UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-10085 --------- Hillman Capital Management Investment Trust ------------------------------------------- (Exact name of registrant as specified in charter) 116 South Franklin Street, Post Office Box 69, Rocky Mount, North Carolina 27802 - -------------------------------------------------------------------------------- (Address of principal executive offices) (Zip code) Julian G. Winters 116 South Franklin Street, Post Office Box 69, Rocky Mount, North Carolina 27802 - -------------------------------------------------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: 252-972-9922 ------------ Date of fiscal year end: September 30 ------------ Date of reporting period: September 30, 2005 ------------------ Item 1. REPORTS TO STOCKHOLDERS. ----------------------- Annual Report 2005 The Hillman Total Return Fund The Hillman Focused Advantage Fund (formerly known as The Hillman Aggressive Equity Fund) September 30, 2005 [Logo] HILLMAN capital management This report and the financial statements contained herein are submitted for the general information of the shareholders of the Hillman Capital Management Funds ("Funds"). This report is not authorized for distribution to prospective investors in the Funds unless preceded or accompanied by an effective prospectus. Mutual fund shares are not deposits or obligations of, or guaranteed by, any depository institution. Shares are not insured by the FDIC, Federal Reserve Board or any other agency, and are subject to investment risks, including possible loss of principal amount invested. Neither the Funds nor the Funds' distributor is a bank. Distributor: Capital Investment Group, Inc., P.O. Box 4365, Rocky Mount, NC 27803, Phone 1-800-773-3863. (This page was intentionally left blank) - -------------------------------------------------------------------------------- Investments in the Hillman Capital Management Funds ("Funds") are subject to investment risks, including the possible loss of some or the entire principal amount invested. There can be no assurance that the Funds will be successful in meeting their investment objective. Investment in the Funds is also subject to the following risks: market risk, investment advisor risk, credit risk, interest rate risk, maturity risk, investment-grade securities risk, short sales risk, management style risk, non-diversified fund risk, and sector focus risk. More information about these risks and other risks can be found in the Funds' prospectus. The performance information quoted in this annual report represents past performance, which is not a guarantee of future results. Investment return and principal value of an investment will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the performance data quoted. An investor may obtain performance data current to the most recent month-end by visiting www.nottinghamco.com. An investor should consider the investment objectives, risks, and charges and expenses of the Funds carefully before investing. The prospectus contains this and other information about the Funds. A copy of the prospectus is available at www.nottinghamco.com or by calling Shareholder Services at 1-800-773-3863. The prospectus should be read carefully before investing. - -------------------------------------------------------------------------------- Stated performance in the Funds was achieved at some or all points during the year by waiving or reimbursing part of the Funds' total expenses to ensure shareholders did not absorb expenses significantly greater than the industry norm. This Annual Report was first distributed to shareholders on or about November 29, 2005. For More Information on Your Hillman Capital Management (Hillman) Mutual Funds: See Our Web site @ www.hillmancapital.com or Call Our Shareholder Services Group Toll-Free at 1-800-773-3863 (This page was intentionally left blank) Dear Shareholder of The Hillman Total Return Fund: Enclosed please find the annual report for The Hillman Total Return Fund ("the Fund") for the fiscal year ended September 30, 2005. The Fund achieved a total return of 13.02% versus the 12.3%^1 total return of the S&P 500 Total Return Index (the "S&P 500")^2 for the year ended September 30, 2005. Since inception on December 29, 2000, the Fund has achieved a total return of 36.58% versus the 0.65%^3 of the S&P 500. Maintaining our discipline of investing in companies we believe to have competitive advantage in their industries at times when their securities were undervalued again proved a successful strategy. The Fund achieved its outperformance of the S&P 500 primarily because of differences in the composition of the S&P 500 and the Fund and also from strong returns from Corning, Inc., Whole Foods Market, Inc., and Hewlett Packard Co.^4 Corning, Inc., first purchased for the Fund in March of 2002, continued its dominance as a main supplier to the liquid crystal display (LCD) industry. Corning is the world's leading supplier of glass substrates used in notebook computers, computer monitors, and LCD televisions. As the market for flat panels expands we expect Corning to maintain its' strong market position. Whole Foods Market, Inc. is a textbook example of the type of company we look to invest in. Under CEO John Mackey, Whole Foods leads the natural and organic supermarket niche. With over 170 stores in the United States, Canada, and the UK, Whole Foods enjoys the strongest brand name in the organic foods industry while providing excellent products and customer service. We look for Whole Foods to continue expanding its store base as a likely demographic shift towards healthier eating takes place. Hewlett Packard Co. is a company that has been in turmoil since merging with Compaq in May of 2002. After months of speculation, Carly Fiorina stepped down from her position as CEO and was replaced with Mark Hurd, former CEO of NCR Corp. Under Hurd's leadership, Hewlett Packard has been able to better leverage its strong brand name and leading market positions to turn around some of its flailing business segments. In the coming quarters we expect Hewlett Packard to increase earnings by executing its restructuring plan and returning all business segments to profitability. We plan to continue to adhere to this strategy of investing in companies we believe to have competitive advantage in their industries at times when their securities are undervalued in our effort to help clients participate in market advances without unreasonable risk. By using the strategy, we hope the Fund will outperform the market over time. We urge our investors to act prudently. We believe the long-term value of an investment is not defined by temporary investor sentiment but by sound principals of finance, such as the present value of cash flows, dividends, or earnings an underlying asset can produce. We believe that our disciplined focus on quality companies with competitive advantage will continue to be a favorable investment strategy into the future. We appreciate the opportunity to serve as your Fund's Investment Adviser. /s/ Mark Hillman Mark A. Hillman President - -------- 1 FT Interactive Data Corp. 2 The S&P 500 Total Return Index is the Standard & Poor's Composite Index of 500 stocks and is a widely recognized, unmanaged index of common stock prices. It is not possible to invest in this index. 3 FT Interactive Data Corp. 4 Please refer to the "Portfolio Investments" section of the attached annual report for a complete listing of fund holdings and the percentage each represents of the portfolio. The Hillman Total Return Fund Performance Update - $10,000 Investment (Unaudited) For the fiscal year ended September 30, 2005. [Line Graph Here] The Hillman Total S&P 500 Total Performance Returns for the fiscal year ended September 30, 2005. Return Fund Return Index ----------------------------------------------------------------- ------------ ------------- Average Annual One Since 12/29/2000 10,000 10,000 Total Returns Year Inception* 6/30/2001 9,930 9,330 ----------------------------------- -------------- -------------- 9/30/2001 8,750 7,961 The Hillman Total Return 13.02% 6.77% 3/31/2002 10,475 8,836 Fund 9/30/2002 8,614 6,330 ----------------------------------- -------------- -------------- 3/31/2003 9,053 6,648 Final Value 9/30/2003 10,635 7,874 Cumulative Total Since of $10,000 3/31/2004 12,044 8,983 Investment Returns Inception* Investment 9/30/2004 12,084 8,967 ----------------------------------- -------------- -------------- 3/31/2005 12,815 9,584 The Hillman Total Return 36.58% $13,658 9/30/2005 13,658 10,065 Fund ----------------------------------- -------------- -------------- S&P 500 Total Return Index 0.65% $10,065 ----------------------------------- -------------- -------------- * The Fund's inception date - December 29, 2000 (Commencement of Operations). - ------------------------------------------------------------------------------------------------------------------------------ This graph depicts the performance of The Hillman Total Return Fund (the "Fund") versus the S&P 500 Total Return Index. It is important to note the Fund is a professionally managed mutual fund while the indices are not available for investment and are unmanaged. The comparison is shown for illustrative purposes only. - ------------------------------------------------------------------------------------------------------------------------------ Performance quoted above