UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                                   FORM N-CSR


              CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
                              INVESTMENT COMPANIES




                  Investment Company Act file number 811-10085
                                                     ---------

                   Hillman Capital Management Investment Trust
                   -------------------------------------------
               (Exact name of registrant as specified in charter)


116 South Franklin Street, Post Office Box 69, Rocky Mount, North Carolina 27802
- --------------------------------------------------------------------------------
               (Address of principal executive offices)               (Zip code)


                                Julian G. Winters
116 South Franklin Street, Post Office Box 69, Rocky Mount, North Carolina 27802
- --------------------------------------------------------------------------------
                     (Name and address of agent for service)


        Registrant's telephone number, including area code: 252-972-9922
                                                            ------------

                      Date of fiscal year end: September 30
                                               ------------

                  Date of reporting period: September 30, 2005
                                            ------------------







Item 1. REPORTS TO STOCKHOLDERS.
        -----------------------

Annual Report 2005









                                                   The Hillman Total Return Fund
                                              The Hillman Focused Advantage Fund
                          (formerly known as The Hillman Aggressive Equity Fund)
                                                              September 30, 2005







[Logo]
HILLMAN
capital management








This report and the financial  statements contained herein are submitted for the
general  information of the shareholders of the Hillman Capital Management Funds
("Funds").  This  report  is not  authorized  for  distribution  to  prospective
investors  in  the  Funds  unless   preceded  or  accompanied  by  an  effective
prospectus. Mutual fund shares are not deposits or obligations of, or guaranteed
by, any  depository  institution.  Shares are not  insured by the FDIC,  Federal
Reserve  Board  or any  other  agency,  and are  subject  to  investment  risks,
including possible loss of principal amount invested.  Neither the Funds nor the
Funds' distributor is a bank.

Distributor:  Capital  Investment  Group,  Inc., P.O. Box 4365,  Rocky Mount, NC
27803, Phone 1-800-773-3863.








                    (This page was intentionally left blank)







- --------------------------------------------------------------------------------
Investments in the Hillman  Capital  Management  Funds  ("Funds") are subject to
investment  risks,  including the possible loss of some or the entire  principal
amount invested.  There can be no assurance that the Funds will be successful in
meeting their investment  objective.  Investment in the Funds is also subject to
the following risks: market risk, investment advisor risk, credit risk, interest
rate risk,  maturity risk,  investment-grade  securities risk, short sales risk,
management  style risk,  non-diversified  fund risk, and sector focus risk. More
information  about  these  risks  and  other  risks  can be found in the  Funds'
prospectus.

The  performance  information  quoted  in this  annual  report  represents  past
performance,  which is not a guarantee of future results.  Investment return and
principal  value of an investment  will fluctuate so that an investor's  shares,
when  redeemed,  may be worth more or less than  their  original  cost.  Current
performance may be lower or higher than the performance data quoted. An investor
may obtain  performance  data  current to the most recent  month-end by visiting
www.nottinghamco.com.

An investor should consider the investment  objectives,  risks,  and charges and
expenses of the Funds carefully before investing.  The prospectus  contains this
and other  information about the Funds. A copy of the prospectus is available at
www.nottinghamco.com  or by calling Shareholder Services at 1-800-773-3863.  The
prospectus should be read carefully before investing.
- --------------------------------------------------------------------------------


Stated  performance  in the Funds was achieved at some or all points  during the
year by  waiving or  reimbursing  part of the Funds'  total  expenses  to ensure
shareholders  did not absorb  expenses  significantly  greater than the industry
norm.


This Annual Report was first  distributed to  shareholders  on or about November
29, 2005.


For More Information on Your Hillman Capital Management (Hillman) Mutual Funds:

        See Our Web site @ www.hillmancapital.com
                 or
        Call Our Shareholder Services Group Toll-Free at 1-800-773-3863




















                    (This page was intentionally left blank)










Dear Shareholder of The Hillman Total Return Fund:

Enclosed  please find the annual  report for The Hillman Total Return Fund ("the
Fund") for the fiscal year ended  September 30, 2005.  The Fund achieved a total
return of 13.02%  versus the  12.3%^1  total return of the S&P 500 Total Return
Index (the "S&P 500")^2 for the year ended September 30, 2005.  Since inception
on December 29, 2000,  the Fund has achieved a total return of 36.58% versus the
0.65%^3 of the S&P 500.

Maintaining  our  discipline  of  investing  in  companies  we  believe  to have
competitive  advantage in their  industries at times when their  securities were
undervalued  again  proved  a  successful   strategy.   The  Fund  achieved  its
outperformance   of  the  S&P  500  primarily  because  of  differences  in  the
composition  of the S&P 500 and the Fund  and  also  from  strong  returns  from
Corning, Inc., Whole Foods Market, Inc., and Hewlett Packard Co.^4

Corning,  Inc.,  first  purchased  for the Fund in March of 2002,  continued its
dominance  as a main  supplier to the liquid  crystal  display  (LCD)  industry.
Corning is the world's  leading  supplier of glass  substrates  used in notebook
computers, computer monitors, and LCD televisions. As the market for flat panels
expands we expect Corning to maintain its' strong market position.

Whole Foods Market, Inc. is a textbook example of the type of company we look to
invest in.  Under CEO John  Mackey,  Whole  Foods  leads the natural and organic
supermarket  niche. With over 170 stores in the United States,  Canada,  and the
UK, Whole Foods enjoys the strongest  brand name in the organic  foods  industry
while providing excellent products and customer service. We look for Whole Foods
to  continue  expanding  its store base as a likely  demographic  shift  towards
healthier eating takes place.

Hewlett  Packard Co. is a company  that has been in turmoil  since  merging with
Compaq in May of 2002.  After months of speculation,  Carly Fiorina stepped down
from her  position  as CEO and was  replaced  with Mark Hurd,  former CEO of NCR
Corp. Under Hurd's leadership,  Hewlett Packard has been able to better leverage
its strong  brand name and leading  market  positions to turn around some of its
flailing business segments.  In the coming quarters we expect Hewlett Packard to
increase earnings by executing its restructuring plan and returning all business
segments to profitability.

We plan to continue to adhere to this  strategy of  investing  in  companies  we
believe to have  competitive  advantage in their  industries at times when their
securities are  undervalued in our effort to help clients  participate in market
advances without unreasonable risk. By using the strategy, we hope the Fund will
outperform the market over time.

We urge our investors to act  prudently.  We believe the  long-term  value of an
investment  is  not  defined  by  temporary  investor  sentiment  but  by  sound
principals of finance,  such as the present value of cash flows,  dividends,  or
earnings an underlying asset can produce.  We believe that our disciplined focus
on quality companies with competitive  advantage will continue to be a favorable
investment strategy into the future.

We appreciate the opportunity to serve as your Fund's Investment Adviser.


                                            /s/ Mark Hillman

                                            Mark A. Hillman
                                            President


- --------
1 FT Interactive Data Corp.
2 The S&P 500 Total Return Index is the Standard & Poor's Composite Index of 500
stocks and is a widely recognized, unmanaged index of common stock prices. It is
not possible to invest in this index.
3 FT Interactive Data Corp.
4 Please refer to the  "Portfolio  Investments"  section of the attached  annual
report  for a  complete  listing  of  fund  holdings  and  the  percentage  each
represents of the portfolio.



The Hillman Total Return Fund

Performance Update - $10,000 Investment (Unaudited)

For the fiscal year ended September 30, 2005.

[Line Graph Here]

                                                                                                 

                    The Hillman Total     S&P 500 Total      Performance Returns for the fiscal year ended September 30, 2005.
                      Return  Fund        Return  Index      -----------------------------------------------------------------
                      ------------        -------------      Average Annual                          One           Since
 12/29/2000              10,000              10,000          Total Returns                           Year          Inception*
  6/30/2001               9,930               9,330          ----------------------------------- -------------- --------------
  9/30/2001               8,750               7,961          The Hillman Total Return               13.02%          6.77%
  3/31/2002              10,475               8,836          Fund
  9/30/2002               8,614               6,330          ----------------------------------- -------------- --------------
  3/31/2003               9,053               6,648                                                               Final Value
  9/30/2003              10,635               7,874          Cumulative Total                        Since        of $10,000
  3/31/2004              12,044               8,983          Investment Returns                    Inception*     Investment
  9/30/2004              12,084               8,967          ----------------------------------- -------------- --------------
  3/31/2005              12,815               9,584          The Hillman Total Return                36.58%        $13,658
  9/30/2005              13,658              10,065          Fund
                                                             ----------------------------------- -------------- --------------
                                                             S&P 500 Total Return Index               0.65%        $10,065
                                                             ----------------------------------- -------------- --------------
                                                             * The Fund's inception date - December 29,  2000 (Commencement of
                                                             Operations).
- ------------------------------------------------------------------------------------------------------------------------------
This graph depicts the performance of The Hillman Total Return Fund (the "Fund") versus the S&P 500 Total  Return  Index.  It
is  important to note the Fund is a professionally  managed  mutual  fund while the indices are not  available  for investment
and are unmanaged.  The comparison is shown for illustrative purposes only.
- ------------------------------------------------------------------------------------------------------------------------------

Performance  quoted above represents past performance,  which is no guarantee of
future  results.  Investment  return and principal  value will fluctuate so that
shares,  when  redeemed,  may be worth  more or less than their  original  cost.
Current  performance may be lower or higher than the performance data quoted. An
investor may obtain performance data,  current to the most recent month-end,  by
visiting www.nottinghamco.com.

The graph and table do not reflect  the  deduction  of taxes that a  shareholder
would pay on Fund distributions or the redemption of Fund shares. Average annual
total  returns are  historical in nature and measure net  investment  income and
capital  gain or loss  from  portfolio  investments  assuming  reinvestments  of
dividends.

