SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q

                   Quarterly Report Under Section 13 or 15(d)

                     Of the Securities Exchange Act of 1934

For Quarter Ended March 31, 2002                      Commission File No.0-16950

Prometheus Income Partners, a California limited partnership
(Exact name of registrant as specified in its charter)


California                                        77-0082138
(State or other jurisdiction of                   (IRS Employer ID Number)
incorporation or organization)

350 Bridge Parkway
Redwood City, California                          94065-1517
(Address of principal                             (Zip code)
executive offices)


Registrant's telephone number, including area code: (650) 596-5300


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes [X]  No [ ]





PART I: FINANCIAL INFORMATION

Item 1. Condensed Financial Statements

     The  accompanying   unaudited  financial   statements  should  be  read  in
conjunction  with the Form 10-K/A  filed by the  Partnership  for the year ended
December 31, 2001.  These  statements  have been prepared in accordance with the
instructions  of the  Securities  and Exchange  Commission  Form 10-Q and do not
include all of the  information  and  footnotes  required by generally  accepted
accounting principles for complete financial statements.

     While  the  financial  information  is  unaudited,  in the  opinion  of the
Partnership,  all  adjustments  (consisting  of  normal  recurring  adjustments)
considered necessary for a fair presentation have been included.  The results of
operations  for the  three  months  ended  March  31,  2002 are not  necessarily
indicative of the results that may be expected for the year ending  December 31,
2002.





                           PROMETHEUS INCOME PARTNERS
                        a California limited partnership

                                 BALANCE SHEETS

                      MARCH 31, 2002 AND DECEMBER 31, 2001

               (Unaudited and in Thousands, Except for Unit Data)



                                                           March 31,    December 31,
                                                             2002          2001
                                                           --------      --------
                ASSETS
                                                                   
 Real Estate:
    Land, buildings and improvements                       $ 32,944      $ 31,881
    Construction in progress                                     27           776
    Accumulated depreciation                                 (9,673)       (9,483)
                                                           --------      --------
                                                             23,298        23,174

 Cash and cash equivalents                                    3,960         4,036
 Restricted cash                                             17,190        10,437
 Deferred financing costs, net of accumulated of
    amortization of $128 and $120                               171           179
 Accounts receivable and other assets                            13             2
 Receivable from settlement of construction
    defects litigation                                           --         6,299
                                                           --------      --------

          Total assets                                     $ 44,632      $ 44,127
                                                           ========      ========
LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)

 Notes payable                                             $ 25,461      $ 25,548
 Accounts payable and accrued liabilities                       478           388
 Construction defects reserve                                10,792        10,832
                                                           --------      --------

          Total liabilities                                  36,731        36,768
                                                           --------      --------

 Partner's capital (deficit)
     General partner deficit                                   (322)         (328)
     Limited partners' capital
       18,995 limited partnership units
       issued and outstanding                                 8,223         7,687
                                                           --------      --------

     Total partners' capital (deficit)                        7,901         7,359
                                                           --------      --------

     Total liabilities and partners' capital (deficit)     $ 44,632      $ 44,127
                                                           ========      ========


                     The accompanying notes are an integral
                      part of these financial statements.



                           PROMETHEUS INCOME PARTNERS
                        a California limited partnership

                              STATEMENTS OF INCOME

               FOR THE THREE MONTHS ENDED MARCH 31, 2002 AND 2001

               (Unaudited and in Thousands, Except for Unit Data)


                                                    2002        2001
                                                  -------     -------
REVENUES
  Rental                                          $ 1,662     $ 1,929
  Other income                                         38          11
  Interest income                                     131         125
                                                  -------     -------

     Total revenues                                 1,831       2,065
                                                  -------     -------

EXPENSES
  Interest and amortization                           456         462
  Operating                                           341         391
  Depreciation                                        190         175
  Administrative                                       10          13
  Payments to general partner and affiliates:
    Management fees                                   150          97
    Operating and administrative                      142         141
                                                  -------     -------

     Total expenses                                 1,289       1,279
                                                  -------     -------

NET INCOME                                        $   542     $   786
                                                  -------     -------
Net income per $1,000
  limited partnership unit                        $    28     $    41
                                                  -------     -------
Number of limited partnership
  units used in computation                        18,995      18,995
                                                  =======     =======

                     The accompanying notes are an integral
                      part of these financial statements.




