UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM N-CSR


              CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
                              INVESTMENT COMPANIES




                  Investment Company Act file number 811-10085
                                                     ---------

                   Hillman Capital Management Investment Trust
                   -------------------------------------------
               (Exact name of registrant as specified in charter)


116 South Franklin Street, Post Office Box 69, Rocky Mount, North Carolina 27802
- --------------------------------------------------------------------------------
               (Address of principal executive offices)              (Zip code)


                               C. Frank Watson III
116 South Franklin Street, Post Office Box 69, Rocky Mount, North Carolina 27802
- --------------------------------------------------------------------------------
                     (Name and address of agent for service)


        Registrant's telephone number, including area code: 252-972-9922
                                                            ------------

                   Date of fiscal year end: September 30, 2004
                                            ------------------


                    Date of reporting period: March 31, 2004
                                              --------------
















Item 1. REPORTS TO STOCKHOLDERS.


________________________________________________________________________________


                             THE HILLMAN AGGRESSIVE
                                   EQUITY FUND

________________________________________________________________________________

           a series of the Hillman Capital Management Investment Trust




                               Semi-Annual Report
                                   (Unaudited)

                       FOR THE PERIOD ENDED MARCH 31, 2004




                               INVESTMENT ADVISOR
                        Hillman Capital Management, Inc.
                                613 Third Street
                           Eastport Maritime Building
                            Annapolis, Maryland 21403


                       THE HILLMAN AGGRESSIVE EQUITY FUND
                            116 South Franklin Street
                             Post Office Drawer 4365
                     Rocky Mount, North Carolina 27803-0365
                                 1-800-773-3863


This report and the financial  statements contained herein are submitted for the
general  information of the shareholders of The Hillman  Aggressive  Equity Fund
(the "Fund").  This report is not  authorized  for  distribution  to prospective
investors in the Fund unless preceded or accompanied by an effective prospectus.
Mutual fund shares are not deposits or  obligations  of, or  guaranteed  by, any
depository  institution.  Shares are not  insured by the FDIC,  Federal  Reserve
Board or any other  agency,  and are  subject  to  investment  risks,  including
possible  loss of  principal  amount  invested.  Neither the Fund nor the Fund's
distributor is a bank.

For more information about the Fund,  including  charges and expenses,  call the
Fund for a free prospectus.  You should read the prospectus carefully before you
invest or send money.

Distributor:  Capital  Investment  Group,  Inc., Post Office Drawer 4365,  Rocky
Mount, North Carolina 27803, Phone 1-800-773-3863.




                                                                                                              
                                                 THE HILLMAN AGGRESSIVE EQUITY FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 2004
                                                             (Unaudited)

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                            Value
                                                                                                     Shares                (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - 98.27%

Aerospace / Defense - 5.00%
     Goodrich Corporation ........................................................                   16,800            $    471,576
                                                                                                                       ------------

Auto Manufacturers - 5.05%
     General Motors Corporation ..................................................                   10,100                 475,710
                                                                                                                       ------------

Commercial Services - 5.07%
     Cendant Corporation .........................................................                   19,600                 478,044
                                                                                                                       ------------

Computers - 10.06%
  (a)EMC Corporation .............................................................                   34,400                 468,184
     Hewlett-Packard Company .....................................................                   21,000                 479,640
                                                                                                                       ------------
                                                                                                                            947,824
                                                                                                                       ------------
Electric - 4.93%
     American Electric Power Co., Inc. ...........................................                   14,100                 464,172
                                                                                                                       ------------

Food - 4.53%
     Whole Foods Market, Inc. ....................................................                    5,700                 427,215
                                                                                                                       ------------

Healthcare Services - 10.12%
     Aetna Inc. ..................................................................                    5,600                 502,432
  (a)Laboratory Corporation of America Holdings ..................................                   11,500                 451,375
                                                                                                                       ------------
                                                                                                                            953,807
                                                                                                                       ------------
Lodging - Hotels - 5.08%
  (a)Host Marriott Corporation ...................................................                   37,500                 479,250
                                                                                                                       ------------

Miscellaneous Manufacturing - 4.99%
     General Electric Co. ........................................................                   15,400                 470,008
                                                                                                                       ------------

Pharmaceuticals - 5.13%
     Pfizer, Inc. ................................................................                   13,800                 483,690
                                                                                                                       ------------

Real Estate Investment Trusts - 9.57%
     Apartment Investment & Management Company ...................................                   14,700                 457,023
     Equity Office Properties Trust ..............................................                   15,400                 444,906
                                                                                                                       ------------
                                                                                                                            901,929
                                                                                                                       ------------
Retail - 8.97%
  (a)Finlay Enterprises Inc. .....................................................                   21,900                 394,419
     Sears, Roebuck and Company ..................................................                   10,500                 451,080
                                                                                                                       ------------
                                                                                                                            845,499
                                                                                                                       ------------



                                                                                                                        (Continued)



                                                                                                              

                                                 THE HILLMAN AGGRESSIVE EQUITY FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 2004
                                                             (Unaudited)

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                           Value
                                                                                                      Shares              (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - (Continued)

      Telecommunications - 19.77%
        (a)Corning Incorporated ....................................................                  42,100           $    470,678
           Motorola Incorporated ...................................................                  26,900                473,440
           SBC Communications, Inc. ................................................                  18,400                451,536
           Verizon Communications Inc. .............................................                  12,800                467,712
                                                                                                                       ------------
                                                                                                                          1,863,366
                                                                                                                       ------------

           Total Common Stocks (Cost $7,668,314) ...........................................................              9,262,090
                                                                                                                       ------------

INVESTMENT COMPANY - 1.01%

      Evergreen Select Money Market Fund Class I #495 ..............................                  94,843                 94,843
           (Cost $94,843)                                                                                              ------------



Total Value of Investments (Cost $7,763,157 (b)) ...................................                   99.28 %         $  9,356,933
Other Assets Less Liabilities ......................................................                    0.72 %               67,876
                                                                                                                       ------------
      Net Assets ...................................................................                  100.00 %         $  9,424,809
                                                                                                    ========           ============




      (a)  Non-income producing investment.

