Exhibit 99.2


         LOAN ASSUMPTION, FIRST MODIFICATION AND RATIFICATION AGREEMENT

      THIS LOAN ASSUMPTION,  FIRST MODIFICATION AND RATIFICATION AGREEMENT (this
"Agreement"),  is made as of November 28, 2001, by and among Lexington Corporate
Properties Trust ("Lexington"),  Lepercq Corporate Income Fund L.P., and Lepercq
Corporate  Income  Fund  II  L.P.,  jointly  and  severally  (collectively,  the
"Existing  Borrowers") and Net 3 Acquisition  L.P. ("New  Borrower") in favor of
FLEET NATIONAL BANK (together with its successors and assigns ("Lender").

                              W I T N E S S E T H:

         WHEREAS,  as of March 30,  2001,  Lender  extended  a loan to  Existing
Borrowers  in the  original  principal  amount of  THIRTY-FIVE  MILLION  DOLLARS
($35,000,000.00)  (the  "Loan")  pursuant to that  certain  Unsecured  Revolving
Credit  Agreement  dated as of March 30, 2001  between  Existing  Borrowers  and
Lender (as the same has been amended and modified, the "Loan Agreement");

         WHEREAS,  the Loan is  evidenced by that  certain  Unsecured  Revolving
Credit Note, dated as of March 30, 2001, made by Existing  Borrowers in favor of
Lender (the "Note");

         WHEREAS, with Lender's consent,  Existing Borrowers wish to add the New
Borrower as a party to the Loan Documents and increase the maximum amount of the
Loan from $35,000,000 to $60,000,000;

         WHEREAS, Lender is willing to do so provided New Borrower assumes, on a
joint and several basis, all of the obligations of Existing  Borrowers under the
Loan Documents as modified hereby; and

         WHEREAS,  subject to the assumption and ratification by New Borrower of
Existing  Borrowers'  obligations  under the Loan Documents,  as hereinafter set
forth,  Lender is willing to approve the  assumption by New Borrower of the Loan
Documents as modified hereby.

         NOW,  THEREFORE,  in  consideration  of the foregoing  premises and for
other good and valuable consideration,  the receipt and sufficiency of which are
hereby acknowledged, the parties hereto hereby covenant and agree as follows:

         1.  Assignment and Assumption of Loan. New Borrower  hereby assumes and
agrees,  for the benefit of Lender and its successors  and assigns,  to be bound
by,  observe  and  perform,  all past (to the extent  unsatisfied),  present and
future  liabilities,  terms,  provisions,  covenants and obligations of Existing
Borrowers  under the Loan  Documents,  and New  Borrower  agrees that it will be
bound by all of such terms and provisions, promptly pay all such liabilities and
promptly observe and perform all such covenants and  obligations,  with




the same  force and  effect  as if New  Borrower  had  originally  executed  and
delivered the Loan Documents in addition to Existing Borrowers. Reference in any
Loan Document to Borrowers therefore,  henceforth shall be deemed to include New
Borrower.

         2.  Agreements  of New  Borrower and  Existing  Borrowers.  Each of the
Existing Borrowers and New Borrower hereby acknowledges and agrees that:

         (a)  all  of  the  terms,   provisions,   covenants,   representations,
warranties, conditions and stipulations contained in the Loan Documents, and all
of New Borrower's  obligations under the Loan Documents,  as assumed  hereunder,
are hereby  ratified and confirmed in all respects,  and shall continue to apply
with full force and effect from and after the date hereof;

         (b)  all  of  the  representations  and  warranties  made  by  Existing
Borrowers  under the Loan Documents shall be deemed to be remade by New Borrower
as of the date hereof with respect to all matters  specified therein as modified
and amended by this  Agreement  fully as if set forth  herein,  all of which are
true and correct as of the date hereof;

         (c) as of the date hereof,  the  obligations  of New Borrower under the
Loan  Documents,  as  assumed  hereunder,  are  not  subject  to any  reduction,
limitation,  impairment  or  termination  for  any  reason,  including,  without
limitation, any claim of waiver, release, surrender or compromise;

         (d)  as  of  the  date  hereof,  there  are  no  offsets,  defenses  or
counterclaims to the obligations of the Borrowers under the Loan Documents;

         (e) as of the date  hereof,  no default or Event of Default  (such term
and all other capitalized terms used but not otherwise defined herein shall have
the meanings  provided  therefor in the Loan Agreement) and no event which, with
the giving of notice,  the passage of time, or both,  would constitute a default
or Event of  Default,  has  occurred  and is  continuing  under  any of the Loan
Agreement; and

         (f) the terms of this  Agreement  shall not be deemed an  agreement  by
Lender to  accept  additional  amendments  to the Loan  Documents,  to waive any
defaults or to waive any of its rights under the Loan Documents.