represents past performance, which is no guarantee of future results. Investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the performance data quoted. An investor may obtain performance data, current to the most recent month-end, by visiting www.nottinghamco.com. The graph and table do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. Average annual total returns are historical in nature and measure net investment income and capital gain or loss from portfolio investments assuming reinvestments of dividends. Fund Expenses (Unaudited) - -------------------------------------------------------------------------------- As a shareholder of the Fund, you incur ongoing costs, including management fees; distribution (12b-1) fees; and other Fund expenses. This example is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other mutual funds. The example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period as indicated below. Actual Expenses - The first line of the table below provides information about the actual account values and actual expenses. You may use the information in this line, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the first line under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. Hypothetical Example for Comparison Purposes - The second line of the table below provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio and an assumed annual rate of return of 5% before expenses, which is not the Fund's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Fund and other funds by comparing this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. Expense Example Beginning Ending Account Value Account Value Expenses Paid April 1, 2005 September 30, 2005 During Period* - -------------------------------------- ------------------------------ ----------------------------- ---------------------------- Actual $1,000.00 $1,065.83 $9.06 - -------------------------------------- ------------------------------ ----------------------------- ---------------------------- Hypothetical (5% return before $1,000.00 $1,016.29 $8.85 expenses) - -------------------------------------- ------------------------------ ----------------------------- ---------------------------- * Expenses are equal to the Fund's annualized expense ratio of 1.75% for the period, multiplied by the average account value over the period, multiplied by 183/365 (to reflect the one-half year period). The Hillman Total Return Fund Schedule of Investments As of September 30, 2005 - ------------------------------------------------------------------------------------------------------------------------------------ Shares Market Value Shares Market Value or Principal (Note 1) or Principal (Note 1) - ------------------------------------------------------------------- -------------------------------------------------------------- COMMON STOCKS - 78.29% Home Builders - 2.17% D.R. Horton, Inc. 12,000 $ 434,640 Aerospace/Defense - 3.77% ------------ Goodrich Corporation 8,300 $ 368,022 Leisure Time - 2.17% The Boeing Company 5,700 387,315 Harley-Davidson, Inc. 9,000 435,960 ------------ ------------ 755,337 ------------ Media - 2.65% Apparel - 1.51% * Time Warner Inc. 15,000 271,650 Nike, Inc. 3,700 302,216 Walt Disney Company 10,800 260,604 ------------ ------------ 532,254 Biotechnology - 2.26% ------------ * Amgen, Inc. 5,700 454,119 Miscellaneous Manufacturing - 2.60% ------------ 3M Co. 3,400 249,424 Chemicals - 1.03% General Electric Company 8,100 272,727 El Du Pont de Nemours & Co. 5,300 207,601 ------------ ------------ 522,151 ------------ Commercial Services - 1.52% Pharmaceuticals - 3.02% Cendant Corp. 14,800 305,472 Merck & Co. Inc. 11,000 299,310 ------------ Pfizer Inc. 12,300 307,131 606,441 ------------ ------------ Real Estate Investment Trusts - 6.87% Computers - 3.81% Apartment Investment & * EMC Corp. 19,100 247,154 Management Company 9,200 356,776 Hewlett-Packard Company 17,700 516,840 Correctional Properties Trust 9,400 276,454 ------------ Equity Office Properties Trust 10,900 356,539 763,994 Host Marriott Corporation 23,000 388,700 ------------ ------------ Electric - 3.16% 1,378,469 American Electric Power ------------ Company Inc. 8,600 341,420 Retail - 11.84% The Southern Company 8,200 293,232 * Brinker International, Inc. 7,300 274,188 ------------ Home Depot, Inc. 6,100 232,654 634,652 McDonald's Corporation 8,600 288,014 ------------ Outback Steakhouse, Inc. 7,300 267,180 Financial Services - 2.84% Staples, Inc. 15,450 329,394 Allied Capital Corporation 19,900 569,737 * Starbucks Corporation 8,000 400,800 ------------ Wal-Mart Stores, Inc. 6,500 284,830 Wendy's International, Inc. 6,600 297,990 Food - 6.10% ------------ Campbell Soup Company 8,600 255,850 2,375,050 HJ Heinz Company 6,900 252,126 ------------ Kellogg Company 5,900 272,167 Whole Foods Market Inc. 3,300 443,685 Software - 1.54% ------------ Microsoft Corporation 12,000 308,760 1,223,828 ------------ ------------ Hand/Machine Tools - 1.96% Telecommunications - 8.17% Black & Decker Corporation 4,800 394,032 * Corning Incorporated 37,400 722,942 ------------ Motorola, Inc. 18,500 408,665 SBC Communications Inc. 11,200 268,464 Healthcare - Products - 1.58% Verizon Communications Inc. 7,300 238,637 Johnson & Johnson 5,000 316,400 ------------ ------------ 1,638,708 ------------ Healthcare - Services - 5.11% Aetna Inc. 8,000 689,120 * Laboratory Corp. of America Holdings 6,900 336,099 ------------ 1,025,219 ------------ (Continued) The Hillman Total Return Fund Schedule of Investments As of September 30, 2005 - ------------------------------------------------------------------------------------------------------------------------------------ Shares Market Value or Principal (Note 1) - ------------------------------------------------------------------- -------------------------------------------------------------- COMMON STOCKS - (Continued) * Non-income producing investment. (B) Restricted security - A restricted security cannot be Transportation - 2.61% resold to the general public without prior registration FedEx Corp. 6,000 $ 522,780 under the Securities Act of 1933. Restricted securities ------------ are valued according to the guidelines and procedures Total Common Stocks (Cost $12,069,795) 15,707,820 adopted by the Board of Trustees. The Fund currently ------------ holds 897,792 shares of Pamlico Enhanced Cash Trust at a cost of $897,792. The total fair value of this security MUTUAL FUND - 2.23% at September 30, 2005 is $897,792, which represents 4.48% Van Kampen Investment Grade of net assets. Municipal Trust (Cost $445,511) 31,144 447,539 ------------ Summary of Investments by Industry % of Net MONEY MARKET FUND - 4.48% Industry Assets Value Merrimac Cash Series Trust ------------------------------------------------------------- (Cost $897,792) 897,792 897,792 Aerospace/Defense 3.77% $ 755,337 ------------ Apparel 1.51% 302,216 Biotechnology 2.26% 454,119 PRIVATE INVESTMENT COMPANY - 4.48% Chemicals 1.03% 207,601 (B)Pamlico Enhanced Cash Trust Commercial Services 1.52% 305,472 (Cost $897,792) 897,792 897,792 Computers 3.81% 763,994 ------------ Corporate Bonds 5.25% 1,054,596 Electric 3.16% 634,652 CORPORATE BONDS - 5.25% Financial Services 2.84% 569,737 DaimlerChrysler NA Holding Corp. Food 6.10% 1,223,828 8.50 %, 01/18/2031 $ 140,000 $ 169,498 Hand/Machine Tools 1.96% 394,032 Ford Motor Credit Co. Healthcare - Products 1.58% 316,400 6.875 %, 02/01/2006 420,000 421,719 Healthcare - Services 5.11% 1,025,219 Merrill Lynch & Co Inc. Home Builders 2.17% 434,640 0.00 %, 03/20/2028 40,000 8,379 Leisure Time 2.17% 435,960 Toys R US Inc. Media 2.65% 532,254 7.625 %, 08/01/2011 500,000 455,000 Miscellaneous Manufacturing 2.60% 522,151 ------------ Money Market Fund 4.48% 897,792 Mutual Fund 2.23% 447,539 Total Corporate Bonds (Cost $1,115,895) 1,054,596 Pharmaceuticals 3.02% 606,441 ------------ Private Investment Company 4.48% 897,792 Real Estate Investment Trusts 6.87% 1,378,469 U.S. GOVERNMENT OBLIGATIONS - 2.65% Retail 11.84% 2,375,050 United States Treasury Note Software 1.54% 308,760 6.875 %, 05/15/2006 $ 50,000 $ 50,848 Telecommunications 8.17% 1,638,708 2.625 %, 05/15/2008 500,000 480,820 Transportation 2.61% 522,780 ------------ U.S. Government Obligations 2.65% 531,668 ------------------------------------------------------------- Total U.S. Government Obligations Total 97.38% $ 19,537,207 (Cost $548,749) 531,668 ------------ Total Investments (Cost $15,975,534) - 97.38% $ 19,537,207 Other Assets less Liabilities - 2.62% 526,518 ------------ Net Assets - 100.00% $ 20,063,725 ============ See Notes to Financial Statements Dear Shareholder of The Hillman Focused Advantage Fund: Enclosed please find the annual report for The Hillman Focused Advantage Fund ("the Fund") for the fiscal year ended September 30, 2005. For the fourth year in a row the Fund outperformed the S&P 500 Total Return Index (the "S&P 500")^1, achieving a total return of 24.69% versus the 12.3%^2 total return of the S&P 500 for the year ended September 30, 2005. Since inception on December 29, 2000, the Fund has achieved a total return of 48.06% versus the 0.65%^3 of the S&P 500. Maintaining our discipline of investing in companies we believe to have competitive advantage in their industries at times when their securities were undervalued again proved a successful strategy. The Fund achieved its outperformance of the S&P 500 primarily because of differences in the composition of the S&P 500 and the Fund and also from strong returns from Corning, Inc., Whole Foods Market, Inc., and Hewlett Packard Co.