SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report: September 25, 2000
ADVANTA Mortgage Loan Trust 1998-4A, 1998-4B, 1998-4C
New York 333-52351-02 88-0360305
333-52351-03 23-2723382
333-52351-04
c/o ADVANTA Mortgage Corp., USA
Attn: H. John Berens
10790 Rancho Bernardo Road
San Diego, CA 92127
(858) 676-3099
Item 5. Other Events
Information relating to the distributions to Certificate holders
for the August, 2000 Monthly Period of the Trust in respect of
the Mortgage Backed Notes, Series 1998-4, Class A, Class B
and Class C (the "Certificates") issued by the Registrant and the
performance of the Trust (including distributions of principal
and interest, delinquent balances of Home Loans,
and the Subordinated amount remaining), together with certain other
information relating to the certificates, is contained in the
Monthly Report for the Monthly Period provided to certificateholders
pursuant to the Pooling and Servicing Agreement (the "Agreement")
dated as of November 1, 1998 between ADVANTA Mortgage Corp.,
USA as Servicer, and Bankers Trust Company, as Trustee.
Item 7. Financial Statements, Exhibits
Exhibit No. Exhibit
1. Monthly Report for the August 2000 Monthly
Period relating to the Mortgage Backed Notes
Series 1998-4, Class A, Class B, and Class C
issued by the ADVANTA Mortgage Loan
Trust 1998-4A, 1998-4B, 1998-4C.
EXHIBIT INDEX
Exhibit
1. Monthly Report for the August 2000 Monthly
Period relating to the Mortgage Backed Notes, Series
1998-4, Class A, Class B, and Class C issued by the
ADVANTA Mortgage Loan Trust 1998-4A, 1998-4B, 1998-4C.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.
ADVANTA Mortgage Loan Trust 1998-4A, 19984-B, 1998-4C.
BY: ADVANTA Mortgage Corp., USA
BY: /s/ H. John Berens
H. John Berens
Senior Vice President
Advanta Mortgage
September 30, 2000
EXHIBIT 1
ADVANTA Mortgage Loan Trust 1998-4A
Statement to Certificateholders
Original Prior
Face Principal
Class Value Balance Interest Principal Total
A 650,000,000 479,165,42 3,020,33 9,468,6 12,488,941.66
A Certificate -
Totals 650,000,000 479,165,42 3,020,33 9,468,6 12,488,941.66
Current Pass-Through
Realized Deferred Principal Rates
Class Losses Interest Balance Current Next
A 469,696,825. 7.320000% 7.320630%
A Certificate NA NA
Totals 469,696,825.72
Prior Current
Principal Principal
Class CUSIP Balance Interest Principal Total Balance
A 00755WGC4 737.177581 4.646676 14.567080 19.213756 722.610501
A Certificate 0.000000 0.000000 0.000000 0.000000 0.000000
Delinquent Loan Information:
90+ Days Loans Loans
30-59 60-89 excldg f/c,REO in in
Days Days & Bkrptcy Bankruptcy REO
Trust A Principal Balan 14,012,824.51 2,742,186.39 1,759,479.27 10,629,779.26 3,899,171.02
% of Pool Balan 2.83425% 0.55464% 0.35587% 2.14999% 0.78865%
Number of Loans 239 48 39 180 70
% of Loans 3.03955% 0.61045% 0.49599% 2.28920% 0.89025%
Loans
in
Foreclosure
Trust A Principal Balan 16,354,934.62
% of Pool Balan 3.30796%
Number of Loans 282
% of Loans 3.58642%
General Mortgage Loan Information:
Trust A
Beginning Aggregate Mortgage Loan Balance 503,911,647.77
Prefunding 0.00
Principal Reduction 9,500,720.07
Ending Aggregate Mortgage Loan Balance 494,410,927.70
Beginning Aggregate Mortgage Loan Count 7999
Ending Aggregate Mortgage Loan Count 7863
Current Weighted Average Coupon Rate 9.538185%
Next Weighted Average Coupon Rate 9.532327%
Mortgage Loan Principal Reduction Information:
Trust A
Scheduled Principal 655,743.92
Curtailments 427,832.74
Prepayments 7,047,284.54
Repurchases 0.00
Substitutions 0.00
Liquidation Proceeds 1,369,858.87
Other Principal 0.00
Less: Realized Losses 755,032.23
Total Principal Reduction 10,255,752.30