      (b)  Aggregate cost for financial reporting and federal income tax purposes is the same.  Unrealized
           appreciation/(depreciation) of investments for financial reporting and federal income tax purposes is as follows:


Unrealized appreciation ...................................................................................            $  1,692,924
Unrealized depreciation ...................................................................................                 (99,148)
                                                                                                                       ------------

           Net unrealized appreciation ....................................................................            $  1,593,776
                                                                                                                       ============












See accompanying notes to financial statements



                                                                                                                
                                                 THE HILLMAN AGGRESSIVE EQUITY FUND

                                                 STATEMENT OF ASSETS AND LIABILITIES

                                                           March 31, 2004
                                                             (Unaudited)

ASSETS
      Investments, at value (cost $7,763,157) .........................................................                $  9,356,933
      Cash ............................................................................................                          56
      Income receivable ...............................................................................                      18,294
      Receivable for fund shares sold .................................................................                      52,700
      Other asset .....................................................................................                      13,523
                                                                                                                       ------------

           Total assets ...............................................................................                   9,441,506
                                                                                                                       ------------

LIABILITIES
      Accrued expenses ................................................................................                      16,697
                                                                                                                       ------------

NET ASSETS
      (applicable to 818,560 shares outstanding; unlimited
       shares of no par value beneficial interest authorized) .........................................                $  9,424,809
                                                                                                                       ============

NET ASSET VALUE, REDEMPTION AND OFFERING PRICE PER SHARE
      ($9,424,809 / 818,560 shares) ...................................................................                $      11.51
                                                                                                                       ============

NET ASSETS CONSIST OF
      Paid-in capital .................................................................................                $  8,087,056
      Undistributed net investment income .............................................................                      15,284
      Accumulated net realized loss on investments ....................................................                    (271,307)
      Net unrealized appreciation on investments ......................................................                   1,593,776
                                                                                                                       ------------
                                                                                                                       $  9,424,809
                                                                                                                       ============






















See accompanying notes to financial statements




                                                                                                              

                                                 THE HILLMAN AGGRESSIVE EQUITY FUND

                                                       STATEMENT OF OPERATIONS

                                                     Period ended March 31, 2004
                                                             (Unaudited)

NET INVESTMENT INCOME

      Income
           Dividends ....................................................................................              $     68,337
                                                                                                                       ------------

      Expenses
           Investment advisory fees (note 2) ............................................................                    34,205
           Fund administration fees (note 2) ............................................................                     4,276
           Distribution and service fees (note 3) .......................................................                     8,551
           Custody fees (note 2) ........................................................................                     2,377
           Fund accounting fees (note 2) ................................................................                    13,879
           Audit and tax preparation fees ...............................................................                     6,762
           Legal fees ...................................................................................                     5,999
           Securities pricing fees ......................................................................                       882
           Other accounting fees (note 2) ...............................................................                     7,724
           Shareholder servicing expenses ...............................................................                     1,006
           Registration and filing expenses .............................................................                     4,628
           Printing expenses ............................................................................                        46
           Trustee fees and meeting expenses ............................................................                     2,990
           Other operating expenses .....................................................................                     1,499
                                                                                                                       ------------

               Total expenses ...........................................................................                    94,824
                                                                                                                       ------------

               Less:
                    Investment advisory fees waived (note 2) ............................................                   (18,009)
                    Fund administration fees waived (note 2) ............................................                    (4,276)
                    Fund accounting fees waived (note 2) ................................................                   (11,629)
                    Other accounting fees waived (note 2) ...............................................                    (7,724)
                                                                                                                       ------------

               Net expenses .............................................................................                    53,186
                                                                                                                       ------------

                    Net investment income ...............................................................                    15,151
                                                                                                                       ------------

REALIZED AND UNREALIZED GAIN ON INVESTMENTS

      Net realized loss from investment transactions ....................................................                   (93,541)
      Change in unrealized appreciation on investments ..................................................                 1,100,923
                                                                                                                       ------------

           Net realized and unrealized gain on investments ..............................................                 1,007,382
                                                                                                                       ------------

               Net increase in net assets resulting from operations .....................................              $  1,022,533
                                                                                                                       ============






See accompanying notes to financial statements



                                                                                                      

                                                 THE HILLMAN AGGRESSIVE EQUITY FUND

                                                 STATEMENTS OF CHANGES IN NET ASSETS



- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                  Period ended          Year ended
                                                                                                    March 31,          September 30,
                                                                                                     2004 (a)               2003
- ------------------------------------------------------------------------------------------------------------------------------------
INCREASE IN NET ASSETS

     Operations
         Net investment income .............................................................       $     15,151        $     20,446
         Net realized loss from investment transactions ....................................            (93,541)            (87,727)
         Change in unrealized appreciation on investments ..................................          1,100,923           1,567,764
                                                                                                   ------------        ------------

              Net increase in net assets resulting from operations .........................          1,022,533           1,500,483
                                                                                                   ------------        ------------

     Distributions to shareholders from
         Net investment income .............................................................                  0             (20,313)
                                                                                                   ------------        ------------

     Capital share transactions
         Increase in net assets resulting from capital share transactions (b) ..............          3,245,595             699,170
                                                                                                   ------------        ------------

                     Total increase in net assets ..........................................          4,268,128           2,179,340

NET ASSETS

     Beginning of period ...................................................................          5,156,681           2,977,341
                                                                                                   ------------        ------------

     End of period (including undistributed net investment income  .........................       $  9,424,809        $  5,156,681
                      of $15,284 in 2004 and $133 in 2003)                                         ============        ============



(a) Unaudited.

(b) A summary of capital share activity follows:
                                                                      Period ended                          Year ended
                                                                   March 31, 2004 (a)                   September 30, 2003

- ------------------------------------------------------------------------------------------------------------------------------------
                                                              Shares              Value                 Shares             Value
- ------------------------------------------------------------------------------------------------------------------------------------
Shares sold ............................                        336,197       $  3,848,609               103,376       $    865,373

Shares redeemed ........................                        (53,238)          (603,014)              (22,651)          (166,203)
                                                           ------------       ------------          ------------       ------------

     Net increase ......................                        282,959       $  3,245,595                80,725       $    699,170
                                                           ============       ============          ============       ============






See accompanying notes to financial statements



                                                                                                     
                                                 THE HILLMAN AGGRESSIVE EQUITY FUND

                                                        FINANCIAL HIGHLIGHTS

                                           (For a Share Outstanding Throughout the Period)


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                    Period ended     Year ended      Year ended     Period ended
                                                                      March 31,     September 30,   September 30,   September 30,
                                                                      2004 (a)          2003            2002            2001 (b)
- ------------------------------------------------------------------------------------------------------------------------------------
Net asset value, beginning of period .............................   $      9.63    $      6.55      $      7.51    $     10.00

      Income (loss) from investment operations
           Net investment income (loss) ..........................          0.02           0.04            (0.04)         (0.12)
           Net realized and unrealized gain (loss) on investments           1.86           3.08            (0.92)         (2.37)
                                                                     -----------    -----------      -----------    -----------

               Total from investment operations ..................          1.88           3.12            (0.96)         (2.49)
                                                                     -----------    -----------      -----------    -----------

