UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

[X] QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE  SECURITIES  AND EXCHANGE
    ACT OF 1934

                           For the quarterly period ended June 30, 2002

[ ] TRANSITION  REPORT UNDER SECTION 13 OR 15(d) OF THE  SECURITIES AND EXCHANGE
    ACT OF 1934

                  For the transition period from _____ to_____

                           Commission File No. 0-23450

                         CAPITOL COMMUNITIES CORPORATION
       (Exact name of Small Business Issuer as specified in its charter)

        Nevada                                               88-0361144
(State or other jurisdiction of                          (I.R.S. Employer
 incorporation or organization)                           Identification No.)




900 N. Federal Highway
Suite 410
Boca Raton, FL                                            33432
(Address of principal executive offices)                (Zip Code)


Issuer's telephone number: (561) 237-0776

         Check whether the issuer (1) filed all reports  required to be filed by
Section  12, 13 or 15(d) of the  Exchange  Act during the past 12 months (or for
such period that the registrant was required to file such reports),  and (2) has
been subject to such filing requirements for the past 90 days.
[X] YES [ ] NO

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date:

Common Stock ($.01 Par Value)          24,750,361
 (Title of Class)                      Shares Outstanding as of August 1, 2002

Transitional Small Business Disclosure Format: [ ] YES [X] NO












                         CAPITOL COMMUNITIES CORPORATION
                                   Form 10-QSB
                          QUARTER ENDED JUNE 30, 2002

 TABLE OF CONTENTS

                                                                                 

PART I.  FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)...............................................  F-1
                  Consolidated Balance Sheet
                     June 30, 2002.....................................................  F-1
                  Consolidated Statement of Cash Flows
                     For the Six Months Ended June 30, 2002 and 2001 ..................  F-2
                  Consolidated Statement of Operations
                     For the Six Months ended June 30, 2002 and 2001...................  F-3
                  Consolidated Statement of Operations
                     For the Three Months ended June 30, 2002 and 2001.................  F-3
                  Consolidated Statement of Stockholders' Equity
                     For the nine Months ended June 30, 2002...........................  F-4
                  Notes to Consolidated Financial Statements June 30, 2002.............  F-5
Item 2. Management's Discussion And Analysis or Plan of Operation......................  3

PART II.  OTHER INFORMATION

Item 1. Legal Proceedings..............................................................  9

Item 3. Defaults Upon Senior Securities................................................  10

Item 6. Exhibits and Reports on Form 8-K...............................................  10

                  Signatures...........................................................  10









                                       -2-





PART I.           FINANCIAL INFORMATION

ITEM 1.  Financial Statements (Unaudited)
         --------------------------------



                           CAPITOL COMMUNITIES CORPORATION
                             CONSOLIDATED BALANCE SHEET
                                 AS OF JUNE 30, 2002

UNAUDITED



Current Assets
       Cash in Bank                                               $     98,057
       Accounts Receivable                                                 150
       Accrued Interest Receivable                                      34,521
       Notes receivable-Current                                      1,070,000
       Prepaid Assets                                                      358
                                                                  ------------
                Total Current Assets                                 1,203,086

Plant property and equipment
       Furniture and Equipment, net of accumulated
         depreciation of $11,362                                         4,897


Other Assets
       Land and Real Estate Holdings                                 1,300,140
       Notes receivable-Non-Current                                  1,030,000
       Investment in Trade Ark Properties                            2,335,447
                                                                  ------------
                Total Other Assets                                   4,665,587

                Total Assets                                      $  5,873,570
                                                                  ============




Current Liabilities
       Notes Payable                                              $  6,996,187
       Accounts Payable & Accrued Expenses                           1,985,226
                                                                  ------------
                Total Current Liabilities                            8,981,413

Non Current Liabilities                                                   --

Liabilities of Subsidiary Subject to Compromise                        409,251
                                                                  ------------

                Total Liabilities                                    9,390,664

Shareholders' Equity (Deficit)

       Preferred stock-$.01 par value, none issued                        --
       Common Stock-$.01 par value, 40,000,000 shares                  282,900
                authorized; 28,290,050 shares issued
       Additional Paid in Capital                                   10,036,671
       Note Receivable for Class A Common Stock                       (300,000)
       Treasury Stock; 3,539,689 shares                             (4,795,852)
       Accumulated Deficit                                          (8,740,813)
                                                                  ------------

                Total Shareholders' Equity (Deficit)                (3,517,094)

                Total Liabilities and
                Shareholders' Equity (Deficit)                    $  5,873,570
                                                                  ============



                                      F-1








                         CAPITOL COMMUNITIES CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                FOR THE NINE MONTHS ENDED JUNE 30, 2002 AND 2001

                                    UNAUDITED

                                                                      2002           2001
                                                                      ----           ----
                                                                             

Cash Flows from Operating Activities:
       Net Income (Loss)                                            $ 1,719,305    $(1,280,817)
       Amortization                                                        --             --
       Depreciation                                                       1,367          1,634
       Services paid by Issuance of Common Stock                      1,712,718
       Common Stock Options granted for Services                         19,545
       Adjustments to Reconcile Income (Loss)
       to Net Cash Used for operating Activities
            (Increase) Decrease in Receivables                            4,515
            (Increase) Decrease in Accrued Interest Receivable          (34,521)
            (Increase) Decrease in Real Estate Holdings               4,057,370         10,278
            (Increase) Decrease in Investments                          281,433         98,500
            (Increase) Decrease in PrePaid Assets                           635           (344)
            Increase (Decrease) in Accrued Expenses                    (887,082)     1,005,891
            Liabilities Subject to Compromise                            14,959        (19,779)
                                                                    -----------    -----------


       Net cash provided by (used in) operating activities            6,885,729       (180,122)
                                                                    -----------    -----------



Cash Flows from Investing Activities:
       Collections of Notes Receivable                                  457,520
       Increase in Notes Receivable                                  (2,100,000)          --
                                                                    -----------    -----------

       Net cash provided by (used in) investing activities:          (2,100,000)       457,520
                                                                    -----------    -----------


Cash Flows from Financing Activities:
       Proceeds from sale of Common Stock                                 5,000
       Increase in Notes Payable                                        298,000
       Payment of Notes Payable                                      (4,990,806)      (321,056)
                                                                    -----------    -----------

       Net cash provided by (used in) financing activities:          (4,687,806)      (321,056)
                                                                    -----------    -----------


Net Increase (Decrease) in Cash                                          97,923        (43,658)

Beginning Cash                                                              134         51,932
                                                                    -----------    -----------

Ending Cash                                                         $    98,057    $     8,274
                                                                    ===========    ===========


Schedule of Noncash Financing Activities
       Common Stock Issued for Accrued Expenses                     $   700,095    $      --
       Common Stock Issued for Note Receivable                          300,000           --
       Common Stock Issued for Services                               1,712,718           --
       Common Stock Options granted for Services                         19,545           --

Supplemental Information:
Operating cash flows from reorganization items:
       Professional fees paid for services rendered in connection
       with the Chapter 11 proceeding, included in net cash used
       in operating activities                                      $    28,746    $      --

Interest paid, net of amounts capitalized of $0 and $0
       and net of payoff discount of $1,184,497 in 2002             $   683,173    $    93,267



                                      F-2







                         Capitol Communities Corporation
                      Consolidated Statements of Operations
                For the Nine months Ended June 30, 2002 and 2001

                                    UNAUDITED

                                                                    2002                         2001
                                                                    ----                         ----
                                                                                     

Revenues:
        Sales                                                        $8,200,000                      $75,000
        Miscellaneous Income                                              1,290                        8,325
        Recognition of Deferred Land Sale Profit                              -                      118,726
                                                              ------------------           ------------------

        Total Revenues                                               $8,201,290                     $202,051

        Cost of Sales                                                 4,376,899                       10,278
                                                              ------------------           ------------------

Gross Profit                                                         $3,824,391                     $191,773

Operating Expenses:
        General & Administrative
        Expenses                                                      2,330,921                      326,037
                                                              ------------------           ------------------

Net Income (Loss) Before
        Other Income/(Expense)                                        1,493,470                     (134,264)

Other Income and (Expense)
        Operations of Unconsolidated Investments                       (281,433)                    (217,226)
        Interest Income                                                  34,521                        1,159
        Interest Expense                                               (711,750)                    (930,486)
                                                              ------------------           ------------------

Net Income (Loss) from continuing operations                           $534,808                  ($1,280,817)

Provision for Income Taxes                                                    -                            -
                                                              ------------------           ------------------

