<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF CAPITAL TRUST, INC. FOR THE SIX MONTHS ENDED JUNE 30,
2000 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                                1,000

                                                         
<PERIOD-TYPE>                                               6-MOS
<FISCAL-YEAR-END>                                     DEC-31-2000
<PERIOD-END>                                          JUN-30-2000
<CASH>                                                      10,683
<SECURITIES>                                                26,021
<RECEIVABLES>                                               18,962
<ALLOWANCES>                                                   849
<INVENTORY>                                                      0
<CURRENT-ASSETS>                                            58,839
<PP&E>                                                      37,742
<DEPRECIATION>                                              11,635
<TOTAL-ASSETS>                                             126,802
<CURRENT-LIABILITIES>                                       16,079
<BONDS>                                                          0
<PREFERRED-MANDATORY>                                            0
 <PREFERRED>                                                     0
<COMMON>                                                       304
<OTHER-SE>                                                 107,505
<TOTAL-LIABILITY-AND-EQUITY>                               126,802
<SALES>                                                     35,250
<TOTAL-REVENUES>                                            35,250
<CGS>                                                        7,904
<TOTAL-COSTS>                                               39,718
<OTHER-EXPENSES>                                                 0
<LOSS-PROVISION>                                               430
<INTEREST-EXPENSE>                                              23
<INCOME-PRETAX>                                             (3,155)
<INCOME-TAX>                                                    95
<INCOME-CONTINUING>                                         (3,250)
<DISCONTINUED>                                                   0
<EXTRAORDINARY>                                                  0
<CHANGES>                                                        0
<NET-INCOME>                                                (3,250)
<EPS-BASIC>                                                  (0.11)
<EPS-DILUTED>                                                (0.11)