^4 Corning, Inc., first purchased for the Fund in March of 2002, continued its dominance as a main supplier to the liquid crystal display (LCD) industry. Corning is the world's leading supplier of glass substrates used in notebook computers, computer monitors, and LCD televisions. As the market for flat panels expands we expect Corning to maintain its' strong market position. Whole Foods Market, Inc. is a textbook example of the type of company we look to invest in. Under CEO John Mackey, Whole Foods leads the natural and organic supermarket niche. With over 170 stores in the United States, Canada, and the UK, Whole Foods enjoys the strongest brand name in the organic foods industry while providing excellent products and customer service. We look for Whole Foods to continue expanding its store base as a likely demographic shift towards healthier eating takes place. Hewlett Packard Co. is a company that has been in turmoil since merging with Compaq in May of 2002. After months of speculation, Carly Fiorina stepped down from her position as CEO and was replaced with Mark Hurd, former CEO of NCR Corp. Under Hurd's leadership, Hewlett Packard has been able to better leverage its strong brand name and leading market positions to turn around some of its flailing business segments. In the coming quarters we expect Hewlett Packard to increase earnings by executing its restructuring plan and returning all business segments to profitability. We plan to continue to adhere to this strategy of investing in companies we believe to have competitive advantage in their industries at times when their securities are undervalued in our effort to help clients participate in market advances without unreasonable risk. By using the strategy, we hope the Fund will outperform the market over time. We urge our investors to act prudently. We believe the long-term value of an investment is not defined by temporary investor sentiment but by sound principals of finance, such as the present value of cash flows, dividends, or earnings an underlying asset can produce. We believe that our disciplined focus on quality companies with competitive advantage will continue to be a favorable investment strategy into the future. We appreciate the opportunity to serve as your Fund's Investment Adviser. /s/ Mark Hillman Mark A. Hillman President - -------- 1 The S&P 500 Total Return Index is the Standard & Poor's Composite Index of 500 stocks and is a widely recognized, unmanaged index of common stock prices. It is not possible to invest in this index. 2 FT Interactive Data 3 FT Interactive Data 4 Please refer to the "Portfolio Investments" section of the attached annual report for a complete listing of fund holdings and the percentage each represents of the portfolio. The Hillman Focused Advantage Fund Performance Update - $10,000 Investment (Unaudited) For the fiscal year ended September 30, 2005. The Hillman Focused Advantage Fund [Line Graph Here] The Hillman Focused S&P 500 Total Performance Returns for the fiscal year ended September 30, 2005. Advantage Fund Return Index ----------------------------------------------------------------- --------------- ------------- Average Annual One Since 12/29/2000 10,000 10,000 Total Returns Year Inception* 9/30/2001 7,500 7,961 ----------------------------------- -------------- -------------- 3/31/2002 9,450 8,836 The Hillman Focused Advantage 24.69% 8.60% 9/30/2002 6,550 6,330 Fund 3/31/2003 7,060 6,648 ----------------------------------- -------------- -------------- 9/30/2003 9,668 7,874 Final Value 3/31/2004 11,555 8,983 Cumulative Total Since of $10,000 9/30/2004 11,874 8,967 Investment Returns Inception* Investment 3/31/2005 13,319 9,584 ----------------------------------- -------------- -------------- 9/30/2005 14,806 10,065 The Hillman Focused Advantage 48.06% $14,806 Fund ----------------------------------- -------------- -------------- S&P 500 Total Return Index 0.65% $10,065 ----------------------------------- -------------- -------------- * The Fund's inception date - December 29, 2000 (Commencement of Operations). - ------------------------------------------------------------------------------------------------------------------------------ This graph depicts the performance of The Hillman Total Return Fund (the "Fund") versus the S&P 500 Total Return Index. It is important to note the Fund is a professionally managed mutual fund while the indices are not available for investment and are unmanaged. The comparison is shown for illustrative purposes only. - ------------------------------------------------------------------------------------------------------------------------------ Performance quoted above represents past performance, which is no guarantee of future results. Investment return and principal value will fluctuate so that shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the performance data quoted. An investor may obtain performance data, current to the most recent month-end, by visiting www.nottinghamco.com. The graph and table do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. Average annual total returns are historical in nature and measure net investment income and capital gain or loss from portfolio investments assuming reinvestments of dividends. Fund Expenses (Unaudited) - -------------------------------------------------------------------------------- As a shareholder of the Fund, you incur ongoing costs, including management fees; distribution (12b-1) fees; and other Fund expenses. This example is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other mutual funds. The example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period as indicated below. Actual Expenses - The first line of the table below provides information about the actual account values and actual expenses. You may use the information in this line, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the first line under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. Hypothetical Example for Comparison Purposes - The second line of the table below provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio and an assumed annual rate of return of 5% before expenses, which is not the Fund's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Fund and other funds by comparing this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. Beginning Ending Account Value Account Value Expenses Paid Expense Example April 1, 2005 September 30, 2005 During Period* - -------------------------------------- ------------------------------ ----------------------------- ---------------------------- Actual $1,000.00 $1,111.70 $9.26 - -------------------------------------- ------------------------------ ----------------------------- ---------------------------- Hypothetical (5% return before $1,000.00 $1,016.29 $8.85 expenses) - -------------------------------------- ------------------------------ ----------------------------- ---------------------------- * Expenses are equal to the Fund's annualized expense ratio of 1.75% for the period, multiplied by the average account value over the period, multiplied by 183/365 (to reflect the one-half year period). The Hillman Focused Advantage Fund Schedule of Investments As of September 30, 2005 - ------------------------------------------------------------------------------------------------------------------------------------ Shares Market Value Shares Market Value or Principal (Note 1) or Principal (Note 1) - ------------------------------------------------------------------- -------------------------------------------------------------- COMMON STOCK - 97.29% Telecommunications - 19.72% * Corning Inc. 180,100 $ 3,481,333 Aerospace/Defense - 9.93% Motorola, Inc. 143,900 3,178,751 Goodrich Corporation 73,300 $ 3,250,122 SBC Communications Inc. 127,700 3,060,969 The Boeing Company 47,400 3,220,830 Verizon Communications Inc. 95,800 3,131,702 ------------ ------------ 6,470,952 12,852,755 ------------ ------------ Chemicals - 4.81% Transportation - 5.10% E.I. du Pont de Nemours & Co. 80,000 3,133,600 FedEx Corp. 38,200 3,328,366 ------------ ------------ Commercial Services - 4.72% Total Common Stock (Cost $58,826,914) 63,413,491 Cendant Corp. 149,000 3,075,360 ------------ ------------ PRIVATE INVESTMENT COMPANY - 1.93% Computers - 9.93% (B)Pamlico Enhanced Cash Trust * EMC Corp. 252,600 3,268,644 (Cost $1,260,294) 1,260,294 1,260,294 Hewlett-Packard Company 109,700 3,203,240 ------------ ------------ 6,471,884 Total Investments (Cost $60,087,208) - 99.22% $ 64,673,785 ------------ Other Assets Less Liabilities - 0.78% 505,979 Electric - 4.93% ------------ American Electric Power Company Inc. 81,000 3,215,700 Net Assets - 100.00% $ 65,179,764 ------------ ============ Food - 4.58% Whole Foods Market Inc. 22,200 2,984,790 * Non-income producing investment. ------------- (B) Restricted security - A restricted security cannot be resold to the general public without prior registration Healthcare - Services - 9.50% under the Securities Act of 1933. Restricted securities Aetna Inc. 39,200 3,376,688 are valued according to the guidelines and procedures * Laboratory Corp. of adopted by the Board of Trustees. The Fund currently America Holdings 57,800 2,815,438 holds 1,260,294 shares of the Pamlico Enhanced Cash Trust ------------ at a cost of $1,260,294. The