Net Income (Loss) before Extraordinary Items                           $534,808                  ($1,280,817)

Extraordinary Items
        Gain from retirement of debt at a discount
           net of income tax benefit of $0                           $1,184,497
                                                              ------------------           ------------------

Net Income (Loss)                                                    $1,719,305                  ($1,280,817)
                                                              ==================           ==================

Basic Income (Loss) per share
        Income (Loss) before extraordinary item                          $0.022                      ($0.303)
        Extraordinary Item
           Gain from retirement of debt at a discount                     0.048                        0.000
                                                              ------------------           ------------------

        Net Income (Loss)                                                $0.070                      ($0.303)
                                                              ==================           ==================

Weighted average shares outstanding:                                 24,611,899                    4,230,361
                                                              ==================           ==================


Fully Diluted Income (Loss) per share
        Income (Loss) before extraordinary item                          $0.022                      ($0.303)
        Extraordinary Item
           Gain from retirement of debt at a discount                     0.048                        0.000
                                                              ------------------           ------------------

        Net Income (Loss)                                                $0.069                      ($0.303)
                                                              ==================           ==================

Weighted average shares outstanding:                                 24,738,650                    4,230,361
                                                              ==================           ==================



                         Capitol Communities Corporation
                      Consolidated Statements of Operations
                For the Three months Ended June 30, 2002 and 2001

                                    UNAUDITED
                                                                    2002                         2001
Revenues:
        Sales                                                                $0                      $75,000
        Miscellaneous Income                                                  -                        1,888
        Recognition of Deferred Land Sale Profit                              -                            -
                                                              ------------------           ------------------

        Total Revenues                                                       $0                      $76,888

        Cost of Sales                                                         -                       10,278
                                                              ------------------           ------------------

Gross Profit                                                                 $0                      $66,610

Operating Expenses:
        General & Administrative
        Expenses                                                        240,013                      104,293
                                                              ------------------           ------------------

Net Income (Loss) Before
        Other Income/(Expense)                                         (240,013)                     (37,683)

Other Income and (Expense)
        Operations of Unconsolidated Investments                       (139,133)                     (24,190)
        Interest Income                                                  32,723                          186
        Interest Expense                                               (183,350)                    (307,717)
                                                              ------------------           ------------------

Net Income (Loss) from continuing operations                          ($529,773)                   ($369,404)

Provision for Income Taxes                                                    -                            -
                                                              ------------------           ------------------

Net Income (Loss) before Extraordinary Items                          ($529,773)                   ($369,404)
                                                              ==================           ==================

Extraordinary Items
        Gain from retirement of debt at a discount
           net of income tax benefit of $0                                   $0
                                                              ------------------           ------------------

Net Income (Loss)                                                     ($529,773)                   ($369,404)
                                                              ==================           ==================

Basic Income (Loss) per share
        Income before extraordinary item                                ($0.021)                     ($0.087)
        Extraordinary Item
           Gain from retirement off debt at a discount                    0.000                         0.00
                                                              ------------------           ------------------

        Net Income (Loss)                                               ($0.021)                     ($0.087)
                                                              ==================           ==================


Weighted average shares outstanding:                                 24,750,361                    4,230,361
                                                              ==================           ==================


                                       F-3







                                            Capitol Communities Corporation
                                     Statement of Changes in Stockholder's Equity
                                        For the Nine Months Ended June 30, 2002
                                                       Unaudited


                            Preferred    Preferred     Common      Common     Additional     Treasury       Retained
                              Shares       Stock       Shares       Stock    Paid in Capital   Stock        Earnings
- ------------------------------------------------------------------------------------------------------------------------
                                                                                      

Balance at 9/30/01                    0         $ -    7,770,050    $ 77,700   $ 7,504,513   $(4,795,852)  $(10,460,118)


Common Stock issued 10/18/01
   for Services                                        9,895,100      98,951     1,392,378
   for Accrued Expenses                                4,104,900      41,049       577,622
   for Note Receivable                                 2,000,000      20,000       280,000
   Sold                                                  100,000       1,000         4,000

Common Stock issued 2/25/02
   for Services                                        3,473,260      34,733       182,593
   for Accrued Expenses                                  726,740       7,267        65,407

Common Stock issued3/26/02
   for Services                                            5,000          50           263
   for Accrued Expenses                                  140,000       1,400         7,350

Common Stock issued3/29/02
   for Services                                           75,000         750         3,000

Outstanding Stock Options                                                           19,545
  authorized April 18, 2002

Net Income (Loss) for
the Period Ended 6/30/02                                                                                      1,719,305
- ------------------------------------------------------------------------------------------------------------------------


Balance at 6/30/02                    0         $ -   28,290,050   $ 282,900  $ 10,036,671   $(4,795,852)  $ (8,740,813)
                           =============================================================================================


                                      F-4



         CAPITOL COMMUNITIES CORPORATION AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         June 30, 2002


NOTE 1  -  BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES


         Background
         ----------

The  consolidated  balance sheet at June 30, 2002 and the related  statements of
operations and cash flows for the nine month period ended June 30, 2002, include
the  accounts  of  Capitol   Communities   Corporation   and  its  wholly  owned
subsidiaries and are unaudited. All inter-company accounts and transactions have
been eliminated in consolidation.

These unaudited  interim  consolidated  financial  statements  should be read in
conjunction with the September 30, 2001 fiscal year end financial statements and
related  notes.  The  unaudited   interim  financial   statements   reflect  all
adjustments  which are,  in the  opinion  of  management,  necessary  for a fair
statement of results for the interim periods  presented and all such adjustments
are of a normal recurring nature. Interim results are not necessarily indicative
of results for a full year.

The Company was originally  incorporated in the State of New York on November 8,
1968 under the name of Century Cinema  Corporation.  In 1983, the Company merged
with a privately  owned company,  Diagnostic  Medical  Equipment  Corp. and as a
result  changed its name to that of the acquired  company.  By 1990, the Company
was an inactive publicly held corporation. In 1993, the Company changed its name
to AWEC  Resources,  Inc.  and  commenced  operations.  On February 11, 1994 the
Company formed a wholly owned  subsidiary  AWEC  Development  Corp., an Arkansas
corporation, which later changed its name to Capitol Development of Arkansas.

In February,  1994 Petro Source Energy  Corporation  transferred the majority of
its  holdings  in  the  common  shares  of  the  predecessor  corporation,  AWEC
Resources,  Inc.,  to  Prescott  Investments  Limited  Partnership  and  Charlie
Corporation.  Mr. Todd is a beneficial owner of Prescott Investments,  L.P., and
the Company.  Herbert  Russell and John DeHaven,  the  beneficial  owners of the
Company  and  affiliates  of  Mr.  Todd  until  June  1999.  These  shares  were
transferred in consideration for public relations  services provided by Prescott
Limited  Partnership and Charlie Corporation to Petro Source. Such services were
deemed by Petro  Source  to be  integral  and  indispensable  to the  concurrent
acquisition of  approximately  2,041 acres of land in Maumelle,  Arkansas by the
Company's Operating  Subsidiary.  The Company was not a party to the transfer of
shares.  The Company did not issue any new shares pursuant to the acquisition of
the land. Accordingly,  the transfer of shares did not affect the capitalization
of the Company, and was non-dilutive to all other shareholders.

In order to  effectuate  a change in  domicile  and name  change  approved  by a
majority  of  the   Predecessor   Corporation   shareholders,   the  Predecessor
Corporation  merged,  effective  January  30,  1996,  into  Capitol  Communities
Corporation,  a Nevada  corporation formed in August 1995 solely for the purpose
of the merger.  The Company is  currently  in the  business  of  developing  and
selling real estate properties.

                                      F-5




On July  21,  2000  Capitol  Development  of  Arkansas,  Inc.,  a  wholly  owned
subsidiary, filed a voluntary petition for relief under Chapter 11 of the United
States Bankruptcy Code.

         Revenue Recognition
         -------------------

The full accrual  method is used to determine  the  recognition  of revenue.  In
order to  recognize  revenue  and  profit  under  the full  accrual  method  the
following  criteria must be met. The profit from the sale must be  determinable,
that is, the  collectibility  of the sales price is reasonably  assured,  or any
portion which may not be collectible can be reasonably  estimated.  In addition,
the earnings process must be complete,  with no significant  activities required
of the seller after the sale in order to earn the profit from the sale.

         Earnings/Loss Per Share
         ------------------------

Primary earnings per common share are computed by dividing the net income (loss)
by the  weighted  average  number of shares of  common  stock and  common  stock
equivalents  outstanding during the year. The number of shares used for the nine
months ended June, 2002 and 2001 were 21,268,438 and 4,230,361, respectively.