                           PROMETHEUS INCOME PARTNERS
                        a California limited partnership

                            STATEMENTS OF CASH FLOWS

               FOR THE THREE MONTHS ENDED MARCH 31, 2002 AND 2001

                          (Unaudited and in Thousands)

                                                            2002        2001
                                                          -------      -------
CASH FLOW FROM OPERATING ACTIVITIES
  Net income                                              $   542      $   786
  Adjustments to reconcile net income
     to cash provided by operating activities:
       Depreciation                                           190          175
       Amortization                                             8            8
       (Increase) decrease in accounts receivable and
           other assets                                       (11)          36
       Increase (decrease) in payables and accrued
            liabilities                                        90          (25)
                                                          -------      -------

   Net cash provided by operating activities                  819          980
                                                          -------      -------

CASH FLOW FROM INVESTING ACTIVITIES
   Increase in fixed asset additions                       (1,063)         (79)
   Decrease in construction progress                          749           --
                                                          -------      -------

   Net cash used for investing activities                    (314)         (79)
                                                          -------      -------

CASH FLOWS FROM FINANCING ACTIVITIES
  Increase in restricted cash                              (6,753)        (457)
  Principal reductions on notes payable                       (87)         (80)
  Decrease in construction defects reserve                    (40)          --
  Proceeds from settlement of construction defects
      litigation                                            6,299           --
                                                          -------      -------

    Net cash used for financing activities                   (581)        (537)
                                                          -------      -------

Net (decrease) increase in cash and cash equivalents          (76)         364

Cash and cash equivalents at beginning of year              4,036        3,568
                                                          -------      -------

Cash and cash equivalents at end of period                $ 3,960      $ 3,932
                                                          =======      =======

                     The accompanying notes are an integral
                       part of these financial statements.




                           PROMETHEUS INCOME PARTNERS
                        a California limited partnership

                         NOTES TO FINANCIAL STATEMENTS

1.   THE PARTNERSHIP

     Prometheus  Income  Partners,   a  California   limited   partnership  (the
"Partnership"),  was formed to construct, invest in, operate and ultimately sell
two multi-family  apartment projects (the  "Properties"),  Alderwood  Apartments
("Alderwood") and Timberleaf Apartments ("Timberleaf"),  located in Santa Clara,
California.   The  General  Partner  is  Prometheus  Development  Co.,  Inc.,  a
California corporation.

     The  financial  information  included  herein at March 31, 2002 and for the
three months  ended March 31, 2002 and 2001 is unaudited  and, in the opinion of
the Partnership,  reflects all adjustments  (which include only normal recurring
adjustments)  necessary for a fair presentation of the financial  position as of
those dates and the results of operations for those periods. Management fees and
payments  to the General  Partner  and  affiliates  represent  compensation  for
services provided and certain expense requirements,  at cost, in accordance with
the Partnership Agreement.  The information in the Balance Sheet at December 31,
2001 was derived from the Partnership's audited annual report for 2001.

     These unaudited financial statements should be read in conjunction with the
Notes  to  Financials   Statements   included  in  the  2001  audited  financial
statements.

     Partnership  profits,  losses and  distributions  are  allocated  among the
partners based on the provisions of the  Partnership  Agreement  which generally
provide  for  allocations  to  begin  when  the  partners  are  admitted  to the
Partnership.

2.   INCOME TAXES

     No income  taxes are  levied on the  Partnership;  rather,  such  taxes are
levied on the individual partners.  Consequently,  no provision or liability for
federal  or  California  income  taxes has been  reflected  in the  accompanying
financial  statements.  The net income or loss for financial  reporting purposes
differs from the net income or loss for income tax reporting  purposes primarily
due to  differences in useful lives and  depreciation  methods for buildings and
improvements  and  amortization  of  construction  period  interest  and  taxes.
Syndication  costs incurred in raising Limited Partners' capital were charged to
Limited Partners' capital.

3.   LITIGATION SETTLEMENT - CONSTRUCTION DEFECTS

     In June 1996, the General  Partner became aware of defects in the hardboard
siding used in both of the Partnership's  Properties.  At that time, the General
Partner  began  seeking  recovery  of costs to  repair  those  defects  from the
manufacturer of the hardboard  siding,  as well as the general  contractor,  the
subcontractors,  and the architects involved in the original construction of the
two Properties.