Fund Expenses (Unaudited)
- --------------------------------------------------------------------------------
As a shareholder  of the Fund,  you incur ongoing  costs,  including  management
fees;  distribution  (12b-1)  fees;  and other Fund  expenses.  This  example is
intended to help you understand  your ongoing costs (in dollars) of investing in
the Fund and to compare these costs with the ongoing costs of investing in other
mutual funds.  The example is based on an  investment of $1,000  invested at the
beginning of the period and held for the entire period as indicated below.

Actual Expenses - The first line of the table below provides  information  about
the actual account values and actual  expenses.  You may use the  information in
this line, together with the amount you invested,  to estimate the expenses that
you paid over the  period.  Simply  divide  your  account  value by $1,000  (for
example,  an $8,600  account value  divided by $1,000 = 8.6),  then multiply the
result by the number in the first line under the heading entitled "Expenses Paid
During  Period" to estimate the  expenses  you paid on your account  during this
period.

Hypothetical  Example  for  Comparison  Purposes - The second  line of the table
below provides  information about  hypothetical  account values and hypothetical
expenses  based on the Fund's actual expense ratio and an assumed annual rate of
return  of 5%  before  expenses,  which is not the  Fund's  actual  return.  The
hypothetical  account values and expenses may not be used to estimate the actual
ending  account  balance or expenses  you paid for the period.  You may use this
information  to compare the  ongoing  costs of  investing  in the Fund and other
funds  by  comparing  this 5%  hypothetical  example  with  the 5%  hypothetical
examples that appear in the shareholder reports of other funds.


                                                                                           
Expense Example                                  Beginning                       Ending
                                               Account Value                 Account Value                Expenses Paid
                                               April 1, 2005               September 30, 2005             During Period*
- -------------------------------------- ------------------------------ ----------------------------- ----------------------------
Actual                                           $1,000.00                     $1,065.83                       $9.06
- -------------------------------------- ------------------------------ ----------------------------- ----------------------------
Hypothetical (5% return before                   $1,000.00                     $1,016.29                       $8.85
expenses)
- -------------------------------------- ------------------------------ ----------------------------- ----------------------------
* Expenses  are equal to the Fund's  annualized  expense  ratio of 1.75% for the period,  multiplied by the average account value
over the period,  multiplied by 183/365 (to reflect the one-half year period).



The Hillman Total Return Fund

Schedule of Investments


As of September 30, 2005

                                                                                                        
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Shares          Market Value                                     Shares         Market Value
                                    or Principal         (Note 1)                                    or Principal         (Note 1)
- -------------------------------------------------------------------   --------------------------------------------------------------

COMMON STOCKS - 78.29%                                                Home Builders - 2.17%
                                                                         D.R. Horton, Inc.              12,000         $    434,640
Aerospace/Defense - 3.77%                                                                                              ------------
   Goodrich Corporation                8,300          $    368,022    Leisure Time - 2.17%
   The Boeing Company                  5,700               387,315       Harley-Davidson, Inc.           9,000              435,960
                                                      ------------                                                     ------------
                                                           755,337
                                                      ------------    Media - 2.65%
Apparel - 1.51%                                                       *  Time Warner Inc.               15,000              271,650
   Nike, Inc.                          3,700               302,216       Walt Disney Company            10,800              260,604
                                                      ------------                                                     ------------
                                                                                                                            532,254
Biotechnology - 2.26%                                                                                                  ------------
*  Amgen, Inc.                         5,700               454,119    Miscellaneous Manufacturing - 2.60%
                                                      ------------       3M Co.                          3,400              249,424
Chemicals - 1.03%                                                        General Electric Company        8,100              272,727
   El Du Pont de Nemours & Co.         5,300               207,601                                                     ------------
                                                      ------------                                                          522,151
                                                                                                                       ------------
Commercial Services - 1.52%                                           Pharmaceuticals - 3.02%
   Cendant Corp.                      14,800               305,472       Merck & Co. Inc.               11,000              299,310
                                                      ------------       Pfizer Inc.                    12,300              307,131
                                                           606,441                                                     ------------
                                                      ------------
                                                                      Real Estate Investment Trusts - 6.87%
Computers - 3.81%                                                        Apartment Investment &
*  EMC Corp.                          19,100               247,154          Management Company           9,200              356,776
   Hewlett-Packard Company            17,700               516,840       Correctional Properties Trust   9,400              276,454
                                                      ------------       Equity Office Properties Trust 10,900              356,539
                                                           763,994       Host Marriott Corporation      23,000              388,700
                                                      ------------                                                     ------------
Electric - 3.16%                                                                                                          1,378,469
   American Electric Power                                                                                             ------------
      Company Inc.                     8,600               341,420    Retail - 11.84%
   The Southern Company                8,200               293,232    *  Brinker International, Inc.     7,300              274,188
                                                      ------------       Home Depot, Inc.                6,100              232,654
                                                           634,652       McDonald's Corporation          8,600              288,014
                                                      ------------       Outback Steakhouse, Inc.        7,300              267,180
Financial Services - 2.84%                                               Staples, Inc.                  15,450              329,394
   Allied Capital Corporation         19,900               569,737    *  Starbucks Corporation           8,000              400,800
                                                      ------------       Wal-Mart Stores, Inc.           6,500              284,830
                                                                         Wendy's International, Inc.     6,600              297,990
Food - 6.10%                                                                                                           ------------
   Campbell Soup Company               8,600               255,850                                                        2,375,050
   HJ Heinz Company                    6,900               252,126                                                     ------------
   Kellogg Company                     5,900               272,167
   Whole Foods Market Inc.             3,300               443,685    Software - 1.54%
                                                      ------------       Microsoft Corporation          12,000              308,760
                                                         1,223,828                                                     ------------
                                                      ------------
Hand/Machine Tools - 1.96%                                            Telecommunications - 8.17%
   Black & Decker Corporation          4,800               394,032    *  Corning Incorporated           37,400              722,942
                                                      ------------       Motorola, Inc.                 18,500              408,665
                                                                         SBC Communications Inc.        11,200              268,464
Healthcare - Products - 1.58%                                            Verizon Communications Inc.     7,300              238,637
   Johnson & Johnson                   5,000               316,400                                                     ------------
                                                      ------------                                                        1,638,708
                                                                                                                       ------------
Healthcare - Services - 5.11%
   Aetna Inc.                          8,000               689,120
*  Laboratory Corp. of
      America Holdings                 6,900               336,099
                                                      ------------
                                                         1,025,219
                                                      ------------                                                      (Continued)




The Hillman Total Return Fund

Schedule of Investments


As of September 30, 2005

                                                                                                        
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Shares          Market Value
                                    or Principal         (Note 1)
- -------------------------------------------------------------------   --------------------------------------------------------------

COMMON STOCKS - (Continued)                                           * Non-income producing investment.
                                                                      (B)  Restricted  security - A  restricted  security  cannot be
Transportation - 2.61%                                                     resold to the general public  without prior  registration
   FedEx Corp.                         6,000          $    522,780         under the Securities Act of 1933.  Restricted  securities
                                                      ------------         are valued  according to the  guidelines  and  procedures
Total Common Stocks (Cost $12,069,795)                  15,707,820         adopted  by the  Board of  Trustees.  The Fund  currently
                                                      ------------         holds 897,792 shares of Pamlico  Enhanced Cash Trust at a
                                                                           cost of $897,792.  The total fair value of this  security
MUTUAL FUND - 2.23%                                                        at September 30, 2005 is $897,792, which represents 4.48%
   Van Kampen Investment Grade                                             of net assets.
       Municipal Trust
       (Cost $445,511)                31,144               447,539
                                                      ------------    Summary of Investments by Industry
                                                                                                         % of Net
MONEY MARKET FUND - 4.48%                                              Industry                           Assets            Value
   Merrimac Cash Series Trust                                         -------------------------------------------------------------
       (Cost $897,792)               897,792               897,792    Aerospace/Defense                    3.77%       $    755,337
                                                      ------------    Apparel                              1.51%            302,216
                                                                      Biotechnology                        2.26%            454,119
PRIVATE INVESTMENT COMPANY - 4.48%                                    Chemicals                            1.03%            207,601
(B)Pamlico Enhanced Cash Trust                                        Commercial Services                  1.52%            305,472
       (Cost $897,792)               897,792               897,792    Computers                            3.81%            763,994
                                                      ------------    Corporate Bonds                      5.25%          1,054,596
                                                                      Electric                             3.16%            634,652
CORPORATE BONDS - 5.25%                                               Financial Services                   2.84%            569,737
   DaimlerChrysler NA Holding Corp.                                   Food                                 6.10%          1,223,828
       8.50 %, 01/18/2031       $    140,000          $    169,498    Hand/Machine Tools                   1.96%            394,032
   Ford Motor Credit Co.                                              Healthcare - Products                1.58%            316,400
       6.875 %, 02/01/2006           420,000               421,719    Healthcare - Services                5.11%          1,025,219
   Merrill Lynch & Co Inc.                                            Home Builders                        2.17%            434,640
       0.00 %, 03/20/2028             40,000                 8,379    Leisure Time                         2.17%            435,960
   Toys R US Inc.                                                     Media                                2.65%            532,254
       7.625 %, 08/01/2011           500,000               455,000    Miscellaneous Manufacturing          2.60%            522,151
                                                      ------------    Money Market Fund                    4.48%            897,792
                                                                      Mutual Fund                          2.23%            447,539
Total Corporate Bonds (Cost $1,115,895)                  1,054,596    Pharmaceuticals                      3.02%            606,441
                                                      ------------    Private Investment Company           4.48%            897,792
                                                                      Real Estate Investment Trusts        6.87%          1,378,469
U.S. GOVERNMENT OBLIGATIONS - 2.65%                                   Retail                              11.84%          2,375,050
   United States Treasury Note                                        Software                             1.54%            308,760
      6.875 %, 05/15/2006       $     50,000          $     50,848    Telecommunications                   8.17%          1,638,708
      2.625 %, 05/15/2008            500,000               480,820    Transportation                       2.61%            522,780
                                                      ------------    U.S. Government Obligations          2.65%            531,668
                                                                      -------------------------------------------------------------
Total U.S. Government Obligations                                     Total                               97.38%       $ 19,537,207
      (Cost $548,749)                                      531,668
                                                      ------------