NOTE 2 -GOING CONCERN CONSIDERATIONS

While the company has  recognized  significant  profits from  operations for the
current year,  it has a  substantial  accumulated  deficit,  has  non-productive
assets and is highly illiquid. The Company is currently in default on $6,698,187
of short term unsecured  debt. No claim for payment has been made for a $200,000
note due January 6, 1996.  Management has begun  implementation of plans to make
the  company  more  viable.  The  ultimate  outcome  of these  plans  cannot  be
determined.

The Company's wholly owned subsidiary,  Capitol  Development of Arkansas,  Inc.,
which  holds  substantially  all of the  Company's  assets,  filed  a  voluntary
petition for relief under Chapter 11 of the United States Bankruptcy Code in the
United States Bankruptcy Court, Eastern Division on July 21, 2000.

On November 16, 2000, the Operating  Subsidiary filed a Disclosure Statement and
a Plan of  Reorganization  (the Plan) with the  Bankruptcy  Court to satisfy its
existing debts.  The Plan has not yet been presented to creditors for acceptance
or  rejection.  As of the date of this  Report,  the  Bankruptcy  Court  has not
scheduled a hearing to consider  confirmation of the Plan. The Bankruptcy  Court
approved the Operating Subsidiary's Disclosure Statement on January 19,2001.

         On December 20, 2001,  the Operating  Subsidiary  and Resure  reached a
settlement  agreement(  2001  Settlement  Agreement ) to resolve  payment on the
outstanding  Resure Note, and  accordingly the Resure Motions and Competing Plan
of  Reorganization  currently before the Bankruptcy  Court. The Bankruptcy Court
entered an Order approving the 2001  Settlement  Agreement on December 20, 2001,
and  dismissed  all pending  motions by Resure,  subject to the  Liquidator  for
Resure  receiving  approval  of the  agreement  by the Cook County  Court.  At a
hearing on January 9 that  approval was granted and on February 4, 2002 from the
proceeds  of  sales,  see  Notes 4 and 5, the  Resure  Note was  paid.  From the
proceeds of another  sale  contracted  on March 13, 2002 and closed on March 26,
2002 after  approval of the Bankruptcy  Court,  see Note 5, the secured debts to
First Arkansas Valley Bank and Bank of Little Rock were  satisfied.  As a result

                                      F-6



the remaining developable Real Estate is significantly reduced and the operating
Subsidiary has no secured debt.

The Plan is still pending approval. If the Plan is not confirmed,  the Operating
Subsidiary may be forced into Chapter 7, at which point the Operating Subsidiary
would  be  forced  to  liquidate  its  assets  to meet  the  obligations  of the
creditors.

There can be no assurance  the plan will be approved,  or if approved it may not
be  approved  under the terms  submitted.  Accordingly  the  Company has accrued
interest  through  June 30, 2002 on all debt.  The company has not  adjusted the
carrying value of its real estate assets.

NOTE 3 - CAPITAL TRANSACTIONS

On October 18, 2001 the Company  issued  100,000 shares of common stock to M. L.
Schehin,  a consultant of the Company,  in consideration of cash at the price of
$0.05 per share and services at an additional $0.10 per share.

On October 18,  2001 the  Company  issued  6,000,000  shares of common  stock to
Prescott  Investments LLC, an affiliated company for the purchase price of $0.05
per share  payable  in a note  payable  in full no later  than  March 31,  2002.
Additional  compensation  for services was  recognized  at the rate of $0.10 per
share.

On October 18,  2001 the Company  issued  10,000,000  shares of common  stock to
Michael G. Todd, an officer of the Company,  in  consideration of and in lieu of
unpaid cash compensation and benefits at the price of $0.15 per share.

On February 25, 2002 the Company issued 500,000 shares of common stock to Robert
Hardin,  an attorney to the Company,  in  consideration of and in lieu of unpaid
cash compensation at the price of $0.10 per share.

On February  25,  2002 the  Company  issued  500,000  shares of common  stock to
Elizabeth Brandon-Brown,  an attorney to the Company, in consideration of and in
lieu of unpaid cash  compensation  at the price of $0.10 per share. On March 29,
2002 an additional 75,000 shares were issued in lieu of unpaid cash compensation
at the price of $0.05 per share.

On February 25, 2002 the Company issued 600,000 shares of common stock to Steven
Telsey,  an advisor to the Company,  in  consideration  of and in lieu of unpaid
cash compensation at the price of $0.10 per share.

On February 25, 2002 the Company issued  2,000,000  shares of restricted  common
stock to Tom Blake, a Director of the Company,  in  consideration of and in lieu
of unpaid cash compensation at the price of $0.05 per share.

On February 25, 2002 the Company  issued  500,000  shares of  restricted  common
stock to Will Schwartz,  an advisor to the Company,  in  consideration of and in
lieu of unpaid cash compensation at the price of $0.05 per share.

On February 25, 2002 the Company  issued  100,000  shares of  restricted  common
stock to M.L.  Schehin,  an advisor to the Company,  in  consideration of and in
lieu of unpaid cash compensation at the price of $0.05 per share.

On March 26,  2002 the Company  caused to be issued by  releasing  from  escrow,
5,000  shares of common  stock to Jens  Olsen,  an  advisor to the  Company,  in


                                      F-7



consideration of and in lieu of unpaid cash compensation at the price of $0.0625
per share.

On March 26,  2002 the Company  caused to be issued by  releasing  from  escrow,
5,000 shares of common  stock to Michael  Todd,  an officer of the  Company,  in
consideration  of and in lieu of unpaid  reimbursements  at the price of $0.0625
per share.

On April 18, 2002 the Company  issued options for an aggregate of 200,000 shares
of the Corporation's  Common Stock to Michael G. Todd, an officer of the Company
in consideration of and in lieu of unpaid  reimbursements at the price of $0.045
per share.

On April 18, 2002 the Company  issued options for an aggregate of 200,000 shares
of the Corporation's Common Stock to Howard Bloom, an advisor to the Company who
subsequent to the June 30, 2002 period became a controlling  shareholder  of the
Company and an affiliate of Mr. Todd,  in  consideration  of and in lieu of cash
compensation at the price of $0.045 per share.

On April 18, 2002 the Company  issued options for an aggregate of 200,000 shares
of the  Corporation's  Common Stock to Kenneth E. Richardson,  an advisor to the
Company  who  subsequent  to the  June 30,  2002  period  became  a  controlling
shareholder of the Company and an affiliate of Mr. Todd,in  consideration of and
in lieu of cash compensation at the price of $0.045 per share.

On April 18, 2002 the Company  issued options for an aggregate of 200,000 shares
of the Corporation's  Common Stock to Allan Katz, an advisor to the Company,  in
consideration  of and in lieu of cash  compensation  at the price of $0.045  per
share.

As of June 30,  2002,  there were  800,000  options  granted  under the Employee
Incentive Stock Plan of the Company that were outstanding under the Plan. During
the nine months ended June 30, 2002, the Company recorded non-cash  compensation
charge  relating  to the  Company's  common  stock  options of $19,545 for those
options  granted to  non-employees.  No expense has been  recognized for options
granted to employees.


NOTE 4 - SETTLEMENT AGREEMENT

On December 20, 2001,  the Operating  Subsidiary and Resure reached a settlement
agreement to resolve  payment on the  outstanding  Resure Note.  The  Bankruptcy
Court entered an Order approving the 2001 Settlement Agreement and dismissed all
pending  motions  by  Resure,  subject to the  Liquidator  for Resure  receiving
approval of the  agreement by the Cook County  Court.  At a hearing on January 9
that  approval was granted.  On February 4, 2002 the sale was  completed and the
payment  of  $3,850,000  was  made to  Resure  to  under  the  terms of the 2001
Settlement  Agreement  to pay in full the Resure  Mortgage.  The  Company  had a
liability  accrued to Resure of  $5,034,497.  The  transaction  is  considered a
Troubled  Debt  Restructuring   under  SFAS  15  and  resulted  in  the  Company
recognizing an extraordinary gain of $1,184,497.