                    NOTES TO FINANCIAL STATEMENTS (Continued)

3.   LITIGATION SETTLEMENT - CONSTRUCTION DEFECTS (Continued)

     Since June 1996, the General  Partner has  determined  that the defects did
not reduce the assets' value to an amount below their net book value, based on a
comparison of future cash flows to the carrying  amount of the Properties at the
end of subsequent reporting periods.  This continues to be the case at March 31,
2002. The General Partner has also determined  that,  although the  construction
defects may be substantial in nature,  the Properties  will continue to function
as safe, inhabitable,  income-generating properties without a full repair of the
defects for an  indeterminate  amount of time. As such, the Partnership has been
under  no  obligation  to  undertake  a  major  repair  project  to  remedy  the
construction  defects  at either of the  Properties.  The  Partnership  has made
certain  emergency  repairs to the Properties  since June 1996, and has expensed
those repair costs as incurred  with no  consideration  of potential  recoveries
from the ongoing  litigation or potential  settlement  thereof.  As of March 31,
2002, the cost of emergency  repairs  charged to expense since June 1996 totaled
approximately  $3,745,000.  This  amount is not  included  in the  Partnership's
current estimates to repair construction defects.

     In 2001, the Partnership's  litigation against the responsible  parties was
settled.  In total,  from all Alderwood and Timberleaf  settlements,  defendants
agreed to pay the  Partnership  an aggregate  of  $14,600,000.  The  Partnership
received net proceeds (after payment of attorney's fees,  litigation costs and a
litigation  management fee of 3% of the gross settlement  amount to an affiliate
of the Partnership's  General Partner) of $10,832,000.  The net proceeds related
to the  Timberleaf  property of $4,533,000  were received by the  Partnership in
2001.  The Alderwood  litigation  was settled on October 3, 2001, and settlement
proceeds  of  $6,299,000  were  received on March 5, 2002.  The General  Partner
believes that these  settlements  were, in substance,  payment for non-operating
costs  to be  incurred  by  the  partnership  to  repair  the  defects  at  both
Properties.

     In 2001,  upon learning that the defendants in the litigation  were willing
to  resolve  the  lawsuits  in  return  for  a  substantial  settlement  to  the
Partnership,  the General  Partner  made the decision to utilize the proceeds of
the settlement to undertake a major repair project  related to the  construction
defects.  The General Partner is currently  engaged in the process of developing
an updated repair plan, and anticipates  that the repairs will occur during 2002
and 2003. In light of the settlement  recovery,  the General Partner is hopeful,
that under prevailing circumstances and market conditions, it can develop a plan
to repair the  construction  defects,  including all costs  associated  with the
repairs,   (including  rent  concessions  and  lost  rents)  for   approximately
$12,500,000 to $14,000,000,  an amount that exceeds the net settlement  proceeds
received by the Partnership.  This preliminary  projection of the cost to repair
the construction  defects is an estimate,  and as such it is at least reasonably
possible that the estimate could change in the near term due to certain  factors
that could be encountered in either the design engineering phase and / or actual
construction  phase due to hidden defects that are not evident until the current
siding is removed and the  underlying  wall and flooring  structures are exposed
and examined.  As such, the cost to repair could change, and the change could be
material  to  this  preliminary  projection.  The  Partnership  has  recorded  a
construction  defects  reserve  liability  of  $10,832,000  in the  accompanying
Balance  Sheet at December 31, 2001 equal to the net  settlement  proceeds.  The
Partnership has incurred $40,000 of engineering  costs to date and the liability
account  balance is $10,792,000 as of March 31, 2002.  All  construction  repair
expenditures up to $10,832,000 will be charged to the reserve liability and




                    NOTES TO FINANCIAL STATEMENTS (Continued)

3.   LITIGATION SETTLEMENT - CONSTRUCTION DEFECTS (Continued)

amounts in excess of $10,832,000,  if any, will be expensed as incurred. None of
the expenditures  made to repair the  construction  defects will be capitalized,
due to the fact that the  repairs  are not  considered  a  betterment  that will
extend the life of the Partnership's  assets.  The construction  defects repairs
are  intended to restore the assets to their  original  condition  as though the
defects had never existed.

