-------------------------
                                                       OMB APPROVAL
                                                       -------------------------
                                                       OMB Number: 3235-0570

                                                       Expires: August 31, 2011

                                                       Estimated average burden
                                                       hours per response: 18.9
                                                       -------------------------

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-CSR

                   CERTIFIED SHAREHOLDER REPORT OF REGISTERED
                        MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number   811-22162
                                   ---------------------------------------------

                                  The RAM Funds
- --------------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

 2331 Far Hills Avenue, Suite 200        Dayton, Ohio                  45419
- --------------------------------------------------------------------------------
         (Address of principal executive offices)                  (Zip code)

                               Tina H. Bloom, Esq.

Ultimus Fund Solutions, LLC 225 Pictoria Drive, Suite 450 Cincinnati, Ohio 45246
- --------------------------------------------------------------------------------
                    (Name and address of agent for service)

Registrant's telephone number, including area code:  (937) 643-1000
                                                     ---------------------------

Date of fiscal year end:         November 30, 2009
                            ---------------------------

Date of reporting period:        May 31, 2009
                            ---------------------------

Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection, and policymaking roles.

A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to Secretary,  Securities and Exchange Commission,  450 Fifth Street, NW,
Washington,  DC 20549-0609.  The OMB has reviewed this collection of information
under the clearance requirements of 44 U.S.C. ss. 3507.




ITEM 1.     REPORTS TO STOCKHOLDERS.

================================================================================

                                 THE RAM FUNDS

                           The RAM Small/Mid Cap Fund
                             The RAM Small Cap Fund


                               SEMI-ANNUAL REPORT

                                  May 31, 2009
                                  (Unaudited)


                               INVESTMENT ADVISER
                           Riazzi Asset Manager, LLC
                                   Dayton, OH

================================================================================



                          RIAZZI ASSET MANAGEMENT, LLC

                                                                   July 24, 2009

Dear Fellow Shareholders,

During the RAM  Small/Mid Cap Fund and RAM Small Cap Fund's  semi-annual  period
ended May 31, 2009,  equity  markets proved  incredibly  volatile with the March
market lows reflecting the potential  collapse of the U.S.  financial  system, a
surge in  unemployment,  and continuing U.S.  housing  related issues.  From the
early spring depths, markets ultimately recovered through May as investors began
to embrace less negative economic trends.

During the period from the  inception of the RAM  Small/Mid Cap Fund on December
22,  2008 until May 31,  2009,  the total  return of Class A shares was  12.01%,
significantly  outperforming  the Russell 2500 Value Index - the Fund's  primary
benchmark - which was up 2.75% during that period.  Performance  benefited  from
our portfolio  allocation  overweight to Consumer  Discretionary  (RAM 21.8% vs.
Index 11.7%) as well as Energy (RAM 18.8% vs. Index 2.8%) and our underweight to
the Financials Sector (RAM 25.8% vs. Index 32.9%).  Conversely,  our underweight
in Information  Technology  (RAM 5.2% vs. Index 8.1%) names was a detractor from
performance.

During the period from the  inception  of the RAM Small Cap Fund on December 22,
2008 until May 31, 2009, the total return of Class A shares was 4.28%,  slightly
outperforming  the  Russell  2000 Value Index - the Fund's  primary  benchmark -
which  was  down  1.62%  during  that  period.  Performance  benefited  from our
portfolio allocation  overweight to Consumer  Discretionary (RAM 25.7% vs. Index
13.1%) and Energy (RAM 14.7% vs. Index 1.8%),  as well as our underweight to the
Financials  Sector (RAM 26.3% vs. Index 36.6%).  Conversely,  our underweight in
Materials (RAM 4.6% vs. Index 9.6%) was a detractor from performance.

From a security selection  standpoint for the RAM Small/Mid Cap Fund,  McDermott
International  (Symbol: MDR) and Global Industries (Symbol:  GLBL) advanced 145%
and 134%,  respectively,  from a renewed focus on energy infrastructure projects
as oil prices  recovered  from the low  thirties to sixty and seventy  dollars a
barrel,  while  Wright  Express  (Symbol:  WXS)  was up 119%  due in part to the
improvement  of future  credit  loss  expectations.  UIL  (Symbol:  UIL) was the
biggest decliner with performance down 28%, as electricity demand slowed and the
company received a less than favorable rate case adjustment.  Parkway Properties
(Symbol:  PKY) declined 25% as a result of concerns  over future office  demand.
Finally, ZEP (Symbol:  ZEP) declined 24% as it struggled in this weak industrial
demand  environment  despite  positive  steps by management to right the company
going forward.

From a security selection  standpoint for the RAM Small Cap Fund, Wright Express
(Symbol:  WXS) was up 112% due in part to the  improvement of future credit loss
expectations while Global Industries  (Symbol:  GLBL) advanced 109% from renewed
interest in energy  infrastructure as oil prices recovered from the low thirties
to sixty and seventy dollars a barrel.  Genco Shipping & Trading  (Symbol:  GNK)
increased  103% as a  result  of  improvements  in  seaborne  trade  and  credit
improvements.  Diamond  Hill  (Symbol:  DHIL)  was  the  biggest  decliner  with
performance  down 37%  reflecting  decreased  assets  under  management  and the
subsequent  leveraged  effect on  earnings.  UIL  (Symbol:  UIL)  also  declined
significantly  with performance  down 28%, as electricity  demand slowed and the
company received a less than favorable rate case adjustment.


                                       1


To summarize our outlook we offer the following:

There are  encouraging  signs that the  deterioration  of the global  economy is
losing  steam.  In our  opinion,  this is likely  enough to begin the  bottoming
process for global commodity demand and equity markets overall.

The U.S.  housing  market has peaked in terms of  inventories,  but prices  will
likely fall at a decelerating rate until balance is achieved. We continue in our
belief that the housing market will remain a headwind for the economic recovery.
Specifically,  with nearly 20% of  residential  mortgages  under water,  housing
inventories  well  above  normal and  unemployment  approaching  10%,  we expect
mortgage defaults and foreclosures to persist,  leading to continued weakness in
many markets.

Expect  disappointing  spending  trends from consumers and businesses  given the
tight credit markets,  rising unemployment,  and falling home prices. We find it
infeasible to expect consumer spending to rebound to previous peak levels in the
foreseeable future. Instead, we believe the U.S. consumer will be keenly focused
on repairing  his/her balance sheet over the coming quarters.  It follows,  with
70% of Gross Domestic Product derived from consumer  spending,  that our outlook
is for a slow and tepid economic recovery.

As we search the investment  landscape for  opportunities to make money, we will
incorporate these expectations into our forecasts.

We thank you for your continued support.

      /s/ Michelle Stevens               /s/ John Riazzi
      Michelle Stevens, CFA              John Riazzi, CFA

The Letter to  Shareholders  seeks to  describe  some of the  Adviser's  current
opinions and views of the financial  markets.  Although the Adviser  believes it
has a reasonable basis for any opinions or views  expressed,  actual results may
differ, sometimes significantly so, from those expected or expressed.

PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE. INVESTMENT RESULTS AND
PRINCIPAL VALUE WILL FLUCTUATE SO THAT SHARES, WHEN REDEEMED,  MAY BE WORTH MORE
OR LESS THAN THEIR  ORIGINAL  COST.  FEE WAIVERS  HAVE  POSITIVELY  IMPACTED THE
FUND'S  PERFORMANCE  OVER THE RELEVANT  PERIODS AND WITHOUT SUCH  WAIVERS,  FUND
PERFORMANCE  WOULD  HAVE  BEEN  LOWER.  FOR THE  FUND'S  CURRENT  EXPENSE  RATIO
INFORMATION  PLEASE SEE THE FINANCIAL  HIGHLIGHTS TABLE INCLUDED IN THIS REPORT.
CURRENT  PERFORMANCE  MAY BE HIGHER OR LOWER THAN THE  PERFORMANCE  DATA QUOTED.
PERFORMANCE DATA CURRENT TO THE MOST RECENT MONTH-END,  ARE AVAILABLE BY CALLING
1-888-884-8099

AN INVESTOR  SHOULD  CONSIDER  THE  INVESTMENT  OBJECTIVES,  RISKS,  CHARGES AND
EXPENSES OF THE FUND CAREFULLY BEFORE INVESTING.  THE FUND'S PROSPECTUS CONTAINS
THIS AND OTHER IMPORTANT INFORMATION.  TO OBTAIN A COPY OF THE FUND'S PROSPECTUS
PLEASE VISIT  WWW.THERAMFUNDS.COM OR CALL 1-888-884-8099 AND A COPY WILL BE SENT
TO YOU FREE OF CHARGE.  PLEASE READ THE PROSPECTUS  CAREFULLY BEFORE YOU INVEST.
THE RAM FUNDS ARE DISTRIBUTED BY ULTIMUS FUND DISTRIBUTORS, LLC.


