-------------------------
                                                       OMB APPROVAL
                                                       -------------------------
                                                       OMB Number: 3235-0570

                                                       Expires: August 31, 2010

                                                       Estimated average burden
                                                       hours per response: 18.9
                                                       -------------------------

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-CSR

                   CERTIFIED SHAREHOLDER REPORT OF REGISTERED
                        MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number  811-21753
                                   -------------------------------

                         Church Capital Investment Trust
- --------------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

  301 Oxford Valley Road, Suite 801B         Yardley, Pennsylvania     19067
- --------------------------------------------------------------------------------
               (Address of principal executive offices)              (Zip code)

                                Gregory A. Church

Church Capital Management, LLC     301 Oxford Valley Road     Yardley, PA 19067
- --------------------------------------------------------------------------------
                    (Name and address of agent for service)

Registrant's telephone number, including area code:  (215) 321-1900

Date of fiscal year end:         November 30, 2008
                           -------------------------------

Date of reporting period:        May 31, 2008
                           -------------------------------

Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection, and policymaking roles.

A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to Secretary,  Securities and Exchange Commission,  450 Fifth Street, NW,
Washington,  DC 20549-0609.  The OMB has reviewed this collection of information
under the clearance requirements of 44 U.S.C. ss. 3507.




ITEM 1.     REPORTS TO STOCKHOLDERS.


                         CHURCH CAPITAL INVESTMENT TRUST

                           Church Capital Value Trust

                        Church Capital Money Market Fund



                               SEMI-ANNUAL REPORT

                                  May 31, 2008

                                   (Unaudited)



                               INVESTMENT ADVISER
                         Church Capital Management, LLC
                                   Yardley, PA




CHURCH CAPITAL VALUE TRUST
SUPPLEMENTARY PORTFOLIO INFORMATION
MAY 31, 2008 (UNAUDITED)
================================================================================

- --------------------------------------------------------------------------------

                   CHURCH CAPITAL VALUE TRUST VS S&P 500 INDEX
                    SECTOR DIVERSIFICATION (% OF NET ASSETS)

                              [BAR CHART OMITTED]


                                              Church Capital    S&P 500
                                                Value Trust      Index
                                              -------------------------
      Consumer Discretionary                        7.9%          8.5%
      Consumer Staples                              8.7%         10.5%
      Energy                                       13.6%         14.3%
      Financials                                   10.9%         15.9%
      Health Care                                  12.6%         11.5%
      Industrials                                   7.2%         11.8%
      Information Technology                       17.5%         16.6%
      Materials                                    11.9%          3.7%
      Telecommunications Services                   0.0%          3.5%
      Utilities                                     2.6%          3.7%
      Cash Equivalents                              7.1%          0.0%
- --------------------------------------------------------------------------------

                             TOP 10 EQUITY HOLDINGS
- --------------------------------------------------------------------------------

         SECURITY DESCRIPTION                         % OF NET ASSETS
         --------------------------------------       ---------------
         Cisco Systems, Inc.                                4.0%
         Bank of America Corp.                              3.7%
         Nabors Industries Ltd.                             3.5%
         Genzyme Corp.                                      3.4%
         Genentech, Inc.                                    3.3%
         Electronic Arts, Inc.                              3.3%
         EMC Corp.                                          3.2%
         Royal Dutch Shell PLC - Class A - ADR              3.2%
         Procter & Gamble Co. (The)                         3.1%
         Goldman Sachs Group, Inc. (The)                    3.0%


                                       1


CHURCH CAPITAL MONEY MARKET FUND
SUPPLEMENTARY PORTFOLIO INFORMATION
MAY 31, 2008 (UNAUDITED)
================================================================================

- --------------------------------------------------------------------------------
                              PORTFOLIO ALLOCATION
                                % OF NET ASSETS

                              [PIE CHART OMITTED]

                  Commercial Paper                       90.6%
                  Money Market Funds and Other            9.4%
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                             MATURITY DISTRIBUTION
                                % OF NET ASSETS

                              [PIE CHART OMITTED]

                  0 - 14 Days                           66.4%
                  15 - 29 Days                          25.2%
                  30 + Days                              8.4%
- --------------------------------------------------------------------------------

CREDIT ANALYSIS (% OF PORTFOLIO)           YIELD ANALYSIS
- ----------------------------------         ------------------------------------
A-1 / P-1 / F-1             88.7%          7-Day Current Yield            1.87%
A-2 / P-2                    1.7%          7-Day Effective Yield          1.89%
Money Market Funds           9.6%


                                       2


CHURCH CAPITAL VALUE TRUST
SCHEDULE OF INVESTMENTS
MAY 31, 2008 (UNAUDITED)
================================================================================
  SHARES     COMMON STOCKS -- 92.9%                                    VALUE
- --------------------------------------------------------------------------------

             AEROSPACE & DEFENSE -- 3.2%
     4,000   Honeywell International, Inc.                         $    238,480
    12,500   Raytheon Co.                                               798,250
                                                                   ------------
                                                                      1,036,730
                                                                   ------------
             AIR FREIGHT & LOGISTICS -- 1.1%
     5,000   United Parcel Service, Inc. - Class B                      355,100
                                                                   ------------

             BEVERAGES -- 2.9%
    12,000   Diageo PLC - ADR                                           943,440
                                                                   ------------

             BIOTECHNOLOGY -- 6.7%
    15,000   Genentech, Inc. (a)                                      1,063,050
    16,000   Genzyme Corp. (a)                                        1,095,360
                                                                   ------------
                                                                      2,158,410
                                                                   ------------
             CAPITAL MARKETS -- 3.0%
     5,500   Goldman Sachs Group, Inc. (The)                            970,255
                                                                   ------------

             CHEMICALS -- 5.5%
    10,000   Agrium, Inc.                                               874,200
    28,000   Cabot Corp.                                                897,120
                                                                   ------------
                                                                      1,771,320
                                                                   ------------
             COMMUNICATIONS EQUIPMENT -- 6.1%
    48,000   Cisco Systems, Inc. (a)                                  1,282,560
    25,000   Corning, Inc.                                              683,500
                                                                   ------------
                                                                      1,966,060
                                                                   ------------
             COMPUTERS & PERIPHERALS -- 3.2%
    60,000   EMC Corp. (a)                                            1,046,400
                                                                   ------------

             CONTAINERS & PACKAGING -- 2.6%
    35,000   Sealed Air Corp.                                           852,600
                                                                   ------------

             DIVERSIFIED FINANCIAL SERVICES -- 4.4%
    35,000   Bank of America Corp.                                    1,190,350
    10,000   Citigroup, Inc.                                            218,900
                                                                   ------------
                                                                      1,409,250
                                                                   ------------
             ELECTRIC UTILITIES -- 2.6%
    20,000   Progress Energy, Inc.                                      855,200
                                                                   ------------

             ELECTRONIC EQUIPMENT & INSTRUMENTS -- 1.4%
    12,000   Agilent Technologies, Inc. (a)                             448,680
                                                                   ------------


                                       3


CHURCH CAPITAL VALUE TRUST
SCHEDULE OF INVESTMENTS (CONTINUED)
================================================================================
    SHARES   COMMON STOCKS -- 92.9% (CONTINUED)                        VALUE
- --------------------------------------------------------------------------------

             ENERGY EQUIPMENT & SERVICES -- 7.7%
     9,000   Baker Hughes, Inc.                                    $    797,580
    27,000   Nabors Industries Ltd. (a)                               1,135,080
    12,000   Weatherford International Ltd. (a)                         547,560
                                                                   ------------
                                                                      2,480,220
                                                                   ------------
             FOOD PRODUCTS -- 2.7%
    22,000   Archer-Daniels-Midland Co.                                 873,400
                                                                   ------------

             HEALTH CARE EQUIPMENT & SUPPLIES -- 5.2%
    15,000   Baxter International, Inc.                                 916,500
    15,000   Covidien Ltd.                                              751,350
                                                                   ------------
                                                                      1,667,850
                                                                   ------------
             HOTELS, RESTAURANTS & LEISURE -- 2.4%
    20,000   Boyd Gaming Corp.                                          319,000
    15,000   CBRL Group, Inc.                                           441,750
                                                                   ------------
                                                                        760,750
                                                                   ------------
             HOUSEHOLD PRODUCTS -- 3.1%
    15,000   Procter & Gamble Co. (The)                                 990,750
                                                                   ------------