4.   REAL ESTATE

     Statement of Financial  Accounting  Standards 144 ("SFAS 144"),  Accounting
for the Impairment or Disposal of Long-Lived  Assets,  requires that  long-lived
assets and certain identifiable  intangibles to be held and used by an entity be
reviewed for impairment  whenever  events or changes in  circumstances  indicate
that the carrying amount of an asset may not be recoverable.  In connection with
the  construction  defect  problems,  the General Partner reviewed the projected
cash flows of both  Properties to ensure an adjustment of the book value was not
required in accordance with SFAS 144.  Further,  although the full extent of the
damage  to the  hardboard  siding  for the  Properties  is  unknown,  management
believes that the fair market value of each Property still remains  greater than
its respective book value.




ITEM 2: Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Introduction
- ------------

     Alderwood and Timberleaf, which are located in Santa Clara, California, are
apartment complexes with 234 units and 124 units,  respectively.  The Properties
commenced operations at completion of construction in December 1986.

Liquidity and Capital Resources
- -------------------------------

     Cash generated by operations during the first three months of 2002 was used
to pay current operating  expenses and debt service,  including  payments to the
hardboard siding security accounts.

     Quarterly  distributions have been suspended in order to accumulate working
capital  reserves until the costs to repair the  construction  defects have been
determined with a high degree of certainty.  See Note 3 to Financial Statements,
Construction Defects, for a more comprehensive discussion of this matter.

     Each Property has a non-recourse  note payable,  secured by a first deed of
trust.  These  notes bear fixed  interest of 6.99% for  Alderwood  and 7.09% for
Timberleaf.

     The terms of the Notes and the Security Agreement,  Disbursement  Agreement
and Assignment of Agreements  (collectively the "Agreements")  require that each
Property maintain a hardboard siding security  account.  These security accounts
are additional  collateral for the lender.  Cash held in these security accounts
was $3,620,000 and $2,639,000 for Alderwood and Timberleaf,  respectively, as of
March 31,  2002.  Until the  Completion  Date,  as  defined  in the  Agreements,
annually the  Partnership  is obligated to  contribute,  an  additional  10%, as
defined in the Agreements, or monthly cash flow, whichever is less, and shall be
deposited into each security account. Should the hardboard siding repairs not be
completed by December 2002, or every two years thereafter, and insufficient cash
has been  accumulated to cure the defects based upon the lender's  determination
of the cost, then all cash flow shall be deposited into each applicable security
account, as necessary, to fully fund the cost of construction.  If the projected
cash flow is  insufficient  to satisfy this  deficiency  contribution,  then the
Partnership  has 60 days to fund the shortage over the  projected  cash flow. No
withdrawals  are permitted from the security  accounts except to cure the siding
defects.  The lender shall have the right to hire its own consultants to review,
approve and inspect the  construction.  All such  reasonable  fees and  expenses
incurred by the lender shall be paid by the Partnership. Should construction not
be  completed  by the  Completion  Date  due to an act  of  force  majeure,  the
Completion Date can be further extended to complete the construction work.

     Settlement  has  been  reached  with  all  parties  in  the  Alderwood  and
Timberleaf construction defects litigation.  The net settlement proceeds related
to the  Timberleaf  property of $4,533,000  were received by the  Partnership in
2001. The Alderwood net settlement proceeds of $6,299,000 were received on March
5, 2002.  These net settlement  proceeds are segregated in reserve bank accounts
and will be utilized to fund the repairs of the construction defects.




ITEM 2: Management's  Discussion and Analysis of Financial Condition and Results
of Operations (continued)

Liquidity and Capital Resources (continued)
- -------------------------------------------

     Cash distributions will only resume when a determination has been made that
the  Partnership  has adequate  cash  reserves  (including  restricted  cash) to
complete repairs of the  construction  defects in the  Partnership's  Properties
This  determination  can only be made  when the  costs  to  repair  construction
defects to the Partnership's  Properties have been determined with a high degree
of certainty. Therefore, it is uncertain when cash distributions will resume. As
of the date of this report, the Partnership  anticipates with the receipt by the
Partnership of all settlement  proceeds in respect of the  construction  defects
litigation,  the Partnership will have sufficient reserves to enable it to begin
distributions  to  limited  partners  during  2002.  However,  there  can  be no
assurances given as to when  distributions will actually resume and the level at
which  any  such  distributions  will be made.  The  hardboard  siding  security
accounts  must be  maintained  until such time as the  Partnership's  lender has
determined the repair work has been  completed.  In addition,  if repairs of the
Properties are not completed by December 2002, the Partnership's  lender has the
right to require the Partnership to retain additional cash collateral  reserves,
which could require further suspension of distributions to Limited Partners.