      Distributions to shareholders from
           Net investment income .................................          0.00          (0.04)            0.00           0.00
                                                                     -----------    -----------      -----------    -----------

Net asset value, end of period ...................................   $     11.51    $      9.63      $      6.55    $      7.51
                                                                     ===========    ===========      ===========    ===========

Total return .....................................................         19.52 %        47.60 %         (12.67)%       (25.00)%
                                                                     ===========    ===========      ===========    ===========

Ratios/supplemental data
      Net assets, end of period ..................................   $ 9,424,809    $ 5,156,681      $ 2,977,341    $ 2,863,908
                                                                     ===========    ===========      ===========    ===========

      Ratio of expenses to average net assets
           Before expense reimbursements and waived fees .........          2.78 % (c)     3.93 %           4.06 %         6.32 %(c)
           After expense reimbursements and waived fees ..........          1.56 % (c)     2.10 %           2.12 %         3.90 %(c)

      Ratio of net investment (loss) income to average net assets
           Before expense reimbursements and waived fees .........         (0.78)% (c)    (1.30)%          (2.41)%        (4.96)%(c)
           After expense reimbursements and waived fees ..........          0.44 % (c)     0.53 %          (0.46)%        (2.53)%(c)

      Portfolio turnover rate ....................................         21.35 %        41.37 %          67.29 %        52.56 %

(a) Unaudited.

(b) For the period from December 29, 2000 (date of initial public investment) to September 30, 2001.

(c) Annualized.










See accompanying notes to financial statements





                       THE HILLMAN AGGRESSIVE EQUITY FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 2004
                                   (Unaudited)


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

     The Hillman Aggressive Equity Fund (the "Fund") is a non-diversified series
     of  shares  of  beneficial  interest  of  the  Hillman  Capital  Management
     Investment Trust (the "Trust"),  an open-end management investment company.
     The Trust was organized on July 14, 2000 as a Delaware  Business  Trust and
     is  registered  under the  Investment  Company Act of 1940, as amended (the
     "Act").  The Fund  received its initial  public  investment on December 29,
     2000 and began  operations on January 2, 2001. The investment  objective of
     the Fund is to seek capital appreciation principally through investments in
     equity  securities,  such as common and preferred  stocks,  and  securities
     convertible  into common stocks.  The following is a summary of significant
     accounting policies followed by the Fund.

     A.   Security  Valuation - The Fund's investments in securities are carried
          at value.  Securities  listed on an  exchange  or quoted on a national
          market  system are  valued at the last sales  price as of the close of
          the NYSE,  generally  4:00 p.m.  Eastern time on the day of valuation.
          Other  securities  traded in the  over-the-counter  market  and listed
          securities  for which no sale was  reported on that date are valued at
          the most recent bid price.  Securities for which market quotations are
          not readily  available or which cannot be accurately  valued using the
          Fund's  normal  pricing  procedures,  if  any,  are  valued  following
          procedures  approved  by the  Board  of  Trustees  of the  Trust  (the
          "Trustees").   Short-term   investments  are  valued  at  cost,  which
          approximates value.

     B.   Federal  Income Taxes - No provision has been made for federal  income
          taxes since  substantially  all taxable income has been distributed to
          shareholders.  It is the  policy  of  the  Fund  to  comply  with  the
          provisions  of the  Internal  Revenue  Code  applicable  to  regulated
          investment  companies and to make sufficient  distributions of taxable
          income to relieve it from all federal income taxes.

          The Fund has a  capital  loss  carryforward  for  federal  income  tax
          purposes  of  $61,754,  which  expires  in the  year  2009.  It is the
          intention of the Trustees not to distribute  any realized  gains until
          the carryforwards have been offset or expire.


     C.   Investment  Transactions - Investment transactions are recorded on the
          trade  date.  Realized  gains  and  losses  are  determined  using the
          specific identification cost method. Interest income is recorded daily
          on an accrual basis.  Dividend  income is recorded on the  ex-dividend
          date.

     D.   Distributions  to  Shareholders  -  The  Fund  may  declare  dividends
          quarterly,  payable in March, June, September and December,  on a date
          selected  by the  Trustees.  In  addition,  distributions  may be made
          annually in December out of net realized  gains through  October 31 of
          that  year.   Distributions   to  shareholders  are  recorded  on  the
          ex-dividend  date.  The  Fund  may  make a  supplemental  distribution
          subsequent to the end of its fiscal year.

     E.   Use  of  Estimates  -  The  preparation  of  financial  statements  in
          conformity with accounting principles generally accepted in the United
          States  of  America   requires   management  to  make   estimates  and
          assumptions that affect the amounts of assets,  liabilities,  expenses
          and revenues  reported in the  financial  statements.  Actual  results
          could differ from those estimates.






                                                                     (Continued)


                       THE HILLMAN AGGRESSIVE EQUITY FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 2004
                                   (Unaudited)


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

          Pursuant  to  an  investment  advisory   agreement,   Hillman  Capital
          Management,  Inc. (the "Advisor")  provides the Fund with a continuous
          program of supervision of the Fund's assets, including the composition
          of its  portfolio,  and  furnishes  advice  and  recommendations  with
          respect to investments,  investment policies and the purchase and sale
          of securities.  As compensation for its services, the Advisor receives
          a fee at the  annual  rate of 1.00% of the  Fund's  average  daily net
          assets. The Advisor has voluntarily waived a portion of its fee in the
          amount of $18,009  ($0.03 per  share) for the period  ended  March 31,
          2004.  There can be no  assurance  that the  foregoing  voluntary  fee
          waiver will continue.

          The   Fund's    administrator,    The    Nottingham    Company    (the
          "Administrator"), provides administrative services to and is generally
          responsible  for the overall  management and day-to-day  operations of
          the Fund pursuant to a fund  accounting and compliance  agreement with
          the  Trust.  As  compensation  for  its  services,  the  Administrator
          receives  a fee at the annual  rate of 0.125% of the Fund's  first $50
          million of average daily net assets,  0.10% of the next $50 million of
          average daily net assets,  and 0.075% of average daily net assets over
          $100 million.  The contract with the  Administrator  provides that the
          aggregate fees for the  aforementioned  administration  services shall
          not be less than $2,000 per month. The  Administrator  also receives a
          monthly fee of $2,250 for accounting and record-keeping services, plus
          0.01%  of  the  average  annual  net  assets.  The  Administrator  has
          voluntarily waived a portion of these fees amounting to $23,629 ($0.04
          per  share)  for the  period  ended  March 31,  2004.  There can be no
          assurance that the foregoing voluntary fee waivers will continue.  The
          Administrator  also  received  the  following  to procure  and pay the
          custodian for the Trust: 0.02% on the first $100 million of the Fund's
          net  assets  and  0.009%  on  all  assets  over  $100  million,   plus
          transaction fees, with a minimum  aggregate annual fee of $4,800.  The
          Administrator also charges the Fund for certain expenses involved with
          the daily valuation of portfolio securities,  which are believed to be
          immaterial in amount.