total fair value of this 6,192,126 security at September 30, 2005 is $1,260,294, which ------------ represents 1.93% of net assets. D.R. Horton, Inc. 91,000 3,296,020 ------------ Miscellaneous Manufacturer - 4.67% General Electric Company 90,400 3,043,768 ------------ Real Estate Investment Trust - 5.02% Host Marriott Corporation 193,500 3,270,150 ------------ Retail - 9.32% Outback Steakhouse, Inc. 82,700 3,026,820 The Home Depot, Inc. 80,000 3,051,200 ------------ 6,078,020 ------------ (Continued) The Hillman Focused Advantage Fund Schedule of Investments As of September 30, 2005 - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------- -------------------------------------------------------------- Summary of Investments by Industry % of Net Industry Assets Value - ---------------------------------------------------------------- Aerospace/Defense 9.93% $ 6,470,952 Chemicals 4.81% 3,133,600 Commercial Services 4.72% 3,075,360 Computers 9.93% 6,471,884 Electric 4.93% 3,215,700 Food 4.58% 2,984,790 Healthcare - Services 9.50% 6,192,126 Home Builders 5.06% 3,296,020 Miscellaneous Manufacturer 4.67% 3,043,768 Private Investment Company 1.93% 1,260,294 Real Estate Investment Trust 5.02% 3,270,150 Retail 9.32% 6,078,020 Telecommunications 19.72% 12,852,755 Transportation 5.10% 3,328,366 - ---------------------------------------------------------------- Total 99.22% $ 64,673,785 See Notes to Financial Statements Hillman Capital Management Funds Statements of Assets and Liabilities Total Return Focused Advantage As of September 30, 2005 Fund Fund - ------------------------------------------------------------------------------------------------------------------------------------ Assets: Investments, at cost $ 15,975,534 $ 60,087,208 ------------ ------------ Investments, at value (note 1) $ 19,537,207 $ 64,673,785 Cash 491,634 - Receivables: Investments sold - 2,964,101 Fund shares sold - 689,482 Dividends and Interest 49,969 82,360 Prepaid expenses 11,043 17,213 ------------ ------------ Total Assets 20,089,853 68,426,941 ------------ ------------ Liabilities: Payables: Investments purchased - 3,033,832 Fund shares repurchased 253 179,956 Advisory fees (note 2) 2,722 - Accrued expenses 23,153 33,389 ------------ ------------ Total Liabilities 26,128 3,247,177 ------------ ------------ Net Assets $ 20,063,725 $ 65,179,764 ============ ============ Net Assets Consist of: Capital (par value and paid in surplus) $ 16,156,851 $ 58,541,271 Undistributed net investment income 83,578 7,980 Undistributed net realized gain on investments 261,623 2,043,936 Net unrealized appreciation in investments 3,561,673 4,586,577 ------------ ------------ Total Net Assets $ 20,063,725 $ 65,179,764 ============ ============ Shares Outstanding, no par value (unlimited authorized shares) 1,572,649 4,425,934 Net Asset Value, Offering Price and Redemption Price Per Share $ 12.76 $ 14.73 See Notes to Financial Statements Hillman Capital Management Funds Statements of Operations Total Return Focused Advantage For the fiscal year ended September 30, 2005 Fund Fund - ------------------------------------------------------------------------------------------------------------------------------------ Investment Income: Interest $ 101,755 $ 27,017 Dividends 375,672 544,818 ------------ ------------ Total Income 477,427 571,835 ------------ ------------ Expenses: Advisory fees (note 2) 186,818 322,653 Administration fees (note 2) 23,352 40,332 Transfer agent fees (note 2) 21,000 21,586 Blue sky administration fees (note 2) 4,041 4,041 Fund accounting fees (note 2) 28,868 30,226 Compliance services fees (note 2) 6,166 6,166 Custody fees (note 2) 6,169 10,040 Distribution and service fees (note 3) 46,705 80,663 Other accounting fees (note 2) 648 1,472 Legal fees 13,005 13,915 Audit and tax preparation fees 18,362 17,739 Registration and filing expenses 30,000 35,000 Shareholder servicing expenses 2,867 5,998 Printing expenses 750 3,092 Trustees' fees and meeting expenses 5,249 5,537 Securities pricing fees 4,917 1,836 Other operating expenses 7,112 8,234 ------------ ------------ Total Expenses 406,029 608,530 ------------ ------------ Advisory fees waived (note 2) (71,442) (21,341) Administration fees waived (note 2) (4,843) (10,528) Transfer agent fees waived (note 2) (1,500) (10,500) Fund accounting fees waived (note 2) (879) (842) Other accounting fees waived (note 2) (513) (1,472) ------------ ------------ Net Expenses 326,852 563,847 ------------ ------------ Net Investment Income 150,575 7,988 ------------ ------------ Net Realized and Unrealized Gain on Investments: Net realized gain from investment transactions 304,323 2,090,551 Capital gain distributions from other investment companies 37,489 - Change in unrealized appreciation on investments 1,704,000 2,892,020 ------------ ------------ Net Realized and Unrealized Gain on Investments 2,045,812 4,982,571 ------------ ------------ Net Increase in Net Assets Resulting from Operations $ 2,196,387 $ 4,990,559 ============ ============ See Notes to Financial Statements Hillman Capital Management Funds Statements of Changes in Net Assets Total Return Fund For the fiscal years ended September 30, 2005 2004 - ------------------------------------------------------------------------------------------------------------------------------------ Operations: Net investment income $ 150,575 $ 163,709 Net realized gain from investment transactions 304,323 356,595 Capital gain distributions from other investment companies 37,489 - Change in unrealized appreciation on investments 1,704,000 1,152,025 ------------ ------------ Net Increase in Net Assets Resulting from Operations 2,196,387 1,672,329 ------------ ------------ Distributions to Shareholders: (note 5) Net investment income (150,140) (110,069) Net realized gain from investment transactions (283,131) - ------------ ------------ Decrease in Net Assets Resulting from Distributions (433,271) (110,069) ------------ ------------ Capital Share Transactions: (note 6) Shares sold 3,932,673 2,911,677 Reinvested dividends and distributions 432,872 110,069 Shares repurchased (1,418,516) (984,519) ------------ ------------ Increase from Capital Share Transactions 2,947,029 2,037,227 ------------ ------------ Net Increase in Net Assets 4,710,145 3,599,487 Net Assets: Beginning of year 15,353,580 11,754,093 ------------ ------------ End of year $ 20,063,725 $ 15,353,580 ============ ============ Undistributed Net Investment Income $ 83,578 $ 54,438 Focused Advantage Fund For the fiscal years ended September 30, 2005 2004 - ------------------------------------------------------------------------------------------------------------------------------------ Operations: Net investment income $ 7,988 $ 32,214 Net realized gain from investment transactions 2,090,551 94,656 Change in unrealized appreciation on investments 2,892,020 1,201,704 ------------ ------------ Net Increase in Net Assets Resulting from Operations 4,990,559 1,328,574 ------------ ------------ Distributions to Shareholders: (note 5) Net investment income (10,478) (7,527) ------------ ------------ Decrease in Net Assets Resulting from Distributions (10,478) (7,527) ------------ ------------ Capital Share Transactions: (note 6) Shares sold 63,962,401 6,700,855 Reinvested dividends and distributions 10,240 7,383 Shares repurchased (15,623,836) (1,335,088) ------------ ------------ Increase from Capital Share Transactions 48,348,805 5,373,150 ------------ ------------ Net Increase in Net Assets 53,328,886 6,694,197 Net Assets: Beginning of year 11,850,878 5,156,681 ------------ ------------ End of year $ 65,179,764 $ 11,850,878 ============ ============ Undistributed Net Investment Income $ 7,980 $ 24,820 See Notes to Financial Statements Hillman Capital Management Funds Financial Highlights For a share outstanding during the Total Return Fund fiscal years or period ended September 30, 2005 2004 2003 2002 2001 (a) - ------------------------------------------------------------------------------------------------------------------------------------ Net Asset Value, Beginning of period $ 11.56 $ 10.25 $ 8.51 $ 8.77 $ 10.00 Income from Investment Operations: Net investment income 0.09 0.13 0.14 0.10 0.01 Net realized and unrealized gains (losses) on securities 1.40 1.27 1.83 (0.25) (1.24) ------------ ------------ ------------ ------------ ------------ Total from Investment Operations 1.49 1.40 1.97 (0.15) (1.23) ------------ ------------ ------------ ------------ ------------ Less Distributions: Dividends (from net investment income) (0.10) (0.09) (0.15) (0.11) - Distributions (from capital gains) (0.19) - (0.08) - - ------------ ------------ ------------ ------------ ------------ Total Distributions (0.29) (0.09) (0.23) (0.11) - ------------ ------------ ------------ ------------ ------------ Net Asset Value, End of period $ 12.76 $ 11.56 $ 10.25 $ 8.51 $ 8.77 ============ ============ ============ ============ ============ Total Return 13.02% 13.63% 23.46% (1.56)% (12.50)% Net Assets, End of Period (in thousands) $ 20,064 $ 15,354 $ 11,754 $ 6,288 $ 5,926 Average Net Assets for the Period (in thousands) $ 18,682 $ 14,244 $ 8,448 $ 6,715 $ 4,220 Ratio of Gross Expenses to Average Net Assets 2.18% 2.24% 2.61% 2.83% 4.22% (b) Ratio of Net Expenses to Average Net Assets 1.75% 1.75% 1.83% 1.80% 2.78% (b) Ratio of Net Investment Income to Average Net Assets 0.81% 1.15% 1.62% 1.11% 0.27% (b) Portfolio Turnover Rate 