As filed with the Securities and Exchange Commission on April 17, 2007


                                                    Registration No. 333-135796


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM SB-2/A

                         POST-EFFECTIVE AMENDMENT NO. 3



             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                       EDGEWATER FOODS INTERNATIONAL, INC.
             (Exact name of registrant as specified in its charter)

         NEVADA                                                 20-3113571
(State or other jurisdiction    (Commission File Number)   (IRS Employer
  of incorporation)                                         Identification No.)
                    5552 WEST ISLAND HIGHWAY, QUALICUM BEACH
                        BRITISH COLUMBIA, CANADA V9K 2C8
               (Address of principal executive offices (zip code))

                                 (250) 757-9811
              (Registrant's telephone number, including area code)

                                 ROBERT SAUNDERS
                      PRESIDENT AND CHIEF EXECUTIVE OFFICER
                    5552 West Island Highway, Qualicum Beach
                        British Columbia, Canada V9K 2C8
            (Name, address and telephone number of agent for service)

Approximate  date of proposed sale to the public:  AS SOON AS PRACTICABLE  AFTER
THE EFFECTIVE DATE OF THIS REGISTRATION STATEMENT.

If this form is filed to  register  securities  for an  offering to be made on a
continuous or delayed basis, check the following box: [X]

If this form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [ __ ]

If this form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ __ ]

If this form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ __ ]

If delivery of the prospectus is expected to be made pursuant to Rule 434, check
the following box. [ __ ]






                                                                                          

- ------------------------- ---------------------- ----------------------- ---------------------- ----------------------
TITLE OF EACH CLASS OF    AMOUNT TO BE           PROPOSED MAXIMUM        PROPOSED MAXIMUM       AMOUNT OF
SECURITIES TO BE          REGISTERED             OFFERING PRICE PER      AGGREGATE OFFERING     REGISTRATION FEE
REGISTERED                                       UNIT (1)                PRICE (1)
- ------------------------- ---------------------- ----------------------- ---------------------- ----------------------
Common Stock underlying   9,465,599 (2) (3)      $1.40                   $13,251,838.60         $1,417.95
the Preferred Stock
- ------------------------- ---------------------- ----------------------- ---------------------- ----------------------
Common Stock Underlying   21,440,020             $1.40                   $30,016,028.00         $3,211.71
the Warrants
- ------------------------- ---------------------- ----------------------- ---------------------- ----------------------
Common Stock Underlying   2,868,803              $1.40                   $4,016,324.20          $429.75
the Placement
Consultant Warrants
- ------------------------- ---------------------- ----------------------- ---------------------- ----------------------
Common Stock              647,860  (3) (4)       $1.40                   $907,004.00            $97.05
- ------------------------- ---------------------- ----------------------- ---------------------- ----------------------
Total                     34,422,282                                                            $5,156.45
- ------------------------- ---------------------- ----------------------- ---------------------- ----------------------



     (1)  Estimated  solely for the purpose of computing the registration fee in
          accordance  with Rule 457(c) of the  Securities Act of 1933 based upon
          the  average  of the bid and asked  price of the  Registrant's  common
          stock as quoted  on the  Over-the-Counter  Bulletin  Board of $1.40 on
          July 11, 2006.


     (2)  This  number  represents  120% of the  aggregate  number  of shares of
          common stock necessary to effect the conversion of all of our Series A
          Preferred Stock currently  outstanding  with the investors of our 2006
          private financings.

     (3)  An indeterminate  number of additional shares of common stock shall be
          issuable pursuant to Rule 416 to prevent dilution resulting from stock
          splits,  stock dividends or similar  transactions and in such an event
          the number of shares  registered  shall  automatically be increased to
          cover  the  additional  shares in  accordance  with Rule 416 under the
          Securities Act.

     (4)  Includes  22,860  shares  issued as  dividends to some of our Series A
          Convertible Preferred shareholders;  400,000 shares issued to a lender
          as  consideration  for  extending the  repayment  date of a loan;  and
          225,000 shares issued to consultants.


Pursuant to Rule 416 of the Act, this  registration  statement  also covers such
indeterminate  additional  shares of common  stock as may become  issuable  as a
result of stock splits, stock dividends or other similar events.


THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT  SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(a) OF THE
SECURITIES  ACT OF  1933  OR  UNTIL  THE  REGISTRATION  STATEMENT  SHALL  BECOME
EFFECTIVE ON SUCH DATE AS THE  COMMISSION,  ACTING PURSUANT TO SECTION 8(a), MAY
DETERMINE.


                                       ii



                          COPIES OF COMMUNICATIONS TO:

                             LOUIS E. TAUBMAN, ESQ.
                      LAW OFFICES OF LOUIS E. TAUBMAN, P.C.
                           17 State Street, 16th Floor
                               New York, NY 10004
                                 (212) 732-7184
                               FAX: (212) 202-6380
















                                      iii




EXPLANATORY  NOTE:  We are  filing  this  amendment  to conform  the  disclosure
contained  herein to our  Quarterly  Report on Form 10-QSB for the period ending
February 28, 2007, which we filed on April 13, 2007.


The information contained in this preliminary prospectus is not complete and may
be changed.  These  securities may not be sold until the Securities and Exchange
Commission  declares the  registration  statement filed with it effective.  This
preliminary  prospectus is not an offer to sell these securities,  and it is not
soliciting an offer to buy these securities in any state where the offer or sale
is not  permitted.  You should rely only on the  information  contained  in this
preliminary  prospectus.  We have not  authorized  anyone  to  provide  you with
information that is different.

                             PRELIMINARY PROSPECTUS

                          SUBJECT TO COMPLETION, DATED

                       EDGEWATER FOODS INTERNATIONAL, INC.

                        34,422,282 SHARES OF COMMON STOCK

         The 34,422,282 shares of common stock,  $.001 par value,  being offered
by the selling  shareholders  listed on page 11. The shares of our common  stock
covered by this  prospectus  include:
     o    400,000  shares of common stock to The Bridge  Financing  Group (doing
          business as "World Wide Mortgage  Corporation") on January 31, 2006 as
          consideration  of their agreement to extend the due date for repayment
          of our $1,500,00 bridge loan with them;
     o    225,000  shares  of  common  stock  issued  to the  following  parties
          pursuant  to  consulting  agreements  with us,  in  consideration  for
          services provided to us: 100,000 shares issued to Aurelius  Consulting
          Group,  Inc.  in  October  2005;  100,000  shares  issued to  Gallatin
          Consulting,  Inc. on June 27, 2005;  12,500 shares issued to Christian
          Galatti on October 21, 2005 and November 11, 2005;  and 12,500  shares
          issued to Gary Shemano on October 21, 1005 and November 11, 2005;
     o    21,440,020 shares of common stock issuable upon exercise of 21,440,020
          warrants to purchase  shares of our common  stock to  investors in our
          2006 private financings;
     o    9,465,599  shares of common  stock  issuable  upon  conversion  of the
          Series A Convertible  Preferred Stock granted to investors in our 2006
          private  financings;  this  number  represents  120% of the  aggregate
          number of shares of common stock  necessary  to convert the  currently
          outstanding 7,887,999 shares of our Series A Preferred Stock, which is
          required by the  transaction  documents of our April 12, 2006, May 30,
          2006, June 30, 2006 and July 11, 2006 private financings;
     o    2,868,803  shares of common stock  issuable upon exercise of three (3)
          placement  consultant  warrants to purchase shares of our common stock
          granted to the  placement  consultant  in our April 12, 2006,  May 30,
          2006, June 30, 2006 and July 11, 2006 private financings;
     o    22,860 shares of common stock issuable pursuant to dividends that were
          issued in July 2006 and pursuant to dividends  that may be paid in the
          future to our Series A Preferred Shareholders.

         This offering is not being underwritten.
         The prices at which the selling shareholders may sell their shares will


                                       iv


be  determined  by the  prevailing  market  price for the shares or in privately
negotiated transactions.  Information regarding the selling shareholders and the
times  and  manner  in which  they may  offer  and sell the  shares  under  this
prospectus  is  provided   under  the  "Selling   Shareholders"   and  "Plan  of
Distribution" sections in this prospectus. Edgewater will not receive any of the
proceeds from the sale of the shares under this prospectus.


Our common stock is listed on the Over the Counter  Bulletin Board,  also called
the OTCBB,  under the trading  symbol "EDWT." On April 16, 2007, the closing bid
for our common  stock as reported on the OTCBB was $1.05 per share.  As of April
16, 2007, Edgewater had the following amount of shares issued and outstanding:

          o    23,285,291 shares of Common Stock;
          o    8,010,333 shares of Series A Preferred Stock; and,
          o    207 shares of Series B Preferred Stock


                         THIS INVESTMENT INVOLVES RISK.
                     SEE "RISK FACTORS"BEGINNING ON PAGE 3.

         Neither the Securities and Exchange Commission nor any state securities
commission  has approved or disapproved  the securities or determined  that this
prospectus  is complete or  accurate.  Any  representation  to the contrary is a
criminal offense.


                   ------------------------------------------

                         The date of this Prospectus is
                   ------------------------------------------













                                       v




                                TABLE OF CONTENTS



                                                                           Page


Corporate Information...................................................... vii

Prospectus Summary.........................................................  1

Risk Factors...............................................................  4

Cautionary Statement Regarding Forward Looking Statements..................  10

Use Of Proceeds............................................................  10

Selling Shareholders.......................................................  11

Plan of Distribution.......................................................  13

Business...................................................................  15

Description of Property....................................................  22

Management.................................................................  26

Executive Compensation.....................................................  31

Security Ownership of Certain Beneficial Owners and Management.............  37

Certain Relationships And Related Transactions.............................  39

Description Of Securities..................................................  39

Market for Common Equity and Related Shareholder Matters...................  44

Management's Discussion and Analysis or Plan of Operations.................  45

Changes in and Disagreements with Accountants on Accounting and              54
Financial Disclosure

Legal Proceedings..........................................................  54

Experts....................................................................  54

Legal Matters..............................................................  54

Financial Statements....................................................... F-1





                                       vi





                               PROSPECTUS SUMMARY

The  following  is a summary  that  highlights  what we  believe  to be the most
important  information  regarding  Edgewater  and the  securities  being offered
herein.  Because  it is a  summary,  however,  it  may  not  contain  all of the
information  that is  important  to you. To  understand  our  business  and this
offering  fully,  you  should  read this  entire  prospectus  and our  financial
statements and related notes carefully.  Unless the context requires  otherwise,
"we," "us," "our" and similar terms refer to Edgewater.

                                   THE COMPANY

         We are the parent company of Island  Scallops Ltd., a Vancouver  Island
aquaculture  company.  Island  Scallops was  established in 1989 and for over 15
years has successfully  operated a scallop farming and marine hatchery business.
Island  Scallops is dedicated to the farming,  processing  and marketing of high
quality, high value marine species:  scallops and sablefish.  Scallop farming is
relatively new to North America and Island Scallops is the only producer of both
live-farmed  Pacific  scallops and live  sablefish (or  blackcod).  Given Island
Scallops' unique hatchery technology and extensive research and development,  we
believe that there is no significant competition for the farming of these marine
species  in our  geographic  area.  Island  Scallops  is  committed  to  rapidly
expanding  production  and profits while  continuing  to finance the  aggressive
growth  of the  company  and  maintaining  a  healthy  respect  for  the  marine
environment.

                               RECENT DEVELOPMENTS

Business


         We commenced  harvesting our  year-class  2004 sea scallops in February
2006.  We refer to the  year-class  of scallops  based on when the scallops were
spawned.  Generally,  the harvest  occurs  approximately  22 to 24 months  after
spawning  of  the  scallops.   The  2004  year-class   scallop  harvest  started
approximately one month sooner than we originally  anticipated.  The early start
to the harvest was  attributed to improved  scallop  growth rates as a result of
selective breeding and use of proprietary  farming  techniques.  The benefits of
five years of selective  breeding are  starting to show  benefits  with the 2004
year-class, displaying a higher weight to shell ratio. We anticipated harvesting
approximately 2 million scallops between February and October 2006, however, the
results of our  experimentation  with ear hanging scallops as opposed to keeping
them in nets during the final  portion of their growth cycle were  disappointing
and resulted in greater mortality than expected,  as well as sporadic growth. As
a  result,  and due to the  labor  costs  of  ear-hanging  versus  lantern-style
netting,  we decided to use nets for the final  grow-out  stage of the 2005 crop
and subsequent classes.


         In October 2006, we installed  twenty new longlines at our Hindoo Creek
scallop farm in Baynes Sound (1).  Each  longline is 108 yds (324 feet) long and
submerged at approximately  25 ft depth. In July 2006, we received  approval for
an additional 23 longlines.  The October and July additions  bring the tenure up
to its management plan of 67. At harvest,  each new longline has the capacity to
hold 90,000  scallops in final  stage  grow-out  nets,  thereby  increasing  the
production of the farm to 6 million scallops.  Additionally, the Deep Bay tenure
has been expanded to 32 longlines, which has the capacity to hold 2.8 million at
harvest.






         After an  analysis  of our  production  results to date,  we decided to
transition  production to a combination of our ear-hanging method and the use of
"lantern style" nets (for our grow-out nets),  the later of which will allow for
approximately  90,000 scallops per line (vs.  100,000  "ear-hung).  The costs of
"lantern  style" are similar to that of  "ear-hanging"  ($.08 per scallop in net
vs.  $.075 per ear hung  scallop):  labor costs for the lantern  method are less
because there is less handling of the scallops,  however, capital costs are more
since we will need to purchase boats capable of handling  additional  weight per
line caused by use of nets vs. ear hanging.  In conjunction with the transfer of
our 2005 scallop  class from small mesh nets to the final stage lantern nets, we
also  moved the 2006 crop from the pond  sites (at our  hatchery)  to small mesh
nets on our farms;  it is estimated that these animals will be ready for harvest
in the Spring of 2008.

         The 2006 year-class  scallop  spawning  season  commenced  in  March of
2006 and was completed in April 2006. The scallop  brood-stock  conditioning for
these spawning  began in  mid-December  2005. We expect to begin  harvesting the
2006  year-class  scallops  during the Spring of 2008,  however,  we could begin
harvesting portions of the class sooner if mortality rates (at various points of
the growth  cycle) are  significantly  better than our current  projection or if
growth  rates  are  substantially  higher.  We  anticipate  that of the over 350
million larvae that were spawned during the 2006 spawning season,  at least 5 to
10 million scallops could reach full maturity and thus be harvested.  During the
first and second  quarter of our 2007 fiscal year, we continued  moving the 2006
scallop crop from the onshore  ponds at our harvest  facility into grow-out nets
at our tenure sites.  The  use of DNA based family analysis that started in 2000
and will  continue  through  2007,  with the goal of  breeding  high meat  yield
scallops,  began  showing  results  in the  harvest of our 2004  scallop  class.
Average weight per scallop increased from 150-180 grams to over 225-250 grams --
representing  an  increase  of over 20% from the  previous  year.  In the  first
quarter of our 2007 fiscal year, we started  harvesting the remaining balance of
our 2004 year class of scallops and completed  transferring  our 2005 year-class
scallops that were still maturing in our tenured growing sites and joint venture
locations, to final stage large grow-out nets on our farm sites.

          We began harvesting our 2005 scallop class in March of 2007 and expect
to bring between 3 and 4 million scallops to market over the next twelve months.



SERIES B PREFERRED STOCK AND WARRANT FINANCINGS

         On January  16,  2007,  we  completed  a private  equity  financing  of
$2,070,000 with two accredited  investors.  Net proceeds from the offering,  are
approximately  $1,864,400. We issued 207 shares of our Series B Preferred Stock,
par value  $0.001  per  share and  stated  value of  $10,000  per share and each
investor  also  received  one of each of the  following  warrants:  (i) Series A
Warrant,  (ii) Series B Warrant,  (iii) Series C Warrant, (iv) Series J Warrant,
(v) Series D Warrant, (vi) Series E Warrant, and (vii) Series F Warrant, each to
purchase a number of shares of common stock equal to 50% of the number of shares
of common stock issuable upon conversion of the  purchaser's  Series B Preferred
Stock,  except for the Series J Warrants,  which shall  entitle the  investor to
purchase a number of shares of our common  stock  equal to 100% of the number of
shares of common stock  issuable  upon  conversion of the  purchaser's  Series B
Preferred  Stock.  Each of the  Warrants  has a term of 6 years,  except for the
Series J  Warrants,  which  have a term of 1 year.  Each  share of the  Series B
Preferred  Stock is  convertible  into a number of fully paid and  nonassessable


                                       2


shares of our common stock equal to the quotient of the  liquidation  preference
amount per share ($10,000) divided by the conversion  price,  which initially is
$1.15 per share, subject to certain  adjustments,  or approximately 8,696 shares
of common for each share of converted  preferred  stock.  In connection with the
financing,  our  management  agreed not to sell any of our  securities  owned by
them, their affiliates or anyone they have influence over until the registration
statement has been effective for six months.

         In  connection  with the  January  16,  2007  financing,  we paid  cash
compensation to a placement  consultant in the amount of $165,600 and issued him
placement consultant warrants,  exercisable for a period of three years from the
date of issue. The placement  consultant's  warrants allow him to purchase up to
(i) 20 shares of Series B Preferred Stock,  and each of the following  warrants,
which are identical to the warrants  issued to the  investors of the  financing:
(i) Series A Warrant, (ii) Series B Warrant, (iii) Series C Warrant, (iv) Series
D Warrant,  (v)  Series J Warrant,  (vi)  Series E Warrant,  and (vii)  Series F
Warrant, each to purchase 90,004 shares of common stock, except for the Series J
Warrants,  which shall  entitle the  Consultant  to purchase  180,008  shares of
common stock.


         In connection with the January 2007  financing,  we filed, as agreed to
in the corresponding  Registration  Rights Agreement,  a registration  statement
with the Securities and Exchange Commission to register for resale the shares of
our common  stock into which the shares of our Series B  Preferred  Stock may be
converted  and the shares of common  stock  issuable  upon the  exercise  of the
warrants issued in such financing (Registration No. 333-140571). We are required
to keep that registration  statement continuously effective under the Securities
Act for the  Effectiveness  Period  which  continues  until  such date as is the
earlier  of the date when all of the  securities  covered  by that  registration
statement  have  been  sold or the date on  which  such  securities  may be sold
without any  restriction  pursuant to Rule 144. If that  registration  statement
ceases to be effective prior to the expiration of the  Effectiveness  Period, we
will be required to pay liquidated  damages equal to 2.0% of the amount invested
for each  calendar  month or  portion  thereof  thereafter  such date  until the
registration  statement  is declared  effective.  Pursuant  to the January  2007
financing,  in no event shall the amount of  liquidated  damages  payable at any
time and from  time to time  exceed  an  aggregate  of 20% of the  amount of the
initial  investment  in the  Series B  Preferred  Stock.  As of the date of this
filing,  our initial  registration  statement for the January 2007 financing was
declared effective on February 28, 2007.


         The  net  proceeds  from  the  financing  are to be  used  for  capital
expenditures  necessary  to expand our  operations  into clam farming in Morocco
(any remaining  proceeds may be used for working  capital and general  corporate
purposes).  We are currently  conducting  due diligence on a North African based
aquaculture  company  that farms  shellfish  products in Morocco and pending the
successful completion of such inquiry, may acquire a majority ownership interest
in the company. At the date of this filing, we have not entered into any binding
agreements  for the  purchase of such company and may or may not do so depending
on the results of our due diligence investigation.

SERIES A PREFERRED STOCK AND WARRANT FINANCINGS


         On April 12, 2006 we completed a private equity financing of $1,062,000
with 2 accredited investors.  Net proceeds from the offering, were approximately
$952,040.  We issued 1,888,000 shares of our Series A Preferred Stock, par value
$0.001 per share and stated  value of $0.75 per  share,  at a purchase  price of
$0.5625 per share and each  investor  also received one of each of the following
warrants:  (i) Series A Warrant, (ii) Series B Warrant,  (iii) Series C Warrant,


                                       3


(iv) Series D Warrant, (v) Series J Warrant, (vi) Series E Warrant, (vii) Series
F Warrant,  (viii) Series G Warrant, and (ix) Series H Warrant, each to purchase
a number  of  shares of  Common  Stock  equal to 50% of the  number of shares of
Series A Preferred  Stock  purchased,  except for the Series J  Warrants,  which
entitled  the  investor to purchase a number of shares of our common stock equal
to 100% of the number of shares of Series A Preferred Stock purchased. As of the
date of this filing, all of these Series J Warrants issued in the April 12, 2006
financing have been exercised.  We issued a total of 9,440,000 Warrants. Each of
the  Warrants  has a term of five (5) years,  except for the Series J  Warrants,
which have a term of one (1) year. Each share of the Series A Preferred Stock is
convertible into one fully paid and nonassessable share of our common stock.


         In connection with the April 12, 2006 financing,  our management agreed
not to sell any of our securities owned by them, their affiliates or anyone they
have influence over until this registration statement has been effective for six
months.  World Wide Mortgage,  to whom we borrowed the amount of CDN $1,500,000,
also entered into a lock up agreement to sell no more than 100,000 shares of our
common stock per quarter until the registration statement has been effective for
six months.

         In  connection  with  the  April  12,  2006  financing,  we  paid  cash
compensation  to a placement  consultant in the amount of $84,960 and issued him
188,800  warrants.  Each of the placement  consultant's  warrants  allows him to
purchase one share of our Series A Preferred  Stock, and one half of each of the
Series A-H Warrants and one Series J warrant. Each of the placement consultant's
warrants to purchase the securities described above is exercisable at a price of
$0.5625 per warrant, for a period of three years.

         On May 30, 2006 we completed  another round of private equity financing
of  $1,500,000  pursuant  to a Series A  Convertible  Preferred  Stock  Purchase
Agreement  dated  May 30,  2006.  The net  proceeds  from  this  financing  were
approximately  $1,380,000.  We issued 2,000,000 shares of our Series A Preferred
Stock,  stated value of $0.75 per share,  at a purchase price of $0.75 per share
and the investor also received one of each of the following warrants: (i) Series
A Warrant,  (ii)  Series B Warrant,  (iii)  Series C Warrant,  and (iv) Series D
Warrant, each to purchase a number of shares of Common Stock equal to 50% of the
number of shares of Series A  Preferred  Stock  purchased;  we issued a total of
4,000,000  Warrants.  Each of the  Warrants  has a term of five (5) years and is
identical  to the Series A-D  Warrants  we issued to  investors  pursuant to the
financing we closed on April 12, 2006.

         In  connection  with  the  May  30,  2006   financing,   we  paid  cash
compensation to a placement  consultant in the amount of $120,000 and issued him
200,000  warrants.  Each of the placement  consultant's  warrants  allows him to
purchase one share of our Series A Preferred  Stock, and one-half of each of the
Series A-D Warrants. Each of the placement consultant's warrants to purchase the
securities described above is exercisable at a price of $1.50 per warrant, for a
period of three years.

         On June 30, 2006 and July 11,  2006 we  completed  two final  rounds of
private equity  financing  accepting  subscriptions  in the aggregate  amount of
$2,840,000 from 9 institutional and accredited investors pursuant to the May 30,
2006 Series A Convertible  Preferred Stock  Purchase.  On June 30, 2006 and July
11, 2006,  we entered into separate  Joinder  Agreements to each of the Series A


                                       4


Convertible  Preferred  Stock  Purchase  Agreement and the  Registration  Rights
Agreement,  each dated as of May 30, 2006,  with each of the new investors which
added  such  investors  as  additional  parties  to the May 30,  2006  financing
documents.   Net  cash  proceeds  from  these  two  rounds  were   approximately
$2,659,000.  Pursuant  to  these  two  final  financings,  we  issued a total of
3,786,666  shares of our Series A  Preferred  Stock,  stated  value of $0.75 per
share at a purchase price of $0.75 per share and each investor also received one
of each of the following warrants:  (i) Series A Warrant, (ii) Series B Warrant,
(iii) Series C Warrant, and (iv) Series D Warrant,  each to purchase a number of
shares  of  Common  Stock  equal to 50% of the  number  of  shares  of  Series A
Preferred Shares  purchased  (subject to the rounding of factional  shares);  we
issued a total of 7,573,344  Warrants in these two rounds of financing.  Each of
the  Warrants  has a term of five (5) years and is  identical  to the Series A-D
Warrants we issued to investors  pursuant to the  financings  we closed on April
12,  2006 and May 30,  2006.  Each  share of our  Series  A  Preferred  Stock is
convertible into one fully paid and nonassessable share of our common stock.

         In connection with the June 30, 2006 and July 11, 2006  financings,  we
paid a total  placement  consultant  fee of $217,000.  The placement  consultant
received  $160,000 of his fee in securities (as described  below) and $57,000 in
cash. As a result,  we issued the  placement  consultant  213,333  shares of our
Series A Preferred Stock, and one of each of the A-D Warrants,  each to purchase
106,667  shares of our Common  Stock.  The A-D Warrants  issued to the placement
consultant  are  identical to the Series A-D Warrants we issued to the investors
as described above.

         Pursuant to the April, May, June and July 2006 financings,  we received
aggregate net proceeds of approximately $4,991,040 and we issued an aggregate of
7,887,999  shares of our Series A  Preferred  Stock and  Warrants to purchase an
aggregate of 21,440,020 shares of our common stock.

         For further information  regarding the preferred stock and warrants see
"Description  of  Securities  -  Series  A  Preferred  Stock,"  "Description  of
Securities  -  Series  B  Preferred   Stock"  and   "Description  of  Securities
- -Warrants."

         Also in  connection  with the  issuance  of the  shares of our Series A
Preferred  Stock and  Warrants  issued  in the  April,  May,  June and July 2006
financings  described above, we agreed to file this registration  statement with
the Securities and Exchange  Commission to register for resale the shares of our
common  stock  into  which the  shares of our  Series A  Preferred  Stock may be
converted  and the shares of common  stock  issuable  upon the  exercise  of the
warrants.  We are  required  to keep this  registration  statement  continuously
effective under the Securities Act for the Effectiveness  Period which continues
until such date as is the earlier of the date when all of the securities covered
by this  registration  statement  have  been  sold or the  date  on  which  such
securities  may be sold  without  any  restriction  pursuant to Rule 144. If the
registration  statement  ceases to be effective  prior to the  expiration of the
Effectiveness  Period,  we will be required to pay  liquidated  damages equal to
1.0%  of the  amount  invested  for  each  calendar  month  or  portion  thereof
thereafter such date until this  registration  statement is declared  effective.
Pursuant  to the April  12,  2006  financing,  in no event  shall the  amount of
liquidated damages payable at any time and from time to time exceed an aggregate
of 24% of the amount of the initial  investment in the Series A Preferred Stock.
Pursuant to the May 30, 2006, June 30, 2006 and July 11, 2006 financings,  in no
event shall the amount of liquidated  damages  payable at any time and from time
to time exceed an  aggregate of 10% of the amount of initial  investment  in the


                                       5


Series A Preferred Stock pursuant to such rounds of financing.



                                  RISK FACTORS

You  should  carefully  consider  the risks  described  below  before  making an
investment in EDGEWATER.  All of these risks may impair our business operations.
If any of the following risks actually occurs our business,  financial condition
or results of operations could be materially  adversely affected.  In such case,
the trading  price of our common  stock could  decline,  and you may lose all or
part of your investment.

RISKS RELATING TO AQUACULTURE

We are subject to a number of biological and environmental risks.

Our  business  would be  adversely  affected if our scallop  crop is infected by
Perkinsus Quagwadi.  Perkinsus affects a variety of scallops. In 1992, mortality
due to Perkinsus infection was large and mortality was high, but Island Scallops
was able to overcome this disease by breeding the remaining  stock.  Eight years
of successfully breeding hardy individuals resulted in the remaining populations
of scallops being Perkinsus-free. Although there is a chance that other diseases
may occur,  the Island Scallops hybrid scallop has proven resistant to Perkinsus
disease for the last ten years.

Paralytic  Shellfish  Poisoning  (PSP or Red Tide)  could  limit  the  amount of
scallops available for sale.

Paralytic  Shellfish Poisoning (PSP or red tide) is another concern when farming
scallops.  The  adductor  muscle can be  processed  for sale to the  traditional
scallop  meat market even when there is a PSP  closure.  On the other hand,  the
live  animal  market is stopped by PSP  toxicity.  Sewage  Contamination  (fecal
coliform) is also  monitored by the Canadian  Food  Inspection  Agency (CFIA) to
avoid this  problem.  These types of  contaminants  do not threaten the crop, it
only causes a temporary  displacement  to the  marketing of the product.  Island
Scallops'  aquaculture  is not without  total  risk;  however,  the  development
program over the last decade has reduced the risk of disease and  increased  the
historical grow-out survival rate to 95% over the past six years.  Despite these
advances,  however,  an  outbreak  of  PSP,  even if it did  not  affect  Island
Scallops'  stock,  could have a  depressive  effect on the  shellfish  market in
general, which could then adversely affect our business.

Aquaculture  and  scallop  farming is  subject  to a variety of general  disease
risks.

Bacteria are almost always  associated with  mortalities in the larval stages of
growth.  Control  of  disease  outbreaks  in the  hatchery  consists  of regular
inspection,  growth rates, color and larvae is checked for proper shape.  Proper
hygiene  practices  within the hatchery  minimize  problems  with  Bacteria.  In
general,  scallops are harder to handle and transport and care needs to be taken
when moving  them.  Scallops  can develop a stress  related  disease that can be


                                       6


avoided by proper handling  conditions  such as temperature,  moisture rates and
time before getting back in the water (maximum time being 24 hours).

Boring sponges and worms can adversely impact our scallop yield.

Boring sponges and worms are organisms  that make holes in the scallop's  shell,
weakening it and  requiring the scallop to make  repairs.  Secreting  additional
layers of shell material to mend these holes directs energy away from growth and
maintenance of the scallop. In cases of severe infestation,  the adductor muscle
may be reduced in weight by up to 50%, and the meat may be discolored.

Our  business  would be  adversely  affected if our scallop  crop is infected by
flatworm.

Flatworms  can be  devastating,  destroying  all seed  within  2  weeks.  Island
Scallops  has managed to minimize  this  problem  and keep  mortalities  down by
keeping the seeds in the pond a little longer so it becomes  larger,  making the
time  spent in the first net  culture  less.  We then move the seeds to a larger
mesh net culture,  which  causes the  flatworms to fall off and no longer pose a
problem. This husbandry technique alleviates the problem to a large degree.

Scallops  raised in the open ocean are  subject to a variety of  predators  that
could adversely impact crop yield.

Starfish are a major predator of scallops,  particularly in bottom  culture.  If
the hanging  techniques are far enough from the bottom,  even during extreme low
tides,  then this  does is not  problematic.  Since  starfish  and crabs  have a
free-swimming  larval  stage as part of their life cycle,  it is  possible  that
these larvae can settle within the "grow-out"  nets and settle there and prey on
these scallops.  However,  with proper husbandry techniques these effects can be
minimized.

Our  business  would be  adversely  affected if a majority  of our scallop  crop
experiences fouling.

Fouling  is  caused  by  settlement  and  growth of  several  organisms  such as
macroalgae,  bryozoans,  barnacles  and  mussels on the nets.  Heavy  fouling of
culture nets and scallops  impedes  growth of the  scallops.  Since most fouling
occurs in  shallower  waters,  hanging  scallops  at deeper  depths  can  reduce
fouling. If culture systems are managed properly, fouling is not a problem.

Aquaculture can be subject to a variety of growing conditions that can adversely
affect product growth and development.

Certain  growing  conditions  and sea  conditions  can  affect the  quality  and
quantity  of  scallops  produced,  decreasing  the  supply of our  products  and
negatively impacting  profitability.  Extreme wave actions tend to make scallops
seasick.  In cases of extreme  seasickness,  scallops stop feeding and growth is
reduced.  This may create  mortality by  weakening  the scallops and making them
susceptible to other problems and diseases. Currently, the water leases owned by
Island  Scallops  are  located  in  areas  where  this  will  prove  to be  less
problematic.  Additionally,  if other environmental  conditions are unfavorable,
growing  conditions in the ocean can greatly inhibit  scallop growth.  Generally
this  risk is  mitigated  by  year-to-year  variations  in  growing  conditions.
However, we cannot guarantee that we will not be negatively  affected,  at least
in the short term, if we experience poor growing conditions.


                                       7



Increased mortality rates would adversely impact our business.

In general,  increased  mortality rates in juveniles are due to improper feeding
and hatchery  husbandry.  Once scallops are  introduced to the ocean,  increased
mortality  rates are  caused by the above  factors  as well as  fluctuations  in
salinity and currents.  Given the location of Island  Scallops'  current farming
areas, the salinity and currents should not be problematic.  Mortality rates can
also increase due to  overcrowding  problems.  In cases of extreme  overcrowding
scallops actually bite each other and their shells become damaged.

If we are unable to expand our tenures, our projected production may be delayed.

To  increase  our  production  capacity,  we must expand our  tenures.  However,
expanding tenures requires government approval, which can be a timely and costly
process.  Two of our tenures,  Hindoo Creek and Deep Bay, have been approved for
expansion.  Our Denman tenure must be re-zoned before expansion  thereof will be
approved and our Bowser bottom lease Management Plan must be reconfigured before
expansion of that area is approved. Although we are confident that such approval
will be granted after issues raised by local  residents and  fisherman,  such as
the use of surface  floats for our longlines  have been  addressed,  there is no
guarantee that it will be granted.  In the future, we will seek expansion of our
other  tenures,  which also may not be granted.  If we do not receive  expansion
approval  for our  Denman  tenure  and Bowser  bottom  lease,  it will delay our
proposed expansion.


BUSINESS RISKS

We will require additional capital to fund our current business plan.

Our success is dependent on future financings. The aquaculture or marine farming
industry is a  capital-intensive  business,  which requires  substantial capital
expenditures  to develop  and  acquire  farms and to  improve or expand  current
production.  Further,  the farming of marine life and  acquisition of additional
farms may require  substantial  amounts of working capital.  We project the need
for significant capital spending and increased working capital requirements over
the next several years. There can be no assurance that we will be able to secure
such financing on terms, which are acceptable,  if at all. The failure to secure
future  financing with favorable  terms could have a material  adverse effect on
our business and operations.

We are dependent on certain key existing and future personnel.

Our success will depend,  to a large  degree,  upon the efforts and abilities of
our officers and key management employees such as Mr. Saunders,  Mr. Bruce Evans
and Ms.  Patti  Greenham.  The loss of the  services  of one or more of these or
other key employees could have a material  adverse effect on our operations.  We
currently  maintain  key man  life  insurance  on Mr.  Saunders  for a value  of
$1,000,000.  We also have an employment  agreement with Mr. Saunders.  We do not
maintain key man insurance for, nor do we currently have  employment  agreements
with,  any of our other key  employees.  In addition,  as our  business  plan is
implemented,  we will need to recruit and retain  additional  management and key

                                       8


employees in virtually all phases of our operations.  Key employees will require
a strong background in the marine aquaculture industry. We cannot assure that we
will be able to successfully attract and retain key personnel.


The fact that our  directors and officers own  approximately  43% of our capital
stock  and 61% of our  voting  capital  stock may  decrease  your  influence  on
shareholder decisions.

Our  executive  officers  and  directors,  in the  aggregate,  beneficially  own
approximately 43% of our capital stock and 61% of our voting capital stock. As a
result,  our officers  and  directors,  will have the ability to  influence  our
management and affairs and the outcome of matters  submitted to shareholders for
approval,  including  the election and removal of  directors,  amendments to our
bylaws and any merger,  consolidation or sale of all or substantially all of our
assets.


Our acquisitions and potential future acquisitions involve a number of risks.

Our potential future  acquisitions  involve risks  associated with  assimilating
these  operations  into our company;  integrating,  retaining and motivating key
personnel;   integrating   and  managing   geographically-dispersed   operations
integrating the technology and infrastructures of disparate entities;  and risks
inherent in the husbandry and farming of marine species.

We may have difficulty  competing with larger and  better-financed  companies in
our sector.

In  general,  the  aquaculture  industry  is  intensely  competitive  and highly
fragmented. Many of our competitors have greater financial, technical, marketing
and public  relations  resources than we presently have. Our sales may be harmed
to the  extent we are not able to  compete  successfully  against  such  seafood
producers.

Contamination of our seafood would harm our business.

Because our products are designed for human consumption, our business is subject
to  certain  hazards  and  liabilities   related  to  food  products,   such  as
contamination.  A discovery of  contamination  in any of our  products,  through
tampering  or  otherwise,  could  result in a recall of our  products.  Any such
recall would significantly  damage our reputation for product quality,  which we
believe is one of our principal competitive assets, and could seriously harm our
business  and sales.  Although we maintain  insurance  to protect  against  such
risks,  we may not be able to maintain such  insurance on  acceptable  terms and
such insurance may not be adequate to cover any resulting liability.


We may experience  barriers to conducting  business due to potential  government
regulations.

There are no  hatchery/producer  competitors in the scallop farming  business in
British  Columbia.  The United  States will not allow the farming of the species
farmed by Island  Scallops in their  waters,  as this species is  considered  an
"exotic".  It is unlikely that the Canadian  government would decide to regulate
this species like the United States does (as the Canadian  government  developed
the technology) however if it does, this would have a material adverse affect on
our business.

Our business may be adversely affected price by volatility.


                                       9



If market prices for Island Scallops' products decrease, we will incur a loss of
profits.  However,  our operational  costs will increase because we will have to
produce the same quantity to meet the current demand, which will decrease profit
margin. This form of price volatility would be detrimental for our business.

Foreign exchange rates risks, political stability risk, and/or the imposition of
adverse trade regulations could harm our business.

We conduct some of our business in foreign currencies. Our profitability depends
in part on revenues  received in United States dollars as a result of sales into
the United  States.  A decline in the value of the United States dollar  against
the Canadian  dollar would  adversely  affect  earnings from sales in the United
States.  As part of our plans to  acquire  other  businesses  we may  expand our
operations to other countries,  operate those businesses in foreign  currencies,
and export  goods from those  countries.  Thus far,  we have not  engaged in any
financial hedging  activities to offset the risk of exchange rate  fluctuations.
We may in the future, on an as-needed basis, engage in limited financial hedging
activities  to offset the risk of exchange  rate  fluctuations.  There is a risk
that a shift in certain  foreign  exchange rates or the imposition of unforeseen
and adverse  political  instability  and/or trade  regulations  could  adversely
impact the costs of these items and the  liquidity  of our  assets,  and have an
adverse  impact  on our  operating  results.  In  addition,  the  imposition  of
unforeseen  and adverse trade  regulations  could have an adverse  effect on our
exported seafood operations. We expect the volume of international  transactions
to  increase,   which  may  increase  our  exposure  to  future   exchange  rate
fluctuations.

RISKS RELATING TO THE OFFERING

There may not be sufficient  liquidity in the market for our securities in order
for investors to sell their securities.


There is currently only a limited  public market for our common stock,  which is
listed on the  Over-the-Counter  Bulletin  Board,  and there can be no assurance
that a trading  market  will  develop  further or be  maintained  in the future.
During  the  month  of  July  2006,  our  common  stock  traded  an  average  of
approximately 318 shares per day. As of April 16, 2007, the closing bid price of
our common stock was $1.05 per share. As of April 16, 2007, we had approximately
55  shareholders of record of our common stock, 14 shareholders of record of our
Series A Preferred  Stock and 2 shareholders of record of our Series B Preferred
Stock,  not including  shares held in street name. In addition,  during the past
two years our common stock has had a trading range with a low price of $0.51 per
share and a high price of $1.95 per share.


The market price of our common stock may be volatile.

The market  price of our common  stock has been and will  likely  continue to be
highly  volatile,  as is the stock  market in  general,  and the  market for OTC
Bulletin  Board  quoted  stocks  in  particular.  Some of the  factors  that may
materially  affect the market  price of our common stock are beyond our control,
such as changes in  financial  estimates by industry  and  securities  analysts,
conditions  or trends in the industry in which we operate or sales of our common
stock.  These factors may  materially  adversely  affect the market price of our
common  stock,  regardless  of our  performance.  In addition,  the public stock


                                       10


markets have  experienced  extreme  price and trading  volume  volatility.  This
volatility  has  significantly  affected the market prices of securities of many
companies for reasons frequently  unrelated to the operating  performance of the
specific  companies.  These broad market  fluctuations  may adversely affect the
market price of our common stock.

The  outstanding  warrants  may  adversely  affect  us in the  future  and cause
dilution to existing shareholders.


There are currently 29,243,568 warrants outstanding. The terms of these warrants
expire  as  early  as 2007  and as late as  2013.  The  exercise  price of these
warrants range from $0.5625 to $2.75 per share, subject to adjustment in certain
circumstances.  Exercise of the warrants may cause  dilution in the interests of
other  shareholders  as a result of the  additional  common  stock that would be
issued  upon  exercise.  In  addition,  sales of the shares of our common  stock
issuable  upon  exercise of the warrants  could have a depressive  effect on the
price of our stock, particularly if there is not a coinciding increase in demand
by  purchasers of our common  stock.  Further,  the terms on which we may obtain
additional  financing  during the period any of the warrants remain  outstanding
may be adversely affected by the existence of these warrants as well.

The SEC has adopted  regulations which generally define a "penny stock" to be an
equity  security  that has a market  price of less  than  $5.00  per share or an
exercise price of less than $5.00 per share, subject to specific exemptions. The
market price of our common stock is less than $5.00 per share and, therefore, it
may be designated as a "penny stock"  according to SEC rules.  This  designation
requires  any broker or dealer  selling  these  securities  to disclose  certain
information  concerning  the  transaction,  obtain a written  agreement from the
purchaser  and determine  that the purchaser is reasonably  suitable to purchase
the  securities.  These rules may  restrict the ability of brokers or dealers to
sell our  common  stock and may affect the  ability of  investors  to sell their
shares.

                         CAUTIONARY STATEMENT REGARDING
                           FORWARD-LOOKING INFORMATION


         From  time  to  time,   we  may  make  written   statements   that  are
"forward-looking,"  including  statements contained in this prospectus and other
filings with the Securities and Exchange Commission, reports to our stockholders
and  news  releases.  All  statements  that  express  expectations,   estimates,
forecasts or projections  are  forward-looking  statements.  In addition,  other
written or oral statements  which constitute  forward-looking  statements may be
made by us or on our behalf. Words such as "expects,"  "anticipates," "intends,"
"plans,"  "believes,"  "seeks,"  "estimates,"  "projects,"  "forecasts,"  "may,"
"should,"  variations  of such words and  similar  expressions  are  intended to
identify such forward-looking statements. These statements are not guarantees of
future  performance and involve risks,  uncertainties  and assumptions which are
difficult  to  predict.  Therefore,  actual  outcomes  and  results  may  differ
materially  from  what  is  expressed  or  forecasted  in or  suggested  by such
forward-looking  statements.  We undertake no obligation to update  publicly any
forward-looking  statements,  whether  as a result  of new  information,  future
events or otherwise.  Important  factors on which such  statements are based are
assumptions concerning uncertainties, including but not limited to uncertainties
associated with the following:


                                       11



         (a) volatility or decline of our stock price;

         (b) potential fluctuation in quarterly results;

         (c) our failure to earn revenues or profits;

         (d) inadequate  capital and barriers to raising the additional  capital
             or to obtaining  the financing  needed to  implement  its  business
             plans;

         (e) inadequate capital to continue business;

         (f) changes in demand for our products and services;

         (g) rapid and significant changes in markets;

         (h) litigation with or legal claims and allegations by outside parties;
             or

         (i) insufficient revenues to cover operating costs.