          NC  Shareholder  Services,  LLC (the  "Transfer  Agent") serves as the
          Fund's transfer, dividend paying, and shareholder servicing agent. The
          Transfer Agent  maintains the records of each  shareholder's  account,
          answers shareholder inquiries concerning accounts, processes purchases
          and redemptions of the Fund shares,  acts as dividend and distribution
          disbursing agent, and performs other shareholder servicing functions.

          Certain  Trustees and  officers of the Trust are also  officers of the
          Advisor, the distributor or the Administrator.


NOTE 3 - DISTRIBUTION AND SERVICE FEES

          The  Trustees,  including  a  majority  of the  Trustees  who  are not
          "interested  persons"  of the Trust as defined  in the Act,  adopted a
          distribution plan with respect to all shares pursuant to Rule 12b-1 of
          the Act (the  "Plan").  Rule  12b-1  regulates  the  manner in which a
          regulated  investment  company may assume  costs of  distributing  and
          promoting  the sales of its shares and  servicing  of its  shareholder
          accounts.

          The Plan provides that the Fund may incur certain costs, which may not
          exceed  0.25%,  for each year  elapsed  subsequent  to adoption of the
          Plan,  for  payment  to the  distributor  and others for items such as
          advertising expenses, selling expenses,  commissions,  travel or other
          expenses  reasonably intended to result in sales of shares of the Fund
          or support servicing of shareholder accounts. The Fund incurred $8,551
          in  distribution  and service fees under the Plan for the period ended
          March 31, 2004.

                                                                     (Continued)



                       THE HILLMAN AGGRESSIVE EQUITY FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 2004
                                   (Unaudited)


NOTE 4 - PURCHASES AND SALES OF INVESTMENTS

          Purchases and sales of investments, other than short-term investments,
          aggregated  $4,574,763 and  $1,447,736,  respectively,  for the period
          ended March 31, 2004.


PROXY VOTING POLICY

          A copy of the  Trust's  Proxy  Voting  and  Disclosure  Policy and the
          Advisor's Proxy Voting and Disclosure  Policy are included as Appendix
          B to the Fund's Statement of Additional  Information and is available,
          without charge,  upon request, by calling  1-800-773-3863.  After June
          30, 2004, information regarding how the Fund voted proxies relating to
          portfolio securities during the most recent 12-month period ended June
          30 will be available (1) without charge,  upon request, by calling the
          Fund  at  the   number   above  and  (2)  on  the  SEC's   website  at
          http://www.sec.gov.



________________________________________________________________________________



                             THE HILLMAN AGGRESSIVE
                                   EQUITY FUND


________________________________________________________________________________

           a series of the Hillman Capital Management Investment Trust
























                        This Report has been prepared for
                     shareholders and may be distributed to
                    others only if preceded or accompanied by
                              a current prospectus.











________________________________________________________________________________



                          THE HILLMAN TOTAL RETURN FUND


________________________________________________________________________________

           a series of the Hillman Capital Management Investment Trust




                               Semi-Annual Report
                                   (Unaudited)

                       FOR THE PERIOD ENDED MARCH 31, 2004





                               INVESTMENT ADVISOR
                        Hillman Capital Management, Inc.
                                613 Third Street
                           Eastport Maritime Building
                            Annapolis, Maryland 21403


                          THE HILLMAN TOTAL RETURN FUND
                            116 South Franklin Street
                             Post Office Drawer 4365
                     Rocky Mount, North Carolina 27803-0365
                                 1-800-773-3863


This report and the financial  statements contained herein are submitted for the
general  information of the  shareholders  of The Hillman Total Return Fund (the
"Fund"). This report is not authorized for distribution to prospective investors
in the Fund unless  preceded or accompanied by an effective  prospectus.  Mutual
fund shares are not deposits or obligations of, or guaranteed by, any depository
institution.  Shares are not insured by the FDIC,  Federal  Reserve Board or any
other agency,  and are subject to investment risks,  including  possible loss of
principal  amount  invested.  Neither the Fund nor the Fund's  distributor  is a
bank.

For more information about the Fund,  including  charges and expenses,  call the
Fund for a free prospectus.  You should read the prospectus carefully before you
invest or send money.

Distributor:  Capital  Investment  Group,  Inc., Post Office Drawer 4365,  Rocky
Mount, North Carolina 27803, Phone 1-800-773-3863.



                                                                                                              
                                                    THE HILLMAN TOTAL RETURN FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 2004
                                                             (Unaudited)

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                            Value
                                                                                                     Shares                (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - 75.53%

      Aerospace / Defense - 3.07%
           Goodrich Corporation ....................................................                   8,300           $    232,981
           The Boeing Company ......................................................                   5,700                234,099
                                                                                                                       ------------
                                                                                                                            467,080
                                                                                                                       ------------
      Apparel - 1.89%
           Nike Inc. ...............................................................                   3,700                288,119
                                                                                                                       ------------

      Auto Manufacturers - 1.46%
           General Motors Corporation ..............................................                   4,700                221,370
                                                                                                                       ------------

      Biotechnology - 1.42%
        (a)Amgen Inc. ..............................................................                   3,700                215,229
                                                                                                                       ------------

      Chemicals - 1.47%
           E.I. Du Pont de Nemours & Company .......................................                   5,300                223,766
                                                                                                                       ------------

      Commercial Services - 1.57%
           Cendant Corporation .....................................................                   9,800                239,022
                                                                                                                       ------------

      Computers - 3.02%
        (a)EMC Corporation .........................................................                  19,100                259,951
           Hewlett-Packard Company .................................................                   8,700                198,708
                                                                                                                       ------------
                                                                                                                            458,659
                                                                                                                       ------------
      Electric Companies - 3.51%
           American Electric Power Company, Inc. ...................................                   8,600                283,112
           The Southern Company ....................................................                   8,200                250,100
                                                                                                                       ------------
                                                                                                                            533,212
                                                                                                                       ------------
      Financial Services - 2.97%
           Allied Capital Corporation ..............................................                  14,900                451,321
                                                                                                                       ------------

