Exhibit 99.1


AXCAN PHARMA                                         AXCAN PHARMA INC.

                                                     597, boul. Laurier
                                                     Mont-Saint-Hilaire (Quebec)
                                                     Canada J3H 6C4

                                                     Tel. :  (450) 467-5138
                                                     1 (800) 565-3255
                                                     Fax :   (450) 464-9979

                                                     www.axcan.com

SOURCE:                                                        AXCAN PHARMA INC.

TSX SYMBOL (Toronto Stock Exchange):                                         AXP

NASDAQ SYMBOL (NASDAQ National Market):                                     AXCA

DATE:                                                           February 9, 2006
Press release for immediate distribution

                 AXCAN ANNOUNCES RECORD REVENUE OF $70.6 MILLION
                      FOR THE FIRST QUARTER OF FISCAL 2006

- --------------------------------------------------------------------------------

          o    RECORD REVENUE OF $70.6 MILLION

          o    NET  INCOME  PER SHARE  INCREASES  TO $0.19  VERSUS  $0.16 A YEAR
               EARLIER

          o    PATIENT RANDOMIZATION FOR ITAX PIVOTAL PHASE III TRIALS COMPLETED

- --------------------------------------------------------------------------------

MONT-SAINT-HILAIRE,  QUEBEC - Axcan Pharma Inc. (NASDAQ:  AXCA - TSX: AXP) today
announced financial results for the first quarter of fiscal 2006, ended December
31, 2005 (all  amounts  are stated in U.S.  dollars).  Highlights  for the first
quarter were:

     o    Record revenue of $70.6 million reported
     o    Fully diluted income per share increased  18.8%,  compared to the same
          period a year earlier
     o    Patient randomization for both ITAX Phase III trials is now completed

Total revenue for the three months ended  December 31, 2005,  was $70.6 million,
compared with $61.6 million for the first quarter of fiscal 2005, an increase of
14.6%.

Net income for the first  quarter of 2006 was $9.2  million,  compared  with net
income of $7.8 million for the  corresponding  2005 period.  Diluted  income per
share for the first quarter of 2006 was $0.19,  versus  diluted income per share
of  $0.16  for the  same  period  in  2005.  This  was the  first  quarter  that
stock-based compensation was expensed, which had a negative impact on income per
share of $0.02 for this quarter.

"As we begin fiscal 2006,  we are pleased with the progress we have made so far.
Our record revenues  reflect the strength of our current product  portfolio.  We
estimate that increases in wholesaler  inventory levels positively  impacted our
revenue by less than $1.5 million,  which confirms our previous assumptions that
wholesaler inventory levels have stabilized in our





currently  desired  eight-to-twelve-week  target  range,"  stated Frank Verwiel,
M.D., President and Chief Executive Officer of Axcan.

"On the research and development  front, we reached another important  milestone
by completing  randomization  for the Itopride North American  pivotal Phase III
trial  with  more than 600  patients  randomized  in this  study,"  Dr.  Verwiel
concluded.

PRODUCT DEVELOPMENT PIPELINE UPDATE

An update on Axcan's major projects follows:

ITAX
As  previously  announced,  randomization  for both pivotal Phase III trials for
Itopride is now complete, with more than 500 patients in the International trial
and more than 600 patients in the North American  trial.  The Company expects to
release  the overall  outcome of the  International  Phase III trial  during the
first half of calendar 2006,  followed  shortly  afterwards by that of the North
American  Phase III trial.  Detailed  results of the studies will most likely be
subsequently presented at a major scientific  gastroenterology  conference.  The
clinical work on all of the additional  Phase I studies needed to complement the
New Drug Application to be submitted to the Food and Drug  Administration is now
complete.

HELIZIDE
Axcan finalized qualification of a new manufacturer of bismuth salt, a component
of the HELIZIDE  combination  therapy for the  eradication  of the  Helicobacter
pylori bacterium.  The final results of stability tests performed on the bismuth
salts were  positive.  Further,  the Food and Drug  Administration  has accepted
Axcan's  answers to all questions  concerning the Chemistry,  Manufacturing  and
Control  portion  of the  file  that was  previously  submitted  to the FDA.  As
previously  disclosed,  the Company plans to submit an amendment to its New Drug
Application by the end of the second quarter of fiscal 2006.

CANASA / SALOFALK RECTAL GEL
Axcan recently completed Phase III studies to confirm the efficacy and safety of
a new mesalamine rectal gel in the treatment of distal ulcerative  colitis.  The
Company  plans to submit  regulatory  filings for approvals in the United States
and Canada in the second half of calendar 2006.

SALOFALK 750 MILLIGRAM TABLETS
Axcan  submitted a New Drug  Submission in Canada for the use of SALOFALK 750 mg
tablets for the  treatment  of  ulcerative  colitis.  The  Therapeutic  Products
Directorate of Health Canada has indicated that additional clinical  information
would be needed prior to potential approval of SALOFALK 750 milligram tablets in
Canada. In light of these requirements,  the Company has decided to withdraw its
New Drug  Submission  for SALOFALK  750  milligram  tablets in Canada,  and will
continue  to focus  efforts in Canada on the  currently  marketed  SALOFALK  500
milligram tablets.

NCX-1000
Axcan and its partner,  NicOx S.A., are developing NCX-1000, a patented,  nitric
oxide donating derivative of ursodiol, for the treatment of portal hypertension,
a  late-stage  complication  of chronic,  advanced  liver  disease.  The Phase I
clinical development program,  which is designed to demonstrate the tolerability
and safety of NCX-1000, has been completed, and the Company is pleased to report
that  results   confirmed  the  safety  profile  of  this  drug.  A  therapeutic
proof-of-concept Phase IIa study is currently underway.


                                                               AXCAN PHARMA INC.



URSODIOL DISULFATE
Axcan  completed  a  proof-of-concept  study in rats to  evaluate  the effect of
ursodiol  disulfate on the development of colonic  tumors.  Acute and subchronic
toxicity studies confirmed that the compound is safe and has no toxicity effect.
As previously  announced,  a clinical,  single  ascending dose Phase I study has
recently been  initiated to evaluate the safety,  tolerability  and  preliminary
pharmacokinetics  of this new  molecule.  This study  should be completed in the
second half of fiscal 2006.

ULTRASE-VIOKASE
In April 2004, the Food and Drug Administration  formally notified manufacturers
of  pancreatic  insufficiency  products  that these drugs must receive  approval
before  April  2008 in  order  to  remain  on the  market.  The  Food  and  Drug
Administration  decided  to require  New Drug  Applications  for all  pancreatic
extract drug products  after  reviewing data that showed  substantial  variation
among  currently  marketed  products.  Axcan has  completed a Phase III study of
VIOKASE  that will serve as the basis of the New Drug  Application.  The Company
expects to submit a New Drug  Application  by spring of 2007.  Data is currently
being analyzed.  Additional studies on ULTRASE are in process and anticipated to
be completed and submitted along with other clinical and CMC data in the form of
a New Drug Application by spring 2007.

NMK 150
Axcan and Nordmark GmbH, a German  pharmaceutical firm, are collaborating in the
development of NMK 150, a new high protease  pancrelipase  preparation developed
for the  relief  of pain in  small  duct  chronic  pancreatitis.  As  previously
announced,  dose-ranging preclinical studies were initiated in the first quarter
of fiscal  2006 to assess the  toxicity,  with  special  attention  to  duodenal
irritation  of NMK 150,  administered  daily by oral capsule  administration.  A
Phase I clinical trial will begin in the second quarter of fiscal 2006.


REVENUE GUIDANCE FOR 2006
Axcan  reiterates its previously  announced  revenue guidance for 2006. Based on
its best estimates,  Axcan believes that overall revenue for fiscal 2006 will be
in the range of $260 to $270 million,  which represents  growth of approximately
4% to 8% relative to fiscal 2005.  Axcan's fiscal 2006 guidance does not include
any  potential  new product  launches,  licensing or  acquisitions;  nor does it
provide for revenue from the  completion of any potential  partnering  agreement
for ITAX.

The revenue guidance  consists of projections,  based upon various  assumptions,
all of which are subject to uncertainties  and risks.  Our assumptions  include,
but are not limited to: wholesaler  inventory levels in fiscal 2006 remaining in
the  range of  eight  to  twelve  weeks;  the  absence  of any  changes  to GAAP
applicable to revenue  recognition;  foreign  currency  rates  remaining  stable
throughout  the  year;  reimbursement  amounts  and  policies,  related  to  our
products, in all markets not changing materially during the year; the absence of
any material change in the regulatory  status of the Company's  current products
and the absence of new competitive products and generic entries.


                                                               AXCAN PHARMA INC.



INTERIM FINANCIAL REPORT
This release includes, by reference,  the first quarter interim financial report
incorporating  the financial  statements in accordance with U.S. GAAP as well as
the  full  Management  Discussion  &  Analysis  ("MD&A").  The  interim  report,
including the MD&A and financial  statements,  is filed with applicable U.S. and
Canadian regulatory authorities.

CONFERENCE CALL
Axcan will host a  conference  call at 8:30 A.M.  EST,  on  February  10,  2006.
Interested  parties may also access the  conference  call by way of a webcast at
www.axcan.com.  The webcast will be archived for 90 days. The telephone  numbers
to access the conference  call are (866) 250-4910  (Canada and United States) or
(416)  644-3425  (international).  A replay of the call will be available  until
February  17,  2006.  The  telephone  number to access the replay of the call is
(416) 640-1917 code 21174075.