Total Investments (Cost $15,975,534) - 97.38%         $ 19,537,207
Other Assets less Liabilities - 2.62%                      526,518
                                                      ------------

Net Assets - 100.00%                                  $ 20,063,725
                                                      ============



See Notes to Financial Statements



Dear Shareholder of The Hillman Focused Advantage Fund:

Enclosed  please find the annual report for The Hillman  Focused  Advantage Fund
("the Fund") for the fiscal year ended  September 30, 2005.  For the fourth year
in a row the Fund outperformed the S&P 500 Total Return Index (the "S&P 500")^1,
achieving a total  return of 24.69%  versus the 12.3%^2  total return of the S&P
500 for the year ended September 30, 2005. Since inception on December 29, 2000,
the Fund has  achieved a total  return of 48.06%  versus the  0.65%^3 of the S&P
500.

Maintaining  our  discipline  of  investing  in  companies  we  believe  to have
competitive  advantage in their  industries at times when their  securities were
undervalued  again  proved  a  successful   strategy.   The  Fund  achieved  its
outperformance   of  the  S&P  500  primarily  because  of  differences  in  the
composition  of the S&P 500 and the Fund  and  also  from  strong  returns  from
Corning, Inc., Whole Foods Market, Inc., and Hewlett Packard Co.^4

Corning,  Inc.,  first  purchased  for the Fund in March of 2002,  continued its
dominance  as a main  supplier to the liquid  crystal  display  (LCD)  industry.
Corning is the world's  leading  supplier of glass  substrates  used in notebook
computers, computer monitors, and LCD televisions. As the market for flat panels
expands we expect Corning to maintain its' strong market position.

Whole Foods Market, Inc. is a textbook example of the type of company we look to
invest in.  Under CEO John  Mackey,  Whole  Foods  leads the natural and organic
supermarket  niche. With over 170 stores in the United States,  Canada,  and the
UK, Whole Foods enjoys the strongest  brand name in the organic  foods  industry
while providing excellent products and customer service. We look for Whole Foods
to  continue  expanding  its store base as a likely  demographic  shift  towards
healthier eating takes place.

Hewlett  Packard Co. is a company  that has been in turmoil  since  merging with
Compaq in May of 2002.  After months of speculation,  Carly Fiorina stepped down
from her  position  as CEO and was  replaced  with Mark Hurd,  former CEO of NCR
Corp. Under Hurd's leadership,  Hewlett Packard has been able to better leverage
its strong  brand name and leading  market  positions to turn around some of its
flailing business segments.  In the coming quarters we expect Hewlett Packard to
increase earnings by executing its restructuring plan and returning all business
segments to profitability.

We plan to continue to adhere to this  strategy of  investing  in  companies  we
believe to have  competitive  advantage in their  industries at times when their
securities are  undervalued in our effort to help clients  participate in market
advances without unreasonable risk. By using the strategy, we hope the Fund will
outperform the market over time.

We urge our investors to act  prudently.  We believe the  long-term  value of an
investment  is  not  defined  by  temporary  investor  sentiment  but  by  sound
principals of finance,  such as the present value of cash flows,  dividends,  or
earnings an underlying asset can produce.  We believe that our disciplined focus
on quality companies with competitive  advantage will continue to be a favorable
investment strategy into the future.

We appreciate the opportunity to serve as your Fund's Investment Adviser.


                                            /s/ Mark Hillman

                                            Mark A. Hillman
                                            President

- --------
1 The S&P 500 Total Return Index is the Standard & Poor's Composite Index of 500
stocks and is a widely recognized, unmanaged index of common stock prices. It is
not possible to invest in this index.
2 FT Interactive Data
3 FT Interactive Data
4 Please refer to the  "Portfolio  Investments"  section of the attached  annual
report  for a  complete  listing  of  fund  holdings  and  the  percentage  each
represents of the portfolio.


The Hillman Focused Advantage Fund

Performance Update - $10,000 Investment (Unaudited)

For the fiscal year ended September 30, 2005.

The Hillman Focused Advantage Fund

[Line Graph Here]

                                                                                                 
                   The Hillman Focused    S&P 500 Total      Performance Returns for the fiscal year ended September 30, 2005.
                     Advantage  Fund      Return  Index      -----------------------------------------------------------------
                     ---------------      -------------      Average Annual                          One           Since
 12/29/2000              10,000              10,000          Total Returns                           Year          Inception*
  9/30/2001               7,500               7,961          ----------------------------------- -------------- --------------
  3/31/2002               9,450               8,836          The Hillman Focused Advantage          24.69%           8.60%
  9/30/2002               6,550               6,330          Fund
  3/31/2003               7,060               6,648          ----------------------------------- -------------- --------------
  9/30/2003               9,668               7,874                                                              Final Value
  3/31/2004              11,555               8,983          Cumulative Total                        Since        of $10,000
  9/30/2004              11,874               8,967          Investment Returns                    Inception*     Investment
  3/31/2005              13,319               9,584          ----------------------------------- -------------- --------------
  9/30/2005              14,806              10,065          The Hillman Focused Advantage          48.06%         $14,806
                                                             Fund
                                                             ----------------------------------- -------------- --------------
                                                             S&P 500 Total Return Index              0.65%         $10,065
                                                             ----------------------------------- -------------- --------------
                                                             * The Fund's inception date - December 29,  2000 (Commencement of
                                                             Operations).
- ------------------------------------------------------------------------------------------------------------------------------
This graph depicts the performance of The Hillman Total Return Fund (the "Fund") versus the S&P 500 Total  Return  Index.  It
is  important to note the Fund is a professionally  managed  mutual  fund while the indices are not  available  for investment
and are unmanaged.  The comparison is shown for illustrative purposes only.
- ------------------------------------------------------------------------------------------------------------------------------

Performance  quoted above represents past performance,  which is no guarantee of
future  results.  Investment  return and principal  value will fluctuate so that
shares,  when  redeemed,  may be worth  more or less than their  original  cost.
Current  performance may be lower or higher than the performance data quoted. An
investor may obtain performance data,  current to the most recent month-end,  by
visiting www.nottinghamco.com.

The graph and table do not reflect  the  deduction  of taxes that a  shareholder
would pay on Fund distributions or the redemption of Fund shares. Average annual
total  returns are  historical in nature and measure net  investment  income and
capital  gain or loss  from  portfolio  investments  assuming  reinvestments  of
dividends.

Fund Expenses (Unaudited)
- --------------------------------------------------------------------------------
As a shareholder  of the Fund,  you incur ongoing  costs,  including  management
fees;  distribution  (12b-1)  fees;  and other Fund  expenses.  This  example is
intended to help you understand  your ongoing costs (in dollars) of investing in
the Fund and to compare these costs with the ongoing costs of investing in other
mutual funds.  The example is based on an  investment of $1,000  invested at the
beginning of the period and held for the entire period as indicated below.

Actual Expenses - The first line of the table below provides  information  about
the actual account values and actual  expenses.  You may use the  information in
this line, together with the amount you invested,  to estimate the expenses that
you paid over the  period.  Simply  divide  your  account  value by $1,000  (for
example,  an $8,600  account value  divided by $1,000 = 8.6),  then multiply the
result by the number in the first line under the heading entitled "Expenses Paid
During  Period" to estimate the  expenses  you paid on your account  during this
period.

Hypothetical  Example  for  Comparison  Purposes - The second  line of the table
below provides  information about  hypothetical  account values and hypothetical
expenses  based on the Fund's actual expense ratio and an assumed annual rate of
return  of 5%  before  expenses,  which is not the  Fund's  actual  return.  The
hypothetical  account values and expenses may not be used to estimate the actual
ending  account  balance or expenses  you paid for the period.  You may use this
information  to compare the  ongoing  costs of  investing  in the Fund and other
funds  by  comparing  this 5%  hypothetical  example  with  the 5%  hypothetical
examples that appear in the shareholder reports of other funds.

                                                                                            
                                                 Beginning                       Ending
                                               Account Value                 Account Value                 Expenses Paid
Expense Example                                April 1, 2005               September 30, 2005              During Period*
- -------------------------------------- ------------------------------ ----------------------------- ----------------------------
Actual                                           $1,000.00                     $1,111.70                       $9.26
- -------------------------------------- ------------------------------ ----------------------------- ----------------------------
Hypothetical (5% return before                   $1,000.00                     $1,016.29                       $8.85
expenses)
- -------------------------------------- ------------------------------ ----------------------------- ----------------------------

* Expenses  are equal to the Fund's  annualized  expense  ratio of 1.75% for the
period,  multiplied by the average account value over the period,  multiplied by
183/365 (to reflect the one-half year period).