      Food - 6.39%
           Campbell Soup Company ...................................................                   8,600                234,522
           HJ Heinz Company ........................................................                   6,900                257,301
           Kellogg Company .........................................................                   5,900                231,516
           Whole Foods Market Inc. .................................................                   3,300                247,335
                                                                                                                       ------------
                                                                                                                            970,674
                                                                                                                       ------------
      Hand / Machine Tools - 1.80%
           Black & Decker Corporation ..............................................                   4,800                273,312
                                                                                                                       ------------




                                                                                                                         (Continued)



                                                                                                               

                                                    THE HILLMAN TOTAL RETURN FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 2004
                                                             (Unaudited)

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                            Value
                                                                                                     Shares                (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - (Continued)

Healthcare Services - 5.80%
     Aetna Inc. ..................................................................                    4,000            $    358,880
  (a)Laboratory Corporation of America Holdings ..................................                    6,900                 270,825
  (a)Sunrise Senior Assisted Living, Inc. ........................................                    7,000                 250,950
                                                                                                                       ------------
                                                                                                                            880,655
                                                                                                                       ------------
Lodging - Hotels - 1.35%
  (a)Host Marriott Corporation ...................................................                   16,000                 204,480
                                                                                                                       ------------

Media - 3.11%
  (a)Time Warner Inc. ............................................................                   15,000                 252,900
     Walt Disney Company .........................................................                    8,800                 219,912
                                                                                                                       ------------
                                                                                                                            472,812
                                                                                                                       ------------
Miscellaneous Manufacturing - 3.46%
     3M Co. ......................................................................                    3,400                 278,358
     General Electric Company ....................................................                    8,100                 247,212
                                                                                                                       ------------
                                                                                                                            525,570
                                                                                                                       ------------
Pharmaceutical - 1.68%
     Pfizer Inc. .................................................................                    7,300                 255,865
                                                                                                                       ------------

Real Estate Investment Trusts - 6.50%
     Apartment Investment & Management Company ...................................                    6,200                 192,758
     Correctional Properties Trust ...............................................                    9,400                 289,520
     Equity Office Properties Trust ..............................................                    8,900                 257,121
     Equity Residential ..........................................................                    8,300                 247,755
                                                                                                                       ------------
                                                                                                                            987,154
                                                                                                                       ------------
Retail - 15.27%
  (a)Brinker International, Inc. .................................................                    7,300                 276,889
  (a)Finlay Enterprises ..........................................................                   22,400                 403,424
     Home Depot Inc. .............................................................                    6,100                 227,896
     McDonald's Corporation ......................................................                    8,600                 245,702
     Outback Steakhouse Inc. .....................................................                    5,300                 258,110
     Sears Roebuck and Co. .......................................................                    4,700                 201,912
  (a)Staples Inc. ................................................................                    8,300                 210,737
     Wal-Mart Stores Inc. ........................................................                    4,500                 268,605
     Wendy's International Inc. ..................................................                    5,600                 227,864
                                                                                                                       ------------
                                                                                                                          2,321,139
                                                                                                                       ------------







                                                                                                                        (Continued)




                                                                                                        
                                                    THE HILLMAN TOTAL RETURN FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 2004
                                                             (Unaudited)

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                            Value
                                                                                                     Shares                (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - (Continued)

Telecommunications - 8.16%
  (a)AT&T Wireless Services, Inc. ............................................                       19,700            $    268,117
  (a)Corning Incorporated ....................................................                       22,400                 250,432
     Motorola Incorporated ...................................................                       16,500                 290,400
     SBC Communications Inc. .................................................                        8,200                 201,228
     Verizon Communications Inc. .............................................                        6,300                 230,202
                                                                                                                       ------------
                                                                                                                          1,240,379
                                                                                                                       ------------
Transportation - 1.63%
     FedEx Corporation .......................................................                        3,300                 248,028
                                                                                                                       ------------

     Total Common Stocks (Cost $9,296,210) .................................................................             11,477,846
                                                                                                                       ------------

                                                                                    Interest       Maturity
                                                                 Principal            Rate           Date
                                                               -------------      ------------   ------------
U.S. GOVERNMENT OBLIGATIONS - 3.68%

      United States Treasury Note ..............................   $   50,000           6.875%        05/15/06               55,459
      United States Treasury Note ..............................      500,000           2.625%        05/15/08              503,047
                                                                                                                       ------------

           Total U.S. Government Obligations (Cost $549,006) .................................................              558,506
                                                                                                                       ------------

CORPORATE OBLIGATIONS - 10.38%

      DaimlerChrysler NA Holdings Corp. ........................      140,000           8.500%        01/18/31              172,171
      Ford Motor Credit Co. ....................................      420,000           6.875%        02/01/06              446,723
      General Motors Acceptance Corp. ..........................      200,000           7.500%        07/15/05              212,832
      Merrill Lynch & Co., Inc. ................................       40,000           0.000%        03/20/28                7,917
      Motorola Inc. ............................................      200,000           6.750%        02/01/06              215,114
      Toys R US Inc. ...........................................      500,000           7.625%        08/01/11              522,500
                                                                                                                       ------------

           Total Corporate Obligations (Cost $1,522,495) .....................................................            1,577,257
                                                                                                                       ------------

INVESTMENT COMPANIES - 3.95%                                                                        Shares
                                                                                                  ----------

BlackRock Broad Investment Grade 2009 Term Trust ...................................                 20,000                 330,000
Putnam Master Income Trust .........................................................                 40,600                 270,802
                                                                                                                       ------------

     Total Investment Companies (Cost $566,167) ............................................................                600,802
                                                                                                                       ------------





                                                                                                                        (Continued)



                                                                                                              

                                                    THE HILLMAN TOTAL RETURN FUND

                                                      PORTFOLIO OF INVESTMENTS

                                                           March 31, 2004
                                                             (Unaudited)

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                          Value
                                                                                                                         (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------

Total Value of Investments (Cost $11,933,878 (b)) .............................................           93.54 %      $ 14,214,411
Other Assets Less Liabilities .................................................................            6.46 %           981,685
                                                                                                       --------        ------------
      Net Assets ..............................................................................          100.00 %      $ 15,196,096
                                                                                                       ========        ============


      (a)  Non-income producing investment.

