SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                            ------------------------

                                    FORM 10-Q

[X]   QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT
      OF 1934

      For the quarterly period ended MARCH 31, 2007

[ ]   TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
      ACT OF 1934

      For the transition period from ___________________ to ___________________

      Commission file number ___________________________

                           AMERICAN BANK INCORPORATED
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

              PA                                              01-0593266
- -------------------------------------------------------------------------------
(State or other jurisdiction of                        (I.R.S. Employer ID No.)
incorporation or organization)

                  4029 W. TILGHMAN STREET, ALLENTOWN, PA 18104
- -------------------------------------------------------------------------------
                    (Address of principal executive offices)

                                 (610) 366-1800
- -------------------------------------------------------------------------------
               (Registrant's telephone number including area code)

                                       N/A
- -------------------------------------------------------------------------------
      (Former name, address, and fiscal year, if changed since last report)

Indicate by check whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days.

                                [X] Yes [ ] No

Indicate by check mark whether the Registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act (Check
one):

Large accelerated filer [ ]   Accelerated filer [ ]    Non-accelerated filer [X]

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

                                 [ ] Yes [X] No

State the number of shares outstanding of each of the issuer's classes of common
equity as of May 8, 2007.

 6,003,866 Shares of common stock               Par Value $.10 /share

                                        1



                                TABLE OF CONTENTS



                                                                                 PAGE
                                                                                 ----
                                                                               
PART I        FINANCIAL INFORMATION

Item 1           Consolidated Financial Statements (Unaudited)
                 Consolidated Balance Sheets                                        3
                 Consolidated Statements of Income                                  4
                 Consolidated Statements of Changes in Stockholders' Equity         5
                 Consolidated Statements of Cash Flows                              6
                 Notes to Consolidated Financial Statements                         7

Item 2           Management's Discussion and Analysis of Financial Condition
                     and Results of Operations                                     11

Item 3           Quantitative and Qualitative Disclosures About Market Risk        22

Item 4           Controls and Procedures                                           22

PART II          OTHER INFORMATION

Item 1           Legal Proceedings                                                 23

Item 1A          Risk Factors                                                      23

Item 2           Unregistered Sales of Equity Securities and Use of Proceeds       23

Item 3           Defaults Upon Senior Securities                                   23

Item 4           Submission of Matters to a Vote of Security Holders               23

Item 5           Other Information                                                 23

Item 6           Exhibits                                                          24

                 Signatures                                                        24

Exhibit 31.1     Certification of Chief Executive Officer Pursuant to Section
                 302 of Sarbanes-Oxley Act of 2002

Exhibit 31.2     Certification of Chief Financial Officer Pursuant to Section
                 302 of Sarbanes-Oxley Act of 2002

Exhibit 32       Certification Pursuant to Section 906 of Sarbanes-Oxley Act of
                 2002


                                        2



                           AMERICAN BANK INCORPORATED
                           CONSOLIDATED BALANCE SHEETS
                        (In Thousands, Except Share Data)
                                   (Unaudited)



                                                                                 MARCH 31,   DECEMBER 31,
                                                                                   2007          2006
                                                                                 ---------   ------------
                                                                                       
                                    Assets
Cash and due from banks                                                          $   4,350   $      3,047
Interest bearing deposits with banks                                                11,373            256
                                                                                 ---------   ------------
     Cash and cash equivalents                                                      15,723          3,303

Investment securities available for sale at fair value                             147,405        149,636
Investment securities held to maturity, fair value of $10,949 and $12,070           10,624         11,709
Loans, net of allowance for loan losses of $3,734 and $3,734                       311,313        319,969
Restricted investment in correspondent bank stock                                    4,520          5,067
Bank owned life insurance                                                            9,294          9,208
Premises and equipment, net                                                            971            893
Accrued interest receivable                                                          2,778          2,750
Other assets                                                                         1,740          2,060
                                                                                 ---------   ------------

          Total assets                                                           $ 504,368   $    504,595
                                                                                 =========   ============

                     Liabilities and Stockholders' Equity
                                 Liabilities
Deposits
     Non-interest bearing deposits                                               $  14,321   $     15,854
     Interest bearing deposits                                                     370,230        353,141
                                                                                 ---------   ------------
          Total deposits                                                           384,551        368,995

Short-term debt                                                                     11,440         27,616
Long-term debt                                                                      61,705         61,734
Junior subordinated debentures                                                      10,503         10,503
Accrued interest payable                                                               882            871
Other liabilities                                                                      704            657
                                                                                 ---------   ------------

          Total liabilities                                                        469,785        470,376
                                                                                 ---------   ------------
                            Stockholders' Equity
Preferred stock, par value $0.10 per share: authorized 5,000,000 shares;
   issued and outstanding  -0- shares                                                   --             --
Common stock, par value $0.10 per share: authorized 15,000,000 shares;
   issued 7,704,479 shares in 2007 and 7,687,928 shares in 2006; outstanding
   5,989,691 shares in 2007 and 6,020,026 shares in 2006                               770            769
Additional paid-in capital                                                          36,372         36,239
Unallocated ESOP shares, (22,523 shares in 2007 and 2006), at cost                    (178)          (178)
Allocated but unvested SERP shares, (19,011 shares in 2007, 12,713 shares in
   2006), at cost                                                                     (161)          (109)
Retained earnings                                                                   11,440         10,980
Accumulated other comprehensive income                                               1,476          1,266
Treasury stock, (1,714,788 shares in 2007, 1,667,902 shares in 2006), at cost      (15,136)       (14,748)
                                                                                 ---------   ------------

          Total stockholders' equity                                                34,583         34,219
                                                                                 ---------   ------------

          Total liabilities and stockholders' equity                             $ 504,368   $    504,595
                                                                                 =========   ============


See notes to unaudited financial statements.
- --------------------------------------------------------------------------------

                                        3



                           AMERICAN BANK INCORPORATED
                        CONSOLIDATED STATEMENTS OF INCOME
                    (In Thousands, Except Per Share Amounts)
                                   (Unaudited)



                                                                    THREE MONTHS ENDED
                                                                         MARCH 31,
                                                                    ------------------
                                                                      2007       2006
                                                                    -------    -------
                                                                         
Interest Income
   Loans receivable, including fees                                 $ 4,999    $ 4,685
   Investment securities                                              2,025      2,105
   Other                                                                 29         12
                                                                    -------    -------

     Total interest income                                            7,053      6,802
                                                                    -------    -------

Interest Expense
   Deposits                                                           3,636      2,904
   Short-term debt                                                      167        126
   Long-term debt                                                       763      1,006
   Junior subordinated debentures                                       153        153
                                                                    -------    -------

     Total interest expense                                           4,719      4,189
                                                                    -------    -------

       Net interest income                                            2,334      2,613

Provision for loan losses                                                --        128
                                                                    -------    -------

       Net interest income after provision for loan losses            2,334      2,485
                                                                    -------    -------
Non-interest Income
   Service charges on deposit accounts                                   48         51
   Net realized gains on sale of residential mortgage loans              16         10
   Net gains (losses) on securities available for sale                  194        (90)
   Earnings from bank owned life insurance                               86         87
   Other income                                                          63         59
                                                                    -------    -------

     Total non-interest income                                          407        117
                                                                    -------    -------
Non-interest Expense
   Salaries and employee benefits                                       712        651
   Occupancy and equipment                                              210        207
   Professional fees                                                    144        106
   Marketing and business development                                    27         29
   Product management                                                   104        103
   Data processing                                                      125        165
   Other operating                                                      327        278
                                                                    -------    -------

     Total non-interest expense                                       1,649      1,539
                                                                    -------    -------

Income before provision for income taxes                              1,092      1,063
Provision for income taxes                                              333        325
                                                                    -------    -------

       Net income                                                   $   759    $   738
                                                                    =======    =======

Earnings per share:
   Basic                                                            $  0.13    $  0.11
                                                                    =======    =======
   Diluted                                                          $  0.12    $  0.10
                                                                    =======    =======

Cash dividends declared per share                                   $  0.05    $  0.12
                                                                    =======    =======


See notes to unaudited financial statements.
- --------------------------------------------------------------------------------

                                        4



                           AMERICAN BANK INCORPORATED
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                             (Dollars In Thousands)
                                   (Unaudited)



                                                                                               ACCUMULATED
                                   SHARES OF                                    TREASURY,         OTHER
                                 COMMON STOCK   COMMON   PAID-IN   RETAINED   ESOP AND SERP   COMPREHENSIVE
                                  OUTSTANDING    STOCK   CAPITAL   EARNINGS      SHARES           INCOME       TOTAL
                                 -------------------------------------------------------------------------------------
                                                                                         
Balances, December 31, 2006        6,020,026    $  769   $36,239   $ 10,980     $(15,035)       $   1,266     $ 34,219

Comprehensive income for
   the three months ended
   March 31, 2007:
Net income                                                              759                                        759
   Net change in unrealized
   gains  on securities
   available for sale, net of
   reclassification adjustment
   and tax effect                                                                                     210          210
                                                                                                              --------
Total comprehensive income                                                                                         969