         There is no assurance that we will be profitable, we may not be able to
successfully develop,  manage or market our products and services, we may not be
able to attract or retain  qualified  executives and technology  personnel,  our
products and services may become obsolete,  government regulation may hinder our
business, additional dilution in outstanding stock ownership may be incurred due
to the issuance of more shares,  warrants and stock options,  or the exercise of
warrants and stock options, and other risks inherent in the our businesses.

         We undertake no  obligation  to publicly  revise these  forward-looking
statements to reflect events or circumstances  that arise after the date hereof.
Readers should carefully review the factors described in other documents we file
from time to time with the  Securities  and Exchange  Commission,  including the
Quarterly  Reports  on Form  10-QSB  and  Annual  Report on Form  10-KSB and any
Current  Reports  on  Form  8-K  filed  by us.  All  forward-looking  statements
attributable  to us are expressly  qualified in their entirety by the cautionary
statement above.


USE OF PROCEEDS

We have registered  these shares because of  registration  rights granted to the
investors  in  our  recent  private  equity  financing  and  the  other  selling
shareholders.  We will not  receive  any  proceeds  upon the  conversion  of the
preferred  shares  into shares of our common  stock,  however,  we received  net
proceeds of  approximately  $4,990,000  from the initial  sale of the  preferred
shares and we could  receive up to  approximately  $34,350,000,  net of fees and
expenses, from the exercise of the warrants when and if exercised.
 The net proceeds from the sale of the Series A Preferred Stock and any proceeds
received  form the  exercise of the  warrants  have been and will be used as set
forth in the table below.

The following table represents  estimates only. The actual amounts may vary from
these estimates.


                                       12





Use of Funds                   Funds Received from Sale      Funds Received from
- -----------                     of Preferred Shares           Sale of Preferred
                                  ----------------           Shares and Exercise
                                                               of the Warrants
                                                               ---------------

Working Capital                        $3,540,000                   $34,350,000

Repayment of Bridge Loan               $1,450,000                             -


   Total                               $4,990,000                   $34,350,000

- ---------------




                              SELLING SHAREHOLDERS

         The  following  table sets forth  certain  information  concerning  the
resale of the shares of common stock by the selling  shareholders  (the "Selling
Shareholders"). None of the Selling Shareholders nor any of their affiliates has
held any position or office  with,  been  employed by or  otherwise  has had any
material  relationship with us or our affiliates during the three years prior to
the date of this  prospectus.  Unless  otherwise  indicated  below,  none of the
Selling  Shareholders are broker-dealers or affiliates of a broker-dealer within
the meaning of Section 3 of the Securities Exchange Act.


         The Selling Shareholders may offer all or some portion of the shares of
the common stock or the shares of common stock  issuable upon  conversion of the
Series A Preferred  Stock  and/or  exercise  of the  warrants.  Accordingly,  no
estimate  can be given as to the amount or  percentage  of our common stock that
will be held by the Selling  Shareholders  upon termination of sales pursuant to
this prospectus.  In addition, the Selling Shareholder identified below may have
sold, transferred or disposed of all or a portion of their shares since the date
on which they provided the information  regarding their holdings in transactions
exempt from the  registration  requirements of the Securities Act. The amount of
shares  owned and offered  hereby by the  Selling  Shareholders  are  calculated
assuming  a  conversion  ratio of one  share of common  stock for each  share of
Series A Preferred Stock,  which conversion price is subject to adjustment under
certain circumstances and a number of fully paid and nonassessable shares of our
common  stock equal to the  quotient of the  liquidation  preference  amount per
share ($10,000)  divided by the conversion  price,  which initially is $1.15 per
share, subject to certain  adjustments,  or approximately 8,696 shares of common
for each share of  converted  Series B  Preferred  Stock.  See  "Description  of
Securities."  Individual  beneficial  ownership of the Selling Shareholders also
includes shares of common stock that a person has the right to acquire within 60
days from April 16, 2007. See "Description of Securities -Warrants."

         As of April 16, 2007, there were 23,285,291  shares of our common stock
outstanding,  8,010,333  shares of our Series A Preferred Stock  outstanding and
207 shares of our Series B Preferred Stock outstanding,  which are treated on as


                                       13




converted  basis for the purposes of computing  the  percentage  of  outstanding
securities owned by the Selling  Shareholders.  Unless otherwise indicated,  the
Selling  Shareholders  have the sole power to direct  the voting and  investment
over the shares owned by them.  We will not receive any proceeds from the resale
of the common stock by the Selling Shareholders.  We estimate that our costs and
expenses  of   registering   the  shares   listed  herein  for  resale  will  be
approximately $10,000.


            Unless otherwise indicated, all of the Selling Shareholders received
their shares pursuant to the April, May, June or July 2006 financings, which are
described  above in Recent  Developments,  Series A Preferred  Stock and Warrant
Financings.

                            OWNERSHIP OF COMMON STOCK BY SELLING SHAREHOLDERS
                            -------------------------------------------------

    NAME OF SELLING         NUMBER OF SHARES        NUMBER OF            NUMBER OF                  PERCENTAGE OF
    STOCKHOLDER             PRIORTO THE OFFERING    SHARESOFFERED        SHARES TO BE THE           OWNERSHIP
                                                    HEREBY               OWNED AFTER                AFTER THE
                                                                         THE OFFERING               OFFERING
                                                                                                    (1)(2)(3)
    -------------------------------------------------------------------------------------------------------------------
                                                                                              


    Vision Opportunity      28,392,553(4)            20,913,853 (4)       7,478,700 (2) (4)           24.27% (3)
    Master Fund, Ltd.
    Michael Ross            732,635(5)               732,635 (5)          0 (2)                            *
    IRA FBO, Michael P.     200,003 (16)             200,003 (16)         0 (2)                            *
    Ross, Pershing LLC as
    Custodian
    Nite Capital, LP        1,005,958 (6)            1,005,958 (6)        0 (2)                            *
    IRA FBO, Richard M.     402,384 (7)              402,384 (7)          0 (2)                            *
    Ross, Pershing LLC as
    Custodian
    Irene S. Ross 2005 GS   402,384 (8)              402,384 (8)          0 (2)                            *
    Trust
    Lenore Rabin-Koster     201,195 (9)              201,195 (9)          0 (2)                            *
    Jack Halpern            804,484 (10)             804,484 (10)         0 (2)                            *
    Judith S. Brauner       201,124 (11)             201,124 (11)         0 (2)                            *
    Union Bancaire Privee   5,544,139 (12)           4,022,407 (12)       1,521,732(2) (12)            4.94%
    Bridge Financing Group  800,000                  400,000 (13)         400,000                      1.39%
    (doing business as
    "World Wide Mortgage

    Corporation")
    Aurelius Consulting     90,000                   90,000 (14)          0 (2)                            *
    Group, Inc.
    Gallatin Consulting,    100,000                  100,000 (15)         0 (2)                            *
    Inc.

    Gary Shemano            12,500                   12,500 (17)          0 (2)                            *
    Christian Galatti       12,500                   12,500 (17)          0 (2)                            *
    Lauren Stock            4,020 (18)               4,020 (18)           0 (2)                            *
    Ijaz Malik              200,768 (19)             200,768 (19)         0 (2)                            *
    Providence Consulting,  1,670,107 (20)           1,670,107 (20)       0 (2)                            *

    LLC

    Niel Kleinman           1,276,920 (21)           1,276,920 (21)       0 (2)                            *


                                       14



    Pai's International     893,945 (22)             0                    893,945 (22)                 2.90%
    Trade, Inc.
    Shu Ching and Chi Pai   320,004 (23)             320,004 (23)         0




     * Less than 1% ownership of our common stock following the offering.

1)       All  Percentages  have been rounded up to the nearest one  hundredth of
         one percent.

2)       Since we do not have the ability to control how many,  if any, of their
         shares each of the selling shareholders listed above will sell, we have
         assumed  that the  selling  shareholders  will  sell all of the  shares
         offered  herein for purposes of  determining  how many shares they will
         own after the Offering and their percentage of ownership  following the
         offering.

3)       The number of shares offered by this  prospectus will vary from time to
         time  based  upon  several  factors  including  the  amount of Series A
         Preferred  Stock  the  holder  intends  to  convert  and the  amount of
         warrants  that  may be  exercised.  See  "Prospectus  Summary  - Recent
         Developments - Financing."  Based upon the terms of the both the Series
         A Preferred Stock and the warrants,  holders may not convert the Series
         A Preferred  Stock and/or  exercise the warrants,  if on any date, such
         holder would be deemed the  beneficial  owner of more than 9.99% of the
         then outstanding shares of our common stock.  Additionally,  the shares
         of  Preferred  Stock are subject to certain  anti-dilution  provisions,
         which would be triggered if we were to sell securities at a price below
         the price at which we sold the Series A Preferred Stock.


4)       The person having voting,  dispositive or investment powers over Vision
         Opportunity Master Fund, Ltd, is Adam Benowitz,  Authorized Agent. This
         amount  includes  1,800,000  shares of  common  stock  pursuant  to the
         exercise  of some of the  Warrants  they  received  in the  April  2006
         financing, 5,133,333 shares of common stock issuable upon conversion of
         Vision's Series A Convertible  Preferred  Stock,  13,866,668  shares of
         common  stock  issuable  upon  exercise  of  Vision's  Warrants  Vision
         received  in the  April,  May,  June and July 2006  financings,  22,107
         shares of common stock  Vision  received as dividends on June 30, 2006,
         and 91,745  shares of common  stock  Vision  received as  dividends  on
         December  31,  2006.  Although not being  offered  hereby,  this number
         includes  1,495,740  shares  of common  stock  issuable  conversion  of
         Vision's Series B Convertible  Preferred Stock and 5,982,960  shares of
         common  stock  issuable  upon  exercise  of Vision's  Warrants  that it
         received in the January 16, 2007 financing, all of which are registered
         in our Registration Statement on Form SB-2 File No. 333-140571.
5)       This amount  includes  88,000  shares of common  stock  pursuant to the
         exercise  of  some  of the  Warrants  he  received  in the  April  2006
         financing,  141,333 shares of common stock issuable upon  conversion of
         his Series A  Convertible  Preferred  Stock,  485,668  shares of common
         stock  issuable  upon  exercise of his Warrants  received in the April,
         May,  June and July 2006  financings  and 753 shares of common stock he
         received as dividends on June 30,  2006.  This amount also  includes an
         additional  13,333 shares of common stock  issuable upon  conversion of
         13,333 shares of Series A Convertible Preferred Stock, 26,664 shares of
         common  stock  issuable  upon  exercise  of 26,664  Warrants  Mr.  Ross
         received  from Chi Pai,  and  3,885  shares of  common  stock Mr.  Ross
         received as dividends on December 31, 2006.

6)       The person having voting,  dispositive  or investment  powers over Nite
         Capital  is Keith  Goodman,  Authorized  Agent.  This  amount  includes
         333,333  shares of common  stock  issuable  upon  conversion  of Nite's
         Series A Convertible  Preferred  Stock,  666,668 shares of common stock
         issuable upon exercise of the warrants Nite received in the April, May,
         June and July 2006  financings,  and 5,957  shares of common stock Nite
         received as dividends on December 31, 2006.
7)       This amount  includes  133,333  shares of common  stock  issuable  upon
         conversion of his Series A Convertible  Preferred Stock, 266,668 shares
         of common stock  issuable  upon exercise of the warrants he received in
         the April,  May,  June and July 2006  financings,  and 2,383  shares of
         common stock he received as dividends on December 31, 2006.
8)       This amount  includes  133,333  shares of common  stock  issuable  upon
         conversion of her Series A Convertible  Preferred Stock, 266,668 shares
         of common stock  issuable upon exercise of the Warrants she received in
         the April,  May,  June and July 2006  financings,  and 2,383  shares of
         common stock she received as dividends on December 31, 2006.
9)       This  amount  includes  66,667  shares of common  stock  issuable  upon
         conversion of her Series A Convertible  Preferred Stock, 133,336 shares
         of common stock  issuable upon exercise of the warrants she received in


                                       15


         the April,  May,  June and July 2006  financings,  and 1,192  shares of
         common stock she received as dividends on December 31, 2006.
10)      This amount  includes  266,667  shares of common  stock  issuable  upon
         conversion of his Series A Convertible  Preferred Stock, 533,336 shares
         of common stock  issuable  upon exercise of the warrants he received in
         the April,  May,  June and July 2006  financings,  and 4,481  shares of
         common stock he received as dividends on December 31, 2006.
11)      This  amount  includes  66,667  shares of common  stock  issuable  upon
         conversion of her Series A Convertible  Preferred Stock, 133,336 shares
         of common stock  issuable upon exercise of the warrants she received in
         the April,  May,  June and July 2006  financings,  and 1,121  shares of
         common stock she received as dividends on December 31, 2006.

12)      The persons having voting,  dispositive or investment powers over Union
         Bancaire  Privee are Olivier  Constantin  and Franco Rossi,  Authorized
         Agents.  This amount includes 1,333,333 shares of common stock issuable
         upon  conversion  of  Union's  Series A  Convertible  Preferred  Stock,
         2,666,668 shares of common stock issuable upon exercise of the warrants
         it  received  in the April,  May,  June and July 2006  financings,  and
         22,406  shares of common stock it received as dividends on December 31,
         2006.  Although not being offered hereby,  this number includes 304,347
         shares  of  common  stock  issuable  conversion  of  Union's  Series  B
         Convertible  Preferred  Stock and  1,217,385  shares  of  common  stock
         issuable  upon  exercise  of Union's  Warrants  that it received in the
         January  16,  2007  financing,  all  of  which  are  registered  in our
         Registration Statement on Form SB-2 File No. 333-140571.

13)      The person having  voting,  dispositive  or investment  powers over The
         Bridge Financing Group is Randy Howarth,  Authorized  Agent. The Bridge
         Financing  Group received  shares of our common stock as  consideration
         for  agreeing  to extend the due date to April 15, 2006 for us to repay
         our CDN  $1,500,000  loan pursuant to the bridge loan  agreement  dated
         November  9, 2004 and  amended  on April 15,  2005  between  us and the
         Bridge Financing Group.
14)      The  person  having  voting,  dispositive  or  investment  powers  over
         Aurelius  Consulting Group, Inc. is David Gentry,  Authorized Agent. In
         October 2005, we engaged Aurelius  Consulting to provide  marketing and
         investor relations  services for an initial term of one year.  Aurelius
         is entitled to receive 25,000 shares of our restricted common stock per
         quarter during the term of its agreement,  in  consideration  for their
         services.
15)      The  person  having  voting,  dispositive  or  investment  powers  over
         Gallatin Consulting,  Inc. is Thomas Bostic Smith, Authorized Agent. In
         June 2005, we engaged  Gallatin  Consulting,  Inc. to provide  investor
         relations  services  for an  initial  term  of one  year.  Gallatin  is
         entitled  to  receive  100,000  of  our  restricted   common  stock  in
         consideration  for their  services,  although  the  shares  shall  vest
         quarterly on a 25,000 shares per quarter basis.
16)      This  amount  includes  66,667  shares of common  stock  issuable  upon
         conversion  of his Series A  Convertible  Preferred  Stock and  133,335
         shares of common stock issuable upon exercise of his Warrants  received
         in the April, May, June and July 2006 financings.
17)      At October 21, 2005 and  November  11,  2005,  our board  approved  the
         issuance of a total of 25,000 shares of our common stock to The Shemano
         Group, LLC for preparing a research report for the Company. Mr. Shemano
         and Mr. Gallati are the President and CEO of The Shemano  Group,  which
         is a registered Broker-Dealer; however, as indicated herein, the shares
         were  issued  in the  ordinary  course of  business  and at the time of
         issuance,  neither  shareholder  had any agreements or  understandings,
         directly or indirectly, with any party to distribute the shares.
18)      This  amount  includes  1,333  shares of  common  stock  issuable  upon
         conversion of her Series A Convertible Preferred Stock, 2,664 shares of
         common stock  issuable upon exercise of her Warrants  received from Chi
         Pai,  and 23 shares  of  common  stock she  received  as  dividends  on
         December 31, 2006.
19)      This amount includes  66,666 shares of common stock,  133,332 shares of
         common stock  issuable upon exercise of his Warrants  received from Chi
         Pai,  and 770  shares of  common  stock he  received  as  dividends  on
         December 31, 2006.

20)      The  person  having  voting,  dispositive  or  investment  powers  over
         Providence  Consulting,  LLC is Chi Pai,  Authorized Agent. This amount
         includes 64,666 shares of common stock;  130,001 shares of common stock
         issuable upon conversion of their Series A Convertible Preferred Stock;
         130,676 shares of common stock issuable upon exercise of their Warrants
         received  from Chi Pai;  258,664  shares of common stock  issuable upon
         exercise of the April 2006 financing Warrants that Providence  received
         as a result of exercising some of their placement  consultant  warrants
         received from Chi Pai;  1,085,002  shares of common stock issuable upon
         exercise of their placement  consultant warrants received from Chi Pai;
         and 1,098  shares of common stock  Providence  received as dividends on
         December 31, 2006.

21)      This amount includes  70,800 shares of common stock;  137,466 shares of
         common  stock  issuable  upon  conversion  of his Series A  Convertible
         Preferred Stock,  133,332 shares of common stock issuable upon exercise
         of his Warrant  received from Chi Pai;  283,200  shares of common stock
         issuable  upon  exercise of the April 2006  financing  Warrants that he
         received as a result of  exercising  some of the  placement  consultant
         warrants  he  received  from Chi Pai;  651,001  shares of common  stock
         issuable upon exercise of the placement consultant warrants he received
         from Chi Pai; and 1,121 shares of common stock he received as dividends
         on December 31, 2006.

22)      The person having voting,  dispositive or investment  powers over Pai's
         International  Trade, Inc. is Sam Pai,  Authorized Agent.  Although not
         being offered  hereby,  this number  includes  173,913 shares of common
         stock  issuable  upon  conversion  of Mr.  Pai's  Series B  Convertible
         Preferred  Stock  and  720,032  shares of common  stock  issuable  upon
         exercise of Mr. Pai's  Warrants,  all of which are only  issuable  upon
         exercise of the placement  consultant  warrant that Mr. Pai received in
         the January 16, 2007 financing.  All of Mr. Pai's foregoing  securities
         are  registered  in our  Registration  Statement  on Form SB-2 File No.
         333-140571.

23)      This amount  includes  53,334 shares of common stock;  53,334 shares of
         common stock  issuable  upon  conversion  of their Series A Convertible
         Preferred  Stock;  and,  213,336  shares of common stock  issuable upon
         exercise of the April 2006  financing  Warrants  that Shu Ching and Chi
         Pai received from Providence Consulting, Inc.



                              PLAN OF DISTRIBUTION


         We are  registering the shares of common stock on behalf of the Selling
Shareholders.  The selling security  holders and any of their pledgees,  donees,
assignees and successors-in-interest  may, from time to time, sell any or all of
their shares of common stock being  offered  under this  prospectus on any stock
exchange,  market or trading  facility on which  shares of our common  stock are
traded or in private  transactions.  These  sales may be at fixed or  negotiated
prices.  The selling  security  holders may use any one or more of the following
methods when disposing of shares:

     o    ordinary   brokerage   transactions  and  transactions  in  which  the
          broker-dealer solicits purchasers;

     o    block  trades  in which the  broker-dealer  will  attempt  to sell the
          shares as agent but may  position and resell a portion of the block as
          principal to facilitate the transaction;

     o    purchases  by  a  broker-dealer   as  principal  and  resales  by  the
          broker-dealer  for  its  account;

     o    an  exchange   distribution  in  accordance  with  the  rules  of  the
          applicable exchange; o privately negotiated transactions;

     o    to  cover  short  sales  made  after  the date  that the  registration
          statement of which this prospectus is a part is declared  effective by
          the Commission;

     o    broker-dealers  may agree with the selling  security holders to sell a
          specified number of such shares at a stipulated price per share;

     o    a combination of any of these methods of sale; and

     o    any other method permitted pursuant to applicable law.

         The shares may also be sold under Rule 144 under the  Securities Act of
1933, as amended if available,  rather than under this  prospectus.  The selling


                                       17


security  holders  have the sole  and  absolute  discretion  not to  accept  any
purchase  offer or make any sale of shares if they deem the purchase price to be
unsatisfactory at any particular time.

         The selling  security  holders may pledge their shares to their brokers
under the margin provisions of customer agreements. If a selling security holder
defaults on a margin loan, the broker may, from time to time, offer and sell the
pledged shares.

         Broker-dealers  engaged by the selling security holders may arrange for
other  broker-dealers  to  participate  in  sales.  Broker-dealers  may  receive
commissions  or  discounts  from  the  selling  security  holders  (or,  if  any
broker-dealer acts as agent for the purchaser of shares,  from the purchaser) in
amounts to be negotiated,  which commissions as to a particular broker or dealer
may be in excess of customary  commissions to the extent permitted by applicable
law.

         If  sales  of  shares  offered  under  this   prospectus  are  made  to
broker-dealers  as  principals,  we would be required  to file a  post-effective
amendment to the  registration  statement of which this prospectus is a part. In
the post-effective  amendment, we would be required to disclose the names of any
participating  broker-dealers and the compensation arrangements relating to such
sales.

         The selling security holders and any  broker-dealers or agents that are
involved in selling the shares offered under this prospectus may be deemed to be
"underwriters" within the meaning of the Securities Act in connection with these
sales.  Commissions received by these broker-dealers or agents and any profit on
the  resale of the  shares  purchased  by them may be deemed to be  underwriting
commissions or discounts under the Securities Act. Any  broker-dealers or agents
that are  deemed to be  underwriters  may not sell  shares  offered  under  this
prospectus  unless and until we set forth the names of the  underwriters and the
material  details of their  underwriting  arrangements  in a supplement  to this
prospectus  or,  if  required,  in  a  replacement   prospectus  included  in  a
post-effective  amendment to the registration statement of which this prospectus
is a part.

         The selling security holders and any other persons participating in the
sale or distribution of the shares offered under this prospectus will be subject
to  applicable  provisions  of the Exchange  Act, and the rules and  regulations
under that act, including Regulation M. These provisions may restrict activities
of,  and limit the  timing of  purchases  and sales of any of the shares by, the
selling security holders or any other person.  Furthermore,  under Regulation M,
persons   engaged  in  a  distribution   of  securities   are  prohibited   from
simultaneously  engaging in market making and other  activities  with respect to
those  securities for a specified  period of time prior to the  commencement  of
such distributions,  subject to specified exceptions or exemptions. All of these
limitations may affect the marketability of the shares.

         If any of the shares of common stock  offered for sale pursuant to this
prospectus are transferred  other than pursuant to a sale under this prospectus,
then  subsequent  holders could not use this prospectus  until a  post-effective
amendment or prospectus  supplement is filed,  naming such holders.  We offer no
assurance as to whether any of the selling security holders will sell all or any
portion of the shares offered under this prospectus.

         We have agreed to pay all fees and  expenses  we incur  incident to the
registration of the shares being offered under this  prospectus.  However,  each
selling  security  holder and purchaser is responsible for paying any discounts,
commissions and similar selling expenses they incur.


                                       18



         We and the  selling  security  holders  have  agreed to  indemnify  one
another against certain  losses,  damages and liabilities  arising in connection
with this prospectus, including liabilities under the Securities Act.


                                    BUSINESS
OVERVIEW

         We were incorporated  under the laws of the State of Nevada on June 12,
2000, with the name Heritage Management Corporation.  In August 2005, we entered
into a share exchange  agreement with Edgewater Foods  International,  Inc., the
parent  company  of Island  Scallops  Ltd.  an  aquaculture  company  located in
Vancouver Island, British Columbia. As a result of the Share Exchange, Edgewater
became our wholly  owned  subsidiary  and  Edgewater's  shareholders  became the
owners of the majority of our voting  stock.  Pursuant to the terms of the Share
Exchange  Agreement,  Edgewater's  officers and directors have been appointed as
our  officers and  Directors.  Additionally,  we changed our name from  Heritage
Management, Inc. to Edgewater Foods International, Inc.


         Our wholly owned  subsidiary,  Edgewater  Foods  International  Inc., a
Nevada  Corporation,  is the parent company of Island Scallops Ltd., a Vancouver
Island aquaculture company. Island Scallops was established in 1989 and for over
15 years  has  successfully  operated  a scallop  farming  and  marine  hatchery
business. Island Scallops is dedicated to the farming,  processing and marketing
of high quality,  high value marine  species:  scallops and  sablefish.  Scallop
farming is  relatively  new to North  America  and Island  Scallops  is the only
producer of both live-farmed  Pacific scallops and live sablefish (or blackcod).
Given Island  Scallops'  unique hatchery  technology and extensive  research and
development,  we believe that there is currently no significant  competition for
these  marine  species.  Island  Scallops  is  committed  to  rapidly  expanding
production and profits while continuing to finance the aggressive  growth of the
company and maintaining a healthy respect for the marine environment.


         Edgewater  acquired  Island  Scallops  in June 2005  through a tax free
share  exchange.  Island  Scallops  was  established  in 1989  to  commercialize
Canadian government research on scallop  aquaculture.  Island Scallops' hatchery
operations  have  diversified  to produce  other  species of  shellfish  such as
mussels,  clams, geoducks and oysters. Island Scallops has also investigated the
culture of halibut,  spot prawn, sea urchin and abalone.  Island Scallops is the
first  hatchery to  successfully  produce  sablefish  juveniles  for  commercial
grow-out.

         Currently,  Island Scallops' primary product is farmed pacific scallops
for sale in the west coast of North America. Island Scallops offers a variety of
other  products and services to the industry  including  aquaculture  equipment,
consulting,  research and  development,  and custom  processing  and  marketing.
Internationally,  Island  Scallops  has  collaborated  with  both  Japanese  and
Moroccan fisheries interests.

General Fisheries Market Overview

         The  worldwide  market for farmed  marine  species  continues  to grow.
According  to a  personal  communication  from  the  National  Marine  Fisheries
Service,  Fisheries Statistics Division,  Silver Spring, MD, in British Columbia
alone,  farming production  increased from US$44.56 million in 1988 to US$190.24
million in 1998.  Although  significant  growth  occurred in salmon  farming and


                                       19


little or no growth  occurred in shellfish  (oyster)  farming,  recent  problems
within the salmon  industry  are causing some salmon  farming  interests to turn
towards  shellfish.  Island  Scallops  can only  benefit  from this recent trend
towards  shellfish,  as  training  farmers in correct  husbandry  would only add
another revenue stream.

         The majority of the world's current scallop production comes from three
species of scallops: the Japanese scallop, the sea scallop and the king scallop.
The  Chinese  scallop  is also  selling  well,  but  FDA  inspections  of  China
facilities  found that the conditions and hygiene were issues as hatcheries were
highly polluted.  There has also been a fishery boom on the east coast of Canada
and the United States with the Digby or sea scallop.

         In the United  States,  consumption  of  scallops  exceeded  64 million
pounds in 2002. Various communications between Island Scallops personnel and the
National Marine Fisheries Service, Fisheries Statistics Division, Silver Spring,
MD and analysis of data from the  Fisheries  Statistics & Economics  Division of
the National  Marine  Fisheries  Service (NMFS)  website for annual  landings of
commercial  fisheries   (http://www.st.nmfs.noaa.gov/st1/commercial/index.html),
tell us that this  represented a per capita  consumption of 0.22 pounds,  with a
dollar value of US$342 million. After shrimp, scallops represent one of the most
popular  shellfish  products  in the  United  States.  In  general,  per  capita
consumption  of seafood in the United  States has remained  steady over the last
six  years  ranging  from 15.2 to 16.2  pounds  per  annum.  Based  upon  Robert
Saunders',  our chairman and president,  communications with the National Marine
Fisheries  Service,  Fisheries  Statistics  Division of Silver  Spring,  MD, and
personal  observations,  given consumers'  growing  preoccupation with healthier
foods and the increasing availability of seafood (due to the recent successes in
aqua  farming  and  improved  distribution   channels),  we  expect  per  capita
consumption to continue to increase.

         Shifts in North American  shellfish  market trends from shucked to live
in shell products can be seen in the oyster markets. Within the last 5 years, we
have seen a significant trend away from shucked oyster meat to live in the shell
product in the  Pacific  Northwest  due to the  demand  for fresh  high  quality
products.  We believe that once a live in the shell product is readily available
within the scallop  market,  a shift from frozen  scallop meat to fresh in shell
product will also occur.

KEY CORPORATE OBJECTIVES


         Our key business development  objectives over the next 30 months are to
expand   scallop  and   sablefish   production   using  both  existing  and  new
infrastructure at our facilities in Qualicum Beach,  Canada,  that we anticipate
will  enable us to reach  annual  sales of  approximately  US$19.2  million  and
earnings of  approximately  US$8.6  million by the end of 2009 on scallop  sales
alone.  This  significant  expansion will be accomplished  by  implementing  the
following five initiatives:

     o    Capitalize  on the high  demand for  sablefish  in foreign  markets by
          entering into the blackcod market in the next 2 to 3 years.

     o    Expand   current    distribution   by   establishing   new   strategic
          relationships  with 10-15  American  fisheries  importers  in Seattle,
          Portland, San Francisco, San Jose, and Los Angeles in 2007.


                                       20



     o    We expect to begin harvesting the 2006 year-class  scallops during the
          spring of 2008;  however,  we could begin  harvesting  portions of the
          class  sooner if  mortality  rates (at  various  points of the  growth
          cycle) are  significantly  lower  than our  current  projection  or if
          growth rates are  substantially  higher. We anticipate that at least 5
          to  10  million  scallops  could  reach  full  maturity  and  thus  be
          harvested.

     o    We anticipate that in 2007, we will plant 100 million scallop seed and
          rapidly increase farm production with a projected minimum 2007 scallop
          class of at least 30-50  million,  which we expect to begin to harvest
          in early 2009.

     o    We expect to produce more than 200 million scallop seeds in 2008, with
          a projected  2008  scallop  class of at least 100 million  scallops at
          various sizes.



MARKETING AND DISTRIBUTION

         Our marketing and distribution  strategy for Island Scallops is focused
on developing and maintaining long-term  relationships with distribution channel
members.  Island Scallops also strives to differentiate  its products to achieve
consistent  supply and quality.  Island  Scallops  believes  the scallop  market
effectively  functions as a commodity market and therefore,  relationships  with
distributors are important. To develop these relationships,  Island Scallops has
identified  key purchasing  criteria for the  distributors:  price,  quality and
consistent  farmed supply. In the short term, Island Scallops intends to adopt a
pricing policy equal to the market wholesale  prices.  In other words, we do not
intend to set any  promotional or premium prices for either the whole or shucked
product,  but instead intend to sell our products at the market rate. This would
mean Island  Scallops'  products would compete on other factors,  such as supply
and consistent quality.

         Over the long term, for the reasons noted below,  Island Scallops wants
to differentiate  its products so that it can command premium prices.  Freshness
is an important  factor for scallops since whole scallops only have a shelf life
of  approximately 7 days while shucked  scallops remain fresh for up to 20 days.
Due to this short shelf life,  distributors try to offer the freshest  products.
Island Scallops believes it is in a favorable  position to supply fresh products
to United  States  brokers/distributors,  especially  those  located on the west
coast   where   demand   for   the   product   is   strong.   Currently,   these
brokers/distributors  are  supplied  for the most  part with  east  coast  North
American  scallops,  which have several  transportation-related  delivery delays
that decrease freshness.

         Supply is  another  key factor  where  Island  Scallops  has a distinct
advantage.  Based on our planned increase in scallop production, we believe that
Island  Scallops will have a large quantity of scallops for sale.  Therefore,  a
distributor  would  not  have to  deal  with  numerous  suppliers,  which  costs
additional time and money.  This makes Island Scallops an attractive  source for
scallops,  since  we  believe  that we will be able to  satisfy  the  demand  of
distributors, which will save them time and money.




                                       21



         Island Scallops has also developed a unique live holding system for use
with our distribution  model. This system allows Island Scallops to deliver live
product directly to seafood suppliers and individual restaurants.

PRODUCTS

Current Products

         Island Scallops currently focuses  exclusively on aquaculture  products
and is not  involved in wild  fisheries.  All seafood  products  are produced in
private hatcheries and grown on ocean farm sites. Currently, the Pacific Scallop
is the only product that Island Scallops produces, grows, processes and markets.
Island  Scallops has,  however,  produced a variety of other  shellfish  species
including the Pacific oyster,  European flat oyster,  Manila clam,  eastern blue
mussel,  Mediterranean mussel, rock scallop,  geoduck clam and sea urchin, which
in the past we have sold to third party  shellfish  farmers.  Additionally,  our
hatchery has  produced  and is capable of producing a variety of shellfish  seed
(for grow-out and sale by our companies)  including mussel,  oysters and geoduck
as well as scallop seed.

         Island Scallops has been a leader in marine hatchery technology for the
past 17 years. Island Scallops has developed proprietary hatchery techniques for
a number of marine species,  most notably the hybridizing of the Pacific Scallop
and becoming the first  company to produce  commercial  quantities  of sablefish
juveniles.  Both of these breakthroughs have required many years of research and
considerable  investment.  In the case of sablefish,  which is a cold-water fish
that spawns at depths of 800 - 2400 ft, a variety of techniques were required to
successfully  mature,  spawn,  incubate and rear the larvae. In addition,  there
were technical difficulties associated with egg and yolk sac incubation (as well
as larvae rearing and weaning) that were resolved using  proprietary  technology
developed at Island Scallops. Island Scallops was only able to reach its goal of
commercially  farming  sablefish  with over 8 years of  dedicated  research  and
capital  investment  of  approximately   US$2.4  million.  We  intend  to  begin
significant  further  commercialization  of  sablefish  in the next two to three
years,  provided we are able to finance the  expansion of this product  which we
estimate will require at least $5.0 million of capital.

SCALLOP OVERVIEW


         Island  Scallops'  main  product is the "Pacific  Scallop",  which is a
hybrid of the  imported  Japanese  scallop  and the local  weathervane  scallop.
Between 1993 and 1999, Island Scallops developed this new scallop using Japanese
scallops that were imported  under  quarantine in the early 1990's.  This unique
scallop is  marketed as the  Pacific  scallop and is the largest  scallop in the
world,  reaching  sizes of 15 cm and 500 grams.  The scallop  species  farmed by
Island  Scallops,  has a proven  record of being disease  resistant,  with a 95%
survival  rate  during  the  grow-out  phase.  We  have  the  necessary  farming
infrastructure to significantly  increase our scallop production to a minimum of
15 million scallops annually  beginning with the 2006 scallop class,  which will
begin its  harvest  during  the spring of 2008,  and up to 25  million  scallops
annually  by the fall of 2007.  Given the high  worldwide  demand for  scallops,
Island  Scallops  is poised  to  rapidly  expand  production  and  significantly
increase revenues and earnings.

         The Pacific Scallop is sold live in four sizes:  medium,  large,  extra
large and jumbo.  Pricing  ranges  from a low of US$3.95  per pound to $4.20 per


                                       22


pound for the larger sized scallops;  these prices represent an average increase
of approximately  $0.55 per pound since last year.  Previously,  Island Scallops
also  produced  shucked  meats with or without  roe.  However,  due to the large
demand and high value for live scallops,  meat product was  discontinued and the
focus switched to the sale of live scallops.

         The basis for our anticipated scallop farming production increase stems
from a  combination  of our tenure  expansion,  our recent  financing,  improved
grow-out  techniques  and our  transition  to a combination  of  "lantern-style"
netting and ear-hanging  methods.  Scallops culture utilizes two styles of small
cages referred to as "pearl nets and lantern nets." Pearl nets are shaped like a
pyramid  with a 35 by 35 cm square base and grow small  scallops  from 2-3 mm to
10mm. The 10-mm  scallops are grown in cylindrical  nets called lantern nets and
are 60 cm in  diameter  and 1.2  meters  deep  containing  12  layers.  Once the
scallops  reach 5cm they can be grown out in lantern nets.  Our Hindoo Creek and
Deep Bay tenures have been  approved  for  expansion  and once  expansion of our
Denman tenure is approved,  which we believe will occur by our next fiscal year,
we will be  able to  increase  capacity  to  approximately  15,000,000  animals.
Thereafter,  we intend to further expand our Bowser tenure in 2007,  which would
supply us with the  capacity  to produce  additional  30-50  million  animals at
harvest.


         As the only hatchery/producer of cultured scallops on the west coast of
North  America,  Island  Scallops has the ability to supply fresh scallops (of a
predictable  quality and quantity)  throughout the year.  Although the supply of
scallops has  fluctuated in the past,  consumer  demand has always  absorbed the
available  supply. A primary factor for increased  consumption is the increasing
health  consciousness  among  consumers.  Scallops are low in saturated fats and
cholesterol  and high in  protein.  All parts of the  scallop  body are  edible;
however,  different parts tend to be consumed in different regions of the world.
In North America, the adductor muscle is traditionally the only part eaten, with
the rest of the body discarded. In Europe,  Australia and Tasmania, the adductor
muscle is usually marketed and eaten with the gonad attached. Japan utilizes the
whole  animal,  where most of the  product is cooked in the shell prior to sale.
Marketed scallops generally take the following product forms:

     o    Whole-live (shelf life of seven days);
     o    Whole dried;
     o    Eviscerated whole;
     o    Shucked fresh (shelf life of about 15-20 days);
     o    Shucked frozen (shelf life of about a year); and
     o    Value added forms (smoked, breaded, canned).

         The  shucked  product  form is the  most  significant  form  for  North
American  markets.  A  whole-live  product form is the most  desirable  from the
aquaculturist's point of view, as processing costs are minimal.  Island Scallops
has  developed a market for whole live  scallops,  which  exceeds 5,000 lbs. per
week into Vancouver.  Our initial  expansion plan envisions four major cities on
the west coast  (Seattle,  Portland,  San  Francisco and Los Angeles) to consume
2,500 lbs. per week per city based on the successful Vancouver model.


         Island Scallops  currently  distributes  through specialty  wholesalers
with  particular  expertise in selling to restaurants and has developed a market
for whole  live  scallops  that  exceeds  5,000  lbs.  per week into  Vancouver.
Vancouver wholesalers include but are not limited to Albion Fisheries,  Tri-Star


                                       23


Seafood  Supply,  Pacific  Rim  Shellfish,   Sea  World  Fisheries  and  Teamway
Fisheries. As we expand our distribution, we will continue to focus on specialty
wholesalers with strong ties to major restaurants.


         The most predominant scallop production in North America comes from the
offshore  fishery located on the Georgia Band on the east coast.  Large American
and Canadian  fishing  companies  dominate  the  fishery.  The majority of their
product is shucked  aboard  ship then  supplied to  primarily  frozen to seafood
processors  onshore.  The  processors  then  distribute  the  product to various
restaurants, retail outlets and seafood brokers.

Sablefish (Blackcod) Overview

         Sablefish  (Anoplopoma  fimbria),  often called blackcod although not a
member of the cod family,  is an elongate  fish with two dorsal fins and an anal
fin similar to and opposite the second dorsal fin.  Adults are black or greenish
gray;  usually with slightly  paler  blotches or chainlike  pattern on the upper
back.  At 30-61 cm in size they are often  greenish  with  faint  stripes on the
back.

         Sablefish  inhabit  shelf and slope  waters in depths of  greater  than
1,500 meters,  from Baja California to the Aleutian  Islands and the Bering Sea.
The larger  populations of sablefish are centered in northern  British  Columbia
and  the  Gulf  of  Alaska.  Adults  favor  mud  bottoms  and  feed  on  benthic
invertebrates,  squid and  numerous  fish  species.  In turn,  they are prey for
halibut,  lingcod,  hagfishes and marine mammals such as sea lions. In addition,
killer  whales  have been known to take  sablefish  from long line gear as it is
being retrieved.

         Sablefish  spawn from January to March along the  continental  shelf at
depths of 250 to 750 meters. Fecundity ranges from 60,000-200,000 eggs up to one
million eggs for a 102-cm fish.  Larval  sablefish  are found in surface  waters
over the shelf and slope in April and May.  Juveniles are highly  migratory with
significant  movement  from nursery areas in northern B.C. to the Gulf of Alaska
and the Bering Sea.  Sablefish  move to deeper waters as they mature.  Growth is
rapid with sizes at maturity reaching 52-61 cm for five-year-old males and 58-71
cm for five-to-seven year old females.  Sablefish growth appears to be rapid for
the first three-to-five years and slow asymptotically thereafter. Annual natural
mortality of adults has been estimated to be about 10 percent.

         Island Scallops plans to raise sablefish onshore using shallow ponds or
above ground tanks.  This system has been successful in Texas for the culture of
catfish.  Tests have shown that  sablefish  prove to be very hardy when grown in
ponds and have the added  advantage of causing  sablefish  to be parasite  free.
Wild  sablefish  carry a parasite  that does not allow the fish to be eaten raw.
With adequate funding,  Island Scallops has already demonstrated the feasibility
of onshore  sablefish  farming and plans to develop a new blackcod facility that
could  produce at least  500,000  sablefish  as early as 2007,  with  production
planned to increase by at least 500,000 annually by 2008 and beyond.

         Over  the  past  eight  years,   Island  Scallops  has  also  developed
proprietary  hatchery technology for the production of sablefish  juveniles.  We
believe that  sablefish will be the next species,  after salmon,  for successful
large-scale commercial farming.  Sablefish, which is a premium-quality whitefish
with a delicate texture and moderate flavor,  is an ideal substitute for Chilean
sea bass  (currently  over-fished in all oceans).  To date,  Island Scallops has


                                       24


marketed a limited number of live sablefish into the Vancouver  market.  Initial
response was excellent  for a small  1-kilogram  live  sablefish  (~$11/kg).  To
capitalize on Island Scallops'  breakthrough  sablefish hatchery technology,  in
the next two to three  years,  we plan to  construct  a new  sablefish  hatchery
consisting of the following:

     o    An expanded  Brood  Stock  facility  with larger  capacity to hold the
          various families of selected  strains of sablefish.  This new facility
          will incorporate a new state-of-the-art water treatment system.

     o    An  improved  incubation  and larval  rearing  facility  incorporating
          proprietary improvements in tank design and seawater systems.

     o    An upgraded  zooplankton  culture facility with improved  handling and
          enrichment techniques.

     o    An expanded  and  improved  juvenile  rearing  facility  incorporating
          proprietary recirculation system designs.