      (b)  Aggregate cost for financial reporting and federal income tax purposes is the same.  Unrealized appreciation/
          (depreciation) of investments for financial reporting and federal income tax purposes is as follows:


           Unrealized appreciation ............................................................                        $  2,612,583
           Unrealized depreciation ............................................................                            (332,050)
                                                                                                                       ------------

                       Net unrealized appreciation ............................................                        $  2,280,533
                                                                                                                       ============





























See accompanying notes to financial statements



                                                                                                                 
                                                    THE HILLMAN TOTAL RETURN FUND

                                                 STATEMENT OF ASSETS AND LIABILITIES

                                                           March 31, 2004
                                                             (Unaudited)

ASSETS
      Investments, at value (cost $11,933,878) ........................................................                $ 14,214,411
      Cash ............................................................................................                     724,707
      Income receivable ...............................................................................                      44,100
      Receivable for fund shares sold .................................................................                     215,891
      Other asset .....................................................................................                      17,596
                                                                                                                       ------------

           Total assets ...............................................................................                  15,216,705
                                                                                                                       ------------

LIABILITIES
      Accrued expenses ................................................................................                      20,609
                                                                                                                       ------------

NET ASSETS
      (applicable to 1,312,587 shares outstanding; unlimited
       shares of no par value beneficial interest authorized) .........................................                $ 15,196,096
                                                                                                                       ============

NET ASSET VALUE, REDEMPTION AND OFFERING PRICE PER SHARE
      ($15,196,096 / 1,312,587 shares) ................................................................                $      11.58
                                                                                                                       ============

NET ASSETS CONSIST OF
      Paid-in capital .................................................................................                $ 13,024,026
      Undistributed net investment income .............................................................                      54,441
      Accumulated net realized loss on investments ....................................................                    (162,904)
      Net unrealized appreciation on investments ......................................................                   2,280,533
                                                                                                                       ------------
                                                                                                                       $ 15,196,096
                                                                                                                       ============






















See accompanying notes to financial statements



                                                                                                               
                                                    THE HILLMAN TOTAL RETURN FUND

                                                       STATEMENT OF OPERATIONS

                                                     Period ended March 31, 2004
                                                             (Unaudited)

NET INVESTMENT INCOME

      Income
           Interest .....................................................................................              $     65,125
           Dividends ....................................................................................                   138,822
                                                                                                                       ------------

               Total income .............................................................................                   203,947
                                                                                                                       ------------

      Expenses
           Investment advisory fees (note 2) ............................................................                    67,374
           Fund administration fees (note 2) ............................................................                     8,422
           Distribution and service fees (note 3) .......................................................                    16,844
           Custody fees (note 2) ........................................................................                     2,313
           Fund accounting fees (note 2) ................................................................                    14,174
           Audit and tax preparation fees ...............................................................                     6,637
           Legal fees ...................................................................................                     5,999
           Securities pricing fees ......................................................................                     2,532
           Shareholder recordkeeping fees (note 2) ......................................................                    10,524
           Other accounting fees (note 2) ...............................................................                     3,589
           Shareholder servicing expenses ...............................................................                     1,069
           Registration and filing expenses .............................................................                     5,002
           Printing expenses ............................................................................                        62
           Trustee fees and meeting expenses ............................................................                     2,990
           Other operating expenses .....................................................................                     1,856
                                                                                                                       ------------

               Total expenses ...........................................................................                   149,387
                                                                                                                       ------------

               Less:
                    Investment advisory fees waived (note 2) ............................................                   (18,097)
                    Fund administration fees waived (note 2) ............................................                    (7,597)
                    Fund accounting fees waived (note 2) ................................................                      (674)
                    Shareholder recordkeeping fees waived (note 2) ......................................                    (1,524)
                    Other accounting fees waived (note 2) ...............................................                    (3,589)
                                                                                                                       ------------

               Net expenses .............................................................................                   117,906
                                                                                                                       ------------

                    Net investment income ...............................................................                    86,041
                                                                                                                       ------------

REALIZED AND UNREALIZED GAIN ON INVESTMENTS

      Net realized loss from investment transactions ....................................................                   (42,516)
      Change in unrealized appreciation on investments ..................................................                 1,574,885
                                                                                                                       ------------

           Net realized and unrealized gain on investments ..............................................                 1,532,369
                                                                                                                       ------------

               Net increase in net assets resulting from operations .....................................               $ 1,618,410
                                                                                                                        ===========

See accompanying notes to financial statements



                                                                                                    

                                                    THE HILLMAN TOTAL RETURN FUND

                                                 STATEMENTS OF CHANGES IN NET ASSETS


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                  Period ended          Year ended
                                                                                                    March 31,          September 30,
                                                                                                    2004 (a)               2003
- ------------------------------------------------------------------------------------------------------------------------------------
INCREASE IN NET ASSETS

     Operations
         Net investment income .............................................................       $     86,041        $    136,767
         Net realized loss from investment transactions ....................................            (42,516)           (119,864)
         Change in unrealized appreciation on investments ..................................          1,574,885           1,718,571
                                                                                                   ------------        ------------

              Net increase in net assets resulting from operations .........................          1,618,410           1,735,474
                                                                                                   ------------        ------------

     Distributions to shareholders from
         Net investment income .............................................................            (32,398)           (140,116)
         Net realized gain from investment transactions ....................................                  0             (65,194)
                                                                                                   ------------        ------------

              Decrease in net assets resulting from distributions ..........................            (32,398)           (205,310)
                                                                                                   ------------        ------------

     Capital share transactions
         Increase in net assets resulting from capital share transactions (b) ..............          1,855,991           3,936,359
                                                                                                   ------------        ------------

                     Total increase in net assets ..........................................          3,442,003           5,466,523

NET ASSETS

     Beginning of period ...................................................................         11,754,093           6,287,570
                                                                                                   ------------        ------------

     End of period   (including undistributed net investment income ........................       $ 15,196,096        $ 11,754,093
                      of $54,441 in 2004 and $798 in 2003)                                         ============        =============


(a) Unaudited.
(b) A summary of capital share activity follows:
                                                                    Period ended                            Year ended
                                                                  March 31, 2004 (a)                     September 30, 2003

- ------------------------------------------------------------------------------------------------------------------------------------
                                                              Shares              Value                 Shares             Value
- ------------------------------------------------------------------------------------------------------------------------------------

Shares sold ............................................        171,809       $  1,922,603               433,509       $  4,147,763

Shares issued for reinvestment of distributions ........          2,914             32,398                16,936            158,126
                                                           ------------       ------------          ------------       ------------

                                                                174,723          1,955,001               450,445          4,305,889

Shares redeemed ........................................         (8,979)           (99,010)              (42,340)          (369,530)
                                                           ------------       ------------          ------------       ------------
     Net increase ......................................        165,744       $  1,855,991               408,105       $  3,936,359
                                                           ============       ============          ============       ============



See accompanying notes to financial statements



                                                                                                     
                                                    THE HILLMAN TOTAL RETURN FUND

                                                        FINANCIAL HIGHLIGHTS

                                           (For a Share Outstanding Throughout the Period)