Dividends declared                                                     (299)                                      (299)
Dividends reinvested                  16,550         1       126                                                   127
Purchase of treasury and
   SERP shares                       (46,885)                                       (440)                         (440)
Option expense recognized in
   current period                                              7                                                     7
                                   ---------    ------   -------   --------     --------        ---------     --------

Balances, March 31, 2007           5,989,691    $  770   $36,372   $ 11,440     $(15,475)       $   1,476     $ 34,583
                                   =========    ======   =======   ========     ========        =========     ========


See notes to unaudited financial statements.
- --------------------------------------------------------------------------------

                                        5



                           AMERICAN BANK INCORPORATED
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In Thousands)
                                   (Unaudited)



                                                                             THREE MONTHS ENDED
                                                                                  MARCH 31,
                                                                            --------------------
                                                                              2007        2006
                                                                            --------    --------
                                                                                  
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net Income                                                               $    759    $    738
   Adjustments to reconcile net income to net cash provided by  operating
   activities:
      Provision for loan losses                                                   --         128
      Depreciation and amortization                                               61         128
      Deferred income tax expense                                               (108)       (148)
      Income tax benefit on stock options exercised                                7          14
      Proceeds from sale of residential mortgage loans held for sale           3,063       2,794
      Net realized gain on sale of loans                                         (16)        (10)
      Origination of residential mortgage loans held for sale                 (3,047)     (2,784)
      Net amortization of securities premiums and discounts                      223         350
      Net (gains) losses on available for sale securities                       (194)         90
      Earnings from bank owned life insurance                                    (86)        (87)
      Increase in accrued interest receivable                                    (28)       (128)
      Decrease in other assets                                                   320       1,085
      Increase (decrease) in accrued interest payable                             11          (8)
      Increase in other liabilities                                               47         292
                                                                            --------    --------
        Net cash provided by operating activities                              1,012       2,454
                                                                            --------    --------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Securities available for sale:
      Purchases                                                               (6,623)       (762)
      Maturities and principal repayments                                      8,752      10,986
      Sales                                                                      438         425
   Securities held to maturity:
      Maturities and principal repayments                                      1,035         123
   Net (increase) decrease in loans receivable                                 8,659      (7,143)
   Purchase of premises and equipment                                           (139)        (67)
   Purchase of restricted investment in bank stock                              (617)       (885)
   Redemption of restricted investment in bank stock                           1,164       1,032
                                                                            --------    --------
        Net cash provided by investing activities                             12,669       3,709
                                                                            --------    --------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Net increase (decrease) in demand and savings deposits                     (4,992)      7,166
   Net increase in time deposits                                              20,548       6,874
   Net increase (decrease) in short-term debt                                (16,176)     14,999
   Proceeds from long-term debt                                                   --       4,000
   Repayments on long-term debt                                                  (29)    (25,028)
   Cash dividends paid                                                          (299)     (1,139)
   Acquisition of treasury, ESOP and SERP shares                                (440)    (13,164)
   Issuance of common stock                                                      127         745
                                                                            --------    --------
        Net cash used in financing activities                                 (1,261)     (5,547)
                                                                            --------    --------
        Increase in cash and cash equivalents                                 12,420         616
Cash and cash equivalents at beginning of year                                 3,303       3,782
                                                                            --------    --------

Cash and cash equivalents at end of period                                  $ 15,723    $  4,398
                                                                            ========    ========
Supplementary disclosures:
   Interest paid on deposits and borrowings                                 $  4,708    $  4,197
                                                                            ========    ========

   Income taxes paid                                                        $    550    $    354
                                                                            ========    ========


See notes to unaudited financial statements.
- --------------------------------------------------------------------------------

                                        6



                           AMERICAN BANK INCORPORATED
                   Notes to Consolidated Financial Statements
                                   (Unaudited)

1.    Organization and Basis of Presentation

      American Bank Incorporated (the "Company") was organized in August 2001 to
      serve as the bank holding company of American Bank (the "Bank"). On
      January 2, 2002, the Company acquired all of the issued and outstanding
      common stock of American Bank. At that time, each share of American Bank's
      common stock was automatically converted into one share of our common
      stock, par value $0.10 per share.

      The Company prepares its financial statements on the accrual basis and in
      conformity with U. S. generally accepted accounting principles. The
      unaudited information furnished herein reflects all adjustments
      (consisting of normal recurring accruals) which are, in the opinion of
      management, necessary to a fair statement of the results for the interim
      periods presented. They do not include all of the information and
      footnotes required by generally accepted accounting principles for
      complete financial statements. Operating results for the three months
      ended March 31, 2007 (unaudited) are not necessarily indicative of the
      results that may be expected for the year ending December 31, 2007.

      The balance sheet at December 31, 2006 has been derived from the audited
      consolidated financial statements at that date but does not include all of
      the information and footnotes required by U. S. generally accepted
      accounting principles for complete financial statements.

2.    Contingent Liabilities and Guarantees

      In the normal course of business, there are various outstanding
      commitments and contingent liabilities, such as commitments to extend
      credit and standby letters of credit that are not reflected in the
      accompanying financial statements. No material losses are anticipated as a
      result of those transactions on either a completed or uncompleted basis.

      The Company does not issue any guarantees that would require liability
      recognition or disclosure, other than its standby letters of credit.
      Standby letters of credit are conditional commitments issued by the
      Company to guarantee the performance of a customer to a third party.
      Generally, all letters of credit, when issued, have expiration dates
      within one year. The credit risk involved in issuing letters of credit is
      essentially the same as those that are involved in extending loan
      facilities to customers. The Company generally holds collateral and/or
      personal guarantees supporting those commitments. The Company had $6.3
      million of standby letters of credit outstanding as of March 31, 2007.
      Management believes that the proceeds obtained through a liquidation of
      collateral and the enforcement of guarantees would be sufficient to cover
      the potential amount of future payment required under the corresponding
      guarantees. The current amount of the liability as of March 31, 2007 for
      guarantees under standby letters of credit issued is not material.

3.    Earnings Per Share

      Basic earnings per share represents income available to common
      stockholders divided by the weighted-average number of shares outstanding
      during the period. Diluted earnings per share reflects additional common
      shares that would have been outstanding if dilutive potential common
      shares had been issued, as well as any adjustment to income that would
      result from the assumed issuance. Potential common shares that may be
      issued by the Company relate to outstanding stock options and are
      determined using the "treasury stock" method. Options to purchase 128,588
      shares of common stock at prices from $8.44 to $9.42 that were outstanding
      for the three months ended March 31, 2007 were not included in the
      computation of diluted earnings per share because to do so would have been
      anti-dilutive. Options to purchase 128,588 shares of common stock at
      prices from $8.44 to $9.42 that were outstanding for the three ended March
      31, 2006 were not included in the computation of diluted earnings per
      share because to do so would have been anti-dilutive. Potential common
      shares also include the junior subordinated debentures determined using
      the "if converted" method. Per share amounts are based on the weighted
      average number of shares outstanding during each period as follows:

                                        7



                                                         THREE MONTHS ENDED
                                                              MARCH 31,
                                                       ----------------------
                                                          2007         2006
                                                       ---------    ---------
                                                       (In Thousands, Except
                                                          Per Share Data)

      Numerator-basic earnings per share, net income   $     759    $     738
         Interest paid on junior subordinated
           debentures, net of tax effect                     101          101
                                                       ---------    ---------
      Numerator-diluted earnings per share             $     860    $     839
                                                       =========    =========

      Denominator:
         Average basic shares outstanding                  5,977        6,839
         Average dilutive option effect                       34           36
         Average dilutive junior subordinated
           debenture effect                                1,198        1,198
                                                       ----------   ---------
         Average diluted shares outstanding                7,209        8,073
                                                       =========    =========

      Earnings per common share:
         Basic                                         $    0.13    $    0.11
                                                       =========    =========
         Diluted                                       $    0.12    $    0.10
                                                       =========    =========

4.    Comprehensive Income

      Comprehensive income for the Company consists of net income and unrealized
      gains and losses on available for sale securities. Comprehensive income
      for the three-month periods ended March 31, 2007 and 2006 were as follows:

                                                         THREE MONTHS ENDED
                                                             MARCH 31,
                                                       ----------------------
                                                          2007         2006
                                                       ---------    ---------
                                                           (In Thousands)

         Net income                                    $     759    $     738

         Other comprehensive income:
            Unrealized holding gains on
              available for sale securities                  512          345

         Reclassification adjustment for net (gains)
            losses realized in net income                   (194)          90
                                                       ---------    ---------

         Other comprehensive income before
              taxes                                          318          435

         Income tax expense related to other
            comprehensive income                            (108)        (150)
                                                       ---------    ---------

         Other comprehensive income                          210          285
                                                       ---------    ---------

              Total comprehensive income               $     969    $   1,023
                                                       =========    =========

5.    Stock Based Compensation

      The Company has a Non-Qualified Stock Option Plan (the "Plan") that
      provides for grants of stock options to officers. Options granted under
      the Plan have an option price at least equal to the fair market value of
      the common stock on the date of the grant. The options expire not more
      than ten years after the date of the grant. Exercise and vesting dates and
      terms may vary and are specified at the date of the grant.