Servicer Information:
Trust A
Accrued Servicing Fee for the Current Period 209,963.18
Less: Amounts to Cover Interest Shortfalls 6,994.81
Less: Delinquent Service Fees 58,619.03
Collected Servicing Fees for Current Period: 144,349.34
Advanced Principal N/A
Advanced Interest 1,116,713.36
Other Scheduled Interest Available Available Funds
Prepayment Unscheduled Principal Carry Funds Cap Cap Carry
Principal Principal Distribution Forward Current Forward
Class Distributed Distributed Amount Amount Amount Amount
Class A 7,047,2 1,797, 8,745,68 -
-
Total 7,047,2 1,797, 8,745,68 -
Applied
Realized Loss
Amount
Class A -
-
Total -
Prior Current
Has a Remaining Over- Accelerated Extra Over
Trigger Event Pre-Funded Collateral Principal Principal Collateral
Occurred Amount Amount Distributed Distributed Amount
Trust A NO 0.00 24,746,219.80 722,914.41 0.00 24,714,101.98
Total 24,746,219 722, 0.00 24,714,101.98
Specified Over-
Over- Collateral
Collateral Deficit
Amount Amount
Trust A 24,746,219.80 0.00
Total 24,746,219.80 0.00
Trust A Insured Payment 0.00
Pool Rolling six month delinquency rate 0.033896
Pool Cumulative Realized Losses - Average of 12 preceeding remittance periods 0.00%
Pool Cumulative Realized Losses - Percentage of the original aggregate loan balance 0.00%
Book Value of REO loans 5,425,169.87
Cumulative Number of Mortgage loans repurchased to date 11
Unreimbursed Delinquent/Servicing Advances Paid Back to Servicer This Period 0.00
Unreimbursed Delinquent/Servicing Advances Paid Back to Certificateholder This Period 0.00
TOTAL AVAILABLE FUNDS:
Current Interest Collected: 2,830,003.14
Principal Collected: 8,130,861.20
Insurance Proceeds Received: -
Net Liquidation Proceeds: 614,826.64
Delinquency Advances on Mortgage Interest: 1,116,713.36
Delinquency Advances on Mortgage Principal NA
Repurchase and Substitution Amounts: -
Trust Termination Proceeds: -
Investment Earnings on Note Account: 8,711.11
Capitalized Interest Requirement: -
Capitalized Interest Fund Earnings 0.00
Capitalized Interest Account 0.00
Investment Earnings on Pre-Funding Account 0.00
Unreimbursed Delq/Servicing Advances Paid Back To CertificateHo -
Sum of the Above Amounts: 12,701,115.45
LESS:
Servicing Fees (including PPIS): 151,344.15
Non Recoverable Advance 7,347.28
Indenture Trustee Fees: 2,939.48
Owner Trustee Fees: 277.78
Insurance Premiums: 51,909.59
Reimbursement of Delinquency Advances/Servicing Advances -
Total Reductions to Available Funds Amount: 213,818.28
Total Available Funds: 12,487,297.17
EXHIBIT 1
ADVANTA Mortgage Loan Trust 1998-4B
Statement to Certificateholders
Original Prior
Face Principal
Class Value Balance Interest Principal Total
B 350,000,000 258,529,91 1,629,60 4,209,4 5,839,087.19
B Certificate -
Totals 350,000,000 258,529,91 1,629,60 4,209,4 5,839,087.19
Current Pass-Through
Realized Deferred Principal Rates
Class Losses Interest Balance Current Next
B 254,320,429. 7.320000% 7.320630%
B Certificate NA NA
Totals 254,320,429.95
Prior Current
Principal Principal
Class CUSIP Balance Interest Principal Total Balance
B 00755WGD2 738.656905 4.656001 12.027106 16.683107 726.629799
B Certificate 0.000000 0.000000 0.000000 0.000000 0.000000
Delinquent Loan Information:
90+ Days Loans Loans
30-59 60-89 excldg f/c,REO in in
Days Days & Bkrptcy Bankruptcy REO
Trust B Principal Balan 7,561,152.76 1,804,915.64 787,988.49 5,859,672.37 3,357,501.61
% of Pool Balan 2.82506% 0.67437% 0.29442% 2.18934% 1.25446%
Number of Loans 126 31 14 99 51
% of Loans 3.53535% 0.86981% 0.39282% 2.77778% 1.43098%
Loans
in
Foreclosure
Trust B Principal Balan 10,121,864.61
% of Pool Balan 3.78182%