NOTE 5 - LAND SALES

On December 20, 2001,  concurrently with reaching the 2001 Settlement  Agreement
with  Resure,  the Company also entered into a contract to sell 451 acres of the


                                      F-8



Operating Subsidiary's Real Property in Maumelle, Arkansas, with a cost basis of
$2,345,452,  for $4,000,000 with net proceeds of $3,850,000 available to satisfy
the 2001  Settlement  Agreement.  At the time the Liquidator for Resure received
approval of the agreement by the Cook County  Court,  the contract was submitted
to the  Bankruptcy  Court for  approval.  It was provided to the Creditors for a
review and objection period. The Bankruptcy Court subsequently approved the sale
and on February 4, 2002 the sale was completed and the payment of $3,850,000 was
made to Resure to under the  terms of the 2001  Settlement  Agreement  to pay in
full the Resure Mortgage.

On March 13, 2002 the Company entered into a contract to sell  approximately 300
acres of the Operating Subsidiary's Real Property in Maumelle, Arkansas composed
of the remaining 289 acres  subject to the First  Arkansas  Valley Bank mortgage
and the 11 acre  Apartment  Tract subject to the Bank of Little Rock  mortgages.
The Bankruptcy  Court approved the sale and closing  occurred on March 26, 2002.
The sale  price  was  $4,200,000  plus a 10%  profits  interest  in the 289 acre
parcel.  The property had a cost basis of $1,711,919.  At closing,  according to
the terms of the sale,  the buyer paid  $2,100,000 and executed notes payable to
the  Operating  Subsidiary  for  $1,070,000  due on  September  22, 2002 and for
$1,030,000  due on March 26, 2005.  Both notes bear  interest at 6.25% and terms
call for payment of the  principal  and accrued  interest at  maturity.  The 10%
profits  interest is considered a contingency  according to paragraph 43 of SFAS
66, Accounting for Sales of Real Estate.  Accordingly sales value is assigned to
the  profits   interest  and  any  profit  will  be  recognized  when  received.
Additionally,  according  to the same  paragraph,  all  costs  of the sale  were
recognized in full at the time of sale.

NOTE 6 - SUBSEQUENT EVENTS

On April 25, 2002 the Company  announced  an  agreement  between  Michael  Todd,
President  and CEO and Prescott  Investments  L.P.,  an affiliate of Todd's,  to
transfer their controlling interest in the Company to Boca First Capital,  Ltd.,
a Florida based real estate development and investment concern.  The transaction
involves  the  granting of a credit line to the Company and requires the Company
to meet certain conditions.

 CHANGES IN CONTROL

On July 17, 2002,  Boca First Capital,  LLLP ("Boca  First"),  a Florida limited
liability   limited   partnership   acquired  control  of  Capitol   Communities
Corporation  (the "Company") in an exchange of 16 million shares of Common Stock
of the Company held by Michael G. Todd,  the Company's  president,  and Prescott
Investments,  L.P. ("Prescott"), a Nevada limited partnership beneficially owned
by Mr. Todd for a combined 33% interest in Boca First.  Boca First is controlled
by its general partner, Addison Capital Group LLC ("Addison"),  a Nevada limited
liability company. The manger/members of Addison are Howard Bloom, an individual
residing in the State of Florida, Kenneth Richardson,  an individual residing in
the State of Florida and Michael G. Todd, an individual residing in the State of
California  ("Addison  Managers").  The Addison  Managers,  except for Mr. Bloom
who's beneficial  interest in Boca First is held by a Florida limited  liability


                                      F-9



company,  are limited partners of Boca First, as is Prescott  Investments  L.P.,
and  control  Boca  First,  which now owns  64.6% of the  Company's  outstanding
shares.

As part of the change of control,  the Company has moved its principal  place of
business from Torrance,  California to 900 N. Federal  Highway,  Suite 410, Boca
Raton, Florida 33432, effective July 22, 2002.

         DEBT REDUCTION - ISSUANCE OF PREFERRED STOCK

As a condition  of the  transfer  of control of the  Company to Boca First,  the
Company  has  reduced  its  obligations  to Note  holders  by an offer of a cash
settlement  or an  exchange  of the note for  Series  A  Preferred  Stock of the
Company.

Effective  August 15, 2002, the Company  agreed to exchange  $4,360,653 in debt,
including  principal  and  interest,  with a group of existing  promissory  note
security holders ("Note Holders") for 4,360,653 shares of Convertible  Preferred
Stock,  Series A (the  "Series A Preferred  Stock"),  par value $0.01 per share.
Each share of Series A Preferred Stock bears a cumulative dividend rate of 5.25%
per annum.  Commencing  60 days from the date of  issuance,  but not sooner than
August  15,  2002,  each  Series  A  Preferred  Stock  shall  have  a  mandatory
conversion,  at the Company's  sole option,  to convert into one share of Common
Stock for each share of Series A Preferred  Share held by  Investor,  predicated
upon certain events ("Triggered Events").  The Triggered Event shall occur, when
and if, the Company's stock,  based on the average of the high and low prices of
the Common Shares for a consecutive period of ten (10) trading days, as reported
by the National Quotation Bureau, Inc. ("NQB"),  and reflect inter-dealer prices
as reported on the NASDAQ  electronic  bulletin board,  reaches a price of $1.50
per share of Common Stock. However, in the event the Company elects such option,
it will use its best efforts to register  such common  shares for resale  within
180 days from the date of  conversion.  Commencing  90 days after  issuance (the
"Conversion  Date"),  and  any  time  thereafter,  the  Series  A  Preferred  is
convertible, at the option of the holder, into one share of the Company's Common
Stock.  All or any number of Series A Preferred  Stock may be  converted  by the
holder thereof from time to time on or after the Conversion Date. However,  such
optional  conversion is limited by the Triggered Events.  The Series A Preferred
Stock is restricted stock.

The Series A Preferred Stock is non-voting,  except as otherwise  provided under
Nevada  law.  The Series A  Preferred  Stock,  in the event of any  liquidation,

                                      F-10



dissolution  or winding up of the  Company,  is senior to the  holders of Common
Stock.  Series A Preferred  Stock  holders are entitled to receive a liquidation
preference of $1.00 per share,  plus accrued and unpaid dividends to the payment
date.

Simultaneously to the exchange,  the Company negotiated a settlement of existing
promissory  note  debt,  including  principal  and  interest,  in the  amount of
$1,652,372.61  for a cash settlement of $492,964.53  with certain  existing Note
Holders.

         DAVISTER NOTE RELEASE

Effective August 7, 2002, Davister Corp., released the Operating Subsidiary from
any and all claims,  obligations  and demands arising from the Davister Note, an
unsecured  pre-petition  note in the  principal  amount  of  $200,000,  plus all
accrued interest. The release was in consideration of the assumption by Maumelle
Limited Partnership  ("Maumelle  Partnership") of the obligation in return for a
reduction of the six month note of $1,030,000 to $1,000,000 provided by Maumelle
Partnership  as partial  consideration  for the  purchase  of single  family and
multi-family acres of the Maumelle  Property,  and the elimination of the 10% in
the profits  derived from the  development of the purchased land. See also, ITEM
2,  "MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OR PLAN OF  OPERATION  - Financial
Condition."

TRADEARK PROPERTIES, LLC

On July 26,  2002,  the Company was  notified by Trade  Partners,  Inc.  ("Trade
Partners"), of its intention to dissolve and liquidate TradeArk Properties, LLC.
("TradeArk")  and  distribute the assets and  liabilities to the members.  Trade
Partners holds a 65% interest,  subject to certain conditions, and the Operating
Subsidiary  holds a 35%  interest.  The Company is  currently  in the process of
requesting an audit of TradeArk to  facilitate  the process and verify the value
of the Company's interest.

The Company has not received recent  financial  information  from TradeArk.  The
last  information  provided was as of December 31, 2001,  the end of  TradeArk's
fiscal  year.  The Company  has  estimated  results of TradeArk  for the interim
periods.  Following is a condensed  Balance  Sheet of TradeArk  Properties,  LLC
prepared from the unaudited statements provided by TradeArk.

The  Company's  Operating  Subsidiary  holds  a  35.16%  ownership  interest  in
TradeArk.  The Company  deferred  profit on this  transaction in accordance with
provisions of FASB 66,  "Accounting  for Sales of Real  Estate".  As of June 30,
2002 the deferred  profit is $1,373,069 and the carrying value of the investment
in TradeArk is $2,335,447.