         As part of this  expansion,  we also intend to  construct a new onshore
tank farm consisting of large and small ponds and tanks complete with associated
recirculation  systems.  This  onshore  facility  will be used  to  augment  the
juvenile rearing area and will house and grow juvenile fish.

         At the present  time,  worldwide  "non-farming"  sablefish  catches are
struggling  to meet the  worldwide  demand  according  to DFOWeb,  NPFMCWeb  and
Pacific  Fishery  Management  Council  Website.  Currently,  there  are only two
hatchery  facilities:  Island  Scallops Ltd. and Sablefish  Hatcheries Inc. that
have produced  sablefish  juveniles.  Current  production is only  approximately
100,000 juveniles per year. Based on our analysis of present market  conditions,
increasing  worldwide  hatchery  production tenfold (to roughly 1 million 3 kilo
sablefish)  would fill less than 10% of the current world demand  shortfall.  If
Island  Scallops' new sablefish  facilities  are able to reach a production of 3
million  sablefish  annually,  this will only fill less than 30% of the  current
overall   shortfall.   The  economic   potential   for  sablefish  is  therefore
considerable.  Given these market conditions and opportunities,  Island Scallops
is determined to enter the market for sablefish in a significant manner with the
next two to three years.


Other Products

         In the past Island Scallops has sold a variety of shellfish  larvae and
seed to both  international  and local customers.  Sales included two species of
mussels,  manila clams, geoduck clams, oysters,  abalone and sea urchins. Island
Scallops has established  suppliers of aquaculture  equipment in Japan and China
and supplies nets,  ropes,  floats,  and  processing  equipment into the British
Columbia industry.  Currently,  Island Scallops is focused almost exclusively on
expansion of scallop sales and  development  of its sablefish  operation  with a
goal of further commercialization of sablefish in two to three years.

DESCRIPTION OF PROPERTY

         For the fiscal year ended August 31, 2006,  our U.S.  corporate  office


                                       25





was located at 400 Professional Drive, Suite 310, Gaithersburg,  Maryland 20878.
This space was provided on a rent free basis by one of our shareholders.

         Island  Scallops'  main office and  hatcheries  are located on the east
side of  Vancouver  Island  in the  town of  Qualicum  Bay at 5552  West  Island
Highway,  Qualicum  Beach,  British  Columbia,  Canada  V9K 2C8.  The  shellfish
hatchery and processing  facilities are housed in a 930 square meter building. A
600 square  meter  sablefish  hatchery is also  located at this site.  Corporate
scallop farms are situated  along the east and west coasts of Vancouver  Island.
These facilities  represent the largest private marine research hatchery and the
first fully integrated shellfish producer in Canada.

         Island  Scallops has a total of seven farm sites  (including  two joint
ventures) for scallops.  Five of these farm sites are located at Island Scallops
held tenures (shellfish tenures are government-granted  rights that allow use of
offshore  waters  to  cultivate  shellfish).  Three of these  scallop  farms are
located in Baynes  Sound,  25 minutes  north of the main  facility.  These farms
sites total  approximately  200 acres and can currently  accommodate more than 8
million scallops.  Approximately 30% of the farm area is currently being farmed.
As part of our expansion  plans, we are currently  adding  additional main lines
and plan to  increase  our  capacity  at these  tenures  to more than 24 million
scallops in the near future. An additional bottom tenure of 926 acres is located
10 minutes north of the main facility (at Bowser) and is capable of producing at
least 30  million  scallops  annually.  The final farm site on the west coast of
Vancouver  Island near  Tofino is capable of  producing  at least three  million
scallops,  although that site is currently  under-developed.  Baynes Sound,  the
marine waterway  situated between eastern Vancouver Island and the western shore
of  Denman  Island,  is  considered  the most  productive  and  highly  utilized
shellfish growing area in coastal British Columbia.  The area supports extensive
beach  culture  (manila  clams and  oysters) as well as  deepwater  culture that
produces oysters, scallops and some mussels.

                                                                             

- ---------------------------- -------------------------- -------------------------- --------------------------
     Common Site Name             Lands File No.                  ACRES                      Type
- ---------------------------- -------------------------- -------------------------- --------------------------
          Denman                      1406063                     38.64                    Deepwater
- ---------------------------- -------------------------- -------------------------- --------------------------
       Hindoo Creek                   1406664                    123.32                    Deepwater
- ---------------------------- -------------------------- -------------------------- --------------------------
         Deep Bay                     1406711                      43                      Deepwater
- ---------------------------- -------------------------- -------------------------- --------------------------
          Tofino                      1406061                      9.6                     Deepwater
- ---------------------------- -------------------------- -------------------------- --------------------------
          Bowser                      1407517                      926                   Bottom lease
- ---------------------------- -------------------------- -------------------------- --------------------------



         The three Baynes Sound tenures (Denman,  Hindoo Creek and Deep Bay) and
the Tofino  tenure offer unique  features,  which will add  additional  value to
these  properties.  These  include  the split of tenures  between  east and west
shores of Baynes Sound as well as the east and west coast of  Vancouver  Island,
allowing continual  accessibility to shellfish despite managed closures (harvest
restrictions) due to incidental water quality or Paralytic  Shellfish  Poisoning
(PSP or red tide).  The seasonal  closures caused by short-term  bacteriological
contamination  related to rainfall and upland bacterial sources,  are limited to
the western  shore of the Baynes Sound and thus to only two of the three tenures
retained  by Island  Scallops.  The result of having  operating  tenures on both
sides of the Baynes  Sound  ensures that  product can be  continually  harvested
despite  closures  that may occur  within this  management  area.  The  expanded
tenures should easily  accommodate  our increasing  scallop  harvest in 2009 and
beyond.  At their  current size and with the  introduction  of  sufficient  main


                                       26


lines, our tenures have the capacity to accommodate  approximately 13-15 million
scallops without any increase in their footprints.


         Expansion of our Deep Bay and Hindoo Creek farms has been  approved and
such approval does not need to be renewed for twenty  years.  An amended  tenure
agreement has been signed with the  government of BC to expand the Denman Island
site.  The biggest  hurdle to  completing  the Denman  expansion  process is the
re-zoning  application,  which must be approved  before we can use the  expanded
tenure.  At the Bowser tenure, we are waiting for approval to convert the method
of farming  from bottom to  off-bottom  culture in one-third of the tenure area.
Once approved, this will allow us to accommodate about 25 million scallops.


         Island Scallops'  location is a distinct advantage for producing marine
species.  The waters off British  Columbia are  pristine and  unspoiled by large
populations  or major  industries.  The close  proximity to major western cities
allows us to effectively  put our products into the hands of the consumer within
24 hours.

         The source of our raw material comes from our own hatchery brood stock.
In the case of the  Pacific  Scallop,  we have been  selectively  breeding  this
species for superior  growth and  survival  for the past 15 years.  The breeding
program has produced a vigorous,  rapid growing,  disease resistant scallop with
exceptional  meat yield.  In the case of sablefish we have been  selecting  fast
growing fish for the past 5 years, these display a high degree of domestication.
The spawning  season has been  extended for both of these  species  allowing for
juvenile  production  almost  year  round.  This  ability to hold seed stock and
select superior  strains gives Island Scallops an advantage in the industry.  It
also allows Island  Scallops to tailor its  production  to varying  seasonal and
market demands.


COMPETITION

Fisheries Industry in General

         Island   Scallops  is  in  the  farmed  seafood   business.   The  main
concentration  of marine farming in British Columbia has  traditionally  been in
the salmon  sector.  The salmon  farming  business has  developed  into a mature
industry dominated by Norwegian farmers. The rest of the British Columbia marine
farming sector is in the shellfish industry,  mainly in oysters and Manila clams
and more recently mussels. This sector is rapidly expanding and it accounted for
approximately  US$16  million  in British  Columbia  in 2002,  according  to the
British Columbia Shellfish Growers Association  website.  Given Island Scallops'
expertise and significant research and development  experience,  we believe that
there is little or no direct competition in the production of farmed scallops or
farmed sablefish.

Scallops

         There are no  significant  direct  competitors  in the scallop  farming
business in British  Columbia.  The United  States will not allow  farming  this
species in their  waters,  as this  species  is  considered  "exotic".  Although
scallop farming is a very significant  industry in Japan and China,  only frozen
shucked  scallops are currently  sold into North  America from these  countries.
Recent examination by the United States and Canadian Food Inspection authorities
of the growing waters in China resulted in reduced  exporting due to high levels
of pollution.


                                       27



         Island  Scallops  is the only  hatchery,  outside  of  China,  that has
successfully  produced  the  Japanese  scallop,  and the only  company  that has
successfully,  hybridized  the  weathervane  and the  Japanese  scallop.  Island
Scallops is uniquely positioned as the sole producer of live Pacific Scallops in
North America.  There currently are no other hatcheries in North America that we
are aware of that are capable of producing  this unique breed.  Although a large
commercial  scallop  fishery  exists  on the east  coast of North  America,  the
majority of the scallops are shucked at sea with only  limited  quantities  sold
live.  These  scallops  are sold as  "Digby"  or  "Sea"  scallops.  A number  of
companies have attempted to grow the bay scallop and the sea scallop on the east
coast, but these companies have only achieved limited success.


         The primary British Columbia participants in scallop farming are Island
Scallops joint venture  farmers or independent  scallop  farmers,  which receive
their supply of seed scallops solely from Island Scallops. These farmers tend to
be chronically  underfinanced  and production  from these growers usually totals
less than 1,000,000 scallops per year. Island Scallops is uniquely positioned to
rapidly  expand  these farms (up to six farms)  under an  exclusive  farming and
marketing  contract.  Three joint venture farmers are currently farming scallops
and receive free scallop seed,  technology  and support for a 12% royalty on the
harvest and exclusive marketing of their product through Island Scallops.


         Due to its large size and small count per pound, the sea scallop is the
prime  competitor in the United States  market.  The fishery for this scallop is
located  primarily on the North American east coast, in particular  Georges Bank
off New  England  and the  Maritime  provinces.  This is a  limited  opportunity
fishery,  with actual fishing time being dictated by sea and other environmental
conditions.

Sablefish

         Island  Scallops is  currently  only one of two  hatcheries  to produce
quantities of juvenile sablefish. These fish were sold to five commercial salmon
farming facilities and the fish have been marketed  successfully.  Little demand
for a new species has materialized. Although hatcheries have been constructed in
British  Columbia,   neither  has  successfully  produced  large  quantities  of
sablefish.  The farming of  sablefish  is still in its infancy and only  limited
production has occurred.

         This  limited  production  is not a matter of  biological  barriers but
rather a lack of interest by the major  producers  to venture  into a new marine
species. Alaska sablefish fishermen have expressed interest in farming sablefish
and the Sablefish  Association of Alaska has voted  unanimously to start farming
sablefish in southern  Alaska.  Island Scallops has been in discussion with this
association and has been told that due to  "anti-aquaculture"  policy in Alaska,
it is very unlikely that any farming will occur in the near future.

         Washington State contains two parties  interested in sablefish farming.
The first is the  Makah  Tribe and the  second  is a private  company,  which is
trying to obtain  farming  permits  in Port  Angeles.  These  parties  have made
inquiries to Island Scallops for juvenile sablefish. However, to date, no orders
have been placed.



                                       28




RESEARCH AND DEVELOPMENT

         Due  to  changes  in  Canadian   Federal   Government's   Research  and
Development tax credits (SRED) program,  which prevents any part of the research
to be combined with commercial  production,  no Research and Development  claims
were  made in  fiscal  2004 and  2005.  Research  did  continue  on the  genetic
selection of superior  strains of scallops,  as did  developments in the culture
process for both marine algae and developments in re-circulation systems. In the
near future Island Scallops plans to conduct  research and  development  under a
separate  company  called  RKS  Laboratories   Ltd.,  which  has  no  commercial
production  and whose primary goal is the genetic  improvement  in breeds of the
Pacific  Scallops and other marine species.  We believe that this will allow the
continued support from the SRED program.


EMPLOYEES


         At April 16,  2007,  we have 26  full-time  employees  and 2  temporary
employees.  We anticipate  hiring between 10 and 15 temporary workers during the
upcoming spring and summer growing seasons.


         None of our current  employees is  represented  by a labor union and we
consider our relationships with our employees to be good.

REGULATORY ENVIRONMENT

Effect of Government Regulation

         There are a limited  number of  regulations  that restrict the fishing,
distributing or purchase of scallops in Canada and the United States. Therefore,
the  country of origin  makes  little  difference  for the  pricing or demand of
scallops.

         A limitation to market supply is paralytic shellfish poisoning (PSP) or
"red tide". PSP is a toxin generated by plankton  (scallops' food) at particular
times of the year. The toxin is passed to the scallop when plankton is digested,
but the toxin does not harm the shellfish. However, the shellfish containing the
toxin can be harmful to humans who consume it. Although only a limited number of
human  deaths  caused by  red-tide  poisoning  have been  reported,  the  public
announcement of red tide has a devastating  effect on most shellfish  sales. The
exception is scallop meat,  because the adductor  muscle of the scallop does not
concentrate the toxin; shucked scallops are safe to eat at any time of the year.
Nevertheless,  public perception could still influence demand over short periods
of time. To monitor for PSP, the federal Fisheries  Inspection Branch constantly
monitors samples of shellfish production and wild shellfish populations.


Tenure Expansion and Compliance with Environmental Laws

         Our  planned  tenure   expansions  will  require  that  we  undergo  an
environmental   screening   from   Transports   Canada   pursuant   to  Canadian
Environmental  Assessment  Act,  which  includes a review of factors such as the


                                       29


environmental  effects of the planned  expansions,  including the  environmental
effects of  malfunctions  or  accidents  that may occur in  connection  with the
planned expansions and any cumulative  environmental  effects that are likely to
result from such planned  expansions;  the  significance  of such  environmental
effects and any comments  from the public that are received in  accordance  with
the CEA Act and applicable  regulations;  and measures that are  technically and
economically   feasible  and  that  would  mitigate  any   significant   adverse
environmental effects of the planned expansions.

         Our Deep Bay and  Hindo  Creek  tenures  have  received  final  CEA Act
approval,  which lasts for twenty  years and which  allows us to expand  these 2
tenures.  We still need CEA Act approval and  re-zoning  approval for our Denman
tenure  and  approval  of  our  Management   Plan,  along  with  a  satisfactory
environmental  assesment of our Bowser bottom lease. Please see our risk factor,
If we are unable to expand our tenures, our projected production may be delayed.



                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS


         The  following  table  and text set  forth  the  names  and ages of all
directors and executive officers as of April 16, 2007. The Board of Directors is
comprised  of only one class.  All of the  directors  will serve  until the next
annual  meeting of  shareholders  and until  their  successors  are  elected and
qualified, or until their earlier death, retirement,  resignation or removal. To
date  we have  not  had an  annual  meeting.  Dr.  Kristina  Miller,  our  Chief
Scientific  Advisor  is the  wife of  Robert  Saunders,  our  Chairman,  CEO and
President;  otherwise, there are no family relationships among our directors and
executive officers.  Also provided herein are brief descriptions of the business
experience of each director,  executive officer and advisor during the past five
years  and an  indication  of  directorships  held by  each  director  in  other
companies  subject to the reporting  requirements  under the Federal  securities
laws.


NAME                         AGE            POSITION
- ----                         ---            --------
Robert Saunders               53       Chairman, CEO and President
Douglas C. MacLellan          51       Vice Chairman
Mark H. Elenowitz             36       Director
Robert L. Rooks               51       Director
Ian Fraser                    45       Director
Michael Boswell               37       Director, Acting Chief Accounting Officer
Darryl Horton                 57       Director
Victor Bolton                 52       Director



ROBERT  SAUNDERS,  CHAIRMAN,  CEO AND PRESIDENT.  Mr.  Saunders has directed all
research and  development  efforts at Island  Scallops since its  establishment.
After studying for his B.Sc. at the University of British  Columbia in the early
1970's,  Mr.  Saunders has worked  exclusively in the  aquaculture  research and
development   field.   His  efforts  have  primarily   involved   designing  and
implementing  innovative  culture  technology  and methods  for new  aquaculture
species in British  Columbia.  Mr. Saunders has direct  experience with managing


                                       30


projects  similar  to  the  type  proposed,  such  as  developing  the  hatchery
technology for producing the Japanese  scallop and the  development of sablefish
aquaculture.

DOUGLAS C.  MACLELLAN,  VICE-CHAIRMAN.  Since May 1992,  Mr.  MacLellan has been
President and Chief Executive Officer of the MacLellan Group,  Inc., a privately
held business  incubator and financial advisory firm. Mr. MacLellan is currently
a member of the board of directors and chairman of the audit  committee of AMDL,
Inc. (AMEX: ADL), a publicly held biotechnology  firm. From 2002 until September
2005, Mr. MacLellan was Vice Chairman and a Director of AXM Pharma,  Inc. (AMEX;
AXJ). From March 1998 through October 2000, Mr. MacLellan was the co-founder and
a  significant  shareholder  of  Wireless  Electronique,   Ltd.,  a  China-based
telecommunications  company  having joint venture  operations  with China Unicom
(NASDAQ:  CHU) in Yunnan,  Inner  Mongolia and Ningxia  provinces.  He is also a
co-founder  and, since May 1997, has been a director of Datalex  Corporation,  a
Canadian-based  legacy software solution  provider.  From November 1996 to March
1998, Mr.  MacLellan was co-Chairman and an Investment  Committee  member of the
Strategic  East European Fund.  From November 1995 to March 1998, Mr.  MacLellan
was  President,  Chief  Executive  Officer and a Director of PortaCom  Wireless,
Inc.,  a company  engaged as a developer  and  operator of cellular and wireless
telecommunications  ventures in selected developing world markets. Mr. MacLellan
is a former  member  of the  board  of  directors  and  co-founder  of  FirstCom
Corporation  (NASDAQ:  FCLX), an international  telecommunications  company that
operates a  competitive  access fiber and  satellite  network in Latin  America,
which became AT&T Latin America (NASDAQ:  ATTL) in August 2000.  During 1996, he
was also the Vice-Chairman of Asia American  Telecommunications  (now Metromedia
China  Corporation),  a  majority-owned  subsidiary of Metromedia  International
Group,  Inc.  (AMEX:  MMG).  Mr.  MacLellan  was educated at the  University  of
Southern  California  in  economics  and  finance,  with  advanced  training  in
classical economic theory.

MARK H. ELENOWITZ, DIRECTOR. Mr. Elenowitz is a co-founder and managing director
of the TriPoint family of companies. He is responsible for the overall corporate
development  of the  firm  and  assisting  Tripoint's  clients  with  high-level
financial  services and general  business  development.  From  December  2002 to
September  2005, Mr.  Elenowitz was a board member of AXM Pharma formerly (AMEX:
AXJ).  From  September  2001 to March 2002,  Mr.  Elenowitz  was a Director  and
President  of  Image  World  Media,   Inc.,  an   international   media  company
specializing  in the  production and  distribution  of various media content for
worldwide  distribution  across  multiple media  platforms,  such as traditional
television,  film and the Internet.  From  February  1998 to October  2001,  Mr.
Elenowitz was Co-Chairman and Managing Director of GroupNow!,  Inc., a financial
consulting  firm.  In this role he was  responsible  for the  company's  overall
corporate  development and corporate finance. Mr. Elenowitz integrates a strong,
successful  entrepreneurial  background  with extensive  financial  services and
capital markets experience.  He is also the senior managing director of Investor
Communications Company, LLC (ICC), a national investor relations firm he founded
in 1996.  Through ICC, Mr. Elenowitz has developed  ongoing  relationships  with
other investment banking firms,  market makers, and analysts.  Mr. Elenowitz has
worked with over 30 publicly traded companies providing financial consulting and
strategic  planning  services.  Previously,  Mr.  Elenowitz held Series 7 and 63
licenses as a broker,  and held a Series 24 license (Branch Manager) at regional
brokerage  firm and also served as Vice  President of Sales at NYSE member firm.
Mr.  Elenowitz  is the  recipient  of several  entrepreneurial  awards.  He is a
graduate of the University of Maryland School of Business and Management, with a
Bachelor of Science in Finance.


                                       31



DR.  ROBERT L. ROOKS,  DIRECTOR.  Dr. Robert L. Rooks has been Chief of Staff of
All Care Animal Referral Center (ACARC) in Fountain  Valley,  California,  since
1990. ACARC is the largest  strictly  referral  veterinary  center in the United
States.  Dr. Rooks has a staff of over 20 veterinarians in the areas of surgery,
critical care, internal medicine, oncology, dentistry,  radiology and neurology.
Their services  include  24-hour  critical  care/emergency  service,  MRI and CT
scans,  color-flow  Doppler  ultrasounds,  hyperbaric oxygen therapy, a complete
orthopedic  program  including total hip replacements and joint  reconstruction,
cobalt  radiation  therapy,  a  complete   neuro-diagnostic  service,  a  kidney
transplant program and a physical rehabilitation department and much more. He is
the published author of over 100 journals,  magazine and newspaper articles. Dr.
Rooks is also the author of the book "Canine  Orthopedics"  published in 1997 by
Howell Bookhouse.  Dr. Rooks completed his  undergraduate  studies at Iowa State
University in 1978. He graduated from the College of Veterinary Medicine at Iowa
State.  Dr. Rooks  received his Masters Degree as well as completed his surgical
residency at the  University  of Illinois in 1981.  He is a Diplomat of both the
American  College of Veterinary  Surgeons and the American College of Veterinary
Practitioner.

IAN FRASER,  DIRECTOR.  Since 1997,  Mr. Ian Fraser has been President of Fraser
Yacht Sales Ltd., a successful Yacht Brokerage located in Vancouver,  B.C. Prior
to establishing  Fraser Yacht Sales Ltd., Mr. Fraser gained  experience in sales
and marketing both nationally and  internationally as a yacht broker for two top
brokerage  houses  in  Vancouver.  Previously,  Mr.  Fraser  was  worked  as  an
advertising  sales  executive with Naylor  communications  from 1988 to 1990 and
learned  valuable  communication  skills  while  working  with  numerous  trades
including the Truck  Logger's  association,  the I.W.A of America,  and the B.C.
Construction  industry.  He also operated as a commercial  fisherman on the West
coast working on commercial salmon fishing boats for the B.C. Packer Corporation
over a 4 year period and gained valuable knowledge of the coastline of Vancouver
Island and along the mainland from Victoria to the Queen Charlotte Islands.  Mr.
Fraser also acquired sea time and  commercial  shipping  skills while working on
the deck  department of the B.C.  Ferry  Corporation  based out of Horseshoe Bay
during  his early  professional  career  and  during  the  summer  months  while
attending school in the early 1980s. Mr. Fraser also competes internationally on
ocean racing yachts and has crossed the Pacific and sailed up and down the coast
to Mexico on numerous  occasions  while racing and  delivering  racing yachts as
captain.  Mr. Fraser studied Business  Administration at Simon Fraser University
and Capilano College graduating with a diploma in Business Administration.

MICHAEL BOSWELL,  DIRECTOR AND ACTING CHIEF ACCOUNTING OFFICER. Mr. Boswell is a
co-founder and member in TriPoint  Capital  Advisors,  LLC, a boutique  merchant
bank focused on small and  mid-sized  growth  companies  and a co founder of the
TriPoint family of companies. Mr. Boswell provides high-level financial services
to start-up businesses and small to mid-sized  companies.  Prior to the founding
of  TriPoint,  Mr.  Boswell  had a number of  executive  positions  focusing  on
business  development  and management  consulting.  Mr. Boswell also spent eight
years as a senior  analyst  and/or senior  engineer for various  branches of the
United States Government.  He earned a MBA from John Hopkins University and a BS
degree in Mechanical Engineering from University of Maryland.

DARRYL HORTON, DIRECTOR. Mr. Horton has been a businessman successfully involved
in numerous  construction and development  projects for the past 35 years. He is
the President,  Manager and a Partner of Abbotsford Development  Corporation and


                                       32


is currently  managing a development  project in  Abbotsford,  British  Columbia
called Eagle Mountain. Eagle Mountain is an upscale, master planned community of
single family homes, town homes and commercial properties covering approximately
60 acres  that is  expected  to be  valued,  upon  completion,  in excess of 200
million dollars. Prior to Eagle Mountain, Mr. Horton managed, owned and marketed
numerous other residential and commercial projects including the construction of
a 30 million dollar  multi-function  residential  Intermediate  Care Facility in
LaJolla  California.  For  15  years  Mr.  Horton  was a  partner  in a  general
contracting  company that did various  contracts with an average volume of about
25  million  per year.  In the  1970's,  Mr.  Horton was the Vice  president  of
Community Builders, the largest single family developer in British Columbia. Mr.
Horton is also the director of several other building and development  companies
in British Columbia.

VICTOR BOLTON,  DIRECTOR. Mr. Bolton founded a Mechanical contracting firm after
graduating  from  college  and  evolved  that  firm  into  all  aspects  of  the
construction  industry  including  building and raw land  developing  as well as
extensive property  management.  Retiring from this business in 2000, Mr. Bolton
now focuses time and energy towards the food manufacturing field.

Significant Employees

The following are employees who are not executive officers, but who are expected
to make significant contributions to our business:

BRUCE  EVANS,  FARM  MANAGER.  Mr.  Bruce Evans has been  involved in  shellfish
production since 1985. He successfully established an oyster business, employing
methods of long-line  and beach  culture  production.  That business is still in
operation today,  producing 7,000 gals of shucked oysters annually and employing
3 full time people and 4 part time people.  He moved to Island Scallops in 1989.
Mr. Evans was responsible for securing the leases from the Provincial government
for this scallop grow-out  project.  He built the established  long-line systems
that currently  produce  scallops for Island  Scallops.  Mr. Evans worked with a
Japanese  scallop  farmer  for two years in B.C.  and spent a month  working  on
highly acclaimed scallop farms in Japan. Mr. Evans has BS in Marine Biology from
the University of Victoria.

DR. KRISTINA M. MILLER,  CHIEF SCIENTIFIC ADVISOR.  Dr. Miller is currently Head
of the Molecular  Genetics  Section in the Pacific  Region for the Department of
Fisheries  and Oceans,  Canada (DFO).  She has been a research  scientist at DFO
since obtaining her PhD in Biological Sciences from Stanford University in 1992.
The Molecular  Genetics  section she oversees  contains a staff of 26, including
scientists,  biologists,  computer analysts and research technicians. Dr. Miller
conducts  research  on  the  genetic  composition,   adaptation,   immunity  and
physiology  of wild and  domesticated  fish and  shellfish  species  using  both
molecular and genomic  approaches.  She has been a leader in the  development of
molecular  technologies  to aid in the  conservation  and  management of aquatic
resources.  In  the  past  10  years,  she  has  published  over  40  scientific
peer-reviewed journal manuscripts,  and her group has been the focus of numerous
magazine and newspaper articles. Dr. Miller brings a strong scientific component
to the  management of Edgewater  Foods,  and she will serve as Chief  Scientific
Advisor.  In  addition to her PhD,  Dr.  Miller  received a BSc in Zoology  from
University of  California,  Davis in 1983, an MSc in Biology from  University of
British Columbia in 1986. Dr. Miller is Robert Saunders,  our Chairman,  CEO and
President's wife.


                                       33




AUDIT COMMITTEE AND FINANCIAL EXPERT

         We have an Audit  Committee as specified in Section  3(a)(58)(A) of the
Securities  Exchange  Act of 1934,  as amended,  composed  of Douglas  MacLellan
(Chair), Robert Rooks and Ian Fraser. The Audit Committee focuses its efforts on
assisting our Board of Directors to fulfill its oversight  responsibilities with
respect to our:

     o    Quarterly and annual consolidated  financial  statements and financial
          information filed with the Securities and Exchange Commission;

     o    System of internal controls;

     o    Financial accounting principles and policies;

     o    Internal and external audit processes; and

     o    Regulatory compliance programs.

         The  committee  meets  periodically  with  management  to consider  the
adequacy of our  internal  controls and  financial  reporting  process.  It also
discusses  these  matters with our  independent  auditors  and with  appropriate
financial  personnel  that  we  employ.  The  committee  reviews  our  financial
statements  and discusses  them with  management  and our  independent  auditors
before those  financial  statements  are filed with the  Securities and Exchange
Commission.

         The  committee  has the  sole  authority  to  retain  and  dismiss  our
independent auditors and periodically reviews their performance and independence
from management.  The independent  auditors have unrestricted  access and report
directly to the committee.

AUDIT COMMITTEE FINANCIAL EXPERT

         Douglas MacLellan is our Audit Committee Financial Expert, as that term
is defined in Item 401 of Regulation S-B and the Board has  determined  that Mr.
MacLellan is independent,  as that term is used in Item  7(d)(3)(iv) of Schedule
14A under the Exchange Act. Mr. MacLellan's qualifications as an audit committee
financial expert are described in his biography above.

                             EXECUTIVE COMPENSATION


                           Summary Compensation Table









                                       34






                                                                 ------------------------------ ------------
ANNUAL COMPENSATION                                                  Awards                       Payouts
- ---------------------------------------------------------------- ------------------------------ ------------
                                                                                                    
    (a)             (b)       (c)       (d)            (e)            (f)            (g)          (h)              (i)

    Name                                              Other                        Securities      LTIP          All Other
    and                                               Annual         Restricted     Under-       Payouts       Compensation
  Principal                                           Compen-          Stock        lying          ($)              ($)
   Position        Year   Salary($)    Bonus($)       sation           Awards       Options/
                                                       ($)              ($)          SARs(#)
- ---------------- -------- ---------- -------------- ------------ --------------- -------------- ------------ ---------------------
Robert            2006     60,000     150,000          0                0             0             0                0
Saunders,
Chairman,
President
and CEO(1)
- ---------------- -------- ---------- -------------- ------------ --------------- -------------- ------------ ---------------------
Robert            2005     10,000          0             0             0               0             0                0
Saunders,
Chairman,
President
and CEO
- ---------------- -------- ---------- -------------- ------------ --------------- -------------- ------------ ---------------------
Robert            2004        0            0             0             0               0             0                0
Saunders,
Chairman,
President
and CEO
- ---------------- -------- ---------- -------------- ------------ --------------- -------------- ------------ ---------------------
Michael           2006        0            0             0             0               0             0                0
Boswell,
Acting Chief
Account
Officer (2)
- ---------------- -------- ---------- -------------- ------------ --------------- -------------- ------------ ---------------------
Michael           2005        0            0             0             0               0             0                0
Boswell,
President and
Acting Chief
Account
Officer
- ---------------- -------- ---------- -------------- ------------ --------------- -------------- ------------ ---------------------
Michael
Boswell           2004        0            0             0             0               0             0                0
- ---------------- -------- ---------- -------------- ------------ --------------- -------------- ------------ ---------------------



     (1)  In June 2005, we entered into an employment  agreement with Mr. Robert
          Saunders as our  Chairman  and  President  effective on June 29, 2005.
          Subsequently  in August 2005,  Mr.  Saunders was  appointed CEO by our


                                       35


          Board of  Directors.  Mr.  Saunders  will serve at the pleasure of the
          Board  of  Director's.   For  serving  as  President,   Mr.  Saunders'
          compensation will be US $60,000 per annum. Additionally,  we agreed to
          grant  Mr.  Saunders  a  signing  bonus of US  $150,000  to be paid on
          closing  of at  least  US  $3,500,000  in third  party  financing  and
          increase his compensation to $120,000 per annum if we receive at least
          US  $5,000,000 in outside  funding.  The Board  recently  approved the
          Compensation  Committee's   recommendation  to  reduce  Mr.  Saunders'
          compensation  to  $5,000  per  month  until  our  cash  flow  position
          improves,  at which time the Committee will reconvene and recommend to
          the Board that Mr. Saunders' compensation increase back to $10,000 per
          month.  Although  we have yet to reach a final  agreement  on  payment
          terms,  we paid Mr.  Saunders  $50,000  towards the  signing  bonus in
          September of 2006.

     (2)  Mr.  Boswell served as our President from March to June 2005, at which
          time Mr. Saunders  replaced Mr. Boswell as President.  Mr. Boswell has
          served as our Acting Chief  Accounting  Officer since August 2005. Mr.
          Boswell  indirectly  owns a  minority  interest  in  TriPoint  Capital
          Advisors,  LLC,  a  significant  shareholder  and party  with which we
          maintain a  consulting  agreement.  The Board  recently  approved  the
          Compensation  Committee's  recommendation  to pay TriPoint $15,000 per
          month,  which includes fees for Mr.  Boswell's  services as our Acting
          Chief Accounting  during 2005,  however TriPoint agreed to reduce such
          fee to $7,000  per month  until our cash flow  position  improves,  at
          which time the  Committee  will  reconvene  and  recommend a return to
          $15,000 per month. In addition,  TriPoint has agreed not to accept any
          additional fees, other than expenses, until we are sufficiently funded
          to carry out our business and operations. Although Mr. Boswell did not
          work for us in any capacity until 2005, we are required to include our
          last three  fiscal  years in the above  table.  According to the above
          reasons, Mr. Boswell did not receive any compensation in 2003, 2004 or
          2005.


OPTION/SAR IN LAST FISCAL YEAR

         The Board of  Directors  and holders of a majority  of our  outstanding
securities acting by consent have adopted the Edgewater Foods International 2005
Equity  Incentive  Plan.  The Equity  Plan is intended to further the growth and
financial success of Edgewater by providing additional  incentives to directors,
executives and selected  employees of and  consultants to Edgewater so that such
participants  may acquire or increase their  proprietary  interest in Edgewater.
The term  "Corporation"  shall  include  any parent  corporation  or  subsidiary
corporation of Edgewater as those terms are defined in Section 424(e) and (f) of
the Internal  Revenue Code of 1986, as amended.  Stock options granted under the
Plan may be either "Incentive Stock Options", as defined in Code section 422 and
any regulations promulgated under that Section, or "Nonstatutory Options" at the
discretion of our Board of Directors and as reflected in the respective  written
stock option agreements granted pursuant to this Equity Plan. Stock Appreciation
Rights,  Restricted Stock,  Restricted Stock Unit, Performance Awards,  Dividend
Equivalents,  or Other  Stock-Based  Awards may also be granted under the Equity
Plan. The Board believes that the Equity Plan will maintain the flexibility that
Edgewater  needs to keep  pace with its  competitors  and  effectively  recruit,
motivate,  and  retain the  caliber  of  employees,  directors  and  consultants
essential for achievement of our success.

         Individuals  eligible to receive  awards  under the Equity Plan include

                                       36


officers,  directors,   employees  of  and  consultants  to  Edgewater  and  its
affiliates.  The  number of shares  available  under the  Equity  Plan  shall be
5,000,000 shares of our common stock, as well as the following:  As of January 1
of each year,  commencing  with the year 2006 and ending with the year 2008, the
aggregate  number of Shares  available for granting Awards under the Equity Plan
shall automatically increase by a number of Shares equal to the lesser of (x) 5%
of the total number of Shares then  outstanding or (y) 1,000,000.  The Board may
distribute  those  shares in  whatever  form of award they so choose  within the
Equity Plan's  guidelines.  There are no  restrictions  on the amount of any one
type of award that may be granted under the Equity Plan.

         As of August 31, 2006, our Board of Directors  granted  282,000 options
to employees,  directors and  consultants  under the Equity Plan. No awards have
been given to any of the named executive  officers.  As of April 16, 2007, there
are 6 Directors,  2 executive  officers,  10 consultants  and  approximately  25
employees  other than  executive  officers,  who are eligible to receive  awards
under the Equity Plan.

         The Board may delegate a Committee to administer  the Equity Plan.  The
Committee shall not consist of fewer than two members,  each of whom is a member
of the Board and all of whom are disinterested  persons, as contemplated by Rule
16b-3 promulgated under the Securities Exchange Act of 1934, as amended and each
of whom is an outside  director  for  purposes  of  Section  162(m) of the Code,
acting in accordance with the provisions of Section 3.

         Currently,  we do not have any  definitive  plans for granting  further
awards under the Equity Plan and no determination has been made as to the number
of awards to be granted, or the number or identity of recipients of awards.

AMENDING THE PLAN

         The Board may amend,  alter,  suspend,  discontinue,  or terminate  the
Equity  Plan,  including,   without  limitation,   any  amendment,   alteration,
suspension,  discontinuation, or termination that would impair the rights of any
Participant,  or any  other  holder  or  beneficiary  of any  Award  theretofore
granted,  without the consent of any share owner,  Participant,  other holder or
beneficiary  of an  Award,  or  other  Person.  The  Board  may also  waive  any
conditions  or rights  under,  amend any  terms  of, or amend,  alter,  suspend,
discontinue,  or terminate,  any Awards  theretofore  granted,  prospectively or
retroactively,   without  the  consent  of  any  Participant,  other  holder  or
beneficiary of an Award. Except as provided in the following sentence, the Board
is  authorized  to make  adjustments  in the terms and  conditions  of,  and the
criteria  included in, Awards in recognition of unusual or  nonrecurring  events
affecting the Company, any Affiliate, or the financial statements of the Company
or any Affiliate, or of changes in applicable laws,  regulations,  or accounting
principles,  whenever the Board determines that such adjustments are appropriate
in order to  prevent  dilution  or  enlargement  of the  benefits  or  potential
benefits to be made  available  under the Equity Plan.  In the case of any Award
that is intended to qualify as  performance-based  compensation  for purposes of
Section  162(m) of the Code,  the Board  will not have  authority  to adjust the
Award in any manner that would cause the Award to fail to meet the  requirements
of Section 162(m).

OPTIONS AND RIGHTS

         Options and Stock  Appreciation  Rights may be granted under the Equity


                                       37


Plan. The exercise price of options  granted shall be determined by the Board or
the Committee;  provided,  however, that such exercise price per Share under any
Incentive  Stock  Option  shall  not be less  than  100%  (110% in the case of a
"10-percent  shareholder as such term is used in Section  422(c)(5) of the Code)
of the Fair Market Value of a Share on the date of grant of such Incentive Stock
Option. The Board or Committee shall fix the term of each Option,  provided that
no  Incentive  Stock  Option shall have a term greater than 10 years (5 years in
the case of a "10-percent shareholder" as such term is used in Section 422(c)(5)
of the Code).

         A Stock  Appreciation  Right granted under the Equity Plan shall confer
on the holder thereof a right to receive,  upon exercise thereof,  the excess of
(1) the Fair Market  Value of one Share on the date of exercise or, if the Board
or  Committee  shall so  determine  in the case of any such right other than one
related to any  Incentive  Stock Option,  at any time during a specified  period
before or after the date of  exercise  over (2) the grant  price of the right as
specified by the Board or Committee. Subject to the terms of the Plan, the grant
price, term, methods of exercise, methods of settlement, and any other terms and
conditions of any Stock  Appreciation  Right shall be as determined by the Board
or the  Committee.  The Board and the  Committee  may impose such  conditions or
restrictions  on the  exercise  of any Stock  Appreciation  Right as it may deem
appropriate.

FEDERAL INCOME TAX CONSEQUENCES

         The current federal income tax  consequences of grants under the Equity
Plan are generally  described below. This description of tax consequences is not
a complete  description,  and is based on the Internal Revenue Code as presently
in effect,  which is subject to  change,  and is not  intended  to be a complete
description  of the federal income tax aspects of options and stock awards under
the Equity  Plan.  Accordingly,  the  discussion  does not deal with all federal
income tax consequences that may be relevant to a particular  recipient,  or any
foreign,  state or local tax considerations.  Accordingly,  potential recipients
are urged to consult their own tax advisors as to the specific federal, foreign,
state and local tax consequences to them as a result of receiving an Award under
the Equity Plan.

Nonqualified Stock Options

         A recipient will not be subject to federal income tax upon the grant of
a nonqualified  stock option.  Upon the exercise of a nonqualified stock option,
the recipient will recognize ordinary  compensation income in an amount equal to
the excess,  if any, of the then fair market value of the shares  acquired  over
the exercise  price.  We will generally be able to take a deduction with respect
to this compensation income for federal income tax purposes. The recipient's tax
basis in the  shares  acquired  will  equal the  exercise  price plus the amount
taxable as  compensation  to the recipient.  Upon a sale of the shares  acquired
upon  exercise,  any gain or loss is generally  long-term or short-term  capital
gain or loss,  depending on how long the shares are held.  The required  holding
period  for  long-term  capital  gain is  presently  more  than  one  year.  The
recipient's  holding period for shares  acquired upon exercise will begin on the
date of exercise.

Incentive Stock Options

         A recipient who receives  incentive stock options  generally  incurs no
federal  income  tax  liability  at the time of grant  or upon  exercise  of the
options.  However, the spread will be an item of tax preference,  which may give


                                       38


rise to  alternative  minimum  tax  liability  at the time of  exercise.  If the
recipient/optionee  does not  dispose of the shares  before the date that is two
years  from the  date of grant  and one  year  from  the date of  exercise,  the
difference  between the exercise price and the amount realized upon  disposition
of the shares will  constitute  long-term  capital gain or loss, as the case may
be. Assuming both holding periods are satisfied,  no deduction will be allowable
to us for federal income tax purposes in connection with the option.  If, within
two years of the date of grant or within one year from the date of exercise, the
holder of shares acquired upon exercise of an incentive stock option disposes of
the shares, the recipient/optionee  will generally realize ordinary compensation
income  at the time of the  disposition  equal  to the  difference  between  the
exercise  price and the lesser of the fair market value of the stock on the date
of exercise or the amount realized on the disposition.  The amount realized upon
such a disposition  will  generally be  deductible by us for federal  income tax
purposes.

Stock Awards

         If a  recipient  receives  an  unrestricted  stock  award,  he/she will
recognize  compensation income upon the grant of the stock award. If a recipient
receives a restricted  stock award,  he/she normally will not recognize  taxable
income upon  receipt of the stock award until the stock is  transferable  by the
recipient or no longer subject to a substantial  risk of  forfeiture,  whichever
occurs earlier.  When the stock is either transferable or no longer subject to a
substantial risk of forfeiture, the recipient will recognize compensation income
in an amount  equal to the fair market value of the shares (less any amount paid
for such  shares) at that time.  A recipient  may,  however,  elect to recognize
ordinary compensation income in the year the stock award is granted in an amount
equal to the fair  market  value of the  shares  (less any  amount  paid for the
shares) at that time,  determined  without regard to the  restrictions.  We will
generally be entitled to a corresponding  deduction at the same time, and in the
same amount, as the recipient  recognizes  compensation income with respect to a
stock  award.  Any gain or loss  recognized  by the  recipient  upon  subsequent
disposition of the shares will be capital gain or loss.