ABOUT AXCAN PHARMA
Axcan is a leading specialty  pharmaceutical company specialized in the field of
gastroenterology.  Axcan markets a broad line of prescription  products sold for
the treatment of symptoms in a number of gastrointestinal diseases and disorders
such as inflammatory bowel disease, irritable bowel syndrome,  cholestatic liver
diseases and  complications  related to cystic  fibrosis.  Axcan's  products are
marketed by its own sales force in North  America and Europe.  Its common shares
are listed on the  Toronto  Stock  Exchange  under the  symbol  "AXP" and on the
NASDAQ National Market under the symbol "AXCA".

"Safe Harbor"  statement under the Private  Securities  Litigation Reform Act of
1995.

This release contains  forward-looking  statements,  which reflect the Company's
current expectations  regarding future events. To the extent any statements made
in this release contain information that is not historical, these statements are
essentially   forward-looking   and  are  often  identified  by  words  such  as
"anticipate,"  "expect,"  "estimate," "intend," "project," "plan" and "believe."
Forward-looking statements are subject to risks and uncertainties, including the
difficulty of predicting  FDA and other  regulatory  approvals,  acceptance  and
demand for new pharmaceutical  products,  the impact of competitive products and
pricing,  new  product  development  and  launch,   reliance  on  key  strategic
alliances,   availability   of  raw  materials,   the  regulatory   environment,
fluctuations in operating results,  the protection of our intellectual  property
and other risks  detailed  from time to time in the  Company's  filings with the
Securities  and  Exchange  Commission  and the Canadian  Securities  Regulators,
including under the Canadian Multijurisdictional Disclosure System.

The names  CANASA,  CARAFATE,  DELURSAN,  HELIZIDE,  ITAX,  LACTEOL,  PANZYTRAT,
SALOFALK,  SULCRATE,  ULTRASE  and URSO  appearing  in this  press  release  are
trademarks of Axcan Pharma Inc. and its subsidiaries.

                                      -30-

INFORMATION:   Isabelle Adjahi
               Director, Investor Relations
               Axcan Pharma Inc.
               Tel: (450) 467-2600 ext. 2000
               www.axcan.com


                                                               AXCAN PHARMA INC.



                             KEY PRODUCT INFORMATION
================================================================================


- --------------------------------------------------------------------------------
                       Sales(1)($US M)     Sales Growth(2)     Rx(3)Growth(2)
                                                                    (U.S.)
- --------------------------------------------------------------------------------
NORTH AMERICA
- --------------------------------------------------------------------------------
CANASA                     36.8                  13.0%               8.9%
- --------------------------------------------------------------------------------
SALOFALK                   15.0                  18.1%                n/a
- --------------------------------------------------------------------------------
ULTRASE                    36.4                  14.6%               2.0%
- --------------------------------------------------------------------------------
URSO 250/FORTE/DS          51.0                  6.5%                15.0%
- --------------------------------------------------------------------------------
CARAFATE                   34.9                 -17.5%               3.1%
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
EUROPE
- --------------------------------------------------------------------------------
LACTEOL                    19.3                  7.8%                 n/a
- --------------------------------------------------------------------------------
PANZYTRAT                  16.1                  34.4%                n/a
- --------------------------------------------------------------------------------
DELURSAN                   13.1                  12.6%                n/a
- --------------------------------------------------------------------------------

(1)Sales for the 12-month period ended December 31, 2005
(2)Compared with the 12-month period ended December 31, 2004
(3) Based on IMS Prescription Data for products sold in the United States


PRODUCTS IN NORTH AMERICA
- -------------------------

CANASA
U.S. prescriptions for the 12-month period ended December 31, 2005, were up 8.9%
compared to the same period in 2004.

Sales for the 12-month period ended December 31, 2005, increased 13.0%, compared
to the 12-month period ended December 31, 2004,  mainly due to the stabilization
of the impact of  wholesaler  reductions  in inventory  levels that  occurred in
fiscal 2005.

ULTRASE
U.S.  prescriptions  for the 12-month period ended December 31, 2005,  increased
2.0% compared to the same period in 2004.

U.S.  sales for  ULTRASE  for the  12-month  period  ended  December  31,  2005,
increased 14.6%, compared to the 12-month period ended December 31, 2004, mainly
due to the  stabilization  of the impact of  wholesaler  reductions in inventory
levels that occurred in fiscal 2005, as well as price increases that occurred in
2005.


                                                               AXCAN PHARMA INC.



URSO 250/URSO FORTE
In the U.S., prescriptions for the 12-month period ended December 31, 2005, were
up 15.0% compared with the same period a year earlier. During fiscal 2005, Axcan
launched URSO Forte,  a 500-mg  dosage form of Ursodiol,  which  contributed  to
overall prescription growth.

For the 12-month  period ended  December 31, 2005,  total sales in North America
were up 6.5% compared to the 12-month period ended December 31, 2004.

CARAFATE
U.S.  prescriptions  for the 12-month period ended December 31, 2005,  increased
3.1% compared to the same period in 2004.

For the 12-month  period ended  December 31, 2005,  U.S. sales  decreased  17.5%
compared to the 12-month period ended December 31, 2004.


PRODUCTS IN EUROPE
- ------------------

LACTEOL
For the 12-month period ended December 31, 2005, sales of LACTEOL increased 7.8%
compared to the prior year. In local currency, the increase was 7.6%.

PANZYTRAT
For the 12-month  period ended December 31, 2005,  sales of PANZYTRAT  increased
34.4%  compared  to the prior  year,  as most of  PANZYTRAT  sales have now been
transferred to Axcan from Abbott Laboratories.  In local currency,  the increase
was 32.9%.

DELURSAN
For the 12-month  period ended  December 31, 2005,  sales of DELURSAN  increased
12.6% compared to the prior year. In local currency, the increase was 11.2%.


                                                               AXCAN PHARMA INC.



Management's  discussion  and  analysis of  financial  condition  and results of
operations

This discussion should be read in conjunction with the information  contained in
Axcan's  consolidated  financial  statements and the related notes thereto.  All
amounts are in U.S. dollars.

Overview

Axcan is a leading speciality  pharmaceutical company concentrating in the field
of gastroenterology,  with operations in North America and Europe. Axcan markets
and  sells  pharmaceutical  products  used  in the  treatment  of a  variety  of
gastrointestinal  diseases  and  disorders.  The  Company  seeks to  expand  its
gastrointestinal  franchise by in-licensing  products and acquiring  products or
companies,  as well as developing  additional products and expanding indications
for existing products.  Axcan's current products include ULTRASE,  PANZYTRAT and
VIOKASE  for the  treatment  of certain  gastrointestinal  symptoms,  related to
cystic  fibrosis  in the case of ULTRASE  and  PANZYTRAT;  URSO/URSO  250,  URSO
FORTE/URSO  DS and  DELURSAN  for the  treatment  of certain  cholestatic  liver
diseases;  SALOFALK and CANASA for the treatment of certain  inflammatory  bowel
diseases; and CARAFATE/SULCRATE for the treatment gastric duodenal ulcers. Axcan
has a number of pharmaceutical projects in all phases of development,  including
ITAX for the treatment of functional dyspepsia.

For the three-month  period ended December 31, 2005,  revenue was $70.6 million,
operating income was $14.2 million and net income was $9.2 million. Revenue from
sales of Axcan's products in the United States was $46.2 million (65.5% of total
revenue) for the three-month  period ended December 31, 2005,  compared to $38.2
million (62.0% of total revenue) for the corresponding period of fiscal 2005. In
Canada,  revenue was $10.2 million (14.4% of total revenue) for the  three-month
period  ended  December  31,  2005,  compared  to $9.2  million  (14.9% of total
revenue) for the  corresponding  period of fiscal 2005.  In Europe,  revenue was
$14.2 million (20.1% of total revenue) for the three-month period ended December
31,  2005,   compared  to  $14.2  million  (23.1%  of  total  revenue)  for  the
corresponding period of fiscal 2005.

Axcan's revenue  historically  has been and continues to be principally  derived
from sales of pharmaceutical  products to large  pharmaceutical  wholesalers and
large chain pharmacies.  Axcan utilizes a "pull-through" marketing approach that
is typical of  pharmaceutical  companies.  Under this  approach,  Axcan's  sales
representatives  demonstrate  the  features  and  benefits  of its  products  to
gastroenterologists  who may write  their  patients  prescriptions  for  Axcan's
products.  The patients,  in turn,  take the  prescriptions  to pharmacies to be
filled. The pharmacies then place orders with the wholesalers or, in the case of
large chain  pharmacies,  their  distribution  centers,  to whom Axcan sells its
products.

Axcan's expenses are comprised primarily of selling and administrative  expenses
(including marketing  expenses),  cost of goods sold (including royalty payments
to those companies from whom Axcan licenses some of its products),  research and
development expenses as well as depreciation and amortization.

Axcan's annual and quarterly  operating revenue are primarily  affected by three
factors: the level of acceptance of Axcan's products by gastroenterologists  and
their  patients;  the  ability of Axcan to convince  practitioners  to use Axcan
products for approved indications; and wholesaler buying patterns.