TRADEARK PROPERTIES LLC
CONDENSED BALANCE SHEET (UNADITED)
December 31, 2001

ASSETS
- ------
   Real Estate held for resale                         $ 7,225,250
   Viatical Settlement Contract Investments              8,208,553
   Other Assets                                             45,752
                                                        ----------
            TOTAL ASSETS                               $15,479,555

LIABILITIES & EQUITY

   Mortgage Payable                                    $ 3,315,915
   Loan Payable-Partner                                    992,563
   Accured Interest Payable                                217,568
                                                       -----------
                       TOTAL LIABILITIES & EQUITY      $15,479,553



                                      F-11



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

Forward-Looking Statements
- --------------------------

         In  addition  to  historical  information,  this  Report on Form 10-QSB
contains forward-looking statements within the meaning of the Private Litigation
Reform Act of 1995. Such forward-looking statements are generally accompanied by
words such as "intends," "projects,"  "strategies,"  "believes,"  "anticipates,"
"plans,"  and similar  terms that  convey the  uncertainty  of future  events or
outcomes. The forward-looking statements contained herein are subject to certain
risks and  uncertainties  that could cause actual  results to differ  materially
from those reflected in the forward-looking statements. Factors that might cause
such a difference include,  but are not limited to, those discussed in ITEM 2 of
this Report, the section entitled "MANAGEMENT'S  DISCUSSION AND ANALYSIS OR PLAN
OF  OPERATION."  Readers  are  cautioned  not to place  undue  reliance on these
forward-looking  statements,  which reflect management's analysis only as of the
date  hereof  and are in all cases  subject  to the  Company's  ability  to, (1)
reorganize  under  Chapter  11 of the  Bankruptcy  Code of  United  States,  its
wholly-owned  subsidiary  which  controls  substantially  all of  the  Company's
assets, (2) cure its current liquidity problems and (3) raise sufficient capital
to overcome uncertainties  regarding the availability of sufficient liquidity to
continue  operations.  If the Company  cannot  reorganize  its current debt, the
Company's status as a viable going concern will remain in doubt. There can be no
assurance that the Reorganization Plan (the "Plan") filed with the United States
Bankruptcy  Court  will be  approved  or  that  Company  will  be able to  raise
sufficient  capital to cure its  liquidity  problems  and  pursue  the  business
objectives discussed herein.

         In addition,  the forward-looking  statements  contained in this report
may be impacted by the  September  11,  2001  terrorist  attacks and the related
military action,  as well as the possibility of further  incidents of terrorism.
The effect of these events on the business of the Company,  if any, is currently
unclear.  However,  any adverse  effect on the general  economic  conditions and
consumer  confidence  resulting  from  these  events  may  adversely  affect the
business of the Company.

         Capitol  Communities  Corporation  undertakes no obligation to publicly
revise these forward-looking  statements to reflect events or circumstances that
arise after the date hereof.  Readers should  carefully  review the risk factors
described  in other  documents  the  Company  files  from  time to time with the
Securities and Exchange  Commission (the "SEC"),  including  without  limitation
those  identified in the "Risk  Factors"  section of the Company's  Registration
Statement filed with the SEC in September 1996 on Form 10-SB.

         The the following  discussion  should be read in  conjunction  with the
unaudited  financial  statements  appearing  in Item  1,  of  this  Part 1 ("the
Financial  Statements"),  and the information  provided later in Item 2, of this
Report. As noted in the subsequent events discussed below, the Company is in the
process of  reorganizing  its defaulted debt and raising  capital/and or debt to
overcome its present illiquidity and commence significant operations.

Financial Condition
- -------------------

         On July 21, 2000, the Operating Subsidiary,  a wholly-owned  subsidiary
of the Company that holds  substantially  all of the Company's  assets,  filed a
voluntary  petition for relief under Chapter 11 of the United States  Bankruptcy
Code in the  United  States  Bankruptcy  Court,  Eastern  District  of  Arkansas
("Bankruptcy  Court").  Since then,  the Company  has  continued  to operate its
business as a debtor-in-possession. If the Company's Operating Subsidiary cannot
reorganize under its petition for voluntary  bankruptcy under Chapter 11, and if
the Company cannot cure its current  severe  liquidity  problems,  the Company's
status  as a  viable  going  concern  will  remain  in  doubt.  There  can be no
assurance,  however,  that the Reorganization  Plan filed with the United States
Bankruptcy  Court  will be  approved  or  that  Company  will  be able to  raise
sufficient  capital to cure its  liquidity  problems  and  pursue  the  business
objectives  discussed  herein.  See  discussion  below  "LIQUIDITY  AND  CAPITAL


                                      -3-


RESOURCES - - Subsequent Events."

         Accordingly,  some of the  amounts  presented  below may be  subject to
future adjustments  depending on Bankruptcy Court actions,  further developments
with  respect to disputed  claims,  determination  as to the security of certain
claims or other events.

         The  Company  is  currently   negotiating  to  secure  additional  debt
financing, however, there can be no assurance that financing can be obtained, or
that the Company will be able to raise the additional  capital needed to satisfy
long-term liquidity requirements.(See discussion below, "MANAGEMENT'S DISCUSSION
AND ANALYSIS OR PLAN OF OPERATION "LIQUIDITY AND CAPITAL RESOURCES," below).

         Change in Financial  Condition  Since the End of Last Fiscal  Year.
         -------------------------------------------------------------------
At June 30,  2002 the  Company  had total  assets of  $5,823,570  a decrease  of
$2,180,361 or 26.41% of the Company's total assets,  as of the Company's  fiscal
year end of September  30, 2001.  The Company had cash of $98,057 as of June 30,
2002 compared to $134 at September 30, 2001.

         The current portion of Notes Receivable increased to $1,070,000 on June
30, 2002 from $0 on September 30, 2001. The increase was a result of the sale of
approximately  289  acres  of  single  family  residential  land and 11 acres of
multifamily land. See discussion below..

          The carrying value of the Company's real estate holdings  decreased by
$4,057,370  during the six months,  from  $5,357,510 as of September 30, 2001 to
$1,300,140  on June 30, 2002 . The net decease was a result of two sales  during
this period.  The first sale was for approximately 451 acres of residential land
in  Maumelle  for a sale  price of  $4,000,000  in cash.  The other sale was for
approximately  289  acres  of  single  family  residential  land and 11 acres of
multifamily  land for a sale price of $4,200,000.  The terms of the sale include
$2,100,000 cash at closing,  a six month note for $1,070,000,  a three year note
for $1,030,000.  Additionally, the Company retains a 10% interest in the profits
derived  from the  development  of the  land.  According  to the  provisions  of
Statement of Financial Accounting Standards No. 66, Accounting for Sales of Real
Estate,  this 10% profits  interest is not valued in determining the sale price.
The Company's  investment in Trade Ark,  decreased from $2,616,880 to $2,335,447
reflecting  the  Company's  portion  of the net  loss by  Trade  Ark,  which  is
accounted for by the equity method.

         Total  liabilities of the Company at June 30, 2002 were  $9,390,664,  a
decrease of $6,265,024  from the September  30, 2001 total of  $15,655,688.  The
current  liability  for notes  payable  decreased by  $4,692,806  during the six
months,  from  $11,688,993  to  $6,996,187.  The  decrease was the result of net
payments of all of the secured notes of the Company.

         Accounts  payable and accrued  expenses  decreased  by  $1,587,177.  At
September  30, 2001 the  liability  for  accounts  payable and accrued  expenses
totaled  $3,572,403.  At June 30,  2002 the balance  was  $1,985,226.  The major
portion of the decrease, or $483,671, was comprised of accrued officers salaries
and $1,154,394 in recaptured accrued interest payable.

         Accrued real estate taxes payable decreased from the September 30, 2001
balance of $13,042 to a balance of $2,129, a decrease of $10,913, as of June 30,
2002.