             INDUSTRIAL CONGLOMERATES -- 2.8%
    30,000   General Electric Co.                                       921,600
                                                                   ------------

             INSURANCE -- 3.6%
    10,000   Hartford Financial Services Group, Inc.                    710,700
     6,000   Prudential Financial, Inc.                                 448,200
                                                                   ------------
                                                                      1,158,900
                                                                   ------------
             LIFE SCIENCES TOOLS & SERVICES -- 0.4%
     4,000   PerkinElmer, Inc.                                          113,120
                                                                   ------------

             MEDIA -- 2.9%
    60,000   Time Warner, Inc.                                          952,800
                                                                   ------------

             METALS & MINING -- 3.7%
    14,000   Alcoa, Inc.                                                568,260
    16,000   Barrick Gold Corp.                                         644,640
                                                                   ------------
                                                                      1,212,900
                                                                   ------------
             MUTI-LINE RETAIL -- 1.5%
    21,000   Macy's, Inc.                                               497,070
                                                                   ------------

             OIL, GAS & CONSUMABLE FUELS -- 5.9%
    13,000   Cimarex Energy Co.                                         885,820
    12,000   Royal Dutch Shell PLC - Class A - ADR                    1,025,880
                                                                   ------------
                                                                      1,911,700
                                                                   ------------
             PHARMACEUTICALS -- 0.4%
     2,000   Johnson & Johnson                                          133,480
                                                                   ------------


                                       4


CHURCH CAPITAL VALUE TRUST
SCHEDULE OF INVESTMENTS (CONTINUED)
================================================================================
    SHARES   COMMON STOCKS -- 92.9% (CONTINUED)                        VALUE
- --------------------------------------------------------------------------------

             SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT -- 3.5%
    25,000   Intel Corp.                                           $    579,500
    17,500   Texas Instruments, Inc.                                    568,400
                                                                   ------------
                                                                      1,147,900
                                                                   ------------
             SOFTWARE -- 3.3%
    21,000   Electronic Arts, Inc. (a)                                1,054,200
                                                                   ------------

             SPECIALTY RETAIL -- 1.1%
    15,000   Lowe's Cos., Inc.                                          360,000
                                                                   ------------

             TOTAL COMMON STOCKS (Cost $28,847,974)                $ 30,050,085
                                                                   ------------

================================================================================
    SHARES   MONEY MARKET FUNDS -- 8.2%                                VALUE
- --------------------------------------------------------------------------------

 1,604,492   AIM Liquid Assets Portfolio (The), 2.632% (b)         $  1,604,492
 1,059,086   Fidelity Institutional Money Market Portfolio -
               Select Class, 2.654% (b)                               1,059,086
                                                                   ------------
             TOTAL MONEY MARKET FUNDS (Cost $2,663,578)            $  2,663,578
                                                                   ------------

             TOTAL INVESTMENTS AT VALUE -- 101.1%
               (Cost $31,511,552)                                  $ 32,713,663

             LIABILITIES IN EXCESS OF OTHER ASSETS -- (1.1%)           (351,239)
                                                                   ------------

             NET ASSETS -- 100.0%                                  $ 32,362,424
                                                                   ============

(a)   Non-income producing security.

(b)   Variable rate  security.  The rate shown is the effective  7-day yield at
      May 31, 2008.

ADR - American Depositary Receipt

See accompanying notes to financial statements.


                                       5


CHURCH CAPITAL MONEY MARKET FUND
SCHEDULE OF INVESTMENTS
MAY 31, 2008 (UNAUDITED)
================================================================================
 PAR VALUE   COMMERCIAL PAPER -- 90.6%                                 VALUE
- --------------------------------------------------------------------------------

$2,500,000   Abbey National North America LLC, 2.25%,
               due 06/09/08                                        $  2,498,750
   900,000   Altria Group, Inc., 2.60%, due 06/11/08                    899,350
   800,000   AstraZeneca PLC, 2.90%, due 06/11/08                       799,356
   500,000   AstraZeneca PLC, 2.86%, due 06/27/08                       498,967
 2,200,000   AstraZeneca PLC, 4.06%, due 07/07/08                     2,191,068
 4,600,000   Brown-Forman Corp., 2.07%, due 07/07/08                  4,590,478
 4,600,000   Bunge Asset Funding Corp., 2.60%, due 06/02/08           4,599,668
   400,000   ConocoPhillips, 2.06%, due 06/24/08                        399,474
 4,000,000   Daimler AG, 2.60%, due 06/18/08                          3,995,089
   696,000   Daimler AG, 3.00%, due 06/26/08                            694,550
 4,000,000   Dollar Thrifty Funding LLC, 2.70%, due 06/18/08          3,994,900
 9,200,000   Ecolab, Inc., 2.40%, due 06/12/08                        9,193,254
 5,000,000   General Electric Capital Co., 2.20%, due 06/02/08        4,999,694
 4,500,000   General Electric Capital Co., 2.11%, due 06/10/08        4,497,626
   700,000   H.J. Heinz Co., 2.85%, due 06/11/08                        699,446
   460,000   JP Morgan Chase & Co., 2.85%, due 06/30/08                 458,944
   470,000   JP Morgan Chase & Co., 2.80%, due 07/21/08                 468,172
 4,600,000   Pitney Bowes, Inc., 2.02%, due 06/03/08                  4,599,484
 5,000,000   Salvation Army Eastern Territory (The), 2.55%,
               due 06/11/08                                           4,996,458
 4,300,000   Salvation Army Eastern Territory (The), 2.65%,
               due 06/18/08                                           4,294,619
 4,500,000   Toyota Capital Corp., 2.15%, due 06/09/08                4,497,850
 5,000,000   Verizon Communications, Inc., 2.65%, due 06/03/08        4,999,264
 4,800,000   Wheels, Inc., 2.45%, 06/05/08                            4,798,693
 4,600,000   Wheels, Inc., 2.55%, 06/16/08                            4,595,112
 4,600,000   YUM! Capital Funding Corp., 2.65%, due 06/18/08          4,594,244
                                                                   ------------
             TOTAL COMMERCIAL PAPER (Amortized Cost $82,854,510)   $ 82,854,510
                                                                   ------------

================================================================================
    SHARES   MONEY MARKET FUNDS -- 9.6%                                VALUE
- --------------------------------------------------------------------------------

 4,611,000   AIM Liquid Assets Portfolio (The), 2.632% (a)         $  4,611,000
 3,211,246   Fidelity Institutional Money Market Portfolio -
               Select Class, 2.654% (a)                               3,211,246
   940,716   First American Prime Obligations Fund -
               Class Y, 2.332% (a)                                      940,716
                                                                   ------------
             TOTAL MONEY MARKET FUNDS (Cost $8,762,962)            $  8,762,962
                                                                   ------------

             TOTAL INVESTMENTS -- 100.2%
               (Amortized Cost $91,617,472)                        $ 91,617,472

             LIABILITIES IN EXCESS OF OTHER ASSETS -- (0.2%)           (187,661)
                                                                   ------------

             NET ASSETS -- 100.0%                                  $ 91,429,811
                                                                   ============

(a)   Variable rate security. The rate shown is the effective 7-day yield at May
      31, 2008.

See accompanying notes to financial statements.


                                       6




CHURCH CAPITAL INVESTMENT TRUST
STATEMENTS OF ASSETS AND LIABILITIES
MAY 31, 2008 (UNAUDITED)
============================================================================================
                                                                              CHURCH CAPITAL
                                                              CHURCH CAPITAL   MONEY MARKET
                                                                VALUE TRUST        FUND
- --------------------------------------------------------------------------------------------
ASSETS
Investments in securities:
                                                                         
   At amortized cost                                            $ 31,511,552   $ 91,617,472
                                                                ============   ============
   At value (Note 2)                                            $ 32,713,663   $ 91,617,472
Dividends and interest receivable                                     46,887         24,500
Receivable for investment securities sold                            273,439             --
Receivable for capital shares sold                                    33,417             --
Other assets                                                          17,287         17,113
                                                                ------------   ------------
   TOTAL ASSETS                                                   33,084,693     91,659,085
                                                                ------------   ------------
LIABILITIES
Distributions payable                                                     --        153,104
Payable for investment securities purchased                          401,878             --
Payable for capital shares redeemed                                  276,340             --
Payable to Adviser (Note 4)                                           29,161         54,550
Payable to administrator (Note 4)                                      7,060         12,660
Other accrued expenses                                                 7,830          8,960
                                                                ------------   ------------
   TOTAL LIABILITIES                                                 722,269        229,274
                                                                ------------   ------------

NET ASSETS                                                      $ 32,362,424   $ 91,429,811
                                                                ============   ============
NET ASSETS CONSIST OF:
Paid-in capital                                                 $ 30,894,402   $ 91,429,811
Accumulated undistributed net investment income                       71,281             --
Accumulated net realized gains from security transactions            194,630             --
Net unrealized appreciation on investments                         1,202,111             --
                                                                ------------   ------------
NET ASSETS                                                      $ 32,362,424   $ 91,429,811
                                                                ============   ============
Shares of beneficial interest outstanding (unlimited
   number of shares authorized, no par value)                      3,025,725     91,429,811
                                                                ============   ============

Net asset value, redemption price and offering
   price per share (Note 2)                                     $      10.70   $       1.00
                                                                ============   ============


See accompanying notes to financial statements.