Construction Defects
- --------------------

     In June 1996, the General  Partner became aware of defects in the hardboard
siding used in both of the  Partnership's  Properties.  At the time, the General
Partner  began  seeking  recovery  of costs to  repair  those  defects  from the
manufacturer of the hardboard  siding,  as well as the general  contractor,  the
subcontractors,  and the architects involved in the original construction of the
two Properties.

     Since June 1996, the General  Partner has  determined  that the defects did
not reduce the assets' value to an amount below their net book value, based on a
comparison of future cash flows to the carrying  amount of the Properties at the
end of subsequent reporting periods.  This continues to be the case at March 31,
2002. The General Partner has also determined  that,  although the  construction
defects may be substantial in nature,  the Properties  will continue to function
as safe, inhabitable,  income-generating Properties without a full repair of the
defects for an  indeterminate  amount of time. As such, the Partnership has been
under  no  obligation  to  undertake  a  major  repair  project  to  remedy  the
construction  defects  at either of the  Properties.  The  Partnership  has made
certain  emergency  repairs to the Properties  since June 1996, and has expensed
those repair costs as incurred  with no  consideration  of potential  recoveries
from the ongoing  litigation or potential  settlement  thereof.  As of March 31,
2002, the cost of emergency  repairs  charged to expense since June 1996 totaled
approximately  $3,745,000.  This  amount is not  included  in the  Partnership's
current estimates

     In 2001, the Partnership's  litigation against the responsible  parties was
settled.  In total,  from all Alderwood and Timberleaf  settlements,  defendants
agreed to pay the  Partnership  an aggregate  of  $14,600,000.  The  Partnership
received net proceeds (after payment of attorney's fees,  litigation costs and a
litigation  management fee of 3% of the gross settlement  amount to an affiliate
of the Partnership's  General Partner) of $10,832,000.  The net proceeds related
to the  Timberleaf  property of $4,533,000  were received by the  Partnership in
2001. The Alderwood litigation was settled on




ITEM 2: Management's  Discussion and Analysis of Financial Condition and Results
of Operations (continued)

Construction Defects (continued)
- --------------------------------

October 3, 2001 and net settlement  proceeds of $6,299,000  were received by the
Partnership  on  March  5,  2002.  The  General  Partner   believes  that  these
settlements were, in substance,  payment for non-operating  costs to be incurred
by the Partnership to repair the defects at both Properties.

     In 2001,  upon learning that the defendants in the litigation  were willing
to  resolve  the  lawsuits  in  return  for  a  substantial  settlement  to  the
Partnership,  the General  Partner  made the decision to utilize the proceeds of
the settlement to undertake a major repair project  related to the  construction
defects.  The General Partner is currently  engaged in the process of developing
an updated repair plan, and anticipates  that the repairs will occur during 2002
and 2003. In light of the settlement  recovery,  the General Partner is hopeful,
that under prevailing circumstances and market conditions, it can develop a plan
to repair the  construction  defects,  including all costs  associated  with the
repairs,   (including  rent  concessions  and  lost  rents)  for   approximately
$12,500,000 to $14,000,000,  an amount that exceeds the net settlement  proceeds
received by the Partnership.  This preliminary  projection of the cost to repair
the construction  defects is an estimate,  and as such it is at least reasonably
possible that the estimate could change in the near term due to certain  factors
that  could be  encountered  in either the design  engineering  phase,  and / or
actual  construction  phase due to hidden defects that are not evident until the
current  siding is removed and the underlying  wall and flooring  structures are
exposed and examined.  As such, the cost to repair could change,  and the change
could be material to this preliminary projection. The Partnership has recorded a
construction  defects  reserve  liability  of  $10,832,000  in the  accompanying
Balance  Sheet at December 31, 2001 equal to the net  settlement  proceeds.  The
Partnership has incurred $40,000 of engineering  costs to date and the liability
account  balance is $10,792,000 as of March 31, 2002.  All  construction  repair
expenditures  up to  $10,832,000  will be charged to the reserve  liability  and
amounts in excess of $10,832,000,  if any, will be expensed as incurred. None of
the expenditures  made to repair the  construction  defects will be capitalized,
due to the fact that the  repairs  are not  considered  a  betterment  that will
extend the life of the Partnership's  assets.  The construction  defects repairs
are  intended to restore the assets to their  original  condition  as though the
defects had never existed.