         Shareholders'  Equity  increased by $4,156,663.  The increase  resulted
from the issuance of 100,000 new shares of the  Company's  common stock at $0.05
per share for cash and an additional $0.10 per share for services , the issuance
of  10,000,000  new shares of the  Company's  common stock at $0.15 per share as
payment  of  services  rendered  and in lieu of  unpaid  cash  compensation  and
benefits  due an  employee,  and the  issuance  of  6,000,000  new shares of the
Company's  common  stock  at $0.05  per  share  to an  affiliate  for a Note and
additional  compensation  for services was  recognized  at the rate of $0.10 per
share,  the issuance of 2,600,000  new shares of the  Company's  common stock at
$0.05 per share to affiliates and  consultants  as payment of services  rendered
and additional compensation for services was recognized at the rate of $0.01 per
share,  the issuance of 1,600,000  new shares of the  Company's  common stock at
$0.10  per  share to an  affiliates  and  consultants  as  payment  of  services
rendered,  the  issuance of 75,000 new shares of the  Company's  common stock at
$0.05 per share to affiliate and consultant as payment of services rendered, the
issuance of 140,000 shares of the Company's common stock at $0.0625 per share as

                                      -4-



payment  of  services  rendered  and in lieu of  unpaid  cash  compensation  and
benefits due an employee,  the issuance of 5,000 shares of the Company's  common
stock at $0.0625 per share to affiliate  and  consultant  as payment of services
rendered,  the  issuance of options for an  aggregate  of 200,000  shares of the
Company's  common  stock at $0.045  per share to an  officer  of the  Company in
consideration of and in lieu of unpaid  reimbursements,  the issuance of options
for an aggregate of 200,000  shares of the Company's  common stock at $0.045 per
share to an affiliate and advisor of the Company in consideration of and in lieu
of cash compensation, the issuance of options for an aggregate of 200,000 shares
of the Company's common stock at $0.045 per share to an affiliate and advisor of
the Company in consideration of and in lieu of cash  compensation,  the issuance
of options for an aggregate of 200,000  shares of the Company's  common stock at
$0.045 per share to an advisor of the Company in consideration of and in lieu of
cash  compensation,  and the net income of $1,719,305  for the nine month period
ending June 30, 2002. As of June 30, 2002,  there were 800,000  options  granted
under the Employee  Incentive  Stock Plan of the Company  that were  outstanding
under the Plan. During the nine months ended June 30, 2002, the Company recorded
non-cash  compensation  charge relating to the Company's common stock options of
$19,545  for  those  options  granted  to  non-employees.  No  expense  has been
recognized for options granted to employees.


Results of Operations
- ---------------------

         Comparison  of the Nine  Months  Ended June 30, 2002 to the Nine Months
         -----------------------------------------------------------------------
Ended June 30, 2001.  For the Nine Months ended June 30, 2002, the Company had a
- -------------------
net income of $1,719,305  compared with a loss of $1,280,817 for the Nine Months
ended June 30, 2001. The difference in  performance  resulted  primarily from an
increase in revenues  from  $202,051 for the Nine Months ended June 30, 2001, to
$8,201,290 for the Nine Months ended June 30, 2002.

         Revenues  increased by  $7,999,239  to  $8,201,290  for the nine months
ended June 30,  2002,  from  $202,051  for the nine months  ended June 30, 2001.
During the nine months ended June 30, 2002,  sales totaled  $8,200,000.  The one
sale was for  approximately 451 acres of residential land in Maumelle for a sale
price of $4,000,000 in cash. The other sale was for  approximately  289 acres of
single family residential land and 11 acres of multifamily land for a sale price
of $4,200,000.  The terms of sale include  $2,100,000 cash at closing, a 6 month
note for  $1,070,000,  a 3 year note for $1,030,000.  Additionally,  the Company
retains a 10% interest in the profits  derived from the  development  of the 289
acre parcel.  During the nine months ended June 30, 2001, sales totaled $75,000.
The one sale was for three  water  well  sites  and a right of way.  The cost of
sales for the nine months ended June 30, 2002, amounted to $4,376,899, resulting
in a gross  profit of  $3,824,391.  The cost of sales for the nine months  ended
June 30, 2001, amounted to $10,278, resulting in a gross profit of $191,773.

         General and  administrative  expenses  increased to $2,330,921  for the
nine months ended June 30, 2002 from $326,037 for the nine months ended June 30,
2001.  Officers'  salary  increased to $1,061,329 for the nine months ended June
30, 2002 from  $180,000 for the nine months ended June 30, 2001,  an increase of
$881,329.  Consulting  fees increased  to$876,313 for the Nine Months ended June
30,  2002 from $6,600 for the Nine Months  ended June 30,  2001,  an increase of
$874,729.  Legal fees and audit fees  increased  by $145,707 to $150,707 for the
nine months  ended June 30, 2002 from $5,000 for the nine months  ended June 30,
2001. Miscellaneous charges increased by $95,418 to $100,267 for the nine months
ended June 30, 2002 from $4,849 for the nine months ended June 30,  2001.  As of
June 30, 2002,  there were 800,000 options granted under the Employee  Incentive
Stock Plan of the Company that were outstanding  under the Plan. During the nine
months ended June 30, 2002, the Company recorded  non-cash  compensation  charge
relating to the  Company's  common  stock  options of $19,545 for those  options
granted to non- employees. No expense has been recognized for options granted to
employees.

         Interest  expense  decreased  by $218,736  from  $930,486  for the nine
months ended June 30, 2001 to $711,750 for the nine months ended June 30, 2002.

         The operating loss recorded for unconsolidated  subsidiaries  accounted
for under the Equity method totaled a loss of $281,433 for the nine months ended
June 30, 2002  compared to a loss  $217,226  for the nine months  ended June 30,
2001.

         On February 4, 2002, the Operating  Subsidiary , under the terms of the
2001 Settlement  Agreement with Resure, paid the outstanding Resure Note in full


                                      -5-


for the payment of $3,850,000.  The Company had a liability accrued to Resure of
$5,034,497.  The Company  recognized an  extraordinary  gain of $1,184,497 under
SFAS 15.

         Comparison  of the Three Months Ended June 30, 2002 to the Three Months
         -----------------------------------------------------------------------
Ended June 30, 2001.  For the three months ended June 30, 2002 the Company had a
- -------------------
net loss of $529,773 compared with a loss of $369,404 for the three months ended
June 30, 2001. The difference in performance resulted primarily from an increase
in general and administrative  expenses from $104,293 for the three months ended
June 30, 2001, to $220,468 for the three months ended June 30, 2002.

         Revenues  decreased  by $76,888 from $76,888 for the three months ended
June 30, 2001, to $0 for the three months ended June 30, 2002.  During the three
months ended June 30, 2001,  sales totaled  $75,000.  The one sale was for three
water  well  sites and a right of way.  The cost of sales  for the three  months
ended  June 30,  2001,  amounted  to  $10,278,  resulting  in a gross  profit of
$66,610.

         General and administrative expenses increased to $240,013 for the three
months  ended June 30, 2002 from  $104,293  for the three  months ended June 30,
2001.  Consulting  fees increased to $75,000 for the three months ended June 30,
2002 from  $6,600 for the three  months  ended June 30,  2001,  an  increase  of
$68,400. Legal fees and audit fees increased by $34,463 to $34,463 for the three
months ended June 30, 2002 from $0 for the three months ended June 30, 2001.  As
of June 30,  2002,  there  were  800,000  options  granted  under  the  Employee
Incentive Stock Plan of the Company that were outstanding under the Plan. During
the nine months ended June 30, 2002, the Company recorded non-cash  compensation
charge  relating  to the  Company's  common  stock  options of $19,545 for those
options  granted to  non-employees.  No expense has been  recognized for options
granted to employees.

         Interest  expense  decreased  by $124,367  from  $307,717 for the three
months ended June 30, 2001 to $183,350 for the three months ended June 30, 2002.

         The operating loss recorded for unconsolidated  subsidiaries  accounted
for under the Equity  method  totaled a loss of  $139,133  for the three  months
ended June 30, 2002  compared to a loss  $24,190 for the three months ended June
30, 2001.

Liquidity and Capital Resources
- -------------------------------

         Cash and cash  equivalents  amount to  $98,057 as of June  30,2002,  as
compared with $134 at September 30, 2001.  The Company's  liquidity  position at
June 30, 2002, is not adequate to meet the Company's liquidity requirements.  As
of June 30,  2002,  the Company was in default on all of its loans in the amount
of $6,698,187, evidenced by promissory notes (the "Notes"). All of the defaulted
debts,  except for the Notes discussed below,  are pre-petition  obligations and
collection is stayed under the Operating Subsidiary's bankruptcy petition.

         As of June 30, 2002, the Company has borrowed  $6,698,187  from private
sources,  (the "Bridge Loans") evidenced by the Notes. All of these Bridge Loans
have  matured and are in default.  The Bridge Loans are  unsecured;  however the
Company provided a guarantee bond through New England  International Surety Inc.
(the "Surety") to the Bridge Note holders. However, management has been notified
by the Surety that it has been served with a class action suit in federal court.
As such,  even though the Company has defaulted on the Bridge Notes,  the Surety
will not be able to make interest or principal payments to the noteholders until
the action is settled,  if at all.  Subsequent to June 30, 2002, the Company has
been  able to  eliminate  $6,013,025  in  Note  obligations,  including  accrued
interest,  by exchanging  Note debt for Series A Preferred Stock of the Company,
or through cash  settlement  of the Note debt.  See  "Subsequent  Events -- Debt
Reduction - Issuance of Preferred Stock," discussed below.