                                       7


CHURCH CAPITAL INVESTMENT TRUST
STATEMENTS OF OPERATIONS
SIX MONTHS ENDED MAY 31, 2008 (UNAUDITED)
================================================================================
                                                                  CHURCH CAPITAL
                                                  CHURCH CAPITAL   MONEY MARKET
                                                    VALUE TRUST        FUND
- --------------------------------------------------------------------------------
INVESTMENT INCOME
   Dividend income                                 $    298,449    $    175,092
   Foreign withholding taxes on dividends                (3,314)             --
   Interest income                                           --       1,223,669
                                                   ------------    ------------
      TOTAL INVESTMENT INCOME                           295,135       1,398,761
                                                   ------------    ------------
EXPENSES
   Investment advisory fees (Note 4)                    164,880         206,069
   Administration fees (Note 4)                          16,518          41,336
   Professional fees                                     20,603          20,603
   Fund accounting fees (Note 4)                         16,654          19,138
   Custody fees                                           9,200          15,887
   Trustees' fees and expenses                            8,506           8,506
   Transfer agent fees (Note 4)                           9,000           7,500
   Insurance expense                                      4,173           7,429
   Compliance service fees (Note 4)                       4,500           4,500
   Postage and supplies                                   4,347           1,839
   Registration fees                                      1,718           3,238
   Shareholder report printing fees                         875             735
   Other expenses                                         3,958           1,426
                                                   ------------    ------------
      TOTAL EXPENSES                                    264,932         338,206
   Fees waived by the Adviser (Note 4)                  (58,832)        (66,198)
                                                   ------------    ------------
      NET EXPENSES                                      206,100         272,008
                                                   ------------    ------------

NET INVESTMENT INCOME                                    89,035       1,126,753
                                                   ------------    ------------

REALIZED AND UNREALIZED GAINS (LOSSES)
   ON INVESTMENTS
   Net realized gains from security transactions        235,158              --
   Net change in unrealized appreciation/
      depreciation on investments                      (500,486)             --
                                                   ------------    ------------
NET REALIZED AND UNREALIZED GAINS (LOSSES)
   ON INVESTMENTS                                      (265,328)             --
                                                   ------------    ------------
NET INCREASE (DECREASE) IN NET ASSETS
   FROM OPERATIONS                                 $   (176,293)   $  1,126,753
                                                   ============    ============

See accompanying notes to financial statements.


                                       8




CHURCH CAPITAL VALUE TRUST
STATEMENTS OF CHANGES IN NET ASSETS
======================================================================================================
                                                                      SIX MONTHS ENDED     YEAR ENDED
                                                                        MAY 31, 2008      NOVEMBER 30,
                                                                        (UNAUDITED)           2007
- ------------------------------------------------------------------------------------------------------
FROM OPERATIONS
                                                                                    
   Net investment income                                                $     89,035      $    204,199
   Net realized gains from security transactions                             235,158         2,167,650
   Net change in unrealized appreciation/depreciation on investments        (500,486)          (91,263)
                                                                        ------------      ------------
Net increase (decrease) in net assets from operations                       (176,293)        2,280,586
                                                                        ------------      ------------
DISTRIBUTIONS TO SHAREHOLDERS
   From net investment income                                               (214,080)         (222,886)
   From net realized gains from security transactions                     (2,202,681)         (235,745)
                                                                        ------------      ------------
Net decrease in net assets from distributions to shareholders             (2,416,761)         (458,631)
                                                                        ------------      ------------
FROM CAPITAL SHARE TRANSACTIONS
   Proceeds from shares sold                                               1,678,212        10,360,826
   Net asset value of shares issued in reinvestment of
       distributions to shareholders                                       1,357,767           278,002
   Payments for shares redeeemed                                          (4,379,603)       (8,141,101)
                                                                        ------------      ------------
Net increase (decrease) in net assets from capital share transactions     (1,343,624)        2,497,727
                                                                        ------------      ------------

TOTAL INCREASE (DECREASE) IN NET ASSETS                                   (3,936,678)        4,319,682

NET ASSETS
   Beginning of period                                                    36,299,102        31,979,420
                                                                        ------------      ------------
   End of period                                                        $ 32,362,424      $ 36,299,102
                                                                        ============      ============
ACCUMULATED UNDISTRIBUTED
   NET INVESTMENT INCOME                                                $     71,281      $    196,326
                                                                        ============      ============
CAPITAL SHARE ACTIVITY
   Shares sold                                                               161,387           915,678
   Shares reinvested                                                         127,610            25,812
   Shares redeemed                                                          (422,776)         (727,223)
                                                                        ------------      ------------
   Net increase (decrease) in shares outstanding                            (133,779)          214,267
   Shares outstanding, beginning of period                                 3,159,504         2,945,237
                                                                        ------------      ------------
   Shares outstanding, end of period                                       3,025,725         3,159,504
                                                                        ============      ============


See accompanying notes to financial statements.


                                       9




CHURCH CAPITAL MONEY MARKET FUND
STATEMENTS OF CHANGES IN NET ASSETS
===========================================================================================
                                                           SIX MONTHS ENDED     YEAR ENDED
                                                             MAY 31, 2008      NOVEMBER 30,
                                                             (UNAUDITED)           2007
- -------------------------------------------------------------------------------------------
FROM OPERATIONS
                                                                         
   Net investment income                                     $  1,126,753      $  2,650,191
                                                             ------------      ------------
DISTRIBUTIONS TO SHAREHOLDERS
   From net investment income                                  (1,126,753)       (2,650,191)
                                                             ------------      ------------
FROM CAPITAL SHARE TRANSACTIONS
   Proceeds from shares sold                                   98,815,917        88,674,084
   Net asset value of shares issued in reinvestment of
      distributions to shareholders                                15,867            51,853
   Payments for shares redeeemed                              (76,518,626)      (71,127,511)
                                                             ------------      ------------
Net increase in net assets from capital share transactions     22,313,158        17,598,426
                                                             ------------      ------------

TOTAL INCREASE IN NET ASSETS                                   22,313,158        17,598,426

NET ASSETS
   Beginning of period                                         69,116,653        51,518,227
                                                             ------------      ------------
   End of period                                             $ 91,429,811      $ 69,116,653
                                                             ============      ============
ACCUMULATED UNDISTRIBUTED
   NET INVESTMENT INCOME                                     $         --      $         --
                                                             ============      ============
CAPITAL SHARE ACTIVITY
   Shares sold                                                 98,815,917        88,674,084
   Shares reinvested                                               15,867            51,853
   Shares redeemed                                            (76,518,626)      (71,127,511)
                                                             ------------      ------------
   Net increase in shares outstanding                          22,313,158        17,598,426
   Shares outstanding, beginning of period                     69,116,653        51,518,227
                                                             ------------      ------------
   Shares outstanding, end of period                           91,429,811        69,116,653
                                                             ============      ============


See accompanying notes to financial statements.