12.11% 17.14% 19.71% 40.37% 6.03% For a share outstanding during the Focused Advantage Fund fiscal years or period ended September 30, 2005 2004 2003 2002 2001 (a) - ------------------------------------------------------------------------------------------------------------------------------------ Net Asset Value, Beginning of period $ 11.82 $ 9.63 $ 6.55 $ 7.51 $ 10.00 Income from Investment Operations: Net investment income (loss) - 0.03 0.04 (0.04) (0.12) Net realized and unrealized gains (losses) on securities 2.92 2.17 3.08 (0.92) (2.37) ------------ ------------ ------------ ------------ ------------ Total from Investment Operations 2.92 2.20 3.12 (0.96) (2.49) ------------ ------------ ------------ ------------ ------------ Less Distributions: Dividends (from net investment income) (0.01) (0.01) (0.04) - - ------------ ------------ ------------ ------------ ------------ Total Distributions (0.01) (0.01) (0.04) - - ------------ ------------ ------------ ------------ ------------ Net Asset Value, End of period $ 14.73 $ 11.82 $ 9.63 $ 6.55 $ 7.51 ============ ============ ============ ============ ============ Total Return 24.69% 22.82% 47.60% (12.67)% (25.00)% Net Assets, End of Period (in thousands) $ 65,180 $ 11,851 $ 5,157 $ 2,977 $ 2,864 Average Net Assets for the Period (in thousands) $ 32,265 $ 8,329 $ 3,879 $ 3,628 $ 2,351 Ratio of Gross Expenses to Average Net Assets 1.89% 2.58% 3.93% 4.06% 6.32% (b) Ratio of Net Expenses to Average Net Assets 1.75% 1.75% 2.10% 2.12% 3.90% (b) Ratio of Net Investment Income (Loss) to Average Net Assets 0.02% 0.39% 0.53% (0.46)% (2.53)%(b) Portfolio Turnover Rate 39.94% 37.80% 41.37% 67.29% 52.56% (a) From the period from December 29, 2000 (Date of Initial Public Investment) to September 30, 2001. (b) Annualized. See Notes to Financial Statements Hillman Capital Management Funds Notes to Financial Statements ________________________________________________________________________________ 1. Organization and Significant Investment Transactions and Investment Accounting Policies Income Investment transactions are accounted The Hillman Total Return Fund and The for as of the date purchased or sold Hillman Focused Advantage Fund, (trade date). Dividend income is formerly known as The Hillman recorded on the ex-dividend date. Aggressive Equity Fund, (collectively Certain dividends from foreign the "Funds" and individually a "Fund") securities will be recorded as soon as are series funds. The Funds are part the Trust is informed of the dividend of the Hillman Capital Management if such information is obtained Investment Trust (the "Trust"), which subsequent to the ex-dividend date. was organized as a Delaware Business Interest income is recorded on the Trust and is registered under the accrual basis and includes Investment Company Act of 1940, (the amortization of discounts and "Act"), as amended, as an open-ended premiums. Gains and losses are management investment company. determined on the identified cost basis, which is the same basis used The Hillman Total Return Fund ("Total for federal income tax purposes. Return Fund") commenced operations on December 29, 2000. The investment Expenses objective of the Fund is to seek total The Funds bear expenses incurred return through a combination of specifically on their behalf as well capital appreciation and current as a portion of general trust income. expenses, which are allocated according to methods approved annually The Hillman Focused Advantage Fund by the Trustees. ("Focused Advantage Fund") commenced operations on December 29, 2000. The Restricted Security Transactions investment objective of the Fund is to Although Pamlico Enhanced Cash Trust seek long-term capital appreciation. ("Pamlico") meets the definition of a restricted security as defined in Reg. The following accounting policies have ss.210.6-03 (f) of Regulation S-X of been consistently followed by the the Securities and Exchange Funds and are in conformity with Commission, the Board has determined accounting principles generally that a restricted security, as accepted in the United States of indicated as a fundamental limitation America in the investment company of the Fund, must also be illiquid industry. (i.e. the fund cannot reasonably expect to receive the amount at which Investment Valuation it values the security within seven The Funds' investments in securities days). Pamlico is designed as an are carried at value. Securities overnight sweep instrument for the listed on an exchange or quoted on a funds and as such, investments in this national market system are valued at security are available on demand. the last sales price as of 4:00 p.m. Eastern Time. Securities traded in the Dividend Distributions NASDAQ over-the-counter market are The Funds may declare and distribute generally valued at the NASDAQ dividends from net investment income Official Closing Price. Other (if any) at the end of each calendar securities traded in the quarter. Distributions from capital over-the-counter market and listed gains (if any) are generally declared securities for which no sale was and distributed annually. reported on that date are valued at the most recent bid price. Securities Estimates and assets for which representative The preparation of financial market quotations are not readily statements in conformity with available (e.g., if the exchange on accounting principles generally which the portfolio security is accepted in the United States of principally traded closes early or if America requires management to make trading of the particular portfolio estimates and assumptions that affect security is halted during the day and the amount of assets, liabilities, does not resume prior to the Funds' expenses and revenues reported in the net asset value calculation) or which financial statements. Actual results cannot be accurately valued using the could differ from those estimates. Funds' normal pricing procedures are valued at fair value as determined in Federal Income Taxes good faith under policies approved by No provision for income taxes is the Trustees. A portfolio security's included in the accompanying financial "fair value" price may differ from the statements, as the Funds intend to price next available for that distribute to shareholders all taxable portfolio security using the Funds' investment income and realized gains normal pricing procedures. Instruments and otherwise comply with Subchapter M with maturities of 60 days or less are of the Internal Revenue Code valued at amortized cost, which applicable to regulated investment approximates market value. companies. (Continued) Hillman Capital Management Funds Notes to Financial Statements ________________________________________________________________________________ Indemnifications and the Focused Advantage Fund, Under the Funds' organizational respectively. documents, its officers and Trustees are indemnified against certain Administrator liabilities arising out of the Each Fund pays a monthly performance of their duties to the administration fee to The Nottingham Funds. In addition, in the normal Company ("the Administrator") based course of business, the Funds entered upon the average daily net assets of into contracts with their vendors and the Fund and calculated at the annual others that provide for general rates as shown in the following indemnifications. The Funds' maximum schedule which is subject to a minimum exposure under these arrangements is of $2,000 per month per fund. The unknown, as this would involve future Administrator also receives a fee to claims that may be made against the procure and pay the custodian for the Funds. The Funds expect that risk of fund, additional compensation for fund loss to be remote. accounting and recordkeeping services, and additional compensation for 2. Transactions with Affiliates certain costs involved with the daily valuation of securities and as Advisor The Funds pay a monthly reimbursement for out-of-pocket advisory fee to Hillman Capital expenses. A breakdown of these is Management, Inc. (the "Advisor") based provided in the following schedule. upon the average daily net assets of The Administrator has voluntarily each Fund and calculated at the annual waived a portion of its fees for the rate of 1.00%. For the year ended fiscal year ended September 30, 2005. September 30, 2005, the Advisor has There can be no assurance that the voluntarily waived $71,442 and $21,341 foregoing voluntary waiver will of its fees for the Total Return Fund continue in the future. - ------------------------------------------------------------------------------------------------------------------------------------ Fund Fund Accounting Administration Fees (1) Custody Fees Accounting Asset Based Blue Sky Average Annual Average Annual Fees (2) Average Annual Administration Net Assets Rate Net Assets Rate (monthly) Net Assets Rate Fees (annual) - --------------------- ----------- --------------------- ------------ -------------- --------------- ------------ ------------------- First $50 million 0.125% First $100 million 0.020% $2,250 All Assets 0.01% $150 per state Next $50 million 0.100% Over $100 million 0.009% Over $100 million 0.075% - --------------------- ----------- --------------------- ------------ -------------- ---------------------------- ------------------- (1) The Administrator waived administration fees for the Total Return Fund and the Focused Advantage Fund