         On April 26,  2002 the Company  obtained a revolving  line of credit in
the amount of $3,000,000 from Boca First Capital LLLP ("Boca First"),  a Florida
limited liability limited  partnership that purchased a controlling  interest in
the Company on July 17,  2002.  (See  Discussion  below,  "Subsequent  Events --
Change of Control"). The credit line bears interest at an initial rate of 10.00%
per annum.  Effective on the first  business day of the first  calendar  quarter
after the date of the Note,  and on the first  business  day of each  succeeding
calendar quarter,  the rate of interest on the Note will increase or decrease to
a rate  which is equal to the  greater  of ten  percent  (10%)  per annum or one
percent  (1.0%) pre annum above the Prime Rate,  as published in the Wall Street
Journal, in effect on that date. The Note is payable in monthly  installments of


                                      -6-


interest  only,  and  matured  on  November  1,  2003.  The line is secured by a
collateral  assignment and pledge of the issued and outstanding  common stock of
Capitol Development of Arkansas, Inc. The loan is subject to the provisions of a
Business Loan  Agreement  dated April 26, 2002. As of June 30, 2002,  Boca First
has made loan advances to the Company of $298,000;  nonetheless, each subsequent
loan advance under the Agreement will be subject to the  fulfillment of the loan
provisions.  There can be no assurance that the Company will meet the conditions
required for additional advances under the revolving line of credit.

         On December 20, 2001,  the Operating  Subsidiary  and Resure  reached a
settlement agreement (the "2001 Settlement Agreement") to resolve payment on the
outstanding Resure Note. On December 20, 2001, the Bankruptcy
Court entered an Order approved the 2001 Settlement Agreement, and dismissed all
pending motions by Resure,  subject to Liquidator for Resure receiving  approval
of the agreement by the Cook County Court. The Cook County Circuit Court entered
an Order  approving the 2001  Settlement  Agreement on January 9, 2002. See PART
II, ITEM 1, "LEGAL PROCEEDINGS."

         On  December  20,  2001,  the  Operating  Subsidiary  entered  into  an
agreement  with an  unaffiliated  third  party  to sell 451  acres of the  Large
Residential  Tract  of the  Maumelle  Property  for a total  purchase  price  of
$4,000,000.

         On February 4, 2002, the Operating  Subsidiary  completed this all-cash
sale,  generating  $3,850,000  in net  proceeds  after  closing  costs.  The net
proceeds were paid to Nathaniel S. Shapo,  Director of Insurance of the State of
Illinois,  as  Liquidator  of Resure Inc.,  in full  satisfaction  of all Resure
claims against the Operating Subsidiary.

         An unsecured note to Davister Corp. (the "Davister Note") in the amount
of $200,000 has matured,  and  collection  on this  pre-petition  obligation  is
stayed under the Operating Subsidiary's bankruptcy petition.

         On March 13, 2001, the Operating  Subsidiary  entered into an agreement
with an  unaffiliated  third  party to sell  approximately  289  acres of single
family  residential land of the Large Residential Tract of the Maumelle Property
subject to the First  Arkansas  Valley Bank mortgage and 11 acres of multifamily
land, subject to the Bank of Little Rock mortgages. The total purchase price was
$4,200,000  plus a 10% interest in the profits  derived from the  development of
the 289 acre parcel. On March 26, 2002 the Operating  Subsidiary  completed this
sale. At closing,  the buyer paid  $2,100,000 in cash and executed notes payable
for  $1,070,000  due September 22. 2002 and for  $1,030,000  due March 26, 2005.
Both notes bear  interest at 6.25% and terms call for payment of  principal  and
accrued interest at maturity.

         As of March 26,  2002,  the Bank of  Little  Rock line of credit in the
amount of  $400,000  and the loan in the amount of  $200,000,  plus  interest of
$94,642  was paid in full.  As of March 26,  2002,  the line of credit  from the
First  Arkansas  Bank,  in the amount of $975,000 pus interest of $130,812,  was
paid in full.

         The  Company's  current  liquidity  problems  prevents the Company from
conducting any meaningful business activities other than selling assets from the
Maumelle Property. Although management anticipates utilizing all or a portion of
the Maumelle  Property to satisfy the financial  requirements  of the Plan filed
with the Bankruptcy Court, if approved by the court, and/or raise equity,  there
can be no  assurance  that the  Bankruptcy  Court  will  approve  the  Operating
Subsidiary's  Plan or that the Company will be able to raise sufficient  capital
to meet its financial requirements and cure the Company's liquidity problems. If
the Company  cannot  restructure  its current debt,  the  Company's  status as a
viable going  business  concern  will be  doubtful.  See Part II, ITEM 1, "LEGAL
PROCEEDINGS."

         Subsequent Events.
         -----------------

         CHANGES IN CONTROL

         On July 17, 2002, Boca First Capital,  LLLP ("Boca  First"),  a Florida
limited  liability  limited  partnership  acquired  control of the Company in an
exchange of 16 million  shares of Common Stock of the Company held by Michael G.
Todd, the Company's president,  and Prescott Investments,  L.P. ("Prescott"),  a
Nevada  limited  partnership  beneficially  owned by Mr. Todd for a combined 33%
interest in Boca First. Boca First is controlled by its general partner, Addison
Capital  Group  LLC  ("Addison"),   a  Nevada  limited  liability  company.  The
manger/members of Addison are Howard Bloom, an individual  residing in the State
of Florida,  Kenneth Richardson,  an individual residing in the State of Florida
and Michael G. Todd, an individual residing in the State of California ("Addison
Managers"). The Addison Managers, except for Mr. Bloom who's beneficial interest

                                      -7-



in Boca  First is held by a  Florida  limited  liability  company,  are  limited
partners of Boca First, as is Prescott Investments L.P., and control Boca First,
which now owns 64.6% of the Company's outstanding shares.

         As part of the change of control,  the Company has moved its  principal
place of business from  Torrance,  California to 900 N. Federal  Highway,  Suite
410, Boca Raton, Florida 33432, effective July 22, 2002.

         DEBT REDUCTION - ISSUANCE OF PREFERRED STOCK

         As a condition of the transfer of control of the Company to Boca First,
the Company has  reduced  its  obligations  to Note Offers by an offer of a cash
settlement  or an  exchange  of the note for  Series  A  Preferred  Stock of the
Company,  with offers of  settlement  to be  satisfied  partially by the line of
credit from Boca First..

         Effective   August  15,  2002,  the  Company  has  agreed  to  exchange
$4,360,653 in debt,  including principal and interest,  with a group of existing
promissory  note security  holders  ("Note  Holders")  for  4,360,653  shares of
Convertible  Preferred  Stock,  Series A (the "Series A Preferred  Stock"),  par
value $0.01 per share. Each share of Series A Preferred Stock bears a cumulative
dividend rate of 5.25% per annum.  Commencing 60 days from the date of issuance,
but not sooner than August 15, 2002,  each Series A Preferred Stock shall have a
mandatory conversion, at the Company's sole option, to convert into one share of
Common  Stock  for each  share of Series A  Preferred  Share  held by  Investor,
predicated upon certain events ("Triggered  Events").  The Triggered Event shall
occur,  when and if, the Company's  stock,  based on the average of the high and
low prices of the Common  Shares for a  consecutive  period of ten (10)  trading
days, as reported by the National  Quotation Bureau,  Inc. ("NQB"),  and reflect
inter-dealer prices as reported on the NASDAQ electronic bulletin board, reaches
a price of $1.50 per share of Common  Stock.  However,  in the event the Company
elects such option,  it will use its best efforts to register such common shares
for resale within 180 days from the date of conversion. Commencing 90 days after
issuance  (the  "Conversion  Date"),  and any  time  thereafter,  the  Series  A
Preferred  is  convertible,  at the option of the holder,  into one share of the
Company's  Common  Stock.  All or any number of Series A Preferred  Stock may be
converted  by the holder  thereof  from time to time on or after the  Conversion
Date. However,  such optional conversion is limited by the Triggered Events. The
Series A Preferred Stock is restricted stock.

         The  Series  A  Preferred  Stock is  non-voting,  except  as  otherwise
provided  under  Nevada law. The Series A Preferred  Stock,  in the event of any
liquidation,  dissolution or winding up of the Company, is senior to the holders
of Common  Stock.  Series A Preferred  Stock  holders are  entitled to receive a
liquidation  preference of $1.00 per share, plus accrued and unpaid dividends to
the payment date.

         Simultaneously  to the  exchange,  the Company  negotiated a settlement
with  certain   existing   promissory   Note  Holders  for  principal   debt  of
$1,310,068.44 for a cash settlement of $492,964.5.