                                       10




CHURCH CAPITAL VALUE TRUST
FINANCIAL HIGHLIGHTS
==================================================================================================================
                                                                 SIX MONTHS ENDED    YEAR ENDED      PERIOD ENDED
                                                                   MAY 31, 2008     NOVEMBER 30,     NOVEMBER 30,
PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD:      (UNAUDITED)         2007           2006 (a)
- ------------------------------------------------------------------------------------------------------------------
                                                                                            
   Net asset value at beginning of period                            $    11.49      $    10.86      $    10.00
                                                                     ----------      ----------      ----------
   Income (loss) from investment operations:
      Net investment income                                                0.03            0.07            0.07
      Net realized and unrealized gains (losses) on investments           (0.05)           0.72            0.79
                                                                     ----------      ----------      ----------
   Total from investment operations                                       (0.02)           0.79            0.86
                                                                     ----------      ----------      ----------
   Less distributions:
      From net investment income                                          (0.07)          (0.08)             --
      From net realized gains on investments                              (0.70)          (0.08)             --
                                                                     ----------      ----------      ----------
   Total distributions                                                    (0.77)          (0.16)             --
                                                                     ----------      ----------      ----------

   Net asset value at end of period                                  $    10.70      $    11.49      $    10.86
                                                                     ==========      ==========      ==========

   Total return (b)                                                      -0.11%(c)        7.38%           8.60%(c)
                                                                     ==========      ==========      ==========
RATIOS AND SUPPLEMENTAL DATA:
   Net assets at end of period (000's)                               $   32,362      $   36,299      $   31,979
                                                                     ==========      ==========      ==========

   Ratio of total expenses to average net assets                          1.61%(e)        1.55%           1.75%(e)

   Ratio of net expenses to average net assets (d)                        1.25%(e)        1.25%           1.25%(e)

   Ratio of net investment income to average net assets (d)               0.54%(e)        0.59%           1.04%(e)

   Portfolio turnover rate                                                  27%(c)          90%            127%(c)
- ------------------------------------------------------------------------------------------------------------------


(a)   Represents  the period from the  commencement  of operations  (January 19,
      2006) through November 30, 2006.

(b)   Total return is a measure of the change in value of an  investment  in the
      Fund over the periods  covered,  which  assumes any  dividends  or capital
      gains  distributions  are  reinvested  in shares of the Fund.  The returns
      shown do not reflect the  deduction  of taxes a  shareholder  would pay on
      Fund distributions or the redemption of Fund shares.

(c)   Not annualized.

(d)   Ratio was determined after advisory fee waivers (Note 4).

(e)   Annualized.

See accompanying notes to financial statements.


                                       11




CHURCH CAPITAL MONEY MARKET FUND
FINANCIAL HIGHLIGHTS
==============================================================================================================
                                                               SIX MONTHS ENDED   YEAR ENDED     PERIOD ENDED
                                                                 MAY 31, 2008    NOVEMBER 30,    NOVEMBER 30,
PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD:   (UNAUDITED)        2007           2006 (a)
- --------------------------------------------------------------------------------------------------------------
                                                                                        
   Net asset value at beginning of period                        $    1.000      $    1.000      $    1.000

   Net investment income                                              0.014           0.046           0.037

   Dividends from net investment income                              (0.014)         (0.046)         (0.037)
                                                                 ----------      ----------      ----------

   Net asset value at end of period                              $    1.000      $    1.000      $    1.000
                                                                 ==========      ==========      ==========

   Total return (b)                                                   1.44%(c)        4.74%           3.80%(c)
                                                                 ==========      ==========      ==========

RATIOS AND SUPPLEMENTAL DATA:
   Net assets at end of period (000's)                           $   91,430      $   69,117      $   51,518
                                                                 ==========      ==========      ==========

   Ratio of total expenses to average net assets                      0.82%(e)        0.85%           0.89%(e)

   Ratio of net expenses to average net assets (d)                    0.66%(e)        0.66%           0.66%(e)

   Ratio of net investment income to average net assets (d)           2.73%(e)        4.63%           4.35%(e)
- --------------------------------------------------------------------------------------------------------------


(a)   Represents  the period from the  commencement  of operations  (January 20,
      2006) through November 30, 2006.

(b)   Total return is a measure of the change in value of an  investment  in the
      Fund over the periods  covered,  which  assumes any  dividends  or capital
      gains  distributions,  if any, are  reinvested in shares of the Fund.  The
      returns shown do not reflect the  deduction of taxes a  shareholder  would
      pay on Fund distributions or the redemption of Fund shares.

(c)   Not annualized.

(d)   Ratio was determined after advisory fee waivers (Note 4).

(e)   Annualized.

See accompanying notes to financial statements.


                                       12


CHURCH CAPITAL INVESTMENT TRUST
NOTES TO FINANCIAL STATEMENTS
MAY 31, 2008 (UNAUDITED)
================================================================================

1.    ORGANIZATION

Church  Capital  Value Trust and Church  Capital Money Market Fund (the "Funds")
are each a diversified  series of Church Capital Investment Trust (the "Trust"),
an open-end management  investment company established as an Ohio business trust
under a Declaration of Trust dated April 6, 2005. Church Capital Value Trust and
Church  Capital Money Market Fund  commenced  operations on January 19, 2006 and
January 20, 2006, respectively.

The investment objective of Church Capital Value Trust is capital appreciation.

The  investment  objective  of Church  Capital  Money Market Fund is to maximize
current income  consistent  with the  preservation of capital and maintenance of
liquidity by investing in high quality short-term money market instruments.

2.    SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of the Funds' significant accounting policies:

SECURITIES   VALUATION  -  Church  Capital  Value  Trust  values  its  portfolio
securities as of the end of the regular session of trading on the New York Stock
Exchange (the  "Exchange")  (normally  4:00 p.m.,  Eastern time) on each day the
Exchange is open for  business.  Equity  securities  are valued at their  market
value when reliable market quotations are readily available. Securities that are
traded on any stock exchange are generally valued at the last quoted sale price.
Lacking a last sale price, an exchange  traded  security is generally  valued at
its last bid  price.  Securities  which are  quoted by NASDAQ  are valued at the
NASDAQ Official Closing Price.  When reliable market  quotations are not readily
available,  when the investment  adviser determines that a market quotation does
not accurately  reflect the current market value or when  restricted  securities
are being valued,  such securities are valued as determined in good faith by the
investment  adviser,  in conformity  with  guidelines  adopted by and subject to
review by the Board of Trustees of the Trust. Short-term investments (those with
maturities of 60 days or less) are valued at amortized cost,  which the Board of
Trustees has determined best represents a fair value.

Church  Capital Money Market Fund values its portfolio  instruments at amortized
cost,  which means they are valued at their  acquisition  cost,  as adjusted for
amortization of premium or discount, which is believed to reflect fair value.

The  Financial  Accounting  Standards  Board's  ("FASB")  Statement of Financial
Accounting  Standards ("SFAS") No. 157, "Fair Value Measurements"  establishes a
single  authoritative  definition  of  fair  value,  sets  out a  framework  for
measuring  fair  value and  requires  additional  disclosures  about  fair value
measurements.

Various  inputs are used in  determining  the value of the  Funds'  investments.
These inputs are summarized in the three broad levels listed below:

      o     Level 1 - quoted prices in active markets for identical securities
      o     Level 2 - other significant observable inputs
      o     Level 3 - significant unobservable inputs

The inputs or methodology  used for valuing  securities  are not  necessarily an
indication of the risk associated with investing in those securities.


                                       13


CHURCH CAPITAL INVESTMENT TRUST
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
MAY 31, 2008 (UNAUDITED)
================================================================================

The following is a summary of the inputs used to value each Fund's net assets as
of May 31, 2008:

                                                                CHURCH CAPITAL
                                                CHURCH CAPITAL   MONEY MARKET
VALUATION INPUTS                                 VALUE TRUST         FUND
- --------------------------------------------     ------------    ------------

Level 1 - Quoted Prices                          $ 32,713,663    $  8,762,962

Level 2 - Other Significant Observable Inputs              --      82,854,510
                                                 ------------    ------------
                                        TOTAL    $ 32,713,663    $ 91,617,472
                                                 ============    ============

SHARE VALUATION - The net asset value per share of each Fund is calculated daily
by dividing  the total value of each Fund's  assets,  less  liabilities,  by the
number of shares outstanding.  The offering price and redemption price per share
of each Fund is equal to the net asset value per share.

INVESTMENT  INCOME -  Dividend  income  is  recorded  on the  ex-dividend  date.
Interest  income is  accrued  as earned  and  includes,  where  applicable,  the
pro-rata amortization of premium or accretion of discount.

SECURITY  TRANSACTIONS  - Security  transactions  are accounted for on the trade
date.  Gains  and  losses  on  securities  sold  are  determined  on a  specific
identification basis.