Historically,  wholesalers'  business  models in the U.S. were dependent on drug
price  inflation.  Their  profitability  and gross margins were directly tied to
speculative purchasing  pharmaceutical products at pre-price increase prices and
selling their product


                                                               AXCAN PHARMA INC.



inventory to the trade at the new higher price.  This inventory  price arbitrage
was predominantly how wholesalers were compensated for the distribution services
they provided and had a dramatic  effect on wholesaler  buying  patterns as they
invested in inventories in anticipation of generating  higher gross margins from
price  increases from  manufacturers.  More  recently,  for a number of reasons,
pharmaceutical manufacturers have not been increasing drug prices as frequently,
and the increases as a percentage have been lower.  For these and other reasons,
some wholesalers moved to a fee-for-service  type arrangement where fees are now
typically  expressed  as a percentage  of the  wholesaler's  purchases  from the
manufacturer   or  as  an  amount   per  piece   per  unit.   For   wholesalers,
fee-for-service  means their  compensation  will be periodic and volume activity
based as opposed to price increase based.

As a result of the move to a  fee-for-service  business model,  many wholesalers
are no longer  investing in inventory  ahead of anticipated  price increases and
are reducing their carrying  levels of inventory  from their  historical  norms.
Under  the new  model,  manufacturers  will now  realize  the  benefit  of price
increase  more rapidly and pay  wholesalers  for the services  they provide on a
fee-for-service  basis. This change in wholesaler's  business model has affected
Axcan's revenue since fiscal 2005.

Most  importantly,  the level of patient  and  physician  acceptance  of Axcan's
products,  as well as the availability of similar  therapies,  which may be less
effective but also less expensive than some of Axcan's products,  impact Axcan's
revenues by driving the level and timing of prescriptions for its products.

Critical Accounting Policies


Axcan's  consolidated  financial  statements  are  prepared in  accordance  with
generally accepted accounting  principles in the United States of America ("U.S.
GAAP"),  applied on a consistent  basis.  Axcan's critical  accounting  policies
include the use of estimates, revenue recognition, the recording of research and
development  expenses and the determination of the useful lives or fair value of
goodwill and intangible assets. Some of our critical accounting policies require
the use of judgment in their  application  or require  estimates  of  inherently
uncertain matters.  Although our accounting policies are in compliance with U.S.
GAAP, a change in the facts and circumstances of an underlying transaction could
significantly  change  the  application  of  our  accounting  policies  to  that
transaction,  which could have an effect on our financial statements.  Discussed
below are those  policies  that we believe are  critical  and require the use of
complex judgment in their application.

Use of Estimates

The  preparation of financial  statements in accordance  with U.S. GAAP requires
management to make estimates and assumptions that affect the recorded amounts of
assets and liabilities and disclosure of contingent assets and liabilities as of
the date of financial  statements  and the  disclosure of recognized  amounts of
revenues and expenses  during the year.  Significant  estimates and  assumptions
made  by  management   include  the  allowance  for  accounts   receivable   and
inventories,   reserves  for  product  returns,  rebates  and  chargebacks,  the
classification  of intangible  assets between finite and indefinite life, useful
lives  of  long-lived  assets,  the  expected  cash  flows  used  in  evaluating
long-lived  assets,   goodwill  and  investments  for  impairment,   contingency
provisions  and other  accrued  charges.  These  estimates  were made  using the
historical  information and various other factors  related to each  circumstance
available to management. The Company reviews all significant estimates affecting
the  financial  statements  on a  recurring  basis and records the effect of any
adjustments when necessary.


                                                               AXCAN PHARMA INC.



Actual results could differ from those estimates based upon future events, which
could include, among other risks, changes in regulations governing the manner in
which we sell our products,  changes in health care environment and managed care
consumption patterns.

Revenue Recognition

Revenue is  recognized  when the product is shipped to the  Company's  customer,
provided  the Company has not  retained  any  significant  risks of ownership or
future  obligations  with respect to the product  shipped.  Provisions for sales
discounts and estimates for  chargebacks,  managed care and Medicaid rebates and
product  returns are established as a reduction of product sales revenues at the
time such revenues are recognized.  These revenue  reductions are established by
us as our best  estimate  at the time of sale  based  on  historical  experience
adjusted  to reflect  known  changes in the factors  that impact such  reserves.
These  revenue  reductions  are  generally  reflected  as an addition to accrued
expenses.

We do not provide any forms of price  protection to our wholesale  customers and
permit  product  returns only if the product is returned  within 12 months after
expiration.  Credit for returns is issued to the  original  purchaser at current
net pricing less 10 %. Accrued  liabilities include reserves of $7.6 million and
$7.5 million as of December 31, 2005, and September 30, 2005,  respectively  for
estimated product returns.

In the United States,  we establish and maintain reserves for amounts payable by
us  to  managed  care   organizations   and  state  Medicaid  programs  for  the
reimbursement of portions of the retail price of  prescriptions  filled that are
covered by the respective programs.  We also establish and maintain reserves for
amounts payable by us to wholesale distributors for the difference between their
regular sale price and the contract  price for the products sold to our contract
customers.  The amounts  estimated  to be paid  relating  to  products  sold are
recognized  as revenue  reductions  and as additions to accrued  expenses at the
time of sale based on our best  estimate of the product's  utilization  by these
managed care and state  Medicaid  patients and sales to our contract  customers,
using  historical  experience  adjusted to reflect  known changes in the factors
that impact such reserves.  Accrued liabilities include reserves of $6.3 million
and $4.8 million as of December 31, 2005, and September 30, 2005,  respectively,
for estimated rebates and chargebacks.

If the levels of chargebacks, managed care and Medicaid rebates, product returns
and discounts fluctuate  significantly and/or if our estimates do not adequately
reserve for these reductions of net product revenues, our reported revenue could
be negatively affected.

Goodwill and Intangible Assets

We have in the past  acquired  products and  businesses  that include  goodwill,
trademarks, license agreements and other identifiable intangible assets. Axcan's
goodwill  and   intangible   assets  are  stated  at  cost,   less   accumulated
amortization.  Since October 1, 2001, the Company has not amortize  goodwill and
intangible  assets with an indefinite  life.  However,  management  assesses the
impairment  of goodwill  and  intangible  assets at least  annually and whenever
events or changes in  circumstances  indicate that the carrying amounts of these
assets  may  not  be  recoverable,  by  comparing  the  carrying  value  of  the
unamortized  portion of goodwill and intangible assets to the future benefits of
the Company's  activities or expected sales of pharmaceutical  products.  Should
there be a permanent  impairment in value or if the unamortized  balance exceeds
recoverable  amounts, a write-down will be recognized,  for the current year. To
date, Axcan has not recognized any significant impairment in value.


                                                               AXCAN PHARMA INC.



Intangible  assets with finite life are amortized  over their  estimated  useful
lives according to the  straight-line  method at annual rates varying from 4% to
15%. The  straight-line  method of amortization is used because it reflects,  in
the  opinion of  management,  the  pattern in which the  intangible  assets with
finite life are used. In determining the useful life of intangible  assets,  the
Company  considers many factors including the intention of management to support
the  asset  on a  long-term  basis  by  maintaining  the  level  of  expenditure
necessary,  the use of the asset, the existence and expiration date of a patent,
the existence of a generic or competitor and any legal or regulatory  provisions
that could limit the use of the asset.

As a result of  acquisitions,  we  included  $27.5  million of  goodwill  on our
consolidated balance sheets as of December 31, 2005, and September 30, 2005.

Also as a result of  acquisitions  of  product  rights  and  other  identifiable
intangible  assets,  we  included  $383.0  million  and  $388.9  million  as net
intangible  assets on our  consolidated  balance sheets as of December 31, 2005,
and September 30, 2005, respectively.  Estimated annual amortization expense for
intangible  assets with a finite life, which have a  weighted-average  remaining
amortization  period of  approximately 17 years, for the next five fiscal years,
is approximately $16.9 million.

Research and Development Expenses

Research and development expenses are charged to operations in the year they are
incurred.  Acquired  in-process  research and development  having no alternative
future use is written off at the time of  acquisition.  The cost of  intangibles
that are acquired from others for a particular research and development project,
with no alternative use, is written off at the time of acquisition.

Results of Operations

The following  table sets forth,  for the periods  indicated,  the percentage of
revenue represented by items in Axcan's consolidated statements of operations:


                                                     For the three-month periods
                                                        ended December 31,
                                                    ----------------------------
                                                            2005          2004
                                                    ------------ ---------------
                                                               %             %
Revenue                                                    100.0         100.0
- -------------------------------------------------------------------------------
Cost of goods sold                                          25.8          27.2
Selling and administrative expenses                         33.4          34.0
Research and development expenses                           12.6          10.4
Depreciation and amortization                                8.0           8.7
- -------------------------------------------------------------------------------
                                                            79.8          80.3
- -------------------------------------------------------------------------------
Operating income                                            20.2          19.7
- -------------------------------------------------------------------------------
Financial expenses                                           2.5           2.9
Interest income                                             (1.1)         (0.1)
Gain on foreign exchange                                    (0.3)         (0.4)
- -------------------------------------------------------------------------------
                                                             1.1           2.4
- -------------------------------------------------------------------------------
Income before income taxes                                  19.1          17.3
Income taxes                                                 6.0           4.7
- -------------------------------------------------------------------------------
Net income                                                  13.1          12.6
===============================================================================


                                                               AXCAN PHARMA INC.