         TRADEARK PROPERTIES, LLC

         On July 26,  2002,  the Company was  notified by Trade  Partners,  Inc.
("Trade  Partners"),  of  its  intention  to  dissolve  and  liquidate  TradeArk
Properties,  LLC.  ("TradeArk") and distribute the assets and liabilities to the
members. Trade Partners holds a 65% interest, subject to certain conditions, and
the Operating  Subsidiary holds a 35% interest.  The Company is currently in the
process of requesting an audit of TradeArk to facilitate  the process and verify
the value of the Company's interest.

         DAVISTER NOTE RELEASE

         Effective  August 7,  2002,  Davister  Corp.,  released  the  Operating
Subsidiary  from any and all claims,  obligations  and demands  arising from the
Davister  Note,  an  unsecured  pre-petition  note in the  principal  amount  of
$200,000,  plus all accrued  interest.  The release was in  consideration of the
assumption  by Maumelle  Limited  Partnership  ("Maumelle  Partnership")  of the
obligation  in return for a  reduction  of the six month note of  $1,030,000  to
$1,000,000  provided by Maumelle  Partnership as partial  consideration  for the
purchase of single family and multi-family acres of the Maumelle  Property,  and
the  elimination of the 10% in the profits  derived from the  development of the
purchased land. See also, ITEM 2, "MANAGEMENT'S  DISCUSSION AND ANALYSIS OR PLAN
OF OPERATION - Financial Condition."

                                      -8-





PART II.  OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

          On July 21, 2000, the Operating Subsidiary,  a wholly-owned subsidiary
of the Company that holds  substantially  all of the Company's  assets,  filed a
voluntary  petition for relief under Chapter 11 of the United States  Bankruptcy
Code in the United States Bankruptcy Court, Eastern District of Arkansas.  Since
then,   the   Company   has   continued   to   operate   its   business   as   a
debtor-in-possession. As such, the Operating Subsidiary is authorized to operate
its business in the ordinary course, but may not engage in transactions  outside
the ordinary course of business without Bankruptcy Court approval.

         On November  16,  2000,  the  Operating  Subsidiary  filed a Disclosure
Statement and Plan of  Reorganization  (the "Plan") with the Bankruptcy Court to
satisfy  its  existing  debts.  The Plan  will be  presented  to  creditors  for
acceptance or rejection.  The  Disclosure  Statement was approved the Bankruptcy
Court on January 19,2001.  The Plan was presented to creditors for acceptance or
rejection.  The secured  creditors  accepted  the Plan and one  creditor for the
unsecured class accepted the Plan. At least two-thirds of each impaired class of
creditors  and more than  one-half in number of the allowed  claims of the class
members entitled to accept or reject the Plan have to vote to accept it; however
the  Bankruptcy  Court  may  confirm  the Plan if at least  one of the  impaired
classes  votes  for  it and  the  Bankruptcy  Court  finds  the  Plan  does  not
discriminate  unfairly.  The  hearing for  confirmation  of the Plan was set for
February 21, 2001,  but was delayed.  If the Plan is  confirmed,  all  creditors
listed in the petition  will be bound by the terms and  conditions  set forth in
the Plan. If the Plan is rejected,  the Operating  Subsidiary may be forced into
Chapter 7, at which point the Operating  Subsidiary  will be forced to liquidate
its assets to meet the obligations of the secured creditors and if any funds are
available  thereafter  to meet the  obligations  of the unsecured  creditors.  A
hearing  is set for May 24,  2002  for the  Court to hear  unsecured  creditors'
claims.

         As a  result  of the  Operating  Subsidiary's  bankruptcy,  all acts to
collect  Pre-petition  Indebtedness  and to enforce other  existing  contractual
obligations of the Operating Subsidiary were stayed.

         Generally under the Bankruptcy Code, the Operating  Subsidiary does not
make  payments on  Pre-petition  Indebtedness  until the Plan is approved by the
Bankruptcy   Court.   Liabilities  and  obligations  first  incurred  after  the
commencement  of the  bankruptcy  case in  connection  with the operation of the
Operating  Subsidiary's  business  generally  enjoy priority in right to payment
over Pre-petition  Indebtedness and must be paid by the Operating  Subsidiary in
the ordinary course of business.

         Under the Plan,  the Operating  Subsidiary  proposes to satisfy in full
all  outstanding  amounts  due to its  creditors,  but will  modify the  payment
schedule and due dates.  See ITEM 2,  "MANAGEMENT'S  DISCUSSION  AND ANALYSIS OR
PLAN OF  OPERATION - - LIQUIDITY  AND CAPITAL  RESOURCES-Indebtedness  and Other
Liquidity Requirements."

         Upon filing the voluntary  petition for bankruptcy relief under Chapter
11, the foreclosure  action instituted by the Liquidator for Resure on April 19,
2000 against the Operating  Subsidiary was stayed.  The  foreclosure  action was
filed in the Chancery Court of Pulaski County,  Arkansas (the "Resure lawsuit").
The Resure  Liquidator  is seeking to  foreclose on  approximately  701 acres of
residential land of the Maumelle  Property  securing the $3,500,000 Resure Note,
which is currently in default.  The action also seeks  $2,000,000 in Development
Fees the  Liquidator  claims the Operating  Subsidiary  owes under the terms and
conditions of the September 30, 1997, Settlement Agreement,  which is secured by
the same 701 acres as the Resure Note. On May 28, 1999, the Operating Subsidiary
filed an answer, generally denying the claims.

         On December 20, 2001,  the Operating  Subsidiary  and Resure  reached a
settlement agreement (the "2001 Settlement Agreement") to resolve payment on the
outstanding Resure Note and accordingly the Resure Motions and Competing Plan of
Reorganization  currently  before  the  Bankruptcy  Court The  Bankruptcy  Court
entered an Order  approved the 2001  Settlement  Agreement on December 20, 2001,
and dismissed all pending  motions by Resure,  subject to Liquidator  for Resure

                                      -9-



receiving  approval of the agreement by the Cook County  Court.  The Cook County
Circuit  Court  entered an Order  approving  the 2001  Settlement  Agreement  on
January 9, 2002.

         Under the terms of the  Agreement,  the Liquidator for Resure agreed to
accept $3,850,000.  On February 4, 2002, the $3,850,000 was paid to Nathaniel S.
Shapo,  Director of Insurance of the State of Illinois,  as Liquidator of Resure
Inc., in full satisfaction of all Resure claims against the Operating Subsidiary
from the proceeds of a sale to an  unaffiliated  third party of 451 acres of the
Large  Residential  Tract of the Maumelle Property for a total purchase price of
$4,000,000.

         The Company is not involved in any other  litigation,  other than those
actions  arising from the normal course of business,  and which  Management does
not believe will have a material effect on the Company's operations.


ITEM 3.           DEFAULTS UPON SENIOR SECURITIES

          The  Company  incorporates  by  reference  the  information  regarding
defaults  of  certain  debt  obligations  from  Part  I,  ITEM  2  "MANAGEMENT'S
DISCUSSION AND ANALYSIS OF PLAN OF OPERATION - Liquidity and Capital Resources,"
and Part II, ITEM 1, LEGAL PROCEEDINGS."

ITEM 5.           OTHER INFORMATION.

          The Company  incorporates by reference the information in Part I, ITEM
2,  "MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF PLAN OF OPERATION - Liquidity and
Capital Resources."

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

        (a)     EXHIBITS

EXHIBITS

     The following Exhibits are filed as part of this Report.

     11 Statement re: computation of per share earnings

        (b)     REPORTS ON FORM 8-K

         The  Company  filed  a  Form  8-K  with  the  Securities  and  Exchange
Commission  on July 30, 2002,  disclosing  a change in control that  occurred on
July 17, 2002,  between  Michael G. Todd,  president of the Company and Prescott
Investments L.P., a Nevada limited  partnership  controlled by Mr. Todd, for the
exchange of 16 million  shares of Common Stock of the Company for a combined 33%
interest  in Boca  First.  Boca  First,  a  Florida  limited  liability  limited
partnership.

                                   SIGNATURES

           In  accordance  with  the  requirements  of  the  Exchange  Act,  the
registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized.


                                  CAPITOL COMMUNITIES CORPORATION


Date: August 14, 2002             By: /s/ Michael G. Todd
                                     ----------------------------------------
                                     Michael G. Todd, Chairman,
                                     President and Chief Executive Officer


Date: August 14, 2002             By: /s/ David Paes
                                    -----------------------------------------
                                     David Paes, Treasurer and Vice President











                                      -10-