DISTRIBUTIONS TO SHAREHOLDERS - Dividends arising from net investment income are
declared and paid at least  annually to  shareholders  of Church  Capital  Value
Trust.  Dividends arising from net investment income are declared daily and paid
monthly,  on the last  business  day of each month,  to  shareholders  of Church
Capital Money Market Fund. Net realized  capital gains,  if any, are distributed
by each Fund at least annually.  The amount of distributions from net investment
income and net realized gains are  determined in accordance  with federal income
tax regulations,  which may differ from accounting principles generally accepted
in the United States of America and are recorded on the ex-dividend  date. These
"book/tax"  differences  are either  temporary  or  permanent  in nature and are
primarily due to differing  book/tax  treatment of short-term capital gains. The
tax  character of  distributions  paid by the Funds during the periods ended May
31, 2008 and November 30, 2007 was as follows:



- ---------------------------------------------------------------------------------------
                                             ORDINARY       LONG-TERM         TOTAL
                        PERIOD ENDED          INCOME       CAPITAL GAINS  DISTRIBUTIONS
- ---------------------------------------------------------------------------------------
                                                              
 Church Capital         May 31, 2008      $  1,651,386    $    765,375    $  2,416,761
   Value Trust       November 30, 2007    $    458,631    $         --    $    458,631

 Church Capital         May 31, 2008      $  1,126,753    $         --    $  1,126,753
Money Market Fund    November 30, 2007    $  2,650,191    $         --    $  2,650,191
- ---------------------------------------------------------------------------------------


REPURCHASE   AGREEMENTS  -  The  Funds  may  enter  into  repurchase  agreements
(agreements  to  purchase  securities  subject  to  the  seller's  agreement  to
repurchase them at a specified time and price) with well-established  registered
securities dealers or banks.  Repurchase agreements may be deemed to be loans by
the  Funds.  It is each  Fund's  policy to take  possession  of U.S.  Government
obligations  as collateral  under a repurchase  agreement and, on a daily basis,
mark-to-market  such obligations to ensure that their value,  including  accrued
interest,  is at least  equal to the  amount to be repaid to the Fund  under the
repurchase agreement.


                                       14


CHURCH CAPITAL INVESTMENT TRUST
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
MAY 31, 2008 (UNAUDITED)
================================================================================

ESTIMATES  -  The  preparation  of  financial   statements  in  conformity  with
accounting  principles  generally  accepted  in the  United  States  of  America
requires  management to make estimates and assumptions  that affect the reported
amounts of assets and  liabilities  and the disclosure of contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
income and expenses  during the reporting  period.  Actual  results could differ
from those estimates.

FEDERAL  INCOME  TAX - It is each  Fund's  policy  to  comply  with the  special
provisions of Subchapter M of the Internal  Revenue Code applicable to regulated
investment companies. As provided therein, in any fiscal year in which a Fund so
qualifies and distributes at least 90% of its taxable net income,  the Fund (but
not the  shareholders)  will be  relieved  of  federal  income tax on the income
distributed. Accordingly, no provision for income taxes is required.

In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment  companies,  it is also each Fund's intention to declare as dividends
in each calendar year at least 98% of its net  investment  income (earned during
the calendar year) and 98% of its net realized  capital gains (earned during the
twelve months ended November 30) plus undistributed amounts from prior years.

The following information is computed on a tax basis for each item as of May 31,
2008:

      ----------------------------------------------------------------------
                                          CHURCH CAPITAL     CHURCH CAPITAL
                                           VALUE TRUST     MONEY MARKET FUND
      ----------------------------------------------------------------------

      Tax cost of portfolio investments    $ 31,549,614       $ 91,617,472
                                           ============       ============
      Gross unrealized appreciation        $  3,195,524       $         --

      Gross unrealized depreciation          (2,031,475)                --
                                           ------------       ------------
      Net unrealized appreciation          $  1,164,049       $         --
      Undistributed ordinary income             300,770            153,104
      Undistributed long-term gains               3,203                 --
      Other temporary differences                    --           (153,104)
                                           ------------       ------------
      Accumulated earnings                 $  1,468,022       $         --
                                           ============       ============
      ----------------------------------------------------------------------

The difference between the federal income tax cost of portfolio  investments and
the  financial  statement  cost for the  Church  Capital  Value  Trust is due to
certain timing  differences in the  recognition of capital gains or losses under
income tax  regulations  and  accounting  principles  generally  accepted in the
United States of America.  These "book/tax"  differences are temporary in nature
and  are  either  due to the  tax  deferral  of  losses  on  wash  sales  or the
differences in the timing of the deduction for dividends paid.

FASB's  Interpretation  No. 48 ("FIN 48")  "Accounting for Uncertainty in Income
Taxes" provides  guidance for how uncertain tax positions  should be recognized,
measured,  presented and disclosed in the financial statements.  FIN 48 requires
the evaluation of tax positions taken in the course of preparing each Fund's tax
returns to determine  whether the tax  positions are  "more-likely-than-not"  of
being  sustained by the applicable  tax  authority.  Tax positions not deemed to
meet the  more-likely-than-not  threshold  would be booked as a tax  benefit  or
expense in the current year. The Funds have adopted FIN 48 with this semi-annual
report. Based on management's  analysis,  the adoption of FIN 48 does not have a
material impact on the financial  statements.  The statute of limitations on the
Funds' tax  returns  remains  open for the years  ended  November  30,  2006 and
November 30, 2007.


                                       15


CHURCH CAPITAL INVESTMENT TRUST
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
MAY 31, 2008 (UNAUDITED)
================================================================================

3.    INVESTMENT TRANSACTIONS

During the six months ended May 31, 2008,  cost of purchases  and proceeds  from
sales of  investment  securities,  other than  short-term  investments  and U.S.
government securities, were as follows:

      --------------------------------------------------------------------------
                                                                       CHURCH
                                                        CHURCH         CAPITAL
                                                        CAPITAL         MONEY
                                                      VALUE TRUST    MARKET FUND
      --------------------------------------------------------------------------
      Cost of purchases of investment securities      $  8,317,083    $       --
                                                      ============    ==========
      Proceeds from sales of investment securities    $ 11,960,820    $       --
                                                      ============    ==========
      --------------------------------------------------------------------------

4.    TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY AGREEMENT
Church Capital  Management LLC (the "Adviser") serves as the investment  adviser
to the Fund. For these  services,  Church Capital Value Trust pays the Adviser a
monthly  fee at the  annual  rate of 1.00% of its  average  daily net assets and
Church  Capital  Money  Market Fund pays the Adviser a monthly fee at the annual
rate of 0.50% of its  average  daily  net  assets.  On April 4,  2008,  Sterling
Financial Corporation,  the parent company of the Adviser,  merged with and into
The PNC Financial Services Group, Inc. ("PNC").  As a result of this merger, the
Adviser is a wholly-owned  subsidiary of PNC. The merger resulted in a change of
control at the  Adviser  and  effectively  terminated  the  investment  advisory
agreement between the Funds and the Adviser. The Adviser continues to manage the
Funds under an Interim Investment  Advisory Agreement (the "Interim  Agreement")
that has been  approved by the Board of Trustees of the Trust.  The terms of the
Interim Agreement,  including the amount of compensation payable to the Adviser,
are  substantially  identical  to those of the  recently  terminated  investment
advisory  agreement except that (i) the Interim  Agreement has a maximum term of
150 days,  (ii) the  Trustees  or a majority  of each of the Fund's  outstanding
shares may terminate the Interim Agreement at any time, without penalty,  on not
more than 10 days' written notice, and (iii) compensation  earned by the Adviser
under the Interim  Agreement  will be held in an escrow account until the change
of control of the Adviser has been  approved by  shareholders.  Upon approval of
the change of control by  shareholders,  it is expected that the amounts held in
the escrow account will be paid to the Adviser.