Three-month  period ended December 31, 2005 compared to the  three-month  period
ended December 31, 2004

Revenue

For the  three-month  period ended December 31, 2005,  revenue was $70.6 million
compared to $61.6 million for the  corresponding  period of the preceding fiscal
year,  an increase of 14.6%.  This increase in revenue  primarily  resulted from
higher sales in the United States. The end-customer prescription demand resulted
in positive growth for most of our products sold in the United States, which was
reflected in sales to our major  wholesalers as they work towards reaching their
targeted inventory levels.  Major wholesalers in the United States reduced their
inventory levels in fiscal 2005.

Revenue is stated net of deductions for product returns,  chargebacks,  contract
rebates,  discounts  and  other  allowances  of $11.7  million  (14.2%  of gross
revenue) for the  three-month  period ended  December 31, 2005, and $8.2 million
(11.7% of gross revenue) for the three-month period ended December 31, 2004.This
increase of total  deductions  as a percentage of gross revenue is primarily due
to an increase in returns and chargebacks.

Cost of goods sold

Cost of goods sold consists principally of costs of raw materials, royalties and
manufacturing  costs.  Axcan outsources most of its manufacturing  requirements.
For the three-month period ended December 31, 2005, cost of goods sold increased
$1.4 million  (8.3%) to $18.2 million from $16.8  million for the  corresponding
period of the preceding  fiscal year. As a percentage of revenue,  cost of goods
sold for the three-month period ended December 31, 2005 decreased as compared to
the corresponding  period of the preceding fiscal year from 27.2% to 25.8%. This
decrease in the cost of goods sold as a percentage  of revenue was due mainly to
the increase in sales of products with a higher margin.

Selling and administrative expenses

Selling and  administrative  expenses consist  principally of salaries and other
costs associated with Axcan's sales force and marketing activities.  Selling and
administrative  expenses increased $2.6 million (12.4%) to $23.6 million for the
three-month  period  ended  December  31,  2005,  from  $21.0  million  for  the
corresponding  period of the  preceding  fiscal  year.  The  adoption of the new
accounting rule concerning the compensation cost for share based awards resulted
in an increase  in selling and  administrative  expenses  of $0.9  million.  The
increase  was also due to marketing  preparations  for new  products,  including
ITAX,  additional  marketing  efforts  with  respect  to our  current  products,
increased  distribution  cost  following the signing of a new  agreement  with a
major wholesaler,  consulting fees for Information Technology implementation and
regulatory compliance.

Research and development expenses

Research and development  expenses  consist  principally of fees paid to outside
parties that Axcan uses to conduct clinical  studies and to submit  governmental
approval applications on its behalf as well as the salaries and benefits paid to
its  personnel  involved in research  and  development  projects.  Research  and
development  expenses  increased  $2.5  million  (39.1%) to $8.9 million for the
three-month   period  ended  December  31,  2005,  from  $6.4  million  for  the
corresponding  period of the preceding fiscal year. This increase was mainly due
to the Phase III development of ITAX, acquired in August 2003, for the treatment
of  functional  dyspepsia.  Phase III is the most  expensive  stage of  clinical
development.


                                                               AXCAN PHARMA INC.



Depreciation and amortization

Depreciation  and  amortization  consist  principally  of  the  amortization  of
intangible  assets with a finite life.  Intangible  assets  include  trademarks,
trademark  licenses and  manufacturing  rights.  Depreciation  and  amortization
increased $0.2 million (3.7%) to $5.6 million for the  three-month  period ended
December  31,  2005,  from  $5.4  million  for the  corresponding  period of the
preceding  fiscal  year.  The  increase  was mainly due to the  amortization  of
LACTEOL  and ADEK's  which were  reclassified  from  intangible  assets  with an
indefinite life to intangible assets with a finite life on October 1, 2005.

Financial expenses

Financial  expenses consist  principally of interest and fees paid in connection
with money borrowed for acquisitions. Financial expenses remained stable at $1.8
million for the three-month periods ended December 31, 2005 and 2004.


Income Taxes

Income taxes amounted to $4.2 million for the three-month  period ended December
31, 2005, compared to $2.9 million for the corresponding period of the preceding
fiscal year. The effective tax rates were 31.4% for the three-month period ended
December 31, 2005 and 27.2% for the three-month period ended December 31, 2004.

Net income

Net  income  was $9.2  million  or $0.20 of basic  income per share and $0.19 of
diluted income per share,  for the  three-month  period ended December 31, 2005,
compared to $7.8 million or $0.17 of basic income per share and $0.16 of diluted
income per share for the corresponding  period of the preceding year. Net income
for the  three-month  period  ended  December  31,  2005 takes into  account the
expensing of  stock-based  compensation,  which  amounted to $0.9 million  after
taxes. Had stock-based  compensation been recorded in the prior year, the impact
to net income for the three-month period ended December 31, 2004 would have been
$1.1  million  or $0.02 per share of basic and  diluted  income  per share  thus
reducing net income to $6.7 million or $0.15 of basic income per share and $0.14
of diluted income per share. The change in net income for the three-month period
ended  December  31,  2005  resulted  mainly from an increase in revenue of $9.0
million, and an increase in interest income of $0.7 million, which was offset by
a $6.9 million increase in operating expenses and an increase in income taxes of
$1.3 million.  The weighted average number of common shares  outstanding used to
establish  the basic per  share  amounts  increased  from 45.6  million  for the
three-month  period ended December 31, 2004 to 45.7 million for the  three-month
period ended  December 31, 2005,  following  the exercise of options  previously
granted  pursuant to Axcan's stock option plan.  The weighted  average number of
common  shares used to establish the diluted per share  amounts  decreased  from
55.3 million for the three-month  period ended December 31, 2004 to 55.0 million
for the three-month period ended December 31, 2005.


                                                               AXCAN PHARMA INC.



Canadian GAAP

The differences  (in thousands of dollars)  between U.S. and Canadian GAAP which
affected net income for the three-month periods ended December 31, 2005 and 2004
are summarized in the following table:

                                                   For the three-month periods
                                                       ended December 31,
                                                  -----------------------------
                                                          2005            2004
                                                  -------------   -------------
                                                             $               $
Net income  in accordance with U.S. GAAP                 9,245           7,754

Implicit interest on convertible debt                   (1,229)         (1,123)
Stock-based compensation expense                             -          (1,300)
Amortization of new product acquisition costs              (14)            (14)
Income tax impact of the above adjustments                (163)              5
- -------------------------------------------------------------------------------
Net earnings in accordance with Canadian GAAP            7,893           5,322
===============================================================================

On March 5, 2003,  the Company  closed an offering of $125.0  million  aggregate
principal amount of 4.25% convertible  subordinated notes due April 15, 2008. As
a result of the terms of the  notes,  under  Canadian  GAAP,  an amount of $24.2
million  was  included  in  shareholders'  equity  as  equity  component  of the
convertible  debt,  and an amount of $100.8  million was  included in  long-term
debt, as the liability  component of the convertible  notes. For the three-month
period ended December 31, 2005,  implicit interest in the amount of $1.2 million
($1.1 million in 2004) was accounted for and added to the liability component.

Since  October  1,  2004,   under  Canadian  GAAP,  the  effect  of  stock-based
compensation  has to be accounted  for using the fair value  method.  Under U.S.
GAAP, the effect of stock-based  compensation  has to be accounted for using the
fair value method since October 1, 2005.

Under Canadian GAAP, research and development expenses are stated net of related
tax credits,  which  generally  constitute  between 5% and 10% of the  aggregate
amount of such expenses.  Under U.S. GAAP, these tax credits are applied against
income taxes.

Liquidity and capital resources

Axcan's cash,  cash  equivalents  and  short-term  investments  increased  $28.3
million  (29.0%) to $125.9  million at December  31, 2005 from $97.6  million at
September 30, 2005. As of December 31, 2005, working capital was $146.6 million,
compared to $132.0  million at September 30, 2005.  These  increases were mainly
due to the cash flows from operating activities for the three-month period ended
December 31, 2005.

Total assets  increased $8.3 million (1.3%) to $649.7 million as of December 31,
2005  from  $641.4  million  as of  September  30,  2005.  Shareholders'  equity
increased  $8.2  million  (2.0%) to $425.8  million as of December 31, 2005 from
$417.6 million as of September 30, 2005.

Historically,   Axcan  has  financed   research  and  development,   operations,
acquisitions,  milestone  payments and investments out of the proceeds of public
and private sales of its equity and convertible  debt, cash flows from operating
activities,  and loans from joint venture  partners and financial  institutions.
Since it went public in Canada in December 1995, Axcan has raised  approximately
$243.0  million  from  sales of its  equity  and  $125.0  million  from sales of
convertible notes.  Furthermore,  Axcan has borrowed and since repaid funds from


                                                               AXCAN PHARMA INC.



financial  institutions to finance the acquisition of Axcan Scandipharm Inc. and
from  Schwarz  Pharma  Inc.,  a former  joint  venture  partner,  to finance the
acquisition of URSO.