      The Plan authorizes the issuance of options to purchase 391,302 shares of
      common stock at March 31, 2007. At that date 148,964 options were
      available for future grants.

                                        8



      The fair value of the options granted during the three months ended March
      31, 2007 and 2006 was calculated using the Black-Scholes option pricing
      model with the following assumptions:

                                                 THREE MONTHS ENDED MARCH 31,
                                                 ----------------------------
                                                            2007         2006
                                                       ---------    ---------

         Expected dividend rate                            2.50%        1.50%
         Stock price volatility                           23.37%       26.24%
         Risk free interest rate                           4.81%        4.33%
         Expected life                                   9.0 yrs      9.0 yrs

      For the three months ended March 31, 2007 and 2006, stock option
      compensation expense of $10,700 and $14,200, respectively, was recognized
      in connection with the Plan. A deferred tax benefit of $3,600 and $-0-,
      respectively, was recognized relative to stock options during the three
      months ended March 31, 2007 and 2006. At March 31, 2007, compensation
      expense related to non-vested stock option grants aggregated to $118,000
      and will be recognized in income over the expected life of the options.

6.    Other Than Temporary Impairment of Securities

      Declines in the fair value of held-to-maturity and available-for-sale
      securities below their cost that are deemed to be other than temporary are
      reflected in earnings as realized losses. In estimating other than
      temporary impairment losses, management considers (1) the length of time
      and the extent to which the fair value has been less than cost, (2) the
      financial condition and near term prospects of the issuer and (3) the
      intent and ability of the Company to hold the security until its
      anticipated recovery in fair value.

7.    Dividend Reinvestment Plan

      In January 2004, the Company established a dividend reinvestment and stock
      purchase plan to provide the stockholders of the Company with a convenient
      and economic method of investing cash dividends and optional cash payments
      in additional shares of common stock of the Company. The plan was amended
      in February 2006 to discontinue the optional cash purchase provisions of
      the plan. The Company registered 2,127,275 shares of its common stock for
      sale under the plan.

8.    Senior Executive Retirement Plan

      In January 2003, the Company established a Senior Executive Retirement
      Plan ("SERP") as a means to attract and retain talented management. The
      SERP is a non-contributory defined contribution plan providing for
      contributions at the discretion of the Board of Directors on an annual
      basis. Contributions to the plan vest ratably over ten years. Participants
      in the SERP may elect to have their plan benefits held in stock of the
      Company through a trust. At March 31, 2007, the trust holds 19,011 shares
      of Company common stock for the benefit of plan participants. Contribution
      expense included in income for the three months ended March 31, 2007 and
      2006, totaled $6,000 each.

9.    Repurchase of Common Shares From Related Parties

      On February 16, 2006, the Company entered into an agreement to purchase,
      and did purchase, 1,444,444 shares of the Company's common stock at a
      price per share of $8.94 and an aggregate price of $12,913,330. The
      sellers were (i) the brother and the mother of the Company's Chief
      Executive Officer, both directors of the Company at the time of sale, and
      (ii) certain other family members of the Chief Executive Officer.

      In connection with the purchase of the shares, the Company borrowed $4.0
      million from an unrelated bank. The loan term is for two years with
      interest floating monthly at one month LIBOR plus 50 basis points for year
      one and one month LIBOR plus 100 basis points for year two. The remainder
      of the money to fund the purchase came from the Company. The shares are
      being held as treasury shares. Please refer to the Form 8-K filed on
      February 21, 2006 for more information regarding this transaction.

10.   New Accounting Standards

      In September 2006, the FASB issued FAS No. 157, FAIR VALUE MEASUREMENTS,
      which provides enhanced guidance for using fair value to measure assets
      and liabilities. The standard applies whenever other standards require or
      permit assets or liabilities to be measured at fair value. The Standard
      does not expand the use of fair value in any new circumstances. FAS No.
      157 is effective for financial statements issued for fiscal years
      beginning after November 15, 2007 and interim periods within those fiscal
      years. Early adoption is permitted. The adoption of this standard is not
      expected to have a material effect on the Company's results of operations
      or financial position.

                                        9



      In February 2007, the FASB issued FAS No. 159, THE FAIR VALUE OPTION FOR
      FINANCIAL ASSETS AND FINANCIAL LIABILITIES - INCLUDING AN AMENDMENT OF
      FASB STATEMENT NO. 115, which provides all entities with an option to
      report selected financial assets and liabilities at fair value. The
      objective of the FAS No. 159 is to improve financial reporting by
      providing entities with the opportunity to mitigate volatility in earnings
      caused by measuring related assets and liabilities differently without
      having to apply the complex provisions of hedge accounting. FAS No. 159 is
      effective as of the beginning of an entity's first fiscal year beginning
      after November 15, 2007. Early adoption is permitted as of the beginning
      of a fiscal year that begins on or before November 15, 2007 provided the
      entity also elects to apply the provisions of FAS No. 157, FAIR VALUE
      MEASUREMENTS. The adoption of this standard is not expected to have a
      material effect on the Company's results of operations or financial
      position.

      In June 2006, the FASB issued FASB Interpretation No. 48 ("FIN 48"),
      ACCOUNTING FOR UNCERTAINTY IN INCOME TAXES. FIN 48 is an interpretation of
      FAS No. 109, ACCOUNTING FOR INCOME TAXES, and it seeks to reduce the
      diversity in practice associated with certain aspects of measurement and
      recognition in accounting for income taxes. In addition, FIN No. 48
      requires expanded disclosure with respect to the uncertainty in income
      taxes and is effective for fiscal years beginning after December 15, 2006.
      The adoption of this standard did not have a material effect on the
      Company's financial position.

      In September 2006, the FASB reached consensus on the guidance provided by
      Emerging Issues Task Force Issue 06-4 ("EITF 06-4"), ACCOUNTING FOR
      DEFERRED COMPENSATION AND POSTRETIREMENT BENEFIT ASPECTS OF ENDORSEMENT
      SPLIT-DOLLAR LIFE INSURANCE ARRANGEMENTS. The guidance is applicable to
      endorsement split-dollar life insurance arrangements, whereby the employer
      owns and controls the insurance policy, that are associated with a
      postretirement benefit. EITF 06-4 requires that for a split-dollar life
      insurance arrangement within the scope of the Issue, an employer should
      recognize a liability for future benefits in accordance with FAS No. 106
      (if, in substance, a postretirement benefit plan exists) or Accounting
      Principles Board Opinion No. 12 (if the arrangement is, in substance, an
      individual deferred compensation contract) based on the substantive
      agreement with the employee. EITF 06-4 is effective for fiscal years
      beginning after December 15, 2007. The Company is currently evaluating the
      impact the adoption of the EITF will have on the Company's results of
      operations or financial condition.

      In September 2006, the FASB reached consensus on the guidance provided by
      Emerging Issues Task Force Issue 06-5("EITF 06-5"), ACCOUNTING FOR
      PURCHASES OF LIFE INSURANCE--DETERMINING THE AMOUNT THAT COULD BE REALIZED
      IN ACCORDANCE WITH FASB TECHNICAL BULLETIN NO. 85-4, ACCOUNTING FOR
      PURCHASES OF LIFE INSURANCE. EITF 06-5 states that a policyholder should
      consider any additional amounts included in the contractual terms of the
      insurance policy other than the cash surrender value in determining the
      amount that could be realized under the insurance contract. EITF 06-5 also
      states that a policyholder should determine the amount that could be
      realized under the life insurance contract assuming the surrender of an
      individual-life by individual-life policy (or certificate by certificate
      in a group policy). EITF 06-5 is effective for fiscal years beginning
      after December 15, 2006. The adoption of this standard did not have a
      material effect on the Company's financial position.

      In March 2007, the FASB ratified Emerging Issues Task Force Issue No.
      06-10 ("EITF 06-10"), ACCOUNTING FOR COLLATERAL ASSIGNMENT SPLIT-DOLLAR
      LIFE INSURANCE AGREEMENTS. EITF 06-10 provides guidance for determining a
      liability for the postretirement benefit obligation as well as recognition
      and measurement of the associated asset on the basis of the terms of the
      collateral assignment agreement. EITF 06-10 is effective for fiscal years
      beginning after December 15, 2007. The Company is currently evaluating the
      impact the adoption of the EITF will have on the Company's results of
      operations or financial condition.

ITEM  2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

The following discussion and analysis, the significant accounting policies, and
other financial statement disclosures identify and address key variables and
other qualitative and quantitative factors that are necessary for an
understanding and evaluation of American Bank Incorporated and its results of
operations.