The Adviser  has  contractually  agreed to reduce its fees  and/or to  reimburse
expenses  to the  extent  necessary  to limit the  ordinary  operating  expenses
(excluding brokerage costs, taxes, interest and extraordinary expenses) to 1.25%
of Church Capital Value Trust's  average daily net assets and to 0.66% of Church
Capital  Money  Market  Fund's  average  daily  net  assets.  These  contractual
limitations  are in place  through  January 19, 2009 for Church  Value Trust and
through  January 20, 2009 for Church Money Market Fund. The Adviser's  agreement
to cap  the  Funds'  ordinary  operating  expenses  does  not  include  indirect
expenses,  such as fees and expenses of underlying investment companies in which
the Funds may invest. Any such fee reductions by the Adviser, or payments by the
Adviser of expenses which are the Funds'  obligations,  are subject to repayment
by the Funds,  provided that the  repayments  do not cause each Fund's  ordinary
operating  expenses to exceed the expense  limitation  noted above, and provided
further  that the fees and  expenses  which are the  subject of  repayment  were
incurred  within three years of the  repayment.  During the six months ended May
31,  2008,  the Adviser  reduced  its  investment  advisory  fees by $58,832 and
$66,198 for Church  Capital  Value Trust and Church  Capital  Money Market Fund,
respectively.  However,  due to the change in control  discussed  above, all fee
reductions  by the Adviser  prior to April 4, 2008 may no longer be recovered by
the Adviser. Therefore, as of May 31, 2008, the amounts of fee reductions


                                       16


CHURCH CAPITAL INVESTMENT TRUST
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
MAY 31, 2008 (UNAUDITED)
================================================================================

available  for  reimbursement  to the Adviser are $26,404 and $26,875 for Church
Capital  Value Trust and Church  Capital  Money Market Fund,  respectively.  The
Adviser may recapture such fee reductions no later than May 31, 2011.

The Chief  Compliance  Officer  (the  "CCO") of the Trust is an  officer  of the
Adviser and of Bainbridge  Securities,  Inc. (the "Distributor"),  the principal
underwriter  to the  Funds.  Each  Fund pays the  Adviser  $9,000  annually  for
providing CCO services.

ADMINISTRATION AGREEMENT
Under the terms of an  Administration  Agreement  with the Trust,  Ultimus  Fund
Solutions,  LLC ("Ultimus")  provides executive and administrative  services and
internal regulatory  compliance  services for the Funds.  Ultimus supervises the
preparation of tax returns, reports to shareholders of the Funds, reports to and
filings  with the  Securities  and  Exchange  Commission  and  state  securities
commissions  and  materials  for  meetings of the Board of  Trustees.  For these
services,  each Fund pays to  Ultimus a monthly  fee equal to 0.10% per annum of
its average daily net assets up to $500 million, 0.075% of such assets from $500
million  to $1  billion  and  0.05% of such  assets  in  excess  of $1  billion,
provided, however, that the minimum fee is $2,000 per month with respect to each
Fund.

FUND ACCOUNTING AGREEMENT
Under the terms of a Fund Accounting Agreement, Ultimus calculates the daily net
asset  value per share and  maintains  the  financial  books and  records of the
Funds.  For these  services,  each Fund pays to Ultimus a base fee of $2,500 per
month, plus an asset-based fee at the annual rate of .01% of each Fund's average
daily net  assets.  In  addition,  the Funds pay all costs of  external  pricing
services.

TRANSFER AGENT AND SHAREHOLDER SERVICES AGREEMENT
Under the terms of a Transfer Agent and Shareholder Services Agreement,  Ultimus
maintains  the  records of each  shareholder's  account,  answers  shareholders'
inquiries  concerning their accounts,  processes purchase and redemption of each
Fund's shares,  acts as dividend and distribution  disbursing agent and performs
other shareholder service functions.  For these services,  Ultimus receives from
each  Fund a fee,  payable  monthly,  at an  annual  rate  of $24  per  account,
provided,  however, that the minimum fee with respect to each Fund is $1,000 per
month if a Fund has 25 shareholder  accounts or less, $1,250 per month if a Fund
has between 26 and 100 shareholder accounts,  and $1,500 per month if a Fund has
more than 100 shareholder  accounts.  In addition,  the Funds pay  out-of-pocket
expenses, including but not limited to, postage and supplies.

DISTRIBUTION AGREEMENT
Under the terms of a Distribution Agreement, the Distributor serves as principal
underwriter to the Funds.  The  Distributor is an affiliate of the Adviser.  The
Distributor  receives  no  compensation  from the Funds for acting as  principal
underwriter,  but the Distributor executes brokerage  transactions for the Funds
as described under "PORTFOLIO TRANSACTIONS" below.

TRUSTEES AND OFFICERS
Certain  officers of the Trust are  directors and officers of the Adviser or the
Distributor,  or of Ultimus. Each Independent Trustee receives from the Trust an
annual retainer of $4,000, payable quarterly, and a fee of $1,000 for attendance
at each meeting of the Board of Trustees, plus reimbursement of travel and other
expenses incurred in attending meetings.


                                       17


CHURCH CAPITAL INVESTMENT TRUST
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
MAY 31, 2008 (UNAUDITED)
================================================================================

PORTFOLIO TRANSACTIONS
A majority of Church Capital Value Trust's portfolio  transactions were executed
through the  Distributor.  During the six months ended May 31,  2008,  brokerage
commissions  of  $21,125  were  paid  by  Church  Capital  Value  Trust  to  the
Distributor with respect to transactions totaling $17,196,891.

5.    CONTINGENCIES AND COMMITMENTS

The Funds  indemnify the Trust's  officers and Trustees for certain  liabilities
that  might  arise  from  their  performance  of  their  duties  to  the  Funds.
Additionally,  in the normal  course of business the Funds enter into  contracts
that  contain a variety of  representations  and  warranties  and which  provide
general indemnifications.  Each Fund's maximum exposure under these arrangements
is unknown,  as this would  involve  future  claims that may be made against the
Funds that have not yet occurred. However, based on experience, the Funds expect
the risk of loss to be remote.

6.    SUBSEQUENT EVENT

At a meeting held on July 16, 2008,  the Board of Trustees of the Trust approved
the mandatory  redemption of all shares of Church  Capital Money Market Fund. It
is anticipated that all outstanding shares of the Fund will be redeemed and that
the Fund will  discontinue  operations  on or about August 8, 2008.  The Adviser
will continue to waive fees and reimburse expenses of the Fund, as necessary, in
order to maintain fees and expenses at their current level.


                                       18


CHURCH CAPITAL INVESTMENT TRUST
ABOUT YOUR FUNDS' EXPENSES (UNAUDITED)
================================================================================

We believe it is  important  for you to  understand  the impact of costs on your
investment.  As a shareholder of the Funds,  you incur ongoing costs,  including
management fees and other Fund operating  expenses.  These ongoing costs,  which
are  deducted  from each Fund's gross  income,  directly  reduce the  investment
returns of the Funds.

A mutual  fund's  ongoing costs are expressed as a percentage of its average net
assets.  This figure is known as the expense ratio.  The following  examples are
intended to help you understand  your ongoing costs (in dollars) of investing in
the Funds and to compare  these costs with the  ongoing  costs of  investing  in
other mutual funds. The expense examples in the table are based on an investment
of $1,000  made at the  beginning  of the  period  shown and held for the entire
period (December 1, 2007 through May 31, 2008).

The table below illustrates each Fund's costs in two ways:

ACTUAL FUND RETURN - This line provides  information  about actual  expenses and
actual  account  values.  The "Ending  Account Value" shown on the first line is
derived  from the Fund's  actual  return,  and the third column shows the dollar
amount of  operating  expenses  that  would  have been paid by an  investor  who
started with $1,000 in the Fund. You may use the information here, together with
the amount you invested, to estimate the expenses that you paid over the period.

To do so, simply  divide your account  value by $1,000 (for  example,  an $8,600
account value  divided by $1,000 = 8.6),  then multiply the result by the number
given for the Fund under the heading "Expenses Paid During Period."

HYPOTHETICAL  5% RETURN - This line is intended to help you compare  each Fund's
costs with those of other mutual funds,  based on the Fund's  respective  actual
expense ratio and an assumed annual rate of return of 5% before  expenses during
the period shown. In this case, because the return used is not the actual return
of either Fund, you should not use the hypothetical account value or expenses to
estimate your actual ending account balance or expenses you paid for the period.
The example is useful in making  comparisons  among various mutual funds because
the  Securities and Exchange  Commission  requires all mutual funds to calculate
expenses based on a hypothetical 5% return.  You can assess each Fund's costs by
comparing this hypothetical  example with the hypothetical  examples that appear
in shareholder reports of other funds.

Note  that  expenses  shown in the table  are  meant to  highlight  and help you
compare  ongoing costs only. The Funds do not charge  transaction  fees, such as
purchase or redemption  fees, nor do they carry a "sales load."  Therefore,  the
information  provided  for the  hypothetical  5% return  is useful in  comparing
ongoing costs only and will not help you  determine the relative  total costs of
owning different funds.