Tax Deductibility under Section 162(m)

         Section  162(m)  of  the  Internal  Revenue  Code  disallows  a  public
company's deductions for employee compensation exceeding $1,000,000 per year for
the chief executive officer and the four other most highly compensated executive
officers.   Section   162(m)   contains  an  exception   for   performance-based
compensation  that meets specific  requirements.  The Equity Plan is intended to
permit all options to qualify as performance-based  compensation at the Board of
Directors or Committee's discretion. If an Award is to qualify as such, it shall
clearly state so in the award agreement.

Withholding

         We have the right to deduct  any taxes  required  to be  withheld  with
respect to grants under the Equity Plan. We may require that the participant pay
to us the amount of any required  withholding.  The  Compensation  Committee may
permit the participant to elect to have withheld from the shares issuable to him
or her with respect to an option or restricted stock the number of shares with a
value equal to the required tax withholding amount.

Aggregated Option/Sar Exercised And Fiscal Year-End Option/Sar Value Table


                                       39



         None of our named executive  officers  exercised options or SARs during
the last fiscal year.

Long Term Incentive Plans

         No Long Term Incentive awards were granted in the last fiscal year.

BOARD OF DIRECTORS

         Our directors who are employees do not receive any compensation from us
for services rendered as directors.  The Board has created three classes of fees
for outside  directors:  (1) outside directors who are "independent," as defined
in the Exchange  Act will be paid a director  fee of $500 per  meeting,  whether
telephonic or in person - no fees for written consents in lieu of board meetings
will be given; (2) outside directors who are not "independent"  will not receive
any  fees  at  this  time,  but  once  our  cash  flow  position  improves,  the
Compensation   Committee  will  reconvene  and  make  recommendations  for  such
directors;  (3) the Vice Chairman will receive $3,000 per month,  which includes
$1,500 per month for his role as Chairman of our Audit Committee.  Additionally,
although we do not  currently  provide stock based  compensation  to our outside
directors,  in the future we may grant outside directors  incentive-based  stock
compensation.

BOARD COMMITTEES

We currently have six committees appointed by our Board of Directors:

     o    Audit  Committee,  which is  comprised of Douglas  MacLellan  (Chair),
          Robert  Rooks and Ian  Fraser.  The Board has  determined  that all of
          these  members  are  independent,  as that term is  defined in Section
          121(A) of the American Stock Exchange's Listing Standards.

     o    Finance  Committee,  which is  comprised  of Mark  Elenowitz  (Chair),
          Douglas MacLellan and Robert Saunders.

     o    Compensation Committee, which is comprised of Ian Fraser (Chair), Mark
          Elenowitz and Doug MacLellan.

     o    Disclosure Committee, which is comprised of Douglas MacLellan (Chair),
          Robert Saunders and Michael Boswell.

     o    Nominating  Committee,  which is comprised of Robert Saunders (Chair),
          Douglas  MacLellan and Robert Rooks. The Board has determined that Mr.
          Rooks and Mr.  MacLellan are  independent,  as that term is defined in
          Section 121(A) of the American Stock Exchange's Listing Standards.

     o    Sarbanes-Oxley  Steering  Committee,  which  is  comprised  of  Robert
          Saunders, Michael Boswell and Lisa Vernon.


EMPLOYMENT AGREEMENTS


                                       40



In June 2005, we entered into an employment agreement with Robert Saunders,  our
Chairman,  CEO and  President.  Mr.  Saunders  will serve at the pleasure of the
Board  of  Directors.  Pursuant  to  his  employment  agreement,  Mr.  Saunders'
compensation  will be $60,000 (USD) per annum for his services as our President.
Following  the receipt of at least  $5,000,000  (USD) min outside  funding,  Mr.
Saunders  will  receive an  additional  $10,000  per month for his  services  as
Chairman  and,  thereafter,  $20,000 per month  provided  that we achieve  gross
revenues  of at least  $20,000,000  (USD) for our most  recent  fiscal  year and
continuing as long as we maintain gross revenues of at least  $20,000,000  (USD)
for  each  successive  fiscal  year.  If we fail to  achieve  gross  revenue  of
$20,000,000  (USD) in a successive  fiscal year, Mr.  Saunders  compensation  as
Chairman shall be reduced to $10,000 (USD) per month. Additionally, we agreed to
grant Mr. Saunders a signing bonus of $150,000 (USD) to be paid upon the closing
of at least $3,500,000 in new third party  financing.  In August 2006, our Board
approved the  following  revisions  to Mr.  Saunders'  compensation:  reduce Mr.
Saunders'  compensation  from  $10,000 to $5,000  per month  until our cash flow
position improves, at which time the Compensation  Committee will recommend that
Mr. Saunders' compensation increase back to $10,000 per month. We are discussing
possible restructuring/payment terms regarding the $65,000 deferred compensation
from fiscal year 2006 that was to be paid to Mr. Saunders upon the closing of at
least  US$3,500,000  in outside  funding.  Although we have yet to reach a final
agreement on payment terms,  we paid Mr.  Saunders  $50,000 towards the bonus in
September of 2006.

                          SECURITY OWNERSHIP OF CERTAIN
                        BENEFICIAL OWNERS AND MANAGEMENT

As used in this  section,  the  term  beneficial  ownership  with  respect  to a
security is defined by Rule 13d-3 under the Securities  Exchange Act of 1934, as
amended,  as consisting of sole or shared voting power  (including  the power to
vote or direct the vote) and/or sole or shared  investment  power (including the
power to dispose of or direct the  disposition  of) with respect to the security
through any contract,  arrangement,  understanding,  relationship  or otherwise,
subject to community property laws where applicable.


As of April 16,  2007,  we had a total of  23,285,291  shares  of common  stock,
8,010,333  shares  of  Series A  Preferred  Stock  and 207  shares  of  Series B
Preferred  Stock  issued  and  outstanding,   which  are  our  only  issued  and
outstanding  voting equity securities.  However,  neither class of our preferred
stock has any voting rights except with respect to specified  transactions  that
may affect the rights, preferences, privileges or voting power of such class and
except as otherwise required by Nevada law. (For further  information  regarding
the preferred stock see  "Description of Securities - Series A Preferred  Stock"
and "Description of Securities - Series B Preferred  Stock") At the date of this
Prospectus,  each share of our Series A Preferred Stock is convertible  into one
share of  common  stock  and  each  share of our  Series  B  Preferred  Stock is
convertible into a number of fully paid and  nonassessable  shares of our common
stock  equal to the  quotient  of the  liquidation  preference  amount per share
($10,000) divided by the conversion  price,  which initially is $1.15 per share,
subject to certain adjustments, or approximately 8,696 shares of common for each
share of converted Series B Preferred Stock.

The  following  table  sets  forth,  as of April  16,  2007:  (a) the  names and
addresses of each beneficial  owner of more than five percent (5%) of our common
stock and preferred  stock (taken together as one class) known to us, the number
of shares of common stock and preferred  stock  beneficially  owned by each such
person,  and the percent of our common stock and preferred  stock so owned;  and
(b) the names and addresses of each director and executive  officer,  the number


                                       41


of shares our common  stock and  preferred  stock  beneficially  owned,  and the
percentage  of our  common  stock and  preferred  stock so  owned,  by each such
person,  and by all of our  directors and  executive  officers as a group.  Each
person has sole voting and  investment  power with  respect to the shares of our
common stock and  preferred  stock,  except as otherwise  indicated.  Beneficial
ownership  consists  of a direct  interest  in the  shares of  common  stock and
preferred stock, except as otherwise indicated.


                                        Amount and Nature of      Percentage
        Name and Address                Beneficial Ownership      Of Voting of
                                                                  Securities (1)


Robert Saunders                               9,900,000                29.91%
Chairman, President and CEO
5552 West Island Highway
Qualicum Beach, British Columbia

Canada V9K 2C8


Douglas C. MacLellan                          1,040,000                 3.14%
Vice Chairman
8324 Delgany Avenue

Playa del Ray, CA 90293


Mark Elenowitz                                1,238,000 (2)             3.74%
Director
400 Professional Drive

Suite 310
Gaithersburg, MD 20879


Dr. Robert Rooks                                300,000                 0.91%
Director
912 Pine Avenue

Huntington Beach, CA 90293

Ian Fraser                                      800,000 (3)             2.42%
Director
3056 West 2nd Avenue
Vancouver, British Columbia

Canada V6T 1E9

Michael Boswell

Director and                                    938,000 (4)             2.83%
Acting Chief Accounting Officer
400 Professional Drive

Suite 310
Gaithersburg, MD 20879

Victor Bolton                                         0                 0.0%
345-916 W. Broadway
Vancouver, BC V5Z 1K7

Darryl Horton                                         0                 0.0%
33568 Eagle Mountain Drive
Abbortsford, BC V3G 2X7


                                       42


                                        Amount and Nature of      Percentage
        Name and Address                Beneficial Ownership      Of Voting of
                                                                  Securities (1)


Vision Opportunity Master Fund, Ltd.          3,306,242 (5)             9.99%
20 West 55th St., 5th Floor

New York, NY 10019


All directors and officers as a group        14,216,000                42.95%
(8) persons)

- ----------------

     (1)  All  Percentages  have been rounded up to the nearest one hundredth of
          one percent.

     (2)  Mr.  Elenowitz is a one hundred  (100%)  percent  shareholder  of MHE,
          Inc., which owns 18,000 shares of our voting stock. Additionally, MHE,
          Inc. is a forty  percent  (40%) member of TriPoint  Capital  Advisors,
          LLC, which owns 3,000,000  shares of our voting stock.  Mr.  Elenowitz
          owns  20,000  shares of our  voting  stock  directly.  Therefore,  Mr.
          Elenowitz beneficially owns 1,240,000 shares of our voting stock.

     (3)  Mr. Fraser is a 100% shareholder of One Way Grill Limited,  which owns
          800,000 shares of our voting stock. Therefore, Mr. Fraser beneficially
          owns 800,000 shares of our voting stock.

     (4)  Mr. Boswell and his wife jointly own Invision,  LLC, which owns 38,000
          shares of our voting stock.  Additionally,  Invision,  LLC is a thirty
          percent (30%) member of TriPoint  Capital  Advisors,  LLC,  which owns
          3,000,000  shares  of  our  voting  stock.   Therefore,   Mr.  Boswell
          beneficially owns 938,000 shares of our voting stock.

     (5)  Vision  owns  5,133,333  shares  of  our  Series  A  Preferred  Stock,
          1,495,740  shares of our Series B Preferred  Stock,  22,107  shares of
          common stock  received as dividends on June 30, 2006 and 91,745 shares
          of common stock as dividends on December 31, 2006. However, based upon
          the terms of the preferred stock, Vision may not convert its preferred
          stock if on any date, it would be deemed the beneficial  owner of more
          than  9.99% of the then  outstanding  shares of our common  stock.  In
          addition to the shares listed in the table,  Vision holds  warrants to
          purchase up to 21,649,628  shares of our common stock,  but based upon
          the terms of these  warrants,  Vision  cannot  exercise them if on any
          date,  it would be deemed the  beneficial  owner of more than 9.99% of
          the then outstanding shares of our common stock.  However,  Vision can
          elect to waive the cap upon 61 days notice to us.

CHANGES IN CONTROL

         On August 15, 2005, we completed a Share Exchange with Edgewater  Foods
International,  Inc., the parent company of Island  Scallops Ltd. an aquaculture
company located in Vancouver Island,  British Columbia. As a result of the Share
Exchange,  Edgewater  became our wholly owned  subsidiary.  The  shareholders of
Edgewater  now own the majority of our voting  stock.  To  accomplish  the Share
Exchange,  we issued an  aggregate of  19,000,000  shares of our common stock in
exchange for all of the issued and  outstanding  capital stock of Edgewater from
the shareholders of Edgewater.  The shares issued to the Edgewater  Shareholders
were issued to 17 accredited  investors  pursuant to a claim of exemption  under
Section  4(2) of the  Securities  Act of 1933,  as  amended  for  issuances  not
involving a public offering. Additionally, as a condition of the Share Exchange,
E. Lee Murdoch, our controlling shareholder prior to the Share Exchange,  agreed
to cancel 2,300,000 shares of our common stock upon close of the Share Exchange.


                                       43


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Dr. Kristina Miller,  our Chief Scientific  Advisor is Robert Saunders,
our Chairman, CEO and President's wife.

         We are party to a consulting  agreement with TriPoint Capital Advisors,
LLC, a company in which Mark  Elenowitz,  a director and one of our  significant
shareholders,  indirectly owns a 40% interest. Michael Boswell, our acting Chief
Accounting  Officer and one of our directors,  indirectly owns a 30% interest in
TriPoint.  Louis  Taubman,  our outside  corporate and  securities  counsel also
indirectly owns an interest (30%) in TriPoint.  Our Board recently  approved the
Compensation  Committee's  recommendation  of a flat rate $15,000 per month fee,
which  shall be  reduced  to  $7,500  per month  until  our cash  flow  position
improves,  for the legal  services  Louis  Taubman  provides  us. The Board also
approved the recommendation of a flat rate $15,000 per month fee, which shall be
reduced  to $7,000  per month  until our cash flow  position  improves,  for the
financial  advisory  services and Acting CFO type services  TriPoint and Michael
Boswell,  respectively,  provide  us.  Additionally,  our  corporate  offices in
Gaithersburg,  Maryland are currently  provided by Tripoint  Holdings,  LLC, the
parent company of Tripoint, at no cost to us.

         Island Scallops, our wholly owned subsidiary, recently transferred 100%
ownership of RKS Laboratories,  Inc. to Robert Saunders,  our Chairman,  CEO and
President.  RKS is a Vancouver  research and development that is working towards
developing  superior strains of scallops (developed by Island Scallops and known
as the Pacific  Scallop)  with  beneficial  traits such as higher meat yield and
rapid  growth.  Island  Scallops  agreed to  transfer  its  ownership  of RKS in
consideration  for the grant to Island  Scallops by RKS and Robert Saunders of a
right of first refusal to commercialize any intellectual  property  developed by
RKS. Island Scallops has the right to acquire or use any  intellectual  property
from RKS at RKS' cost,  in  perpetuity  or until such time as RKS shall cease to
exist.  Between June and November  2006,  Island  Scallops  agreed to loan RKS a
total of approximately  $56,000 under five  non-interest  bearing notes that are
secured by all of RKS' assets and are due at various dates beginning on June 15,
2007 and ending on November 31, 2007.


                            DESCRIPTION OF SECURITIES


         Our authorized  capital consists of 100,000,000 shares of common stock,
$.001 par value per share, and 10,000,000  shares of preferred stock,  $.001 par
value per share. As of April 16, 2007, there were outstanding  23,285,291 shares
of our common  stock  outstanding,  8,010,0333  shares of our Series A Preferred
Stock and 207 shares of our Series B Preferred Stock.


COMMON STOCK

         The  holders of common  stock are  entitled  to one vote for each share
held of record on all  matters to be voted on by  stockholders.  The  holders of
common stock are entitled to receive such dividends,  if any, as may be declared
from time to time by the  Board of  Directors,  in its  discretion,  from  funds
legally available therefore. Upon liquidation or dissolution, the holders of our


                                       44


common stock are entitled to receive,  pro rata, assets remaining  available for
distribution  to  stockholders.  The  common  stock  has no  cumulative  voting,
preemptive or subscription  rights and is not subject to any future calls. There
are no conversion rights or redemption or sinking fund provisions  applicable to
the shares of common stock. All the outstanding shares of common stock are fully
paid and nonassessable.  There are no provisions in our Articles of Organization
or Bylaws that would delay, defer or prevent a change in control.

PREFERRED STOCK

         Our Board of Directors  will be authorized,  without  further action by
the  shareholders,  to issue,  from  time to time,  up to  10,000,000  shares of
preferred  stock in one or more  classes  or  series.  Similarly,  our  Board of
Directors  will  be  authorized  to  fix  or  alter  the  designations,  powers,
preferences, and the number of shares which constitute each such class or series
of  preferred  stock.  Such  designations,  powers or  preferences  may include,
without  limitation,  dividend  rights (and whether  dividends are  cumulative),
conversion rights, if any, voting rights (including the number of votes, if any,
per share),  redemption rights (including sinking fund provisions,  if any), and
liquidation  preferences  of any unissued  shares or wholly  unissued  series of
preferred  stock. As of the date of this filing,  we have  designated  8,000,000
shares of our authorized preferred stock as Series A Convertible Preferred Stock
and 220  shares  of our  authorized  preferred  stock as  Series  B  Convertible
Preferred Stock.

Series A Preferred Stock

         Our  Board of  Directors  of has  designated  8,000,000  shares  of our
authorized  preferred  stock  as  Series  A  Convertible  Preferred  Stock.  The
principal terms of the preferred stock are as follows:

         Voting.  Except with respect to specified  transactions that may affect
the rights,  preferences,  privileges  or voting power of the Series A Preferred
Stock and except as  otherwise  required by Nevada  law,  the Series A Preferred
Stock has no voting  rights.  We shall not affect such  specified  transactions,
which include  authorizing,  creating,  issuing or increasing  the authorized or
issued  amount of any class or series of stock,  ranking pari passu or senior to
the Series A Preferred  Stock,  with  respect to the  distribution  of assets on
liquidation,  dissolution or winding up, without the affirmative vote or consent
of the  holders of at least 75% of the shares of the  Series A  Preferred  Stock
outstanding at the time, given in person or by proxy,  either in writing or at a
meeting, in which the holders of the Series A Preferred Stock vote separately as
a class. The common stock into which the Series A Preferred Stock is convertible
shall,  upon  issuance,  have all of the same voting  rights as other issued and
outstanding common stock and none of the rights of the Series A Preferred Stock.

         Dividends.  The holders of record of shares of Series A Preferred Stock
are  entitled  to  receive,  out of any  assets  at the time  legally  available
therefor  and when and as declared by the Board of  Directors,  dividends at the
rate of 8% per annum in  shares of our  common  stock.  The  number of shares of
common  stock to be issued to the holder  shall be an amount equal to 90% of the
quotient of (i) the  dividend  payment  divided by (ii) the average of the daily
volume  weighted  average  price (VWAP) of our common stock for such date on the
OTC Bulletin  Board for the 20 trading days  immediately  preceding the date the
dividend  payment is due,  but in no event  less than  $0.65.  Dividends  on the
Series A Preferred Stock are cumulative,  accrue and are payable  semi-annually.
Dividends  on the Series A Preferred  Stock are prior and in  preference  to any


                                       45


declaration or payment of any  distribution on any outstanding  shares of junior
stock.  So long as any shares of Series A Preferred  Stock are  outstanding,  we
will  not  declare,  pay or set  apart  for  payment  any  dividend  or make any
distribution on any junior stock (other than dividends or distributions  payable
in additional  shares of junior  stock),  unless at the time of such dividend or
distribution  we shall  have  paid  all  accrued  and  unpaid  dividends  on the
outstanding shares of Series A Preferred Stock.

         Conversion.  At any time on or after the issuance  date,  the holder of
any such shares of Series A Preferred Stock may, at the holder's  option,  elect
to convert all or any portion of the shares of the Series A Preferred Stock held
by such  person into a number of fully paid and  nonassessable  shares of common
stock equal to the quotient of (i) the liquidation  preference amount ($0.75) of
the shares of Series A  Preferred  Stock  being  converted  plus any accrued but
unpaid dividends divided by (ii) the conversion price,  which initially is $0.75
per share, subject to certain adjustments.

         If within 3  business  days of our  receipt  of an  executed  copy of a
conversion notice the transfer agent shall fail to issue and deliver to a holder
the number of shares of common stock to which such holder is entitled  upon such
holder's  conversion of the Series A Preferred Stock or to issue a new preferred
stock certificate  representing the number of shares of Series A Preferred Stock
to which such holder is entitled, we shall pay additional damages to such holder
on each  business day after such 3rd business  day that such  conversion  is not
timely  effected  in an amount  equal 0.5% of the  product of (A) the sum of the
number of shares of common  stock not issued to the holder on a timely basis and
to which  such  holder is  entitled  and,  in the  event we failed to  deliver a
preferred  stock  certificate  to the  holder on a timely  basis,  the number of
shares  of common  stock  issuable  upon  conversion  of the  shares of Series A
Preferred Stock  represented by such  certificate,  as of the last possible date
which we could have issued such  certificate  to such holder  timely and (B) the
closing bid price of our common stock on the last  possible  date which we could
have issued such common stock and such certificate,  as the case may be, to such
holder timely. If we fail to pay those additional damages within 5 business days
of the date incurred,  then such payment shall bear interest at the rate of 2.0%
per month (pro rated for partial months) until such payments are made.

         The conversion price of the Series A Preferred Stock may be adjusted in
the event of (i)  combination,  stock split, or  reclassification  of the common
stock; (ii) capital reorganization; (iii) distribution of dividends; or (iv) the
issuance  or  sale  of  additional  shares  of  common  stock  or  common  stock
equivalents.

         Liquidation. In the event of the liquidation, dissolution or winding up
of our  affairs,  whether  voluntary  or  involuntary,  the holders of shares of
Series A Preferred Stock then outstanding  shall be entitled to receive,  out of
our assets  available for distribution to its  stockholders,  an amount equal to
$0.75 per share or the liquidation  preference amount, of the Series A Preferred
Stock plus any accrued and unpaid  dividends before any payment shall be made or
any assets  distributed  to the holders of the common  stock or any other junior
stock.  If  our  assets  are  not  sufficient  to pay in  full  the  liquidation
preference  amount plus any accrued and unpaid dividends  payable to the holders
of  outstanding  shares  of the  Series A  Preferred  Stock  and any  series  of
preferred  stock or any other class of stock ranking pari passu, as to rights on
liquidation,  dissolution or winding up, with the Series A Preferred Stock, then
all of said  assets  will be  distributed  among  the  holders  of the  Series A


                                       46


Preferred  Stock and the other  classes  of stock  ranking  pari  passu with the
Series A Preferred  Stock,  if any,  ratably in accordance  with the  respective
amounts that would be payable on such shares if all amounts payable thereon were
paid  in  full.  The  liquidation  payment  with  respect  to  each  outstanding
fractional  share  of  Series A  Preferred  Stock  shall  be equal to a  ratably
proportionate amount of the liquidation payment with respect to each outstanding
share of Series A Preferred Stock. All payments  pursuant  thereto,  shall be in
cash,  property (valued at its fair market value as determined by an independent
appraiser  reasonably  acceptable  to the  holders of a majority of the Series A
Preferred Stock) or a combination thereof; provided, however, that no cash shall
be paid to holders of junior stock unless each holder of the outstanding  shares
of  Series  A  Preferred  Stock  has  been  paid in cash  the  full  Liquidation
Preference  Amount plus any accrued and unpaid dividends to which such holder is
entitled as provided herein.  After payment of the full  liquidation  preference
amount plus any accrued and unpaid  dividends  to which each holder is entitled,
such  holders of shares of Series A Preferred  Stock will not be entitled to any
further participation as such in any distribution of our assets.

Series B Preferred Stock

         Our Board of Directors of has  designated  220 shares of our authorized
preferred stock as Series B Convertible  Preferred Stock. The principal terms of
the preferred stock are as follows:

         Voting.  Except with respect to specified  transactions that may affect
the rights,  preferences,  privileges  or voting power of the Series B Preferred
Stock and except as  otherwise  required by Nevada  law,  the Series B Preferred
Stock has no voting  rights.  We shall not affect such  specified  transactions,
which include  authorizing,  creating,  issuing or increasing  the authorized or
issued  amount of any class or series of stock,  ranking pari passu or senior to
the Series B Preferred  Stock,  with  respect to the  distribution  of assets on
liquidation,  dissolution or winding up, without the affirmative vote or consent
of the  holders of at least 75% of the shares of the  Series B  Preferred  Stock
outstanding at the time, given in person or by proxy,  either in writing or at a
meeting, in which the holders of the Series B Preferred Stock vote separately as
a class. The common stock into which the Series B Preferred Stock is convertible
shall,  upon  issuance,  have all of the same voting  rights as other issued and
outstanding common stock and none of the rights of the Series B Preferred Stock.

         Dividends.  The holders of record of shares of Series B Preferred Stock
are  entitled  to  receive,  out of any  assets  at the time  legally  available
therefor  and when and as declared by the Board of  Directors,  dividends at the
rate of 6% per annum in  shares of our  common  stock.  The  number of shares of
common  stock to be issued to the holder  shall be an amount equal to 90% of the
quotient of (i) the  dividend  payment  divided by (ii) the average of the daily
volume  weighted  average  price (VWAP) of our common stock for such date on the
OTC Bulletin  Board for the 20 trading days  immediately  preceding the date the
dividend  payment is due,  but in no event  less than  $0.65.  Dividends  on the
Series B Preferred Stock are cumulative,  accrue and are payable  semi-annually.
Dividends  on the Series B Preferred  Stock are prior and in  preference  to any
declaration or payment of any  distribution on any outstanding  shares of junior
stock.  So long as any shares of Series B Preferred  Stock are  outstanding,  we
will  not  declare,  pay or set  apart  for  payment  any  dividend  or make any
distribution on any junior stock (other than dividends or distributions  payable
in additional  shares of junior  stock),  unless at the time of such dividend or
distribution  we shall  have  paid  all  accrued  and  unpaid  dividends  on the
outstanding shares of Series B Preferred Stock.


                                       47



         Voluntary  Conversion.  At any time on or after the issuance  date, the
holder of any such  shares of Series B  Preferred  Stock  may,  at the  holder's
option,  elect to  convert  all or any  portion  of the  shares of the  Series B
Preferred   Stock  held  by  such  person  into  a  number  of  fully  paid  and
nonassessable  shares  of  common  stock  equal  to  the  quotient  of  (i)  the
liquidation  preference amount  ($10,000.00) of the shares of Series B Preferred
Stock being converted plus any accrued but unpaid dividends  divided by (ii) the
conversion  price,  which  initially  is $1.15 per  share,  subject  to  certain
adjustments.

         If within 3  business  days of our  receipt  of an  executed  copy of a
conversion notice the transfer agent shall fail to issue and deliver to a holder
the number of shares of common stock to which such holder is entitled  upon such
holder's  conversion of the Series B Preferred Stock or to issue a new preferred
stock certificate  representing the number of shares of Series B Preferred Stock
to which such holder is entitled, we shall pay additional damages to such holder
on each  business day after such 3rd business  day that such  conversion  is not
timely  effected  in an amount  equal 0.5% of the  product of (A) the sum of the
number of shares of common  stock not issued to the holder on a timely basis and
to which  such  holder is  entitled  and,  in the  event we failed to  deliver a
preferred  stock  certificate  to the  holder on a timely  basis,  the number of
shares  of common  stock  issuable  upon  conversion  of the  shares of Series B
Preferred Stock  represented by such  certificate,  as of the last possible date
which we could have issued such  certificate  to such holder  timely and (B) the
closing bid price of our common stock on the last  possible  date which we could
have issued such common stock and such certificate,  as the case may be, to such
holder timely. If we fail to pay those additional damages within 5 business days
of the date incurred,  then such payment shall bear interest at the rate of 2.0%
per month (pro rated for partial months) until such payments are made.

         Mandatory  Conversion.  Any and all  outstanding  shares  of  Series  B
Preferred Stock on January 16, 2012 shall  automatically  and without any action
on the part of the  holder  thereof,  convert  into a number  of fully  paid and
nonassessable  shares  of  common  stock  equal  to  the  quotient  of  (i)  the
Liquidation  Preference  Amount of the  number  of shares of Series B  Preferred
Stock being converted on such date divided by (ii) the conversion  price,  which
initially is $1.15 per share,  subject to certain  adjustments.  Such  mandatory
conversion  shall only take place  however,  if (i) the  registration  statement
providing for the resale of shares of the common stock issuable upon  conversion
of the Series B Preferred  Stock is effective  and has been  effective,  without
lapse or suspension of any kind, for a period 60  consecutive  calendar days, or
the  shares of common  stock  into  which the  Series B  Preferred  Stock can be
converted  may be offered for sale to the public  pursuant to Rule 144(k) ("Rule
144(k)")  under the  Securities  Act of 1933,  as amended,  (ii)  trading in the
common  stock  shall not have been  suspended  by the  Securities  and  Exchange
Commission or the OTC Bulletin  Board (or other  exchange or market on which the
common stock is trading), and (iii) we are in material compliance with the terms
and conditions of the  Certificate of Designation of the Rights and  Preferences
of the Series B Preferred Stock and other transaction  documents  creating same.
Notwithstanding the foregoing, the Mandatory Conversion Date will be extended if
certain events occur,  including events such as a lapse in the  effectiveness of
the  registration  statement  registering  the Series B  Preferred  Stock or the
delisting of such stock from the then current  principal  exchange on which such
security is traded.

         The conversion price of the Series B Preferred Stock may be adjusted in
the event of (i)  combination,  stock split, or  reclassification  of the common


                                       48


stock; (ii) capital reorganization; (iii) distribution of dividends; or (iv) the
issuance  or  sale  of  additional  shares  of  common  stock  or  common  stock
equivalents.

         Liquidation. In the event of the liquidation, dissolution or winding up
of our  affairs,  whether  voluntary  or  involuntary,  the holders of shares of
Series B Preferred Stock then outstanding  shall be entitled to receive,  out of
our assets  available for distribution to its  stockholders,  an amount equal to
$10,000  per  share  or the  liquidation  preference  amount,  of the  Series  B
Preferred Stock plus any accrued and unpaid  dividends  before any payment shall
be made or any assets  distributed  to the  holders  of the common  stock or any
other  junior  stock.  If our  assets  are not  sufficient  to pay in  full  the
liquidation  preference  amount plus any accrued and unpaid dividends payable to
the holders of outstanding shares of the Series B Preferred Stock and any series
of preferred  stock or any other class of stock ranking pari passu, as to rights
on  liquidation,  dissolution or winding up, with the Series B Preferred  Stock,
then all of said  assets will be  distributed  among the holders of the Series B
Preferred  Stock and the other  classes  of stock  ranking  pari  passu with the
Series B Preferred  Stock,  if any,  ratably in accordance  with the  respective
amounts that would be payable on such shares if all amounts payable thereon were
paid  in  full.  The  liquidation  payment  with  respect  to  each  outstanding
fractional  share  of  Series B  Preferred  Stock  shall  be equal to a  ratably
proportionate amount of the liquidation payment with respect to each outstanding
share of Series B Preferred Stock. All payments  pursuant  thereto,  shall be in
cash,  property (valued at its fair market value as determined by an independent
appraiser  reasonably  acceptable  to the  holders of a majority of the Series B
Preferred Stock) or a combination thereof; provided, however, that no cash shall
be paid to holders of junior stock unless each holder of the outstanding  shares
of  Series  B  Preferred  Stock  has  been  paid in cash  the  full  Liquidation
Preference  Amount plus any accrued and unpaid dividends to which such holder is
entitled as provided herein.  After payment of the full  liquidation  preference
amount plus any accrued and unpaid  dividends  to which each holder is entitled,
such  holders of shares of Series B Preferred  Stock will not be entitled to any
further participation as such in any distribution of our assets.

WARRANTS

2006 Series A-D and E-H Warrants


         Each A-D  Warrant  allows  its holder to  purchase  one share of common
stock for $1.15, $1.35, $1.85, $2.25 respectively,  subject to adjustment, until
five years after the date of issuance.  The E-H  Warrants  have the same pricing
and term as the A-D  Warrants,  however the E-H  Warrants  may only be exercised
once the holder  exercises  his/her  Series J  Warrant,  which have all now been
exercised. As of April 16, 2007 there were 20,307,220 2006 Warrants outstanding.

         In the event  that our  registration  statement  is not  effective,  as
required by the registration rights agreement between us and investors,  holders
would also be permitted  exercise the warrants through a cashless exercise using
the following formula:
                  X = Y - (A)(Y)
                          -----
                            B


         Where X = the number of restricted  shares of common stock to be issued
to the holder.




                                       49


                  Y =      the  number of  shares of  common  stock  purchasable
                           upon  exercise of all of the  Warrants  or, if only a
                           portion  of  the  Warrant  is  being  exercised,  the
                           portion of the Warrant being exercised.

                  A =      the exercise price of the Warrant.

                  B =      the closing bid price of one share of our common
                           stock.

         The  exercise  price of the 2006  Warrants  and the number of shares of
common  stock  purchasable  upon  exercise of the 2006  Warrants  are subject to
adjustment  upon  the  occurrence  of  certain   events.   Such  events  include
recapitalizations or consolidations, combinations of our common stock, dividends
payable in our common stock,  and the issuance of rights to purchase  additional
shares of our  common  stock or to receive  other  securities  convertible  into
additional shares of common stock.

         Pursuant  to the terms of the 2006  Warrants,  we shall not  effect the
exercise  of any  Warrants,  and no person  who is a holder of any 2006  Warrant
shall have the right to exercise his/her 2006 Warrants, to the extent that after
giving effect to such exercise,  such person would beneficially own in excess of
9.99% of the then outstanding shares of our common stock. However, the holder is
entitled to waive this cap upon 61 days notice to us.

         No fractional shares of common stock issuable upon exercise of the 2006
Warrants  will be issued in connection  with any  exercise,  but in lieu of such
fractional  shares,  we shall  round the  number  of  shares  to be issued  upon
exercise up to the nearest whole number of shares.

         The  2006  Warrants  expire  at the  close  of  business  on the  fifth
anniversary of the date of issuance.

2007 Series A-C and D-F Warrants


         Each 2007 A-C Warrant allows its holder to purchase one share of common
stock for $1.41,  $2.30, $2.60  respectively,  subject to adjustment,  until six
years after the date of  issuance.  Each 2007 D-F  Warrant  allows its holder to
purchase one share of common stock for $1.56, $2.45, $2.75 respectively, subject
to  adjustment,  until six years  after the date of  issuance.  However  the D-F
Warrants  may only be  exercised  once the  holder  exercises  his/her  Series J
Warrant,  which is described below. As of April 16, 2007 there were 5,400,258 of
these Warrants outstanding.


         In the event  that our  registration  statement  is not  effective,  as
required by the registration rights agreement between us and investors,  holders
would also be permitted  exercise the 2007 Warrants through a cashless  exercise
using the following formula:

                  X = Y - (A)(Y)
                          ------
                             B


         Where X = the number of restricted  shares of common stock to be issued
to the holder.



                                       50



                  Y =      the  number of  shares of  common  stock  purchasable
                           upon exercise of all of the 2007 Warrants or, if only
                           a portion of the 2007 Warrant is being exercised, the
                           portion of the 2007 Warrant being exercised.

                  A =      the exercise price of the 2007 Warrant.

                  B =      the closing bid price of one share of our common
                           stock.

         The  exercise  price of the 2007  Warrants  and the number of shares of
common  stock  purchasable  upon  exercise of the 2007  Warrants  are subject to
adjustment  upon  the  occurrence  of  certain   events.   Such  events  include
recapitalizations or consolidations, combinations of our common stock, dividends
payable in our common stock,  and the issuance of rights to purchase  additional
shares of our  common  stock or to receive  other  securities  convertible  into
additional shares of common stock.

         Pursuant  to the terms of the 2007  Warrants,  we shall not  effect the
exercise  of any  Warrants,  and no person  who is a holder of any 2007  Warrant
shall have the right to exercise his/her 2007 Warrants, to the extent that after
giving effect to such exercise,  such person would beneficially own in excess of
9.99% of the then outstanding shares of our common stock. However, the holder is
entitled to waive this cap upon 61 days notice to us.

         No fractional shares of common stock issuable upon exercise of the 2007
Warrants  will be issued in connection  with any  exercise,  but in lieu of such
fractional  shares,  we shall  round the  number  of  shares  to be issued  upon
exercise up to the nearest whole number of shares.

         The  2007  Warrants  expire  at the  close  of  business  on the  sixth
anniversary of the date of issuance.

2007 Series J Warrants


         Each 2007 J Warrant  allows its holder to purchase  one share of common
stock  for  $1.30,  subject  to  adjustment,  until  one year  after the date of
issuance. As of April 16, 2007 there were 1,800,087 2007 J Warrants outstanding.


         The  exercise  price of the 2007 J Warrants and the number of shares of
common  stock  purchasable  upon  exercise  of  such  warrants  are  subject  to
adjustment  upon  the  occurrence  of  certain   events.   Such  events  include
recapitalizations or consolidations, combinations of our common stock, dividends
payable in our common stock,  and the issuance of rights to purchase  additional
shares of our  common  stock or to receive  other  securities  convertible  into
additional shares of common stock.

         Pursuant to the terms of the 2007 J  Warrants,  we shall not effect the
exercise  of any  Warrants,  and no person who is a holder of any 2007 J Warrant
shall have the right to exercise  his/her  2007 J  Warrants,  to the extent that
after giving  effect to such  exercise,  such person would  beneficially  own in
excess of 9.99% of the then outstanding shares of our common stock. However, the
holder is entitled to waive this cap upon 61 days notice to us.

         No fractional shares of common stock issuable upon exercise of the 2007
J Warrants will be issued in connection  with any exercise,  but in lieu of such


                                       51


fractional  shares,  we shall  round the  number  of  shares  to be issued  upon
exercise up to the nearest whole number of shares.

         The 2007 J  Warrants  expire  at the  close of  business  on the  first
anniversary of the date of issuance.

DIVIDEND POLICY

         It is the policy of our Board of  Directors  to retain our earnings for
use in our day-to-day  operations and expansion of our  operations.  We have not
declared  any  dividends  on our common  stock,  nor do we intend to declare any
dividends in the foreseeable  future.  The description of our Series A Preferred
Stock  and  Series B  Preferred  Stock  above,  describes  the  dividend  policy
associated with such stock.

REGISTRATION RIGHTS

         In  connection  with the  issuance of the Series A Preferred  Stock and
2006 Warrants issued on April 12, 2006, May 30, 2006, June 30, 2006 and July 11,
2006, we agreed to file the current  registration  statement with the Securities
and  Exchange  Commission  to  register  for resale  the shares of common  stock
issuable upon the exercise of the 2006  Warrants and  conversion of the Series A
Preferred  Stock.  We also  agreed  to  register  the  shares  of  common  stock
underlying  the placement  consultant  warrants we issued  pursuant to that same
financing.

         In  connection  with the  issuance of the Series B Preferred  Stock and
2007  Warrants  issued on January  16,  2007,  we agreed to file a  registration
statement with the Securities and Exchange Commission to register for resale the
shares of common  stock  issuable  upon the  exercise of the 2007  Warrants  and
conversion of the Series B Preferred  Stock by February 14, 2007. We also agreed
to register  the shares of common  stock  underlying  the  placement  consultant
warrants we issued pursuant to that same financing.


TRANSFER AGENT

         The transfer  agent for our common stock is Empire Stock  Transfer Inc.
at 2470 Saint  Rose Pkwy,  Suite 304,  Henderson,  NV 89074,  702.818.5898,  Fax
702.974.1444.


                            MARKET FOR COMMON EQUITY
                         AND RELATED SHAREHOLDER MATTERS

         The common stock is currently quoted on the  over-the-counter  Bulletin
Board under the symbol "EDWT."

         The following  table sets forth the  quarterly  high and low bid prices
for the common stock since the quarter ended  December 31, 2004.  The prices set
forth below represent inter-dealer  quotations,  without retail markup, markdown
or commission and may not be reflective of actual transactions.



                                       52



                                                          HIGH            LOW
                                                          ----            ---

  Quarter ended December 31, 2004                        $0.25           $0.25
  Quarter ended March 31, 2005                           $0.30           $0.25
  Quarter ended June 30, 2005                            $0.55           $0.30
  Quarter ended August 31, 2005                          $1.95           $0.52
  Quarter ended November 30, 2005                        $2.00           $1.35
  Quarter ended February 28, 2006                        $1.64           $1.10
  Quarter ended May 31, 2006                             $1.45           $0.80
  Quarter ended August 31, 2006                          $1.70           $1.20
  Quarter ended November 30, 2006                        $1.85           $1.01
  Quarter ended February 28, 2007                        $1.70           $1.01


         At April 16, 2007,  the closing bid price of the common stock was $1.05
and we had  approximately  55 record  holders  of our  common  stock,  14 record
holders of our  Series A  Preferred  Stock and 2 record  holders of our Series B
Preferred  Stock.  This  number  excludes  any  estimate  by us of the number of
beneficial owners of shares held in street name, the accuracy of which cannot be
guaranteed.

         We have not paid cash  dividends  on any class of common  equity  since
formation  and we do not  anticipate  paying any  dividends  on our  outstanding
common stock in the foreseeable future.


SECURITIES AUTHORIZED FOR ISSUANCE UNDER EQUITY COMPENSATION PLANS

         The following  table  provides  information  as of August 31, 2006 with
respect to compensation plans (including individual  compensation  arrangements)
under which our securities are authorized for issuance:

- ------------------------------- ---------------------------- ---------------------------- ----------------------------
Plan Category                   Number of securities to be   Weighted average exercise    Number of securities
                                issued upon exercise of      price of outstanding         remaining available for
                                outstanding options,         options, warrants and        future issuance under
                                warrants and rights          rights                       equity compensation plans
                                                                                          (excluding securities
                                                                                          reflected in column (a))

                                            (a)                          (b)                          (c)
- ------------------------------- ---------------------------- ---------------------------- ----------------------------
                                                                                    

Equity    Compensation   plans            282,000                       $1.50                     5,718,000*
approved by security holders
- ------------------------------- ---------------------------- ---------------------------- ----------------------------
Equity  compensation plans not              N/A                          N/A                          N/A
approved by security holders
- ------------------------------- ---------------------------- ---------------------------- ----------------------------
Total                                     282,000                       $1.50                      5,718,000
- ------------------------------- ---------------------------- ---------------------------- ----------------------------




                                       53



         *As of January 1 of each year, commencing with the year 2006 and ending
with the year 2008, the aggregate number of shares available for granting Awards
under the Equity Plan shall  automatically  increase by a number of Shares equal
to the lesser of (x) 5% of the total  number of Shares then  outstanding  or (y)
1,000,000.


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The  following  discussion  should  be read  in  conjunction  with  our
financial  statements  and the notes  thereto  which  appear  elsewhere  in this
report.  The results shown herein are not necessarily  indicative of the results
to be expected in any future periods.  This discussion contains  forward-looking
statements based on current expectations,  which involve  uncertainties.  Actual
results   and  the  timing  of  events   could   differ   materially   from  the
forward-looking  statements as a result of a number of factors.  Readers  should
also  carefully  review  factors set forth in other reports or documents that we
file from time to time with the Securities and Exchange Commission.