CRITICAL ACCOUNTING POLICIES

Disclosure of the Company's significant accounting policies is included in Note
2 to the consolidated financial statements included in the Company's Annual
Report on Form 10-KSB for the year ended December 31, 2006. Certain of these
policies are particularly sensitive requiring significant estimates and
assumptions to be made by management. Senior management has discussed the
development of such estimates and the related Management's Discussion and
Analysis disclosure with the Audit Committee of the Company's Board of
Directors. The following accounting policies are identified by management as
being critical to the results of operations:

                                       10



      ALLOWANCE FOR LOAN LOSSES. The allowance for loan losses is the estimated
      amount considered necessary to absorb credit losses inherent in the loan
      portfolio at the balance sheet date. The allowance is established through
      provisions for loan losses, which are charged against income. In
      determining the allowance for loan losses, management makes significant
      estimates and has identified this policy as one of the most critical for
      the Company.

      Management performs a monthly evaluation of the adequacy of the allowance
      for loan losses. Consideration is given to a variety of factors in
      establishing this estimate including, but not limited to, current economic
      conditions, delinquency statistics, geographic and industry
      concentrations, the adequacy of the underlying collateral, the financial
      strength of the borrower, results of internal loan reviews, the present
      value of future cash flows and other relevant factors. This evaluation is
      inherently subjective as it requires material estimates that may be
      susceptible to significant change.

      The allowance consists of specific and general components. Specific
      allocations are made for loans that are determined to be impaired.
      Impairment is measured by determining the present value of expected future
      cash flows or, for collateral-dependent loans, the fair value of the
      collateral adjusted for market conditions and selling expenses. The
      general allocation is determined by segregating the remaining loans by
      type of loan, risk weighting (if applicable) and payment history. We also
      analyze historical loss experience (we currently review peer group data
      when considering this factor), delinquency trends, general economic
      conditions and geographic and industry concentrations. This analysis
      establishes factors that are applied to the loan groups to determine the
      amount of the general reserve. A component is maintained to cover
      uncertainties that could affect management's estimate of probable losses.
      This component of the allowance reflects the imprecision inherent in the
      underlying assumptions used in the methodologies for estimating specific
      and general losses in the portfolio. Actual loan losses may be
      significantly more than the reserves we have established which could have
      a material negative effect on the financial results.

      STOCK-BASED COMPENSATION. The Company has a non-qualified stock option
      plan for which we follow the requirements of FAS Statement No. 123(R),
      "Accounting for Stock-Based Compensation." Accordingly, we have included
      in compensation expense the amount of $10,700 and $14,200 for the three
      months ended March 31, 2007 and 2006, respectively. We adopted FAS
      Statement No. 123(R) on January 1, 2006.

      The Company calculates the compensation cost of the options using a
      Black-Scholes model to determine the fair value of the options granted. In
      calculating the fair value of the options, management makes assumptions
      regarding the risk-free rate of return, the expected volatility of the
      Company's common stock and the expected life of the options.

      OTHER-THAN-TEMPORARY IMPAIRMENT OF INVESTMENT SECURITIES. Management
      evaluates the individual securities in the investment portfolio for
      other-than-temporary impairment on at least a quarterly basis. The
      evaluation considers the length of time and the extent to which the fair
      value has been less than cost, the financial condition and near-term
      prospects of the issuer, the current interest rate cycle and the expected
      direction of interest rates in the near term horizon and the intent and
      ability of the Company to retain its investment in the issue for a period
      of time sufficient to allow for any anticipated recovery in fair value.

      Securities that are determined to be other than temporarily impaired are
      recorded at the then-current fair value and the loss is recorded in
      current income. Subsequent recoveries in fair value are not recorded in
      the carry value of the investment and gain is not recognized until the
      security is sold.

      At March 31, 2006, management determined that Fannie Mae Preferred Stock
      Series-F was other-than-temporarily impaired. Management recorded a charge
      to current earnings, in the amount of $145,000, to reduce the amortized
      cost of this security to fair market value at that date.

      In management's opinion, the unrealized losses at March 31, 2007 reflect
      changes in interest rates subsequent to the acquisition of specific
      securities. The Company has the intent and ability to hold these
      securities until maturity or market price recovery. Management believes
      that the unrealized losses represent temporary impairment of these
      securities.

RESULTS OF OPERATIONS

The following discussion provides information about the results of operations
and financial condition, liquidity, and capital resources of the Company and
should be read in conjunction with our consolidated financial statements and
footnotes thereto for the year ended December 31, 2006.

                                       11



OVERVIEW

For the three months ended March 31, 2007, the Company reported net income of
$759,000, or $0.12 per diluted share, for an annualized return on average assets
of 0.60% and an annualized return on average equity of 8.80%. This is an
increase of $21,000, or 2.8%, from net income for the same three-month period in
2006 of $738,000, or $0.10 per diluted share. The increase in net income was
primarily the result of gains realized on the sale of available for sale
securities of $194,000 and a reduction in the provision for loan losses of
$128,000 compared to the 2006 period. The increase in net income was negatively
impacted by a decrease in net interest income of $279,000 and an increase of
$110,000 in non-interest expense.

NET INTEREST INCOME

Net interest income, which is the sum of interest and certain fees generated by
interest-earning assets minus interest paid on deposits and other funding
sources, is the principal source of our earnings. Net interest income decreased
by $279,000, or 10.7%, to $2,334,000 for the three months ended March 31, 2007
compared to $2,613,000 for the same period in 2006. Average interest-earning
assets declined to $484.6 million for the three months ended March 31, 2007, a
decrease of $23.4 million, or 4.6%, as compared to the average of $508.0 million
for the three months ended March 31, 2006. Average interest-bearing liabilities
declined to $453.0 million for the three months ended March 31, 2007, a decrease
of $16.4 million, or 3.5%, compared to the average of $469.4 million for the
three months ended March 31, 2006. The yield on average interest-earning assets
was 5.82% for the three months ended March 31, 2007, an increase of 46 basis
points from the yield of 5.36% for the three months ended March 31, 2006. The
cost of funds was 4.17% for the three months ended March 31, 2007, an increase
of 60 basis points from the cost of 3.57% for the three months ended March 31,
2006. The net interest margin (net interest income as a percentage of average
interest-earning assets) was 1.93% for the three months ended March 31, 2007, as
compared to 2.06% for the same period in 2006, a decrease of 13 basis points.
The decrease in the net interest margin resulted from the flat and subsequently
inverted Treasury yield curve. Most community banks, including American Bank,
price many loans off the five- and ten-year Treasury note and price deposits off
the three-month to two-year Treasury note. The flat yield curve decreases the
spread between the yield on assets and the cost of deposits. Partially
offsetting the decrease in the net interest margin was a change in the mix of
the balance sheet with a greater percentage of assets being in loans and a
smaller percentage being in securities than at March 31, 2006. Loans generally
have higher interest rates than securities and accordingly generate more
interest income. Also impacting the net interest margin was a change in the mix
of our funding as we paid down borrowings and replaced them with deposits.
Borrowed money generally costs more the deposits.

ANALYSIS OF NET INTEREST INCOME

Average balances and rates for each major category of interest-earning assets
and interest-bearing liabilities for the three months ended March 31, 2007 and
2006 are presented on a comparative basis in the following table:

                                       12





                                                         FOR THE THREE MONTHS ENDED MARCH 31,
                                        ---------------------------------------------------------------------
                                                       2007                                2006
                                        ---------------------------------   ---------------------------------
                                                     INTEREST                             INTEREST
                                         AVERAGE     INCOME /     AVERAGE     AVERAGE     INCOME /    AVERAGE
                                        BALANCES     EXPENSE     RATES(1)     BALANCES     EXPENSE   RATES(1)
                                        ---------   ----------   --------   -----------   --------   --------
                                                                 (Dollars In Thousands)
                                                                                       
Interest-earning assets
   Interest-earning bank balances and
      securities purchased under
      agreements to resell              $   2,246   $       29       5.16%  $       826   $     12       5.81%
   Loans, net                             316,338        4,999       6.32       303,187      4,685       6.18
   Investment securities                  106,019        1,327       5.01       111,380      1,273       4.57
   Mortgage backed securities              55,137          615       4.46        86,556        774       3.58
   Restricted investments in
      correspondent bank stock              4,817           83       6.89         6,083         58       3.81
                                        ---------   ----------   --------   -----------   --------   --------

      Total interest-earnings assets      484,557        7,053       5.82       508,032      6,802       5.36
                                        ---------   ----------   --------   -----------   --------   --------
Interest-bearing liabilities
   Checking                                76,365          492       2.58        87,542        512       2.34
   Savings                                 75,582          614       3.25       114,178        845       2.96
   Certificates of deposit                211,747        2,530       4.78       157,110      1,547       3.94
   Borrowings                              89,280        1,083       4.85       110,553      1,285       4.65
                                        ---------   ----------   --------   -----------   --------   --------

      Total interest-bearing
        liabilities                       452,974        4,719       4.17       469,383      4,189       3.57
                                        ---------   ----------   --------   -----------   --------   --------

Net earning assets                      $  31,583                           $    38,649
                                        =========                           ===========
Net interest income                                 $    2,334                            $  2,613
                                                    ==========                            ========
Net interest spread                                                  1.65%                               1.79%
                                                                 ========                            ========
Net interest margin                                                  1.93%                               2.06%
                                                                 ========                            ========
Ratio of interest-earning assets to
    Interest-bearing liabilities            107.0%                                108.2%
                                        =========                           ===========


- ----------

(1)   Annualized

RATE/VOLUME ANALYSIS

The following table presents the dollar amount of changes in interest income and
interest expense for major components of interest-earning assets and
interest-bearing liabilities. It distinguishes between the changes related to
outstanding balances and those due to changes in interest rates. For each
category of interest-earning assets and interest-bearing liabilities,
information is provided on changes attributable to (a) changes in volume (I.E.,
changes in volume multiplied by old rate) and (b) changes in rate (I.E., changes
in rate multiplied by old volume). For purposes of this table, changes
attributable to both rate and volume, which cannot be segregated, have been
allocated proportionately to the change due to volume and the change due to
rate.