     The terms of the Notes  require each Property  maintain a Hardboard  Siding
security account be maintained for each Property to cover potential  liabilities
with respect to defects in the Properties'  hardboard siding, to the extent that
the Partnership  was unable to make  sufficient  recoveries from the responsible
parties.  These security accounts serve as additional  collateral for the lender
and, as of March 31, 2002, the Partnership has provided  $6,259,000 toward these
accounts.  These  security  accounts must be  maintained  until such time as the
Partnership's   lender  has   determined   the  repairs  have  been   completed.
Additionally,  the net settlement proceeds of $10,931,000,  included accumulated
interest  income,  have been  segregated  by the  Partnership  in  reserve  bank
accounts.  The sum of  these  two  amounts,  or  $17,190,000,  is  reflected  as
restricted  cash in the  accompanying  balance sheet as of March 31, 2002, as it
will be utilized to fund the repair costs.




ITEM 2: Management's  Discussion and Analysis of Financial Condition and Results
of Operations (continued)

Construction Defects (continued)
- --------------------------------

     The Securities  and Exchange  Commission  encourages  companies to disclose
forward-looking  information so that investors can better understand a company's
future prospects and make informed investment  decisions.  This Annual Report on
Form 10-K/A contains such  forward-looking  statements within the meaning of the
Private  Securities  Litigation  Reform Act of 1995. Words such as "anticipate,"
"estimate,"  "expects,"  "projects," "intends," "plans," "believes" and words of
similar substance used in connection with any discussion of future operations or
financial  performance  identify  forward-looking   statements.  In  particular,
statements  relating  to  working  capital,  liquidity  and the  cost to  repair
construction  defects  are  forward-looking  statements.  These  forward-looking
disclosures are found at various places throughout this document.  Wherever they
occur in this document,  forward-looking  disclosures are necessarily  estimates
reflecting judgments based on currently available  information.  However,  these
disclosures still involve a number of risks and  uncertainties  that could cause
actual results to differ materially from those suggested by the  forward-looking
disclosures.  These forward-looking disclosures should, therefore, be considered
in  light  of  various  important  factors,  including  those  set  forth in the
preceding  paragraphs.  The limited  partners are  cautioned  not to place undue
reliance on these forward-looking  disclosures,  which speak only as of the date
hereof.   The   Partnership   disclaims  any  intent  or  obligation  to  update
forward-looking   disclosures,   except  as  required  by  law.  Moreover,   the
Partnership,   through  its  General  Partner,   may  from  time  to  time  make
forward-looking  disclosures  about the matters  described  in this  document or
other matters concerning the Partnership.

     While the  General  Partner  believes  the  estimated  cost to  repair  the
construction  defects and estimate of the costs  associated with the repairs and
assumptions are reasonable,  there can be no assurance that these estimates will
prove to be accurate,  and actual results may vary  materially from those shown.
These  estimates were based upon a variety of estimates and  assumptions.  It is
expected that there will be differences between the actual and estimated cost to
repair the construction defects and all costs associated with the repairs may be
materially  higher or lower than those  estimated.  Inclusion of these estimates
should not be regarded as an indication that the General Partner considers it an
accurate prediction of future events. In light of the uncertainties  inherent in
forward-looking  information  of any kind,  the inclusion of this  projection in
this document should not be regarded as a  representation  by the Partnership or
its General Partner that the anticipated cost to repair the construction defects
and all costs  associated with the repairs will be achieved and limited partners
are cautioned not to place undue reliance on this information.

     The  Partnership  is under  no  obligation,  and  expressly  disclaims  any
obligation,  to update or alter any  forward-looking  statements,  whether  as a
result of new  information,  future  events or  otherwise.  All  forward-looking
statements  contained  herein are  qualified in their  entirety by the foregoing
cautionary statements.