OVERVIEW


In the  first  quarter  of our 2007  fiscal  year,  we  started  harvesting  the
remaining balance of our 2004 year class of scallops and completed  transferring
our 2005  year-class  scallops that were still  maturing in our tenured  growing
sites and joint  venture  locations,  to final stage large  grow-out nets on our
farm sites.  We refer to the  year-class of scallops  based on when the scallops
were spawned.  Generally, the harvest occurs approximately 22 to 24 months after
spawning of the  scallops.  Originally,  we planned to ear-hang  our entire 2005
scallop crop and subsequent  year-classes,  but after inspection of growth rates
of the 2004  ear-hung  crops and an analysis  of the labor costs of  ear-hanging
versus  lantern-style  netting,  we decided  to use nets for the final  grow-out
stage of the 2005 crop and subsequent classes.

The harvest of the remaining 2004 scallop-class  started slower than expected as
we worked to develop improved processing and handling facilities and because the
handling and harvesting of these ear-hung scallops (on our farm sites) proved to
be tougher and more time consuming than originally expected.  The combination of
these two factors resulted in slower than anticipated harvest rates in the first
quarter.  Management  believes  that the improved  processing  facility that was
completed in the second  quarter of 2007 will provide us with several  important
advantages  that will lead to expedited sale  processes in the upcoming  months.
Such advantages,  which include a large onshore handling area that enables us to
bring product  indoors (when needed) for  line-removal  and mass sorting (versus
having  to do the same  onboard  boats)  and  provides  a  significantly  larger
inventory  holding and handling area,  will help prevent future weather  related
harvest  delays to our  sales.  Starting  with the 2005  scallop  class,  future
scallops  will be  grown in nets and  hung  from our new and  improved  longline
system thereby  eliminating most of the problems that we experienced  harvesting
(and handling) the ear-hung  product.  Despite the slower than expected start to
the 2004  year-class  harvest and handling  problems with our remaining ear hung
product,  we anticipate  bringing a significant number scallops to market before
the end of 2007 fiscal year. We began harvesting our 2005 scallop class in March
of 2007 and expect to bring between 3 and 4 million  scallops to market over the


                                       54


next twelve months.  Additionally,  we plan on generating  additional  near term
revenues via the sale of scallop and possibly other shellfish seed.

The use of DNA  based  family  analysis  that  started  in  early  2000 and will
continue through 2007, with the goal of breeding high meat yield scallops, began
showing  results in the harvest of our 2004 scallop  class.  Average  weight per
scallop  increased from 150-180 grams to over 225-250 grams --  representing  an
increase  of over 20% from  the  previous  year.  Management  believes  that the
improved  meat yield will allow us to continue to demand higher  scallop  prices
per animal.  Also, the Pacific scallop,  farmed by us, continues to prove itself
highly  disease  resistant,  with up to a 95% survival  rate during the grow-out
phase.

During the first and second quarter of our 2007 fiscal year, we continued moving
the 2006  scallop  crop from the  onshore  ponds at our  harvest  facility  into
grow-out  nets at our tenure sites.  We anticipate  that of the over 350 million
larvae  that were  spawned  during the 2006  spawning  season,  at least 5 to 10
million  scallops could reach full maturity and thus be harvested.  We expect to
begin  harvesting  the 2006  year-class  scallops  during  the  Spring  of 2008,
however,  we could begin  harvesting  portions of the class  sooner if mortality
rates (at various points of the growth cycle) are significantly  better than our
current projection or if growth rates are substantially  higher. In addition, we
expect our new longline and anchor systems, scallop nets and improved processing
facility  will  continue  to improve  harvesting  rates as our  scallop  classes
increase in size.

As a result of the above, we believe that the 2005 scallop-class will produce at
least $5.5 million of gross  revenue  over a twelve  month  period  beginning in
April of 2007.  We  anticipate  that the harvest of our 2006 scallop  class will
eventually  result in total  gross  revenue of at least $14.0  million  over the
twelve month period  beginning in April 2008. If our mortality  rates are better
than our current projections,  our revenues from the 2005 and 2006 scallop class
could be higher, however,  conversely,  if our mortality rates are worse than we
anticipate  our revenues for this period could be lower than we  anticipate.  In
addition,  changes in the anticipated growth rates,  projected harvesting cycles
and large fluctuations in the price of scallops or the US-Canadian exchange rate
could impact our current projections.


LIQUIDITY AND CASH RESOURCES

At August 31, 2006, we had a cash balance of approximately $1,817,000. We expect
to achieve  operating  positive cash flow in 2007. During the year ending August
31, 2006 we  completed  four  private  equity  financings  that  resulted in net
proceeds of approximately $5,140,000. These financings contain warrants which if
fully  exercised  could  raise  approximately  an  additional  $34,350,000.  The
exercise of the warrants is, however, to a large extent dependent upon the price
of our stock in the public market.  As a result, we cannot guarantee when any of
the warrants  will be exercised,  if at all and, as a result,  the proceeds from
the  exercise  of the  warrants  may not be  available  to us should we  require
additional  financing or ever.  Prior to the three months third quarter of 2006,
our recent expansion had been largely funded by a short term note with a maximum
limit of approximately $1,451,000. Previously, we have also relied on short term
loans from certain  shareholders to assist with our working capital needs and to
meet short  term cash  requirements.  We used a portion  of our  recent  private
equity  financing  to repay  these short term loans and as a result we have been
able to deploy the bulk of the proceeds from our  financing  toward our business
strategy.



                                       55


SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The accompanying  consolidated  financial statements include the accounts of the
acquired  entities since their respective dates of acquisition.  All significant
inter-company amounts have been eliminated.

Cash and equivalents

Cash and equivalents  include cash, bank  indebtedness,  and highly liquid short
term market  investments  with terms to maturity  of three  months or less.  The
Company considers all highly liquid  investments with original  maturities of 90
days or less to be cash  equivalents.  The Company  maintains  its cash balances
primarily in on financial  institution,  which exceeded federally insured limits
by $1,653,378 at August 31, 2006. The Company has not experienced any losses, in
such accounts and believes it is not exposed to any  significant  credit risk on
cash and cash equivalents.

Accounts receivable

Accounts  receivable is presented net of allowance  for doubtful  accounts.  The
allowance  for  doubtful  accounts  reflects  estimates  of  probable  losses in
accounts  receivable.  The allowance is determined based on balances outstanding
for over 90 days at the period end date, historical experience and other current
information.

Loans receivable

Loans receivable is presented net of an allowance for loan losses, as necessary.
The loans are written off when collectibility becomes uncertain.

Inventory

We maintain  inventories  of raw  materials  for our  aquaculture  products,  of
biomass (inventory of live aquaculture product being actively  cultivated),  and
of finished goods (aquaculture product ready for sale).

Inventories  are  reported  at the lesser of cost or  estimated  net  realizable
value.  Biomass and finished goods includes  direct and reasonably  attributable
indirect  production  costs related to hatchery,  cultivation,  harvesting,  and
processing  activities.  Carrying  costs per unit are  determined  on a weighted
average basis.

Long term investments

Long  term   investments  are  recorded  at  cost.  We  review  our  investments
periodically to assess whether there is an "other than temporary" decline in the
carrying value of the investment.  We consider whether there is an absence of an
ability  to  recover  the  carrying  value of the  investment  by  reference  to
projected  undiscounted  future cash flows for the investment.  If the projected


                                       56


undiscounted future cash flow is less than the carrying amount of the asset, the
asset is deemed  impaired.  The  amount of the  impairment  is  measured  as the
difference between the carrying value and the fair value of the asset.


Property, plant, and equipment

Property,   plant,   and  equipment  are  recorded  at  cost  less   accumulated
amortization  and are amortized on a  straight-line  basis over their  estimated
useful lives:

         Buildings                                   20-25 years
         Seawater piping and tanks                   Over 15 years
         Boats                                       6-7 years
         Field equipment                             5 years
         Office equipment                            5 years
         Vehicles                                    3 years
         Computer equipment                          3 years

Impairment of long-lived assets

We monitor the  recoverability  of  long-lived  assets,  including  property and
equipment and  intangible  assets,  based upon  estimates  using factors such as
expected future asset utilization, business climate, and undiscounted cash flows
resulting  from the use of the related  assets or to be  realized  on sale.  Our
policy is to write down assets to the estimated net recoverable  amount,  in the
period in which it is  determined  likely that the carrying  amount of the asset
will not be recoverable.

Government assistance

Government assistance we receive, such as grants, subsidies, and tax credits, is
recorded as a recovery of the appropriate related expenditure in the period that
the assistance is received.

We have received government assistance in the form of loans, for which repayment
is may not be required if we fail to meet  sufficient  future  revenue levels to
repay these loans based on a percentage of gross sales for certain products over
a defined  period of time.  If we receive any such  assistance,  it is initially
recorded as a liability,  until such time as all conditions for  forgiveness are
met, and is then recognized as other income in that period.

Farm license costs

We must pay annual license costs in respect to  government-granted  tenures that
it holds,  which give us the right to use certain  offshore ocean waters for the
purpose of aquaculture farming.  Such license costs are recognized as an expense
when incurred.

Research and development costs

Development costs include costs of materials, wages, and reasonably attributable
indirect costs incurred by us which are directly attributable to the development


                                       57


of hatchery  techniques  for sablefish and  shellfish,  these costs are expensed
when incurred.

Research costs are expensed when incurred.

Income taxes

We calculate  our provision  for income taxes in  accordance  with  Statement of
Financial  Accounting  Standards  No. 109  (Accounting  for Income Taxes) ("SPAS
109"),  which requires an asset and liability  approach to financial  accounting
for income  taxes.  This  approach  recognizes  the  amount of taxes  payable or
refundable for the current year, as well as deferred tax assets and  liabilities
attributable  to  the  future  tax  consequences  of  events  recognized  in the
financial  statements  and tax  returns.  Deferred  income taxes are adjusted to
reflect the effects of enacted changes in tax laws or tax rates. Deferred income
tax assets are recorded in the financial statements if realization is considered
more likely than not.

Revenue recognition

We recognize revenue when it is realized or realizable,  and earned. We consider
revenue realized or realizable and earned when there is persuasive evidence of a
contract,  the product has been  delivered or the services have been provided to
the customer,  the sales price is fixed or determinable,  and  collectibility is
reasonably assured.

Our  revenue  is derived  principally  from the sale of  scallops  we produce or
purchase  from third  parties,  and from the sale of seed and farm  supplies  to
other aquaculture farms.


Financial instruments

The carrying amount of our financial  instruments,  which include cash, accounts
receivable,  loans receivable,  bank indebtedness,  accounts payable and accrued
liabilities,  short term debt and long term debt  approximate  fair value. It is
management's  opinion that the Company is not exposed to  significant  interest,
currency  or  credit  risk  arising  from  these  financial  instruments  unless
otherwise noted.

Derivative financial instruments

In connection with the sale of debt or equity  instruments,  we may sell options
or  warrants to  purchase  our common  stock.  In certain  circumstances,  these
options or warrants may be classified as derivative liabilities,  rather than as
equity.  Additionally,  the debt or  equity  instruments  may  contain  embedded
derivative instruments,  such as embedded derivative features,  which in certain
circumstances  may  be  required  to be  bifurcated  from  the  associated  host
instrument and accounted for separately as a derivative instrument liability.

We account for all derivatives financial instruments in accordance with SFAS No.
133.  Derivative  financial  instruments  are  recorded  as  liabilities  in the
consolidated  balance  sheet,  measured at fair value.  When  available,  quoted
market  prices are used in  determining  fair value.  However,  if quoted market
prices are not  available,  we estimate  fair value using either  quoted  market
prices of financial instruments with similar  characteristics or other valuation
techniques.


                                       58



The  identification of, and accounting for,  derivative  instruments is complex.
Our derivative instrument liabilities are re-valued at the end of each reporting
period,  with changes in the fair value of the derivative  liability recorded as
charges  or credits to income,  in the period in which the  changes  occur.  For
options, warrants and bifurcated embedded derivative features that are accounted
for as derivative  instrument  liabilities,  we estimate fair value using either
quoted market prices of financial  instruments with similar  characteristics  or
other valuation techniques. The valuation techniques require assumptions related
to the remaining  term of the  instruments  and risk-free  rates of return,  our
current  common  stock  price and  expected  dividend  yield,  and the  expected
volatility  of  our  common  stock  price  over  the  life  of the  option.  The
identification   of,  and  accounting  for,   derivative   instruments  and  the
assumptions  used  to  value  them  can   significantly   affect  our  financial
statements.

Derivative  financial  instruments  that are not designated as hedges or that do
not meet the  criteria for hedge  accounting  under SFAS No. 133 are recorded at
fair value, with gains or losses reported currently in earnings.  All derivative
financial  instruments  held by us at August  31,  2006 were not  designated  as
hedges.

Foreign exchange

The  functional  currency  of our  foreign  subsidiaries  is the  local  foreign
currency.  All assets and  liabilities  denominated  in foreign  currencies  are
translated  into U.S.  dollars at the exchange  rate  prevailing  on the balance
sheet date.  Revenues,  costs and expenses are  translated  at average  rates of
exchange prevailing during the period.  Translation  adjustments  resulting from
translation  of  the  subsidiaries'  accounts  are  accumulated  as  a  separate
component  of  shareholders'  equity.  Gains and losses  resulting  from foreign
currency transactions are included in the consolidated  statements of operations
and have not been significant.

Use of estimates

The  preparation  of financial  statements  in  conformity  with U.S.  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions that affect the reported amounts of assets,  liabilities,  revenues,
expenses and  disclosure of contingent  assets and  liabilities.  Such estimates
include  providing for  amortization  of property,  plant,  and  equipment,  and
valuation of inventory. Actual results could differ from these estimates.

OFF-BALANCE SHEET ARRANGEMENTS

We do not have any off-balance  sheet  arrangements  that have or are reasonably
likely to have a current or future effect on our financial condition, changes in
financial  condition,  revenues or expenses,  results of operations,  liquidity,
capital expenditures or capital resources that is material to our investors.

INVESTMENTS IN TENURES AS COMPARED TO ESTIMATED MARKET VALUE OF TENURES

We currently carry our investment in Island  Scallops'  tenures at $3,609.  This
amount  represents  the initial  carrying costs of certain  tenures  acquired by
Island  Scallop's  subsidiary.  These  tenures do not expire until various dates
ranging  from 2021 - 2024,  however,  we  believe  that they have an  indefinite
useful life because renewal on expiration is anticipated. The area available for
shellfish  aquaculture within Baynes Sound is fully subscribed,  and as a result


                                       59


new tenures are not available  through the Canadian  Provincial  application and
review  process.  The  shellfish  companies  within  the  Sound  are  also  well
established  and sales of tenures are quite rare,  making the  assessment of the
market value for the Island Scallops  tenures  difficult.  Historical  sales and
government  auction of tenures  have  received as much as  $300,000  (CDN) for a
small beach tenure  (less than 4 acres) and $65,000  CDN) for a small  deepwater
tenure without  infrastructure.  The few tenures on the market over the previous
12 months  suggest  that the current  market value is  approximately  $10,000 to
$25,000  (CDN) per acre.  Based on  listings  of tenures on the coast of British
Columbia,  discussions with local shellfish  growers and individuals from the BC
Assets and Land  Corporation,  and an  independent  appraisal  (commissioned  by
Island Scallops) that recently  estimated the value of our roughly 1018 acres of
tenures, the value is estimated to be approximately  $8,600,000. If the proposed
expansion of two of our tenures is approved,  the estimated  market value of our
overall  tenures would  increase to roughly  $10,600,000.  The estimated  market
value is based on the size,  location and whether they are beach or deepwater in
nature.  However, given the variable nature of the shellfish tenures market, the
actual value that we receive from the sale of a tenure or a partial tenure could
vary significantly from these estimated values.

Although we cannot determine the exact amount we would  ultimately  receive from
the sale of our tenure(s),  based upon the information stated above we expect to
receive more than the carrying cost ($3,609)  from such sale.  Accordingly,  the
carrying  cost of our tenures is not  indicative  of their  actual  value.  This
analysis   indicates  our  cash  generating   capabilities   after   considering
investments  in capital  assets  necessary  to  maintain  and  enhance  existing
operations.

COMPARISON  OF RESULTS FOR THE FISCAL YEAR ENDED AUGUST 31, 2006,  TO THE FISCAL
YEAR ENDED AUGUST 31, 2005.

Revenues. Revenues for the fiscal year ended August 31, 2006, were approximately
$528,000.  We had revenues of  approximately  $316,000 for the fiscal year ended
August 31,  2005.  This is an increase  of  approximately  $212,000 or 67%.  The
increase  in our  revenue  was mainly the result an  increase in oyster seed and
scallop seed sales. As was the case in 2005,  management  continued its emphasis
on the  development  and  production  of  larger  2005 and 2006  scallop  crops.
Management  believes that our emphasis on expansion of future crops will yield a
significant increase in revenues starting in 2007 and beyond.

Gross  profit  (loss).  Gross  loss for the year  ended  August  31,  2006,  was
approximately  $48,000, a decrease of approximately  $3,000 as compared to gross
loss of roughly $51,000, for the year ended August 31, 2005. The slight decrease
in the  amount  of  gross  loss  for  2006 (as  compared  to  2005)  was  mainly
attributable to management's continued focus on the expansion and development of
larger  scallop crops and larger scallop yields for the crop year 2005 and 2006.
We continued to focus resources on the  maintaining,  developing and tending our
scallop  crops in 2005 and 2006 and believe that we will begin  seeing  benefits
from our efforts in  developing  larger  crops as early as the first  quarter of
2007.

General and administrative.  General and administrative  expenses for the fiscal
year ended  August 31,  2006,  were  approximately  $653,000.  Our  general  and
administrative  expenses were  approximately  $221,000 for the fiscal year ended
August 31,  2005.  This is an increase of  approximately  $432,000 or 195%.  Our
increase in general and  administrative  expenses  for the year ended August 31,
2006 were  attributable to costs  associated with  establishing,  building,  and
supporting our  infrastructure  and included various consulting costs, legal and


                                       60


accounting fees compensation  paid as result of our recent financing,  overhead,
realized stock  compensation  and salaries.  We anticipate  that these costs may
continue to rise as we continue to expand our operations.

Stock compensation expense.  During the year ended August 31, 2006, we had stock
compensation  expense  of  approximately  $183,000.  The  expense  was  for  two
consulting groups who would provide services to us. As such, we incurred a stock
compensation  expense of approximately  $183,000 for year ended August 31, 2006.
During the year ended August 31, 2005,  our Board of  Directors  authorized  the
issuance of shares of our  restricted  common stock to an  individual  who would
provide services to Edgewater.  Based upon the common stock trading price at the
times of issuance,  and FASB rules, we were required to incur non-cash  expenses
for the issuance of stock of  approximately  $10. Since these shares were issued
by Edgewater in June 2005 prior to the share exchange,  these shares were valued
based on the par value, $0.0001 of the stock at time of issuance and we recorded
a $10 stock  compensation  expense for the issuance of these  shares  during the
year ended August 31, 2005.

Other income (expense), net. Interest expense for the year ended August 31, 2006
was approximately $696,000. Interest expense for the year ending August 31, 2005
was  approximately  $81,000.  The  increase in  interest  expense was due to the
issuance of common stock for the extension of the due date of debt. Other income
for the year ended August 31, 2006 was approximately $45,000 as opposed to other
income  of  approximately  $2,600  for the  year  ending  August  31,  2005.  We
recognized a loss of approximately $2,666,000 which was related to the change in
the fair value of warrants issued to 10 institutional  and accredited  investors
in conjunction  with preferred stock financings on April 12, May 30, June 30 and
July 11 and the market price of the common  stock  underlying  such  warrants at
August 31, 2006. No such loss was recorded for the year ended August 31, 2005.

As a result,  other expense for the year ended August 31, 2006 was approximately
$3,316,000  as compared to other expense of  approximately  $78,000 for the year
ended August 31, 2005. This increase was primarily attributed to loss associated
with the change in fair  value of the  recently  issued  warrants  and  interest
expense related to the extension of a former bridge financing loan.

Net profit  (loss).  As a result of the  above,  the net loss for the year ended
August 31,  2006,  was  approximately  $4,200,000  as  compared to a net loss of
approximately $350,000 for the year ended August 31, 2005.


COMPARISON  OF RESULTS FOR THE THREE  MONTHS AND SIX MONTHS  ENDED  FEBRUARY 28,
2007 TO THE THREE AND SIX MONTHS ENDED FEBRUARY 28, 2006.

Revenues.   Revenues  for  the  three  months  ended  February  28,  2007,  were
approximately  $182,000. We had revenues of approximately $143,000 for the three
months ended February 28, 2006. This is an increase of approximately  $39,000 or
27%.  Revenues for the six months ended  February  28, 2007,  was  approximately
$305,000 as compared to $304,000 for the six months ended February 28, 2006. The
slower than expected  increase in our revenues was mainly the result of a slower
than anticipated start to the 2004 harvest and an unexpected early season winter
storm that forced us to curtail  harvesting  operations during at least one week
in November.  Handling and harvesting of our 2004 ear-hung  scallops also proved
to be tougher and more time consuming than originally expected,  thereby slowing


                                       61


our  anticipated  harvest rates.  In addition,  revenue for the six months ended
February 28, 2006, was also bolstered by a one-time sale on inventory  equipment
and large scallop seed sales.  As such,  scallop-only  sales were higher for the
six months  ending  February  28,  2007,  as  opposed  to the six months  ending
February 28, 2006. As in the previous year, management continued its emphasis on
the  development  and production of larger future (2005 and 2006) scallop crops.
Management  believes that our emphasis on expansion of future crops coupled with
the recently completed new processing facility will yield a significant increase
in revenue starting as early as our next quarter and continuing thereafter.

Gross profit  (loss).  Gross loss for the three months ended  February 28, 2007,
was approximately  $92,000, an increase of approximately $102,000 as compared to
gross profit of roughly  $10,000,  for the three months ended February 28, 2006.
For the six  months  ended  February  28,  2007,  gross  loss was  approximately
$160,000.  For the six months  ended  February  28,  2006 gross loss was roughly
$2,000.  The  increase in the amount of gross loss for this quarter (as compared
to the same  periods in our 2006  fiscal  year) was mainly  attributable  to the
slower  than  anticipated  start to our 2004  class of  scallops'  harvest as we
worked to develop  improved  processing and handling  facilities.  Additionally,
because of an unusually  large winter storm in  November,  we  experienced  some
minor weather related sale delays as harvesting operations were under way during
November.  Aside from the slower than expected first quarter scallop sales, part
of the increase in gross loss was  attributable  to an increase in costs related
to a ramp-up of our  processing  personnel in preparation  for increased  future
harvests and sales.

General and  administrative.  General and administrative  expenses for the three
months ended February 28, 2007,  were  approximately  $245,000.  Our general and
administrative  expenses were  approximately  $63,000 for the three months ended
February  28,  2006.  This is an  increase  of  approximately  $182,000 or 289%.
General and administrative  expenses for the six months ended February 28, 2007,
were  approximately  $421,000.  Our general  and  administrative  expenses  were
approximately  $106,000 for the six months ended  February 28, 2006.  This is an
increase  of  approximately  $315,000  or 297%.  Our  increase  in  general  and
administrative  expenses  for the three and six months  ended  February 28, 2007
were  attributable  to  costs  associated  with  establishing,   building,   and
supporting our  infrastructure  and included various consulting costs, legal and
accounting fees, compensation paid as result of our recent financing,  overhead,
and salaries. We anticipate that these costs may continue to rise as we continue
to expand our operations.

Stock compensation  expense.  During the three and six months ended February 28,
2007,  our Board of Directors  did not  authorize  the issuance of shares of our
restricted  common  stock for  compensation.  As a result,  we did not incur any
stock compensation  expense for the three months ended February 28, 2007. During
the six months ended  February 28, 2006,  our Board of Directors  authorized the
issuance of shares of our restricted  common stock to two consulting  groups who
would  provide  services to us. Based upon the common stock trading price at the
times of issuance,  and FASB rules, we were required to incur non-cash  expenses
for the issuance of stock of approximately $183,000.

Other  income  (expense),  net.  Interest  expense  for the three  months  ended
February 28, 2007,  was  approximately  $5,000.  Interest  expense for the three
months ending  February 28, 2006,  was  approximately  $53,000.  The decrease in
interest  expense was mainly due to  repayment of a large short term note in the
third  quarter of 2006.  Other income for the three  months  ended  February 28,
2007, was  approximately  $159,000 as opposed to other expense of  approximately


                                       62


$517,000 for the three months ended February 28, 2006.  This increase was mainly
due to a one time gain of approximately $159,000 related to the forgiveness of a
third party short-term  debt. We recognized a gain of  approximately  $8,595,000
which was  related  to a  reclassification  of  certain  liabilities  related to
warrants issued to 10 institutional and accredited investors in conjunction with
preferred  stock  financings  on April 12, May 30,  June 30,  July 11,  2006 and
January 16, 2007 and a resultant  change in the fair value of such warrants as a
result of the  reclassification  as well as the market price of the common stock
underlying such warrants at November 30, 2006. No such gain or loss was recorded
for the period  ended  February 28,  2006.  Interest  expense for the six months
ended  February  28,  2007 was  approximately  $12,000 as  compared  to interest
expense of roughly  $106,000 for the six months ending February 28, 2006.  Other
income for the six months ended  February 28, 2007 was  approximately  $161,000.
For the six months ended February 28, 2006, other expense was roughly  $513,000.
This  increase in other  income was mainly due to  issuance of 520,000  share of
restricted stock to one group in consideration for the extension of the due date
on a share  term loan to Island  Scallops  and a one time gain of  approximately
$158,000 related to the forgiveness of a third party short-term debt in 2007. We
recognized a gain of approximately $5,827,000 which was related to the change in
the fair value of warrants issued to 10 institutional  and accredited  investors
in  conjunction  with preferred  stock  financings on April 12, May 30, June 30,
July 11,  2006 and January  16,  2007 and the market  price of the common  stock
underlying  such  warrants for the six months ended  February 28, 2007.  No such
gain or loss was recorded for the period six months ended February 28, 2006.


As a result,  other income for the three and six months ended February 28, 2007,
was  approximately  $8,749,000  and  $5,976,000  as compared to other expense of
approximately  $570,000 and $619,000 for the three and six months ended February
28, 2006.  This increase was primarily  attributed to gain  associated  with the
reclassification  of certain  liabilities  associated  with  warrants  issued to
investors in our Series A and B Preferred  Stock  financings  and the  resultant
change in fair value of the warrants  following the  reclassification  (See Foot
Note 12 to our Financial  Statements  "Reclassification  of Warrant  Liabilities
Associated with Series A and Series B Preferred Financings.").

Net profit  (loss).  As a result of the above,  the net profit for three and six
months ended February 28, 2007, was  approximately  $8,339,000 and $5,235,000 as
compared to a net loss of approximately  $659,000 and $989,000 for the three and
six months ended February 28, 2006.

Liquidity  and Cash  Resources.  At February 28, 2007,  we had a cash balance of
approximately $2,225,000. Between April 2006 and January 2007, we completed five
private  equity  financings  that  resulted  in net  proceeds  of  approximately
$7,004,000.  These  financings  contain  warrants which if fully exercised could
raise approximately an additional $49,350,000.  In February,  2007, one investor
exercised warrants that net us an additional  $276,000.  The exercise of the any
additional  warrants is, however,  to a large extent dependent upon the price of
our stock in the public market. As a result, we cannot guarantee when any of the
warrants  will be exercised,  if at all and, as a result,  the proceeds from the
exercise of the  warrants  may not be  available to us at a time when we require
additional  financing or ever.  Prior to the  completion of the Preferred  Stock
Financing in the third quarter of 2006,  our working  capital had been primarily
financed  with various forms of debt.  Previously,  we also relied on short term
loans from certain  shareholders to assist with our working capital needs and to
meet short  term cash  requirements.  We used a portion  of our  recent  private
equity  financing  to repay  these short term loans and as a result we have been
able to deploy the bulk of the proceeds from our  financing  toward our business


                                       63


strategy.  In  addition  to the  foregoing,  we  are  currently  conducting  due
diligence  regarding  the possible  acquisition  of a clam farming  operation in
Morocco. Although to date we have not entered into any definitive agreements, in
the event that we determine to go ahead with such an  acquisition it will result
in commitment of up to $1,000,000 in capital to such  acquisition  over a period
of approximately six months to one year. We anticipate that if we decide to move
forward  with such  acquisition  it would occur  sometime in the third or fourth
fiscal quarter of 2007.




                CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                      ACCOUNTING AND FINANCIAL DISCLOSURE


         We have had no disagreements with our certified public accountants with
respect to accounting practices or procedures or financial disclosure.


                                LEGAL PROCEEDINGS


         In 1998 Island Scallops  entered into an agreement with two purchasers,
pursuant to which  Island  Scallops  was to produce and sell geoduck seed to the
two purchasers.  Island Scallops  received advance payments from each of the two
purchasers in 2002 totaling  approximately  $64,140.  As a result of breaches of
the purchase agreements by the purchasers, it is our position that we may retain
any unused portion of these advance payments.

         As of August 31,  2006,  one of the two  purchasers  had  claimed  that
Island Scallops owed it amounts totaling $88,925.  Since it is our position that
the  purchasers  breached  their  agreements  with Island  Scallops,  we have no
intention of seeking a settlement of this matter at this time. We are unaware of
any  formal  proceedings  that may have  been  commenced  by either of these two
purchasers in regard to any claims that they may have.

         Other  than as set  forth  herein,  we are not a party to any  material
legal  proceeding  and  to  our  knowledge,  no  such  proceeding  is  currently
contemplated or pending.

                                     EXPERTS

         The financial  statements  included in the Prospectus have been audited
by LBB & Associates,  Ltd., LPP, independent certified public accountants to the
extent and for the periods set forth in their report appearing  elsewhere herein
and are included in reliance  upon such report given upon the  authority of said
firm as experts in auditing and accounting.


                                  LEGAL MATTERS

         Law Offices of Louis E. Taubman, P.C., has passed upon the validity of
the securities being offered hereby.



                                       64



            DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR
                           SECURITIES ACT LIABILITIES

         Our  Articles  of  Incorporation  include  provisions,  which limit the
liability of our directors.  As permitted by applicable provisions of the Nevada
Law,  directors  will not be liable to us for  monetary  damages  arising from a
breach of their  fiduciary  duty as  directors  in certain  circumstances.  This
limitation  does not affect  liability for any breach of a director's duty to us
or our  shareholders  (i)  with  respect  to  approval  by the  director  of any
transaction from which he or she derives an improper personal benefit, (ii) with
respect  to acts or  omissions  involving  an absence  of good  faith,  that the
director believes to be contrary to our best interests or our shareholders, that
involve intentional  misconduct or a knowing and culpable violation of law, that
constitute an unexcused  pattern or inattention that amounts to an abdication of
his or her duty to us or our shareholders, or that show a reckless disregard for
duty to us or our  shareholders  in  circumstances  in which  he or she was,  or
should have been aware,  in the ordinary course of performing his or her duties,
of a risk of  serious  injury  to us or our  shareholders,  or  (iii)  based  on
transactions   between  us  and  our  directors  or  another   corporation  with
interrelated directors or based on improper  distributions,  loans or guarantees
under applicable sections of Nevada Law. This limitation of directors' liability
also does not affect the availability of equitable remedies,  such as injunctive
relief or rescission.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the small business issuer pursuant to the foregoing provisions, or otherwise, we
have been advised that in the opinion of the Securities and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore, unenforceable.


                       WHERE YOU CAN FIND MORE INFORMATION
         We have  filed a  registration  statement  on Form  SB-2  with  the SEC
covering the securities that may be sold under this prospectus.  This prospectus
does not contain all of the information set forth in the registration statement,
and we strongly urge you to read the registration statement in its entirety.

         We also file annual,  quarterly and special  reports,  proxy statements
and  other  information  with  the  SEC.  You may  read or  obtain a copy of the
registration  statement  or any  other  information  we file with the SEC at the
SEC's Public Reference Room at 100 F. Street, N.E., Washington,  D.C. 20549. You
may obtain  information  regarding the operation of the Public Reference Room by
calling the SEC at  1-800-SEC-0330.  Our SEC filings are also  available  to the
public from the SEC web site at www.sec.gov,  which contains our reports,  proxy
and information  statements,  and other information we file  electronically with
the SEC.





                                       65




                              FINANCIAL STATEMENTS


             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors
Edgewater Foods International, Inc.
Qualicum Beach, British Columbia, Canada

We have audited the accompanying  consolidated  balance sheet of Edgewater Foods
International,  Inc.  as of August  31,  2006,  and the  related  statements  of
operations, stockholders' deficit, and cash flows for each of the two years then
ended.  These  financial  statements  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion of these  financial
statements based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States).  Those standard require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the financial statement referred to above present fairly, in all
material respects, the financial position of Edgewater Foods International, Inc.
as of August 31, 2006,  and the results of its operations and its cash flows for
each of the two years then ended, in conformity  with the accounting  principles
generally accepted in the United States of America.

The accompanying financial statements have been prepared assuming that Edgewater
will  continue as a going  concern.  As  discussed  in Note 16 to the  financial
statements,  Edgewater has incurred  losses from  operations  for the year ended
August 31, 2006 and has suffered  operating  losses  since its  inception in its
efforts to establish and execute our business  strategy.  Edgewater will require
additional  working capital to develop its business until  Edgewater  either (1)
achieves a level of revenues  adequate to  generate  sufficient  cash flows from
operations; or (2) obtains additional financing necessary to support its working
capital requirements. These conditions raise substantial doubt about Edgewater's
ability to continue as a going concern.  Management's  plans with regard to this
matter are described in Note 16. The  accompanying  financial  statements do not
include  any   adjustments   that  might  results  from  the  outcome  of  these
uncertainties.


/s/ LBB & Associates Ltd., LLP
- ------------------------------
LBB & Associates Ltd., LLP
Houston, Texas
October 26, 2006






                          EDGEWATER FOODS INTERNATIONAL
                           CONSOLIDATED BALANCE SHEET
                                 AUGUST 31, 2006


ASSETS

Current assets:
     Cash                                                        $  1,816,742
     Accounts receivable, net of allowance for
              doubtful accounts of $386                                38,850
     Inventory                                                      1,252,051
     Other current assets                                              67,596
                                                                 ------------

       Total current assets                                         3,175,239

Property, plant and equipment, net                                  1,824,394

Investments in other assets                                             3,609
                                                                 ------------

     Total assets                                                $  5,003,242
                                                                 ============

LIABILITIES AND STOCKHOLDERS' DEFICIT

Current Liabilities:
     Bank indebtedness                                           $        689
     Short term debt                                                  462,249
     Current portion of warrant liabilities                         1,743,996
     Current portion of long term debt                                948,732
     Accounts payable and accrued liabilities                         687,405
                                                                 ------------

       Total current liabilities                                    3,843,071

Warrant liabilites, net of current portion                         20,415,454
Long term debt, net of current portion                                 40,217
                                                                 ------------

     Total liabilities                                             24,298,742
                                                                 ------------

Stockholders' Deficit
     Series A preferred stock, par $0.001, 10,000,000
        authorized, 7,887,999 issued and outstanding                    7,888

     Common stock, par $0.001, 100,000,000 authorized,
       20,983,260 issued and outstanding                                2,098
     Additional paid in capital                                          --
     Accumulated deficit                                          (19,049,166)
     Accumulated other comprehensive income -
       foreign exchange adjustment                                   (256,320)
                                                                 ------------

      Total stockholders' deficit                                 (19,295,500)
                                                                 ------------

     Total Liabilities and Stockholders' Deficit                 $  5,003,242
                                                                 ============

See  accompanying   summary  of  accounting  policies  and  notes  to  financial
statements

                                      F-2




                          EDGEWATER FOODS INTERNATIONAL
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      YEARS ENDING AUGUST 31, 2006 and 2005


                                                   2006            2005
                                               ------------    ------------

Revenue                                       $    527,623    $    315,869
Cost of goods sold                                 576,069         366,724
                                              ------------    ------------

Gross profit (loss)                                (48,446)        (50,855)
                                              ------------    ------------

Operating Expenses:
      General and administrative expenses         (329,870)       (137,337)
      Salaries and benefits                       (323,186)        (83,653)
      Stock compensation expense                  (182,500)           --
                                              ------------    ------------

Total  operating expense                          (835,556)       (220,990)
                                              ------------    ------------

Loss from operations                              (884,002)       (271,845)
                                              ------------    ------------

Other income (expense):
      Interest expense, net                       (695,889)        (80,868)
      Change in fair value of warrants          (2,665,571)           --
      Other income (expense)                        45,185           2,637
                                              ------------    ------------

                Other income (expense), net     (3,316,275)        (78,231)
                                              ------------    ------------

Net loss                                        (4,200,277)       (350,076)

Dividend on preferred stock                        (34,709)           --
                                              ------------    ------------
Net loss applicable to common  shareholders   $ (4,234,986)   $   (350,076)
                                              ============    ============
Net loss per share
      Basic and diluted                       $      (0.20)   $      (0.03)
                                              ============    ============

Weighted average shares outstanding
      Basic and diluted                         20,794,784      11,899,320
                                              ============    ============


See  accompanying   summary  of  accounting  policies  and  notes  to  financial
statements


                                      F-3






                          EDGEWATER FOODS INTERNATIONAL
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
                           YEARS ENDED AUGUST 31, 2006



                                                                                                                         Other
                                                                                                       Accumulated    Comprehensive
                                                                                                           Paid          Income
                                               Preferred Stock                Common Stock                  in      Foreign Exchange
                                           Number       Value             Number          Value           Capital       Adjustment
                                      ------------    ------------    ------------    ------------    ------------    ------------
                                                                                                          

Balance at August 31, 2004                    --      $       --        10,300,000    $      1,030    $     (1,029)   $    144,012

Comprehensive loss

  Net loss

  Foreign exchange adjustment                                                                                             (314,415)

      Total comprehensive loss



Common stock issued for services              --              --           100,000              10            --

  Common stock issued in
   connection Island Scallops, Ltd.
    with                                      --              --         8,600,000             860            (860)



  Forgiveness of shareholder debt                                                                        3,153,848

  Common stock issued in
   connection with Heritage
    Management recapitalization                --              --        1,585,400             159            (159)

                                      ------------    ------------    ------------    ------------    ------------    ------------
Balance at August 31, 2005                     --              --       20,585,400           2,059       3,151,800        (170,403)

Comprehensive loss

  Net loss

  Foreign                                                                                                                  (85,917)


       Total comprehensive loss


Common stock cancelled                        --              --          (150,000)            (15)             15


Common stock issued for services              --              --           525,000              52         702,448



Common stock issued for dividends                                           22,860               2          34,707

Preferred Series A stock issued in
 connection with financing               7,887,999           7,888            --              --         5,132,136



Warrants liability incurred in
 connection with financings                                                                             (9,021,106)
                                      ------------    ------------    ------------    ------------    ------------    ------------

Balance at August 31, 2006               7,887,999    $      7,888      20,983,260    $      2,098    $          0    $   (256,320)
                                      ============    ============    ============    ============    ============    ============


                                        Accumulated
                                         Deficit          Total
                                        ------------    ------------

Balance at August 31, 2004              $ (3,991,330)   $ (3,847,317)

Comprehensive loss

  Net loss                                  (350,076)       (350,076)

  Foreign exchange adjustment                               (314,415)
                                                        ------------
      Total comprehensive loss
                                                            (664,491)

                                                                  10
Common stock issued for services

  Common stock issued in
   connection Island Scallops, Ltd.
    with                                      --



  Forgiveness of shareholder debt                         3,153,848

  Common stock issued in
   connection with Heritage
    Management recapitalization                                 --

                                        ------------    ------------
Balance at August 31, 2005                (4,341,406)     (1,357,950)

Comprehensive loss

  Net loss                                (4,200,277)     (4,200,277)

  Foreign                                                    (85,917)
                                                        ------------

       Total comprehensive loss                           (4,286,194)


Common stock cancelled                                          --


Common stock issued for services                             702,500



Common stock issued for dividends            (34,709)           --

Preferred Series A stock issued in
 connection with financing                                 5,140,024



Warrants liability incurred in
 connection with financings              (10,472,774)    (19,493,880)
                                        ------------    ------------

Balance at August 31, 2006              $(19,049,166)   $(19,295,500)
                                        ============    ============





See  accompanying   summary  of  accounting  policies  and  notes  to  financial
statements


                                      F-4






                          EDGEWATER FOODS INTERNATIONAL
                      CONSOLIDATED STATEMENTS OF CASHFLOWS
                      YEARS ENDED AUGUST 31, 2006 and 2005

                                                                2006            2005
                                                           ------------    ------------
                                                                        
Cash flows from operating activities:

             Net income (loss)                             $ (4,200,277)   $   (350,076)

             Adjustments  to  reconcile  net loss to net
             cash used in  operating
             activities:
                Depreciation and amortization                   123,008          80,435
                Changes in fair value of warrants             2,665,570            --
                Common stock issued for services                702,500              10
                Bad debt expense                                   --               347
             Changes in current assets and liabilities:

                Accounts receivable                             (38,850)         25,069
                Prepaid expenses                                (16,061)           --
                Other current assets                             (2,628)        (22,338)

                Inventory                                      (711,925)       (540,126)
                Accounts payable                                197,681         221,644
                Bank overdrafts                                 (38,538)         38,538
                                                           ------------    ------------

Net cash used in operating activities                        (1,319,520)       (546,497)
                                                           ------------    ------------

Cash flows from investing activities:

             Purchase of property, plant and equipment         (784,291)       (493,018)
                                                           ------------    ------------

Net cash provided by (used in) investing activities            (784,291)       (493,018)
                                                           ------------    ------------

Cash flows from financing activities:


             Line of credit, net                                (64,675)          6,591
             Proceeds from short term debt                      862,451       1,125,247
             Payment of short term debt                      (1,609,901)        (38,128)
             Proceeds from long term debt                        62,112            --
             Payment of long term debt                         (382,456)        (25,408)
             Proceeds from the sale of common stock                --               860
             Proceeds from sale of preferred stock            5,140,024            --
                                                           ------------    ------------

Net cash provided by financing activities                     4,007,555       1,069,162
                                                           ------------    ------------


Foreign currency translation effect                             (87,562)        (41,997)


Net increase in cash                                          1,816,182         (12,350)


Cash, beginning of period                                           560          12,910
                                                           ------------    ------------

Cash, end of period                                        $  1,816,742    $        560
                                                           ============    ============

Supplemental cash flow information:

Interest                                                   $       --      $       --
                                                           ============    ============
Income taxes                                               $       --      $       --

Supplement disclosure of non-cash transactions:

Issuance of common stock for dividends                     $     34,709    $       --

Warrant liability incurred in connection with financing    $ 19,493,880    $       --




                                      F-5


See  accompanying   summary  of  accounting  policies  and  notes  to  financial
statements





                       Edgewater Foods International, Inc.