         3.   Modification   of  Note,   Loan  Agreement  and  Loan   Documents.
              -----------------------------------------------------------------

              (a) Amendment to Note: New Borrower is hereby added as a joint and
several Borrower under the Note.

              (b)  Amendments  to the  Loan  Agreement  and the  remaining  Loan
Documents:

              1. The definition of "Revolving  Credit  Commitment"  set forth in
Exhibit A of the Loan Agreement is hereby deleted and replaced by the following:

                                      -2-




         "Revolving Credit Commitment" means $60,000,000 of Borrowings.

              2. Exhibits F, G, H and K and Schedule 1 of the Loan Agreement are
hereby  deleted and  replaced by Exhibits F, G, H and K and  Schedule 1 attached
hereto.

     4. Conditions  Precedent.  Notwithstanding any provision to the contrary in
this  Agreement,  the  effectiveness  of the respective  consents,  releases and
directives granted or expressed by Lender within this Agreement shall be subject
to the fulfillment, on or prior to December 1, 2001, of the following conditions
to the satisfaction of Lender:

         (a) Lender shall have  received a fully  executed  counterpart  of this
Agreement;

         (b) Lender shall have  received a  reaffirmation  of guaranty from each
Guarantor of the Loan;

         (c) Lender shall have received a Certificate from the New Borrower,  in
the form of Exhibit B attached hereto and made a part hereof;

         (d) Lender shall have received the limited  partnership  agreement ("LP
Agreement") of the New Borrower, which LP Agreement must be acceptable to Lender
and Lender's counsel in their sole discretion.

         (e)  Lender  shall  have  received  a  commitment  fee in the amount of
$________.

         (f) no default or Event of Default  shall  exist  under any of the Loan
Documents;

         (g) all fees and expenses of Lender, including, without limitation, all
reasonable  attorneys' fees and expenses,  in connection with this Agreement and
the transactions contemplated hereby shall have been paid in full.

     5. Same  Indebtedness;  Priority of Liens Not Affected.  This Agreement and
the  execution of other  documents  contemplated  hereby do not  constitute  the
creation of a new debt or the  extinguishment  of the debt evidenced by the Loan
Documents.

     6. Satisfaction of Conditions  Precedent.  The delivery of a fully executed
original  counterpart  of  this  Agreement  by  Lender  to  New  Borrower  shall
constitute   conclusive   evidence   that  all   conditions   precedent  to  the
effectiveness  of this  Agreement and the consents and releases set forth herein
have been completed to the satisfaction of Lender or waived by Lender.

     7. General Provisions.
        ------------------

         (a) Definition of Loan Documents.  Each of the Loan Documents is hereby
modified to the extent necessary so that the term "Loan Documents," as such term
may be

                                      -3-




used therein,  shall be deemed to include this  Agreement and the  modifications
contained herein.

         (b) Rights Cumulative. Lender's rights under this Agreement shall be in
addition  to all of the  rights  of Lender  under  the Note and the  other  Loan
Documents.

         (c) Methods of Enforcement. This Agreement is subject to enforcement by
Lender at law or in equity, including,  without limitation,  actions for damages
or specific performance.

         (d) Costs of  Enforcement.  In the event that Lender  shall  retain the
services  of an  attorney  or any other  consultants  in order to  enforce  this
Agreement,  or any portion hereof,  New Borrower agrees to pay to Lender any and
all costs and expenses,  including,  without limitation,  reasonable  attorneys'
fees, costs and disbursements, incurred by Lender as a result thereof.

         (e) Further Assurances. Each of the Existing Borrowers and New Borrower
agree to execute and deliver all such documents and instruments, and do all such
other acts and things, as may be reasonably  required by Lender in the future to
perfect,  assure,  confirm or effectuate  the assumption by New Borrower and the
modification of the Loan contemplated by and set forth in this Agreement.

         (f)  Reliance.  Lender  would not have  consented  to the  transactions
specified herein without New Borrower and Existing  Borrowers entering into this
Agreement.  Accordingly,  New Borrower and Existing Borrowers  intentionally and
unconditionally  enter into the covenants and  agreements as set forth above and
understand  that, in reliance upon and in  consideration  of such  covenants and
agreements,  Lender has consented to the  modification  of the Loan and, as part
and parcel thereof, specific monetary and other obligations have been, are being
and shall be entered into which would not take place but for such reliance.