                                       2


THE RAM SMALL/MID CAP FUND
SUPPLEMENTARY PORTFOLIO INFORMATION
MAY 31, 2009 (UNAUDITED)
- --------------------------------------------------------------------------------

           TEN LARGEST EQUITY HOLDINGS
           ----------------------------------------------------------
                                                              % OF
           COMPANY                                         NET ASSETS
           ----------------------------------------------------------
           FTI Consulting, Inc.                               3.3%
           PetroHawk Energy Corp.                             3.3%
           Cogent, Inc.                                       3.0%
           Aegean Marine Petroleum Network, Inc.              2.9%
           Superior Energy Services, Inc.                     2.9%
           Omega Healthcare Investors, Inc.                   2.8%
           HCC Insurance Holdings, Inc.                       2.7%
           Genco Shipping & Trading Ltd.                      2.7%
           LTC Properties, Inc.                               2.6%
           Cabot Oil & Gas Corp.                              2.5%

           ASSET ALLOCATION
           ----------------------------------------------------------
                                                              % OF
           SECTOR                                          NET ASSETS
           ----------------------------------------------------------
           Consumer Discretionary                             4.6%
           Consumer Staples                                   4.0%
           Energy                                            16.2%
           Financials                                        16.8%
           Industrials                                       15.6%
           Information Technology                             8.6%
           Materials                                          2.9%
           Telecommunication Services                         1.8%
           Utilities                                          5.5%
           Cash Equivalents, Other Assets and Liabilities    24.0%
                                                            ------
                                                            100.0%
                                                            ======


                                       3


THE RAM SMALL CAP FUND
SUPPLEMENTARY PORTFOLIO INFORMATION
MAY 31, 2009 (UNAUDITED)
- --------------------------------------------------------------------------------

           TEN LARGEST EQUITY HOLDINGS
           ----------------------------------------------------------
                                                              % OF
           COMPANY                                         NET ASSETS
           ----------------------------------------------------------
           FTI Consulting, Inc.                               4.6%
           EZCORP, Inc. - Class A                             4.3%
           Omega Healthcare Investors, Inc.                   4.1%
           Aegean Marine Petroleum Network, Inc.              3.5%
           Cogent, Inc.                                       3.5%
           Genco Shipping & Trading Ltd.                      3.4%
           LTC Properties, Inc.                               3.4%
           HCC Insurance Holdings, Inc.                       3.2%
           Hanesbrands, Inc.                                  3.1%
           Zep, Inc.                                          2.9%

           ASSET ALLOCATION
           ----------------------------------------------------------
                                                              % OF
           SECTOR                                          NET ASSETS
           ----------------------------------------------------------
           Consumer Discretionary                             7.2%
           Consumer Staples                                   4.3%
           Energy                                            20.1%
           Financials                                        21.4%
           Industrials                                       17.6%
           Information Technology                             9.7%
           Materials                                          4.9%
           Telecommunication Services                         2.1%
           Utilities                                          1.5%
           Cash Equivalents, Other Assets and Liabilities    11.2%
                                                            ------
                                                            100.0%
                                                            ======


                                       4


THE RAM SMALL/MID CAP FUND
SCHEDULE OF INVESTMENTS
MAY 31, 2009 (UNAUDITED)
================================================================================
COMMON STOCKS -- 76.0%                                    SHARES      VALUE
- --------------------------------------------------------------------------------
CONSUMER DISCRETIONARY - 4.6%
   HOUSEHOLD DURABLES - 1.3%
      Jarden Corp.*                                          888   $     15,789
                                                                   ------------

   MEDIA - 1.3%
      John Wiley & Sons, Inc. - Class A                      502         15,868
                                                                   ------------

   TEXTILES, APPAREL & LUXURY GOODS - 2.0%
      Hanesbrands, Inc.*                                   1,361         23,001
                                                                   ------------

CONSUMER STAPLES - 4.0%
   FOOD PRODUCTS - 2.5%
      Dean Foods Co.*                                      1,583         29,760
                                                                   ------------

   PERSONAL PRODUCTS - 1.5%
      Chattem, Inc.*                                         299         17,859
                                                                   ------------

ENERGY - 16.2%
   ENERGY EQUIPMENT & SERVICES - 6.1%
      Global Industries Ltd.*                              1,959         13,713
      Pride International, Inc.*                           1,013         24,535
      Superior Energy Services, Inc.*                      1,477         34,059
                                                                   ------------
                                                                         72,307
                                                                   ------------
   OIL, GAS & CONSUMABLE FUELS - 10.1%
      Cabot Oil & Gas Corp.                                  859         30,177
      Comstock Resources, Inc.*                              550         21,906
      Holly Corp.                                            820         19,836
      PetroHawk Energy Corp.*                              1,535         38,682
      StealthGas, Inc.                                     1,785          8,836
                                                                   ------------
                                                                        119,437
                                                                   ------------
FINANCIALS - 16.8%
   CONSUMER FINANCE - 2.3%
      EZCORP, Inc. - Class A*                              2,258         27,435
                                                                   ------------

   INSURANCE - 6.6%
      Fidelity National Financial, Inc. - Class A          1,496         20,854
      HCC Insurance Holdings, Inc.                         1,313         32,418
      PartnerRe Ltd.                                         367         23,950
                                                                   ------------
                                                                         77,222
                                                                   ------------
   REAL ESTATE INVESTMENT TRUSTS (REITS) - 7.9%
      Annaly Capital Management, Inc.                      1,448         20,185
      LTC Properties, Inc.                                 1,506         31,340
      Omega Healthcare Investors, Inc.                     2,075         33,138
      Parkway Properties, Inc.                               695          9,063
                                                                   ------------
                                                                         93,726
                                                                   ------------


                                       5


THE RAM SMALL/MID CAP FUND
SCHEDULE OF INVESTMENTS (CONTINUED)
================================================================================
COMMON STOCKS -- 76.0% (CONTINUED)                        SHARES      VALUE
- --------------------------------------------------------------------------------
INDUSTRIALS - 15.6%
   COMMERCIAL SERVICES & SUPPLIES - 2.0%
      Republic Services, Inc.                              1,052   $     23,975
                                                                   ------------

   INDUSTRIAL CONGLOMERATES - 2.5%
      McDermott International, Inc.*                       1,322         29,044
                                                                   ------------

   MARINE - 3.4%
      Genco Shipping & Trading Ltd.                        1,216         31,798
      Omega Navigation Enterprises, Inc. - Class A         1,766          8,000
                                                                   ------------
                                                                         39,798
                                                                   ------------
   PROFESSIONAL SERVICES - 4.8%
      FTI Consulting, Inc.*                                  772         38,770
      Navigant Consulting, Inc.*                           1,535         18,282
                                                                   ------------
                                                                         57,052
                                                                   ------------
   TRANSPORTATION INFRASTRUCTURE - 2.9%
      Aegean Marine Petroleum Network, Inc.                2,152         34,324
                                                                   ------------

INFORMATION TECHNOLOGY - 8.6%
   COMPUTERS & PERIPHERALS - 0.6%
      Hypercom Corp.*                                      5,105          6,892
                                                                   ------------

   ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 3.0%
      Cogent, Inc.*                                        3,503         35,205
                                                                   ------------

   IT SERVICES - 3.7%
      Lender Processing Services, Inc.                       743         21,584
      Wright Express Corp.*                                  878         21,836
                                                                   ------------
                                                                         43,420
                                                                   ------------
   SOFTWARE - 1.3%
      Fair Isaac Corp.                                       898         15,787
                                                                   ------------

MATERIALS - 2.9%
   CHEMICALS - 2.9%
      Terra Industries, Inc.                                 762         21,176
      Zep, Inc.                                            1,100         13,387
                                                                   ------------
                                                                         34,563
                                                                   ------------
TELECOMMUNICATION SERVICES - 1.8%
   DIVERSIFIED TELECOMMUNICATION SERVICES - 1.8%
      Frontier Communications Corp.                        2,886         21,010
                                                                   ------------


                                       6


THE RAM SMALL/MID CAP FUND
SCHEDULE OF INVESTMENTS (CONTINUED)
================================================================================
COMMON STOCKS -- 76.0% (CONTINUED)                        SHARES      VALUE
- --------------------------------------------------------------------------------
UTILITIES - 5.5%
   ELECTRIC UTILITIES - 3.2%
      Allete, Inc.                                           733   $     19,366
      UIL Holdings Corp.                                     869         18,014
                                                                   ------------
                                                                         37,380
                                                                   ------------
   MULTI-UTILITIES - 2.3%
      CMS Energy Corp.                                     2,451         27,795
                                                                   ------------

TOTAL COMMON STOCKS (Cost $833,257)                                $    898,649
                                                                   ------------

================================================================================
MONEY MARKET FUNDS -- 16.3%                               SHARES      VALUE
- --------------------------------------------------------------------------------
AIM Short-Term Investments Trust (The) - Treasury
   Portfolio - Institutional Class, 0.158%(a)
   (Cost $193,255)                                       193,255   $    193,255
                                                                   ------------

TOTAL INVESTMENTS AT VALUE -- 92.3% (Cost $1,026,512)              $  1,091,904

OTHER ASSETS IN EXCESS OF LIABILITIES -- 7.7%                            91,688
                                                                   ------------

NET ASSETS -- 100.0%                                               $  1,183,592
                                                                   ============

*     Non-income producing security.
(a)   The rate shown is the 7-day effective yield as of May 31, 2009.