The Hillman Focused Advantage Fund

Schedule of Investments


As of September 30, 2005

                                                                                                        
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Shares          Market Value                                     Shares         Market Value
                                    or Principal         (Note 1)                                    or Principal         (Note 1)
- -------------------------------------------------------------------   --------------------------------------------------------------

COMMON STOCK - 97.29%                                                 Telecommunications - 19.72%
                                                                      *  Corning Inc.                  180,100         $  3,481,333
Aerospace/Defense - 9.93%                                                Motorola, Inc.                143,900            3,178,751
  Goodrich Corporation                73,300          $  3,250,122       SBC Communications Inc.       127,700            3,060,969
  The Boeing Company                  47,400             3,220,830       Verizon Communications Inc.    95,800            3,131,702
                                                      ------------                                                     ------------
                                                         6,470,952                                                       12,852,755
                                                      ------------                                                     ------------
Chemicals - 4.81%                                                     Transportation - 5.10%
  E.I. du Pont de Nemours & Co.       80,000             3,133,600       FedEx Corp.                    38,200            3,328,366
                                                      ------------                                                     ------------

Commercial Services - 4.72%                                           Total Common Stock (Cost $58,826,914)              63,413,491
  Cendant Corp.                      149,000             3,075,360                                                     ------------
                                                      ------------
                                                                      PRIVATE INVESTMENT COMPANY - 1.93%
Computers - 9.93%                                                     (B)Pamlico Enhanced Cash Trust
* EMC Corp.                          252,600             3,268,644          (Cost $1,260,294)        1,260,294            1,260,294
  Hewlett-Packard Company            109,700             3,203,240                                                     ------------
                                                      ------------
                                                         6,471,884    Total Investments (Cost $60,087,208) - 99.22%    $ 64,673,785
                                                      ------------    Other Assets Less Liabilities - 0.78%                 505,979
Electric - 4.93%                                                                                                       ------------
  American Electric Power
     Company Inc.                     81,000             3,215,700    Net Assets - 100.00%                             $ 65,179,764
                                                      ------------                                                     ============

Food - 4.58%
  Whole Foods Market Inc.             22,200             2,984,790    * Non-income producing investment.
                                                     -------------    (B)  Restricted  security - A  restricted  security  cannot be
                                                                           resold to the general public  without prior  registration
Healthcare - Services - 9.50%                                              under the Securities Act of 1933.  Restricted  securities
  Aetna Inc.                          39,200             3,376,688         are valued  according to the  guidelines  and  procedures
* Laboratory Corp. of                                                      adopted  by the  Board of  Trustees.  The Fund  currently
     America Holdings                 57,800             2,815,438         holds 1,260,294 shares of the Pamlico Enhanced Cash Trust
                                                      ------------         at a cost of  $1,260,294.  The total  fair  value of this
                                                         6,192,126         security  at  September  30,  2005 is  $1,260,294,  which
                                                      ------------         represents 1.93% of net assets.

  D.R. Horton, Inc.                   91,000             3,296,020
                                                      ------------

Miscellaneous Manufacturer - 4.67%
  General Electric Company            90,400             3,043,768
                                                      ------------

Real Estate Investment Trust - 5.02%
  Host Marriott Corporation          193,500             3,270,150
                                                      ------------

Retail - 9.32%
  Outback Steakhouse, Inc.            82,700             3,026,820
  The Home Depot, Inc.                80,000             3,051,200
                                                      ------------
                                                         6,078,020
                                                      ------------

                                                                                                                        (Continued)




The Hillman Focused Advantage Fund

Schedule of Investments


As of September 30, 2005

                                                                   
- ------------------------------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------   --------------------------------------------------------------

Summary of Investments by Industry
                                   % of Net
Industry                            Assets              Value
- ----------------------------------------------------------------
Aerospace/Defense                    9.93%        $  6,470,952
Chemicals                            4.81%           3,133,600
Commercial Services                  4.72%           3,075,360
Computers                            9.93%           6,471,884
Electric                             4.93%           3,215,700
Food                                 4.58%           2,984,790
Healthcare - Services                9.50%           6,192,126
Home Builders                        5.06%           3,296,020
Miscellaneous Manufacturer           4.67%           3,043,768
Private Investment Company           1.93%           1,260,294
Real Estate Investment Trust         5.02%           3,270,150
Retail                               9.32%           6,078,020
Telecommunications                  19.72%          12,852,755
Transportation                       5.10%           3,328,366
- ----------------------------------------------------------------
Total                               99.22%        $ 64,673,785



















See Notes to Financial Statements



Hillman Capital Management Funds

Statements of Assets and Liabilities


                                                                                                          
                                                                                            Total Return        Focused Advantage
As of September 30, 2005                                                                        Fund                  Fund
- ------------------------------------------------------------------------------------------------------------------------------------

Assets:
   Investments, at cost                                                                      $ 15,975,534          $ 60,087,208
                                                                                             ------------          ------------
   Investments, at value (note 1)                                                            $ 19,537,207          $ 64,673,785
   Cash                                                                                           491,634                     -
   Receivables:
       Investments sold                                                                                 -             2,964,101
       Fund shares sold                                                                                 -               689,482
       Dividends and Interest                                                                      49,969                82,360
   Prepaid expenses                                                                                11,043                17,213
                                                                                             ------------          ------------
   Total Assets                                                                                20,089,853            68,426,941
                                                                                             ------------          ------------
Liabilities:
   Payables:
       Investments purchased                                                                            -             3,033,832
       Fund shares repurchased                                                                        253               179,956
       Advisory fees (note 2)                                                                       2,722                     -
   Accrued expenses                                                                                23,153                33,389
                                                                                             ------------          ------------
   Total Liabilities                                                                               26,128             3,247,177
                                                                                             ------------          ------------
Net Assets                                                                                   $ 20,063,725          $ 65,179,764
                                                                                             ============          ============
Net Assets Consist of:
   Capital (par value and paid in surplus)                                                   $ 16,156,851          $ 58,541,271
   Undistributed net investment income                                                             83,578                 7,980
   Undistributed net realized gain on investments                                                 261,623             2,043,936
   Net unrealized appreciation in investments                                                   3,561,673             4,586,577
                                                                                             ------------          ------------
   Total Net Assets                                                                          $ 20,063,725          $ 65,179,764
                                                                                             ============          ============
   Shares Outstanding, no par value (unlimited authorized shares)                               1,572,649             4,425,934
   Net Asset Value, Offering Price and Redemption Price Per Share                            $      12.76          $      14.73

















See Notes to Financial Statements



Hillman Capital Management Funds

Statements of Operations


                                                                                                         
                                                                                           Total Return        Focused Advantage
For the fiscal year ended September 30, 2005                                                   Fund                   Fund
- ------------------------------------------------------------------------------------------------------------------------------------

Investment Income:
   Interest                                                                                $    101,755         $     27,017
   Dividends                                                                                    375,672              544,818
                                                                                           ------------         ------------
   Total Income                                                                                 477,427              571,835
                                                                                           ------------         ------------
Expenses:
   Advisory fees (note 2)                                                                       186,818              322,653
   Administration fees (note 2)                                                                  23,352               40,332
   Transfer agent fees (note 2)                                                                  21,000               21,586
   Blue sky administration fees (note 2)                                                          4,041                4,041
   Fund accounting fees (note 2)                                                                 28,868               30,226
   Compliance services fees (note 2)                                                              6,166                6,166
   Custody fees (note 2)                                                                          6,169               10,040
   Distribution and service fees (note 3)                                                        46,705               80,663
   Other accounting fees (note 2)                                                                   648                1,472
   Legal fees                                                                                    13,005               13,915
   Audit and tax preparation fees                                                                18,362               17,739
   Registration and filing expenses                                                              30,000               35,000
   Shareholder servicing expenses                                                                 2,867                5,998
   Printing expenses                                                                                750                3,092
   Trustees' fees and meeting expenses                                                            5,249                5,537
   Securities pricing fees                                                                        4,917                1,836
   Other operating expenses                                                                       7,112                8,234
                                                                                           ------------         ------------
   Total Expenses                                                                               406,029              608,530
                                                                                           ------------         ------------
   Advisory fees waived (note 2)                                                                (71,442)             (21,341)
   Administration fees waived (note 2)                                                           (4,843)             (10,528)
   Transfer agent fees waived (note 2)                                                           (1,500)             (10,500)
   Fund accounting fees waived (note 2)                                                            (879)                (842)
   Other accounting fees waived (note 2)                                                           (513)              (1,472)
                                                                                           ------------         ------------
   Net Expenses                                                                                 326,852              563,847
                                                                                           ------------         ------------
Net Investment Income                                                                           150,575                7,988
                                                                                           ------------         ------------
Net Realized and Unrealized Gain on Investments:
   Net realized gain from investment transactions                                               304,323            2,090,551
   Capital gain distributions from other investment companies                                    37,489                    -
   Change in unrealized appreciation on investments                                           1,704,000            2,892,020
                                                                                           ------------         ------------
Net Realized and Unrealized Gain on Investments                                               2,045,812            4,982,571
                                                                                           ------------         ------------
Net Increase in Net Assets Resulting from Operations                                       $  2,196,387         $  4,990,559
                                                                                           ============         ============




See Notes to Financial Statements




Hillman Capital Management Funds

Statements of Changes in Net Assets


                                                                                                            
                                                                                                       Total Return Fund
For the fiscal years ended September 30,                                                           2005                 2004
- ------------------------------------------------------------------------------------------------------------------------------------