         (g) Release.  Existing  Borrowers and New Borrower by execution of this
Agreement,  hereby  declare  that as of this date  they have no claim,  set-off,
counterclaim,  defense,  or other cause of action against Lender including,  but
not limited to, a defense of usury,  any claim or cause of action at common law,
in  equity,  statutory  or  otherwise,  in  contract  or  in  tort,  for  fraud,
malfeasance, misrepresentation, financial loss, usury, deceptive trade practice,
or any other loss, damage or liability of any kind, including without limitation
any claim for  exemplary  or punitive  damages  arising  out of any  transaction
between Existing Borrowers, New Borrower and Lender in connection with the Loan,
the Note or any of the other  Loan  Documents,  any  security  therefor  or this
Agreement,  or any document  mentioned herein.  Further,  to the extent that any
such set-off, counterclaim, defense, or other cause of action may exist or might
hereafter  arise  based on facts  known or unknown  which exist as of this date,
such  set-off,  counterclaim,  defense  and  other  cause of  action  is  hereby
expressly  and  knowingly  waived and  released  by Existing  Borrowers  and New
Borrower.

                                      -4-




         (h)  Counterparts.  This  Agreement  may be  executed  in any number of
counterparts,  each of which shall be deemed an original  and all of which shall
together constitute one and the same instrument.

         (i) Applicable  Law. The validity and effect of this Agreement shall be
governed by and construed in  accordance  with the laws of the State of New York
(excluding  the laws  applicable  to conflicts or choice of law)  applicable  to
contracts to be performed in that state.

         (j) Modifications,  Severability. There are and were no oral or written
representations,   warranties,  understandings,   stipulations,  agreements,  or
promises  made  by  either  party,   or  by  any  agent,   employee,   or  other
representative  of  either  party,  pertaining  to the  subject  matter  of this
Agreement which have not been incorporated  into this Agreement.  This Agreement
shall not be modified,  changed,  terminated,  amended,  superseded,  waived, or
extended except by a written  instrument  executed by the parties hereto. If any
term, covenant,  or condition of this Agreement is held to be invalid,  illegal,
or unenforceable as to a particular person, entity, or situation, this Agreement
shall,  at the  option  of  Lender,  be  construed  and  enforced  without  such
provision, but will be otherwise enforced to the fullest extent permitted by law
as to such  person,  entity,  or  situation,  and this  Agreement  will  also be
enforced to the fullest extent permitted by law as to any other person,  entity,
or situation.  Except as  specifically  modified by the terms of this Agreement,
the Note, and all of the remaining Loan Documents  shall not be affected by this
Agreement and each shall remain in full force and effect.  This  Agreement  does
not  constitute  the  extinguishment  of the debt  evidenced  by the Note before
modification. Nothing herein contained shall be construed to limit or impair any
rights or powers  that Lender now enjoys or may  hereafter  enjoy under the Loan
Documents for recovery of the indebtedness secured thereby.

         (k) Binding Effect. This Agreement shall be binding on and inure to the
benefit of the parties and their  respective  heirs,  personal  representatives,
successors and assigns to the extent so provided in the Loan Documents.

         (l) Legal Representation. Existing Borrowers and New Borrower have been
advised to retain legal  counsel with respect to entering  into this  Agreement.
Existing  Borrowers  and New  Borrower  represent  to Lender  that they have not
relied on Lender or  Lender's  counsel  in  executing  this  Agreement  and that
Existing  Borrowers and New Borrower have sought and received such legal counsel
as it has deemed necessary.

         (m) No Partnership.  Nothing  contained in this Agreement or any of the
other  Loan  Documents  shall  be  construed  as  creating  a joint  venture  or
partnership between Existing Borrowers, New Borrower and Lender and Lender shall
have no right of  control or  supervision  except as it may  exercise  under the
rights and remedies provided in the Loan Documents.  Lender,  Existing Borrowers
or New Borrower intend that the  relationship  between them shall be solely that
of creditor and debtor.  Lender in no way shall be responsible or liable for the
debts,  losses,  obligations or duties of the Existing Borrowers or New Borrower
with respect to any property securing the Loan or otherwise.  Existing Borrowers
or New Borrower, at all times,  consistent with the terms and provisions of this

                                      -5-




Agreement  and other Loan  Documents,  shall be free to determine and follow its
own  policies  and  practices  in the conduct of its  business  on the  property
securing the Loan.