ITEM 2: Management's  Discussion and Analysis of Financial Condition and Results
of Operations (continued)

Results of Operations
- ---------------------

COMPARISON  OF THE QUARTER  ENDED MARCH 31, 2002 TO THE QUARTER  ENDED MARCH 31,
2001

RENTAL AND OTHER RESIDENT  REVENUE:  Both  Properties are located in Santa Clara
County, in an area commonly  referred to as Silicon Valley.  With the decline in
the economy, and specifically in the high tech industry, the primary employer in
the  Silicon  Valley,  job  growth  was non  existent,  and Santa  Clara  County
experienced  a further  decrease of 40,700 jobs  between  December  31, 2001 and
March 31, 2002. The quarter ending March 31, 2002 saw unemployment  rise to 7.4%
from 2.2% at March 31, 2001, and from 6.1% at December 31, 2001. This decline in
jobs,  coupled  with new housing  units (both  single  family and  multi-family)
coming on line has resulted in a softening of the rental market.  Average rental
rates  decreased  6% during the  quarter,  compared to a 4% decrease  during the
fourth quarter of 2001. Concessions were utilized to increase occupancy,  and to
remain  competitive in the Santa Clara market. In the first quarter of 2002, the
Properties   marketed   available  units  at  rents  that  averaged  $1,232  for
one-bedroom  units and $2,391 for two-bedroom  units.  The average occupied rent
per  unit for the  quarter  was  $1,621.  In the  first  quarter  of  2001,  the
Properties   marketed   available  units  at  rents  that  averaged  $1,803  for
one-bedroom  units and $2,370 for two-bedroom  units.  The average occupied rent
per  unit for the  quarter  was  $1,815.  Rental  revenue  as  presented  in the
Statements  of Income  decreased by $267,000 or 14% between March 2001 and March
2002, due to residents with newly leased units, and current residents upon lease
expiration who did renew their leases,  renewed at significantly  reduced market
rental rates. Rental revenues are recognized when contractually due based on the
terms of signed lease agreements, which range in duration from month-to-month to
one year.  Given the sharp  decrease in employment,  many  residents  terminated
their leases early, while remaining  contractually and economically bound to the
terms  of their  lease  agreement  until  their  respective  units  were  either
re-leased or their lease expired.  For those former  residents  whose units were
leased before their lease expiration date, they remained obligated for the short
fall in the rental rates through the end of their lease term.  Average quarterly
occupancy went from 99% and 98% for Alderwood and Timberleaf, respectively as of
the quarter ending March 31, 2001 to 96% and 95%,  respectively  as of March 31,
2002. As of March 31, 2001,  Alderwood was 98% occupied and  Timberleaf was 100%
occupied.  At March 31, 2002,  Alderwood was 96% occupied and Timberleaf was 97%
occupied.

INTEREST  INCOME:  While more cash,  including the Alderwood and  Timberleaf net
settlement  proceeds,  were  placed  in  interest  bearing  accounts  in 2002 as
compared to 2001,  interest  income  earned during the first quarter of 2002 was
only $6,000  higher  than the first  quarter of 2001 due to  declining  interest
rates.

OPERATING  AND   ADMINISTRATIVE   EXPENSES:   These  expenses   include  on-site
management,  maintenance,  utilities,  marketing and other  expenses  related to
earning  rental  revenues.  Some of the  operating  expenses  vary as  occupancy
changes throughout the year. Others, such as property taxes, do not fluctuate in
response to changing occupancy levels.  Although the operating expenses remained
relatively flat,  increasing only $1,000 over the quarter ending March 31, 2001,
certain expenses did vary. The significant changes in expenses from 2001 to 2002




ITEM 2: Management's  Discussion and Analysis of Financial Condition and Results
of Operations (continued)

OPERATING AND ADMINISTRATIVE EXPENSES: (continued)

reflected  the  following.  While  Management  Fees based upon  rental  revenues
decreased when compared to the quarter  ending March 31, 2001,  fees earned from
construction  management for building improvements and construction defects work
resulted in a net overall  increase of $53,000 between years.  Hardboard  siding
expenses  decreased  $67,000 due principally to the  settlements  reached on the
construction  defects  litigation during 2001. The softening  residential rental
market  resulted in an increase of $10,000 in turnover  costs for unit cleaning,
painting and minor  refurbishment  supplies,  and labor in those instances where
the work could not be accomplished by the resident staff.