                   Notes to Consolidated Financial Statements

NOTE 1.  BASIS OF PRESENTATION, ORGANIZATION AND NATURE OF OPERATIONS

Edgewater Foods International Inc., a Nevada Corporation,  is the parent company
of Island Scallops Ltd., a Vancouver Island aquaculture company. Island Scallops
was  established  in 1989 and for  over 15 years  has  successfully  operated  a
scallop  farming and marine hatchery  business.  Island Scallops is dedicated to
the  farming,  processing  and  marketing  of high  quality,  high value  marine
species: scallops and sablefish.

On June 29, 2005, Edgewater Foods International,  Inc. ("Edgewater"),  a holding
private company  established under the laws of Nevada in order to acquire assets
in the  aquaculture  industry,  issued  10,300,000  shares  of  common  stock in
exchange for a 100% equity interest in Island Scallops,  Ltd. As a result of the
share  exchange,  Island  Scallops,  Ltd.  become the wholly own  subsidiary  of
Edgewater  Foods  International,  Inc. As a result,  the  shareholders of Island
Scallops  owned a majority  (54.21%)  of the  voting  stock of  Edgewater  Foods
International,  Inc. The  transaction  was regarded as a reverse  merger whereby
Island Scallops was considered to be the accounting acquirer as its shareholders
retained  control of Edgewater Foods after the exchange,  although  Edgewater is
the legal parent company.  The share exchange was treated as a  recapitalization
of Edgewater Foods. As such, Island Scallops, Ltd. (and its historical financial
statements) is the continuing entity for financial reporting purposes.

On August 15, 2005, we completed a reverse  acquisition  of Heritage  Management
Corporation,  a public shell  company,  as that term is defined in Rule 12b-2 of
the Exchange  Act,  established  under the laws of Nevada on June 12,  2000.  To
accomplish the share exchange we issued  19,000,000  shares of common stock on a
one to one ratio for a 100% equity interest in Edgewater Foods. Per the terms of
the Share Exchange and Bill of Sale of Heritage  Funding  Corporation and E. Lee
Murdoch, Heritage was delivered with zero assets and zero liabilities at time of
closing.  Following  the  reverse  acquisition,  we changed the name of Heritage
Management Corporation to "Edgewater Foods International,  Inc." The transaction
was regarded as a reverse  merger  whereby  Edgewater  was  considered to be the
accounting  acquirer as it  retained  control of  Heritage  after the  exchange.
Although the Company is the legal parent company, the share exchange was treated
as a  recapitalization  of  Edgewater.  Edgewater is the  continuing  entity for
financial reporting purposes.  The Financial Statements have been prepared as if
Edgewater had always been the reporting  company and then on the share  exchange
date, had changed its name and reorganized its capital stock.

NOTE 2.  SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The accompanying  consolidated  financial statements include the accounts of the
acquired  entities since their respective dates of acquisition.  All significant
inter-company amounts have been eliminated.



                                      F-6


Cash and equivalents

Cash and equivalents  include cash, bank  indebtedness,  and highly liquid short
term market  investments  with terms to maturity  of three  months or less.  The
Company considers all highly liquid  investments with original  maturities of 90
days or less to be cash  equivalents.  The Company  maintains  its cash balances
primarily in on financial  institution,  which exceeded federally insured limits
by $1,653,378 at August 31, 2006. The Company has not experienced any losses, in
such accounts and believes it is not exposed to any  significant  credit risk on
cash and cash equivalents.

Accounts receivable

Accounts  receivable is presented net of allowance  for doubtful  accounts.  The
allowance  for  doubtful  accounts  reflects  estimates  of  probable  losses in
accounts  receivable.  The allowance is determined based on balances outstanding
for over 90 days at the period end date, historical experience and other current
information.

Loans receivable

Loans receivable is presented net of an allowance for loan losses, as necessary.
The loans are written off when collectibility becomes uncertain.

Inventory

The Company maintains inventories of raw materials for its aquaculture products,
of biomass  (inventory of live aquaculture  product being actively  cultivated),
and of finished goods (aquaculture product ready for sale).

Inventories  are  reported  at the lesser of cost or  estimated  net  realizable
value.  Biomass and finished goods includes  direct and reasonably  attributable
indirect  production  costs related to hatchery,  cultivation,  harvesting,  and
processing  activities.  Carrying  costs per unit are  determined  on a weighted
average basis.

At August 31, 2006, inventory consisted of the following:

Biomass (Scallops):                         $1,252,051

Reclassification

Certain  amounts in the 2005  financial  statements  have been  reclassified  to
conform to the 2006 financial statement presentation.

Long term investments

Long term  investments are recorded at cost. The Company reviews its investments
periodically to assess whether there is an "other than temporary" decline in the
carrying  value of the  investment.  The Company  considers  whether there is an
absence of an  ability  to  recover  the  carrying  value of the  investment  by
reference to projected undiscounted future cash flows for the investment. If the
projected  undiscounted future cash flow is less than the carrying amount of the
asset, the asset is deemed impaired. The amount of the impairment is measured as
the difference between the carrying value and the fair value of the asset.


                                      F-7




Property, plant, and equipment

Property,   plant,   and  equipment  are  recorded  at  cost  less   accumulated
amortization and are amortized in the following manner based on estimated useful
lives:

         Buildings                                   4% - 5% declining balance
         Seawater piping and tanks                   6% declining balance
         Boats                                       15% declining balance
         Field equipment                             20% declining balance
         Office equipment                            20% declining balance
         Vehicles                                    30% declining balance
         Computer equipment                          30% declining balance

Impairment of long-lived assets

The Company monitors the recoverability of long-lived assets, including property
and equipment and intangible assets,  based upon estimates using factors such as
expected future asset utilization, business climate, and undiscounted cash flows
resulting  from the use of the related  assets or to be  realized  on sale.  The
Company's  policy is to write  down  assets  to the  estimated  net  recoverable
amount,  in the period in which it is determined likely that the carrying amount
of the asset  will not be  recoverable.  At August  31,  2006 no  indication  of
impairment were present.

Government assistance

Government  assistance received by the Company, such as grants,  subsidies,  and
tax credits, is recorded as a recovery of the appropriate related expenditure in
the period that the assistance is received.

The Company has received  government  assistance in the form of loans, for which
repayment  may not be required if the Company  fails to meet  sufficient  future
revenue  levels to repay these loans  based on a  percentage  of gross sales for
certain products over a defined period of time., Such assistance received by the
Company is initially recorded as a liability,  until such time as all conditions
for forgiveness are met, and is then recognized as other income in that period.

Farm license costs

The  Company  must pay annual  license  costs in  respect to  government-granted
tenures that it holds,  which give the Company the right to use certain offshore
ocean waters for the purpose of  aquaculture  farming.  Such  license  costs are
recognized as an expense when incurred.

Research and development costs

Development costs include costs of materials, wages, and reasonably attributable
indirect  costs incurred by the Company which are directly  attributable  to the
development of hatchery techniques for sablefish and shellfish.  These costs are
expensed when incurred.



                                      F-8



Research costs are expensed when incurred.

Income taxes

The  Company  calculates  its  provision  for income  taxes in  accordance  with
Statement of  Financial  Accounting  Standards  No. 109  (Accounting  for Income
Taxes) ("SFAS 109"), which requires an asset and liability approach to financial
accounting  for  income  taxes.  This  approach  recognizes  the amount of taxes
payable or  refundable  for the current year, as well as deferred tax assets and
liabilities  attributable to the future tax consequences of events recognized in
the financial statements and tax returns.  Deferred income taxes are adjusted to
reflect the effects of enacted changes in tax laws or tax rates. Deferred income
tax assets are recorded in the financial statements if realization is considered
more likely than not.

Revenue recognition

The Company  recognizes  revenue when it is realized or realizable,  and earned.
The Company  considers  revenue  realized or  realizable  and earned when it has
persuasive  evidence  of a  contract,  the  product  has been  delivered  or the
services  have  been  provided  to the  customer,  the  sales  price is fixed or
determinable, and collectibility is reasonably assured.

Revenue of the Company is derived principally from the sale of scallops produced
by the Company or purchased  from third  parties,  and from the sale of seed and
farm supplies to other aquaculture farms.

Financial instruments

The carrying amount of the Company's financial instruments,  which include cash,
accounts receivable,  loans receivable, bank indebtedness,  accounts payable and
accrued  liabilities,  short term debt,  shareholder  debt,  and long term debt,
approximate  fair  value.  It is  management's  opinion  that the Company is not
exposed to  significant  interest,  currency or credit risk  arising  from these
financial instruments unless otherwise noted.

Derivative Financial Instruments

In connection with the sale of debt or equity  instruments,  we may sell options
or  warrants to  purchase  our common  stock.  In certain  circumstances,  these
options or warrants may be classified as derivative liabilities,  rather than as
equity.  Additionally,  the debt or  equity  instruments  may  contain  embedded
derivative instruments,  such as embedded derivative features,  which in certain
circumstances  may  be  required  to be  bifurcated  from  the  associated  host
instrument and accounted for separately as a derivative instrument liability.

The Company  accounts for all  derivatives  financial  instruments in accordance
with SFAS No. 133. Derivative financial  instruments are recorded as liabilities
in the  consolidated  balance  sheet,  measured at fair value.  When  available,
quoted  market prices are used in  determining  fair value.  However,  if quoted
market prices are not available,  the Company  estimates fair value using either
quoted market prices of financial  instruments with similar  characteristics  or
other valuation techniques.

The  identification of, and accounting for,  derivative  instruments is complex.
Our derivative instrument liabilities are re-valued at the end of each reporting


                                      F-9


period,  with changes in the fair value of the derivative  liability recorded as
charges  or credits to income,  in the period in which the  changes  occur.  For
options, warrants and bifurcated embedded derivative features that are accounted
for as derivative  instrument  liabilities,  we estimate fair value using either
quoted market prices of financial  instruments with similar  characteristics  or
other valuation techniques. The valuation techniques require assumptions related
to the remaining  term of the  instruments  and risk-free  rates of return,  our
current  common  stock  price and  expected  dividend  yield,  and the  expected
volatility  of  our  common  stock  price  over  the  life  of the  option.  The
identification   of,  and  accounting  for,   derivative   instruments  and  the
assumptions  used  to  value  them  can   significantly   affect  our  financial
statements.

Derivative  financial  instruments  that are not designated as hedges or that do
not meet the  criteria for hedge  accounting  under SFAS No. 133 are recorded at
fair value, with gains or losses reported currently in earnings.  All derivative
financial instruments held by the Company as August 31, 2006 were not designated
as hedges.

Foreign exchange

The functional currency of the Company's foreign subsidiary is the local foreign
currency (Canadian dollars).  All assets and liabilities  denominated in foreign
currencies are translated  into U.S.  dollars at the exchange rate prevailing on
the balance sheet date.  Revenues,  costs and expenses are translated at average
rates  of  exchange  prevailing  during  the  period.   Translation  adjustments
resulting from  translation of the  subsidiaries'  accounts are accumulated as a
separate  component of  shareholders'  equity.  Gains and losses  resulting from
foreign currency  transactions  are included in the  consolidated  statements of
operations and have not been significant.

Use of estimates

The  preparation  of financial  statements  in  conformity  with U.S.  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions that affect the reported amounts of assets,  liabilities,  revenues,
expenses and  disclosure of contingent  assets and  liabilities.  Such estimates
include  providing for  amortization  of property,  plant,  and  equipment,  and
valuation of inventory. Actual results could differ from these estimates.

Concentration of risk

The Company operates in the regulated aquaculture industry.  Material changes in
this industry or the applicable  regulations could have a significant  impact on
the Company.

The quality and quantity of the aquaculture products  cultivated,  harvested and
processed by the Company could be impacted by biological and environmental risks
such as  contamination,  parasites,  predators,  disease  and  pollution.  These
factors  could  severely  restrict  the ability of the  Company to  successfully
market its products.

During the year ended August 31, 2006, three customers,  Summer Breeze,  TriStar
and Sea  World,  individually  accounted  for 30%,  15% and 13% or our  revenues
respectively, and we therefore are materially dependent upon such customers. The
Company's  ongoing  operations  are  dependent on continued  business from these
customers.



                                      F-10



Stock-based compensation

The Company accounts for stock-based  employee  compensation  arrangements using
the  intrinsic  value method in  accordance  with the  provisions  of Accounting
Principles  Board  (APB)  Opinion  No.  25,  "Accounting  for  Stock  Issued  to
Employees,"  and  complies  with  the  disclosure  provisions  of SFAS  No.  123
"Accounting for Stock-Based Compensation," as amended by SFAS No. 148. Under APB
Opinion  No.  25,  compensation  cost  is  generally  recognized  based  on  the
difference, if any, on the date of grant between the fair value of the Company's
common stock and the amount an employee must pay to acquire the stock.

The Company  periodically  issues  common  stock for  acquisitions  and services
rendered.  Common stock issued is valued at the estimated fair market value,  as
determined by management  and the board of directors of the Company.  Management
and the board of  directors  consider  market  price  quotations,  recent  stock
offering prices and other factors in determining  fair market value for purposes
of valuing the common stock.

The following table  illustrated the effect on net income and earnings per share
if Edgewater had applied the fair value recognition provisions of FASB Statement
No. 123,  Accounting  for  Stock-Based  Compensation,  to  stock-based  employee
compensation.

                                                               Year Ended
                                                               August 31,
                                                           2006         2005
                                                    ----------------------------
Net loss, as reported                               $   (4,200,277)   $(350,076)

Add:  Stock based intrinsic value included
 in report loss                                               --           --

Less:  Total stock-based employee compensation
expense determined under the fair value based
method for all awards                                         --       (370,565)
                                                    ---------------------------

Pro-forma net loss                                  $   (4,200,277)   $(720,641)
                                                    ---------------------------

Basis and diluted net loss per share

    As reported                                     $        (0.20)   $   (0.03)
    Pro-forma                                       $        (0.20)   $   (0.06)


The fair value of each option  granted is  estimated  on the date of grant using
the  Black-Scholes  option-pricing  model with the  following  weighted  average
assumptions:  dividend yield $0, expected  volatility of 93%, average  risk-free


                                      F-11


interest  rate of 4.15%,  and  expected  lives of 10 and 5 years  (for 2006) and
dividend yield $0, expected  volatility of 100%, average risk-free interest rate
of 4.70% and 4.71%, and expected lives of 10 and 5 years (for 2005).

Basic and diluted net loss per share

Basic income or loss per share  includes no dilution and is computed by dividing
net income or loss by the  weighted-average  number of common shares outstanding
for the period. Diluted income or loss per share includes the potential dilution
that could occur if  securities  or other  contracts  to issue common stock were
exercised or converted  into common stock.  For all periods  presented,  diluted
loss per share equaled the basic loss per share as all  convertible  instruments
were anti-dilutive.

Recent accounting pronouncements

In December of 2004, the FASB issued Statement of Financial Accounting Standards
No, 123 (revised  2004)  (Share-Based  Payment)  ("SFAS  123R").  SFAS 123R is a
revision of SFAS 123 (Accounting for Stock-Based  Compensation),  and supersedes
Accounting  Principles Beard ("APB") Opinion No. 25 (Accounting for Stock Issued
to  Employees).  SFAS 123R  requires  that the fair  value of  employees  awards
issued,   modified,   repurchased  or  cancelled  after  implementation,   under
share-based  payment  arrangements,  be  measured  as of the date  the  award is
issued,  modified,   repurchased  or  cancelled.  The  resulting  cost  is  then
recognized in the statement of earnings  over the service  period.  SFAS 123R is
required to be adopted by the  Company not later than for the 2007 fiscal  year.
In the opinion of  Management,  the adoption of this  statement  will not have a
significant impact on the Company's consolidated financial statements.

In December of 2004, the FASB issued Statement of Financial Accounting Standards
No. 153 (Exchanges of  Nonmonetary  Assets - An Amendment of APB Opinion No. 29,
Accounting for Nonmonetary  transactions)  ("SFAS 153"). SFAS 153 eliminates the
exception  from fair value  measurement  for  nonmonetary  exchanges  of similar
productive  assets in paragraph 21(b) of APB Opinion No. 29 and replaces it with
an exception  for  exchanges  that do not have  commercial  substance,  SFAS 153
specifies  that a nonmonetary  exchange has  commercial  substance if the future
cash flows of the entity are expected to change significantly as a result of the
exchange.  SFAS 153 is effective  for fiscal  periods  beginning  after June 15,
2005,  and is required to be adopted by the Company in the second quarter of the
2006 fiscal year. We do not currently  believe that the adoption of SFAS No. 153
will have a material impact on its consolidated financial statements.

In May  2005,  SFAS No.  154,  "Accounting  Changes  and Error  Corrections"  (a
replacement  of APB  Opinion No. 20 and SFAS No. 3) was  issued.  Statement  154
requires  that all  voluntary  changes  in  accounting  principles  and  changes
required  by a  new  accounting  pronouncement  that  do  not  include  specific
transition  provisions be applied  retrospectively  to prior periods'  financial
statements,  unless it is  impracticable  to do so. APB Opinion 20 required that
most  voluntary  changes in accounting  principle be recognized by including the
cumulative effect of changing to the new accounting  principle as a component of
net income in the period of change. Statement 154 is effective prospectively for
accounting  changes and  corrections  of errors made in fiscal  years  beginning
after  December  15,  2005,  with  earlier   application   encouraged.   Earlier
application is permitted for accounting  changes and  corrections of errors made
in fiscal years  beginning  after the date the  Statement was issued (May 2005).
SFAS 154 does not change the  transition  provisions of any existing  accounting
pronouncements,  including  those  that  are  in a  transition  phase  as of the
effective  date of the  Statement.  Accordingly,  the Company will implement the
provisions  of this  accounting  pronouncement  in the fiscal  reporting  period
ending August 31, 2007.  We do not  currently  believe that the adoption of SFAS
145  No.  154  will  have  a  material  impact  on  our  consolidated  financial
statements.

In June  2006,  the FASB  issued  FASB  Interpretation  No. 48,  Accounting  for
Uncertainty in Income Taxes - An  Interpretation of FASB Statement No. 109 ("FIN
48"). FIN 48 clarifies the accounting for uncertainty in income taxes recognized


                                      F-12


in a company's financial  statements and prescribes a recognition  threshold and
measurement attribute for the financial statement recognition and measurement of
a tax position  expected to be taken in a tax return.  The  Interpretation  also
provides  guidance on  de-recognition,  classification,  interest and penalties,
accounting in interim  periods,  disclosure and transition.  FIN 48 is effective
for fiscal years beginning after December 15, 2006. Currently, there would be no
effect of this interpretation on the company's financial position and results of
operations.

NOTE 3.  PROPERTY, PLANT AND EQUIPMENT

Property, Plant and Equipment at August 31, 2006 consisted of the following:



                                                         Accumulated    Net Book
                                            Cost         Amortization   Value
                                            ------------------------------------

Land                                        $  227,355   $     --     $  227,355
Buildings                                      451,445      230,302      221,143
Seawater piping and tanks                      473,376      268,965      204,411
Boats and Barge                                286,489      118,063      168,426
Field equipment                              1,701,247      716,419      984,828
Office equipment                                13,673       12,373        1,300
Vehicles                                        38,168       33,283        4,885
Computer equipment                              17,149        5,103       12,046
                                            ------------------------------------
                                            $3,208,902   $1,384,508   $1,824,394


Accumulated amortization was $1,384,508 year ended August 31, 2006. Depreciation
expenses  are  $123,000  and $10,195 for the year ended August 31, 2006 and 2005
respectively.

NOTE 4.  RELATED PARTY TRANSACTIONS

The  Company  has two  secured  notes  receivable  from RKS  Laboratories,  Inc.
("RKS"), a Vancouver research and development that is working towards developing
superior  strains of scallops with  beneficial  traits such as higher meat yield
and rapid growth.  (Robert  Saunders  owns 100% of RKS.) The first  non-interest
bearing  note in the amount of $18,044 is secured by all assets of RKS is due on
or before June 15, 2007. The second  non-interest  bearing note in the amount of
$4,971 is also secured by all assets of RKS is due on or before August 31, 2007.
These amounts are included in other current assets.




                                      F-13


NOTE 5.  INVESTMENTS IN TENURES

The Company carries its Investment in Tenures at $3,609 at August 31, 2006. This
amount represent the carrying costs of certain shellfish tenures acquired by the
subsidiary of the Company's wholly-owned subsidiary Island Scallops Ltd., 377332
B.C. Ltd. Shellfish tenures are  government-granted  rights allowing limited use
of offshore waters for the purposes of cultivation of shellfish. The granting of
shellfish  tenure  rights  are the  responsibility  of the  Provincial  (British
Columbia)  Government  and not the Canadian  Federal  Government.  As such,  the
government  assistance  that we receive via loan agreement with various  Federal
Agencies  has no effect on our  ability  to renew  and/or  modify  these  tenure
agreements.  The tenure held by 377332 B.C. Ltd. has an expiration  date of July
10, 2021. Other shellfish  tenures held by the Company and its subsidiaries have
expiration dates ranging from 2021 to 2024.

These tenures are considered to have an indefinite  useful life because  renewal
on expiration is anticipated, and therefore are not subject to amortization.

NOTE 6.  ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

Included in accounts  payable and accrued  liabilities are balances  outstanding
related to credit cards held in the name of the shareholder  totaling $13,325 at
August 31,  2006.  The Company  used these credit cards as a means of short term
financing and incurs interest charges on such unpaid balances.

Included in accounts  payable and accrued  liabilities  at August 31, 2006 is an
amount of $118,963 in respect to an agreement to purchase  geoduck seed from the
Company (for additional information see Note 10 - Contingent Liabilities).

Included in accounts  payable and accrued  liabilities  at August 31, 2006 is an
amount of $59,856  payments due and interest accrued in respect to the loan from
the National Research Council of Canada Industrial  Research  Assistance Program
(see Note 8 - Long Term Debt for additional information).

NOTE 7.  SHORT TERM DEBT

These consolidated  financial  statements include Island Scallop's mortgage loan
repayable at $2,030 per month  including  interest  calculated at the greater of
10% and (Canadian) prime plus 6% (12% as of August 31, 2006). The loan, which is
due on April 1,  2007,  is secured by a second  charge on the real  property  of
Island Scallops. At August 31, 2006, the principal due is $192,690.

These consolidated  financial  statements include a non-interest bearing loan to
Island Scallops from Industry Science and Technology Canada requiring  repayment
equal to 0.5% of gross scallop sales of the  Company's  wholly owned  subsidiary
(Island  Scallops) for each preceding year,  which is due January 1, 2007. If at
the due date the Company has not generated sufficient revenues to be required to
repay the original amount of $164,254,  the remaining  portion of the loan is to
be forgiven. Amounts currently due bear interest based on the published rates of
90 day (Canadian) treasury bills.

Included in short-term debt at August 31, 2006 is estimated royalties of $60,045
payable to a third party from who the former sole shareholder of Island Scallops
Ltd.  originally  acquired  the shares of Island  Scallops  Ltd.  The 1992 share
purchase  agreement (for Island  Scallops)  provided that the third party was to


                                      F-14


receive from the Company 3% of revenues of the Company as earned, on a quarterly
basis,  throughout  the period from  December 1, 1992 to November 30, 2002.  The
third party holds a first  charge (or first lien) over  inventory of the Company
(including  broodstock)  in the amount of  $315,770  in  support of its  royalty
entitlement.  The third party has not taken further action to enforce payment of
the arrears liability. To date, we have accrued the entire balance of $60,045 as
a  current  liability  and we plan to pay it with  available  funds  in the near
future.

Included  in  short-term  notes  payable  at  August  31,  2006 is an  unsecured
non-interest bearing demand loan from an individual with a face value of $45,260
and no specific terms of repayment. However, the lender has informally requested
that the loan be repaid in full by October 6, 2008.

NOTE 8.  LONG TERM DEBT

These  consolidated  financial  statements  include  a  Western  Diversification
Program  non-interest  bearing loan to Island  Scallops that requires  repayment
equal to 12% of gross  revenues  from  scallop  sales  of the  Company,  payable
semi-annually, with no specified due date. At August 31, 2006 as Island Scallops
is in arrears in respect to the  payment of these  amounts,  the full  principal
balance of $611,055 is reflected as a current  liability.  Our management of the
Company  is  seeking  to  renegotiate  terms  of  repayment  of this  debt  (for
additional information see Note 15 - Subsequent Events).

These  consolidated  financial  statements  include the  Company's  wholly owned
subsidiary's  (Island  Scallops)  unsecured  non-interest  bearing loan from the
National Research Council of Canada Industrial Research Assistance Program which
requires quarterly payments  commencing March 1, 2003 equal to 3% of gross black
cod  revenues  of the Island  Scallops  until the earlier of full  repayment  or
December 1, 2012. The amount  repayable is up to 150% of the original advance of
$397,532,  if  repayment  is before  December  1, 2007.  If at December 1, 2012,
Island Scallops has not earned  sufficient  revenues to be required to repay the
original  loan  amount,  the  remaining  portion of the loan is to be  forgiven.
Amounts  currently  due at August 31,  2006,  bear  interest at a rate of 1% per
month.  At August  31,  2006,  Island  Scallops  is in arrears in respect to the
payment of these amounts.  The National  Council of Canada  Industrial  Research
Assistance  Program has requested payment of the $59,856 that they claim is owed
under this loan agreement.  As such, at August 31, 2006,  $59,856 is included in
accounts payable and accrued liabilities and remaining full principal balance of
$337,676  is  reflected  as a current  liability.  The  Company  is  seeking  to
renegotiate the repayment terms.

These  consolidated  financial  statements  include  two bank  loans for  Island
Scallops.  The first bank loan is repayable at $1,128 per month,  plus  interest
calculated at the floating base rate of the Business  Development Bank of Canada
plus 1.5% annum (7.5% as of August 31, 2006),  is due February 23, 2009,  and is
secured by a General Security  Agreement over the assets of the Company's wholly
owned subsidiary (Island  Scallops),  a mortgage charge on Island Scallop's real
property and a personal guarantee of $45,110 by our Chairman, President and CEO,
and  former  sole  shareholder  of Island  Scallops.  At August  31,  2006,  the
principal  due is $33,833.  The second bank loan is  repayable at $470 per month
plus interest  calculated at (Canadian) prime plus 3% per annum (9% as of August
31, 2006),  is unsecured  and is due October 23, 2007.  At August 31, 2006,  the
principal due is $6,384.


                                      F-15



As a result, at August 31, 2006, the Company had $988,949 of long-term debt less
a current portion of $948,732 for a balance of $40,217.  Principal  payments due
within each of the next five fiscal years and  subsequently,  in respect to long
term debt are approximately as follows:

                     2007                               $948,732
                     2008                                 $6,384
                     2009                                $33,833
                                             -------------------

                                                        $988,949
                                             ===================

NOTE 9.  WARRANT LIABILITIES


The warrants  that each  investor  received as a result of our April 12, May 30,
June 30 and July 11 Preferred  Stock  Financing  (see Note 13 - Preferred  Stock
Financing for additional  details)  contained a cashless exercise provision that
becomes  effective if our  registration  statement (that we are required to file
under the  registration  rights  agreement) is not declared  effective  one-year
after the initial issue date of each warrant. As such and in accordance with the
accounting guidelines under SFAS No. 133, we valued the warrants as a derivative
financial  instrument and the  corresponding  liabilities  were entered onto our
consolidated  balance sheet,  measured at fair value. The Company determined the
fair value of the warrants as follows as of April 12, 2006,  May 30, 2006,  June
30, 2006 and July 11, 2006 (the issuance date):

The  Company  used the Black  Scholes  option-pricing  model with the  following
assumptions:  an expected  life equal to the  contractual  term of the  warrants
(one,  three or five),  underlying stock price of $1.10 (at April 12), $1.40 (at
May 30),  $1.35 (at June 30) and $1.40 (July 11) no dividends;  a risk free rate
of 4.91%,  4.90% and 4.91%,  which equals the one, three and five-year  yield on
Treasury  bonds at constant (or fixed)  maturity (for those  warrants  issued on
April 12), a risk free rate of 4.99%,  which equals three and five-year yield on
Treasury bonds at constant (or fixed) maturity (for those warrants issued on May
30), a risk free rate of 4.71% and 4.70%,  which equals the three and  five-year
yield on Treasury  bonds at constant  (or fixed)  maturity  (for those  warrants
issued on June 30) and a risk free rate of 4.71% and  4.70%,  which  equals  the
three and five-year yield on Treasury bonds at constant (or fixed) maturity (for
those warrants issued on July 11); and volatility of 93%. Under the assumptions,
the   Black-Scholes   option  pricing  model  yielded  an  aggregate   value  of
approximately $19,494,000 with a current portion of approximately $1,225,000.

The Company  performed the same  calculations  as of August 31, 2006, to revalue
the warrants as of that date. In using the Black Scholes  option-pricing  model,
the Company used an underlying  stock price of $1.40 per share; no dividends;  a
risk free rate of  5.00%,  4.71% and  5.70%,  which  equals  the one,  three and
five-year  yield  on  Treasury  bonds  at  constant  (or  fixed);  and  maturity
volatility of 97%. The resulting aggregate allocated value of the warrants as of
August 31 2006 equaled  approximately  $22,160,000.  The change in fair value of
approximately  $2,666,000  (with a current  portion  of  roughly  $519,000)  was
recorded for the period ended August, 2006.

Upon the earlier of the warrant  exercise or the  expiration  date,  the warrant
liability will be reclassified into shareholders'  equity.  Until that time, the
warrant  liability  will be  recorded  at fair  value  based on the  methodology
described above. Liquidated damages under the registration rights agreement will
be expensed as incurred and will be included in operating expenses.


                                      F-16



NOTE 10.  CONTINGENT LIABILITIES

The  Company's  wholly  owned  subsidiary,  Island  Scallops,  entered  into  an
Agreement in the 1998 year with two parties,  under which Island Scallops was to
produce and sell  geoduck  seed to the two  parties.  Island  Scallops  received
advance  payments from each of the two parties in the 2002 year of approximately
$64,140 and recognized  related  revenue of $43,705 in respect to seed delivered
in the 2002 year. The balance of the deposits received (advance  payments),  net
of sales,  totaling  $118,963,  is  included  in  accounts  payable  and accrued
liabilities.

Management's  position  is that  the  two  parties  violated  the  terms  of the
agreement,  such that the  Company  is  entitled  to retain  the  balance of the
deposits.  Per the terms of the original agreement,  Island Scallop was entitled
to make up any shortfall in the product produced in the following year. Although
product was available and offered by Island  Scallops in the following year, the
two parties refused to honor the terms of the agreement and would not accept the
product (to make up the shortfall) in the following YEAR.

As of August 31,  2004,  one of the two parties had made claims that the Company
owed to it amounts  totaling  $88,925.  This particular  party believed that the
agreement  required  Island  Scallops to deliver the product in year one and did
not allow Island Scallop to make up any shortfall  with product  produced in the
following year. The balance included in accounts payable and accrued liabilities
related to this party is $34,708.

Any  additional  liability to the  Company,  or any  reduction of the  currently
recognized liability,  in respect to these deposits will be recorded at the time
a conclusion to this matter can be determined.

Neither  the Company  nor its wholly  owned  subsidiary  maintain  insurance  in
respect to replacement of its inventory. Consequently, the Company is exposed to
financial losses or failure as a result of this risk.

NOTE 11.  INCOME TAXES

The Company did not provide any current or deferred United States federal, state
or foreign income tax provision or benefit for the period  presented  because it
has experienced  operation  losses since  inception.  The Company has provided a
full  valuation  allowance  on the  deferred  tax  asset,  consisting  primarily
unclaimed  research  and  development   expenditures,   because  of  uncertainty
regarding the Company's ability to realize the benefit.

Deferred  income  taxes  reflect  the net tax  effect of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes. Significant components of
the net deferred taxes at August 31, 2006 are as follows:

                                                           August 31,
                                                              2006
                                                       ---------------
       Deferred tax asset attributable to:
           Net operating loss carryover                $       884,219
           Less, valuation allowance                          (884,219)
                                                       ---------------
       Total net deferred tax asset                    $             -
                                                       ===============



                                      F-17


Edgewater follows Statement of Financial  Accounting  Standards Number 109 (SFAS
109),  "Accounting  for  Income  Taxes."  SFAS  No.  109  requires  a  valuation
allowance,  if any, to reduce the deferred tax assets  reported if, based on the
weight of the  evidence,  it is more likely than not that some portion or all of
the deferred tax assets will not be realized.  Management has determined  that a
valuation  allowance  of $884,219 at August 31, 2006 is  necessary to reduce the
deferred  tax  assets to the  amount  that will  more  than  likely  than not be
realized. The change in valuation allowance for 2006 was approximately $438,661.

At August 31, 2006 Edgewater had net operating loss  carryforwards  amounting to
approximately  $524,000 for U.S. and Canadian tax purposes,  respectively,  that
expires in various  amounts  beginning  in 2009 and 2009 in the U.S. and Canada,
respectively.

The federal  statutory tax rate reconciled to the effective tax rate for 2006 is
as follows:

                                                      2006         2005
                                                    --------------------
Tax at U.S. statutory rate                            34.0%        34%
State tax rate, net of federal benefits                0.0          0.0
Foreign tax rate in excess of U.S. statutory rate     17.6%        17.6%
Change in valuation allowance                         51.6%        51.6%
                                                    --------------------
Effective tax rate                                     0.0%         0.0%
                                                    ====================


NOTE 12.  STOCK-COMPENSATION EXPENSE

In October  2005,  we engaged  Aurelius  Consulting  to  provide  marketing  and
investor  relations  services.  The initial  term of the  agreement is one year.
Aurelius is entitled to receive  100,000 shares of our  restricted  common stock
during the term of its agreement  (25,000 per  quarter),  in  consideration  for
their services. The shares were valued at $1.45 per share, the closing bid price
for shares of our common stock on the date of the contract. Therefore, the total
aggregate  value of the  transaction  recognized  by the  Company  in the  first
quarter of 2006 was $145,000.

At October 21, 2005 and  November  11,  2005,  our board  approved the issuing a
total of 25,000 shares of the Company's  common stock to The Shemano Group,  LLC
for preparing a research report for the Company. The shares were valued at $1.50
per  share,  the  closing  market  bid of our  common  stock  on the date of the
resolution.  Therefore,  the total aggregate value of the transaction recognized
by the Company in the first quarter of 2006 was $37,500.

On January 31, 2006, we issued 400,000 shares of our restricted  common stock to
World Wide  Mortgage  as  consideration  for  agreeing to extend the due date to
April 15, 2006 for us to repay our CDN  $1,500,000  loan  pursuant to the bridge
loan  agreement  dated November 9, 2004 and amended on April 15, 2005 between us
and World Wide. The shares have piggy-back  registration  rights that require us
to  register  the shares in our next  registration  statement.  The shares  were
valued at $1.30 per share,  the closing bid price for shares of our common stock
on the date we issued the shares.  Therefore,  the total  aggregate value of the
transaction is $520,000 which was recorded as interest expense.


                                      F-18



On June 30, 2006, we issued 22,860 shares of common stock to the two  accredited
investors  of our  April  12 and May  30,  2006  financings  as  payment  of the
semi-annual  dividend  (8%  per  annum)  per the  terms  of the  Certificate  of
Designation of the Relative  Rights and  Preferences of the Series A Convertible
Preferred  Stock  (see  Note 13 -  Preferred  Shares  Financing  for  additional
information on the Series A Convertible  Preferred Stock).  The number of shares
issued was based on the Dividend Payment at a rate of 8% per annum (subject to a
pro rata adjustment) of the Liquidation  Preference  Amount  ($1,416,000 for the
April 12 financing and  $1,500,000  for the May 30 financing)  payable in shares
equal to 90% of the  quotient of (i) the  Dividend  Payment  divided by (ii) the
average of the VWAP for the twenty (20) trading days  immediately  preceding the
date the Dividend  Payment is due, but in no event less than $0.65. As such, the
shares were valued at approximately $34,700 and the total aggregate value of the
transaction was recorded as a preferred stock dividend.

Stock Options

In  August  2005,  our  Board  of  Directors   approved  the  "Edgewater   Foods
International  2005  Equity  Incentive  Plan." The Board of  Directors  reserved
5,000,000  shares of our  common  stock to be  issued  in the form of  incentive
and/or  non-qualified stock options for employees,  directors and consultants to
Edgewater.  As of August 31, 2006,  our Board of Directors  had  authorized  the
issuance of 282,000 options to employees.

Stock option activity during the year ending August 31, 2006 was as follows:

                                                                Weighted Average
                                              Number of          Exercise Price
                                                 Shares
                                            -----------------------------------
Outstanding, August 31, 2005                       282,000    $            1.50
    Granted                                             --                  --
    Exercised                                           --                  --
    Forfeited                                           --                  --
    Expired                                             --                  --
                                            -----------------------------------
Outstanding, August 31, 2006                       282,000    $
                                                                           1.50
                                            ===================================
Exercisable, August 31, 2006                       282,000    $            1.50
                                            ===================================

At August 31, 2006, 62,000 of the outstanding options expire in August 2010 with
the remaining balance of 220,000 having an expiration date of August 2015.

NOTE 13.  PREFERRED STOCK FINANCING

On April 12, 2006, we completed a private  equity  financing of $1,062,000  with
two accredited  investors.  Net proceeds from the financing  were  approximately
$952,000.  We issued 1,888,000 shares of our Series A Preferred Stock, par value
$0.001 per share and stated  value of $0.75 per  share,  at a purchase  price of
$0.5625 per share.  Each  investor  also  received one of each of the  following
warrants:  (i) Series A Warrant, (ii) Series B Warrant,  (iii) Series C Warrant,
(iv) Series D Warrant, (v) Series J Warrant, (vi) Series E Warrant, (vii) Series
F Warrant,  (viii) Series G Warrant, and (ix) Series H Warrant, each to purchase
a number  of  shares  of  common  stock  equal to 50% of the  number of Series A
Preferred Stock purchased,  except for the Series J Warrants, which entitled the
investor  to  purchase a number of shares of common  stock  equal to 100% of the
number of shares of Series A  Preferred  Stock  purchased.  We issued a total of
9,440,000  Warrants.  Each of the Warrants has a term of 5 years, except for the
Series J Warrants, which have a term of 1 year.


                                      F-19



In connection with the April 12, 2006 financing,  we paid cash compensation to a
placement  consultant in the amount of $84,960 and issued him 188,800  warrants.
Each of the placement  consultant's  warrants allow him to purchase one share of
our Series A Preferred  Stock,  and one half of each of the Series A-I  Warrants
and one  Series  J  warrant.  Each of the  placement  consultant's  warrants  to
purchase the securities described above is exercisable at a price of $0.5625 per
warrant,  for a period  of three  years.  The fees  were  recorded  as a cost of
capital.

On May 30,  2006,  we completed  another  round of private  equity  financing of
$1,500,000  with one  accredited  investor  pursuant  to a Series A  Convertible
Preferred  Stock  Purchase  Agreement.  Net proceeds  from this  financing  were
approximately  $1,380,000.  We issued 2,000,000 shares of our Series A Preferred
Stock,  stated value of $0.75 per share,  at a purchase price of $0.75 per share
and the investor also received one of each of the following warrants: (i) Series
A Warrant,  (ii)  Series B Warrant,  (iii)  Series C Warrant,  and (iv) Series D
Warrant,  each to purchase a 1,000,000  shares of Common  Stock;  therefore,  we
issued a total of 4,000,000 Warrants. Each of the Warrants has a term of 5 years
and is identical  to the Series A-D Warrants we issued to investors  pursuant to
the financing we closed on April 12, 2006 as disclosed in our Current  Report on
Form 8-K filed on April 14, 2006.  Each share of the Series A Preferred Stock is
convertible into one fully paid and nonassessable share of our common stock.

In connection  with the May 30, 2006 financing,  we paid cash  compensation to a
placement  consultant in the amount of $120,000 and issued him 200,000 warrants.
Each of the placement  consultant's  warrants allow him to purchase one share of
our Series A preferred  stock,  and one half of each of the Series A-D Warrants.
Each of the placement consultant's warrants to purchase the securities described
above is exercisable  at a price of $0.75 per warrant,  for a period of 3 years.
The fees were recorded as a cost of capital.

On June 30, 2006 and July 11,  2006,  we  completed  two final rounds of private
equity financing,  accepting subscriptions in the aggregate amount of $2,840,000
from nine  institutional and accredited  investors  pursuant to the May 30, 2006
Series A Convertible  Preferred  Stock  Purchase.  On June 30, 2006 and July 11,
2006,  we  entered  into  separate  Joinder  Agreements  to each of the Series A
Convertible  Preferred  Stock  Purchase  Agreement and the  Registration  Rights
Agreement,  each dated as of May 30, 2006,  with each of the new investors which
added  such  investors  as  additional  parties  to the May 30,  2006  financing
documents.   Net  cash  proceeds  from  these  two  rounds  were   approximately
$2,808,000.  Pursuant to these round two final financings,  we issued a total of
3,786,666  shares of our Series A  Preferred  Stock,  stated  value of $0.75 per
share,  at a purchase  price of $0.75 per share and each  investor also received
one of each of the  following  warrants:  (i)  Series A Warrant,  (ii)  Series B
Warrant,  (iii)  Series C Warrant,  and (iv) Series D Warrant,  each to purchase
1,893,338  shares of Common  Stock ;  therefore,  we issued a total of 7,573,352
Warrants in these two final rounds of financing. Each of the Warrants has a term
of 5 years and is  identical  to the Series A-D  Warrants we issued to investors
pursuant to the  financings  we closed on April 12, 2006 and May 30, 2006.  Each
share of the Series A  Preferred  Stock is  convertible  into one fully paid and
nonassessable share of our common stock.

In  connection  with the June 30,  2006 and July 11, 2006  financing,  we paid a
total placement  consultant fee of $217,000.  The placement  consultant received
$160,000 of his fee in securities (as described below) and $57,000 in cash. As a
result,  we issued  the  placement  consultant  213,333  shares of our  Series A
Preferred Stock,  and one of each of the A-D Warrants,  each to purchase 106,667
shares of our Common Stock. The A-D Warrants issued to the placement  consultant
are identical to the Series A-D Warrants we issued to the investors as described
above. The fees were recorded as a cost of capital.