See accompanying notes to financial statements.


                                       7


THE RAM SMALL CAP FUND
SCHEDULE OF INVESTMENTS
MAY 31, 2009 (UNAUDITED)
================================================================================
COMMON STOCKS -- 88.8%                                    SHARES      VALUE
- --------------------------------------------------------------------------------
CONSUMER DISCRETIONARY - 7.2%
   HOUSEHOLD DURABLES - 2.4%
      Jarden Corp.*                                          449   $      7,983
                                                                   ------------

   MEDIA - 1.7%
      John Wiley & Sons, Inc. - Class A                      176          5,563
                                                                   ------------

   TEXTILES, APPAREL & LUXURY GOODS - 3.1%
      Hanesbrands, Inc.*                                     625         10,563
                                                                   ------------

CONSUMER STAPLES - 4.3%
   FOOD PRODUCTS - 2.5%
      Dean Foods Co.*                                        449          8,441
                                                                   ------------

   PERSONAL PRODUCTS - 1.8%
      Chattem, Inc.*                                          97          5,794
                                                                   ------------

ENERGY - 20.1%
   ENERGY EQUIPMENT & SERVICES - 9.5%
      Global Industries Ltd.*                                733          5,131
      Gulf Island Fabrication, Inc.                          401          6,376
      Helix Energy Solutions Group, Inc.*                    585          6,581
      Parker Drilling Co.*                                 1,099          5,143
      Superior Energy Services, Inc.*                        374          8,625
                                                                   ------------
                                                                         31,856
                                                                   ------------
   OIL, GAS & CONSUMABLE FUELS - 10.6%
      Comstock Resources, Inc.*                              180          7,169
      DHT Maritime, Inc.                                   1,229          7,091
      Goodrich Petroleum Corp.*                              331          8,844
      Holly Corp.                                            331          8,007
      StealthGas, Inc.                                       866          4,287
                                                                   ------------
                                                                         35,398
                                                                   ------------
FINANCIALS - 21.4%
   CAPITAL MARKETS - 1.4%
      Diamond Hill Investment Group, Inc.*                   119          4,721
                                                                   ------------

   CONSUMER FINANCE - 4.3%
      EZCORP, Inc. - Class A*                              1,171         14,228
                                                                   ------------

   INSURANCE - 7.1%
      American Safety Insurance Holdings Ltd.*               481          5,998
      Fidelity National Financial, Inc. - Class A            517          7,207
      HCC Insurance Holdings, Inc.                           431         10,641
                                                                   ------------
                                                                         23,846
                                                                   ------------


                                       8


THE RAM SMALL CAP FUND
SCHEDULE OF INVESTMENTS (CONTINUED)
================================================================================
COMMON STOCKS -- 88.8% (CONTINUED)                        SHARES      VALUE
- --------------------------------------------------------------------------------
FINANCIALS - 21.4% (CONTINUED)
   REAL ESTATE INVESTMENT TRUSTS (REITS) - 8.6%
      LTC Properties, Inc.                                   550   $     11,446
      Omega Healthcare Investors, Inc.                       855         13,654
      Parkway Properties, Inc.                               277          3,612
                                                                   ------------
                                                                         28,712
                                                                   ------------
INDUSTRIALS - 17.6%
   AEROSPACE & DEFENSE - 2.1%
      Axsys Technologies, Inc.*                              144          7,068
                                                                   ------------

   MARINE - 4.8%
      Genco Shipping & Trading Ltd.                          438         11,454
      Omega Navigation Enterprises, Inc. - Class A           967          4,380
                                                                   ------------
                                                                         15,834
                                                                   ------------
   PROFESSIONAL SERVICES - 7.2%
      FTI Consulting, Inc.*                                  305         15,317
      Navigant Consulting, Inc.*                             722          8,599
                                                                   ------------
                                                                         23,916
                                                                   ------------
   TRANSPORTATION INFRASTRUCTURE - 3.5%
      Aegean Marine Petroleum Network, Inc.                  737         11,755
                                                                   ------------

INFORMATION TECHNOLOGY - 9.7%
   COMPUTERS & PERIPHERALS - 0.7%
      Hypercom Corp.*                                      1,697          2,291
                                                                   ------------

   ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 4.8%
      Cogent, Inc.*                                        1,150         11,557
      I.D. Systems, Inc.*                                  1,128          4,535
                                                                   ------------
                                                                         16,092
                                                                   ------------
   IT SERVICES - 2.2%
      Wright Express Corp.*                                  302          7,511
                                                                   ------------

   SOFTWARE - 2.0%
      Fair Isaac Corp.                                       381          6,698
                                                                   ------------

MATERIALS - 4.9%
   CHEMICALS - 4.9%
      Terra Industries, Inc.                                 237          6,586
      Zep, Inc.                                              801          9,748
                                                                   ------------
                                                                         16,334
                                                                   ------------
TELECOMMUNICATION SERVICES - 2.1%
   DIVERSIFIED TELECOMMUNICATION SERVICES - 2.1%
      Frontier Communications Corp.                          977          7,113
                                                                   ------------


                                       9


THE RAM SMALL CAP FUND
SCHEDULE OF INVESTMENTS (CONTINUED)
================================================================================
COMMON STOCKS -- 88.8% (CONTINUED)                        SHARES      VALUE
- --------------------------------------------------------------------------------
UTILITIES - 1.5%
   ELECTRIC UTILITIES - 1.5%
      UIL Holdings Corp.                                     244   $      5,058
                                                                   ------------

TOTAL COMMON STOCKS (Cost $278,484)                                $    296,775
                                                                   ------------

================================================================================
MONEY MARKET FUNDS -- 6.4%                                SHARES      VALUE
- --------------------------------------------------------------------------------
AIM Short-Term Investments Trust (The) - Treasury
   Portfolio - Institutional Class, 0.158%(a)
   (Cost $21,450)                                         21,450   $     21,450
                                                                   ------------

TOTAL INVESTMENTS AT VALUE -- 95.2% (Cost $299,934)                $    318,225

OTHER ASSETS IN EXCESS OF LIABILITIES -- 4.8%                            16,127
                                                                   ------------

NET ASSETS -- 100.0%                                               $    334,352
                                                                   ============

*     Non-income producing security.
(a)   The rate shown is the 7-day effective yield as of May 31, 2009.

See accompanying notes to financial statements.


                                       10




THE RAM FUNDS
STATEMENTS OF ASSETS AND LIABILITIES
MAY 31, 2009 (UNAUDITED)
=====================================================================================================
                                                                            THE RAM        THE RAM
                                                                         SMALL/MID CAP    SMALL CAP
                                                                              FUND           FUND
- -----------------------------------------------------------------------------------------------------
                                                                                   
ASSETS
Investments in securities:
   At acquisition cost                                                    $  1,026,512   $    299,934
                                                                          ============   ============
   At value (Note 1)                                                      $  1,091,904   $    318,225
Receivable for investment securities sold                                           --          6,242
Receivable for capital shares sold                                             202,702             --
Receivable from Adviser (Note 2)                                                22,895         16,717
Dividends receivable                                                               433             48
Other assets                                                                     5,837          6,416
                                                                          ------------   ------------
   TOTAL ASSETS                                                              1,323,771        347,648
                                                                          ------------   ------------

LIABILITIES
Payable for investment securities purchased                                    127,280          3,851
Payable to Administrator (Note 2)                                                6,000          4,600
Accrued distribution fees (Note 2)                                                 103             --
Other accrued expenses                                                           6,796          4,845
                                                                          ------------   ------------
   TOTAL LIABILITIES                                                           140,179         13,296
                                                                          ------------   ------------

NET ASSETS                                                                $  1,183,592   $    334,352
                                                                          ============   ============

NET ASSETS CONSIST OF:
Paid-in capital                                                           $  1,115,524   $    316,131
Accumulated undistributed net investment income                                  1,557          1,118
Accumulated net realized gains (losses) from security transactions               1,119         (1,188)
Net unrealized appreciation on investments                                      65,392         18,291
                                                                          ------------   ------------
NET ASSETS                                                                $  1,183,592   $    334,352
                                                                          ============   ============

PRICING OF CLASS A SHARES
Net assets applicable to Class A shares                                   $  1,072,077   $    334,352
                                                                          ============   ============
Shares of beneficial interest outstanding (unlimited
   number of shares authorized, no par value)                                   95,937         32,110
                                                                          ============   ============
Net asset value and redemption price per share (Note 1)                   $      11.17   $      10.41
                                                                          ============   ============
Maximum offering price per share (Note 1)                                 $      11.64   $      10.84
                                                                          ============   ============

PRICING OF CLASS I SHARES
Net assets applicable to Class I shares                                   $    111,515
                                                                          ============
Shares of beneficial interest outstanding (unlimited
   number of shares authorized, no par value)                                    9,974
                                                                          ============
Net asset value, offering price and redemption price per share (Note 1)   $      11.18
                                                                          ============


See accompanying notes to financial statements.