INTEREST AND AMORTIZATION:  Interest expense on the Notes,  which both commenced
in December 1997, is at a fixed rate of 6.99% per annum for Alderwood, and 7.09%
per  annum for  Timberleaf  and  decreased  $6,000  quarter-to-quarter.  Monthly
principal  and  interest  payments  under these Notes are  $114,659 and $63,587,
respectively. Amortization of financing costs remained constant between quarters
at $8,000 per quarter.

DEPRECIATION:  Depreciation  expense was $190,000 and $175,000 in March 2002 and
March 2001, respectively, primarily due to the acquisition of assets.

NET INCOME: Net income decreased between quarters to $542,000 in March 2002 from
$786,000  in  March  2001,  due  principally  to  decrease  in  rental  revenues
associated with the softening residential rental market.




ITEM 2: Management's  Discussion and Analysis of Financial Condition and Results
of Operations (continued)

Economic Environment
- --------------------

     Both the national and California  economy and  specifically  the economy of
Santa Clara County in which the Partnership  owns and manages its two Properties
have been and  continue  to be in a  recession.  This has  resulted  in  reduced
occupancy rates, and reductions in market rental rates.

     The Partnership's property type and geographic location provide some degree
of risk  moderation  but are not  immune to a  prolonged  down cycle in the real
estate  market in which  the  Partnership  operates.  Although  the  Partnership
believes it is well positioned to meet the challenges ahead, it is possible that
further reductions in occupancy and market rental rates will result in reduction
of rental revenues, operating income, cash flows.

Inflation
- ---------

     Inflationary  increases  would  likely  have a negative  effect on property
operating  results and such increases may be at a greater rate of increases than
property rental rates in a period of recession.  However,  the ability to affect
increases  in rental  rates may be  impacted  by market  conditions  such as the
supply of rental housing or local economic conditions. Certain expenses, such as
property  taxes and debt  service,  may not be impacted by  inflation.  Property
taxes are affected primarily by limits placed by legislation.  Debt financing is
at a fixed rate. The Partnership  believes it effectively manages its Properties
and other  expenses  but  understands  that a return to higher  annual  rates of
inflation would result in increases to operating expenses.




PART II: OTHER INFORMATION

Item 1.  Legal Proceedings.

         None.

Item 2.  Changes in Securities.

         None.

Item 3.  Defaults Upon Senior Securities.

         None.

Item 4.  Submission of Matters to a Vote of Security Holders.

         None.

Item 5.  Other Information.

         None.

Item 6. The following reports on Form 8-K's were filed during the period covered
        by this report.

          The  company  filed  Form 8-K on March 5,  2001,  with  respect to the
          notification  of the change in  accounting  firms for the fiscal  year
          ended December 31, 2000.

          The company  filed Form 8-K on March 12, 2001 with  respect to matters
          not required to be disclosed in a Form 10-K filing.

          The  company  filed  Form 8-K on April 2,  2001,  with  respect to the
          notification of the settlement reached with selected defendants in the
          Timberleaf litigation.

          The  company  filed  Form 8-K on May 24,  2001,  with  respect  to the
          notification of the settlement  reached with the remaining  defendants
          in the Timberleaf litigation.

          The company  filed Form 8-K on October 11,  2001,  with respect to the
          notification  of the  settlement  reached with the  defendants  in the
          Alderwood litigation.

          The  company  filed  Form 8-K on March 5,  2002,  with  respect to the
          notification  of the  Limited  Partners  summarizing  the  settlements
          reached  with  the   defendants  in  the   Alderwood  and   Timberleaf
          litigations and the impacts on cash flow and future distributions.




                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                  PROMETHEUS INCOME PARTNERS,
                                  a California limited partnership

                                  By:  PROMETHEUS DEVELOPMENT CO., INC.,
                                  a California corporation,
                                  It's General Partner



     Date:  May 14, 2002          By: /s/ Vicki R. Mullins
                                  --------------------------
                                        Vice President


     Date:  May 14, 2002          By: /s/ John J. Murphy
                                  --------------------------
                                        Vice President