Number of Loans 166
% of Loans 4.65769%
General Mortgage Loan Information:
Trust B
Beginning Aggregate Mortgage Loan Balance 271,854,790.00
Subsequent Mortgage Loans Added This Period 0.00
Principal Reduction 4,209,486.95
Ending Aggregate Mortgage Loan Balance 267,645,303.05
Beginning Aggregate Mortgage Loan Count 3,621
Ending Aggregate Mortgage Loan Count 3,564
Current Weighted Average Coupon Rate 9.538059%
Next Weighted Average Coupon Rate 9.530598%
Mortgage Loan Principal Reduction Information:
Trust B
Scheduled Principal 330,197.89
Curtailments (80,047.37)
Prepayments 3,128,008.68
Repurchases 0.00
Substitutions 0.00
Liquidation Proceeds 831,327.75
Other Principal 0.00
Less: Realized Losses 300,249.36
Total Principal Reduction 4,509,736.31
Servicer Information:
Trust B
Accrued Servicing Fee for the Current Period 113,272.83
Less: Amounts to Cover Interest Shortfalls 3,254.14
Less: Delinquent Service Fees 31,665.62
Collected Servicing Fees for Current Period: 78,353.07
Advanced Principal N/A
Advanced Interest 609,479.53
Other Scheduled Interest Available Available Funds
Prepayment Unscheduled Principal Carry Funds Cap Cap Carry
Principal Principal Distribution Forward Current Forward
Class Distributed Distributed Amount Amount Amount Amount
Class B 3,128,0 751 3,909,23 -
- -
Total 3,128,0 751 3,909,23 -
Unpaid
Realized Loss
Amount
Class B -
-
Total -
Prior Current
Has a Remaining Over- Accelerated Extra Over
Trigger Event Pre-Funded Collateral Principal Principal Collateral
Occurred Amount Amount Distributed Distributed Amount
Trust B NO 0.00 13,324,873.10 300,249.36 0.00 13,324,873.10
Total 13,324,873 300, 0.00 13,324,873.10
Specified Over-
Over- Collateral
Collateral Deficit
Amount Amount
Trust B 13,324,873.10 0.00
Total 13,324,873.10 0.00
Trust B Insured Payment 0.00
Pool Rolling six month delinquency rate 0.04
Pool Cumulative Realized Losses - Average of 12 preceeding remittance periods 0.00%
Pool Cumulative Realized Losses - Percentage of the original aggregate loan balance 0.00%
Book Value of REO loans 3,952,702.12
Cumulative Number of Mortgage loans repurchased to date 8
Unreimbursed Delinquent/Servicing Advances Paid Back to Servicer This Period 90,754.86
Unreimbursed Delinquent/Servicing Advances Paid Back to Certificateholder This Period 0.00
TOTAL AVAILABLE FUNDS:
Current Interest Collected: 1,519,660.80
Principal Collected: 3,378,159.20
Insurance Proceeds Received: -
Net Liquidation Proceeds: 531,078.39
Delinquency Advances on Mortgage Interest: 609,479.53
Delinquency Advances on Mortgage Principal NA
Repurchase and Substitution Amounts: -
Trust Termination Proceeds: -
Investment Earnings on Note Account: 4,077.08
Capitalized Interest Requirement: 0.00
Capitalized Interest Account Earnings 0.00
Capitalized Interest Account 0.00
Reversal of Realized Loss Amount -
Unreimbursed Delq/Servicing Advances Paid Back 0.00
Sum of the Above Amounts: 6,042,455.00
LESS:
Servicing Fees (including PPIS): 81,607.21
Non-Recoverable Advance 1,134.73
Indenture Trustee Fees: 1,585.82
Owner Trustee Fees: 277.78
Insurance Premiums: 28,007.41
Reimbursement of Delinquency Advances/Servicin 90,754.86
Total Reductions to Available Funds Amount: 203,367.81
Total Available Funds: 5,839,087.19
EXHIBIT 1
ADVANTA Mortgage Loan Trust 1998-4C
Statement to Certificateholders
Original Prior
Face Principal
Class Value Balance Interest Principal Total
C 100,000,000 66,608,1 411,2 2,464,7 2,875,976.86
C Certificate 89, 89,723.26
Totals 100,000,000 66,608,1 500,9 2,464,7 2,965,700.12
Current Pass-Through
Realized Deferred Principal Rates
Class Losses Interest Balance Current Next