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                    Period ended     Year ended      Year ended     Period ended
                                                                      March 31,     September 30,   September 30,   September 30,
                                                                      2004 (a)         2003            2002            2001 (b)
- ------------------------------------------------------------------------------------------------------------------------------------
Net asset value, beginning of period ............................    $     10.25    $      8.51      $      8.77    $     10.00

      Income (loss) from investment operations
           Net investment income ................................           0.07           0.14             0.10           0.01
           Net realized and unrealized gain (loss) on investments           1.29           1.83            (0.25)         (1.24)
                                                                     -----------    -----------      -----------    -----------

               Total from investment operations .................           1.36           1.97            (0.15)         (1.23)
                                                                     -----------    -----------      -----------    -----------

      Distributions to shareholders from
           Net investment income ................................          (0.03)         (0.15)           (0.11)          0.00
           Net realized gain from investment transactions .......           0.00          (0.08)            0.00           0.00
                                                                     -----------    -----------      -----------    -----------

               Total distributions ..............................          (0.03)         (0.23)           (0.11)          0.00
                                                                     -----------    -----------      -----------    -----------

Net asset value, end of period ..................................    $     11.58    $     10.25      $      8.51    $      8.77
                                                                     ===========    ===========      ===========    ===========

Total return ....................................................          13.25 %        23.46 %          (1.56)%       (12.50)%
                                                                     ===========    ===========      ===========    ===========

Ratios/supplemental data
      Net assets, end of period .................................    $15,196,096    $11,754,093      $ 6,287,570    $ 5,925,796
                                                                     ===========    ===========      ===========    ===========

      Ratio of expenses to average net assets
           Before expense reimbursements and waived fees ........           2.22 % (c)     2.61 %           2.83 %         4.22 %(c)
           After expense reimbursements and waived fees .........           1.75 % (c)     1.83 %           1.80 %         2.78 %(c)

      Ratio of net investment income (loss) to average net assets
           Before expense reimbursements and waived fees ........           0.84 % (c)     0.83 %           0.08 %        (1.17)%(c)
           After expense reimbursements and waived fees .........           1.30 % (c)     1.62 %           1.11 %         0.27 %(c)

      Portfolio turnover rate ...................................           6.49 %        19.71 %          40.37 %         6.03 %

(a) Unaudited.

(b) For the period from December 29, 2000 (date of initial public investment) to September 30, 2001.

(c) Annualized.







See accompanying notes to financial statements





                          THE HILLMAN TOTAL RETURN FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 2004
                                   (Unaudited)


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

          The Hillman Total Return Fund (the "Fund") is a diversified  series of
          shares  of  beneficial  interest  of the  Hillman  Capital  Management
          Investment  Trust (the  "Trust"),  an open-end  management  investment
          company.  The  Trust  was  organized  on July 14,  2000 as a  Delaware
          Business Trust and is registered  under the Investment  Company Act of
          1940,  as amended (the "Act").  The Fund  received its initial  public
          investment  on December  29, 2000 and began  operations  on January 2,
          2001.  The  investment  objective  of  the  Fund  is to  seek  capital
          appreciation  principally  through  investments in equity  securities,
          such as common and preferred stocks,  and securities  convertible into
          common stocks.  The following is a summary of  significant  accounting
          policies followed by the Fund.

          A.   Security  Valuation - The Fund's  investments  in securities  are
               carried at value. Securities listed on an exchange or quoted on a
               national  market  system are valued at the last sales price as of
               the close of the NYSE,  generally 4:00 p.m.  Eastern time, on the
               day of valuation. Other securities traded in the over-the-counter
               market and listed  securities  for which no sale was  reported on
               that date are valued at the most recent bid price. Securities for
               which market quotations are not readily available or which cannot
               be accurately valued using the Fund's normal pricing  procedures,
               if any, are valued following  procedures approved by the Board of
               Trustees of the Trust (the  "Trustees").  Short-term  investments
               are valued at cost, which approximates value.

          B.   Federal  Income  Taxes - No  provision  has been made for federal
               income  taxes since  substantially  all  taxable  income has been
               distributed  to  shareholders.  It is the  policy  of the Fund to
               comply  with  the   provisions  of  the  Internal   Revenue  Code
               applicable  to  regulated   investment   companies  and  to  make
               sufficient distributions of taxable income to relieve it from all
               federal income taxes.

          C.   Investment Transactions - Investment transactions are recorded on
               the trade date.  Realized gains and losses are  determined  using
               the  specific  identification  cost  method.  Interest  income is
               recorded daily on an accrual basis.  Dividend  income is recorded
               on the ex-dividend date.

          D.   Distributions  to  Shareholders - The Fund may declare  dividends
               quarterly,  payable in March, June, September and December,  on a
               date selected by the Trustees. In addition,  distributions may be
               made  annually  in December  out of net  realized  gains  through
               October  31 of  that  year.  Distributions  to  shareholders  are
               recorded  on  the   ex-dividend   date.   The  Fund  may  make  a
               supplemental  distribution  subsequent  to the end of its  fiscal
               year.

          E.   Use of Estimates - The  preparation  of financial  statements  in
               conformity with accounting  principles  generally accepted in the
               United States of America  requires  management to make  estimates
               and assumptions  that affect the amounts of assets,  liabilities,
               expenses  and  revenues  reported  in the  financial  statements.
               Actual results could differ from those estimates.


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

          Pursuant  to  an  investment  advisory   agreement,   Hillman  Capital
          Management,  Inc. (the "Advisor")  provides the Fund with a continuous
          program of supervision of the Fund's assets, including the composition
          of its  portfolio,  and  furnishes  advice  and  recommendations  with
          respect to investments,  investment policies and the purchase and sale
          of securities.  As compensation for its services, the Advisor receives
          a fee at the  annual  rate of 1.00% of the  Fund's  average  daily net
          assets.

                                                                     (Continued)



                          THE HILLMAN TOTAL RETURN FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 2004
                                   (Unaudited)


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS(Continued)

          The Advisor has voluntarily  waived a portion of its fee in the amount
          of $18,097  ($0.01 per share)  for the period  ended  March 31,  2004.
          There can be no assurance that the foregoing voluntary fee waiver will
          continue.