Axcan's research and development expenses totalled $19.9 million for fiscal 2004
and $31.9 million for fiscal 2005.  Axcan believes that cash,  cash  equivalents
and short-term investments,  together with funds provided by operations, will be
sufficient to meet its operating cash requirements, including the development of
products through research and development  activities,  capital expenditures and
repayment  of its debt.  Axcan  believes  that  regulatory  approvals  of future
products and extension of products  indications,  stemming from its research and
development  efforts,  will  significantly  contribute  to an  increase in funds
provided by  operations.  However,  Axcan  regularly  reviews  product and other
acquisition  opportunities and may therefore  require  additional debt or equity
financing.  Axcan cannot be certain that such additional financing, if required,
will be available on acceptable terms, or at all.

Line of credit

Effective  September 22, 2004, the Company  amended its existing credit facility
with a banking  syndicate.  The  amended  credit  facility  consists of a $125.0
million 364-day  extendible  revolving  facility with a two-year term-out option
maturing on September 21, 2008.

The credit  facility  is secured by a first  priority  security  interest on all
present and future acquired assets of the Company and its material subsidiaries,
and  provides  for the  maintenance  of  certain  financial  ratios.  Among  the
restrictions  imposed  by  the  credit  facility  is a  covenant  limiting  cash
dividends,  share repurchases (other than redeemable shares issued in connection
with a permitted  acquisition) and similar  distributions to shareholders to 10%
of the Company's  net income for the  preceding  fiscal year. As of December 31,
2005, Axcan was in compliance with all covenants under the credit facility.

The interest rate varies, depending on the Company's leverage,  between 25 basis
points and 100 basis  points over  Canadian  prime rate or U.S.  base rate,  and
between  125 basis  points and 200 basis  points  over the LIBOR rate or bankers
acceptances.  The line of credit also  provides for a stand-by fee of between 25
and 37.5 basis  points.  The credit  facility may be drawn in U.S.  dollars,  in
Canadian  dollar or Euros  equivalents.  As of December 31,  2005,  there was no
amount outstanding under this credit facility.

Convertible subordinated notes and other long-term debt

Long-term  debt,  including  instalments  due within one year,  totalled  $127.4
million as of December 31, 2005  compared to $127.8  million as of September 30,
2005. As of December 31, 2005,  the long-term debt included $1.1 million of bank
loans,  $1.3 million of obligations  under capital leases  contracted by Axcan's
French  subsidiary and the $125.0 million 4.25% convertible  subordinated  notes
due 2008, which were issued on March 5, 2003.

The notes are  convertible  into  8,924,113  common  shares during any quarterly
conversion  period if the  closing  price per share for at least 20  consecutive
trading days during the 30  consecutive  trading-day  period ending on the first
day of the conversion  period exceeds 110% of the conversion  price in effect on
that  thirtieth  trading  day.  The notes are also  convertible  during the five
business-day period following any 10 consecutive trading-day period in which the
daily  average  of the  trading  prices  for the  notes was less than 95% of the
average  conversion value for the notes during that period.  The noteholders may
also convert their notes upon the occurrence of specified corporate transactions
or if the  Company  has called the notes for  redemption.  On or after April 20,
2006,  the Company may at its option,  redeem the notes,  in whole or in part at
redemption prices varying from 101.70% to 100.85% of the principal


                                                               AXCAN PHARMA INC.



amount plus any accrued and unpaid  interest to the  redemption  date. The notes
also  include  provisions  for the  redemption  of all the notes for cash at the
option of the Company following certain changes in tax treatment.

Cash Flows

Cash flows from operating  activities  increased $20.5 million from $8.8 million
of cash  provided by  operating  activities  for the  three-month  period  ended
December 31, 2004 to $29.3 million for the three-month period ended December 31,
2005.  This  increase is mainly due to the  increase in income and the fact that
accounts  receivable  decreased by $12.9 million during the  three-month  period
ended  December 31, 2005  compared to the  corresponding  period of the previous
fiscal year when they remained  relatively stable.  Cash flows used by financing
activities were $0.3 million for the three-month period ended December 31, 2005.
Cash flows provided by investment  activities for the  three-month  period ended
December  31, 2005 were $6.4 million  mainly due to the  disposal of  short-term
investments of $7.0 million less the cash used for the  acquisition of property,
plant  and  equipment  for $0.6  million.  Cash  flows  provided  by  investment
activities for the three-month period ended December 31, 2004 were $11.0 million
mainly due to the disposal of short-term  investments  of $12.8 million less the
cash used for the acquisition of property, plant and equipment for $1.8 million.

Off-Balance Sheet Arrangements

Axcan does not have any transactions,  arrangements and other relationships with
unconsolidated  entities  that are likely to affect its operating  results,  its
liquidity or capital resources.  Axcan has no special purpose or limited purpose
entities that provide off-balance sheet financing, liquidity or market or credit
risk support, engage in leasing,  hedging, research and development services, or
other  relationships  that expose the Company to liability that is not reflected
on the face of the consolidated financial statements.

Contractual Obligations

The following table summarizes Axcan's significant  contractual  obligations (in
thousands  of dollars) as of December  31, 2005 and the effect such  obligations
are expected to have on our liquidity and cash flows in future years. This table
excludes amounts already recorded on the balance sheet as current liabilities at
December 31, 2005 or certain other purchase obligations as discussed below:

                       For the twelve-month periods ending December 31,
                    --------------------------------------------------------
                                                                    2010 and
                       2006        2007        2008        2009   thereafter
                    --------  ----------  ----------  ----------  ----------
                           $           $           $           $           $
Long-term debt        1,401         801     125,193          53          -
Operating leases      1,413         817         545          30          -
Other commitments       225         475         716         250          -
                    --------  ----------  ----------  ----------  ----------
                      3,039       2,093     126,454         333           0
                    ========  ==========  ==========  ==========  ==========

Purchase  orders for raw materials,  finished goods and other goods and services
are not included in the above  table.  Management  is not able to determine  the
aggregate amount of such purchase orders that represent contractual obligations,
as purchase orders may represent  authorizations to purchase rather than binding
agreements.  For the purpose of this table, contractual obligations for purchase
of goods or services are defined as agreements  that are enforceable and legally
binding on the Company and that specify all significant terms, including:  fixed
or  minimum  quantities  to be  purchased;  fixed,  minimum  or  variable  price
provisions;  and the approximate  timing of the  transaction.  Axcan's  purchase
orders are based on current


                                                               AXCAN PHARMA INC.



needs and are fulfilled by our vendors with  relatively  short  timetables.  The
Company does not have  significant  agreements for the purchase of raw materials
or finished goods  specifying  minimum  quantities or set prices that exceed its
short-term  expected   requirements.   Axcan  also  enters  into  contracts  for
outsourced  services;  however,  the  obligations  under these contracts are not
significant  and  the  contracts   generally   contain   clauses   allowing  for
cancellation  without significant penalty except for a sales management services
contract  included in the above  table.  As  milestone  payments  are  primarily
contingent on receiving regulatory approval for products under development, they
do not have defined maturities.

The expected timing of payment of the  obligations  discussed above is estimated
based on current information.  Timing of payments and actual amounts paid may be
different  depending  on the time of receipt of goods or  services,  or for some
obligations, changes to agreed-upon amounts.

Effect of recently issued U.S. accounting pronouncements

In December 2004, the FASB issued SFAS No. 123R, "Share-Based Payment". SFAS No.
123R  requires  all  entities to  recognize  compensation  cost for  share-based
awards,  including options,  granted to employees.  The Statement eliminates the
ability to account for share-based  compensation  transactions using APB No. 25,
"Accounting for Stock Issued to Employees",  and generally requires instead that
such  transactions  be accounted  for using a fair-value  based  method.  Public
companies are required to measure stock-based  compensation classified as equity
by valuing the  instrument the employee  receives at its grant-date  fair value.
Previously,  such awards were measured at intrinsic  value under both APB No. 25
and SFAS 123, "Accounting for Stock-Based Compensation". The Company applied the
Statement  beginning  in fiscal 2006 using the modified  prospective  transition
approach.  The  adoption  resulted in an increase in  compensation  cost of $1.1
million for the three-month period ended December 31, 2005.

Earnings coverage

Under U.S.  GAAP,  for the  twelve-month  period ended  December  31, 2005,  our
interest  requirements  amounted to $6.2  million on a  pro-forma  basis and our
earnings  coverage  ratio,  defined as the ratio of earnings before interest and
income taxes to pro-forma interest requirements, was 7.04 to one.

Under Canadian GAAP,  for the  twelve-month  period ended December 31, 2005, our
interest  requirements  amounted to $11.4 million on a pro-forma  basis, and our
earnings  coverage ratio was 3.73 to one. The principal  difference  between the
earnings  coverage  ratios under Canadian GAAP and U.S. GAAP is  attributable to
the inclusion of implicit interest of $5.2 million as required by Canadian GAAP.

Risk Factors

Axcan is  exposed  to  financial  market  risks,  including  changes  in foreign
currency  exchange  rates and  interest  rates.  Axcan  does not use  derivative
financial  instruments for speculative or trading  purposes.  Axcan does not use
off-balance sheet financing or similar special purpose  entities.  Inflation has
not had a significant impact on Axcan's results of operations.  Risks other than
those  described  below can be found in the Part III - Business of Axcan, of the
Company's Annual Information Form.