                                      F-20



We used a  portion  of the  proceeds  of the  above  referenced  private  equity
financings  to repay the entire  balance of  short-term  loan with an authorized
limit of $1,451,510  secured by our assets,  including a mortgage  charge in the
amount of  $1,451,510  on land and  building of the  Company,  and by a personal
guarantee of Robert Saunders,  our Chairman,  President and CEO, and former sole
shareholder of Island Scallops. (For additional information on this note, please
see Note 7 - Short Term Debt above)

Series A Preferred Stock

         Our  Board of  Directors  of has  designated  10,000,000  shares of our
authorized  preferred  stock  as  Series  A  Convertible  Preferred  Stock.  The
principal terms of the preferred stock are as follows:

         Voting.  Except with respect to specified  transactions that may affect
the rights,  preferences,  privileges  or voting power of the Series A Preferred
Stock and except as  otherwise  required by Nevada  law,  the Series A Preferred
Stock has no voting  rights.  We shall not affect such  specified  transactions,
which include  authorizing,  creating,  issuing or increasing  the authorized or
issued  amount of any class or series of stock,  ranking pari passu or senior to
the Series A Preferred  Stock,  with  respect to the  distribution  of assets on
liquidation,  dissolution or winding up, without the affirmative vote or consent
of the  holders of at least 75% of the shares of the  Series A  Preferred  Stock
outstanding at the time, given in person or by proxy,  either in writing or at a
meeting, in which the holders of the Series A Preferred Stock vote separately as
a class. The common stock into which the Series A Preferred Stock is convertible
shall,  upon  issuance,  have all of the same voting  rights as other issued and
outstanding common stock and none of the rights of the Series A Preferred Stock.

         Dividends.  The holders of record of shares of Series A Preferred Stock
are  entitled  to  receive,  out of any  assets  at the time  legally  available
therefor  and when and as declared by the Board of  Directors,  dividends at the
rate of 8% per annum in  shares of our  common  stock.  The  number of shares of
common  stock to be issued to the holder  shall be an amount equal to 90% of the
quotient of (i) the  dividend  payment  divided by (ii) the average of the daily
volume  weighted  average  price (VWAP) of our common stock for such date on the
OTC Bulletin  Board for the 20 trading days  immediately  preceding the date the
dividend  payment is due,  but in no event  less than  $0.65.  Dividends  on the
Series A Preferred Stock are cumulative,  accrue and are payable  semi-annually.
Dividends  on the Series A Preferred  Stock are prior and in  preference  to any
declaration or payment of any  distribution on any outstanding  shares of junior
stock.  So long as any shares of Series A Preferred  Stock are  outstanding,  we
will  not  declare,  pay or set  apart  for  payment  any  dividend  or make any
distribution on any junior stock (other than dividends or distributions  payable
in additional  shares of junior  stock),  unless at the time of such dividend or
distribution  we shall  have  paid  all  accrued  and  unpaid  dividends  on the
outstanding shares of Series A Preferred Stock.

         Conversion.  At any time on or after the issuance  date,  the holder of
any such shares of Series A Preferred Stock may, at the holder's  option,  elect
to convert all or any portion of the shares of the Series A Preferred Stock held
by such  person into a number of fully paid and  nonassessable  shares of common
stock equal to the quotient of (i) the liquidation  preference amount ($0.75) of
the shares of Series A  Preferred  Stock  being  converted  plus any accrued but
unpaid dividends divided by (ii) the conversion price,  which initially is $0.75
per share, subject to certain adjustments.


                                      F-21



         If within 3  business  days of our  receipt  of an  executed  copy of a
conversion notice the transfer agent shall fail to issue and deliver to a holder
the number of shares of common stock to which such holder is entitled  upon such
holder's  conversion of the Series A Preferred Stock or to issue a new preferred
stock certificate  representing the number of shares of Series A Preferred Stock
to which such holder is entitled, we shall pay additional damages to such holder
on each  business day after such 3rd business  day that such  conversion  is not
timely  effected  in an amount  equal 0.5% of the  product of (A) the sum of the
number of shares of common  stock not issued to the holder on a timely basis and
to which  such  holder is  entitled  and,  in the  event we failed to  deliver a
preferred  stock  certificate  to the  holder on a timely  basis,  the number of
shares  of common  stock  issuable  upon  conversion  of the  shares of Series A
Preferred Stock  represented by such  certificate,  as of the last possible date
which we could have issued such  certificate  to such holder  timely and (B) the
closing bid price of our common stock on the last  possible  date which we could
have issued such common stock and such certificate,  as the case may be, to such
holder timely. If we fail to pay those additional damages within 5 business days
of the date incurred,  then such payment shall bear interest at the rate of 2.0%
per month (pro rated for partial months) until such payments are made.

         The conversion price of the Series A Preferred Stock may be adjusted in
the event of (i)  combination,  stock split, or  reclassification  of the common
stock; (ii) capital reorganization; (iii) distribution of dividends; or (iv) the
issuance  or  sale  of  additional  shares  of  common  stock  or  common  stock
equivalents.

         Liquidation. In the event of the liquidation, dissolution or winding up
of our  affairs,  whether  voluntary  or  involuntary,  the holders of shares of
Series A Preferred Stock then outstanding  shall be entitled to receive,  out of
our assets  available for distribution to its  stockholders,  an amount equal to
$0.75 per share or the liquidation  preference amount, of the Series A Preferred
Stock plus any accrued and unpaid  dividends before any payment shall be made or
any assets  distributed  to the holders of the common  stock or any other junior
stock.  If  our  assets  are  not  sufficient  to pay in  full  the  liquidation
preference  amount plus any accrued and unpaid dividends  payable to the holders
of  outstanding  shares  of the  Series A  Preferred  Stock  and any  series  of
preferred  stock or any other class of stock ranking pari passu, as to rights on
liquidation,  dissolution or winding up, with the Series A Preferred Stock, then
all of said  assets  will be  distributed  among  the  holders  of the  Series A
Preferred  Stock and the other  classes  of stock  ranking  pari  passu with the
Series A Preferred  Stock,  if any,  ratably in accordance  with the  respective
amounts that would be payable on such shares if all amounts payable thereon were
paid  in  full.  The  liquidation  payment  with  respect  to  each  outstanding
fractional  share  of  Series A  Preferred  Stock  shall  be equal to a  ratably
proportionate amount of the liquidation payment with respect to each outstanding
share of Series A Preferred Stock. All payments  pursuant  thereto,  shall be in
cash,  property (valued at its fair market value as determined by an independent
appraiser  reasonably  acceptable  to the  holders of a majority of the Series A
Preferred Stock) or a combination thereof; provided, however, that no cash shall
be paid to holders of junior stock unless each holder of the outstanding  shares
of  Series  A  Preferred  Stock  has  been  paid in cash  the  full  Liquidation
Preference  Amount plus any accrued and unpaid dividends to which such holder is
entitled as provided herein.  After payment of the full  liquidation  preference
amount plus any accrued and unpaid  dividends  to which each holder is entitled,
such  holders of shares of Series A Preferred  Stock will not be entitled to any
further participation as such in any distribution of our assets.


                                      F-22


NOTE 14.  COMMITMENTS AND CONTINGENCIES

Corporate Offices

For the fiscal year ended August 31, 2006, our U.S. corporate office was located
at 400 Professional Drive, Suite 310,  Gaithersburg,  Maryland 20878. This space
was provided on a rent free basis by one of our shareholders.  As a result,  the
Company did not recognize rental expense in the fiscal year.

Employment Agreements

We entered into an employment agreement with Mr. Robert Saunders as our Chairman
and  President  effective on June 29,  2005.  Subsequently  in August 2005,  Mr.
Saunders was appointed CEO by our Board of Directors. Mr. Saunders will serve at
the pleasure of the Board of Director's. For serving as President, Mr. Saunders'
compensation will be US $60,000 per annum. Additionally,  we agreed to grant Mr.
Saunders  a signing  bonus of US  $150,000  to be paid on closing of at least US
$3,500,000 in third party  financing and increase his  compensation  to $120,000
per annum if we receive at least US  $5,000,000  in outside  funding.  After the
completion  of our Preferred  Stock  Financing  (see Note 13 - Preferred  Shares
Financing  for  additional  information  on the Series A  Convertible  Preferred
Stock),  Mr. Saunders was due the signing bonus of $150,000 and a monthly salary
of $10,000 per month beginning in August 2006.  However,  Mr. Saunders agreed to
reduce his  monthly  salary to $5,000  per month  until such time that we become
significantly  cash  flow  positive  for its  operations.  Additionally,  we are
currently discussing possible  restructuring/payment terms of the $150,000 bonus
and the accrued  salary of $70,000 as of August 31, 2006 until such time that we
become significantly cash flow positive for its operations.

NOTE 15.  SUBSEQUENT EVENTS (UNAUDITED)

In September  2006,  the Company  entered into a Settlement  Agreement  with the
Minister of Western Economic Diversification to amend the repayment terms of the
Company  non-interest  bearing  loan of $611,055 (to Island  Scallops)  with the
Western Diversification Program. The Company agreed to repay the $174,976 due as
of August  31,  2006 in  accordance  with a payment  schedule  beginning  with a
payment of $64,202 in September  2006 and  continuing  with  monthly  payment of
roughly  $10,070  until August 15, 2007.  The parties  agreed that the remaining
balance of the  $436,079  shall be repaid  via  quarterly  payment  equal to the
greater  of  $31,577  or 4% of the gross  scallop  sales  starting  the  quarter
beginning on June 1, 2007 and  subsequent  quarters until the balance is repaid.
Under the terms of this  agreement,  the first  quarter  payment  will be due on
September 30, 2007.

In September  2006,  we engaged PR Global  Concept GBR to provide  international
investor  relations  services.  The initial term of the  agreement is two years.
Pursuant to the consulting agreement, we will pay PR Global $5,000 per month for
the term of the  agreement.  As  additional  compensation,  we will also issue a
total of 500,000  options to purchase our common stock in quarter  installments,
the  first of which  vested  immediately  upon  signing  the  agreement  and the
remainder of which will vest 3 months, 12 months and the final  installment,  15
months after the date of signing;  the options are  exercisable at strike prices
ranging from $1.40 to $2.25.


                                      F-23



NOTE 16. GOING CONCERN

Prior to the  completion  of our  Preferred  Stock  Financing  (see  Note 13 for
additional  details),  our working  capital  had been  primarily  financed  with
various forms of debt. We have suffered  operating losses since inception in our
efforts to establish and execute our business strategy. As of August 31, 2006 we
had a cash balance of approximately  $1,800,000.  Although  management  believes
that we have adequate  funds to maintain our business  operations  into the next
fiscal year and until we become cash flow positive, we are likely to continue to
suffer operational losses until the first quarter of our 2007 fiscal year. Until
our operations are able to demonstrate and maintain  positive cash flows, we may
require  additional  working capital to fund our ongoing  operations and execute
our business strategy.  Based on these factors, there is substantial doubt about
our ability to continue as a going concern.

The  financial  statements  do  not  include  any  adjustments  relating  to the
recoverability  and classification of liabilities that might be necessary should
we be unable to continue as a going concern.  Our ability to continue as a going
concern is dependent upon our ability to generate  sufficient cash flows to meet
our  obligations on a timely basis and ultimately to attain  profitability.  Our
Management  intends to obtain  working  capital  through  operations and to seek
additional funding through debt and equity offerings to help fund our operations
as we expand. There is no assurance that we will be successful in our efforts to
raise additional working capital or achieve profitable operations. The financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.

NOTE 17.    FOREIGN OPERATIONS

The Company's  share of the net assets held outside of the United States totaled
approximately $3,250,000 at August 31, 2006.










                                      F-24



Interim Financial Statements

                       EDGEWATER FOODS INTERNATIONAL, INC.
                           CONSOLIDATED BALANCE SHEET
                                FEBRUARY 28, 2007
                                   (unaudited)
                                                                        2007
                                                                        ----
ASSETS

Current assets:
       Cash                                                        $  2,225,647
       Accounts receivable, net                                          53,586
       Inventory                                                      1,416,432
       Loans receivable, related party                                   56,684
       Other current assets                                              82,988
                                                                   ------------

       Total current assets                                           3,835,337

Property, plant and equipment, net                                    2,287,545

Investments in other assets                                               3,444
                                                                   ------------

       Total assets                                                $  6,126,326
                                                                   ============

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
       Short term debt                                             $    287,692
       Current portion of long term debt                                428,752
       Accounts payable and accrued liabilities                         648,378
                                                                   ------------

       Total current liabilities                                      1,364,822

Long term debt, net of current portion                                  383,074
                                                                   ------------

       Total liabilities                                              1,747,896
                                                                   ------------

Commitments and contingencies

Stockholders' equity
       Series A Preferred  stock, par $0.001, 9,999,780
         authorized, 7,821,333 issued and outstanding                     7,821
       Series B Preferred  stock, par $0.001, 220
         authorized, 207 issued and outstanding                            --
       Common stock, par $0.0001, 100,000,000
         authorized, 21,721,824 issued and outstanding                    2,172

       Additional paid in capital                                    20,782,333
       Accumulated deficit                                          (16,066,813)
       Accumulated other comprehensive income -
        foreign currency translation                                   (347,083)
                                                                   ------------



                                                                               3




       Total stockholders' equity                                     4,378,430
                                                                   ------------

       Total liabilities and stockholders' equity                  $  6,126,326
                                                                   ============



See accompanying notes to consolidated financial statements







                                                                               4







                       EDGEWATER FOODS INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  THREE AND SIX MONTH PERIOD ENDING FEBRUARY 28
                                   (unaudited)

                                                   THREE MONTHS ENDED              SIX MONTHS ENDED
                                                      FEBRUARY 28,                   FEBRUARY 28,
                                            ----------------------------    ----------------------------
                                                2007             2006            2007            2006
                                            ------------    ------------    ------------    ------------
                                                                                      
Revenue                                     $    182,212    $    143,372    $    305,399    $    303,551
Cost of goods sold                               274,699         133,466         465,768         305,547
                                            ------------    ------------    ------------    ------------

Gross profit (loss)                              (92,487)          9,906        (160,369)         (1,996)
                                            ------------    ------------    ------------    ------------

Expenses:
      General and administrative expenses        244,795          62,804         420,726         105,867
      Salaries and benefits                       72,229          35,571         160,610          79,666
      Stock compensation expense                    --              --              --           182,500
                                            ------------    ------------    ------------    ------------


Total expenses                                   317,024          98,375         581,336         368,033
                                            ------------    ------------    ------------    ------------

Loss from operations                            (409,511)        (88,469)       (741,705)       (370,029)
                                            ------------    ------------    ------------    ------------

Other income (expense):
      Interest (expense), net                     (4,876)        (52,573)        (11,636)       (106,096)
      Change in fair value of warrants         8,595,107            --         5,826,630            --
      Other income (expense)                     158,948        (517,468)        161,256        (513,350)
                                            ------------    ------------    ------------    ------------


Total other income (expense), net              8,749,179        (570,041)      5,976,250        (619,446)
                                            ------------    ------------    ------------    ------------

Net income (loss)                              8,339,668        (658,510)      5,234,545        (989,475)

Dividend on preferred stock                     (234,497)           --          (234,497)           --
                                            ------------    ------------    ------------    ------------

Net income (loss) applicable to common
  shareholders                                 8,105,171        (658,510)      5,000,048        (989,475)

Foreign currency translation                     (46,731)        (28,205)        (90,763)       (221,553)
                                            ------------    ------------    ------------    ------------

Accumulated other comprehensive
  income (loss)                             $  8,058,440    $   (686,715)   $  4,909,285    $ (1,211,028)
                                            ============    ============    ============    ============

Net income (loss) per Share
      Basic and diluted                     $       0.38    $      (0.03)   $       0.25    $      (0.05)

Weighted average shares outstanding
      Basic and diluted                       21,782,245      20,689,289      21,091,042      20,626,422



See accompanying notes to consolidated financial statements
                                                                               5








                                  EDGEWATER FOODS INTERNATIONAL, INC.
                                  CONSOLIDATED STATEMENTS OF CASHFLOWS
                                      SIX MONTHS ENDED FEBRUARY 28
                                              (unaudited)

                                                                  2007             2006
                                                              ------------    ------------
                                                                           

Cash flows from operating activities:

     Net income (loss)                                        $  5,234,545    $   (989,475)

     Adjustments to reconcile net income (loss) to net cash
     used in operating activities:

       Depreciation and amortization                               147,017         135,923

       Changes in fair value of warrants                        (5,826,630)           --
       Stock option expense                                         56,827            --

       Common stock issued for services                               --           702,500
       Gain on disposal of debt                                   (158,211)           --

     Changes in current assets and liabilities:

       Accounts receivable                                         (14,736)        (27,320)

       Prepaid expenses                                            (38,407)         11,307

       Loan receivable                                             (33,669)          5,405
       Inventory                                                  (164,381)       (280,142)

       Accounts payable                                            (39,705)        120,808

       Bank overdrafts                                                --           (12,610)
                                                              ------------    ------------


Net cash used in operating activities                             (837,350)       (333,604)
                                                              ------------    ------------

Cash flows from investing activities:


     Purchase of property, plant and equipment                    (697,602)        (18,113)
                                                              ------------    ------------


Net cash used in investing activities                             (697,602)        (18,113)
                                                              ------------    ------------

Cash flows from financing activities:


     Net proceeds from line of credit                                 --             4,623

     Proceeds from short term debt                                    --           405,036

     Payment of short term debt                                     (3,232)           --

     Proceeds of long term debt                                       --             2,178

     Payment of long term debt                                    (127,647)        (13,292)

     Proceeds from exercise of warrants                            276,000            --

     Proceeds from sale of preferred stock                       1,864,501            --
                                                              ------------    ------------


                                                                               6



Net cash provided by financing activities                        2,009,622         398,545
                                                              ------------    ------------


Foreign currency translation effect                                (65,765)        (47,265)
                                                              ------------    ------------


Net increase (decrease) in cash                                    408,905            (437)


Cash, beginning of period                                        1,816,742             560
                                                              ------------    ------------

Cash, end of period                                           $  2,225,647    $        123
                                                              ============    ============

Supplemental disclosure of cash flow information

Net cash paid during year ended
Interest                                                      $       --      $       --
                                                              ============    ============

Income taxes                                                  $       --      $       --
                                                              ============    ============


Supplemental disclosure of non-cash flow information
Issuance of stock for dividends                               $    234,497    $       --
                                                              ============    ============
Warrant liability incurred in connection with financing       $  4,116,739    $       --
                                                              ============    ============
Reclassification of warrant liability                         $(20,449,559)   $       --
                                                              ============    ============


See accompanying notes consolidated to financial statements

                                                                               7




                      EDGEWATER FOODS INTERNATIONAL , INC.

                   NOTES TO CONSOLIDATED Financial Statements
                                   (unaudited)

NOTE 1.  BASIS OF PRESENTATION, ORGANIZATION AND NATURE OF OPERATIONS

Edgewater Foods International Inc., a Nevada Corporation,  is the parent company
of Island Scallops Ltd., a Vancouver Island aquaculture company. Island Scallops
was  established  in 1989 and for  over 15 years  has  successfully  operated  a
scallop  farming and marine hatchery  business.  Island Scallops is dedicated to
the  farming,  processing  and  marketing  of high  quality,  high value  marine
species: scallops and sablefish.

On June 29, 2005, Edgewater Foods International,  Inc. ("Edgewater"),  a holding
private company  established under the laws of Nevada in order to acquire assets
in the  aquaculture  industry,  issued  10,300,000  shares  of  common  stock in
exchange for a 100% equity interest in Island Scallops,  Ltd. As a result of the
share  exchange,  Island  Scallops,  Ltd.  become the wholly own  subsidiary  of
Edgewater.  As a result,  the  shareholders  of Island Scallops owned a majority
(54.21%) of the voting stock of  Edgewater.  The  transaction  was regarded as a
reverse  merger  whereby  Island  Scallops was  considered to be the  accounting
acquirer as its  shareholders  retained control of Edgewater after the exchange,
although  Edgewater is the legal parent company.  The share exchange was treated
as a recapitalization of Edgewater. As such, Island Scallops (and its historical
financial statements) is the continuing entity for financial reporting purposes.

On August 15, 2005, we completed a reverse  acquisition  of Heritage  Management
Corporation,  a public shell  company,  as that term is defined in Rule 12b-2 of
the Exchange  Act,  established  under the laws of Nevada on June 12,  2000.  To
accomplish the share exchange we issued  19,000,000  shares of common stock on a
one to one ratio for a 100% equity  interest in Edgewater.  Per the terms of the
Share  Exchange  and Bill of Sale of  Heritage  Funding  Corporation  and E. Lee
Murdoch, Heritage was delivered with zero assets and zero liabilities at time of
closing.  Following  the  reverse  acquisition,  we changed the name of Heritage
Management Corporation to "Edgewater Foods International,  Inc." The transaction
was regarded as a reverse  merger  whereby  Edgewater  was  considered to be the
accounting  acquirer as it  retained  control of  Heritage  after the  exchange.
Although  Edgewater is the legal parent company,  the share exchange was treated
as a  recapitalization  of  Edgewater.  Edgewater is the  continuing  entity for
financial reporting  purposes.  The Financial  Statements  contained herein have
been prepared as if Edgewater had always been the reporting  company and then on
the share exchange date, had changed its name and reorganized its capital stock.

NOTE 2.  SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

Our unaudited  consolidated financial statements are prepared in conformity with
accounting  principles  generally  accepted in the United  States of America for


                                                                               8


reporting  interim  financial  information  and the rules and regulations of the
Securities  and  Exchange  Commission.   In  the  opinion  of  management,   all
adjustments  necessary for a fair  presentation  of the  financial  position and
results of operations for the periods  presented  have been  included.  All such
adjustments  are of a normal  recurring  nature.  These  unaudited  consolidated
financial statements should be read in conjunction with the audited consolidated
financial  statements  included in our Annual Report on Form 10-KSB for the year
ended August 31, 2006.  Results of operations for the three and six months ended
February 28, 2007, are not necessarily  indicative of the operating  results for
the full accounting year or any future period.

Inventory

Edgewater maintains  inventories of raw materials for its aquaculture  products,
of biomass  (inventory of live aquaculture  product being actively  cultivated),
and of finished goods (aquaculture product ready for sale).

Inventories  are  reported  at the lesser of cost or  estimated  net  realizable
value.  Biomass and finished goods includes  direct and reasonably  attributable
indirect  production  costs related to hatchery,  cultivation,  harvesting,  and
processing  activities.  Carrying  costs per unit are  determined  on a weighted
average basis.

At February 28, 2007, inventory consisted of the following:

Biomass (Scallops):                  $1,416,432

Derivative Financial Instruments

In connection with the sale of debt or equity  instruments,  we may sell options
or  warrants to  purchase  our common  stock.  In certain  circumstances,  these
options or warrants may be classified as derivative liabilities,  rather than as
equity.  Additionally,  the debt or  equity  instruments  may  contain  embedded
derivative instruments,  such as embedded derivative features,  which in certain
circumstances  may  be  required  to be  bifurcated  from  the  associated  host
instrument and accounted for separately as a derivative instrument liability.

Edgewater accounts for all derivatives  financial instruments in accordance with
SFAS No. 133.  Derivative  financial  instruments are recorded as liabilities in
the consolidated balance sheet,  measured at fair value. When available,  quoted
market  prices are used in  determining  fair value.  However,  if quoted market
prices are not  available,  Edgewater  estimates  fair value using either quoted
market prices of financial  instruments  with similar  characteristics  or other
valuation techniques.

The  identification of, and accounting for,  derivative  instruments is complex.
Our derivative instrument liabilities are re-valued at the end of each reporting
period,  with changes in the fair value of the derivative  liability recorded as
charges  or credits to income,  in the period in which the  changes  occur.  For
options, warrants and bifurcated embedded derivative features that are accounted
for as derivative  instrument  liabilities,  we estimate fair value using either



                                                                               9


quoted market prices of financial  instruments with similar  characteristics  or
other valuation techniques. The valuation techniques require assumptions related
to the remaining  term of the  instruments  and risk-free  rates of return,  our
current  common  stock  price and  expected  dividend  yield,  and the  expected
volatility  of  our  common  stock  price  over  the  life  of the  option.  The
identification   of,  and  accounting  for,   derivative   instruments  and  the
assumptions  used  to  value  them  can   significantly   affect  our  financial
statements.

Derivative  financial  instruments  that are not designated as hedges or that do
not meet the  criteria for hedge  accounting  under SFAS No. 133 are recorded at
fair  value,  with  gains or losses  reported  currently  in  earnings.  None of
Edgewater's  derivative financial  instruments held as of February 28, 2007 were
designated as hedges.

Change in Depreciation Method

Effective  September  1,  2006,  as  a  result  of  management's  evaluation  of
long-lived   depreciable   assets,  we  adopted  the  straight-line   method  of
depreciation for all property, plant and equipment.  Under the new provisions of
SFAS No. 154  "Accounting  Changes and Error  Corrections,  a replacement of APB
Opinion  No.  20 and FASB  Statement  No.  3,"  which  becomes  effective  as of
September  1, 2006,  a change in  depreciation  method is treated as a change in
estimate. The effect of the change in depreciation method will be reflected on a
prospective basis beginning September 1, 2006, and prior period results will not
be restated.  As the results of  management's  evaluation  indicated the current
estimated useful lives of our assets were appropriate,  the depreciable lives of
property,  plant and equipment  will not be changed.  We believe that the change
from the declining balance  depreciation method to the straight-line method will
better reflect the pattern of  consumption of the future  benefits to be derived
from those assets being  deprecated and will provide a better  matching of costs
and revenues over the assets' estimated useful lives.

Reclassifications

Certain 2006 amounts have been reclassified to conform to 2007 presentation.

Recent accounting pronouncements

In June  2006,  the FASB  issued  FASB  Interpretation  No. 48,  Accounting  for
Uncertainty in Income Taxes - An  Interpretation of FASB Statement No. 109 ("FIN
48"). FIN 48 clarifies the accounting for uncertainty in income taxes recognized
in a company's financial  statements and prescribes a recognition  threshold and
measurement attribute for the financial statement recognition and measurement of
a tax position  expected to be taken in a tax return.  The  Interpretation  also
provides  guidance on  de-recognition,  classification,  interest and penalties,
accounting in interim  periods,  disclosure and transition.  FIN 48 is effective
for fiscal years beginning after December 15, 2006. Currently, there would be no
effect  of  this  Interpretation  on  our  financial  position  and  results  of
operations.

During  September  2006,  the FASB  issued  Statement  of  Financial  Accounting
Standards  ("SFAS")  No.  157,  Fair Value  Measurements  ("FAS  157").  FAS 157


                                                                              10


establishes a standard definition for fair value,  establishes a framework under
generally accepted  accounting  principles for measuring fair value and requires
enhanced  disclosures about fair value measurements.  This standard is effective
for financial  statements  issued for fiscal years  beginning after November 15,
2007. We are currently  evaluating  the impact,  if any, the adoption of FAS 157
will have on its financial position and results of operations.

During  September  2006,  the Securities  and Exchange  Commission  issued Staff
Accounting  Bulletin No. 108 ("SAB 108"),  Considering the Effects of Prior Year
Misstatements   when   Quantifying   Misstatements  in  Current  Year  Financial
Statement.  This SAB  provides  guidance on how the effects of the  carryover or
reversal of prior year  misstatements  should be  considered  in  quantifying  a
current year misstatement. This interpretation is effective for the first fiscal
year ending  after  November  15,  2006.  We do not expect the  adoption of this
interpretation  to have an  impact  on our  financial  position  or  results  of
operations.

In December 2006,  the FASB issued FASB Staff Position EITF 00-19-2,  Accounting
for Registration  Payment  Arrangements  ("FSP EITF 00-19-2").  FSP EITF 00-19-2
specifies  that the contingent  obligation to make future  payments or otherwise
transfer consideration under a registration payment arrangement,  whether issued
as a separate agreement or included as a provision of a financial  instrument or
other agreement, should be separately recognized and measured in accordance with
FASB Statement No. 5,  Accounting  for  Contingencies.  A  registration  payment
arrangement  is defined in FSP EITF 00-19-2 as an  arrangement  with both of the
following  characteristics:  (1) the arrangement  specifies that the issuer will
endeavor  (a) to file a  registration  statement  for the  resale  of  specified
financial  instruments  and/or for the resale of equity shares that are issuable
upon  exercise or  conversion of specified  financial  instruments  and for that
registration statement to be declared effective by the US SEC within a specified
grace  period,  and/or (b) to maintain  the  effectiveness  of the  registration
statement  for a  specified  period  of  time  (or in  perpetuity);  and (2) the
arrangement requires the issuer to transfer consideration to the counterparty if
the  registration  statement  for the  resale  of the  financial  instrument  or
instruments  subject  to  the  arrangement  is  not  declared  effective  or  if
effectiveness of the registration statement is not maintained.  FSP EITF 00-19-2
is effective for registration payment arrangements and the financial instruments
subject to those  arrangements  that are entered into or modified  subsequent to
December  21,  2006.  For  registration   payment   arrangements  and  financial
instruments  subject to those  arrangements  that were entered into prior to the
issuance  of  FSP  EITF  00-19-2,  this  guidance  is  effective  for  financial
statements  issued for fiscal years  beginning  after  December  15,  2006,  and
interim  periods within those fiscal years. We do not expect the adoption of FSP
EITF 00-19-2 to have a material impact on our consolidated financial statements.

In  February  2007,  the FASB issued  SFAS No.  159,  The Fair Value  Option for
Financial Assets and Financial  Liabilities  ("SFAS 159") which permits entities
to choose to measure many financial  instruments and certain other items at fair
value that are not  currently  required to be  measured at fair value.  SFAS 159
will be effective  for us on January 1, 2008. We are  currently  evaluating  the
impact of adopting SFAS 159 on our financial  position,  cash flows, and results
of operations.


                                                                              11



NOTE 3.  PROPERTY, PLANT AND EQUIPMENT

Property, Plant and Equipment at February 28, 2007 consisted of the following:


                                                       Accumulated      Net Book
                                              Cost     Amortization     Value
                                           -------------------------------------

Land                                       $  216,998   $     --     $  216,998
Buildings                                     738,236      220,338      517,898
Seawater piping and tanks                     537,720      268,105      269,615
Boats and Barge                               333,939      124,047      209,892
Field equipment                             1,853,843      799,349    1,054,494
Office equipment                               14,406       12,654        1,752
Vehicles                                       36,430       34,938        1,492
Computer equipment                             24,352        8,948       15,404
                                           ----------   ----------   ----------
                                           $3,755,924   $1,468,379   $2,287,545
                                           ==========   ==========   ==========


Depreciation  expenses  for the six month ended  February  28, 2007 and 2006 was
$147,017 and $135,923.

NOTE 4.  RELATED PARTY TRANSACTIONS

We have six secured notes  receivable from RKS  Laboratories,  Inc.  ("RKS"),  a
Vancouver  research and development  company that is working towards  developing
superior  strains of scallops with  beneficial  traits such as higher meat yield
and rapid growth.  (Robert  Saunders,  our President and CEO, owns 100% of RKS.)
The first  non-interest  bearing note in the amount of $17,222 is secured by all
assets of RKS is due on or before June 15, 2007. The second non-interest bearing
note in the  amount of $4,745 is also  secured by all assets of RKS is due on or
before  August 31, 2007.  The third  non-interest  bearing note in the amount of
$17,222 is also secured by all assets of RKS is due on or before  September  15,
2007.  The  fourth  non-interest  bearing  note in the amount of $12,916 is also
secured by all assets of RKS is due on or before  September 21, 2007.  The fifth
non-interest  bearing note in the amount of $2,324 is also secured by all assets
of RKS is due on or before  November 30, 2007.  The sixth  non-interest  bearing
note in the  amount of $2,255 is also  secured by all assets of RKS is due on or
before February 28, 2008.  These amounts are included in current assets as loans
receivable.

NOTE 5.  INVESTMENTS IN TENURES

Edgewater carries its Investment in Tenures at $3,444 at February 28, 2007. This
amount  represents the carrying costs of certain  shellfish  tenures acquired by
Island   Scallops'   subsidiary,   377332  B.C.  Ltd.   Shellfish   tenures  are


                                                                              12


government-granted  rights  allowing  limited  use of  offshore  waters  for the
purposes of  cultivation of shellfish.  The granting of shellfish  tenure rights
are the responsibility of the Provincial  (British Columbia)  Government and not
the Canadian  Federal  Government.  As such, the government  assistance  that we
receive via loan  agreement with various  Federal  Agencies has no effect on our
ability to renew  and/or  modify  these  tenure  agreements.  The tenure held by
377332 B.C.  Ltd.  has an  expiration  date of July 10,  2021.  Other  shellfish
tenures held by Edgewater and our  subsidiaries  have  expiration  dates ranging
from 2021 to 2024.

These tenures are considered to have an indefinite  useful life because  renewal
on expiration is anticipated, and therefore are not subject to amortization.


NOTE 6.  ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

Included in accounts  payable and accrued  liabilities are balances  outstanding
related  to credit  cards held in the name of one of our  shareholders  totaling
$17,240 at February  28,  2007.  We used these  credit cards as a means of short
term financing and incur interest charges on such unpaid balances.

Included in accounts payable and accrued liabilities at February 28, 2007, is an
amount of $113,544 in respect to an agreement  to purchase  geoduck seed from us
(for additional information see Note 13 - Contingent Liabilities).

Included in accounts payable and accrued  liabilities at February 28, 2007 is an
amount of $69,947  payments due and interest accrued in respect to the loan from
the National Research Council of Canada Industrial  Research  Assistance Program
(see Note 8 - Long Term Debt for additional information).

NOTE 7.  SHORT TERM DEBT

These consolidated  financial  statements include Island Scallop's mortgage loan
repayable at $1,937 per month  including  interest  calculated at the greater of
10% and  (Canadian)  prime plus 6% (11.5% as of February  28,  2007).  The loan,
which  was due on April 1,  2007,  is  secured  by a second  charge  on the real
property of Island Scallops.  The company is currently finalizing the terms of a
new loan for this mortgage payable and the current due date has been extended by
the lender until the new loan in completed.  At February 28, 2007, the principal
due is $183,771.

Included in  short-term  debt at February  28, 2007,  is estimated  royalties of
$57,310 payable to a third party from whom the former sole shareholder of Island
Scallops  originally  acquired  the  shares of Island  Scallops.  The 1992 share
purchase  agreement (for Island  Scallops)  provided that the third party was to
receive 3% of revenues  from Island  Scallops as earned,  on a quarterly  basis,
throughout  the period from  December 1, 1992 to November  30,  2002.  The third
party  holds a first  charge  (or  first  lien)  over our  inventory  (including
broodstock) in the amount of $301,360 in support of its royalty entitlement. The
third  party has not taken  further  action to enforce  payment  of the  arrears
liability.  To date, we have accrued the entire  balance of $57,310 as a current
liability and we plan to pay it with available funds in the near future.


                                                                              13



Included in  short-term  notes  payable at February  28,  2007,  is an unsecured
non-interest bearing demand loan from an individual with a face value of $43,198
and no specific terms of repayment. However, the lender has informally requested
that the loan be repaid in full by October 6, 2008.

Included  in  short-term  debt is a bank loan  repayable  at $448 per month plus
interest calculated at (Canadian) prime plus 3% per annum (9% as of February 28,
2007),  that is unsecured and is due October 23, 2007. At February 28, 2007, the
principal due is $3,413.

These consolidated financial statements formerly included a non-interest bearing
loan to Island Scallops from Industry  Science and Technology  Canada  requiring
repayment  equal  to 0.5% of  Island  Scallops'  gross  scallop  sales  for each
preceding  year.  Per the  terms of the  loan,  if we were  unable  to  generate
sufficient revenues to repay the original amount of the loan by January 1, 2007,
the remaining  balance  would be forgiven.  As such,  the  remaining  balance of
approximately $159,000 was forgiven on January 1, 2007.

NOTE 8. LONG TERM DEBT

These  consolidated  financial  statements  include  a  Western  Diversification
Program  non-interest  bearing loan to Island  Scallops that requires  repayment
equal to 12% of gross  revenues from our scallop sales,  payable  semi-annually,
with no  specified  due date.  In September  2006,  we entered into a Settlement
Agreement  with the Minister of Western  Economic  Diversification  to amend the
repayment  terms  of our  non-interest  bearing  loan  of  $597,103  (to  Island
Scallops)  with the  Western  Diversification  Program.  We  agreed to repay the
$170,981  due as of August  31,  2006,  in  accordance  with a payment  schedule
beginning  with a payment of  $62,736  in  September  2006 and  continuing  with
monthly  payments of roughly  $9,840 until August 15, 2007.  The parties  agreed
that the  remaining  balance  of the  $426,122  shall be  repaid  via  quarterly
payments  equal to the  greater  of  $30,856  or 4% of the gross  scallop  sales
starting the quarter beginning on June 1, 2007 and subsequent quarters until the
balance is repaid. Under the terms of this agreement,  the first quarter payment
will be due on  September  30, 2007.  At February  28, 2007,  the balance due is
$473,884,  of which  $116,643 is reflected  in the current  portion of long term
debt and the remaining balance of $357,241 is reflected as long term debt.

These  consolidated  financial  statements  include Island  Scallops'  unsecured
non-interest   bearing  loan  from  the  National  Research  Council  of  Canada
Industrial   Research  Assistance  Program  which  requires  quarterly  payments
commencing  March 1, 2003 equal to 3% of gross revenues of Island Scallops until
the earlier of full repayment or December 1, 2012. The amount repayable is up to
150% of the  original  advance of $379,424,  if repayment is before  December 1,
2007. If at December 1, 2012, Island Scallops has not earned sufficient revenues
to be required to repay the original loan amount,  the remaining  portion of the
loan is to be  forgiven.  Amounts  currently  due at  February  28,  2007,  bear
interest at a rate of 1% per month. At February 28, 2007,  Island Scallops is in
arrears in respect to the  payment of these  amounts.  The  National  Council of
Canada  Industrial  Research  Assistance  Program has  requested  payment of the


                                                                              14


$69,947 that they claim is owed under this loan agreement.  As such, at February
28, 2007,  $69,947 is included in accounts  payable and accrued  liabilities and
the  remaining  full  principal  balance of $312,109 is reflected in the current
portion of long term debt. We are seeking to renegotiate the repayment terms.

Included in long-term debt is one bank loan to Island Scallops. The bank loan is
repayable at $1,076 per month,  plus  interest  calculated  at the floating base
rate of the  Business  Development  Bank of Canada  plus 1.5% annum  (9.5% as of
February  28,  2007),  is due  February  23,  2009 and is  secured  by a General
Security  Agreement  over the assets of Island  Scallops,  a mortgage  charge on
Island  Scallops'  real  property  and a  personal  guarantee  of $43,055 by our
Chairman,  President and CEO, and former sole shareholder of Island Scallops. At
February 28, 2007, the principal due is $25,833.

NOTE 9.  SERIES B PREFERRED STOCK FINANCING

We completed a private equity  financing of $2,070,000 on January 16, 2007, with
two  accredited  investors.  Net proceeds  from the  offering are  approximately
$1,864,500.  We issued  207 shares of our Series B  Preferred  Stock,  par value
$0.001 per share and stated  value of $10,000 per share and each  investor  also
received  one of each of the  following  warrants:  (i) Series A  Warrant,  (ii)
Series B Warrant,  (iii) Series C Warrant,  (iv) Series J Warrant,  (v) Series D
Warrant,  (vi) Series E Warrant, and (vii) Series F Warrant,  each to purchase a
number of shares of common stock equal to fifty  percent  (50%) of the number of
shares of common stock  issuable upon  conversion of the  purchaser's  preferred
stock,  except for the Series J Warrants,  which shall  entitle the  investor to
purchase a number of shares of our common  stock  equal to one  hundred  percent
(100%) of the number of shares of common stock  issuable upon  conversion of the
purchaser's  preferred stock. Each of the Warrants has a term of 6 years, except
for the  Series  J  Warrants,  which  have a term of 1 year.  Each  share of the
preferred  stock is  convertible  into a number of fully paid and  nonassessable
shares of our common stock equal to the quotient of the  liquidation  preference
amount per share ($10,000) divided by the conversion  price,  which initially is
$1.15 per share, subject to certain  adjustments,  or approximately 8,696 shares
of common  for each share of  converted  preferred  stock.  We issued a total of
7,200,345 Warrants.

In connection  with this  financing,  we paid cash  compensation  to a placement
consultant  in the  amount of  $165,600  and  issued  him  placement  consultant
warrants,  exercisable  for a period of three years from the date of issue.  The
placement  consultant's  warrants  allow him to  purchase up to (i) 20 shares of
Series  B  Preferred  Stock,  and  each of the  following  warrants,  which  are
identical to the warrants issued to the investors of the financing: (i) Series A
Warrant,  (ii) Series B Warrant,  (iii) Series C Warrant, (iv) Series D Warrant,
(v) Series J Warrant, (vi) Series E Warrant, and (vii) Series F Warrant, each to
purchase 90,004 shares of common stock, except for the Series J Warrants,  which
shall entitle the  Consultant to purchase  180,008  shares of common stock.  The
placement consultant warrant is exercisable at a price of $1.15, for a period of
three years. The fees were recorded as a cost of capital.

The net proceeds from the January 16, 2007  financing are to be used for capital
expenditures  necessary  to expand our  operations  into clam farming in Morocco
(any remaining  proceeds may be used for working  capital and general  corporate


                                                                              15


purposes).  We are currently  conducting  due diligence on a North African based
aquaculture  company  that farms  shellfish  products in Morocco and pending the
successful completion of such inquiry, may acquire a majority ownership interest
in the company. At the date of this filing, we have not entered into any binding
agreements  for the  purchase of such company and may or may not do so depending
on the results of our due diligence investigation.

NOTE 10.  SERIES A PREFERRED STOCK WARRANT LIABILITIES

The warrants  that each  investor  received as a result of our April 12, May 30,
June 30 and July 11  Preferred  Stock  Financing  contained a cashless  exercise
provision  that becomes  effective one year after the original  issuance date of
such warrants if our registration  statement (that we are required to file under
the Series A  Preferred  Stock  Financing's  corresponding  registration  rights
agreement)  is not then in effect by the date such  registration  statement  was
required to be effective  pursuant to the  Registration  Rights Agreement of the
Preferred Stock Financing or not effective at any time during the  Effectiveness
Period (as defined in the Registration  Rights Agreement) in accordance with the
terms of the Registration  Rights Agreement.  As such and in accordance with the
accounting guidelines under SFAS No. 133, we valued the warrants as a derivative
financial  instrument and the  corresponding  liabilities  were entered onto our
consolidated balance sheet, measured at fair value. We determined the fair value
of the warrants as follows as of April 12, 2006, May 30, 2006, June 30, 2006 and
July 11, 2006 (the issuance dates).