C 64,143,424 7.170000% 7.170630%
C Certificate NA NA
Totals 64,143,424.03
Prior Current
Principal Principal
Class CUSIP Balance Interest Principal Total Balance
C 00755WGE0 666.081511 4.112498 24.647270 28.759768 641.434241
C Certificate 0.000000 0.138036 0.000000 0.138036 0.000000
Delinquent Loan Information:
90+ Days Loans Loans
30-59 60-89 excldg f/c,REO in in
Days Days & Bkrptcy Bankruptcy REO
Trust C Principal Balan 1,772,129.41 441,419.69 419,844.11 2,037,846.24 1,396,512.55
% of Pool Balan 2.56791% 0.63964% 0.60838% 2.95295% 2.02362%
Number of Loans 24 5 5 25 14
% of Loans 3.16206% 0.65876% 0.65876% 3.29381% 1.84453%
Loans
in
Foreclosure
Trust C Principal Balan 3,644,432.82
% of Pool Balan 5.28098%
Number of Loans 46
% of Loans 6.06061%
General Mortgage Loan Information:
Trust C
Beginning Aggregate Mortgage Loan Balance 71,475,236.26
Prefunding N/A
Principal Reduction 2,464,727.03
Ending Aggregate Mortgage Loan Balance 69,010,509.23
Beginning Aggregate Mortgage Loan Count 781
Ending Aggregate Mortgage Loan Count 759
Current Weighted Average Coupon Rate 9.796508%
Next Weighted Average Coupon Rate 9.770679%
Mortgage Loan Principal Reduction Information:
Trust C
Scheduled Principal 31,639.92
Curtailments 19,684.27
Prepayments 2,374,150.71
Repurchases 0.00
Substitutions 0.00
Liquidation Proceeds 39,252.13
Other Principal 0.00
Less: Realized Losses 39,252.13
Total Principal Reduction 2,503,979.16
Servicer Information:
Trust C
Accrued Servicing Fee for the Current Period 29,781.35
Less: Amounts to Cover Interest Shortfalls 0.00
Less: Delinquent Service Fees 8,519.24
Collected Servicing Fees for Current Period: 21,262.11
Advanced Principal N/A
Advanced Interest 165,219.82
Other Scheduled Interest Available Available Funds
Prepayment Unscheduled Principal Carry Funds Cap Cap Carry
Principal Principal Distribution Forward Current Forward
Class Distributed Distributed Amount Amount Amount Amount
Class C 2,374,1 5 2,425,47 -
. . -
Total 2,374,1 5 2,425,47 -
Unpaid
Realized Loss
Amount
Class C -
-
Total -
Prior Current
Has a Over- Accelerated Extra Over
Trigger Event Collateral Principal Principal Collateral
Occurred Amount Distributed Distributed Amount
Trust C NO 4,867,085.20 39,252.13 0.00 4,867,085.20
Total 4,867,08 39 0.00 4,867,085.20
Specified Over-
Over- Collateral
Collateral Deficit
Amount Amount
Trust C 4,867,085.20 0.00
Total 4,867,085.20 0.00
Trust C Insured Payment 0.00
Pool Rolling six month delinquency rate 0.06
Pool Cumulative Realized Losses - Average of 12 preceeding remittance periods 0.00%
Pool Cumulative Realized Losses - Percentage of the original aggregate loan balance 0.00%
Book Value of REO loans 1,436,581.96
Cumulative Number of Mortgage loans repurchased to date 3
Unreimbursed Delinquent/Servicing Advances Paid Back to Servicer This Period 5,757.09
Unreimbursed Delinquent/Servicing Advances Paid Back to Certificateholder This Period 0.00
TOTAL AVAILABLE FUNDS:
Current Interest Collected: 409,767.36
Principal Collected: 2,425,474.90
Insurance Proceeds Received: -
Net Liquidation Proceeds: -
Delinquency Advances on Mortgage Interest: 165,219.82
Delinquency Advances on Mortgage Principal NA
Repurchase and Substitution Amounts: -
Trust Termination Proceeds: -
Investment Earnings on Note Account: 2,065.27
Sum of the Above Amounts: 3,002,527.35
LESS:
Servicing Fees (including PPIS): 21,262.11
Non-Recoverable Advance 509.76
Indenture Trustee Fees: 416.94
Owner Trustee Fees: 277.78
Insurance Premiums: 8,603.55
Reimbursement of Delinquency Advances/Servicin 5,757.09
Total Reductions to Available Funds Amount: 36,827.23
Total Available Funds: 2,965,700.12