in the amount of $4,843 and $10,528, respectively, as well as $513 and $1,472 of related minimum fees for the Total Return Fund and the Focused Advantage Fund, respectively, for the fiscal year ended September 30, 2005. (2) The Administrator waived fund accounting fees for the Total Return Fund and the Focused Advantage Fund in the amount of $879 and $842, respectively, for the fiscal year ended September 30, 2005. Compliance Services the year ended September 30, 2005, the The Nottingham Compliance Services, Transfer Agent has voluntarily waived LLC, a fully owned affiliate of The $1,500 and $10,500 of its fees for the Nottingham Company, provides services Total Return Fund and the Focused which assists the Trust's Chief Advantage Fund, respectively. Compliance Officer in monitoring and testing the policies and procedures of Certain Trustees and officers of the the Trust in conjunction with Trust are also officers of the requirements under Rule 38a-1 of the Advisor, the Distributor or the Securities and Exchange Commission. It Administrator. receives compensation for this service at an annual rate of $7,750. The Board 3. Distribution and Service Fees of Trustees approved this expense to begin on December 14, 2004. The Trustees, including a majority of the Trustees who are not "interested Transfer Agent persons" of the Trust as defined in North Carolina Shareholder Services, the Act, adopted a distribution plan LLC ("Transfer Agent") serves as with respect to all shares pursuant to transfer, dividend paying, and Rule 12b-1 of the Act (the "Plan"). shareholder servicing agent for the Rule 12b-1 regulates the manner in Funds. It receives compensation for which a regulated investment company its services based upon $15 per may assume costs of distributing and shareholder per year, subject to a promoting the sales of its shares and minimum fee of $1,750 per month. For servicing of its shareholder accounts. (Continued) Hillman Capital Management Funds Notes to Financial Statements ________________________________________________________________________________ The Plan provides that the Funds may ---------------------------------------------------- incur certain costs, which may not Table 1 Undistributed exceed 0.25%, for each year elapsed ------------- subsequent to adoption of the Plan, Long-Term Net for payment to the distributor and Ordinary Capital Tax others for items such as advertising Fund Income Gains Appreciation expenses, selling expenses, -------------- --------- ----------- --------------- commissions, travel or other expenses Total Return $220,865 $124,336 $3,561,673 reasonably intended to result in sales -------------- --------- ----------- --------------- of shares of the Funds or support Focused $856,065 $1,270,942 $4,511,486 servicing of shareholder accounts. The Advantage Total Return Fund incurred $46,705 in -------------- --------- ----------- --------------- distribution and service fees under the Plan for the fiscal year ended As a result of permanent differences September 30, 2005. The Focused between the financial statement and Advantage Fund incurred $80,663 in income tax reporting requirements, the distribution and service fees under following reclassifications, shown the Plan for the fiscal year ended below in Table 2, were made for the September 30, 2005. year ended September 30, 2005. These reclassifications had no effect on the 4. Purchases and Sales of Investment net assets or the net asset value of Securities the Funds. For the fiscal year ended September ---------------------------------------------------- 30, 2005 the aggregate cost of Table 2 Increase (Decrease) in purchases and proceeds from sales of ---------------------- investment securities (excluding Undistributed short-term securities) were as ------------- follows: Net Net Realized Paid-in Investment Gain on - ----------- ------------- ------------ Fund Capital Income Investments Proceeds -------------- --------- ----------- --------------- Purchases from Total Return $4,560 $28,705 ($33,265) of Sales of -------------- --------- ----------- --------------- Fund Securities Securities Focused ($22,145) ($14,350) $36,495 - ----------- ------------- ------------ Advantage Total -------------- --------- ----------- --------------- Return $3,759,070 $1,986,880 - ----------- ------------- ------------ The aggregate cost of investments and Focused the composition of unrealized Advantage $59,177,364 $12,550,064 appreciation and depreciation of - ----------- ------------- ------------ investment securities for federal income tax purposes as of September There were no purchases or sales of 30, 2005 are noted below, in Table 3. long-term U.S. Government Obligations The primary difference between book for either Fund during the fiscal year and tax appreciation or depreciation ended September 30, 2005. of investments is wash sale loss deferrals. 5. Federal Income Tax ---------------------------------------------------- The tax components of capital shown in Table 3 Aggregate Gross Unrealized Table 1 represent: (1) distribution -------------------------- requirements the Funds must satisfy Federal under the income tax regulations, (2) Fund Tax Cost Appreciation Depreciation losses or deductions the Funds may be ------------- ----------- ------------ ------------- able to offset against income and Total Return $15,975,534 $4,097,476 ($535,803) gains realized in future years, and ------------- ----------- ------------ ------------- (3) unrealized appreciation or Focused $60,162,299 $6,100,268 ($1,588,782) depreciation of investments for Advantage federal income tax purposes as of ------------- ----------- ------------ ------------- September 30, 2005. The amount of dividends and Other book tax differences in the distributions from net investment current year primarily consist of income and net realized capital gains adjustments due to reclassifications are determined in accordance with of income received from investments in federal income tax regulations which real estate investment trusts and may differ from accounting principles different book and tax treatment of generally accepted in the United short-term capital gains. States of America. These differences are due to differing treatments for items such as net short-term gains, deferral of wash sale losses, net investment losses and capital loss carry-forwards. Permanent differences such as tax returns of capital and net investment losses, if any, would be reclassified against capital. (Continued) Hillman Capital Management Funds Notes to Financial Statements ________________________________________________________________________________ - ------------------------------------------------------ For the year ended September 30, 2004 Distributions from - --------------------- -------------------------------- Ordinary Long-Term Fund Income Capital Gains - --------------------- ------------ ------------------- Total Return $110,069 $ - - --------------------- ------------ ------------------- Focused Advantage $ 7,527 $ - - --------------------- ------------ ------------------- - ------------------------------------------------------ For the year ended September 30, 2005 Distributions from - --------------------- -------------------------------- Ordinary Long-Term Fund Income Capital Gains - --------------------- ------------ ------------------- Total Return $150,140 $238,131 - --------------------- ------------ ------------------- Focused Advantage $ 10,478 $ - - --------------------- ------------ ------------------- 6. Capital Share Transactions - ------------------------------------------------------------------------------------------------------------------------------------ Total Return Fund Focused Advantage Fund For the fiscal years ended September 30, 2005 2004 2005 2004 - ---------------------------------------------------- ------------------- ------------------- ------------------- ------------------- Transactions in Fund Shares Shares sold 323,550 258,446 4,506,830 584,052 Reinvested distributions 35,269 9,644 769 624 Shares repurchased (114,562) (86,541) (1,084,636) (117,306) Net Increase in Capital Shares Transactions 244,257 181,549 3,422,963 467,370 Shares Outstanding, Beginning of year 1,328,392 1,146,843 1,002,971 535,601 Shares Outstanding, End of year 1,572,649 1,328,392 4,425,934 1,002,971 - ---------------------------------------------------- ------------------- ------------------- ------------------- ------------------- 7. Change in Independent Registered Public Accounting Firm On December 14, 2004, the Board of and 2003. Such reports did not contain Trustees engaged Briggs, Bunting & an adverse opinion or a disclaimer of Dougherty, LLP ("BBD") as its new opinion, nor were they qualified or independent registered public modified as to uncertainty, audit accounting firm. At no time preceding scope, or accounting principles. the engagement of BBD did the Funds consult the firm regarding either (i) At no time preceding the removal of the application of accounting Deloitte & Touche LLP were there any principles to a specified transaction, disagreements with Deloitte & Touche either completed or proposed, or the LLP on any matter of accounting type of audit opinion that might be principles or practices, financial rendered on the Funds' financial statement disclosure, or auditing statements, or (ii) any matter that scope or procedure, which was either subject of a disagreement