Operations:
   Net investment income                                                                    $    150,575          $    163,709
   Net realized gain from investment transactions                                                304,323               356,595
   Capital gain distributions from other investment companies                                     37,489                     -
   Change in unrealized appreciation on investments                                            1,704,000             1,152,025
                                                                                            ------------          ------------
Net Increase in Net Assets Resulting from Operations                                           2,196,387             1,672,329
                                                                                            ------------          ------------
Distributions to Shareholders: (note 5)
   Net investment income                                                                        (150,140)             (110,069)
   Net realized gain from investment transactions                                               (283,131)                    -
                                                                                            ------------          ------------
Decrease in Net Assets Resulting from Distributions                                             (433,271)             (110,069)
                                                                                            ------------          ------------
Capital Share Transactions: (note 6)
   Shares sold                                                                                 3,932,673             2,911,677
   Reinvested dividends and distributions                                                        432,872               110,069
   Shares repurchased                                                                         (1,418,516)             (984,519)
                                                                                            ------------          ------------
Increase from Capital Share Transactions                                                       2,947,029             2,037,227
                                                                                            ------------          ------------
Net Increase in Net Assets                                                                     4,710,145             3,599,487

Net Assets:
   Beginning of year                                                                          15,353,580            11,754,093
                                                                                            ------------          ------------
   End of year                                                                              $ 20,063,725          $ 15,353,580
                                                                                            ============          ============
Undistributed Net Investment Income                                                         $     83,578          $     54,438





                                                                                                            
                                                                                                    Focused Advantage Fund
For the fiscal years ended September 30,                                                           2005                 2004
- ------------------------------------------------------------------------------------------------------------------------------------

Operations:
    Net investment income                                                                   $      7,988          $     32,214
    Net realized gain from investment transactions                                             2,090,551                94,656
    Change in unrealized appreciation on investments                                           2,892,020             1,201,704
                                                                                            ------------          ------------
Net Increase in Net Assets Resulting from Operations                                           4,990,559             1,328,574
                                                                                            ------------          ------------
Distributions to Shareholders: (note 5)
    Net investment income                                                                        (10,478)               (7,527)
                                                                                            ------------          ------------
Decrease in Net Assets Resulting from Distributions                                              (10,478)               (7,527)
                                                                                            ------------          ------------
Capital Share Transactions: (note 6)
    Shares sold                                                                               63,962,401             6,700,855
    Reinvested dividends and distributions                                                        10,240                 7,383
    Shares repurchased                                                                       (15,623,836)           (1,335,088)
                                                                                            ------------          ------------
Increase from Capital Share Transactions                                                      48,348,805             5,373,150
                                                                                            ------------          ------------
Net Increase in Net Assets                                                                    53,328,886             6,694,197

Net Assets:
   Beginning of year                                                                          11,850,878             5,156,681
                                                                                            ------------          ------------
   End of year                                                                              $ 65,179,764          $ 11,850,878
                                                                                            ============          ============
Undistributed Net Investment Income                                                         $      7,980          $     24,820



See Notes to Financial Statements





Hillman Capital Management Funds

Financial Highlights


                                                                                                    
For a share outstanding during the                                                  Total Return Fund
fiscal years or period ended September 30,                  2005           2004           2003          2002          2001 (a)
- ------------------------------------------------------------------------------------------------------------------------------------

Net Asset Value, Beginning of period                   $      11.56   $      10.25   $       8.51   $       8.77   $      10.00
Income from Investment Operations:
   Net investment income                                       0.09           0.13           0.14           0.10           0.01
   Net realized and unrealized
       gains (losses) on securities                            1.40           1.27           1.83          (0.25)         (1.24)
                                                       ------------   ------------   ------------   ------------   ------------
Total from Investment Operations                               1.49           1.40           1.97          (0.15)         (1.23)
                                                       ------------   ------------   ------------   ------------   ------------
Less Distributions:
   Dividends (from net investment income)                     (0.10)         (0.09)         (0.15)         (0.11)             -
   Distributions (from capital gains)                         (0.19)             -          (0.08)             -              -
                                                       ------------   ------------   ------------   ------------   ------------
Total Distributions                                           (0.29)         (0.09)         (0.23)         (0.11)             -
                                                       ------------   ------------   ------------   ------------   ------------
Net Asset Value, End of period                         $      12.76   $      11.56   $      10.25   $       8.51   $       8.77
                                                       ============   ============   ============   ============   ============
Total Return                                                  13.02%         13.63%         23.46%         (1.56)%       (12.50)%

Net Assets, End of Period (in thousands)               $     20,064   $     15,354   $     11,754   $      6,288   $      5,926
Average Net Assets for the Period (in thousands)       $     18,682   $     14,244   $      8,448   $      6,715   $      4,220

Ratio of Gross Expenses to Average Net Assets                  2.18%          2.24%          2.61%          2.83%          4.22% (b)
Ratio of Net Expenses to Average Net Assets                    1.75%          1.75%          1.83%          1.80%          2.78% (b)
Ratio of Net Investment
   Income to Average Net Assets                                0.81%          1.15%          1.62%          1.11%          0.27% (b)
Portfolio Turnover Rate                                       12.11%         17.14%         19.71%         40.37%          6.03%



                                                                                                    
For a share outstanding during the                                               Focused Advantage Fund
fiscal years or period ended September 30,                  2005           2004           2003          2002          2001 (a)
- ------------------------------------------------------------------------------------------------------------------------------------

Net Asset Value, Beginning of period                   $      11.82   $       9.63   $       6.55   $       7.51   $      10.00
Income from Investment Operations:
   Net investment income (loss)                                   -           0.03           0.04          (0.04)         (0.12)
   Net realized and unrealized
       gains (losses) on securities                            2.92           2.17           3.08          (0.92)         (2.37)
                                                       ------------   ------------   ------------   ------------   ------------
Total from Investment Operations                               2.92           2.20           3.12          (0.96)         (2.49)
                                                       ------------   ------------   ------------   ------------   ------------
Less Distributions:
   Dividends (from net investment income)                     (0.01)         (0.01)         (0.04)             -              -
                                                       ------------   ------------   ------------   ------------   ------------
Total Distributions                                           (0.01)         (0.01)         (0.04)             -              -
                                                       ------------   ------------   ------------   ------------   ------------
Net Asset Value, End of period                         $      14.73   $      11.82   $       9.63   $       6.55   $       7.51
                                                       ============   ============   ============   ============   ============
Total Return                                                  24.69%         22.82%         47.60%        (12.67)%       (25.00)%

Net Assets, End of Period (in thousands)               $     65,180   $     11,851   $      5,157   $      2,977   $      2,864
Average Net Assets for the Period (in thousands)       $     32,265   $      8,329   $      3,879   $      3,628   $      2,351

Ratio of Gross Expenses to Average Net Assets                  1.89%          2.58%          3.93%          4.06%          6.32% (b)
Ratio of Net Expenses to Average Net Assets                    1.75%          1.75%          2.10%          2.12%          3.90% (b)
Ratio of Net Investment
   Income (Loss) to Average Net Assets                         0.02%          0.39%          0.53%         (0.46)%        (2.53)%(b)
Portfolio Turnover Rate                                       39.94%         37.80%         41.37%         67.29%         52.56%



(a) From the period from December 29, 2000 (Date of Initial  Public  Investment)
    to September 30, 2001.
(b) Annualized.


See Notes to Financial Statements


Hillman Capital Management Funds

Notes to Financial Statements
________________________________________________________________________________

1.   Organization    and   Significant    Investment Transactions and Investment
     Accounting Policies                  Income
                                          Investment  transactions are accounted
The Hillman  Total Return Fund and The    for as of the date  purchased  or sold
Hillman   Focused    Advantage   Fund,    (trade  date).   Dividend   income  is
formerly    known   as   The   Hillman    recorded  on  the  ex-dividend   date.
Aggressive Equity Fund,  (collectively    Certain    dividends    from   foreign
the "Funds" and individually a "Fund")    securities will be recorded as soon as
are series  funds.  The Funds are part    the Trust is informed of the  dividend
of  the  Hillman  Capital   Management    if  such   information   is   obtained
Investment Trust (the "Trust"),  which    subsequent  to the  ex-dividend  date.
was  organized as a Delaware  Business    Interest  income  is  recorded  on the
Trust  and  is  registered  under  the    accrual     basis     and     includes
Investment  Company Act of 1940,  (the    amortization    of    discounts    and
"Act"),  as amended,  as an open-ended    premiums.   Gains   and   losses   are
management investment company.            determined  on  the  identified   cost
                                          basis,  which is the same  basis  used
The Hillman  Total Return Fund ("Total    for federal income tax purposes.
Return Fund") commenced  operations on
December  29,  2000.   The  investment    Expenses
objective of the Fund is to seek total    The  Funds  bear   expenses   incurred
return   through  a   combination   of    specifically  on their  behalf as well
capital   appreciation   and   current    as  a   portion   of   general   trust
income.                                   expenses,    which    are    allocated
                                          according to methods approved annually
The  Hillman  Focused  Advantage  Fund    by the Trustees.
("Focused  Advantage  Fund") commenced
operations  on December 29, 2000.  The    Restricted Security Transactions
investment objective of the Fund is to    Although  Pamlico  Enhanced Cash Trust
seek long-term capital appreciation.      ("Pamlico")  meets the definition of a
                                          restricted security as defined in Reg.
The following accounting policies have    ss.210.6-03  (f) of Regulation  S-X of
been  consistently   followed  by  the    the     Securities     and    Exchange
Funds  and  are  in  conformity   with    Commission,  the Board has  determined
accounting     principles    generally    that   a   restricted   security,   as
accepted  in  the  United   States  of    indicated as a fundamental  limitation
America  in  the  investment   company    of the  Fund,  must  also be  illiquid
industry.                                 (i.e.   the  fund  cannot   reasonably
                                          expect to receive  the amount at which
Investment Valuation                      it values the  security  within  seven
The Funds'  investments  in securities    days).   Pamlico  is  designed  as  an
are   carried  at  value.   Securities    overnight  sweep  instrument  for  the
listed on an  exchange  or quoted on a    funds and as such, investments in this
national  market  system are valued at    security are available on demand.
the last  sales  price as of 4:00 p.m.
Eastern Time. Securities traded in the    Dividend Distributions
NASDAQ   over-the-counter  market  are    The Funds may declare  and  distribute
generally   valued   at   the   NASDAQ    dividends from net  investment  income
Official    Closing    Price.    Other    (if  any) at the end of each  calendar
securities      traded      in     the    quarter.  Distributions  from  capital
over-the-counter   market  and  listed    gains (if any) are generally  declared
securities   for  which  no  sale  was    and distributed annually.
reported  on that  date are  valued at
the most recent bid price.  Securities    Estimates
and  assets  for which  representative    The     preparation    of    financial
market   quotations  are  not  readily    statements    in    conformity    with
available  (e.g.,  if the  exchange on    accounting     principles    generally
which  the   portfolio   security   is    accepted  in  the  United   States  of
principally  traded closes early or if    America  requires  management  to make
trading  of the  particular  portfolio    estimates and assumptions  that affect
security is halted  during the day and    the  amount  of  assets,  liabilities,
does not  resume  prior to the  Funds'    expenses and revenues  reported in the
net asset value  calculation) or which    financial  statements.  Actual results
cannot be accurately  valued using the    could differ from those estimates.
Funds' normal  pricing  procedures are
valued at fair value as  determined in    Federal Income Taxes
good faith under policies  approved by    No  provision   for  income  taxes  is
the Trustees.  A portfolio  security's    included in the accompanying financial
"fair value" price may differ from the    statements,  as the  Funds  intend  to
price   next    available   for   that    distribute to shareholders all taxable
portfolio  security  using the  Funds'    investment  income and realized  gains
normal pricing procedures. Instruments    and otherwise comply with Subchapter M
with maturities of 60 days or less are    of   the    Internal    Revenue   Code
valued  at   amortized   cost,   which    applicable  to  regulated   investment
approximates market value.                companies.