                                                               AXCAN PHARMA INC.



Foreign Currency Risk

Axcan operates  internationally;  however, a substantial  portion of the revenue
and expense activities and capital  expenditures are transacted in U.S. dollars.
Axcan's exposure to exchange rate  fluctuation is reduced  because,  in general,
Axcan's  revenues  denominated  in  currencies  other  than the U.S.  dollar are
matched by a  corresponding  amount of costs  denominated  in the same currency.
Axcan expects this matching to continue.


Interest Rate Risk

The primary objective of Axcan's investment policy is the protection of capital.
Accordingly,  investments  are  made  in  high-grade  government  and  corporate
securities  with  varying  maturities,   but  typically,  less  than  180  days.
Therefore,  Axcan does not have a material exposure to interest rate risk, and a
100  basis-point  adverse  change in  interest  rates  would not have a material
effect on Axcan's consolidated results of operations, financial position or cash
flows.  Axcan is exposed to interest  rate risk on  borrowings  under the credit
facility.  The credit  facility bears interest based on LIBOR,  U.S. dollar base
rate, Canadian dollar prime rate, or Canadian dollar Bankers' Acceptances. Based
on projected  advances  under the credit  facility,  a 100  basis-point  adverse
change  in  interest  rates  would  not  have  a  material   effect  on  Axcan's
consolidated results of operations, financial position, or cash flows.

Supply and Manufacture

Axcan depends on third parties for the supply of active  ingredients and for the
manufacture  of the  majority of its  products.  Although  Axcan looks to secure
alternative suppliers, Axcan may not be able to obtain the active ingredients or
products from such third  parties,  the active  ingredients  or products may not
comply  with  specifications,  or the prices at which Axcan  purchases  them may
increase and Axcan may not be able to locate alternative  sources of supply in a
reasonable time period,  or at all. If any of these events occur,  Axcan may not
be able to  continue  to  market  certain  of its  products,  and its  sales and
profitability would be adversely affected.

Volatility of Share Prices

The market  price of Axcan's  shares is subject  to  volatility.  Deviations  in
actual  financial  or  scientific   results,  as  compared  to  expectations  of
securities  analysts who follow our activities can have a significant  effect on
the trading price of Axcan's shares.

Forward-looking Statements

This document contains forward-looking  statements,  which reflect the Company's
current expectations  regarding future events. To the extent that any statements
in this document contain information that is not historical,  the statements are
essentially   forward-looking   and  are  often  identified  by  words  such  as
"anticipate",  "expect", "estimate",  "intend", "project", "plan" and "believe".
These  forward-looking  statements include, but are not limited to, the expected
sales growth of the Company's  products and the expected  increase in funds from
operations  resulting from the Company's research and development  expenditures.
The  forward-looking  statements involve risks and uncertainties.  Actual events
could differ  materially from those  projected  herein and depend on a number of
factors,  including but not limited to the successful  and timely  completion of
clinical  studies,   the  difficulty  of  predicting  FDA  or  other  regulatory
approvals,  the commercialization of a drug or therapy after regulatory approval
is  received,   the   difficulty  of  predicting   acceptance   and  demand  for
pharmaceutical  products,  the impact of competitive products and pricing, costs
associated  with new product  development  and launch,  the  availability of raw
materials,  the protection of our  intellectual  property,  fluctuations  in our


                                                               AXCAN PHARMA INC.



operating  results and other risks  detailed  from time to time in the Company's
filings with the Securities and Exchange  Commission and the Canadian Securities
Commissions.  The  reader  is  cautioned  not to rely on these  forward  looking
statements. The Company disclaims any obligation to update these forward-looking
statements.

This MD&A has been prepared as of February 9, 2006.  Additional  information  on
the Company is available  through  regular filing of press  releases,  quarterly
financial statements and the Annual Information Form on the SEDAR website.


On behalf of Management,



Jean Vezina
Vice President, Finance and Chief Financial Officer


                                                               AXCAN PHARMA INC.



AXCAN PHARMA INC.
Consolidated Balance Sheets
- --------------------------------------------------------------------------------
In accordance with U.S. GAAP
(in thousands of U.S. dollars, except share related data)




                                                                              December 31,    September 30,
                                                                                     2005             2005
                                                                             -------------    -------------
                                                                              (unaudited)
ASSETS                                                                                  $                $
                                                                                             
Current assets
  Cash and cash equivalents                                                       115,238           79,969
  Short-term investments available for sale                                        10,622           17,619
  Accounts receivable                                                              24,485           37,587
  Income taxes receivable                                                           7,912            8,351
  Inventories (Note 3)                                                             35,799           36,016
  Prepaid expenses and deposits                                                     3,514            1,771
  Deferred income taxes                                                             7,934            9,044
- -----------------------------------------------------------------------------------------------------------
Total current assets                                                              205,504          190,357

Property, plant and equipment, net                                                 30,618           31,673
Intangible assets, net (Note 4)                                                   382,985          388,921
Goodwill, net                                                                      27,467           27,467
Deferred debt issue expenses, net                                                   2,302            2,577
Deferred income taxes                                                                 781              412
- -----------------------------------------------------------------------------------------------------------
Total assets                                                                      649,657          641,407
===========================================================================================================



LIABILITIES
                                                                                             
Current liabilities
  Accounts payable and accrued liabilities                                         51,198           52,990
  Income taxes payable                                                              4,943            3,247
  Instalments on long-term debt                                                     1,401            1,497
  Deferred income taxes                                                             1,327              602
- -----------------------------------------------------------------------------------------------------------
Total current liabilities                                                          58,869           58,336

Long-term debt                                                                    126,047          126,332
Deferred income taxes                                                              38,929           39,135
- -----------------------------------------------------------------------------------------------------------
Total liabilities                                                                 223,845          223,803
- -----------------------------------------------------------------------------------------------------------



SHAREHOLDERS' EQUITY
                                                                                              
Capital stock
   Preferred shares, without par value, unlimited shares
      authorized, no shares issued;                                                   --                --
   Series A preferred shares, without par value, shares
      authorized: 14,175,000; no shares issued.                                       --                --
   Series B preferred shares, without par value, shares
      authorized: 12,000,000; no shares issued.                                       --                --
   Common shares, without par value, unlimited shares
      authorized; 45,688,344 issued as at
      December 31, 2005 and 45,682,175 as at September 30, 2005.                  261,780          261,714
Retained earnings                                                                 148,032          138,787
Additional paid-in capital                                                          2,401            1,329
Accumulated other comprehensive income                                             13,599           15,774
- -----------------------------------------------------------------------------------------------------------
Total shareholders' equity                                                        425,812          417,604
- -----------------------------------------------------------------------------------------------------------
Total liabilities and shareholders' equity                                        649,657          641,407
===========================================================================================================



See the accompanying notes to the Consolidated Financial Statements.
These interim financial statements should be read in conjunction with the annual
Consolidated Financial Statements.


                                                               AXCAN PHARMA INC.



AXCAN PHARMA INC.
Consolidated Shareholders' Equity
- --------------------------------------------------------------------------------
In accordance with U.S. GAAP
(in thousands of U.S. dollars, except share related data)




                                                                                        For the              For the
                                                                                        three-month          three-month
                                                                                        period ended         period ended
                                                                                        December 31,         December 31,
                                                                                        2005                 2004
                                                                                        ---------------      ---------------
                                                                                                          
Common shares (number)
Balance, beginning of period                                                               45,682,175           45,562,336
  Shares issued pursuant to the stock option plan                                               6,169               18,714
- ----------------------------------------------------------------------------------------------------------------------------
Balance, end of period                                                                     45,688,344           45,581,050
============================================================================================================================

                                                                                                    $                    $
Common shares
Balance, beginning of period                                                                  261,714              260,643
  Shares issued pursuant to the stock option plan                                                  66                  156
- ----------------------------------------------------------------------------------------------------------------------------
Balance, end of period                                                                        261,780              260,799
- ----------------------------------------------------------------------------------------------------------------------------

Retained earnings
Balance, beginning of period                                                                  138,787              112,362
  Net income                                                                                    9,245                7,754
- ----------------------------------------------------------------------------------------------------------------------------
Balance, end of period                                                                        148,032              120,116
- ----------------------------------------------------------------------------------------------------------------------------

Additional paid-in capital
Balance, beginning of period                                                                    1,329                   --
  Stock-based compensation expense                                                              1,072                   --
  Income tax deductions on stock options exercise                                                  --                  980
- ----------------------------------------------------------------------------------------------------------------------------
Balance, end of period                                                                          2,401                  980
- ----------------------------------------------------------------------------------------------------------------------------

Accumulated other comprehensive income
Balance, beginning of period                                                                   15,774               19,071
  Foreign currency translation adjustments                                                     (2,175)              10,848
- ----------------------------------------------------------------------------------------------------------------------------
Balance, end of period                                                                         13,599               29,919
- ----------------------------------------------------------------------------------------------------------------------------
Total shareholders' equity                                                                    425,812              411,814
============================================================================================================================

Comprehensive income
Foreign currency translation adjustments                                                       (2,175)              10,848
Net income                                                                                      9,245                7,754
- ----------------------------------------------------------------------------------------------------------------------------
Total comprehensive income                                                                      7,070               18,602
============================================================================================================================



See the accompanying notes to the Consolidated Financial Statements.
These interim financial statements should be read in conjunction with the annual
Consolidated Financial Statements.