The  calculations  assume no shares were bought or sold during the period.  Your
actual  costs may have been  higher or lower,  depending  on the  amount of your
investment and the timing of any purchases or redemptions.

More information about the Funds' expenses, including annual expense ratios, can
be found in this report.  For additional  information on operating  expenses and
other shareholder costs, please refer to each Fund's prospectus.


                                       19


CHURCH CAPITAL INVESTMENT TRUST
ABOUT YOUR FUNDS' EXPENSES (UNAUDITED) (CONTINUED)
================================================================================



- ----------------------------------------------------------------------------------------
                                       Beginning           Ending
                                     Account Value      Account Value    Expenses Paid
                                    December 1, 2007     May 31, 2008    During Period*
- ----------------------------------------------------------------------------------------
CHURCH CAPITAL VALUE TRUST
- ----------------------------------------------------------------------------------------
                                                                     
Based on Actual Fund Return             $1,000.00          $  998.90          $6.25
Based on Hypothetical 5% Return
      (before expenses)                 $1,000.00          $1,018.75          $6.31
- ----------------------------------------------------------------------------------------
CHURCH CAPITAL MONEY MARKET FUND
- ----------------------------------------------------------------------------------------
Based on Actual Fund Return             $1,000.00          $1,014.40          $3.32
Based on Hypothetical 5% Return
      (before expenses)                 $1,000.00          $1,021.70          $3.34
- ----------------------------------------------------------------------------------------


*     Expenses are equal to the Funds' annualized  expense ratios (after waivers
      and reimbursement)  stated below,  multiplied by the average account value
      over the period,  multiplied  by 183/366 (to  reflect  the  one-half  year
      period).

                  Church Capital Value Trust               1.25%
                  Church Capital Money Market Fund         0.66%

OTHER INFORMATION (Unaudited)
================================================================================

A description of the policies and procedures  that the Funds use to vote proxies
relating to portfolio  securities  is available  without  charge upon request by
calling  1-877-742-8061,  or on the Securities and Exchange Commission's ("SEC")
website at http://www.sec.gov. Information regarding how the Funds voted proxies
relating to portfolio  securities  during the most recent  12-month period ended
June 30 is also available without charge upon request by calling 1-877-742-8061,
or on the SEC's website at http://www.sec.gov.

The Trust files a complete  listing of portfolio  holdings of the Funds with the
SEC as of the end of the first and third  quarters  of each  fiscal year on Form
N-Q.  The  filings  are  available   without  charge  upon  request  by  calling
1-877-742-8061.  Furthermore,  you may obtain a copy of the filings on the SEC's
website at  http://www.sec.gov.  The Trust's  Forms N-Q may also be reviewed and
copied at the SEC's Public Reference Room in Washington,  DC. Information on the
operation   of  the  Public   Reference   Room  may  be   obtained   by  calling
1-800-SEC-0330.


                                       20


CHURCH CAPITAL INVESTMENT TRUST
APPROVAL OF INVESTMENT ADVISORY AGREEMENTS
(UNAUDITED)
================================================================================

The Board of Trustees,  including the Independent  Trustees  voting  separately,
have reviewed and approved Interim  Investment  Advisory  Agreements  (hereafter
referred  to as the  "Advisory  Agreements")  with the  Adviser  for the  Church
Capital Value Trust (the "Value Fund") and the Church  Capital Money Market Fund
(the "Money Market Fund"). The Advisory  Agreements each have a term of 150 days
and were put in place due to a change of control at the  Adviser.  The change of
control  occurred  when the parent  company of the  Adviser  merged into The PNC
Financial  Group,  Inc.  ("PNC").  Prior  to  the  expiration  of  the  Advisory
Agreements, shareholders will be asked, at a Special Meeting of Shareholders, to
approve new investment advisory agreements for the Funds.

The approvals of the Advisory Agreements took place at an in-person meeting held
on April 4, 2008, at which all of the Independent Trustees were present. At this
meeting the Trustees  were  advised by  experienced  counsel of their  fiduciary
obligations in approving the Advisory Agreements and the Trustees requested such
information from the Adviser as they deemed reasonably necessary to evaluate the
terms  of  the  Advisory  Agreements  and  to  determine  whether  the  Advisory
Agreements  are in the best interests of the Funds and their  shareholders.  The
Trustees reviewed:  (i) the nature,  extent and quality of the services provided
by the Adviser;  (ii) the  investment  performance of each Fund and the Adviser;
(iii) the costs of the services to be provided and profits to be realized by the
Adviser and its affiliates from their  relationship with the Funds; and (iv) the
extent to which  economies  of scale  would be  realized  as the Funds  grow and
whether  advisory fee levels reflect these economies of scale for the benefit of
Fund  shareholders.  The  Trustees  reviewed  the  background,   qualifications,
education and experience of the Adviser's investment and operational  personnel.
The Trustees also  discussed and considered  the quality of  administrative  and
other services provided to the Trust, the Adviser's  compliance program, and the
Adviser's  role in  coordinating  such  services and programs.  The  Independent
Trustees were advised by experienced counsel throughout the process.

Below are summaries of the discussions and findings of the Independent  Trustees
in regard to the approvals of the Advisory Agreements.

(i)   THE NATURE,  EXTENT,  AND QUALITY OF THE SERVICES PROVIDED BY THE ADVISER.
      In this regard,  the  Independent  Trustees  reviewed  the services  being
      provided to the Funds by the Adviser.  They discussed the responsibilities
      of  the  Adviser   under  the  Advisory   Agreements   and  the  Adviser's
      compensation.   The  Independent  Trustees  reviewed  the  background  and
      experience of the Adviser's key investment and operating  personnel.  They
      also   considered  the  Adviser's   commitment  to  maintain  a  qualified
      professional   staff.   The   Independent    Trustees   also   noted   the
      representations  by PNC that no  immediate  changes  are  expected  at the
      professional  staff level for the Adviser.  After  reviewing the foregoing
      information,  the Independent Trustees concluded that the quality,  extent
      and nature of the services  provided by the Adviser were  satisfactory for
      the Value Fund and the Money Market Fund.

(ii)  THE INVESTMENT  PERFORMANCE OF THE FUNDS AND ADVISER.  In this regard, the
      Independent  Trustees  compared the  performance  of the Value Fund,  over
      various  periods ended  December 31, 2007,  with  comparative  performance
      statistics of the universe of funds  categorized  by Morningstar as "large
      blend"  funds,  which is the  category  to which the  Value  Fund has been
      assigned.   The  Independent  Trustees  also  compared  the  Value  Fund's
      performance  to the S&P 500  Index,  the  Fund's  primary  benchmark  (the
      "Benchmark"),  noting that the Value Fund  outperformed the Benchmark over
      the one year period ended December 31, 2007. The Independent Trustees also
      considered the Value Fund's performance  through February 29, 2008, noting
      that the Value Fund's one year return of 0.88% was significantly  ahead of
      the S&P 500  Index's  return of  -3.60%.  The  Independent  Trustees  also
      considered the  consistency of the Adviser's  management of the Value Fund
      with  the  Fund's  investment  objective  and  policies.  The  Independent
      Trustees  were provided with  information  on how the Adviser's  similarly
      managed accounts performed. After considerable discussion, the Independent
      Trustees  concluded that the investment  performance of the Value Fund has
      been satisfactory.


                                       21


CHURCH CAPITAL INVESTMENT TRUST
APPROVAL OF INVESTMENT ADVISORY AGREEMENTS
(UNAUDITED) (CONTINUED)
================================================================================

      The  Independent  Trustees  reviewed the  performance  of the Money Market
      Fund. Its  performance was first compared to a group of other money market
      funds selected by the Adviser based on the Adviser's  familiarity with the
      funds and their similar investment  objectives  (hereafter  referred to as
      the  "Peer  Group").   The   Independent   Trustees  also  considered  the
      consistency of the Adviser's  management of the Money Market Fund with the
      Fund's investment  objective and policies and the Adviser's  commitment to
      compliance  with regards to the  management of the Fund.  The  Independent
      Trustees  noted that the Adviser does not manage any other products with a
      similar  investment   objective.   After  considerable   discussion,   the
      Independent  Trustees  concluded  that the  investment  performance of the
      Money Market Fund has been satisfactory.