                                                                     (Continued)



Hillman Capital Management Funds

Notes to Financial Statements
________________________________________________________________________________

Indemnifications                          and  the   Focused   Advantage   Fund,
Under   the   Funds'    organizational    respectively.
documents,  its  officers and Trustees
are   indemnified    against   certain    Administrator
liabilities   arising   out   of   the    Each     Fund     pays    a    monthly
performance  of  their  duties  to the    administration  fee to The  Nottingham
Funds.  In  addition,  in  the  normal    Company  ("the  Administrator")  based
course of business,  the Funds entered    upon the  average  daily net assets of
into  contracts with their vendors and    the Fund and  calculated at the annual
others   that   provide   for  general    rates  as   shown  in  the   following
indemnifications.  The Funds'  maximum    schedule which is subject to a minimum
exposure under these  arrangements  is    of $2,000  per  month  per  fund.  The
unknown,  as this would involve future    Administrator  also  receives a fee to
claims  that may be made  against  the    procure and pay the  custodian for the
Funds.  The Funds  expect that risk of    fund, additional compensation for fund
loss to be remote.                        accounting and recordkeeping services,
                                          and   additional    compensation   for
2.   Transactions with Affiliates         certain costs  involved with the daily
                                          valuation   of   securities   and   as
Advisor   The   Funds  pay  a  monthly    reimbursement     for    out-of-pocket
advisory   fee  to   Hillman   Capital    expenses.  A  breakdown  of  these  is
Management, Inc. (the "Advisor") based    provided  in the  following  schedule.
upon the  average  daily net assets of    The   Administrator   has  voluntarily
each Fund and calculated at the annual    waived a  portion  of its fees for the
rate  of  1.00%.  For the  year  ended    fiscal year ended  September 30, 2005.
September  30,  2005,  the Advisor has    There  can be no  assurance  that  the
voluntarily waived $71,442 and $21,341    foregoing    voluntary   waiver   will
of its fees for the Total  Return Fund    continue in the future.



                                                                                            
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                          Fund             Fund Accounting
       Administration Fees (1)                  Custody Fees           Accounting            Asset Based              Blue Sky
      Average           Annual           Average           Annual       Fees (2)       Average         Annual      Administration
     Net Assets          Rate          Net Assets           Rate       (monthly)      Net Assets        Rate        Fees (annual)
- --------------------- ----------- --------------------- ------------ -------------- --------------- ------------ -------------------
First $50 million       0.125%     First $100 million      0.020%        $2,250        All Assets       0.01%       $150 per state
Next $50 million        0.100%     Over $100 million       0.009%
Over $100 million       0.075%
- --------------------- ----------- --------------------- ------------ -------------- ---------------------------- -------------------

     (1)  The Administrator waived administration fees for the Total Return Fund
          and the Focused  Advantage  Fund in the amount of $4,843 and  $10,528,
          respectively,  as well as $513 and $1,472 of related  minimum fees for
          the Total Return Fund and the Focused  Advantage  Fund,  respectively,
          for the fiscal year ended September 30, 2005.
     (2)  The  Administrator  waived fund  accounting  fees for the Total Return
          Fund and the  Focused  Advantage  Fund in the amount of $879 and $842,
          respectively, for the fiscal year ended September 30, 2005.


Compliance Services                       the year ended September 30, 2005, the
The  Nottingham  Compliance  Services,    Transfer Agent has voluntarily  waived
LLC, a fully  owned  affiliate  of The    $1,500 and $10,500 of its fees for the
Nottingham Company,  provides services    Total  Return  Fund  and  the  Focused
which   assists  the   Trust's   Chief    Advantage Fund, respectively.
Compliance  Officer in monitoring  and
testing the policies and procedures of    Certain  Trustees  and officers of the
the   Trust   in   conjunction    with    Trust   are  also   officers   of  the
requirements  under  Rule 38a-1 of the    Advisor,   the   Distributor   or  the
Securities and Exchange Commission. It    Administrator.
receives compensation for this service
at an annual rate of $7,750. The Board    3.   Distribution and Service Fees
of Trustees  approved  this expense to
begin on December 14, 2004.               The Trustees,  including a majority of
                                          the Trustees  who are not  "interested
Transfer Agent                            persons"  of the Trust as  defined  in
North Carolina  Shareholder  Services,    the Act,  adopted a distribution  plan
LLC   ("Transfer   Agent")  serves  as    with respect to all shares pursuant to
transfer,    dividend   paying,    and    Rule  12b-1 of the Act  (the  "Plan").
shareholder  servicing  agent  for the    Rule  12b-1  regulates  the  manner in
Funds.  It receives  compensation  for    which a regulated  investment  company
its   services   based  upon  $15  per    may assume costs of  distributing  and
shareholder  per  year,  subject  to a    promoting  the sales of its shares and
minimum  fee of $1,750 per month.  For    servicing of its shareholder accounts.

                                                                     (Continued)



Hillman Capital Management Funds

Notes to Financial Statements
________________________________________________________________________________

                                                                   

The Plan  provides  that the Funds may    ----------------------------------------------------
incur  certain  costs,  which  may not    Table 1                Undistributed
exceed  0.25%,  for each year  elapsed                           -------------
subsequent  to  adoption  of the Plan,                              Long-Term       Net
for  payment  to the  distributor  and                   Ordinary    Capital        Tax
others for items  such as  advertising     Fund           Income      Gains     Appreciation
expenses,       selling      expenses,    -------------- --------- ----------- ---------------
commissions,  travel or other expenses    Total Return   $220,865   $124,336     $3,561,673
reasonably intended to result in sales    -------------- --------- ----------- ---------------
of  shares  of the  Funds  or  support    Focused        $856,065  $1,270,942    $4,511,486
servicing of shareholder accounts. The    Advantage
Total Return Fund incurred  $46,705 in    -------------- --------- ----------- ---------------
distribution  and  service  fees under
the Plan  for the  fiscal  year  ended    As a result of  permanent  differences
September   30,   2005.   The  Focused    between the  financial  statement  and
Advantage  Fund  incurred  $80,663  in    income tax reporting requirements, the
distribution  and  service  fees under    following   reclassifications,   shown
the Plan  for the  fiscal  year  ended    below in Table  2,  were  made for the
September 30, 2005.                       year ended  September 30, 2005.  These
                                          reclassifications had no effect on the
4.   Purchases and Sales of Investment    net  assets or the net asset  value of
     Securities                           the Funds.