                                                               AXCAN PHARMA INC.



AXCAN PHARMA INC.
Consolidated Cash Flows
- --------------------------------------------------------------------------------
In accordance with U.S. GAAP
(in thousands of U.S. dollars, except share related data)




                                                                                        For the              For the
                                                                                        three-month          three-month
                                                                                        period ended         period ended
                                                                                        December 31,         December 31,
                                                                                        2005                 2004
                                                                                        ---------------      ---------------
                                                                                                              
Operations                                                                                            $                    $
Net income                                                                                      9,245                7,754
Non-cash items
  Amortization of deferred debt issue expenses                                                    275                  275
  Other depreciation and amortization                                                           5,634                5,364
  Stock-based compensation expense                                                              1,072                   --
  Foreign currency fluctuation                                                                   (283)                 (16)
  Deferred income taxes                                                                         1,279                  601
  Changes in working capital items
    Accounts receivable                                                                        12,876                 (138)
    Income taxes receivable                                                                       406                 (682)
    Inventories                                                                                   322               (1,125)
    Prepaid expenses and deposits                                                              (1,724)                (722)
    Accounts payable and accrued liabilities                                                   (1,569)              (5,249)
    Income taxes payable                                                                        1,727                2,755
- ----------------------------------------------------------------------------------------------------------------------------
Cash flows from operating activities                                                           29,260                8,817
- ----------------------------------------------------------------------------------------------------------------------------

Financing

  Repayment of long-term debt                                                                    (368)                (469)
  Deferred debt issue expenses                                                                     --                 (589)
  Issue of shares                                                                                  66                  156
- ----------------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities                                                             (302)                (902)
- ----------------------------------------------------------------------------------------------------------------------------

Investment
  Disposal of short-term investments                                                            6,997               12,822
  Acquisition of property, plant and equipment                                                   (566)              (1,834)
  Acquisition of intangible assets                                                                 --                   (8)
- ----------------------------------------------------------------------------------------------------------------------------
Cash flows from investment activities                                                           6,431               10,980
- ----------------------------------------------------------------------------------------------------------------------------

Foreign exchange gain (loss) on cash held in foreign currencies                                  (120)                 175
- ----------------------------------------------------------------------------------------------------------------------------

Net increase in cash and cash equivalents                                                      35,269               19,070
Cash and cash equivalents, beginning of period                                                 79,969               21,979
- ----------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of period                                                      115,238               41,049
============================================================================================================================

Additional information
  Interest received                                                                               897                   99
  Interest paid                                                                                 2,680                2,698
  Income taxes paid                                                                               814                1,269
============================================================================================================================



See the accompanying notes to the Consolidated Financial Statements.
These interim financial statements should be read in conjunction with the annual
Consolidated Financial Statements.


                                                               AXCAN PHARMA INC.



AXCAN PHARMA INC.
Consolidated Operations
- --------------------------------------------------------------------------------
In accordance with U.S. GAAP
(in thousands of U.S. dollars, except share related data)
(unaudited)




                                                                                        For the              For the
                                                                                        three-month          three-month
                                                                                        period ended         period ended
                                                                                        December 31,         December 31,
                                                                                        2005                 2004
                                                                                        ---------------      ---------------
                                                                                                     $                    $
                                                                                                              
REVENUE                                                                                        70,639               61,583
- ----------------------------------------------------------------------------------------------------------------------------
Cost of goods sold excluding depreciation and amortization                                     18,229               16,757
Selling and administrative expenses                                                            23,642               20,957
Research and development expenses                                                               8,894                6,389
Depreciation and amortization                                                                   5,634                5,364
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                               56,399               49,467
- ----------------------------------------------------------------------------------------------------------------------------

Operating income                                                                               14,240               12,116
.............................................................................................................................

Financial expenses                                                                              1,758                1,787
Interest income                                                                                  (786)                 (86)
Gain on foreign currency                                                                         (210)                (233)
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                  762                1,468
- ----------------------------------------------------------------------------------------------------------------------------

Income before income taxes                                                                     13,478               10,648
Income taxes                                                                                    4,233                2,894
- ----------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                                                      9,245                7,754
============================================================================================================================

============================================================================================================================
Income per common share
  Basic                                                                                          0.20                 0.17
  Diluted                                                                                        0.19                 0.16
============================================================================================================================

Weighted average number of common shares
  Basic                                                                                    45,686,661           45,571,370
  Diluted                                                                                  55,042,690           55,303,339
============================================================================================================================



See the accompanying notes to the Consolidated Financial Statements.
These interim financial statements should be read in conjunction with the annual
Consolidated Financial Statements.


                                                               AXCAN PHARMA INC.



AXCAN PHARMA INC.
Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------
(amounts in tables are stated in thousands of U.S. dollars, except share
related data)
(unaudited)

1.       Significant Accounting Policies

The accompanying  unaudited financial statements are prepared in accordance with
U.S.  GAAP  for  interim  financial  statements  and  do  not  include  all  the
information required for complete financial statements. They are consistent with
the policies outlined in the Company's audited financial statements for the year
ended September 30, 2005 except for the change  mentioned in note 2. The interim
financial  statements and related notes should be read in  conjunction  with the
Company's  audited  financial  statements for the year ended September 30, 2005.
When  necessary,  the  financial  statements  include  amounts based on informed
estimates and best  judgements of management.  The results of operations for the
interim  periods  reported  are not  necessarily  indicative  of  results  to be
expected for the year.

2.       Change in Accounting Policies

In December 2004, The Financial  Accounting Standards Board issued the Statement
of Financial Accounting Standards ("SFAS") No. 123R, "Share-Based Payment". SFAS
No. 123R requires all entities to recognize  compensation  cost for  share-based
awards,  including options,  granted to employees.  The Statement eliminates the
ability  to  account  for  share-based   compensation   transactions  using  the
Accounting Principles Board Opinion ("APB") No. 25, "Accounting for Stock Issued
To  Employees",  and  generally  requires  instead  that  such  transactions  be
accounted for using a fair-value based method.  Public companies are required to
measure stock-based  compensation classified as equity by valuing the instrument
the employee receives at its grant-date fair value.  Previously such awards were
measured at intrinsic value under both APB No. 25 and SFAS 123,  "Accounting for
Stock-Based Compensation". The Company applied the Statement beginning in fiscal
2006 using the modified prospective transition approach.

If this change in  accounting  policy had been  applied to the  previous  fiscal
year,  the Company's net income,  basic income per share and diluted  income per
share for the three-month period ended December 31, 2004 would have been reduced
on a pro-forma basis as follows:


                                                For the three-month period
                                                  ended December 31, 2004
                                              ---------------------------------
                                                As reported          Pro-forma
                                              --------------    ---------------
                                                          $                  $

Net income                                            7,754              6,657
Basic income per share                                 0.17               0.15
Diluted income per share                               0.16               0.14


                                                               AXCAN PHARMA INC.



The estimated fair value of granted stock options for the periods ended December
31, 2005 and 2004 using the Black-Scholes model was as follows:


                                             For the            For the
                                             three-month        three-month
                                             period ended       period ended
                                             December 31,       December 31,
                                             2005               2004
                                             ----------------   ---------------

Fair value per option                                  $6.47             $6.98
Assumptions used
Expected volatility                                      44%               44%
Risk-free interest rate                                4.01%             4.16%
Expected options life (years)                              6                 6
Expected dividend                                          -                 -





AXCAN PHARMA INC.
Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------
(amounts in tables are stated in thousands of U.S. dollars, except share
related data)
(unaudited)


3.       Inventories

                                                    December 31,  September 30,
                                                         2005              2005
                                                 -------------   ---------------
                                                            $                 $

Raw materials and packaging material                   17,317            18,710
Work in progress                                        1,716             1,547
Finished goods                                         16,766            15,759
- --------------------------------------------------------------------------------
                                                       35,799            36,016
================================================================================


                                                               AXCAN PHARMA INC.



4.       Intangible Assets





                                                                         December 31, 2005
- ------------------------------------------------------------------------------------------------------------
                                                                            Accumulated
                                                            Cost           amortization           Net
- ------------------------------------------------------------------------------------------------------------
                                                                     $                  $                 $
                                                                                           
Trademarks, trademark licenses and
manufacturing rights with a:
  Finite life                                                  344,796             49,943           294,853
  Indefinite life                                              100,585             12,453            88,132
- ------------------------------------------------------------------------------------------------------------
                                                               445,381             62,396           382,985
============================================================================================================


                                                                        September 30, 2005
- ------------------------------------------------------------------------------------------------------------
                                                                            Accumulated
                                                            Cost           amortization           Net
- ------------------------------------------------------------------------------------------------------------
                                                                     $                  $                 $
Trademarks, trademark licenses and
manufacturing rights with a:
  Finite life                                                  334,749             45,841           288,908
  Indefinite life                                              112,430             12,417           100,013
- ------------------------------------------------------------------------------------------------------------
                                                               447,179             58,258           388,921
============================================================================================================


The cost of the products LACTEOL and ADEK's has been transferred from intangible
assets with an indefinite life to intangible assets with a finite life following
changes in the  regulatory  rules  applicable to these products and resulting in
the  modification  of their  useful life.  The net cost of these  products as of
October 1, 2005,  which amounted to $13,520,565,  is therefore  amortized over a
15-year period.