disagreements, if not resolved to the or a reportable event, as such terms satisfaction of Deloitte & Touche LLP, are defined in Item 304 of Regulation would have caused it to make reference S-K. to the subject matter of the disagreements in connection with its Prior to this date, Deloitte & Touche report. At no time preceding the LLP ("Deloitte") served as the removal of Deloitte & Touche LLP did independent registered public any of the events enumerated in accounting firm for the Trust and paragraphs (1)(v)(A) through (D) of issued reports on the Funds' financial Item 304(a) of Regulation S-K occur. statements as of September 30, 2004 (Continued) Hillman Capital Management Funds Additional Information (Unaudited) ________________________________________________________________________________ 1. Proxy Voting Policies and Voting dividend income. Corporate Record shareholders may exclude up to 70% of qualifying dividends. For the purposes A copy of the Trust's Proxy Voting and of computing this exclusion, all of Disclosure Policy and the Advisor's the dividends paid by the fund from Proxy Voting and Disclosure Policy are ordinary income earned during the included as Appendix B to the Funds' fiscal year represent qualifying Statement of Additional Information dividends. and is available, without charge, upon request, by calling 1-800-773-3863. Dividends and distributions received Information regarding how the Funds by retirement plans such as IRAs, voted proxies relating to portfolio Keogh-type plans and 403(b) plans need securities during the most recent not be reported as taxable income. 12-month period ended June 30, 2005 However, many retirement plans may will be available (1) without charge, need this information for their annual upon request, by calling the Funds at information reporting. the number above and (2) on the SEC's website at http://www.sec.gov. 4. Information about Trustees and Officers 2. Quarterly Portfolio Holdings The business and affairs of the Funds The Funds file their complete schedule and the Trust are managed under the of portfolio holdings with the SEC for direction of the Trustees. Information the first and third quarters of each concerning the Trustees and officers fiscal year on From N-Q. The Funds' of the Trust and the Funds is set Form N-Q are available on the SEC's forth below. Generally, each Trustee website at http://www.sec.gov. You may and officer serves an indefinite term review and make copies at the SEC's or until certain circumstances such as Public Reference Room in Washington, their resignation, death, or otherwise D.C. You may also obtain copies after as specified in the Trust's paying a duplicating fee by writing organizational documents. Any Trustee the SEC's Public Reference Section, may be removed at a meeting of Washington, D.C. 20549-0102 or by shareholders by a vote meeting the electronic request to requirements of the Trust's publicinfo@sec.gov, or is available organizational documents. The without charge, upon request, by Statement of Additional Information of calling the Funds at 1-800-773-3863. the Funds include additional Information on the operation of the information about the Trustees and Public Reference Room may be obtained officers and is available, without by calling the SEC at 202-942-8090. charge, upon request by calling the Funds toll-free at 1-800-773-3863. The 3. Tax Information address of each Trustee and officer, unless otherwise indicated below, is We are required to advise you within 116 South Franklin Street, Rocky 60 days of the Funds' fiscal year-end Mount, North Carolina 27804. The regarding the federal tax status of Independent Trustees received certain distributions received by aggregate compensation of $4,100 shareholders during each fiscal year. during the fiscal year ended September The following information is provided 30, 2005 from each Fund for their for the Funds' fiscal year ending, services to the Funds and the Trust. September 30, 2005. The Interested Trustee and officers did not receive compensation from the During the fiscal year, the Total Funds for their services to the Funds Return Fund paid a long-term capital and the Trust. gain distribution of $238,131. Individual shareholders are eligible for reduced tax rates on qualified dividend income. For the purposes of computing the dividends eligible for reduced tax rates, all of the dividends paid by the funds from ordinary income earned during the fiscal year are considered qualified (Continued) Hillman Capital Management Funds Additional Information (Unaudited) ________________________________________________________________________________ - -------------------------- ------------ ------------ ------------------------------------- -------------- -------------------------- Number of Portfolios in Fund Position(s) Length of Complex Name, Age, held with Time Served Principal Occupation(s) Overseen by Other Directorships and Address Fund/Trust During Past 5 Years Trustee Held by Trustee - -------------------------- ------------ ------------ ------------------------------------- -------------- -------------------------- Independent Trustees - -------------------------- ------------ ------------ ------------------------------------- -------------- -------------------------- Jack E. Brinson, 73 Trustee Since Retired since January 2000; 2 Independent Trustee of the 12/2000 Previously, President, Brinson following - Gardner Lewis Investment Co. (personal investments) Investment Trust for the and President, Brinson Chevrolet, three series of that Inc. (auto dealership) trust; The Nottingham Investment Trust II for the six series of that trust; New Providence Investment Trust for the one series of that trust; Tilson Investment Trust for the two series of that trust; The Piedmont Investment Trust for the one series of that trust (all registered investment companies) - -------------------------- ------------ ------------ ------------------------------------- -------------- -------------------------- Theo H. Pitt, Jr., 69 Trustee Since Senior Partner, Community Financial 2 Independent Trustee of the and 12/2000 Institutions Consulting, Rocky Mount, following - Gardner Lewis Chairman North Carolina since 1997 and Account Investment Trust for the Administrator, Holden Wealth three series of that Management Group of Wachovia trust; Tilson Investment Securities (money management firm) Trust for the two series since September 2003 of that trust; The Piedmont Investment Trust for the one series of that trust (all registered investment companies) - ------------------------- ------------ ------------ ------------------------------------- -------------- -------------------------- Interested Trustee - -------------------------- ------------ ------------ ------------------------------------- -------------- -------------------------- Mark A. Hillman, 43 Trustee, Trustee President, Hillman Capital 2 None 4733 Bethesda Avenue President and Management, Inc. (investment advisor Suite 325 (Principal President of the Funds); previously, Chief Bethesda, MD 20814 Executive since Investment Officer, Menocal Capital Officer), 12/2000; Management, Inc. and Chief Chief Compliance Compliance Officer Officer since 10/2004 - -------------------------- ------------ ------------ ------------------------------------- -------------- -------------------------- Basis of Interestedness. Mr. Hillman is a Interested Trustee because he is an officer of Hillman Capital Management, Inc., the investment advisor of the Funds - ------------------------------------------------------------------------------------------------------------------------------------ Other Officers - -------------------------- ------------ ------------ ------------------------------------- -------------- -------------------------- Fletcher D. Perkins, 27 Treasurer Since Analyst, Hillman Capital Management, n/a n/a 4733 Bethesda Avenue (Principal 12/2002 Inc., since 2002; Account Manager, Suite 325 Financial Netivity Solutions (computer network Bethesda, MD 20814 Officer) service) from 01/2001 to 10/2001; previously, student, Saint Mary's College - -------------------------- ------------ ------------ ------------------------------------- -------------- -------------------------- Tracey L. Hendricks, 38 Assistant Since Vice President of Financial n/a n/a Secretary 12/2004 Reporting, Tax, Internal, Audit, and Compliance of The Nottingham Company (Administrator to the Fund) since 2004; previously, Vice President of Special Projects of The Nottingham Company from 2001 to 2004 - -------------------------- ------------ ------------ ------------------------------------- -------------- -------------------------- Julian G. Winters, 36 Secretary Secretary Vice President-Compliance n/a n/a and since Administration, The Nottingham Assistant 12/2004; Company Treasurer Assistant Treasurer since 12/2002 - -------------------------- ------------ ------------ ------------------------------------- -------------- -------------------------- REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Board of Trustees of Hillman Capital Management Investment Trust and Shareholders of The Hillman Total Return Fund and The Hillman Focused Advantage Fund We have audited the accompanying statements of assets and liabilities of The Hillman Total Return Fund and The Hillman Focused Advantage Fund, each a series of shares of Hillman Capital Management Investment Trust, including the schedules of investments, as of September 30, 2005, and the related statements of operations, the statements of changes in net assets and the financial highlights for the year then ended. These financial statements and financial highlights are the responsibility of the Funds' management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. The statements of changes in net assets for the year ended September 30, 2004 and the financial highlights for each of the four years or periods ended September 30, 2004 were audited by other auditors whose report dated November 2, 2004 expressed an unqualified opinion on such financial statements and financial highlights. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of September 30, 2005 by correspondence with the custodian and brokers. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of The Hillman Total Return Fund and The Hillman Focused Advantage Fund as of September 30, 2005, the results of their operations, the changes in their net assets and their financial highlights for year then ended, in conformity with accounting principles generally accepted in the United States of America. /s/ Briggs, bunting & Dougherty, LLP BRIGGS, BUNTING & DOUGHERTY, LLP Philadelphia, Pennsylvania October 14, 2005 The Hillman Capital Management Mutual Funds are a series of the Hillman Capital Management Investment Trust For Shareholder Service Inquiries: For Investment Advisor Inquiries: Documented: Documented: NC Shareholder Services Hillman Capital Management, Inc. 116 South Franklin Street 4733 Bethesda Avenue Post Office Drawer 4365 Suite 325 Rocky Mount, North Carolina 27802 Bethesda, Maryland 20814 Toll-Free Telephone: Toll-Free Telephone: 1-800-773-3863 1-800-773-3863 World Wide Web @: World Wide Web @: nottinghamco.com hillmancapital.com HILLMAN capital management Item 2. CODE OF ETHICS. -------------- (a) The registrant, as of the end of the period covered by this report, has adopted a code of ethics that applies to its Principal Executive Officer, Principal Financial Officer, and Principal Accounting Officer(s), or persons performing similar functions, regardless of whether these individuals are employed by the registrant or a third party. (c) There have been no amendments during the period covered by this report. (d) The registrant has not granted, during the period covered by this report, any waivers, including an implicit waiver. (f)(1) A copy of the code of ethics that applies to the registrant's Principal Executive Officer and Principal Financial Officer is filed pursuant to Item 12.(a)(1) below. Item 3. AUDIT COMMITTEE FINANCIAL EXPERT. -------------------------------- (a)(1) The registrant's board of directors has determined that the registrant does not have an audit committee financial expert serving on its audit committee. (a)(2) Not applicable. (a)(3) The registrant believes that the registrant's current audit committee has sufficient knowledge and experience to meet its obligations as an audit committee of the registrant, but the registrant's Board of Trustees has determined that it would consider naming or finding a qualified candidate who meets the requirements of an audit committee financial expert should there be a need or desire to appoint such a person in the future. Item 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. -------------------------------------- (a) Audit Fees - Audit fees billed for the registrant for the last two fiscal years are described in the table below. These amounts represent aggregate fees billed by the registrants' independent accountant, Deloitte & Touche LLP for the fiscal year ended September 30, 2004 and Briggs, Bunting & Dougherty, LLP for the fiscal year ended September 30, 2005 ("Accountant"), in connection with the annual audits of the registrant's financial statements and for services normally provided by the Accountant in connection with the registrant's statutory and regulatory filings. ------------------------------------------------- ------------- ------------ Fund 2004 2005 ------------------------------------------------- ------------- ------------ The Hillman Focused Advantage Fund (formerly $14,362 $11,500 known as The Hillman Aggressive Equity Fund) ------------------------------------------------- ------------- ------------ The Hillman Total Return Fund $14,362 $12,500 ------------------------------------------------- ------------- ------------ (b) Audit-Related Fees - There were no additional fees billed in the fiscal years ended September 30, 2004 and September 30, 2005 for assurance and related services by the Accountant that were reasonably related to the performance of the audit of the registrant's financial statements that were not reported under paragraph (a) of this Item. (c) Tax Fees - The tax fees billed in each of the last two fiscal years for professional services rendered by the Accountant for tax compliance, tax advice, and tax planning are described in the table below. These services were for the completion of each fund's federal, state, and excise tax returns. ------------------------------------------------ ------------- ------------ Fund 2004 2005 ------------------------------------------------- ------------- ------------ The Hillman Focused Advantage Fund (formerly $4,875 $5,000 known as The Hillman Aggressive Equity Fund) ------------------------------------------------- ------------- ------------ The Hillman Total Return Fund $4,875 $5,000 ------------------------------------------------- ------------- ------------ (d) All Other Fees -There were no other fees billed by the Accountant, which were not disclosed in Items (a) through (c) above during the last two fiscal years. (e)(1) The registrant's Board of Trustees pre-approved the engagement of the Accountant for the last two fiscal years at an audit committee meeting of the Board of Trustees called for such purpose and will pre-approve the Accountant for each fiscal year thereafter at an audit committee meeting called for such purpose. The charter of the audit committee states that the audit committee should pre-approve any audit services and, when appropriate, evaluate and pre-approve any non-audit services provided by the Accountant to the registrant and to pre-approve, when appropriate, any non-audit services provided by the Accountant to the registrant's investment adviser, or any entity controlling, controlled by, or under common control with the investment adviser that provides ongoing services to the registrant if the engagement relates directly to the operations and financial reporting of the registrant. (2) There were no services as described in each of paragraph (b) through (d) of this Item that were approved by the audit committee pursuant to paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X. (f) Not Applicable. (g) There were no non-audit fees billed by the Accountant for services rendered to the registrant, the registrant's investment adviser, or any other entity controlling, controlled by, or under common control with the registrant's investment adviser. (h) Not applicable. Item 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. ------------------------------------- Not applicable. Item 6. SCHEDULE OF INVESTMENTS. ----------------------- A copy of the schedule of investments of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1 of this Form. Item 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. ----------------------------------------------------------------------- Not applicable. Item 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. ---------------------------------------------------------------- Not applicable. Item 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. -------------------------------------------------------------------- Not applicable. Item 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. --------------------------------------------------- None. Item 11. CONTROLS AND PROCEDURES. ----------------------- (a) The Principal Executive Officer and the Principal Financial Officer have concluded that the registrant's disclosure controls and procedures are effective based on their evaluation of the disclosure controls and procedures as of a date within 90 days of the filing of this report. (b) There were no changes in the registrant's internal control over financial reporting that occurred during the registrant's second fiscal quarter of the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting. Item 12. EXHIBITS. -------- (a)(1)Code of Ethics required by Item 2 of Form N-CSR is filed herewith as Exhibit 12.(a)(1). (a)(2)Certifications required by Item 12.(a)(2) of Form N-CSR are filed herewith as Exhibit 12.(a)(2). (a)(3)Not applicable. (b) Certifications required by Item 12.(b) of Form N-CSR are filed herewith as Exhibit 12.(b). SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Hillman Capital Management Investment Trust By: (Signature and Title) /s/ Mark A. Hillman __________________________________ Mark A. Hillman, Trustee, President and Principal Executive Officer Date: November 29, 2005 Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: (Signature and Title) /s/ Mark A. Hillman __________________________________ Mark A. Hillman, Trustee, President and Principal Executive Officer Date: November 29, 2005 By: (Signature and Title) /s/ Fletcher D. Perkins __________________________________ Fletcher D. Perkins, Treasurer and Principal Financial Officer Date: November 29, 2005