         (n) Warranties and Representations. Existing Borrowers and New Borrower
hereby each warrant and represent to the Lender that:

              (i) the execution  and delivery by New Borrower of this  Agreement
and the performance  thereunder by New Borrower has not and will not result in a
breach of, or constitute a default under, any mortgage, lease, bank loan, credit
arrangement,  or other  instrument or agreement to which New Borrower is a party
or by which  New  Borrower  or the  property  securing  the Loan may be bound or
affected;

              (ii)  all  covenants  and  representations  made  by the  Existing
Borrowers  and  New  Borrower  in  the  Loan  Documents  and  all  recitals  and
representations  made in this Agreement and other Loan  Documents  evidencing or
securing this Agreement are true and accurate as of the date hereof;

              (iii) except as has been previously disclosed to Lender in writing
by Existing Borrowers or New Borrower there exists no action,  suit,  proceeding
or  investigation  at law or in equity  before any court,  public  board or body
pending or threatened against or affecting Existing Borrowers or New Borrower or
the property securing the Loan wherein a unfavorable decision, ruling or finding
would  materially  adversely  affect the  business,  operations,  properties  or
financial  condition  of Existing  Borrowers  or New  Borrower  or any  property
securing the Loan;

              (iv)  since  the date of the  Loan,  there  has  been no  material
adverse  change  in the  condition,  financial  or  otherwise,  of any  Existing
Borrower or New Borrower except as has been disclosed to Lender in writing; each
Existing  Borrower or New Borrower has filed all tax returns  which are required
by  federal  or state law to be filed and has paid all of the  applicable  taxes
that have become due; no material adverse change has occurred in connection with
any property  securing the Loan,  except as has been  disclosed to Lender by the
Existing  Borrowers or New Borrower;  no Existing Borrower or New Borrower is or
has been involved as a debtor in any  bankruptcy,  reorganization  or insolvency
proceeding,  or  in  any  proceeding  seeking  the  appointment  of a  receiver,
conservator,  liquidating  agent  or  similar  person  for all or a  substantial
portion of the property  owned by any  Existing  Borrower or New Borrower and no
Existing  Borrower or New  Borrower  has made an  assignment  for the benefit of
creditors or taken any other  similar  action for the  protection  or benefit of
creditors.  As used herein,  the term  "material  adverse  change"  shall mean a
severe  financial  reversal  which  could be  reasonably  expected to create the
possibility  that any Existing  Borrower or New Borrower would become  insolvent
within a period of two (2) years from the date hereof; and

              (v) all financial statements delivered to the Lender were true and
accurate as of the date of delivery to Lender.

                                      -6-




         (o) Headings. Headings are for convenience and reference only and in no
way define or limit the content of any provisions herein.



    [THE BALANCE OF THIS PAGE IS INTENTIONALLY LEFT BLANK]

                                      -7-





    IN WITNESS WHEREOF,  the parties have executed this Agreement as of the date
first written above.

                             LENDER:
                             ------

                             FLEET NATIONAL BANK

                              By: /s/ James B. McLaughlin
                                  -------------------------------------------
                                   Name:  James B. McLaughlin
                                   Title: Director

                             EXISTING BORROWERS:
                             ------------------

                             LEXINGTON CORPORATE PROPERTIES TRUST

                             By:  /s/ Patrick Carroll
                                  -------------------------------------------
                                       Patrick Carroll
                                       Its: Chief Financial Officer

                             LEPERCQ CORPORATE INCOME FUND L.P.

                             BY:  LEX GP-1, Inc. its general partner

                             By:  /s/ Patrick Carroll
                                  -------------------------------------------
                                        Patrick Carroll
                                        Its: Vice President

                             LEPERCQ CORPORATE INCOME FUND II L.P.

                             BY: LEX GP-1, Inc., its general PARTNER

                               By:  /s/ Patrick Carroll
                                    -----------------------------------------
                                    Patrick Carroll
                                    Its: Vice President

                              NEW BORROWER:
                              ------------

                              NET 3 ACQUISITION, L.P.

                              BY:   Lepercq Corporate Income
                                    Fund, L.P., its general partner

                                    By:  Lex GP-1, Inc. its general partner

                                      By:/s/ Patrick Carroll
                                         ------------------------------------
                                         Patrick Carroll
                                         Its: Vice President

                                      -8-




                                    EXHIBIT A
                                    ---------

                               FORM OF CERTIFICATE
                               -------------------


[The following certificate should be delivered by the New Borrower]

For the purposes of this Certificate, the "Entity" shall mean NET 3 ACQUISITION,
L.P.  a  Delaware  limited  partnership.  All  capitalized  terms  used  but not
otherwise  defined  herein  shall have the  meanings  provided  therefor  in the
Agreement (as hereinafter defined).