(iii) THE COSTS OF THE SERVICES TO BE PROVIDED AND PROFITS TO BE REALIZED BY THE
      ADVISER AND ITS AFFILIATES FROM THE  RELATIONSHIP  WITH THE FUNDS. In this
      regard,  the  Independent  Trustees  considered  the  Adviser's  staffing,
      personnel  and methods of operating;  the financial  condition of PNC; the
      asset  levels of each Fund;  and the overall  expenses  of each Fund.  The
      Independent  Trustees reviewed the rate of the advisory fees to be paid by
      the Funds under the Advisory  Agreements  and compared them to the average
      advisory  fee ratios of similar  mutual  funds,  according  to  statistics
      derived from  Morningstar,  Inc.  They also  compared the total  operating
      expense ratios of the Funds with average expense ratios of  representative
      funds.  It was noted by the  Independent  Trustees  that the Value  Fund's
      advisory fee of 1.00% and its overall net expense ratio of 1.25% were each
      higher than the average  advisory  fee (0.52%) and average  expense  ratio
      (1.11%) for the funds categorized by Morningstar as large blend funds. The
      Independent  Trustees  also  compared  the Value  Fund's  advisory fee and
      overall expense ratio to the averages for large blend funds with less than
      $50 million in net assets,  noting that large blend funds with $50 million
      or less in net assets had an average  advisory fee of 0.65%,  and that the
      average  expense  ratio of such funds  (1.33%)  was higher  than the Value
      Fund's overall expense ratio, net of fee waivers. The Independent Trustees
      performed a similar comparison for the Money Market Fund, finding that the
      Money  Market  Fund's  advisory  fee of 0.50% was higher  than the average
      management fee charged by its Peer Group (0.37%).  It was noted,  however,
      that the Money Market Fund's  overall  expense  ratio of 0.68%,  after fee
      waivers,  was lower  than each of the funds  within  the Peer  Group.  The
      Independent  Trustees  were  presented  with  information   regarding  the
      financial  condition  of PNC,  and  concluded  that  the  Adviser  has the
      necessary  financial  resources to serve as the Funds' investment  adviser
      and maintain the expense cap  commitments  for each Fund. The  Independent
      Trustees also  considered  the "fallout  benefits" to the Adviser,  and in
      particular  the brokerage  commissions  received by Bainbridge  Securities
      Inc. ("Bainbridge"),  an affiliated broker-dealer, for executing portfolio
      trades  of the  Value  Fund.  The  Independent  Trustees  considered  that
      Bainbridge  has been paid $125,874 in brokerage  commissions  by the Value
      Fund from the  Fund's  inception  through  December  31,  2007.  Following
      consideration of the foregoing,  the Independent  Trustees  concluded that
      the fees paid by each Fund to the Adviser are reasonable.

(iv)  THE EXTENT TO WHICH ECONOMIES OF SCALE WOULD BE REALIZED AS THE FUNDS GROW
      AND WHETHER  ADVISORY FEE LEVELS REFLECT THESE  ECONOMIES OF SCALE FOR THE
      BENEFIT OF THE FUNDS' INVESTORS.  In this regard, the Independent Trustees
      considered that the Adviser is not currently  collecting its full advisory
      fees from either Fund due to its commitment to cap their overall expenses.
      The Independent Trustees concluded that, at current asset levels, it would
      not be  relevant to consider  the extent to which  economies  of scale are
      being  realized.  It was noted by the  Independent  Trustees  that, to the
      extent that the Funds  continue to grow,  this factor will likely become a
      more important  consideration at future contract renewals. The Independent
      Trustees also considered the impact that PNC's acquisition may have on the
      growth of Fund assets.


                                       22


CHURCH CAPITAL INVESTMENT TRUST
APPROVAL OF INVESTMENT ADVISORY AGREEMENTS
(UNAUDITED) (CONTINUED)
================================================================================

The Independent Trustees concluded that, based on each Fund's performance record
and the other  services  provided by the Adviser,  they believe that the Adviser
has  provided  high  quality  advisory  services to the Funds.  The  Independent
Trustees  indicated  that,  although the  advisory  fees of the Funds are in the
higher range of fees for other comparably  managed funds,  they believe the fees
to be reasonable given the Funds' performance  records,  the quality of services
provided by the Adviser, and the relatively small size of each Fund.

In conclusion,  the Trustees did not identify any single factor as all-important
or controlling in their  determination to approve the Advisory  Agreements.  The
Trustees  concluded  that the  terms of the  Advisory  Agreements  were fair and
reasonable,  that the  Adviser's  fees were  reasonable in light of the services
provided to the Funds and the  benefits  received by the  Adviser,  and that the
Advisory   Agreements  are  in  the  best  interests  of  the  Funds  and  their
shareholders.


                                       23


ITEM 2.     CODE OF ETHICS.

Not required

ITEM 3.     AUDIT COMMITTEE FINANCIAL EXPERT.

Not required

ITEM 4.     PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Not required

ITEM 5.     AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not applicable

ITEM 6.     SCHEDULE OF INVESTMENTS.

Not applicable [schedule filed with Item 1]

ITEM 7.     DISCLOSURE OF PROXY VOTING  POLICIES AND  PROCEDURES  FOR CLOSED-END
            MANAGEMENT INVESTMENT COMPANIES.

Not applicable

ITEM 8.     PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable

ITEM 9.     PURCHASES OF EQUITY SECURITIES BY CLOSED-END  MANAGEMENT  INVESTMENT
            COMPANY AND AFFILIATED PURCHASERS.

Not applicable

ITEM 10.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

The registrant has not adopted  procedures by which  shareholders  may recommend
nominees to the registrant's board of trustees.

ITEM 11.    CONTROLS AND PROCEDURES.

(a)  Based on their  evaluation  of the  registrant's  disclosure  controls  and
procedures  (as defined in Rule  30a-3(c)  under the  Investment  Company Act of
1940)  as of a date  within  90 days of the  filing  date  of this  report,  the
registrant's  principal  executive officer and principal  financial officer have
concluded that such disclosure  controls and procedures are reasonably  designed
and are operating  effectively to ensure that material  information  relating to
the registrant,  including its consolidated subsidiaries,  is made known to them
by others within those  entities,  particularly  during the period in which this
report is being prepared,  and that the information  required in filings on Form
N-CSR is recorded, processed, summarized, and reported on a timely basis.




(b) There were no changes in the  registrant's  internal  control over financial
reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940)
that  occurred  during the second fiscal  quarter of the period  covered by this
report that have  materially  affected,  or are reasonably  likely to materially
affect, the registrant's internal control over financial reporting.

ITEM 12.    EXHIBITS.

File the  exhibits  listed  below as part of this  Form.  Letter or  number  the
exhibits in the sequence indicated.

(a)(1) Any code of ethics,  or  amendment  thereto,  that is the  subject of the
disclosure  required  by Item 2, to the extent  that the  registrant  intends to
satisfy the Item 2 requirements through filing of an exhibit: Not required

(a)(2)  A  separate  certification  for each  principal  executive  officer  and
principal financial officer of the registrant as required by Rule 30a-2(a) under
the Act (17 CFR 270.30a-2(a)): Attached hereto

(a)(3) Any written  solicitation to purchase  securities  under Rule 23c-1 under
the Act (17 CFR 270.23c-1) sent or given during the period covered by the report
by or on behalf of the registrant to 10 or more persons: Not applicable

(b)   Certifications   required  by  Rule   30a-2(b)   under  the  Act  (17  CFR
270.30a-2(b)): Attached hereto

Exhibit 99.CERT        Certifications required by Rule 30a-2(a) under the Act

Exhibit 99.906CERT     Certifications required by Rule 30a-2(b) under the Act




                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant) Church Capital Investment Trust
            --------------------------------------------------------------------

By (Signature and Title)*          /s/ Gregory A. Church
                           -----------------------------------------------------
                                   Gregory A. Church, President

Date          August 4, 2008
      -----------------------------

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.

By (Signature and Title)*          /s/ Gregory A. Church
                           -----------------------------------------------------
                                   Gregory A. Church, President

Date          August 4, 2008
      -----------------------------

By (Signature and Title)*          /s/ Mark J. Seger
                           -----------------------------------------------------
                                   Mark J. Seger, Treasurer

Date          August 4, 2008
      -----------------------------

* Print the name and title of each signing officer under his or her signature.