                                       11




THE RAM FUNDS
STATEMENTS OF OPERATIONS
FOR THE PERIOD ENDED MAY 31, 2009(a) (UNAUDITED)
=====================================================================================================
                                                                           THE RAM         THE RAM
                                                                        SMALL/MID CAP     SMALL CAP
                                                                             FUND            FUND
- -----------------------------------------------------------------------------------------------------
                                                                                   
INVESTMENT INCOME
   Dividends                                                             $      4,625    $      2,945
                                                                         ------------    ------------

EXPENSES
   Investment advisory fees (Note 2)                                            1,643             959
   Fund accounting fees (Note 2)                                               11,456          10,652
   Administration fees (Note 2)                                                 8,516           8,516
   Transfer agent fees - Class A (Note 2)                                       5,323           5,323
   Transfer agent fees - Class I (Note 2)                                       2,000              --
   Custody and bank service fees                                                6,240           3,832
   Compliance service fees (Note 2)                                             5,000           5,000
   Professional fees                                                            4,900           4,900
   Registration fees - Common                                                     680             956
   Registration fees - Class A                                                  1,000              --
   Registration fees - Class I                                                    500              --
   Trustees' fees                                                               1,000           1,000
   Insurance expense                                                              808             808
   Distribution expense - Class A (Note 2)                                        459             282
   Other expenses                                                               5,802           4,889
                                                                         ------------    ------------
      TOTAL EXPENSES                                                           55,327          47,117
   Fee reductions and expense reimbursements by the Adviser (Note 2):
      Common                                                                  (47,339)        (45,650)
      Class A                                                                  (3,000)             --
      Class I                                                                  (2,500)             --
                                                                         ------------    ------------
      NET EXPENSES                                                              2,488           1,467
                                                                         ------------    ------------

NET INVESTMENT INCOME                                                           2,137           1,478
                                                                         ------------    ------------

REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS
   Net realized gains (losses) from security transactions                       1,119          (1,188)
   Net change in unrealized appreciation (depreciation) on investments         65,392          18,291
                                                                         ------------    ------------

NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS                               66,511          17,103
                                                                         ------------    ------------

NET INCREASE IN NET ASSETS FROM OPERATIONS                               $     68,648    $     18,581
                                                                         ============    ============


(a)   Represents the period from the  commencement  of operations  (December 22,
      2008) through May 31, 2009.

See accompanying notes to financial statements.


                                       12




THE RAM SMALL/MID CAP FUND
STATEMENT OF CHANGES IN NET ASSETS
=====================================================================================
                                                                            PERIOD
                                                                             ENDED
                                                                            MAY 31,
                                                                            2009(a)
                                                                          (UNAUDITED)
- -------------------------------------------------------------------------------------
                                                                      
FROM OPERATIONS
   Net investment income                                                 $      2,137
   Net realized gains from security transactions                                1,119
   Net change in unrealized appreciation (depreciation) on investments         65,392
                                                                         ------------
Net increase in net assets from operations                                     68,648
                                                                         ------------

FROM DISTRIBUTIONS TO SHAREHOLDERS
   From net investment income, Class A                                           (580)
                                                                         ------------

FROM CAPITAL SHARE TRANSACTIONS
CLASS A
   Proceeds from shares sold                                                1,082,050
   Reinvestment of distributions to shareholders                                  580
   Payments for shares redeemed                                               (71,697)
                                                                         ------------
Net increase in net assets from Class A capital share transactions          1,010,933
                                                                         ------------
CLASS I
   Proceeds from shares sold                                                  104,591
                                                                         ------------

TOTAL INCREASE IN NET ASSETS                                                1,183,592

NET ASSETS
   Beginning of period                                                             --
                                                                         ------------
   End of period                                                         $  1,183,592
                                                                         ============

ACCUMULATED UNDISTRIBUTED NET INVESTMENT INCOME                          $      1,557
                                                                         ============

SUMMARY OF CAPITAL SHARE ACTIVITY
CLASS A
   Shares sold                                                                103,029
   Shares issued in reinvestment of distributions to shareholders                  55
   Shares redeemed                                                             (7,147)
                                                                         ------------
   Net increase in shares outstanding                                          95,937
   Shares outstanding, beginning of period                                         --
                                                                         ------------
   Shares outstanding, end of period                                           95,937
                                                                         ============

CLASS I
   Shares sold                                                                  9,974
   Shares outstanding, beginning of period                                         --
                                                                         ------------
   Shares outstanding, end of period                                            9,974
                                                                         ============


(a)   Represents the period from the  commencement  of operations  (December 22,
      2008 for Class A shares and April 1, 2009 for Class I shares)  through May
      31, 2009.

See accompanying notes to financial statements.


                                       13




THE RAM SMALL CAP FUND
STATEMENT OF CHANGES IN NET ASSETS
=====================================================================================
                                                                            PERIOD
                                                                             ENDED
                                                                            MAY 31,
                                                                            2009(a)
                                                                          (UNAUDITED)
- -------------------------------------------------------------------------------------
                                                                      
FROM OPERATIONS
   Net investment income                                                 $      1,478
   Net realized losses from security transactions                              (1,188)
   Net change in unrealized appreciation (depreciation) on investments         18,291
                                                                         ------------
Net increase in net assets from operations                                     18,581
                                                                         ------------

FROM DISTRIBUTIONS TO SHAREHOLDERS
   From net investment income                                                    (360)
                                                                         ------------

FROM CAPITAL SHARE TRANSACTIONS
   Proceeds from shares sold                                                  315,811
   Reinvestment of distributions to shareholders                                  360
   Payments for shares redeemed                                                   (40)
                                                                         ------------
Net increase in net assets from capital share transactions                    316,131
                                                                         ------------

TOTAL INCREASE IN NET ASSETS                                                  334,352

NET ASSETS
   Beginning of period                                                             --
                                                                         ------------
   End of period                                                         $    334,352
                                                                         ============

ACCUMULATED UNDISTRIBUTED NET INVESTMENT INCOME                          $      1,118
                                                                         ============

SUMMARY OF CAPITAL SHARE ACTIVITY
   Shares sold                                                                 32,080
   Shares issued in reinvestment of distributions to shareholders                  34
   Shares redeemed                                                                 (4)
                                                                         ------------
   Net increase in shares outstanding                                          32,110
   Shares outstanding, beginning of period                                         --
                                                                         ------------
   Shares outstanding, end of period                                           32,110
                                                                         ============


(a)   Represents the period from the  commencement  of operations  (December 22,
      2008) through May 31, 2009.

See accompanying notes to financial statements.


                                       14


THE RAM SMALL/MID CAP FUND - CLASS A
FINANCIAL HIGHLIGHTS
================================================================================
PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD:
- --------------------------------------------------------------------------------
                                                                    PERIOD
                                                                     ENDED
                                                                    MAY 31,
                                                                    2009(a)
                                                                  (UNAUDITED)
- --------------------------------------------------------------------------------
Net asset value at beginning of period                           $      10.00
                                                                 ------------

Income from investment operations:
   Net investment income                                                 0.05
   Net realized and unrealized gains on investments                      1.15
                                                                 ------------
Total from investment operations                                         1.20
                                                                 ------------

Less distributions:
   From net investment income                                           (0.03)
                                                                 ------------

Net asset value at end of period                                 $      11.17
                                                                 ============

Total return (b)                                                       12.01%(c)
                                                                 ============

Net assets at end of period (000's)                              $      1,072
                                                                 ============

Ratio of net expenses to average net assets (d)                         1.30%(e)

Ratio of net investment income to average net assets                    1.13%(e)

Portfolio turnover rate                                                    6%(c)


(a)   Represents the period from the  commencement  of operations  (December 22,
      2008) through May 31, 2009.

(b)   Total return is a measure of the change in value of an  investment  in the
      Fund over the period covered, which assumes any dividends or capital gains
      distributions  are reinvested in shares of the Fund. The return shown does
      not  reflect  the  deduction  of  taxes a  shareholder  would  pay on Fund
      distributions  or the  redemption of Fund shares.  Total return shown does
      not include the effect of applicable sales loads.