The undersigned, being the _______________ of the Entity, does hereby certify on
behalf of the Entity  pursuant to Section 7(d) of that certain Loan  Assumption,
First  Modification and Ratification  Agreement (the  "Agreement"),  dated as of
November  __,  2001,  by  and  among  Lexington   Corporate   Properties   Trust
("Lexington"), Lepercq Corporate Income Fund L.P., Lepercq Corporate Income Fund
II L.P.,  jointly and  severally  (collectively,  the  Existing  Borrowers"  and
individually, a "Borrower") acting by and through Lexington ("Borrowers' Agent")
and NET 3 ACQUISITION  LP ("New  Borrower"),  in favor of FLEET NATIONAL BANK, a
national  banking  association   (together  with  its  successors  and  assigns,
"Lender") that:

         1. The Entity is a limited partnership validly existing, duly organized
and in good  standing  under the laws of the State of [] and has full  power and
authority  to enter  into the  Agreement,  perform  its  obligations  under  the
Agreement, consummate the transactions contemplated by the Agreement on its part
to be  consummated,  own its  property  and  conduct its  business as  currently
conducted by it.

         2. The  Agreement has been duly  authorized,  executed and delivered by
the Entity in the capacity indicated by the Agreement and is a valid and binding
obligation  of the Entity that is  enforceable  against the Entity in accordance
with its terms.

         3. None of the  execution  and delivery of the Agreement by the Entity,
the  performance  by the Entity of its  obligations  under the  Agreement or the
consummation by the Entity of the transactions  contemplated by the Agreement on
the part of the Entity to be  consummated  conflicts  or will  conflict  with or
constitutes or will constitute a breach or results or will result in a violation
of (a) the  governing  documents  by which the  Entity was formed or by which it
operates,  (b) any federal or state  constitutional  or statutory or  regulatory
provision,  (c) any agreement or other  instrument or contractual  obligation to
which the Entity is a party or by which it or its property is bound,  or (d) any
current order, rule, regulation, decree or ordinance of any court, government or
governmental authority having jurisdiction over the Entity.

         4. The Entity has obtained all consents, approvals,  authorizations and
orders  of  governmental  or  regulatory  authorities  that are  required  to be
obtained  by the  Entity  under

                                      -9-




federal,  state or local law as a condition  precedent  to its  execution of the
Agreement,  the  performance  of its  obligations  under the  Agreement  and the
consummation by the Entity of the transactions  contemplated by the Agreement on
the part of the Entity to be consummated.

         5. The Entity is not in default in the payment of the  principal  of or
interest on any of its  indebtedness  for borrowed money or under any instrument
under or subject to which any indebtedness  has been incurred,  and no event has
occurred  and is  continuing  which,  with the  lapse of time or the  giving  of
notice, or both, would constitute an event of default under any such instrument.

         6. There is no litigation at law or in equity or any proceeding  before
any  governmental  agency pending or, to our knowledge,  threatened  against the
Entity or to which the Entity is a party,  in which any  liability of the Entity
is not  adequately  covered by insurance or in which any judgment or order would
have a material adverse effect upon (i) the business (financial or otherwise) or
assets of the  Entity,  (ii) the  existence  or  authority  of the  Entity to do
business,  or (iii) the  validity of the  Agreement  or the  performance  by the
Entity of its obligations under or pursuant to the Agreement or the consummation
of the transactions contemplated by the Agreement on its part to be consummated.

         7. Attached  hereto are true and accurate copies of the documents under
which the Entity was formed,  evidence of its  subsistence  and good standing in
the  jurisdiction  of its  formation  and  evidence of its  qualification  to do
business in the state where it is  necessary  to qualify in order to conduct its
business.

         8. Either Existing Borrowers or New Borrower has obtained any necessary
consents in respect of the assignment of any contract,  lease, permit,  consent,
certificate, license or other agreement from Existing Borrowers to New Borrower.

         9.  Attached  hereto  as Annex A is a  current  Secretary's  incumbency
certificate as to the general partner of the Entity.

         10.  None  of  the  materials  provided  to  Lender  by the  Entity  in
connection  with the  transactions  contemplated  by the Agreement  contains any
untrue  statement of a material fact or omits to state a material fact necessary
to make the statements contained therein not misleading.

         11. New  Borrower has not and will not pledge or assign any interest in
New Borrower.

                                      -10-




        IN WITNESS  WHEREOF,  the undersigned has caused this  certificate to be
duly executed this ___ day of November __, 2001.

                                      [ENTITY]

                                      By:____________________________________
                                      Name:__________________________________

                                      -11-