                                                               AXCAN PHARMA INC.



AXCAN PHARMA INC.
Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------
(amounts in tables are stated in thousands of U.S. dollars, except share
related data)
(unaudited)

5.       Segmented Information

The  Company  considers  that it operates in a single  reportable  segment,  the
pharmaceutical  industry,  since  its  other  activities  do not  account  for a
significant portion of segment assets.

The Company operates in the following geographic areas:





                                                                                     For the           For the
                                                                                     three-month       three-month
                                                                                     period ended      period ended
                                                                                     December 31,      December 31,
                                                                                     2005              2004
                                                                                     ---------------   ----------------
                                                                                                  $                  $
                                                                                                         
Revenue
Canada
  Domestic sales                                                                             10,184              9,190
  Foreign sales                                                                                   -                  -
United States
  Domestic sales                                                                             44,909             37,028
  Foreign sales                                                                               1,346              1,157
Europe
  Domestic sales                                                                             12,145             11,743
  Foreign sales                                                                               2,022              2,423
Other                                                                                            33                 42
- --------------------------------------------------------------------------------------------------------------------------
                                                                                             70,639             61,583
==========================================================================================================================


                                                                                       December 31,      September 30,
                                                                                               2005               2005
                                                                                     ---------------   ----------------
                                                                                                  $                  $
Property, plant, equipment, intangible assets and goodwill
  Canada                                                                                     39,042             39,506
  United States                                                                             126,843            127,915
  Europe                                                                                    247,408            252,509
  Other                                                                                      27,777             28,131
- -----------------------------------------------------------------------------------------------------------------------
                                                                                            441,070            448,061
========================================================================================================================



Revenue is  attributed  to  geographic  segments  based on the sales  country of
origin.


                                                               AXCAN PHARMA INC.



AXCAN PHARMA INC.
Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------
(amounts in tables are stated in thousands of U.S. dollars, except share
related data)
(unaudited)


6.       Financial Information Included in the Consolidated Statement of
         Operations

a) Financial expenses


                                                 For the         For the
                                                 three-month     three-month
                                                 period ended    period ended
                                                 December 31,    December 31,
                                                 2005            2004
                                                 -------------   --------------
                                                            $                $

Interest on long-term debt                              1,375            1,434
Bank charges                                               29                7
Financing fees                                             79               71
Amortization of deferred debt issue expenses              275              275
- --------------------------------------------------------------------------------
                                                        1,758            1,787
================================================================================

b) Selling and administrative expenses

Selling and administrative expenses include the followings:

                                             For the           For the
                                             three-month       three-month
                                             period ended      period ended
                                             December 31,      December 31,
                                             2005              2004
                                             --------------    ---------------
                                                          $                  $

Shipping and handling expenses                        1,258              1,004
Advertising expenses                                  4,069              4,625

c)   Other information

                                                   For the        For the
                                                   three-month    three-month
                                                   period ended   period ended
                                                   December 31,   December 31,
                                                   2005           2004
                                                   ------------   -------------
                                                             $               $

Rental expenses                                            290             287
Depreciation of property, plant and equipment            1,406           1,301
Amortization of intangible assets                        4,228           4,063


                                                               AXCAN PHARMA INC.



d) Income per common share

The following  tables reconcile the numerators and the denominators of the basic
and diluted income per common share computations:




                                                                                    For the            For the
                                                                                    three-month        three-month
                                                                                    period ended       period ended
                                                                                    December 31,       December 31,
                                                                                    2005               2004
                                                                                    -------------      -------------
                                                                                                 $                  $
                                                                                                          
Net income available to common shareholders
  Basic                                                                                      9,245              7,754
  Interest and amortization of deferred debt issue
   expenses relating to the convertible subordinated
   notes, net of income taxes                                                                1,121              1,079
- --------------------------------------------------------------------------------------------------------------------------
Net income available to common shareholders on a diluted basis                              10,366              8,833
==========================================================================================================================



AXCAN PHARMA INC.
Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------
(amounts in tables are stated in thousands of U.S. dollars, except share
related data)
(unaudited)

6.       Financial  Information  Included  in  the  Consolidated  Statement  of
         Operations (continued)

d) Income per common share (continued)





                                                                                     For the              For the
                                                                                     three-month          three-month
                                                                                     period ended         period ended
                                                                                     December 31,         December 31,
                                                                                     2005                 2004
                                                                                     -----------------    ---------------
                                                                                                         
Weighted average number of common shares
Weighted average number of common shares outstanding                                       45,686,661          45,571,370
Effect of dilutive stock options                                                              431,916            807,856
Effect of dilutive convertible subordinated notes                                           8,924,113          8,924,113
- --------------------------------------------------------------------------------------------------------------------------
Adjusted weighted average number of common shares outstanding                              55,042,690          55,303,339
==========================================================================================================================


==========================================================================================================================
Number of common shares outstanding as at January 31, 2006                                       45,710,879
==========================================================================================================================



Options to purchase  1,180,874 and 283,000 common shares were  outstanding as at
December 31, 2005 and 2004 respectively but were not included in the computation
of diluted  income per share as exercise  price of the options was greater  than
the average market price of the common shares.


                                                               AXCAN PHARMA INC.



The  $125,000,000  subordinated  notes are  convertible  into  8,924,113  common
shares. The noteholders may convert their notes during any quarterly  conversion
period if the closing  price per share for at the least 20  consecutive  trading
days during the 30 consecutive trading-day period ending on the first day of the
conversion  period  exceeds  110% of the  conversion  price  in  effect  on that
thirtieth  trading day. The  noteholders may also convert their notes during the
five  business-day  period  following any 10 consecutive  trading-day  period in
which the daily average of the trading prices for the notes was less than 95% of
the average  conversion  value for the notes  during that period.  Finally,  the
noteholders  may also  convert  their  notes upon the  occurrence  of  specified
corporate  transactions  or, if the company has called the notes for redemption.
On or after April 20, 2006, the Company may at its option,  redeem the notes, in
whole or in part at  redemption  prices  varying  from 101.70% to 100.85% of the
principal  amount plus any accrued and unpaid  interest to the redemption  date.
The notes also include  provisions  for the redemption of all the notes for cash
at the option of the Company following some changes in tax treatment.

e) Employee benefit plan

A subsidiary of the Company has a defined contribution plan ("The Plan") for its
U.S. employees.  Participation is available to substantially all U.S. employees.
Employees  may  contribute  up to 15% of their gross pay and up to limits set by
the U.S. Internal Revenue Service. For the three-month period ended December 31,
2005, the Company made matching  contributions  to the Plan  totalling  $100,456
($122,183 in 2004).


                                                               AXCAN PHARMA INC.



AXCAN PHARMA INC.
Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------
(amounts in tables are stated in thousands of U.S. dollars, except share
related data)
(unaudited)

7.       Summary  of  Differences   Between   Generally   Accepted   Accounting
         Principles in the United States and in Canada

The consolidated  interim financial  statements have been prepared in accordance
with U.S.  GAAP  which,  in the case of the  Company,  conform in all  materials
respects with Canadian GAAP, except as set forth below:




                                                                                     For the           For the
                                                                                     three-month       three-month
                                                                                     period ended      period ended
                                                                                     December 31,      December 31,
                                                                                     2005              2004
                                                                                     ---------------   ----------------
Operations adjustments                                                                            $                  $
                                                                                                           

Net income in accordance with U.S. GAAP                                                       9,245              7,754
Implicit interest on convertible debt                                                        (1,229)            (1,123)
Stock-based compensation expense                                                                  -             (1,300)
Amortization of new product acquisition costs                                                   (14)               (14)
Income tax impact of the above adjustments                                                     (163)                 5
- -----------------------------------------------------------------------------------------------------------------------
Net earnings in accordance with Canadian GAAP                                                 7,839              5,322
========================================================================================================================

Earnings per share in accordance with Canadian GAAP
  Basic                                                                                        0.17               0.12
  Diluted                                                                                      0.17               0.11






                                                       December 31, 2005                    September 30, 2005
                                               ----------------------------------    ---------------------------------

                                                        U.S.            Canadian               U.S.           Canadian
                                                        GAAP                GAAP               GAAP               GAAP
                                               --------------    ----------------    --------------    ---------------
Balance sheet adjustments                                  $                   $                 $                  $
                                                                                                  

Current assets                                       205,504             205,504           190,357            190,357
Property, plant and equipment                         30,618              30,618            31,673             31,673
Intangible assets                                    382,985             395,280           388,921            401,229
Goodwill                                              27,467              28,862            27,467             28,862
Deferred debt issue expenses                           2,302               2,302             2,577              2,577
Deferred income tax asset                                781                 612               412                412
Current liabilities                                   58,869              58,869            58,336             58,336
Long-term debt                                       126,047             114,194           126,332            113,250
Deferred income tax liability                         38,929              40,023            39,135             40,234
Shareholders' equity
   Equity component of convertible debt                    -              24,239                 -             24,239
   Capital stock                                     261,780             273,088           261,714            273,022
   Additional paid-in capital                          2,401              14,367             1,329             13,293
   Retained earnings                                 148,032             120,643           138,787            112,806
   Accumulated foreign currency translation
     adjustments                                      13,599              17,755            15,774             19,930