          The   Fund's    administrator,    The    Nottingham    Company    (the
          "Administrator"), provides administrative services to and is generally
          responsible  for the overall  management and day-to-day  operations of
          the Fund pursuant to a fund  accounting and compliance  agreement with
          the  Trust.  As  compensation  for  its  services,  the  Administrator
          receives  a fee at the annual  rate of 0.125% of the Fund's  first $50
          million of average daily net assets,  0.10% of the next $50 million of
          average daily net assets,  and 0.075% of average daily net assets over
          $100 million.  The contract with the  Administrator  provides that the
          aggregate fees for the  aforementioned  administration  services shall
          not be less than $2,000 per month. The  Administrator  also receives a
          monthly fee of $2,250 for accounting and record-keeping services, plus
          0.01%  of  the  average  annual  net  assets.  The  Administrator  has
          voluntarily waived a portion of these fees amounting to $11,860 ($0.01
          per  share)  for the  period  ended  March 31,  2004.  There can be no
          assurance that the foregoing voluntary fee waivers will continue.  The
          Administrator  also  receives  the  following  to procure  and pay the
          custodian for the Trust: 0.02% on the first $100 million of the Fund's
          net  assets  and  0.009%  on  all  assets  over  $100  million,   plus
          transaction fees, with a minimum  aggregate annual fee of $4,800.  The
          Administrator also charges the Fund for certain expenses involved with
          the daily valuation of portfolio securities,  which are believed to be
          immaterial in amount.

          NC  Shareholder  Services,  LLC (the  "Transfer  Agent") serves as the
          Fund's transfer, dividend paying, and shareholder servicing agent. The
          Transfer Agent  maintains the records of each  shareholder's  account,
          answers shareholder inquiries concerning accounts, processes purchases
          and redemptions of the Fund shares,  acts as dividend and distribution
          disbursing agent, and performs other shareholder  servicing functions.
          The Transfer Agent is compensated based upon a $15 fee per shareholder
          per year,  subject to a minimum fee of $1,750 per month per fund.  The
          Transfer Agent has voluntarily  waived a portion of this fee amounting
          to $1,524 for the period ended March 31, 2004.

          Certain  Trustees and  officers of the Trust are also  officers of the
          Advisor, the distributor or the Administrator.


NOTE 3 - DISTRIBUTION AND SERVICE FEES

          The  Trustees,  including  a  majority  of the  Trustees  who  are not
          "interested  persons"  of the Trust as defined  in the Act,  adopted a
          distribution plan with respect to all shares pursuant to Rule 12b-1 of
          the Act (the  "Plan").  Rule  12b-1  regulates  the  manner in which a
          regulated  investment  company may assume  costs of  distributing  and
          promoting  the sales of its shares and  servicing  of its  shareholder
          accounts.

          The Plan provides that the Fund may incur certain costs, which may not
          exceed  0.25%,  for each year  elapsed  subsequent  to adoption of the
          Plan,  for  payment  to the  distributor  and others for items such as
          advertising expenses, selling expenses,  commissions,  travel or other
          expenses  reasonably intended to result in sales of shares of the Fund
          or  support  servicing  of  shareholder  accounts.  The Fund  incurred
          $16,844 in distribution and service fees under the Plan for the period
          ended March 31, 2004.




                                                                     (Continued)


                          THE HILLMAN TOTAL RETURN FUND

                          NOTES TO FINANCIAL STATEMENTS

                                 March 31, 2004
                                   (Unaudited)


NOTE 4 - PURCHASES AND SALES OF INVESTMENTS

          Purchases  and  sales  of   investments,   excluding   long-term  U.S.
          government   securities   and   short-term   obligations,   aggregated
          $2,879,975 and $333,145,  respectively, for the period ended March 31,
          2004.  Purchases  and sales of long-term  U.S.  government  securities
          aggregated $0 and $491,250,  respectively,  for the period ended March
          31, 2004.


PROXY VOTING POLICY

          A copy of the  Trust's  Proxy  Voting  and  Disclosure  Policy and the
          Advisor's Proxy Voting and Disclosure  Policy are included as Appendix
          B to the Fund's Statement of Additional  Information and is available,
          without charge,  upon request, by calling  1-800-773-3863.  After June
          30, 2004, information regarding how the Fund voted proxies relating to
          portfolio securities during the most recent 12-month period ended June
          30 will be available (1) without charge,  upon request, by calling the
          Fund  at  the   number   above  and  (2)  on  the  SEC's   website  at
          http://www.sec.gov.




________________________________________________________________________________



                          THE HILLMAN TOTAL RETURN FUND


________________________________________________________________________________

           a series of the Hillman Capital Management Investment Trust
























                 This Report has been prepared for shareholders
                    and may be distributed to others only if
                      preceded or accompanied by a current
                                   prospectus.










Item 2. CODE OF ETHICS.


         Not applicable.





Item 3. AUDIT COMMITTEE FINANCIAL EXPERT.


         Not applicable.





Item 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.


         Not applicable.





Items 5.  AUDIT COMMITTEE OF LISTED REGISTRANTS.


         Not applicable.





Items 6. [RESERVED]





Item 7.  DISCLOSURE OF PROXY VOTING  POLICIES AND  PROCEDURES FOR CLOSED-END
         MANAGEMENT INVESTMENT COMPANIES.


         Not applicable.





Item 8.  PURCHASES OF EQUITY SECURITIES BY CLOSED-END  MANAGEMENT  INVESTMENT
         COMPANY AND AFFILIATED PURCHASERS.


         Not applicable.



Item 9.  SUBMISSION OF MATTERS TO A VOTE OF SECURITYHOLDERS.


         Not applicable.





Item 10. CONTROLS AND PROCEDURES.


(a)      The Principal  Executive  Officer and the Principal  Financial  Officer
         have concluded that the registrant's disclosure controls and procedures
         are effective based on their evaluation of the disclosure  controls and
         procedures as of a date within 90 days of the filing of this report.

(b)      There  were  no  changes  in the  registrant's  internal  control  over
         financial  reporting  that  occurred  during  the  registrant's  fiscal
         half-year that have materially  affected,  or are reasonably  likely to
         materially  affect,  the  registrant's  internal control over financial
         reporting.





Item 11. EXHIBITS.


(a)(1)   Not applicable.


(a)(2)   Certifications  required  by Item  11.(a)(2)  of Form  N-CSR  are filed
         herewith as Exhibit 11.(a)(2).

(b)      Certifications required by Item 11.(b) of Form N-CSR are filed herewith
         as Exhibit 11.(b).











                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

Hillman Capital Management Investment Trust


By: (Signature and Title)        /s/ Mark A. Hillman
                                 ________________________________
                                 Mark A. Hillman, Trustee, President and
                                 Principal Executive Officer

Date: May 28, 2004







Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.


By: (Signature and Title)        /s/ Mark A. Hillman
                                 ________________________________
                                 Mark A. Hillman, Trustee, President and
                                 Principal Executive Officer

Date:  May 28, 2004




By:  (Signature and Title)       /s/ Fletcher D. Perkins
                                 ________________________________
                                 Fletcher D. Perkins, Treasurer and
                                 Principal Financial Officer

Date:  May 28, 2004