(c)   Not annualized.

(d)   Absent fee reductions and expense reimbursements by the Adviser, the ratio
      of expenses to average net assets would have been 27.32%(e).

(e)   Annualized.

See accompanying notes to financial statements.


                                       15


THE RAM SMALL/MID CAP FUND - CLASS I
FINANCIAL HIGHLIGHTS
================================================================================
PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD:
- --------------------------------------------------------------------------------
                                                                    PERIOD
                                                                     ENDED
                                                                    MAY 31,
                                                                    2009(a)
                                                                  (UNAUDITED)
- --------------------------------------------------------------------------------
Net asset value at beginning of period                           $       9.94
                                                                 ------------

Income from investment operations:
     Net investment income                                               0.00(b)
     Net realized and unrealized gains on investments                    1.24
                                                                 ------------
Total from investment operations                                         1.24
                                                                 ------------

Net asset value at end of period                                 $      11.18
                                                                 ============

Total return (c)                                                       12.47%(d)
                                                                 ============

Net assets at end of period (000's)                              $        112
                                                                 ============

Ratio of net expenses to average net assets (e)                         1.05%(f)

Ratio of net investment income to average net assets                    0.21%(f)

Portfolio turnover rate                                                    6%(d)

(a)   Represents the period from the commencement of operations  (April 1, 2009)
      through May 31, 2009.

(b)   Amount rounds to less than $0.01 per share.

(c)   Total return is a measure of the change in value of an  investment  in the
      Fund over the period covered, which assumes any dividends or capital gains
      distributions  are reinvested in shares of the Fund. The return shown does
      not  reflect  the  deduction  of  taxes a  shareholder  would  pay on Fund
      distributions or the redemption of Fund shares.

(d)   Not annualized.

(e)   Absent fee reductions and expense reimbursements by the Adviser, the ratio
      of expenses to average net assets would have been 43.66%(f).

(f)   Annualized.

See accompanying notes to financial statements.


                                       16


THE RAM SMALL CAP FUND - CLASS A
FINANCIAL HIGHLIGHTS
================================================================================
PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD:
- --------------------------------------------------------------------------------
                                                                    PERIOD
                                                                     ENDED
                                                                    MAY 31,
                                                                    2009(a)
                                                                  (UNAUDITED)
- --------------------------------------------------------------------------------
Net asset value at beginning of period                           $      10.00
                                                                 ------------

Income from investment operations:
   Net investment income                                                 0.05
   Net realized and unrealized gains on investments                      0.38
                                                                 ------------
Total from investment operations                                         0.43
                                                                 ------------

Less distributions:
   From net investment income                                           (0.02)
                                                                 ------------

Net asset value at end of period                                 $      10.41
                                                                 ============

Total return (b)                                                        4.28%(c)
                                                                 ============

Net assets at end of period (000's)                              $        334
                                                                 ============

Ratio of net expenses to average net assets (d)                         1.30%(e)

Ratio of net investment income to average net assets                    1.30%(e)

Portfolio turnover rate                                                   19%(c)

(a)   Represents the period from the  commencement  of operations  (December 22,
      2008) through May 31, 2009.

(b)   Total return is a measure of the change in value of an  investment  in the
      Fund over the period covered, which assumes any dividends or capital gains
      distributions  are reinvested in shares of the Fund. The return shown does
      not  reflect  the  deduction  of  taxes a  shareholder  would  pay on Fund
      distributions  or the  redemption of Fund shares.  Total return shown does
      not include the effect of applicable sales load.

(c)   Not annualized.

(d)   Absent fee reductions and expense reimbursements by the Adviser, the ratio
      of expenses to average net assets would have been 41.42%(e).

(e)   Annualized.

See accompanying notes to financial statements.


                                       17


THE RAM FUNDS
NOTES TO FINANCIAL STATEMENTS
MAY 31, 2009 (UNAUDITED)
================================================================================

1.    ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION

The RAM  Small/Mid Cap Fund and the RAM Small Cap Fund  (individually  a "Fund,"
collectively,  the "Funds") are each a diversified  series of The RAM Funds (the
"Trust"),  an open-end  management  investment  company  established  as an Ohio
business  trust under a Declaration  of Trust dated  December 20, 2007.  Class A
shares of the Funds commenced operations on December 22, 2008. Class I shares of
the RAM Small/Mid Cap Fund commenced operations on April 1, 2009.

Each Fund seeks to achieve long-term capital appreciation.

The RAM  Small/Mid  Cap Fund offers two classes of shares:  Class A shares (sold
subject to a maximum  front-end sales load of 4% and a distribution fee of up to
0.25% of the average daily net assets  attributable to Class A shares) and Class
I shares  (sold  without any sales loads or  distribution  fees).  Each class of
shares  represents  an  interest  in the same  assets of the Fund,  has the same
rights and is identical in all material respects except that: (1) Class A shares
bear the  expenses  of  distribution  fees;  (2)  certain  other  class-specific
expenses  will  be  borne  solely  by the  class  to  which  such  expenses  are
attributable; (3) each class has exclusive voting rights with respect to matters
relating to its own distribution arrangements; and (4) Class I shares require an
initial investment of $100,000.

The following is a summary of the Funds' significant accounting policies:

VALUATION OF SECURITIES

The Funds'  portfolio  securities  are valued at market value as of the close of
regular  trading on the New York Stock Exchange  ("NYSE")  (normally,  4:00 p.m.
Eastern  time) on each business day the NYSE is open.  Securities  listed on the
NYSE or other exchanges are valued on the basis of their last sale prices on the
exchanges on which they are primarily traded. If there are no sales on that day,
the  securities are valued at the closing bid price on the NYSE or other primary
exchange  for that day.  NASDAQ  listed  securities  are  valued  at the  NASDAQ
Official  Closing  Price.  If there are no sales on that day, the securities are
valued at the last bid price as  reported  by NASDAQ.  Securities  traded in the
over-the-counter  market  are  valued at the last  sales  price,  if  available,
otherwise  at the mean of the  closing  bid and ask  prices.  In the event  that
market  quotations  are not readily  available,  securities and other assets are
valued at fair value as determined in good faith in accordance  with  procedures
adopted by the Board of Trustees of the Trust. Debt securities will be valued at
their  current  market value when  available  or at their fair value,  which for
securities  with remaining  maturities of 60 days or less has been determined in
good faith by the Board of Trustees to be  represented  by amortized cost value,
absent unusual circumstances.

The  Financial  Accounting  Standards  Board's  ("FASB")  Statement on Financial
Accounting  Standards  No. 157 "Fair Value  Measurements"  establishes  a single
authoritative  definition of fair value, sets out a framework for measuring fair
value and requires additional disclosures about fair value measurements.

Various  inputs are used in  determining  the value of each Fund's  investments.
These inputs are summarized in the three broad levels listed below:

Level 1 - quoted prices in active markets for identical securities
Level 2 - other significant observable inputs
Level 3 - significant unobservable inputs

The inputs or methodology  used for valuing  securities  are not  necessarily an
indication of the risk associated with investing in those securities.

As of May 31, 2009, all of the inputs used to value the Funds'  investments were
Level 1; therefore, neither Fund held any Level 2 or Level 3 securities.


                                       18


THE RAM FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

SHARE VALUATION

The net asset value per share of each class of shares of each Fund is calculated
daily by dividing the total value of the assets attributable to that class, less
liabilities  attributable  to that class,  by the number of shares of that class
outstanding,  rounded to the nearest cent. The maximum  offering price per share
of Class A shares of each Fund is equal to the net asset  value per share plus a
sales load equal to 4.17% of the net asset value (or 4% of the offering  price).
The offering  price of Class I shares is equal to the net asset value per share.
The redemption  price per share of each class of shares of each Fund is equal to
the net asset value per share.

INVESTMENT INCOME

Dividend  income  is  recorded  on the  ex-dividend  date.  Interest  income  is
recognized  on the  accrual  basis.  Discounts  and  premiums  on  fixed  income
securities purchased are amortized using the interest method.

SECURITY TRANSACTIONS

Security  transactions  are accounted for on the trade date. Gains and losses on
securities sold are determined on a specific identification basis.

DISTRIBUTIONS TO SHAREHOLDERS

Distributions  to  shareholders  arising  from  net  investment  income  and net
realized  capital gains,  if any, are declared and paid annually by each Fund in
December.  The  amount  of  distributions  from net  investment  income  and net
realized gains are determined in accordance  with federal income tax regulations
which may differ from  accounting  principles  generally  accepted in the United
States of America and are recorded on the  ex-dividend  date.  During the period
ended May 31, 2009,  the RAM  Small/Mid Cap Fund and the RAM Small Cap Fund paid
ordinary dividends of $580 and $360, respectively.