For the fiscal  year  ended  September    ----------------------------------------------------
30,   2005  the   aggregate   cost  of    Table 2              Increase (Decrease) in
purchases  and proceeds  from sales of                         ----------------------
investment    securities    (excluding                                  Undistributed
short-term    securities)    were   as                                  -------------
follows:                                                              Net        Net Realized
                                                          Paid-in  Investment      Gain on
- ----------- ------------- ------------    Fund            Capital    Income      Investments
                            Proceeds      -------------- --------- ----------- ---------------
             Purchases        from        Total Return     $4,560    $28,705      ($33,265)
                of          Sales of      -------------- --------- ----------- ---------------
Fund         Securities    Securities     Focused        ($22,145)  ($14,350)      $36,495
- ----------- ------------- ------------    Advantage
Total                                     -------------- --------- ----------- ---------------
Return       $3,759,070     $1,986,880
- ----------- ------------- ------------    The aggregate cost of investments  and
Focused                                   the    composition    of    unrealized
Advantage   $59,177,364    $12,550,064    appreciation   and   depreciation   of
- ----------- ------------- ------------    investment   securities   for  federal
                                          income tax  purposes  as of  September
There  were no  purchases  or sales of    30, 2005 are noted below,  in Table 3.
long-term U.S. Government  Obligations    The primary  difference  between  book
for either Fund during the fiscal year    and tax  appreciation  or depreciation
ended September 30, 2005.                 of   investments  is  wash  sale  loss
                                          deferrals.
5.   Federal Income Tax
                                          ----------------------------------------------------
The tax components of capital shown in    Table 3               Aggregate Gross Unrealized
Table 1  represent:  (1)  distribution                          --------------------------
requirements  the Funds  must  satisfy                   Federal
under the income tax regulations,  (2)    Fund           Tax Cost   Appreciation  Depreciation
losses or deductions  the Funds may be    ------------- ----------- ------------ -------------
able  to  offset  against  income  and    Total Return  $15,975,534  $4,097,476   ($535,803)
gains  realized in future  years,  and    ------------- ----------- ------------ -------------
(3)   unrealized    appreciation    or    Focused       $60,162,299  $6,100,268  ($1,588,782)
depreciation    of   investments   for    Advantage
federal  income  tax  purposes  as  of    ------------- ----------- ------------ -------------
September 30, 2005.
                                          The    amount   of    dividends    and
Other  book  tax  differences  in  the    distributions   from  net   investment
current  year  primarily   consist  of    income and net realized  capital gains
adjustments  due to  reclassifications    are  determined  in  accordance   with
of income received from investments in    federal income tax  regulations  which
real  estate   investment  trusts  and    may differ from accounting  principles
different  book and tax  treatment  of    generally   accepted   in  the  United
short-term capital gains.                 States of America.  These  differences
                                          are due to  differing  treatments  for
                                          items  such as net  short-term  gains,
                                          deferral  of  wash  sale  losses,  net
                                          investment  losses  and  capital  loss
                                          carry-forwards.  Permanent differences
                                          such as tax returns of capital and net
                                          investment  losses,  if any,  would be
                                          reclassified against capital.

                                                                     (Continued)



Hillman Capital Management Funds

Notes to Financial Statements
________________________________________________________________________________
- ------------------------------------------------------
For the year ended
September 30, 2004           Distributions from
- --------------------- --------------------------------
                        Ordinary       Long-Term
Fund                     Income      Capital Gains
- --------------------- ------------ -------------------
Total Return           $110,069          $ -

- --------------------- ------------ -------------------
Focused Advantage       $ 7,527          $ -
- --------------------- ------------ -------------------

- ------------------------------------------------------
For the year ended
September 30, 2005          Distributions from
- --------------------- --------------------------------
                        Ordinary       Long-Term
Fund                     Income      Capital Gains
- --------------------- ------------ -------------------
Total Return            $150,140       $238,131
- --------------------- ------------ -------------------
Focused Advantage       $ 10,478            $ -
- --------------------- ------------ -------------------

6.   Capital Share Transactions


                                                                                                     
- ------------------------------------------------------------------------------------------------------------------------------------
                                                               Total Return Fund                     Focused Advantage Fund

For the fiscal years ended
September 30,                                                2005               2004                2005                2004
- ---------------------------------------------------- ------------------- ------------------- ------------------- -------------------
Transactions in Fund Shares
       Shares sold                                         323,550             258,446           4,506,830             584,052
       Reinvested distributions                             35,269               9,644                 769                 624
       Shares repurchased                                 (114,562)            (86,541)         (1,084,636)           (117,306)
Net Increase in Capital Shares Transactions                244,257             181,549           3,422,963             467,370
Shares Outstanding, Beginning of year                    1,328,392           1,146,843           1,002,971             535,601
Shares Outstanding, End of year                          1,572,649           1,328,392           4,425,934           1,002,971
- ---------------------------------------------------- ------------------- ------------------- ------------------- -------------------


7.   Change in Independent  Registered
     Public Accounting Firm

On  December  14,  2004,  the Board of    and 2003. Such reports did not contain
Trustees  engaged  Briggs,  Bunting  &    an adverse  opinion or a disclaimer of
Dougherty,  LLP  ("BBD")  as  its  new    opinion,  nor were they  qualified  or
independent      registered     public    modified  as  to  uncertainty,   audit
accounting  firm. At no time preceding    scope, or accounting principles.
the  engagement  of BBD did the  Funds
consult the firm regarding  either (i)    At no time  preceding  the  removal of
the    application    of    accounting    Deloitte  & Touche  LLP were there any
principles to a specified transaction,    disagreements  with  Deloitte & Touche
either  completed or proposed,  or the    LLP  on  any   matter  of   accounting
type of audit  opinion  that  might be    principles  or  practices,   financial
rendered   on  the  Funds'   financial    statement   disclosure,   or  auditing
statements,  or (ii) any  matter  that    scope     or     procedure,      which
was either  subject of a  disagreement    disagreements,  if not resolved to the
or a reportable  event,  as such terms    satisfaction of Deloitte & Touche LLP,
are defined in Item 304 of  Regulation    would have caused it to make reference
S-K.                                      to   the   subject   matter   of   the
                                          disagreements  in connection  with its
Prior to this date,  Deloitte & Touche    report.   At  no  time  preceding  the
LLP   ("Deloitte")   served   as   the    removal  of  Deloitte & Touche LLP did
independent      registered     public    any  of  the  events   enumerated   in
accounting  firm  for  the  Trust  and    paragraphs  (1)(v)(A)  through  (D) of
issued reports on the Funds' financial    Item 304(a) of Regulation S-K occur.
statements  as of  September  30, 2004




                                                                     (Continued)



Hillman Capital Management Funds

Additional Information (Unaudited)
________________________________________________________________________________

1.   Proxy Voting  Policies and Voting    dividend       income.       Corporate
     Record                               shareholders  may exclude up to 70% of
                                          qualifying dividends. For the purposes
A copy of the Trust's Proxy Voting and    of computing  this  exclusion,  all of
Disclosure  Policy  and the  Advisor's    the  dividends  paid by the fund  from
Proxy Voting and Disclosure Policy are    ordinary   income  earned  during  the
included  as  Appendix B to the Funds'    fiscal   year   represent   qualifying
Statement  of  Additional  Information    dividends.
and is available, without charge, upon
request,  by  calling  1-800-773-3863.    Dividends and  distributions  received
Information  regarding  how the  Funds    by  retirement  plans  such  as  IRAs,
voted  proxies  relating to  portfolio    Keogh-type plans and 403(b) plans need
securities   during  the  most  recent    not be  reported  as  taxable  income.
12-month  period  ended June 30,  2005    However,  many  retirement  plans  may
will be available (1) without  charge,    need this information for their annual
upon request,  by calling the Funds at    information reporting.
the number  above and (2) on the SEC's
website at http://www.sec.gov.            4.   Information  about  Trustees  and
                                               Officers
2.   Quarterly Portfolio Holdings
                                          The  business and affairs of the Funds
The Funds file their complete schedule    and the  Trust are  managed  under the
of portfolio holdings with the SEC for    direction of the Trustees. Information
the first and third  quarters  of each    concerning  the  Trustees and officers
fiscal  year on From N-Q.  The  Funds'    of the  Trust  and  the  Funds  is set
Form N-Q are  available  on the  SEC's    forth below.  Generally,  each Trustee
website at http://www.sec.gov. You may    and officer serves an indefinite  term
review  and make  copies  at the SEC's    or until certain circumstances such as
Public  Reference  Room in Washington,    their resignation, death, or otherwise
D.C. You may also obtain  copies after    as    specified    in   the    Trust's
paying a  duplicating  fee by  writing    organizational  documents. Any Trustee
the SEC's  Public  Reference  Section,    may  be   removed   at  a  meeting  of
Washington,   D.C.  20549-0102  or  by    shareholders  by a  vote  meeting  the
electronic          request         to    requirements     of    the     Trust's
publicinfo@sec.gov,  or  is  available    organizational      documents.     The
without  charge,   upon  request,   by    Statement of Additional Information of
calling  the Funds at  1-800-773-3863.    the    Funds    include     additional
Information  on the  operation  of the    information  about  the  Trustees  and
Public  Reference Room may be obtained    officers  and  is  available,  without
by calling the SEC at 202-942-8090.       charge,  upon  request by calling  the
                                          Funds toll-free at 1-800-773-3863. The
3.   Tax Information                      address of each  Trustee and  officer,
                                          unless  otherwise  indicated below, is
We are  required  to advise you within    116  South  Franklin   Street,   Rocky
60 days of the Funds' fiscal  year-end    Mount,   North  Carolina  27804.   The
regarding  the  federal  tax status of    Independent      Trustees     received
certain   distributions   received  by    aggregate   compensation   of   $4,100
shareholders  during each fiscal year.    during the fiscal year ended September
The following  information is provided    30,  2005  from  each  Fund for  their
for the  Funds'  fiscal  year  ending,    services  to the Funds and the  Trust.
September 30, 2005.                       The  Interested  Trustee and  officers
                                          did not receive  compensation from the
During  the  fiscal  year,  the  Total    Funds for their  services to the Funds
Return Fund paid a  long-term  capital    and the Trust.
gain distribution of $238,131.