We used the Black Scholes  option-pricing model with the following  assumptions:
an expected life equal to the  contractual  term of the warrants (one,  three or
five),  underlying  stock price of $1.10 (at April 12), $1.40 (at May 30), $1.35
(at June 30) and $1.40 (July 11) no dividends;  a risk free rate of 4.91%, 4.90%
and 4.91%,  which equals the one, three and five-year yield on Treasury bonds at
constant (or fixed)  maturity  (for those  warrants  issued on April 12), a risk
free rate of 4.99%,  which equals three and five-year yield on Treasury bonds at
constant (or fixed)  maturity (for those warrants issued on May 30), a risk free
rate of 4.71% and 4.70%,  which equals the three and five-year yield on Treasury
bonds at constant (or fixed) maturity (for those warrants issued on June 30) and
a risk free rate of 4.71% and 4.70%,  which equals the three and five-year yield
on Treasury bonds at constant (or fixed)  maturity (for those warrants issued on
July 11); and volatility of 93%. Under the assumptions, the Black-Scholes option
pricing model yielded an aggregate  value of  approximately  $19,494,000  with a
current portion of approximately $1,225,000.

We  performed  the same  calculations  as of August 31,  2006,  to  revalue  the
warrants as of that date. In using the Black Scholes  option-pricing  model,  we
used an underlying  stock price of $1.40 per share;  no  dividends;  a risk free
rate of 5.01%,  4.71% and 4.70%, which equals the one, three and five-year yield
on Treasury  bonds at constant (or fixed);  and maturity  volatility of 93%. The
resulting aggregate allocated value of the warrants as of August 31 2006 equaled
approximately $22,160,000.  The change in fair value of approximately $2,666,000
(with a current  portion of roughly  $519,000) was recorded for the period ended
August 31, 2006.

We performed  the same  calculations  as of November  30,  2006,  to revalue the
warrants as of that date. In using the Black Scholes  option-pricing  model,  we


                                                                              16


used an underlying  stock price of $1.50 per share;  no  dividends;  a risk free
rate of 4.94%,  4.52% and 4.45%, which equals the one, three and five-year yield
on Treasury bonds at constant (or fixed);  and maturity  volatility of 100%. The
resulting  aggregate  allocated  value of the  warrants as of November  30, 2006
equaled  approximately  $24,928,000.  The change in fair value of  approximately
$2,768,000  (with a current  portion of roughly  $198,000)  was recorded for the
period ended November 30, 2006.

We  performed  the  same   calculations   as  of  February  21,  2007  (date  of
reclassification of warrant liability,  see Note 12 for additional information),
to  revalue  the  warrants  as  of  that  date.   In  using  the  Black  Scholes
option-pricing  model, we used an underlying  stock price of $1.15 per share; no
dividends;  a risk free rate of 5.05%,  4.74% and 4.68%,  which  equals the one,
three and five-year yield on Treasury bonds at constant (or fixed); and maturity
volatility of 96%. The resulting aggregate allocated value of the warrants as of
February 21, 2007 equaled  approximately  $17,365,000.  The change in fair value
(gain) of approximately  $7,563,000 (with a current portion of roughly $994,000)
was recorded for the period ended February 21, 2007.

Upon the earlier of the warrant  exercise or the  expiration  date,  the warrant
liability will be reclassified into shareholders'  equity.  Until that time, the
warrant  liability  will be  recorded  at fair  value  based on the  methodology
described above. Liquidated damages under the registration rights agreement will
be expensed as incurred and will be included in operating expenses.

NOTE 11.  SERIES B PREFERRED STOCK WARRANT LIABILITIES

The  warrants  that each  investor  received as a result of our January 16, 2007
Series B Preferred Stock Financing  contained a cashless exercise provision that
becomes  effective one year after the original issuance date of such warrants if
our  registration  statement  (that we are  required  to file under the Series B
Preferred Stock Financing's corresponding registration rights agreement) is then
in  effect  by the  required  date  or not  effective  at any  time  during  the
Effectiveness Period (as defined in the Registration Rights Agreement).  As such
and in accordance with the accounting  guidelines  under SFAS No. 133, we valued
the  warrants  as  a  derivative  financial  instrument  and  the  corresponding
liabilities were entered onto our consolidated  balance sheet,  measured at fair
value. We determined the fair value of the warrants as follows as of January 16,
2007 (the issuance date):

We used the Black Scholes  option-pricing model with the following  assumptions:
an expected life equal to the  contractual  term of the warrants (one,  three or
six), underlying stock price of $1.40 (at January 16), no dividends; a risk free
rate of 5.06%,  4.79% and 4.74%,  which equals the one, three and six-year yield
on Treasury  bonds at constant (or fixed)  maturity and volatility of 93%. Under
the  assumptions,  the  Black-Scholes  option pricing model yielded an aggregate
value of  approximately  $4,117,000  with a  current  portion  of  approximately
$1,058,000.

We  performed   the  same   calculations   as  of  February  2,  2007  (date  of
reclassification of warrant liability,  see Note 12 for additional information),
to  revalue  the  warrants  as  of  that  date.   In  using  the  Black  Scholes
option-pricing  model, we used an underlying  stock price of $1.15 per share; no
dividends;  a risk free rate of 5.05%,  4.74% and 4.68%,  which  equals the one,
three and six-year yield on Treasury bonds at constant (or fixed);  and maturity


                                                                              17


volatility of 96%. The resulting aggregate allocated value of the warrants as of
February 21, 2007  equaled  approximately  $3,085,000.  The change in fair value
(gain) of approximately  $1,033,000 (with a current portion of roughly $342,000)
was recorded for the period ended February 21, 2007.

Upon the earlier of the warrant  exercise or the  expiration  date,  the warrant
liability will be reclassified into shareholders'  equity.  Until that time, the
warrant  liability  will be  recorded  at fair  value  based on the  methodology
described above. Liquidated damages under the registration rights agreement will
be expensed as incurred and will be included in operating expenses.

NOTE 12.  RECLASSIFICATION OF WARRANT  LIABILITIES  ASSOCIATED WITH SERIES A AND
SERIES B PREFERRED FINANCINGS

The warrants  that each  investor  received as a result of our April 12, May 30,
June 30 and July 11, 2006 Series A Preferred Stock Financing and our January 16,
2007 Series B Preferred Stock Financing  contained a cashless exercise provision
that  becomes  effective  one year  after  the  original  issuance  date of such
warrants if our registration  statements (that we are required to file under the
registration rights agreement for both financings) are not then in effect by the
date such  registration  statement was required to be effective  pursuant to the
each  Registration  Rights  Agreement of the Preferred  Stock  Financings or not
effective at any time during the Effectiveness Period (as defined in each of the
Registration  Rights  Agreements)  in  accordance  with the terms of each of the
Registration  Rights  Agreement.  As such and in accordance  with the accounting
guidelines  under  SFAS  No.  133 and  ETIF  Issue  No.  00-19  (Accounting  for
Derivative  Financial  Instruments  Indexed  to, and  Potentially  Settled in a,
Company's  Own Stock),  we  classified  the warrants as a liability  because the
cashless  exercise  provision  did not  specify  whether the  contract  could be
settled via the delivery of unregistered shares of our common stock. As such and
per the terms of  paragraph 14 of ETIF 00-19 (see  below),  we assumed  net-cash
settlement and the warrants were classified as a derivative financial instrument
and the  corresponding  liabilities were entered onto our  consolidated  balance
sheet,  measured at fair value.  We determined the fair value of the warrants as
follows as of April 12,  2006,  May 30, 2006,  June 30, 2006,  July 11, 2006 and
January 16, 2007 (the issuance  dates) and we preformed the same  calculation as
of May 31, August 31, November 30 and February 28 to revalue the warrants at the
end of each period (as  described  above in Notes 9 and 10).  The change in fair
value was then recorded for each period.

On February 28, 2007, the cashless exercise provision for all warrants issued in
conjunction  with both the Series A and Series B Preferred Stock  financings was
modified  to clarify  that any shares  issued in  connection  with the  cashless
exercise  will be  "restricted."  As a  result,  we  determined  that  (per  the
accounting  guidelines  under SFAS No. 133 and ETIF Issue No.  00-19) we are now
able to  net-share  settle the contract by delivery of  unregistered  shares and
that the warrant liability should be reclassified as permanent equity.

The initial fair value of the Series A warrant  liability  was  determined to be
approximately $19,494,000 (with a current portion of approximately  $1,225,000).
Since this value  exceeded  our  additional  paid in capital  ("APIC")  balance,
approximately  $9,021,000  of the  liability  was  allocated  to  APIC  and  the


                                                                              18


remaining  $10,472,000 was allocated to retained deficit.  We made this decision
because the  changes in the fair value of the  warrants  are marked  through our
profit and loss.

The initial fair value of the Series B warrant  liability  was  determined to be
approximately  $4,117,000 (with a current portion of approximately  $1,058,000).
Since this value exceeded our additional paid in capital ("APIC"), approximately
$2,099,000 of the  liability was allocated to APIC and the remaining  $2,018,000
was allocated to retained deficit.  We made this decision because the changes in
the fair value of the warrants are marked through our profit and loss.

As described  above,  a portion of the fair value of the warrant  liability  was
allocated to APIC and the remaining  balance was allocated to retained  deficit.
Subsequent  changes in the fair  value of the  warrants  (at May 31,  August 28,
November 30, and February  28), were marked  through our profit and loss.  Since
the terms of the cashless  provision  have been  clarified and the warrants were
reclassified as equity, we reversed the liabilities and allocated  approximately
$20,450,000  to APIC  ($17,365,000  from the  Series A  financing  warrants  and
$3,085,000 from the Series B financing warrants).

NOTE 13.  CONTINGENT LIABILITIES

Our wholly owned subsidiary,  Island Scallops, entered into an agreement in 1998
with two parties,  under which  Island  Scallops was to produce and sell geoduck
seed to the two parties.  Island Scallops received advance payments from each of
the two  parties in the 2002 of  approximately  $64,140 and  recognized  related
revenue of $43,705 in respect to seed delivered in the 2002 year. The balance of
the deposits received (advance payments),  net of sales,  totaling $113,544,  is
included in accounts payable and accrued liabilities.

Management's  position  is that  the  two  parties  violated  the  terms  of the
agreement and we are  therefore  entitled to retain the balance of the deposits.
Per the terms of the original agreement, Island Scallops was entitled to make up
any shortfall in the product  produced in the following year.  Although  product
was available  and offered by Island  Scallops in the  following  year,  the two
parties  refused  to honor the terms of the  agreement  and would not accept the
product (to make up the shortfall) in the following year.

As of August 31, 2004,  one of the two parties made claims that Island  Scallops
owed it an amount  totaling  $88,925.  This  particular  party believed that the
agreement  required  Island  Scallops to deliver the product in year one and did
not allow Island Scallops to make up any shortfall with product  produced in the
following year. The balance included in accounts payable and accrued liabilities
related to this party is $33,126.

Any  additional  liability to us, or any reduction of the  currently  recognized
liability,  in  respect  to  these  deposits  will  be  recorded  at the  time a
conclusion to this matter can be determined.

Neither we nor our wholly  owned  subsidiary  maintain  insurance  covering  the
replacement of our inventory.  Consequently,  we are exposed to financial losses
or failure as a result of this risk.


                                                                              19



NOTE 14.  STOCK-COMPENSATION EXPENSE

On December 31, 2006, we issued  138,565  shares of common stock to the Series A
Convertible  Preferred  Stock holders.  The number of shares issued was based on
the  Dividend  Payment  at a  rate  of 8%  per  annum  (subject  to a  pro  rata
adjustment) of the Liquidation  Preference  Amount  ($1,416,000 for the April 12
financing,  $1,500,000  for the May 30  financing,  $1,550,000  for the  June 30
financing and $1,450,000  for the July 11 financing)  payable in shares equal to
90% of the quotient of (i) the Dividend  Payment  divided by (ii) the average of
the VWAP for the twenty (20) trading  days  immediately  preceding  the date the
Dividend  Payment is due, but in no event less than $0.65.  As such,  the shares
were  valued at  approximately  $234,000  and the total  aggregate  value of the
transaction was recorded as a preferred stock dividend.

Stock Options

In  August  2005,  our  Board  of  Directors   approved  the  "Edgewater   Foods
International  2005  Equity  Incentive  Plan." The Board of  Directors  reserved
5,000,000  shares of our  common  stock to be  issued  in the form of  incentive
and/or  non-qualified stock options for employees,  directors and consultants to
Edgewater.  As of August 31, 2006,  our Board of Directors  had  authorized  the
issuance of 282,000 options to employees.

In September  2006,  we engaged PR Global  Concept GBR to provide  international
investor  relations  services.  The initial  term of the  agreement  was for two
years. Pursuant to the consulting agreement, we were to pay PR Global $5,000 per
month for the term of the agreement. As additional  compensation,  we originally
agreed to issue a total of 500,000  options  to  purchase  our  common  stock in
quarter  installments,  the first 125,000 of which was to vest  immediately upon
signing of the  agreement  and the remainder of which was to vest in three equal
amounts  of 125,000  after 3 months,  12 months  and the final  installment,  15
months after the date of signing;  the options are  exercisable at strike prices
ranging from $1.40 to $2.25.  The options were to be exercisable for a period of
three years from the date of the vesting.

In December  2006,  we entered  into an Amended and Restated  Agreement  with PR
Global Concept GBR. Under the terms of the amended agreement, PR Global was only
eligible to receive a total of 350,000  (as  opposed to 500,000 in the  original
agreement)  options to purchase our common stock in the following  installments:
25,000  options  every 3 months  after the date of the Amended  Agreement  for a
total of four  installments;  one  installment of 125,000 options 18 months from
the date of the Amended  Agreement;  and, one  installment of 125,000 options 24
months from the date of the Amended  Agreement.  The options issued in the first
four installments were to be exercisable at a strike price of $1.52 and the last
two installments  were to be exercisable at a strike price of $2.25. The options
were to be exercisable for a period of three years from the date of the vesting.
Additionally,  PR Global would no longer receive the $5,000 monthly payment;  we
did however  pay the one month owed to PR Global  under the  original  agreement
when the Amended  Agreement  was signed.  The Amended  Agreement  was  otherwise
unchanged from the originally  entered into agreement with PR Global. On January


                                                                              20


12, 2007,  however,  we terminated  our Amended and Restated  Agreement  with PR
Global and ended our  relationship  with the firm.  As such,  we  rescinded  the
350,000 options that were to be issued under the amended agreement and PR Global
is to receive no additional compensation.

On February 1, 2007 we issued  Kitsilano  Capital Corp.  four 100,000 options to
purchase our common stock,  pursuant to our Consulting  Agreement with them. The
first  option vests on May 1, 2007,  the second on August 1, 2007,  the third on
February 1, 2008 and the fourth on June 1, 2008, so long as Kitsilano  continues
to  provide  services  to us under  the  Consulting  Agreement.  Each  option is
exercisable  for a  period  of three  years  from  the  vesting  date and has an
exercise  price of  $1.20,  $1.40,  $1.60  and $1.80  respectively.  The  shares
underlying the options have piggy-back  registration  rights that required us to
register  the shares in our last  registration  statement.  The  options and the
shares  underlying the options were issued in accordance with the exemption from
the registration provisions of the Securities Act of 1933, as amended,  provided
by Section 4(2) of such Act for issuances not involving any public offering.

Stock option activity during the period ending February 28, 2007 was as follows:

                                                                     Weighted
                                                  Number of           Average
                                                   Shares         Exercise Price
                                               ---------------------------------
Outstanding, September 1, 2006                     282,000       $
                                                                            1.50
    Granted                                        400,000                  1.50
    Exercised                                           --                    --
    Forfeited                                           --                    --
    Expired                                             --                    --
                                               ---------------------------------
Outstanding, February 28, 2007                     682,000       $
                                                                            1.50
                                               =================================
Exercisable, February 28, 2007                     282,000       $
                                                                            1.50
                                               =================================

At February 28, 2007,  62,000 of the  exercisable  options expire in August 2010
with the remaining balance of 220,000 having an expiration date of August 2015.

NOTE 15.  SERIES A PREFERRED STOCK CONVERSION AND WARRANT EXERCISE

On November 7, 2006, a holder of our series A preferred  stock  exercised  their
right to covert 66,666 shares of our series A preferred  stock into 66,666 share
of common  stock.  As such, we issued 66,666 shares of common stock and canceled
66,666 shares of our series A.

On February 22, 2007, we issued 533,333 shares of common stock to an investor of
our April 12, 2006 financing in connection with the exercise of 533,333 Series J
warrants  received by such  investor as part of the  financing.  We received net
proceeds of approximately $276,000 pursuant to the exercise of these warrants.

NOTE 16.  GOING CONCERN




                                                                              21


Prior to the completion of our Preferred  Stock  Financing  working  capital had
been primarily  financed with various forms of debt. We have suffered  operating
losses  since  inception  in our efforts to  establish  and execute our business
strategy.  As of  February  28,  2007,  we had a cash  balance of  approximately
$2,226,000. Although management believes that we have adequate funds to maintain
our business operations into the third and fourth quarter and/or until we become
cash flow positive,  we continued to suffer operational losses in the first half
of our 2007  fiscal  year.  Until our  operations  are able to  demonstrate  and
maintain positive cash flows, we may require  additional working capital to fund
our  ongoing  operations  and  execute  our  business  strategy.  Based on these
factors,  there is  substantial  doubt  about our ability to continue as a going
concern.

The  financial  statements  do  not  include  any  adjustments  relating  to the
recoverability  and classification of liabilities that might be necessary should
we be unable to continue as a going concern.  Our ability to continue as a going
concern is dependent upon our ability to generate  sufficient cash flows to meet
our  obligations on a timely basis and ultimately to attain  profitability.  Our
management  intends to obtain  working  capital  through  operations and to seek
additional funding through debt and equity offerings to help fund our operations
as we expand. There is no assurance that we will be successful in our efforts to
raise additional working capital or achieve profitable operations. The financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.

NOTE 17.  SUBSEQUENT EVENTS

On April 5 2007,  we issued  88,000 shares of common stock to an investor of our
April 12th financing in connection with the exercise of 88,000 Series J warrants
received by such investor as part of the financing.  We received net proceeds of
approximately $45,600 pursuant to the exercise of these warrants.

On April 12, 2007 we issued  1,266,667  shares of common stock to an investor of
our April  12th  financing  in  connection  with  such  investor's  exercise  of
1,266,667 Series J warrants he received as part of the April 12th financing.  We
received  net  proceeds of  approximately  $655,500  pursuant to the exercise of
these warrants.

On April 12, 2007, we issued 188,800 shares of our Series A Preferred  Stock and
the  followings  warrants:  (i) Series A Warrant,  (ii) Series B Warrant,  (iii)
Series C Warrant,  (iv)  Series D Warrant,  (v) Series J Warrant,  (vi) Series E
Warrant,  (vii)  Series F Warrant,  (viii)  Series G Warrant,  and (ix) Series H
Warrant, each to purchase a number of shares of Common Stock equal to 50% of the
number of shares of Series A Preferred Stock purchased,  except for the Series J
Warrants,  which  entitled  the  investor  to purchase a number of shares of our
common  stock equal to 100% of the number of shares of Series A Preferred  Stock
purchased.  We issued a total of 944,000  Warrants.  Each of the  Warrants has a
term of 5 years, except for the Series J Warrants,  which have a term of 1 year.
Each share of the Series A Preferred  Stock is  convertible  into one fully paid
and  nonassessable  share of our common  stock.  These shares and warrants  were
issued as a result of the  exercise  of 188,800  placement  consultant  warrants
received as a result of our April 12, 2006  financing.  We received net proceeds
of approximately $106,000 pursuant to the exercise of these warrants.

On April 12, 2007,  we issued  188,800  shares of common stock to the  placement
consultant of our April 12, 2006  financing in  connection  with the exercise of
188,800  Series J warrants,  which the  placement  consultant  received from his
exercise  of his  placement  consultant  warrant.  We received  net  proceeds of
approximately $106,000 pursuant to the exercise of these warrants.



                                                                              22







                      EDGEWATER FOODS INTERNATIONAL, INC.





                        --------------------------------

                                   PROSPECTUS

                        --------------------------------














                                       i



                                     PART II


ITEM 24.   INDEMNIFICATION OF DIRECTORS AND OFFICERS

         Our  Articles  of  Incorporation  include  provisions,  which limit the
liability of our directors.  As permitted by applicable provisions of the Nevada
Law, directors will not be liable to Edgewater for monetary damages arising from
a breach of their  fiduciary  duty as directors in certain  circumstances.  This
limitation  does not affect  liability  for any breach of a  director's  duty to
Edgewater  or our  shareholders  (i) with respect to approval by the director of
any transaction from which he or she derives an improper personal benefit,  (ii)
with respect to acts or omissions  involving an absence of good faith,  that the
director  believes to be  contrary to the best  interests  of  Edgewater  or our
shareholders,  that  involve  intentional  misconduct  or a knowing and culpable
violation of law,  that  constitute  an unexcused  pattern or  inattention  that
amounts to an abdication of his or her duty to Edgewater or our shareholders, or
that show a reckless  disregard  for duty to  Edgewater or our  shareholders  in
circumstances in which he or she was, or should have been aware, in the ordinary
course of performing his or her duties, of a risk of serious injury to Edgewater
or our  shareholders,  or (iii) based on transactions  between Edgewater and our
directors  or  another  corporation  with  interrelated  directors  or  based on
improper distributions,  loans or guarantees under applicable sections of Nevada
Law.  This  limitation  of  directors'   liability  also  does  not  affect  the
availability of equitable remedies, such as injunctive relief or rescission.

         We have been  advised that it is the  position of the  Commission  that
insofar as the provision in Edgewater's  Articles of Incorporation,  as amended,
may be invoked for  liabilities  arising under the Securities Act, the provision
is against public policy and is therefore unenforceable.

ITEM 25.   OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

         We are issuing a new series of Preferred Stock under this  Registration
Statement.  All common stock registered pursuant to this Registration  Statement
is being registered on behalf of selling shareholders. We have agreed to pay all
costs  of  this  Registration   Statement.   The  estimated   expenses  for  the
distribution  of the common stock  registered  hereby,  other than  underwriting
commissions, fees and Representative's  nonaccountable expense allowance are set
forth in the following table:

       ITEM                                                   AMOUNT
       ----                                                   ------

       SEC Registration Fee                                $5,156.45
       Transfer Agent Fees                                     $0.00
       Legal Fees                                         $32,500.00
       Accounting Fees                                    $10,000.00
       Printing and Engraving Costs                            $0.00
       Miscellaneous                                       $5,000.00
                                        -----------------------------
       Total                                              $52,656.45
                                        =============================



ITEM 26.   RECENT SALES OF UNREGISTERED SECURITIES

         During the past three years, we effected the following  transactions in
reliance upon exemptions from registration  under the Securities Act as amended.
Unless  stated  otherwise;  (i) that  each of the  persons  who  received  these
unregistered  securities  had knowledge and experience in financial and business
matters  which  allowed  them to evaluate  the merits and risk of the receipt of
these  securities,  and that they were  knowledgeable  about our  operations and
financial  condition;  (ii) no underwriter  participated  in, nor did we pay any
commissions  or fees to any  underwriter  in connection  with the  transactions;
(iii)  the  transactions  did not  involve  a public  offerings;  and (iv)  each
certificate issued for these unregistered  securities contained a legend stating
that the securities have not been registered under the Act and setting forth the
restrictions on the transferability and the sale of the securities.


                                       ii



         To accomplish the Share Exchange with Edgewater, we issued an aggregate
of  19,000,000  shares of common  stock in  exchange  for all of the  issued and
outstanding capital stock of Edgewater.  The shares were issued to 17 accredited
investors  pursuant to the exemption from registration  provided by Section 4(2)
of the Securities Act for issuances not involving any public offering.

         In October 2005, we engaged  Aurelius  Consulting to provide  marketing
and investor relations services.  The initial term of the agreement is one year.
Aurelius is entitled to receive  100,000 shares of our  restricted  common stock
during the term of its agreement  (25,000 per  quarter),  in  consideration  for
their services. The shares were valued at $1.45 per share, the closing bid price
for  shares of our common  stock on the date of the  contract.  The shares  were
issued in accordance with the exemption from the registration  provisions of the
Securities  Act of 1933,  as amended,  provided by Section  4(2) of such Act for
issuances not involving any public offering.

         On October 21, 2005 and  November  11,  2005,  our board  approved  the
issuing a total of 25,000  shares of the  Company's  common stock to The Shemano
Group,  LLC for  preparing a research  report for the  Company.  The shares were
valued at $1.50 per share,  the  closing  market bid of our common  stock on the
date of the resolution.  The shares were issued in accordance with the exemption
from the  registration  provisions  of the  Securities  Act of 1933, as amended,
provided by Section  4(2) of such Act for  issuances  not  involving  any public
offering.

         On January 31, 2006, we issued 400,000 shares of our restricted  common
stock to World Wide  Mortgage as  consideration  for  agreeing to extend the due
date for us to  repay  our CDN  $1,500,000  loan  pursuant  to the  bridge  loan
agreement  dated  November 9, 2004 and amended on April 15, 2005  between us and
World Wide. The shares have  piggy-back  registration  rights that require us to
register the shares in our next registration  statement.  The shares were valued
at $1.30 per share,  the closing bid price for shares of our common stock on the
date we issued  the  shares.  The  shares  were  issued in  accordance  with the
exemption  from the  registration  provisions of the  Securities Act of 1933, as
amended,  provided by Section 4(2) of such Act for  issuances  not involving any
public offering.

         Pursuant to the financings we closed on April 12, May 30, June 30, 2006
and July 11, 2006, we issued an aggregate of 30,905,619  shares. The shares were
issued to 9 accredited  investors  pursuant to the exemption  from  registration
provided by Section 4(2) of the  Securities  Act for issuances not involving any
public offering.

         On June  30,  we  issued  22,860  shares  of  common  stock  to the two
accredited  investors of our April 12 and May 30, 2006  financings as payment of
the  semi-annual  dividend  (8% per annum) per the terms of the  Certificate  of
Designation of the Relative  Rights and  Preferences of the Series A Convertible
Preferred Stock. The dividend shares were issued to these investors  pursuant to
the exemption from  registration  provided by Section 4(2) of the Securities Act
for issuances not involving any public offering.

         On December 31, 2006, we issued 138,565 shares  of common stock  to the
investors  of our  April  12,  May 30,  2006,  June 30,  2006 and July 11,  2006
financings as payment of the  semi-annual  dividend (8% per annum) per the terms
of the  Certificate of Designation of the Relative Rights and Preferences of the
Series A Convertible  Preferred  Stock. The dividend shares were issued to these
investors  pursuant to the exemption from registration  provided by Section 4(2)
of the Securities Act for issuances not involving any public offering.

         Pursuant to the financing we closed on January 16, 2007,  we issued 207
shares of our series B preferred stock. The shares were issued to two accredited
investors  pursuant to the exemption from registration  provided by Section 4(2)
of the Securities Act for issuances not involving any public offering.


         In  connection  with the  January  16,  2007  financing,  we issued the
placement consultant a placement consultant warrant, exercisable for a period of
three  years from the date of issue with an  exercise  price of $1.15 per share.
The warrant  allows the placement  consultant to purchase up to (i) 20 shares of
Series  B  Preferred  Stock,  and  each of the  following  warrants,  which  are
identical to the warrants issued to the investors of the financing: (i) Series A
Warrant,  (ii) Series B Warrant,  (iii) Series C Warrant, (iv) Series D Warrant,
(v) Series J Warrant, (vi) Series E Warrant, and (vii) Series F Warrant, each to
purchase 90,004 shares of common stock, except for the Series J Warrants,  which
shall entitle the  consultant to purchase  180,008  shares of common stock.  The


                                      iii


shares  were  issued in  accordance  with the  exemption  from the  registration
provisions of the Securities  Act of 1933, as amended,  provided by Section 4(2)
of such Act for issuances not involving any public offering.

         On February 1, 2007 we issued  Kitsilano  Capital  Corp.  four  100,000
options to purchase our common stock,  pursuant to our Consulting Agreement with
them.  The first option vests on May 1, 2007,  the second on August 1, 2007, the
third on February 1, 2008 and the fourth on June 1, 2008,  so long as  Kitsilano
continues to provide services to us under the Consulting Agreement.  Each option
is  exercisable  for a period of three  years from the  vesting  date and has an
exercise  price of  $1.20,  $1.40,  $1.60  and $1.80  respectively.  The  shares
underlying the options have piggy-back  registration  rights that required us to
register  the shares in our last  registration  statement.  The  options and the
shares  underlying  were  issued  in  accordance  with  the  exemption  from the
registration  provisions of the Securities Act of 1933, as amended,  provided by
Section 4(2) of such Act for issuances not involving any public offering.



ITEM 27.  EXHIBITS

           EXHIBIT     DESCRIPTION
           NUMBER      -----------
           ------

             3.1       Articles of Incorporation.

             3.2       Amended and Restated Bylaws.

             3.3       Amendment to Articles of  Incorporation  (Incorporated by
                       reference to Exhibit 3.1 to the  Company's  Annual Report
                       on Form 10-KSB filed on November 28, 2006)

             4.1       Securities  Purchase Agreement dated as of April 12, 2006
                       (Incorporated   by  reference  to  Exhibit  10.0  to  the
                       Company's  Current  Report on Form 8-K filed on April 14,
                       2006).

             4.2       Registration  Rights Agreement dated as of April 12, 2006
                       (Incorporated   by  reference  to  Exhibit  10.2  to  the
                       Company's  Current  Report on Form 8-K filed on April 14,
                       2006).

             4.3       Designation  of  Rights  and   Preferences  of  Series  A
                       Preferred Stock dated as of April 12, 2006  (Incorporated
                       by  reference to Exhibit  10.3 to the  Company's  Current
                       Report on Form 8-K filed on April 14, 2006).

             4.4       Form of Warrant to Purchase Common Stock (Incorporated by
                       reference to Exhibits 10.6 through 10.14 to the Company's
                       Current Report on Form 8-K filed on April 14, 2006).

             4.5       Amendment to  Registration  Rights  Agreement dated as of
                       May 30, 2006  (Incorporated  by reference to Exhibit 10.7
                       to the Company's  Current Report on Form 8-K filed on May
                       30, 2006).

             4.6       Form of  Joinder  Agreement  to the  Securities  Purchase
                       Agreement  dated  as of June 30,  2006 and July 11,  2006
                       (Incorporate  by reference  to Exhibits  10.1 and 10.2 to
                       the  Company's  Current  Report on Form 8-K filed on June
                       30, 2006).

             4.7       Joinder  Agreement to the  Registration  Rights Agreement
                       dated as of June 30, 2006 and July 11, 2006  (Incorporate
                       by reference to Exhibits  10.1 and 10.2 to the  Company's
                       Current Report on Form 8-K filed on June 30, 2006).
             4.8       Securities  Purchase  Agreement  dated as of January  16,
                       2007  (Incorporated  by  reference to Exhibit 10.0 to the
                       Company's Current Report on Form 8-K filed on January 17,
                       2007).

             4.9       Registration  Rights  Agreement  dated as of January  16,


                                       iv


                       2006  (Incorporated  by  reference to Exhibit 10.2 to the
                       Company's Current Report on Form 8-K filed on January 17,
                       2007).

             4.10      Designation  of  Rights  and   Preferences  of  Series  A
                       Preferred   Stock   dated   as  of   January   16,   2006
                       (Incorporated   by  reference  to  Exhibit  10.3  to  the
                       Company's Current Report on Form 8-K filed on January 17,
                       2007).

             4.11      Form of Warrant to Purchase Common Stock (Incorporated by
                       reference to Exhibits 10.6 through 10.14 to the Company's
                       Current Report on Form 8-K filed on January 17, 2007).

             5.1       Opinion and Consent of Law Offices of Louis E. Taubman,
                       P.C.

             10.1      Employment  Agreement of Robert Saunders  (Incorporate by
                       reference to Exhibits 10.1 to the Company's  Registration
                       Statement on Form SB-2 filed on July 14, 2006).

             10.2      Consulting Agreement with TriPoint Capital Advisors,  LLC
                       (Incorporated   by  reference  to  Exhibit  10.2  to  the
                       Company's  Registration  Statement  on Form SB-2 filed on
                       October 16, 2006)

             10.5      Consulting Agreement with Aurelius Consulting Group, Inc.
                       (Incorporate  by  reference  to Exhibits  10.5  Company's
                       Registration  Statement  on Form  SB-2  filed on July 14,
                       2006).


             10.6      Consulting  Agreement  with  Gallatin  Consulting,   Inc.
                       (Incorporated  by  reference to Exhibits  10.6  Company's
                       Registration  Statement  on Form  SB-2  filed on July 14,
                       2006).


             10.7      Placement  Consultant  Agreement with Pai's International
                       Trade,   Inc.  dated  March  9,  2006   (Incorporated  by
                       reference to Exhibit 10.7 in the  Company's  Registration
                       Statement on Form SB-2 filed on October 10, 2006).

             10.8      Excerpt  from  Board of  Directors'  Meeting  summarizing
                       Robert    Saunders'    amended    employment    agreement
                       (Incorporated   by  reference  to  Exhibit  10.8  in  the
                       Company's  Registration  Statement  on Form SB-2 filed on
                       October 16, 2006).

             23.1      Consent of LBB & Associates, Ltd., LLP







                                       v



ITEM 28.  UNDERTAKINGS.

         a) The undersigned Registrant hereby undertakes:

1)   To file,  during  any  period in which  offers or sales are being  made,  a
     post-effective amendment to this registration statement:

          (i)  To include any  prospectus  required  by Section  10(a)(3) of the
               Securities Act of 1933, as amended (the "Securities Act");

          (ii) To reflect in the  prospectus  any facts or events  arising after
               the effective  date of this  registration  statement (or the most
               recent post-effective  amendment thereof) which,  individually or
               in  the  aggregate,   represent  a  fundamental   change  in  the
               information   set   forth   in   the   registration    statement.
               Notwithstanding  the  foregoing,  any increase or decrease in the
               volume  of  securities  offered  (if the  total  dollar  value of
               securities  offered  would not exceed that which was  registered)
               and any  deviation  from  the low or  high  end of the  estimated
               maximum offering range may be reflected in the form of prospectus
               filed with the SEC pursuant to Rule 424(b) if, in the  aggregate,
               the changes in volume and price represent no more than 20 percent
               change in the maximum  aggregate  offering price set forth in the
               "Calculation  of   Registration   Fee"  table  in  the  effective
               registration statement; and,

          (iii)To include any material  information  with respect to the plan of
               distribution  not  previously   disclosed  in  this  registration
               statement  or any  material  change to such  information  in this
               registration  statement;  provided,  however, that paragraphs (1)
               (i),  (1) (ii)  and (1)  (iii)  do not  apply if the  information
               required to be included in a  post-effective  amendment  by those
               paragraphs  is  contained  in  periodic  reports  filed  with  or
               furnished to the SEC by the Registrant  pursuant to Section 13 or
               Section 15(d) of the Securities  Exchange Act of 1934, as amended
               (the "Exchange  Act") that are  incorporated by reference in this
               registration statement

2)   That,  for the purposes of determining  any liability  under the Securities
     Act, each post-effective amendment shall be deemed to be a new registration
     statement relating to the securities  offered therein,  and the offering of
     such  securities  at the time shall be deemed to be the  initial  bona fide
     offering thereof.

3)   To remove from  registration by means of a post-effective  amendment any of
     the securities  being  registered which remain unsold at the termination of
     the offering.

4)   Not applicable.

5)   That for the purpose of determining  liability  under the Securities Act of
     1933 to any purchaser:

     (i)  If the registrant is relying on Rule 430B:

          (A)  Each  prospectus  filed by the  registrant  pursuant  to Rule 424
               (b)(3) shall be deemed to be part of the  registration  statement
               as of the  date  the  filed  prospectus  was  deemed  part of and
               included in the registration statement; and

          (B)  Each prospectus  required to be filed pursuant to Rule 424(b)(2),
               (b)(5), or (b)(7) as part of a registration statement in reliance
               on Rule  430B  relating  to an  offering  made  pursuant  to Rule
               415(a)(1)(i),  (vii)  or (x) for the  purpose  of  providing  the
               information  required by Section 10(a) of the  Securities  Act of
               1933  shall  be  deemed  to  be  part  of  and  included  in  the
               registration statement as of the earlier of the date such form of
               prospectus is first used after  effectiveness  or the date of the
               first contract of sale of securities in the offering described in
               the prospectus.  As provided in Rule 430B, for liability purposes
               of the issuer and any person that is at that date an underwriter,
               such  date  shall be  deemed  to be a new  effective  date of the
               registration   statement   relating  to  the  securities  in  the


                                       vi


               registration  statement to which that prospectus relates, and the
               offering  of such  securities  at that time shall be deemed to be
               the initial bona fide offering thereof.  Provided,  however, that
               no statement made in a registration  statement or prospectus that
               is  part of the  registration  statement  or  made in a  document
               incorporated  or  deemed   incorporated  by  reference  into  the
               registration   statement  or  prospectus  that  is  part  of  the
               registration  statement  will,  as to a purchaser  with a time of
               contract  of sale  prior to such  effective  date,  supersede  or
               modify any statement that was made in the registration  statement
               or prospectus that was part of the registration statement or made
               in any such document immediately prior to such effective date; or

     (ii) If the  registrant  is  subject to Rule 430C,  each  prospectus  filed
          pursuant to Rule 424(b) as part of a registration  statement  relating
          to an offering,  other than  registration  statements  relying on Rule
          430B or other than prospectuses  filed in reliance on Rule 430A, shall
          be deemed to be part of and included in the registration  statement as
          of the date it is first used after effectiveness.  Provided,  however,
          that no statement made in a registration  statement or prospectus that
          is  part  of  the  registration   statement  or  made  in  a  document
          incorporated or deemed incorporated by reference into the registration
          statement or  prospectus  that is part of the  registration  statement
          will, as to a purchaser  with a time of contract of sale prior to such
          first  use,  supersede  or modify any  statement  that was made in the
          registration statement or prospectus that was part of the registration
          statement or made in any such document  immediately prior to such date
          of first use.

(6)  That, for the purpose of determining  liability of the registrant under the
     Securities Act of 1933 to any purchaser in the initial  distribution of the
     securities:  The  undersigned  registrant  undertakes  that  in  a  primary
     offering  of  securities  of the  undersigned  registrant  pursuant to this
     registration statement,  regardless of the underwriting method used to sell
     the securities to the  purchaser,  if the securities are offered or sold to
     such  purchaser  by  means  of  any of the  following  communications,  the
     undersigned  registrant  will be a  seller  to the  purchaser  and  will be
     considered to offer or sell such securities to such purchaser:

     (i)  Any preliminary prospectus or prospectus of the undersigned registrant
          relating to the offering required to be filed pursuant to Rule 424;

          (ii) Any free writing prospectus  relating to the offering prepared by
               or on behalf of the undersigned registrant or used or referred to
               by the undersigned registrant;

          (iii)The portion of any other free writing prospectus  relating to the
               offering  containing  material  information about the undersigned
               registrant  or its  securities  provided  by or on  behalf of the
               undersigned registrant; and

          (iv) Any other  communication that is an offer in the offering made by
               the undersigned registrant to the purchaser.

          (b)  The  undersigned  Registrant  undertakes  that,  for  purposes of
               determining  any liability under the Securities Act of 1933, each
               filing of the  registrant's  annual  report  pursuant  to Section
               13(a) or 15(d) of the Securities Exchange Act of 1934 (and, where
               applicable,  each filing of an  employee  benefit  plan's  annual
               report  pursuant to Section 15(d) of the Securities  Exchange Act
               of 1934) that is  incorporated  by reference in the  registration
               statement  shall be  deemed  to be a new  registration  statement
               relating to the securities  offered therein,  and the offering of
               such  securities  at that time shall be deemed to be the  initial
               bona fide offering thereof.

          (c)  Insofar as  indemnification  for  liabilities  arising  under the
               Securities  Act  may be  permitted  to  directors,  officers  and
               controlling   persons   of  the   Registrant   pursuant   to  the
               indemnification  provisions herein, or otherwise,  the Registrant
               has  been   advised   that  in  the   opinion  of  the  SEC  such
               indemnification  is against  public  policy as  expressed  in the
               Securities  Act and is,  therefore,  unenforceable.  In the event
               that a claim for indemnification  against such liabilities (other
               than the payment by the  Registrant of expenses  incurred or paid
               by a director, officer or controlling person of the Registrant in
               the  successful  defense of any action,  suit or  proceeding)  is
               asserted by such  director,  officer,  or  controlling  person in
               connection with the securities being  registered,  the Registrant
               will,  unless in the  opinion of its  counsel the matter has been
               settled  by   controlling   precedent,   submit  to  a  court  of


                                      vii


               appropriate    jurisdiction    the    question    whether    such
               indemnification  by it is against  public  policy as expressed in
               the Securities Act and will be governed by the final adjudication
               of such issue.



















                                      viii




                                   SIGNATURES


         Pursuant to the requirements of the Securities Act of 1933, as amended,
the Registrant certifies that it has reasonable grounds to believe that it meets
all of the requirements of filing on Form SB-2 and authorized this  registration
statement  to be  signed  on its  behalf  by the  undersigned,  in the  City  of
Vancouver  , State  of  British  Colubmia,  on  April 17,  2007 and the City of
Gaithersburg, State of Maryland on April 17, 2007



Edgewater Foods International, Inc.

By: /s/  Robert Saunders
         ---------------
Name:    Robert Saunders
Title:   President & Chief Executive Officer


By: /s/  Michael Boswell
         ---------------
Name:    Michael Boswell
Title:   Acting Chief Financial Officer and
         Acting Chief Accounting Officer

Dated:   April 17, 2007

         In accordance with the requirements of the Securities Act of 1933, this
registration statement was signed by the following persons in the capacities and
on the dates stated.


   /s/ Robert Saunders                                     Dated: April 17, 2007
       ---------------
       Robert Saunders
       President and Chief Executive Officer

   /s/ Michael Boswell                                     Dated: April 17, 2007
       ---------------
       Michael Boswell
       Director & Acting Chief Financial Officer &
       Acting Chief Accounting Officer

   /s/ Douglas C. MacLellan                                Dated: April 17, 2007
       --------------------
       Douglas C. MacLellan
       Vice-chairman of the Board

   /s/ Mark H. Elenowitz                                   Dated: April 17, 2007
   ---------------------
       Mark H. Elenowitz
       Director


       ---------
       Ian Fraser
       Director

   /s/ Victor Bolton                                       Dated: April 17, 2007
       -------------
       Victor Bolton
       Director

   /s/ Darryl Horton                                       Dated: April 17, 2007
       -------------
       Darryl Horton
       Director

   /s/ Robert Rooks                                        Dated: April 17, 2007
       ------------
       Robert Rooks
       Director


                                       ix