                                       13



                                        FOR THE THREE MONTHS ENDED MARCH 31,
                                                  2007 VS. 2006
                                    -------------------------------------------
                                    INCREASE/(DECREASE) DUE TO        TOTAL
                                    --------------------------      INCREASE/
                                      VOLUME         RATE           (DECREASE)
                                    ----------   -------------    -------------
                                                 (In Thousands)
INTEREST-EARNING ASSETS:
Interest-earning bank balances
   and securities purchased
   under agreements to resell       $       21   $          (4)   $          17
Loans, net                                 203             111              314
Investment securities                      (61)            115               54
Mortgage backed securities                (281)            122             (159)
Restricted investment in
   correspondent bank stock                (12)             37               25
                                    ----------   -------------    -------------
Total interest-earning assets             (130)            381              251
                                    ----------   -------------    -------------

INTEREST-BEARING LIABILITIES:
Checking                                   (65)             45              (20)
Savings                                   (286)             55             (231)
Certificates of deposit                    538             445              983
Borrowings                                (247)             45             (202)
                                    ----------   -------------    -------------
Total interest-bearing liabilities         (60)            590              530
                                    ----------   -------------    -------------

Net interest income                 $      (70)  $        (209)   $        (279)
                                    ==========   =============    =============

PROVISION FOR LOAN LOSSES

Management records a provision for loan losses in amounts that result in an
allowance for loan losses, which is the estimated amount necessary to cover
credit losses inherent in the loan portfolio at the balance sheet date.
Management's evaluation includes such factors as the overall size of the
portfolio, past loan loss experience, economic conditions, delinquency
statistics and re-evaluation of the credit quality of the loans in the
portfolio. As a result of these evaluations, we did not record any provision for
the three months ended March 31, 2007 compared to $128,000 for the three months
ended March 31, 2006.

We had no charge-offs and no recoveries during the three months ended March 31,
2007 and 2006.

NON-INTEREST INCOME

Total non-interest income for three months ended March 31, 2007 was $407,000, an
increase of $290,000, or 247.9%, compared to $117,000 for the three months ended
March 31, 2007. We realized a gain on sale of available for sale securities of
$194,000 during the three months ended March 31, 2007 compared to a loss of
$90,000 during the same period in the prior year quarter. The Company recorded
an impairment charge on an available for sale security in the amount of $145,000
during the three months ended March 31, 2006. This resulted in a net loss on
securities available for sale of $90,000 for the three months ended March 31,
2006. Management determined that Fannie Mae Preferred Stock Series F was
other-than-temporarily impaired at March 31, 2006 and wrote down the book value
of the security to market value at that date.

NON-INTEREST EXPENSE

Total non-interest expense for the three months ended March 31, 2007 increased
$110,000, or 7.1%, to $1,649,000 from $1,539,000 for the three months ended
March 31, 2006. Salaries and benefits for the 2007 period totaled $712,000, an
increase of $61,000, or 9.4%, compared to the same three months in 2006, due to
merit pay increases and higher benefit costs. Occupancy and equipment expense
increased $3,000, or 1.4%, from the same three-month period in 2006, due to
increases in utilities and taxes paid for our premises. Professional fees
increased by $38,000, or 35.8%, to $144,000, for the three months ended March
31, 2007, compared to $106,000 for the three months ended March 31, 2006. The
increase resulted, in part, from legal and other fees associated with the
Company's proposed deregistration of its securities from Securities and Exchange
Commission filings. Marketing and business development expense decreased $2,000,
to $27,000, for the current three months due to a decrease in advertising. Data
processing expense decreased $40,000 in the 2007 period compared to the same
period in 2006 due to decreases in the amount of amortization and depreciation
expense regognized on computer software and hardware, respectively. Other
operating expense increased $49,000 to $327,000 for the three months ended March
31, 2007,

                                       14



from $278,000 for the three months ended March 31, 2006, due primarily
to the Federal Deposit Insurance Corporation re-imposing deposit insurance
premiums on insured depositories beginning in 2007.

INCOME TAX EXPENSE

Income tax expense for the three months ended March 31, 2007 amounted to
$333,000, an increase of $8,000 from the $325,000 incurred for the three months
ended March 31, 2006, due primarily to the increase in pre-tax income. Our
effective tax rate for the three months ended March 31, 2007 was 30.5%, compared
to 30.6% for the three months ended March 31, 2006.

FINANCIAL CONDITION

OVERVIEW

Total assets decreased to $504.4 million at March 31, 2007, from $504.6 million
at December 31, 2006, a decrease of $227,000. Investment securities decreased by
$3.3 million, or 2.0%, to $158.0 million at March 31, 2007, compared to $161.3
million at December 31, 2006. Net loans outstanding decreased by $8.7 million,
or 2.7%, to $311.3 million at March 31, 2007, compared to $320.0 million at
December 31, 2006. Cash and overnight investments increased by $12.4 million, or
375.8%, to $15.7 million at March 31, 2007 from $3.3 million at December 31,
2006.

Deposits increased by $15.6 million, or 4.2%, to $384.6 million at March 31,
2007, from $369.0 million at December 31, 2006. Borrowed funds decreased $16.2
million, or 18.1%, to $73.1 million at March 31, 2007 from $89.3 million at
December 31, 2006. The increase in deposits was used to repay short-term
borrowed money during the quarter.

LOANS

Loans receivable, net of allowance for loan losses and deferred origination fees
and costs, at March 31, 2007 were $311.3 million, a decrease of $8.7 million, or
2.7%, compared to the December 31, 2006 balance of $320.0 million. Loans
receivable, net, represented 61.7% of total assets at March 31, 2007, compared
to 63.4% of total assets at December 31, 2006. The decrease in commercial
business loans resulted from the pay-off of several business loans during the
quarter. With the slowdown we are experiencing in new business loan activity in
our region, we have not able to replace those loans to date. The decrease in the
residential real estate loans reflects the slowdown in refinancing activity that
resulted from increasing interest rates and the slowdown in the housing market
in the Lehigh Valley during the current quarter.

The following table summarizes the loan portfolio of the Bank by loan category
and amount at March 31 2007, compared to December 31, 2006:

                                  AT MARCH 31, 2007    AT DECEMBER 31, 2006
                                 -------------------   --------------------
                                  AMOUNT     PERCENT     AMOUNT     PERCENT
                                 ------------------------------------------
                                           (Dollars In Thousands)
                                 ------------------------------------------
REAL ESTATE LOANS:
Commercial (1)                   $ 156,195      49.7%  $ 155,870       48.3%
Residential (2)                     87,525      27.8      90,213       27.9
                                 ---------   -------   ---------   --------
   Total real estate loans         243,720      77.5     246,083       76.2
                                 ---------   -------   ---------   --------
OTHER LOANS:
Consumer                            17,219       5.5      17,207        5.3
Commercial                          53,436      17.0      59,707       18.5
                                 ---------   -------   ---------   --------
   Total other loans                70,655      22.5      76,914       23.8
                                 ---------   -------   ---------   --------
Total loans receivable             314,375     100.0%    322,997      100.0%
                                 ---------   =======   ---------   ========

Deferred costs                         672                   706
Allowance for loan losses           (3,734)               (3,734)
                                 ---------             ---------
   Total loans receivable, net   $ 311,313             $ 319,969
                                 =========             =========

- ----------
(1)   Commercial real estate loans include multi-family residential real estate
      loans.

(2)   Residential real estate loans include one-to four-family real estate loans
      and residential construction loans.

ALLOWANCE FOR LOAN LOSSES

We have established a systematic methodology for the determination of the
allowance for loan losses. The methodology is set forth in a formal policy and
takes into consideration the need for an overall general valuation allowance as
well as specific allowances that are tied to individual loans.

                                       15



In originating loans, we recognize that losses will occur and that the risk of
loss will vary with, among other things, the type of loan being made, the
creditworthiness of the borrower over the term of the loan, general economic
conditions and, in the case of a secured loan, the quality of the collateral for
the loan.