ALLOCATIONS BETWEEN CLASSES

Investment  income  earned,  realized  capital gains and losses,  and unrealized
appreciation  and depreciation are allocated daily to each class of shares based
upon its  proportionate  share of total net assets of the Fund.  Class  specific
expenses  are  charged  directly  to the class  incurring  the  expense.  Common
expenses which are not  attributable  to a specific class are allocated daily to
each class of shares based upon its  proportionate  share of total net assets of
the Fund.

ESTIMATES

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities and disclosures of contingent  assets and liabilities at the date of
the financial  statements and the reported amounts of income and expenses during
the reporting period. Actual results could differ from those estimates.

FEDERAL INCOME TAX

It is each Fund's  policy to comply with the special  provisions of Subchapter M
of the Internal Revenue Code applicable to regulated  investment  companies.  As
provided  therein,  in any  fiscal  year  in  which  a  Fund  so  qualifies  and
distributes  at least  90% of its  taxable  net  income,  the Fund  (but not the
shareholders) will be relieved of federal income tax on the income  distributed.
Accordingly, no provision for income taxes has been made.

In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment  companies,  it is also each Fund`s  intention  to declare and pay as
dividends  in each  calendar  year at  least  98% of its net  investment  income
(earned  during the  calendar  year) and 98% of its net realized  capital  gains
(earned  during the twelve months ended October 31) plus  undistributed  amounts
from prior years.


                                       19


THE RAM FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

The following information is computed on a tax basis for each item as of May 31,
2009:

- --------------------------------------------------------------
                                   The RAM         The RAM
                                Small/Mid Cap     Small Cap
                                    Fund            Fund
- --------------------------------------------------------------
Cost of portfolio investments   $  1,027,302    $    300,477
                                ============    ============

Gross unrealized appreciation   $     97,179    $     39,719
Gross unrealized depreciation        (32,577)        (21,971)
                                ------------    ------------
Net unrealized appreciation           64,602          17,748
Accumulated ordinary income            3,466           1,118
Other losses                              --            (645)
                                ------------    ------------

Distributable earnings          $     68,068    $     18,221
                                ============    ============

The difference between the federal income tax cost of portfolio  investments and
the financial  statement cost for each Fund is due to timing  differences in the
recognition  of  capital  gains or  losses  under  income  tax  regulations  and
accounting principles generally accepted in the United States of America.  These
"book/tax"  differences  are temporary in nature and are due to the tax deferral
of losses on wash sales.

FASB's  Interpretation  No. 48 ("FIN 48")  "Accounting for Uncertainty in Income
Taxes" provides  guidance for how uncertain tax positions  should be recognized,
measured,  presented and disclosed in the financial statements.  FIN 48 requires
the evaluation of tax positions  taken in the course of preparing the Funds' tax
returns to determine  whether the tax  positions are  "more-likely-than-not"  of
being  sustained by the applicable  tax  authority.  Tax positions not deemed to
meet the "more-likely-than-not"  threshold would be recorded as a tax benefit or
expense in the current year. Based on management's  analysis, the application of
FIN 48 does not have a material impact on these financial statements.

2.    INVESTMENT ADVISORY AGREEMENT AND TRANSACTIONS WITH RELATED PARTIES

Certain  Trustees  and  officers of the Trust are  affiliated  with Riazzi Asset
Management,   LLC  (the  "Adviser"),   or  with  Ultimus  Fund  Solutions,   LLC
("Ultimus"), the Funds' administrator, transfer agent and fund accounting agent,
and Ultimus Fund  Distributors,  LLC (the  "Distributor"),  the Funds' principal
underwriter.

INVESTMENT ADVISORY AGREEMENT

Under the terms of an Investment  Advisory  Agreement  between the Trust and the
Adviser,  the Adviser  serves as the  investment  adviser to each Fund.  For its
services,  each Fund pays the Adviser a monthly fee  computed at the annual rate
of 0.85% of its average daily net assets.  The Adviser has contractually  agreed
for a period of three years from the Funds' commencement of operations to reduce
its investment  advisory fees and to reimburse  expenses to the extent necessary
to limit annual  ordinary  operating  expenses of the RAM  Small/Mid  Cap Fund's
Class A and Class I shares to 1.30% and 1.05%,  respectively,  of average  daily
net assets and to limit annual ordinary  operating expenses of the Ram Small Cap
Fund to 1.30% of average daily net assets.  This contractual  obligation expires
on December 22, 2011.  For the period ended May 31, 2009, the Adviser waived its
entire  investment  advisory  fee of $1,643  and  reimbursed  $45,696  of common
expenses, $3,000 of Class A expenses and $2,500 of Class I expenses with respect
to the RAM  Small/Mid  Cap Fund;  and the Adviser  waived its entire  investment
advisory fee of $959 and reimbursed  $44,691 of common  expenses with respect to
the RAM Small Cap Fund.


                                       20


THE RAM FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

Any such fee reductions or expense  reimbursements by the Adviser are subject to
recovery by the Adviser for a period of three years after such fees and expenses
were  incurred,  provided that the recovery  does not cause the Fund's  ordinary
operating  expenses to exceed the foregoing  expense limits. As of May 31, 2009,
the Adviser may in the future recover fee reductions and expense  reimbursements
totaling  $52,839 and $45,650 for the RAM  Small/Mid  Cap Fund and the RAM Small
Cap Fund, respectively.  The Adviser may recover these amounts no later than May
31, 2012.

ADMINISTRATION AGREEMENT

Under the terms of an Administration Agreement,  Ultimus supplies non-investment
related administrative and compliance services for each Fund. Ultimus supervises
the preparation of tax returns, reports to shareholders,  reports to and filings
with the Securities and Exchange Commission and state securities commissions and
materials  for meetings of the Board of Trustees.  For these  services,  Ultimus
receives a monthly  fee from each Fund at an annual rate of 0.15% of its average
daily net assets up to $50  million;  0.125% of such assets  between $50 million
and $100  million;  0.10% of such assets  between $100 million and $250 million;
0.075% of such assets  between $250 million and $500 million;  and 0.05% of such
assets in excess of $500  million,  subject to a minimum  monthly fee of $2,000.
The fee  payable to Ultimus is  discounted  by 20% during the first year of each
Fund's  operations and 15% during the second year of  operations,  or until such
time as a Fund's net assets  reach $20  million,  but in no event later than two
years from the date of commencement of operations.

ACCOUNTING SERVICES AGREEMENT

Under the terms of an Accounting  Services  Agreement,  Ultimus  calculates  the
daily net asset value per share and maintains the financial books and records of
each Fund.  For these  services,  the RAM Small/Mid Cap Fund pays Ultimus a base
fee of $3,000 per month plus an  asset-based  fee of 0.01% of average  daily net
assets  and the RAM Small Cap Fund pays  Ultimus a base fee of $2,500  per month
plus an asset-based fee of 0.01%.  The base fee payable to Ultimus is discounted
by 20% during the first year of each Fund's operations and 15% during the second
year of operations, or until such time as a Fund's net assets reach $20 million,
but in no  event  later  than  two  years  from  the  date  of  commencement  of
operations. In addition, the Funds pay all costs of external pricing services.

TRANSFER AGENT AGREEMENT

Under the terms of a Transfer Agent and Shareholder Services Agreement,  Ultimus
maintains  the  records of each  shareholder's  account,  answers  shareholders'
inquiries concerning their accounts, processes purchases and redemptions of each
Fund's shares,  acts as dividend and distribution  disbursing agent and performs
other  shareholder  service  functions.  For these services,  Ultimus receives a
monthly  fee at an annual  rate of $20 per  shareholder  account,  subject  to a
monthly  minimum  fee of $1,500 for a share  class with 100 or more  shareholder
accounts.  For a share  class with 25 accounts or less the minimum fee is $1,000
per month and the  minimum fee is $1,250 for a share class with more than 25 but
less than 100 shareholder accounts. In addition, the Funds reimburse Ultimus for
out-of-pocket expenses including, but not limited to, postage and supplies.

DISTRIBUTION AGREEMENT

Under  the  terms  of  a  Distribution   Agreement,   the  Distributor  provides
distribution  services to the Trust and serves as principal  underwriter  to the
Funds. The Distributor is a wholly owned subsidiary of Ultimus.  The Distributor
receives annual  compensation of $6,000 for such services.  In addition,  during
the  period  ended  May  31,  2009,  the  Distributor  earned  $417  and  $0  of
underwriting  commissions on the sale of Class A shares of the RAM Small/Mid Cap
Fund and RAM Small Cap Fund, respectively.