The general valuation allowance is maintained at a level that management
believes to be necessary to cover credit losses inherent in the loan portfolio
at the balance sheet date. Management's periodic evaluation of the adequacy of
the allowance is based on known and inherent risks in the portfolio, adverse
situations that may affect the borrower's ability to repay, the estimated value
of any underlying collateral and current economic conditions, as such factors
may be applicable. Specific valuation allowances are established to absorb
losses on loans for which full collectibility cannot be reasonably assured.

Our evaluation of the adequacy of the allowance for loan losses includes a
review of all loans on at least a monthly basis. For residential mortgage loans
and consumer loans, the primary factors used to determine the adequacy of the
allowance are delinquency, collateral value, general economic conditions and,
where applicable, individual borrower information that is known to us. For
commercial loans and commercial real estate loans, the review includes financial
performance of the borrower, payment history, collateral value, general economic
conditions and more specific economic conditions affecting specific industries
or business activities of the borrowers within the portfolio segments.

The amount of the general portion of the allowance for loan losses is determined
by applying loss factors to the outstanding loans in the portfolio. The amount
of the factor applied to the loans is dependent upon the type of loan and
management's assessment of the relative risk associated with that loan type. The
factors may change from time to time if conditions or events warrant such
change. American Bank commenced operations in 1997, and as of March 31, 2007,
had recorded charge-offs on eight loans. In addition, we have had very limited
amounts of loan delinquencies. As a result, we consider the past experience and
knowledge of management and the loss experience of our peer group, as a basis
for determining our loss factors.

At March 31, 2007 and December 31, 2006, we had an allowance for loan losses of
approximately $3,734,000. Management believes that the allowance for loan losses
at March 31, 2007 is adequate to absorb losses inherent in the portfolio at that
date. Although management believes that it uses the best information available
to make such determinations, future adjustments to the allowance for loan losses
may be necessary, and the results of operations could be significantly and
adversely affected if circumstances differ substantially from the assumptions
used in making the determinations. Furthermore, while we believe we have
established our existing allowance for loan losses in accordance with accounting
principles generally accepted in the United States of America, there can be no
assurance that the Pennsylvania Department of Banking or the Board of Governors
of the Federal Reserve System, in reviewing our loan portfolio, will not request
us to increase our allowance for loan losses. In addition, because future events
affecting borrowers and collateral cannot be predicted with certainty, there can
be no assurance that the existing allowance for loan losses is adequate or that
material increases will not be necessary should the quality of any loans
deteriorate as a result of the factors discussed above. Any material increase in
the allowance for loan losses may adversely affect the Company's financial
condition and results of operations.

The following table summarizes the allocation of the allowance for loan losses
at March 31, 2007:

                                                                    PERCENT OF
                                                                     LOANS IN
                                                        LOAN          EACH
                                         AMOUNT OF     AMOUNTS     CATEGORY TO
                                         ALLOWANCE   BY CATEGORY   TOTAL LOANS
                                         -------------------------------------
                                                 (Dollars In Thousands)

Commercial                               $     816   $    53,436          17.0%
Commercial mortgage                          2,131       156,195          49.7
Residential mortgage                           450        87,525          27.8
Consumer                                       125        17,219           5.5
Unallocated                                    212            --            --
                                         ---------   -----------   -----------

   Total                                 $   3,734   $   314,375         100.0%
                                         =========   ===========   ===========

                                       16



The following table summarizes the allocation of the allowance for loan losses
at December 31, 2006:

                                                                    PERCENT OF
                                                                     LOANS IN
                                                        LOAN           EACH
                                         AMOUNT OF     AMOUNTS     CATEGORY TO
                                         ALLOWANCE   BY CATEGORY   TOTAL LOANS
                                         -------------------------------------
                                                    (Dollars in Thousands)

Commercial                               $     816   $    59,707          18.5%
Commercial mortgage                          2,131       155,870          48.3
Residential mortgage                           450        90,213          27.9
Consumer                                       125        17,207           5.3
Unallocated                                    212            --            --
                                         ---------   -----------   -----------

   Total                                 $   3,734   $   322,997         100.0%
                                         =========   ===========   ===========

The following table summarizes the transactions in the allowance for loan losses
for the three months ended March 31, 2007 and 2006:

                                                         FOR THE THREE MONTHS
                                                            ENDED MARCH 31,
                                                        ----------------------
                                                          2007          2006
                                                        --------     ---------
                                                        (Dollars In Thousands)

Balance at beginning of period                          $  3,743     $   3,393
Provision for loan losses                                     --           128
Recoveries                                                    --            --
Charge-offs                                                   --            --
                                                        --------     ---------

Balance at end of period                                $  3,743     $   3,521
                                                        ========     =========

Percent of net recoveries to average total loans             n/a           n/a

Percent of allowance to non-performing loans             5,485.6%      8,739.6%

INVESTMENT SECURITIES

Total investment securities decreased by $3.3 million, or 2.0%, to $158.0
million at March 31, 2007 from $161.3 million at December 31, 2006. Investment
securities classified as available for sale decreased by $2.2 million, or 1.5%,
to $147.4 million, while investment securities classified as held to maturity
increased by $1.1 million, or 9.4%, to $10.6 million.

The following table presents the amortized cost and the fair values at March 31,
2007 and December 31, 2006, respectively, for each major category of the
Company's investment portfolio:

                                       17





                                                   AT MARCH 31, 2007
                                 -----------------------------------------------------
                                                    GROSS         GROSS
                                                  UNREALIZED   UNREALIZED
                                 AMORTIZED COST     GAINS        LOSSES     FAIR VALUE
                                 --------------   ----------   ----------   ----------
                                                      (In Thousands)
                                                                
AVAILABLE FOR SALE SECURITIES:
  U.S. Government agencies       $       59,490   $       --   $     (376)  $   59,114
  Mortgage backed securities             50,994          254         (175)      51,073
  U.S. Government agency
    preferred stock                       2,156          174           (1)       2,329
  Common stock                            5,512        2,457         (114)       7,855
  Trust preferred obligations            26,430          164          (99)      26,495
  Other                                     550           --          (11)         539
                                 --------------   ----------   ----------   ----------
    Total                        $      145,132   $    2,948   $   (1,032)  $  147,405
                                 ==============   ==========   ==========   ==========

HELD TO MATURITY:
  Trust preferred obligations    $        9,604   $      318   $       (2)  $    9,920
  Mortgage backed securities              1,020            9           --        1,029
                                 --------------   ----------   ----------   ----------
    Total                        $       10,624   $      327   $       (2)  $   10,949
                                 ==============   ==========   ==========   ==========




                                                  AT DECEMBER 31, 2006
                                 -----------------------------------------------------
                                                    GROSS         GROSS
                                                  UNREALIZED   UNREALIZED
                                 AMORTIZED COST     GAINS        LOSSES     FAIR VALUE
                                 --------------   ----------   ----------   ----------
                                                      (In Thousands)
                                                                
AVAILABLE FOR SALE SECURITIES:
  U.S. Government agencies       $       59,490   $       --   $     (567)  $   58,923
  Mortgage backed securities             56,685          195         (264)      56,616
  U.S. Government agency
    preferred stock                       2,161           74          (45)       2,190
  Common stock                            5,735        2,545          (59)       8,221
  Trust preferred obligations            23,099          134          (86)      23,147
  Other                                     550           --          (11)         539
                                 --------------   ----------   ----------   ----------
    Total                        $      147,720   $    1,236   $   (2,057)  $  149,636
                                 ==============   ==========   ==========   ==========

HELD TO MATURITY:
  Trust preferred obligations    $       10,539   $      375   $      (23)  $   10,891
  Mortgage backed securities              1,170            9           --        1,179
                                 --------------   ----------   ----------   ----------
    Total                        $       11,709   $      384   $      (23)  $   12,070
                                 ==============   ==========   ==========   ==========


Management evaluates securities for other-than-temporary impairment on at least
a quarterly basis and more frequently when economic or market concerns warrant
such evaluation. Consideration is given to (1) the length of time and the extent
to which the fair value has been less than the cost, (2) the financial condition
and near-term prospects of the issuer, and (3) the intent and ability of the
Company to retain its investment in the issuer for a period of time sufficient
to allow for any anticipated recovery in fair value.

At March 31, 2007, management believes that the unrealized losses on investment
securities reflect changes in interest rates subsequent to the acquisition of
specific securities and are temporary in nature. Management believes that the
Company has the intent and ability to hold these securities until the market
value recovers or maturity.

At March 31, 2006, management determined that Fannie Mae Series F preferred
stock was other than temporarily impaired. The dividend rate on this security
reset on March 31, 2006 to a rate equal to the two-year Treasury note minus 16
basis points. The security does not have a maturity date. The recovery of market
value did not occur as expected. Management recorded a charge to earnings in the
amount of $145,000 to record the carry value of the security to market value at
March 31, 2006.

DEPOSITS

Total deposits increased by $15.6 million, or 4.2%, to $384.6 million at March
31, 2007 from the December 31, 2006 balance of $369.0 million. Demand deposits
decreased $1.5 million, or 9.7%, to $14.3 million at March 31, 2007, from $15.9
million at December 31, 2006. Interest-bearing checking accounts decreased $2.8
million, or 3.6%, to $74.4 million, compared to $77.2 million at December 31,
2006. Savings accounts, including money market accounts, decreased $624,000, or
0.9%, to $72.6 million from the balance of $73.2 million at December 31, 2006.
Total

                                       18



certificates of deposit increased by $20.5 million, or 10.1%, to $223.3 million
from the December 31, 2006 balance of $202.7 million.

The following table sets forth the dollar amount of deposits in the various
types of deposit programs offered by the Bank as of the dates indicated.



                                                 MARCH 31, 2007               DECEMBER 31, 2006
                                           ---------------------------   ----------------------------
                                            AMOUNT    PERCENT    RATE      AMOUNT    PERCENT    RATE
                                           --------   -------   ------   ---------   -------   ------
                                                             (Dollars In Thousands)
                                                                               
Demand, non-interest-bearing               $ 14,321       3.7%      --%  $  15,854       4.3%      --%
Demand, interest-bearing                     74,400      19.4     2.40      77,235      20.9     2.50
Savings, including money market accounts     72,565      18.9     3.32      73,189      19.8     3.13
Certificates of deposit                     223,265      58.0     4.90     202,717      55.0     4.32
                                           --------   -------   ------   ---------   -------   ------

Total deposits                             $384,551     100.0%    4.17%  $ 368,995     100.0%    3.42%
                                           ========   =======   ======   =========   =======   ======


BORROWED MONEY

Borrowed money consists of short-term overnight borrowings in the form of
securities sold under agreements to repurchase, federal funds purchased,
overnight funds from the Federal Home Loan Bank of Pittsburgh ("FHLB").
Long-term debt consists of borrowings from the FHLB and a term note from a
third-party bank.

Securities sold under agreements to repurchase totaled $11.4 million at March
31, 2007, a decrease of $600,000, or 5.3%, from the total of $12.0 million at
December 31, 2006. These transactions generally mature in one day and are
secured by U S Government agency securities. This account is typically used by
commercial business customers as a way to generate interest income on funds that
would otherwise sit idle in non-interest bearing demand accounts. At December
31, 2006 short-term borrowings also consisted of federal funds purchased of
$15.0 million and overnight funds from the FHLB of $616,000.

At March 31, 2007, long-term debt consisted of; i) a $205,000 fixed-rate
advance, with a rate of 5.24% that amortizes on a monthly basis and fully
amortizes by September 2008; ii) a loan from a third-party bank in the amount of
$4.0 million, with interest payable monthly at 30-day LIBOR plus 100 basis
points through December 31, 2007; and iii) $57.5 million of convertible advances
from the FHLB that have fixed maturity dates from September 2007 through
November 2015 and have initial rate lock periods that expire beginning in
November 2001 through March 2006. When the initial rate lock period on these
advances expire the FHLB may, at its option, elect to convert the advance to a
variable rate of interest that resets quarterly at a spread of 11 to 16 basis
points over the 3-month LIBOR. Should the FHLB elect to convert the advance to a
variable rate, we have the right to repay the advance without penalty. Interest
rates on these advances range between 2.74% and 6.07% with a weighted average
rate of 4.83%. During the three-month period ended March 31 2007, the FHLB did
not elect to convert any of these advances.

The Bank is subject to maximum borrowing limitations with the FHLB, based in
part on the amount of qualifying assets the Bank holds in the form of
residential mortgage loans and U. S. Government agency securities, including
mortgage backed securities. As of March 31 2007, the Bank's maximum borrowing
capacity was $288.0 million.

JUNIOR SUBORDINATED DEBENTURES

On April 26, 2002, the Company issued $10.2 million principal amount of 6.00%
junior subordinated debentures due March 31, 2032 to American Capital Trust I
(the "Trust"). The Company owns all of the common equity of the Trust. The
debentures are the sole asset of the Trust. The Trust issued $10.2 million of
6.00% cumulative convertible trust preferred securities to investors. The trust
preferred securities are callable by the Company after March 31, 2007, or
earlier under certain conditions. The trust preferred securities must be
redeemed at the maturity of the debentures on March 31, 2032. Holders of the
trust preferred securities may elect to convert the preferred securities into
common stock of the Company at any time, at a conversion ratio of one share of
common stock for each preferred security. The Company's obligations under the
debentures and related documents, taken together, constitute a full and
unconditional guarantee by the Company of the Trust's obligations under the
preferred securities.

The Trust and the underlying securities are subject to Financial Accounting
Standards Board Interpretation No. 46, as revised, (FIN 46R) which provides
guidance for the consolidation of variable interest entities (VIEs). In
accordance with the provisions of FIN 46R, the Trust and the underlying
securities are not consolidated with the Company's financial statements. Please
refer to Note 10 to the Consolidated Financial Statements for the year ended
December 31, 2006 included in the Annual Report on Form 10-KSB for the year
ended December 31, 2006 for additional discussion of FIN 46R.

                                       19



The debentures qualify as Tier 1, or core capital of the Company, subject to a
25% of capital limitation under risk-based capital guidelines developed by the
Federal Reserve Board. Under the regulatory capital guidelines, the portion that
exceeds the 25% of capital limitation qualifies as Tier 2, or supplementary
capital of the Company. At March 31, 2007, all $10.5 million of the debentures
qualified as Tier 1 capital of the Company.

STOCKHOLDERS' EQUITY

Stockholders' equity at March 31, 2007 was $34.6 million, an increase of
$364,000, or 1.1%, from the December 31, 2006 balance of $34.2 million. The
increase resulted primarily from net income of $759,000, reinvestment of
dividends of $127,000 and an increase in unrealized gain on available for sale
securities of $210,000, net of tax. Stockholders' equity was reduced by the
repurchase of Company common stock in the amount of $440,000 and the payment of
dividends of $299,000.

ASSET QUALITY

DELINQUENT LOANS AND NON-PERFORMING ASSETS

Our collection procedures provide that when a loan is 16 days past due, a
computer generated late charge notice is sent to the borrower requesting payment
of the amount due under the loan, plus a late charge. If such delinquency
continues, on the first day of the next month, a delinquent notice is mailed
advising the borrower of the violation of the terms of the loan. We attempt to
contact borrowers whose loans are more than 30 days past due. If such attempts
are unsuccessful, we will engage counsel to facilitate the collection process. A
delinquent loan report is presented to the board of directors on a monthly basis
for their review.

Loans are reviewed on a monthly basis. A loan is placed in a non-accrual status
at the time when ultimate repayment of principal or interest, wholly or
partially, is in doubt. Non-performing loans are those loans which were
contractually past due 90 days or more as to interest or principal payments but
are well secured and in the process of collection. Non-performing loans are
charged off when it appears no longer reasonable or probable that the loan will
be collected. Interest accrued and unpaid at the time a loan is placed on
non-accrual status is charged against interest income. Real estate acquired by
us as a result of foreclosure or by deed in lieu of foreclosure is deemed
"foreclosed real estate" until such time as it is sold. When foreclosed real
estate is acquired, it is recorded at the lower of the unpaid principal balance
of the related loan or its estimated fair value, less estimated selling
expenses. Valuations are periodically performed or obtained by management and
any subsequent decline in fair market value is charged to operations.

At March 31, 2007, we had two loans delinquent more than 30 days and still
accruing interest. The balance on those loans was $4,400. At December 31, 2006,
we had four loans that were delinquent more than 30 days and still accruing
interest. The balance on those loans was $249,000. At March 31, 2007 and
December 31, 2006, we had three loans with an unpaid balance of $68,000 that
were classified as non-performing and in the process of collection or
foreclosure.

During the three-month periods ended March 31, 2007 and 2006 we did not charge
off any loans.

During the three-month periods ended March 31, 2007 and 2006 we had no
recoveries of charged-off loans.

CLASSIFICATION OF ASSETS

Federal regulations provide for the classification of delinquent or
non-homogeneous loans and other assets such as debt and equity securities as
"substandard," "doubtful," or "loss" assets. In analyzing potential loans for
purchase as well as for purposes of our loan classification, we have placed
increased emphasis on the payment history of the obligor. Assets that do not
expose us to risk sufficient to warrant classification in one of the
aforementioned categories, but which possess some weaknesses, are required to be
designated "special mention" by management. Loans designated as special mention
are generally loans that, while current in required payment, have exhibited some
potential weaknesses that, if not corrected, could increase the level of risk in
the future. An asset is considered substandard if it is inadequately protected
by the current net worth and paying capacity of the obligor. Substandard assets
include those characterized by the distinct possibility that we will sustain
some loss if the deficiencies are not corrected. Assets classified as doubtful
have all of the weaknesses inherent in those classified substandard, with the
added characteristic that the weaknesses make collection or liquidation in full,
on the basis of currently existing facts, conditions and values, highly
questionable and improbable. Assets classified as loss are those considered
uncollectible and of such little value that their continuance as assets is not
warranted and are charged against the loan loss reserve. Pursuant to internal
procedures, loans with a history of 60 to 89 day delinquencies will generally be
classified either special mention or substandard. However, all loans 90 days or
more delinquent are classified either substandard, doubtful or loss. At March
31, 2007, we had four loans totaling $1,026,000 classified as Special Mention,
four loans totaling $190,000 classified as Substandard, no loans classified as
Doubtful and no loans classified as Loss.