                                       21


THE RAM FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

PLANS OF DISTRIBUTION

The Trust has adopted a plan of  distribution  (the "Plan")  under which Class A
shares  of the  Funds  may  directly  incur  or  reimburse  the  Adviser  or the
Distributor for certain  expenses related to the distribution of Class A shares.
The annual  limitation for payment of expenses  pursuant to the Plan is 0.25% of
each Fund's average daily net assets attributable to Class A shares.  During the
period ended May 31, 2009,  the Class A shares of RAM Small/Mid Cap Fund and RAM
Small  Cap  Fund  incurred  distribution  related  expenses  of $459  and  $282,
respectively, under the Plan.

3.    BENEFICIAL OWNERSHIP OF FUND SHARES

The beneficial ownership, either directly or indirectly, of more than 25% of the
voting  securities of a Fund creates a presumption  of control of the Fund under
Section  2(a)(9) of the  Investment  Company  Act of 1940.  As of May 31,  2009,
Michelle E. Stevens owned 50.43% of the outstanding  shares of Class I shares of
the RAM Small/Mid Cap Fund and 62.39% of the outstanding shares of the RAM Small
Cap Fund.

4.    INVESTMENT TRANSACTIONS

During the period ended May 31, 2009,  cost of purchases and proceeds from sales
and maturities of investment  securities,  other than short-term investments and
U.S. government securities,  amounted to $858,177 and $26,039, respectively, for
the RAM Small/Mid Cap Fund and $324,208 and $44,535,  respectively,  for the RAM
Small Cap Fund.

5.    CONTINGENCIES AND COMMITMENTS

The Funds  indemnify the Trust's  officers and Trustees for certain  liabilities
that  might  arise  from  their  performance  of  their  duties  to  the  Funds.
Additionally,  in the normal course of business each Fund enters into  contracts
that  contain a variety of  representations  and  warranties  and which  provide
general  indemnifications.  The Funds' maximum exposure under these arrangements
is unknown,  as this would  involve  future  claims that may be made against the
Funds that have not yet occurred. However, based on experience, the Funds expect
the risk of loss to be remote.


                                       22


THE RAM FUNDS
ABOUT YOUR FUNDS' EXPENSES (UNAUDITED)
================================================================================

We believe it is  important  for you to  understand  the impact of costs on your
investment.  As a shareholder  of the Funds,  you incur two types of costs:  (1)
transaction  costs,  possibly  including  front-end  sales loads and (2) ongoing
costs, including management fees and other Fund expenses. The following examples
are intended to help you understand your ongoing costs (in dollars) of investing
in the Funds and to compare  these costs with the ongoing  costs of investing in
other mutual funds.

A mutual  fund's  ongoing costs are expressed as a percentage of its average net
assets.  This figure is known as the expense ratio.  The ongoing costs reflected
in the tables below are based on an  investment  of $1,000 made at the beginning
of the period and held until the end of the period (May 31, 2009).

The tables that follow illustrate each Fund's costs in two ways:

ACTUAL FUND RETURN - This section helps you to estimate the actual expenses that
you paid over the period.  The "Ending Account Value" shown is derived from each
Fund's actual return,  and the third column shows the dollar amount of operating
expenses that would have been paid by an investor who started with $1,000 in the
Funds. You may use the information here,  together with the amount you invested,
to estimate the expenses that you paid over the period.

To do so, simply  divide your account  value by $1,000 (for  example,  an $8,600
account value  divided by $1,000 = 8.6),  then multiply the result by the number
given for the Fund under the heading "Expenses Paid During Period."

HYPOTHETICAL 5% RETURN - This section is intended to help you compare the Funds'
costs with those of other mutual funds.  It assumes that each Fund had an annual
return of 5% before expenses during the period shown, but that the expense ratio
is  unchanged.  In this case,  because the return used is not the Funds'  actual
return,  the results do not apply to your  investment.  The example is useful in
making comparisons  because the Securities and Exchange  Commission requires all
mutual funds to  calculate  expenses  based on a 5% return.  You can assess each
Fund's  costs by  comparing  this  hypothetical  example  with the  hypothetical
examples that appear in shareholder reports of other funds.

Note  that  expenses  shown in the table  are  meant to  highlight  and help you
compare ongoing costs only. The calculations  below assume no shares were bought
or sold  during the  period.  Your  actual  costs may have been higher or lower,
depending on the amount of your  investment  and the timing of any  purchases or
redemptions.

More  information  about each  Fund's  expenses,  including  annualized  expense
ratios,  can be found in this report.  For  additional  information on operating
expenses and other shareholder costs, please refer to the Funds' prospectus.

- --------------------------------------------------------------------------------
                                         Beginning        Ending       Expenses
                                       Account Value   Account Value     Paid
                                        December 22,      May 31,       During
THE RAM SMALL/MID CAP FUND-CLASS A         2008            2009         Period*
- --------------------------------------------------------------------------------
Based on Actual Fund Return              $1,000.00      $1,120.10     $   6.04

Based on Hypothetical 5% Return          $1,000.00      $1,016.22     $   5.74
- --------------------------------------------------------------------------------
*     Expenses are equal to the RAM  Small/Mid  Cap Fund - Class A's  annualized
      expense ratio of 1.30% for the period,  multiplied by the average  account
      value over the  period,  multiplied  by  160/365  (to  reflect  the period
      covered by this report).


                                       23


THE RAM FUNDS
ABOUT YOUR FUNDS' EXPENSES (UNAUDITED) (CONTINUED)
================================================================================

- --------------------------------------------------------------------------------
                                         Beginning        Ending       Expenses
                                       Account Value  Account Value      Paid
                                          April 1,        May 31,       During
THE RAM SMALL/MID CAP FUND-CLASS I         2009            2009         Period*
- --------------------------------------------------------------------------------
Based on Actual Fund Return              $1,000.00      $1,124.70     $   1.83

Based on Hypothetical 5% Return          $1,000.00      $1,006.49     $   1.73
- --------------------------------------------------------------------------------
*     Expenses are equal to the RAM  Small/Mid  Cap Fund - Class I's  annualized
      expense ratio of 1.05% for the period,  multiplied by the average  account
      value over the period, multiplied by 60/365 (to reflect the period covered
      by this report).

- --------------------------------------------------------------------------------
                                          Beginning       Ending       Expenses
                                        Account Value  Account Value     Paid
                                         December 22,     May 31,       During
THE RAM SMALL CAP FUND                      2008           2009         Period*
- --------------------------------------------------------------------------------
Based on Actual Fund Return              $1,000.00      $1,042.80     $   5.82

Based on Hypothetical 5% Return          $1,000.00      $1,016.22     $   5.74
- --------------------------------------------------------------------------------
*     Expenses are equal to the RAM Small Cap Fund's annualized expense ratio of
      1.30% for the period,  multiplied  by the average  account  value over the
      period,  multiplied  by 160/365  (to  reflect  the period  covered by this
      report).


OTHER INFORMATION (UNAUDITED)

A description of the policies and procedures  that the Funds use to vote proxies
relating to portfolio  securities  is available  without  charge upon request by
calling toll-free 1-888-884-8099, or on the Securities and Exchange Commission's
("SEC") website at http://www.sec.gov. Information regarding how the Funds voted
proxies relating to portfolio  securities during the most recent 12-month period
ended June 30 is also available without charge upon request by calling toll-free
1-888-884-8099, or on the SEC's website at http://www.sec.gov.

The Trust files a complete  listing of portfolio  holdings for each of the Funds
with the SEC as of the first and third quarters of each fiscal year on Form N-Q.
These  filings  are  available  free  of  charge,   upon  request,   by  calling
1-888-884-8099. Furthermore, you may obtain a copy of these filings on the SEC's
website at  http://www.sec.gov.  The Trust's  Forms N-Q may also be reviewed and
copied at the SEC's Public Reference Room in Washington,  DC, and information on
the  operation  of  the  Public  Reference  Room  may  be  obtained  by  calling
1-800-SEC-0330.


                                       24


THE RAM FUNDS
APPROVAL OF INVESTMENT ADVISORY AGREEMENTS (UNAUDITED)
================================================================================

The Board of Trustees,  including the Independent  Trustees  voting  separately,
reviewed and approved  each Fund's  Investment  Advisory  Agreement  with Riazzi
Asset  Management,  LLC (the "Adviser") at an in-person  meeting held on October
23, 2008, at which all of the Trustees were present.

In the course of their  deliberations,  the Independent Trustees were advised by
independent   counsel  of  their  obligations  in  determining  to  approve  the
Investment Advisory Agreements. The Trustees received and reviewed a substantial
amount of  information  provided  by the  Adviser in response to requests of the
Trustees and counsel.

In considering the Investment Advisory Agreements and reaching their conclusions
with respect  thereto,  the Trustees  reviewed and analyzed various factors that
they determined were relevant, including the factors described below.

NATURE, EXTENT AND QUALITY OF SERVICES
- --------------------------------------

The Trustees  considered  various  data and  information  regarding  the nature,
extent and quality of services provided by the Adviser,  including the Adviser's
most recent investment  adviser  registration form ("Form ADV"). They noted that
they were familiar with the qualifications,  background and  responsibilities of
Michelle E. Stevens, who will oversee the day-to-day  investment  management and
operations of the Funds.  The Trustees  reviewed the  performance  record of Ms.
Stevens during her management of the  Transamerica  Small/Mid Cap Value Fund and
the Transamerica  Premier  Institutional  Small Cap Value Fund and compared such
performance  against the returns of the Russell 2500 Value Index and the Russell
2000 Value Index,  respectively.  The Trustees were mindful that the  investment
process that will be used by the Adviser in managing the  Small/Mid Cap Fund and
the Small Cap Fund is similar to that used in managing  the  Transamerica  Funds
and they were satisfied with the performance record achieved by the Transamerica
Funds.  The Trustees noted Ms. Stevens'  proficiency in small- and mid-cap value
investing and her reputation within the investment community.  The Trustees were
also mindful that the portfolio  management team utilized by Ms. Stevens and the
research  available in managing the Small/Mid Cap Fund and the Small Cap Fund is
the same as was used in managing the  Transamerica  Funds.  The Board  concluded
that it was  satisfied  with the nature,  extent and  quality of the  investment
advisory services to be provided to the Funds by the Adviser.

EXPENSES AND PERFORMANCE
- ------------------------

The Board of Trustees considered  statistical  information regarding each Fund's
projected expense ratio and its various components, including projected advisory
fees  and fee  reductions  and/or  expense  reimbursements.  It also  considered
comparisons of these fees to the expense information for each Fund's peer group,
as determined by the Adviser.  The Small/Mid Cap Fund's  overall  expense ratio,
after  contractual fee reductions,  was compared to funds within the Morningstar
category of "mid cap value funds." The Trustees  noted that the overall  expense
ratio of  Class A shares  of the  Small/Mid  Cap  Fund,  after  contractual  fee
reductions,  will be lower than the average expense ratio of mid cap value funds
within its  Morningstar  category.  The Small Cap Fund's overall  expense ratio,
after  contractual fee reductions,  was compared to funds within the Morningstar
category of "small cap value funds." The Trustees noted that the overall expense
ratio of Class A shares of the Small Cap  Fund,  after fee  reductions,  will be
lower  than the  average  expense  ratio of small cap  value  funds  within  its
Morningstar  category.  The  Trustees  also  observed  that,  under the  Expense
Limitation Agreements with the Adviser, shareholders of each Fund are guaranteed
a competitive expense ratio during the infancy stages (first three years) of the
Funds.  The  Trustees  noted  that  because  the  Funds  have yet not  commenced
operations, they do not have a performance record to consider.


                                       25


THE RAM FUNDS
APPROVAL OF INVESTMENT ADVISORY AGREEMENTS (UNAUDITED)
(CONTINUED)
================================================================================

INVESTMENT ADVISORY FEE RATES
- -----------------------------

The  Trustees  reviewed  and  considered  the  proposed  contractual  investment
advisory  fee rate payable by each Fund to the Adviser for  investment  advisory
services.   Additionally,  the  Trustees  received  and  considered  information
comparing  the  advisory  fee rate of each Fund with those of the other funds in
its relevant peer group, as defined above.  The Trustees found that although the
advisory  fee rate for the  Small/Mid  Cap Fund  (0.85% per annum) was  slightly
higher than the average rate presented for its peer group (0.74% per annum), the
advisory fee rate was  appropriate  given the  portfolio  manager's  performance
record.  The  Trustees  noted that the  advisory fee rate for the Small Cap Fund
(0.85% per annum) was lower than the average rate  presented  for its peer group
(0.87% per annum).

PROFITABILITY
- -------------

The Board  reviewed the balance  sheet of the Adviser for its most recent fiscal
year and was satisfied  with the  Adviser's  financial  condition.  The Trustees
discussed  the level of Fund assets  necessary  for the Adviser to earn a profit
with respect to its activities on behalf of the Funds, the projected  profits of
the Adviser and the other  ancillary  benefits that the Adviser may receive with
regard to providing  advisory services to the Funds and concluded that, in light
of the fact that the Funds are new, with limited  assets,  these factors are not
significant to their deliberations at this time.

ECONOMIES OF SCALE
- ------------------

The Trustees discussed  economies of scale, noting that at this stage, the Funds
have not had an  opportunity  to recognize any economies of scale.  The Trustees
observed that as the Funds grow in assets, this factor will become more relevant
to their consideration process.

CONCLUSION
- ----------

After full  consideration  of the above  factors as well as other  factors,  the
Trustees, including all of the Independent Trustees,  unanimously concluded that
approval of the Investment  Advisory Agreements was in the best interest of each
Fund and its shareholders.


                                       26


ITEM 2.     CODE OF ETHICS.

Not required

ITEM 3.     AUDIT COMMITTEE FINANCIAL EXPERT.

Not required

ITEM 4.     PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Not required

ITEM 5.     AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not applicable

ITEM 6.     SCHEDULE OF INVESTMENTS.

Not applicable [schedule filed with Item 1]

ITEM 7.     DISCLOSURE OF PROXY VOTING  POLICIES AND  PROCEDURES  FOR CLOSED-END
            MANAGEMENT INVESTMENT COMPANIES.

Not applicable

ITEM 8.     PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable

ITEM 9.     PURCHASES OF EQUITY SECURITIES BY CLOSED-END  MANAGEMENT  INVESTMENT
            COMPANY AND AFFILIATED PURCHASERS.

Not applicable

ITEM 10.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

The  registrant's  Committee of Independent  Trustees  shall review  shareholder
recommendations  to fill vacancies on the registrant's board of trustees if such
recommendations  are  submitted in writing,  addressed  to the  Committee at the
registrant's  offices  and  meet  any  minimum  qualifications  adopted  by  the
Committee.  The  Committee  may adopt,  by  resolution,  a policy  regarding its
procedures for considering  candidates for the board of trustees,  including any
recommended by shareholders.

ITEM 11.    CONTROLS AND PROCEDURES.

(a)  Based on their  evaluation  of the  registrant's  disclosure  controls  and
procedures  (as defined in Rule  30a-3(c)  under the  Investment  Company Act of
1940)  as of a date  within  90 days of the  filing  date  of this  report,  the
registrant's  principal  executive officer and principal  financial officer have
concluded that such disclosure  controls and procedures are reasonably  designed
and are operating  effectively to ensure that material  information  relating to
the registrant,  including its consolidated subsidiaries,  is made known to them
by others within those  entities,  particularly  during the period in which this
report is being prepared,  and that the information  required in filings on Form
N-CSR is recorded, processed, summarized, and reported on a timely basis.

(b) There were no changes in the  registrant's  internal  control over financial
reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940)
that  occurred  during the second fiscal  quarter of the period  covered by this
report that have  materially  affected,  or are reasonably  likely to materially
affect, the registrant's internal control over financial reporting.

ITEM 12.    EXHIBITS.

File the  exhibits  listed  below as part of this  Form.  Letter or  number  the
exhibits in the sequence indicated.

(a)(1) Any code of ethics,  or  amendment  thereto,  that is the  subject of the
disclosure  required  by Item 2, to the extent  that the  registrant  intends to
satisfy the Item 2 requirements through filing of an exhibit: Not required

(a)(2)  A  separate  certification  for each  principal  executive  officer  and
principal financial officer of the registrant as required by Rule 30a-2(a) under
the Act (17 CFR 270.30a-2(a)): Attached hereto

(a)(3) Any written  solicitation to purchase  securities  under Rule 23c-1 under
the Act (17 CFR 270.23c-1) sent or given during the period covered by the report
by or on behalf of the registrant to 10 or more persons: Not applicable

(b)   Certifications   required  by  Rule   30a-2(b)   under  the  Act  (17  CFR
270.30a-2(b)): Attached hereto


Exhibit 99.CERT         Certifications required by Rule 30a-2(a) under the Act

Exhibit 99.906CERT      Certifications required by Rule 30a-2(b) under the Act




                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.


(Registrant)  The RAM Funds
             -------------------------------------------------------------------

By (Signature and Title)*           /s/ John C. Riazzi
                              --------------------------------------------------
                                    John C. Riazzi, President

Date          July 30, 2009
      ---------------------------

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.

By (Signature and Title)*           /s/ John C. Riazzi
                              --------------------------------------------------
                                    John C. Riazzi, President

Date          July 30, 2009
      ---------------------------

By (Signature and Title)*           /s/ Mark J. Seger
                           -----------------------------------------------------
                                    Mark J. Seger, Treasurer

Date          July 30, 2009
      ---------------------------

* Print the name and title of each signing officer under his or her signature.