                                       20



COMMITMENTS AND OFF-BALANCE SHEET TRANSACTIONS

The Company's financial statements do not reflect various commitments that are
made in the normal course of business, which may involve some liquidity risk.
These commitments consist mainly of unfunded loans and letters of credit made
under the same standards as on-balance sheet instruments. Unused commitments at
March 31, 2007 totaled $60.4 million. This consisted of $14.8 million in
commitments to fund commercial business, commercial real estate, residential
real estate and commercial and residential construction loans, $39.3 million
under lines of credit, including $5.1 million in home equity lines of credit and
$6.3 million in standby letters of credit. Because these commitments have a
fixed maturity date and because we expect that many of them will expire without
being drawn upon, we believe that they do not generally present any significant
liquidity risk to the Company.

Management believes that any amounts actually drawn upon can be funded in the
normal course of operations. The Company has no investment in or financial
relationship with any unconsolidated entities that are reasonably likely to have
a material effect on liquidity or the availability of capital resources.

The Company is not aware of any other known trends or any known demands,
commitments, events or uncertainties which would result in any material increase
or decrease in liquidity.

LIQUIDITY AND CAPITAL RESOURCES

LIQUIDITY

The Company's liquidity management objectives are to ensure the availability of
sufficient cash flows to meet all financial commitments and to capitalize on
opportunities for expansion. Liquidity management addresses the ability to meet
deposit withdrawals on demand or at contractual maturity, to repay borrowings as
they mature and to fund new loans and investments as opportunities arise. The
Company's primary sources of internally generated funds are principal and
interest payments on loans receivable, cash flows generated from operations and
cash flows generated by investments. External sources of funds include increases
in deposits and advances from the FHLB.

The Company monitors its liquidity position on an ongoing basis and reports
regularly to the Board of Directors the level of liquidity as compared to
minimum levels established by Board policy. As of March 31, 2007 and December
31, 2006, the Company's level of liquidity was in excess of the minimum
established by Board policy.

REGULATORY CAPITAL

The greater the capital resources, the more likely the Company and the Bank will
be able to meet their cash obligations and unforeseen expenses. The Company and
the Bank have strong capital positions.

The following table presents the capital position of the Company and the Bank
relative to the various minimum statutory and regulatory capital requirements at
March 31, 2007 and December 31, 2006. The Bank continues to be considered "well
capitalized" and exceeds the regulatory guidelines.

                                       21





                                                                                             REQUIRED TO BE
                                                                  REQUIRED FOR CAPITAL         CONSIDERED
                                                 ACTUAL             ADEQUACY PURPOSES      "WELL CAPITALIZED"
                                          ---------------------   ---------------------   ---------------------
                                           AMOUNT    PERCENTAGE    AMOUNT    PERCENTAGE    AMOUNT    PERCENTAGE
                                          --------   ----------   --------   ----------   --------   ----------
                                                                  (Dollars In Thousands)
                                                                                        
March 31, 2007:
- ---------------------------------------

Total Capital to Risk Weighted Assets:
   Company                                $ 48,084        12.87%  $ 29,681         8.00%       n/a          n/a
   Bank                                     46,807        12.92     28,540         8.00   $ 35,675        10.00%

Tier1Capital to Risk Weighted Assets:
   Company                                  43,296        11.59     14,841         4.00        n/a          n/a
   Bank                                     42,353        11.87     14,270         4.00     21,405         6.00

Leverage Ratio:
   Company                                  43,296         8.60     21,103         4.00        n/a          n/a
   Bank                                     42,353         8.55     19,820         4.00     24,775         5.00

December 31, 2006:
- ---------------------------------------

Total Capital to Risk Weighted Assets:
   Company                                $ 48,022        12.91%  $ 29,768         8.00%       n/a          n/a
   Bank                                     45,270        12.37     28,271         8.00   $ 36,589        10.00%

Tier 1 Capital to Risk Weighted Assets:
   Company                                  43,140        11.59     14,884         4.00        n/a          n/a
   Bank                                     41,503        11.34     14,635         4.00     21,953         6.00

Leverage Ratio:
   Company                                  43,140         8.44     20,437         4.00        n/a          n/a
   Bank                                     41,503         8.22     20,189         4.00     25,236         5.00


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Through the Company's Asset/Liability Committee, sensitivity of the net interest
income and the economic value of equity to changes in interest rates are
considered through analyses of the interest sensitivity positions of major asset
and liability categories. The Company manages its interest rate risk sensitivity
through the use of a simulation model that projects the impact of changing rates
on net interest income and economic value of equity, compared to a base case
scenario over a forward time horizon of one year. The rate shock simulation
projects the dollar change in the net interest margin and the economic value of
equity should the yield curve instantaneously shift 200 basis points up or down
relative to its beginning position. This simulation provides a test for embedded
interest rate risk estimates. Actual results may differ from the simulated
results due to various factors including time, magnitude and frequency of rate
changes, the relationship or spread between various rates, changes in asset and
liability mix strategies and Management's decision to grow or shrink the size of
the balance sheet. The results are compared to risk tolerance limits set by
corporate policy. Based on the Company's most recent interest rate sensitivity
analysis as of March 31, 2007, an increase of 200 basis points in rates is
estimated to result in a decrease of 11.4% in net interest income, while a
decrease of 200 basis points is estimated to result in an increase of 1.8% in
net interest income. These estimated changes are within Board established limits
of a decline of 15.0% in net interest income for rising or declining rate
environments.

ITEM 4. CONTROLS AND PROCEDURES

      (a)   Evaluation of disclosure controls and procedures.

            Under the supervision and with the participation of our management,
            including our Principal Executive Officer and Principal Financial
            Officer, we evaluated the effectiveness of the design and operation
            of our disclosure controls and procedures (as defined in Rule
            13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the
            period covered by this quarterly report. Based upon that evaluation,
            the Principal Executive Officer and Principal Financial Officer
            concluded that, as of the end of the period covered by this
            quarterly report, our disclosure controls and procedures were
            effective to ensure that information required to be disclosed in the
            reports that the Company files or submits under the Exchange Act is
            recorded, processed, summarized and reported within the time periods
            specified in the Securities and Exchange Commission's rules and
            forms.

                                       22



      (b)   Changes in internal controls.

            There were no changes made to our internal controls over financial
            reporting during the period covered by this report that has
            materially affected, or is reasonably likely to materially affect,
            our internal control over financial reporting.

                                     PART II

Item 1 -    Legal Proceedings

            None

Item 1A -   Risk Factors

            There are no material changes to the risk factors disclosed in the
            Annual Report on Form 10-KSB filed for the fiscal year ended
            December 31, 2006.

Item 2 -    Unregistered Sales of Equity Securities and Use of Proceeds

            The following table discloses information regarding the purchases of
            Company common stock made by the Company during the quarter ended
            March 31, 2007:



                                                             Total number of      Maximum number
                                                           shares purchased as     of shares yet
                                                            part of a publicly    to be purchased
                       Number of shares   Average price    announced repurchase   under the plan
             Month        purchased       paid per share         plan (1)               (1)
            -------------------------------------------------------------------------------------
                                                                              
            January                  --   $           --                     --           151,542

            February             46,886             8.27                 46,886           104,656

            March                    --               --                     --           104,656
                       ----------------   --------------   --------------------

                                 46,886   $         8.27                 46,886
                       ================                    ====================


            (1)   On March 15, 2005, the Company announced a program to
                  repurchase up to 375,000 shares of its outstanding common
                  stock. This program does not have an expiration date.

Item 3 -    Defaults Upon Senior Securities

            None

Item 4 -    Submission of Matters to a Vote of Security Holders

            None

Item 5 -    Other Information

            None

                                       23



Item 6 -    Exhibits

            Exhibit-31.1, Certification of Chief Executive Officer Pursuant to
            Section 302 of Sarbanes-Oxley Act of 2002

            Exhibit-31.2, Certification of Chief Financial Officer Pursuant to
            Section 302 of Sarbanes-Oxley Act of 2002

            Exhibit -32, Certification of Chief Executive Officer and Chief
            Financial Officer Pursuant to Section 906 of Sarbanes-Oxley Act of
            2002

                                   SIGNATURES

In accordance with section 13 or 15(d) of the Securities Exchange Act of 1934,
the registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                   AMERICAN BANK INCORPORATED
                                   Registrant

May 14, 2007               By: /s/ Mark W. Jaindl
Date:                          ---------------------------------
                               Mark W. Jaindl,
                               President and Chief Executive Officer
                               (Principal Executive Officer)

May 14, 2007               By: /s/ Harry C. Birkhimer
Date:                          ---------------------------------
                               Harry C. Birkhimer,
                               Senior Vice President and Chief Financial Officer
                               (Principal Accounting and Financial Officer)

                                       24