Individual  shareholders  are eligible
for  reduced  tax  rates on  qualified
dividend  income.  For the purposes of
computing the  dividends  eligible for
reduced   tax   rates,   all   of  the
dividends   paid  by  the  funds  from
ordinary   income  earned  during  the
fiscal year are  considered  qualified



                                                                     (Continued)



Hillman Capital Management Funds

Additional Information (Unaudited)
________________________________________________________________________________


                                                                                    
- -------------------------- ------------ ------------ ------------------------------------- -------------- --------------------------
                                                                                             Number of
                                                                                            Portfolios
                                                                                              in Fund
                           Position(s)   Length of                                            Complex
       Name, Age,           held with   Time Served        Principal Occupation(s)          Overseen by       Other Directorships
       and Address         Fund/Trust                        During Past 5 Years              Trustee           Held by Trustee
- -------------------------- ------------ ------------ ------------------------------------- -------------- --------------------------
                                                        Independent Trustees
- -------------------------- ------------ ------------ ------------------------------------- -------------- --------------------------
Jack E. Brinson, 73        Trustee      Since        Retired     since    January    2000;       2        Independent Trustee of the
                                        12/2000      Previously,     President,    Brinson                following - Gardner  Lewis
                                                     Investment Co. (personal investments)                Investment  Trust  for the
                                                     and  President,   Brinson  Chevrolet,                three   series   of   that
                                                     Inc. (auto dealership)                               trust;    The   Nottingham
                                                                                                          Investment  Trust  II  for
                                                                                                          the  six  series  of  that
                                                                                                          trust;    New   Providence
                                                                                                          Investment  Trust  for the
                                                                                                          one series of that  trust;
                                                                                                          Tilson   Investment  Trust
                                                                                                          for the two series of that
                                                                                                          trust;     The    Piedmont
                                                                                                          Investment  Trust  for the
                                                                                                          one  series of that  trust
                                                                                                          (all registered investment
                                                                                                          companies)

- -------------------------- ------------ ------------ ------------------------------------- -------------- --------------------------
Theo H. Pitt, Jr., 69      Trustee      Since        Senior Partner,  Community  Financial         2      Independent Trustee of the
                           and          12/2000      Institutions Consulting, Rocky Mount,                following - Gardner  Lewis
                           Chairman                  North Carolina since 1997 and Account                Investment  Trust  for the
                                                     Administrator,      Holden     Wealth                three   series   of   that
                                                     Management    Group    of    Wachovia                trust;  Tilson  Investment
                                                     Securities  (money  management  firm)                Trust  for the two  series
                                                     since September 2003                                 of   that    trust;    The
                                                                                                          Piedmont  Investment Trust
                                                                                                          for the one series of that
                                                                                                          trust   (all    registered
                                                                                                          investment companies)
- ------------------------- ------------ ------------ ------------------------------------- -------------- --------------------------
                                                         Interested Trustee
- -------------------------- ------------ ------------ ------------------------------------- -------------- --------------------------
Mark A. Hillman, 43        Trustee,     Trustee      President,       Hillman      Capital        2                 None
4733 Bethesda Avenue       President    and          Management,  Inc. (investment advisor
Suite 325                  (Principal   President    of  the  Funds);  previously,   Chief
Bethesda, MD  20814        Executive    since        Investment  Officer,  Menocal Capital
                           Officer),    12/2000;     Management, Inc.
                           and Chief    Chief
                           Compliance   Compliance
                           Officer      Officer
                                        since
                                        10/2004
- -------------------------- ------------ ------------ ------------------------------------- -------------- --------------------------
Basis of Interestedness.  Mr. Hillman is a Interested Trustee because he is an officer of Hillman Capital Management, Inc., the
investment advisor of the Funds
- ------------------------------------------------------------------------------------------------------------------------------------
                                                           Other Officers
- -------------------------- ------------ ------------ ------------------------------------- -------------- --------------------------
Fletcher D. Perkins, 27    Treasurer    Since        Analyst,  Hillman Capital Management,        n/a                     n/a
4733 Bethesda Avenue       (Principal   12/2002      Inc.,  since 2002;  Account  Manager,
Suite 325                  Financial                 Netivity Solutions  (computer network
Bethesda, MD  20814        Officer)                  service)  from  01/2001  to  10/2001;
                                                     previously,   student,  Saint  Mary's
                                                     College
- -------------------------- ------------ ------------ ------------------------------------- -------------- --------------------------
Tracey L. Hendricks, 38    Assistant     Since       Vice     President    of    Financial        n/a                     n/a
                           Secretary    12/2004      Reporting,  Tax, Internal, Audit, and
                                                     Compliance of The Nottingham  Company
                                                     (Administrator  to  the  Fund)  since
                                                     2004;  previously,  Vice President of
                                                     Special  Projects  of The  Nottingham
                                                     Company from 2001 to 2004

- -------------------------- ------------ ------------ ------------------------------------- -------------- --------------------------
Julian G. Winters, 36      Secretary    Secretary    Vice        President-Compliance             n/a                     n/a
                           and          since        Administration,  The  Nottingham
                           Assistant    12/2004;     Company
                           Treasurer    Assistant
                                        Treasurer
                                        since
                                        12/2002
- -------------------------- ------------ ------------ ------------------------------------- -------------- --------------------------



             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To the Board of Trustees of
Hillman Capital Management Investment Trust
and Shareholders of The Hillman Total Return Fund
and The Hillman Focused Advantage Fund


We have audited the  accompanying  statements of assets and  liabilities  of The
Hillman Total Return Fund and The Hillman Focused  Advantage Fund, each a series
of  shares  of  Hillman  Capital  Management  Investment  Trust,  including  the
schedules of investments,  as of September 30, 2005, and the related  statements
of  operations,  the  statements  of changes  in net  assets  and the  financial
highlights  for the year then ended.  These  financial  statements and financial
highlights are the responsibility of the Funds'  management.  Our responsibility
is to express an opinion on these financial  statements and financial highlights
based on our audits.  The statements of changes in net assets for the year ended
September  30, 2004 and the financial  highlights  for each of the four years or
periods  ended  September 30, 2004 were audited by other  auditors  whose report
dated  November  2, 2004  expressed  an  unqualified  opinion on such  financial
statements and financial highlights.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements and financial highlights are free of material misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial statements. Our procedures included confirmation of
securities owned as of September 30, 2005 by  correspondence  with the custodian
and brokers. An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial  position of The
Hillman Total Return Fund and The Hillman Focused Advantage Fund as of September
30, 2005, the results of their  operations,  the changes in their net assets and
their  financial  highlights for year then ended,  in conformity with accounting
principles generally accepted in the United States of America.



                                            /s/ Briggs, bunting & Dougherty, LLP
                                            BRIGGS, BUNTING & DOUGHERTY, LLP


Philadelphia, Pennsylvania
October 14, 2005




The Hillman Capital Management
Mutual Funds are a series of the
Hillman Capital Management Investment Trust








For Shareholder Service Inquiries:            For Investment Advisor Inquiries:

Documented:                                   Documented:

NC Shareholder Services                       Hillman Capital Management, Inc.
116 South Franklin Street                     4733 Bethesda Avenue
Post Office Drawer 4365                       Suite 325
Rocky Mount, North Carolina 27802             Bethesda, Maryland 20814

Toll-Free Telephone:                          Toll-Free Telephone:

1-800-773-3863                                1-800-773-3863

World Wide Web @:                             World Wide Web @:

nottinghamco.com                              hillmancapital.com








                                                         HILLMAN
                                                         capital management





Item 2. CODE OF ETHICS.
         --------------

(a)  The  registrant,  as of the end of the period  covered by this report,  has
     adopted a code of ethics that applies to its Principal  Executive  Officer,
     Principal  Financial  Officer,  and  Principal  Accounting  Officer(s),  or
     persons  performing   similar   functions,   regardless  of  whether  these
     individuals are employed by the registrant or a third party.

(c)  There have been no amendments during the period covered by this report.

(d)  The registrant  has not granted,  during the period covered by this report,
     any waivers, including an implicit waiver.

(f)(1) A copy of the code of ethics that applies to the  registrant's  Principal
     Executive Officer and Principal Financial Officer is filed pursuant to Item
     12.(a)(1) below.



Item 3. AUDIT COMMITTEE FINANCIAL EXPERT.
        --------------------------------

(a)(1) The  registrant's  board of directors has determined  that the registrant
     does not have an audit  committee  financial  expert  serving  on its audit
     committee.

(a)(2) Not applicable.

(a)(3) The registrant believes that the registrant's current audit committee has
     sufficient  knowledge and  experience to meet its  obligations  as an audit
     committee of the  registrant,  but the  registrant's  Board of Trustees has
     determined that it would consider  naming or finding a qualified  candidate
     who meets the  requirements of an audit committee  financial  expert should
     there be a need or desire to appoint such a person in the future.








Item 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.
        --------------------------------------

(a)  Audit Fees - Audit fees billed for the  registrant  for the last two fiscal
     years are described in the table below.  These amounts represent  aggregate
     fees billed by the registrants'  independent accountant,  Deloitte & Touche
     LLP for the fiscal year ended  September  30,  2004 and  Briggs,  Bunting &
     Dougherty, LLP for the fiscal year ended September 30, 2005 ("Accountant"),
     in  connection  with  the  annual  audits  of  the  registrant's  financial
     statements  and  for  services  normally  provided  by  the  Accountant  in
     connection with the registrant's statutory and regulatory filings.

    ------------------------------------------------- ------------- ------------
                       Fund                               2004          2005
    ------------------------------------------------- ------------- ------------
    The Hillman Focused Advantage Fund (formerly         $14,362      $11,500
       known as The Hillman Aggressive Equity Fund)
    ------------------------------------------------- ------------- ------------
    The Hillman Total Return Fund                        $14,362      $12,500
    ------------------------------------------------- ------------- ------------

(b)  Audit-Related  Fees - There were no  additional  fees  billed in the fiscal
     years ended  September  30, 2004 and  September  30, 2005 for assurance and
     related  services by the  Accountant  that were  reasonably  related to the
     performance of the audit of the registrant's financial statements that were
     not reported under paragraph (a) of this Item.

(c)  Tax Fees - The tax fees  billed  in each of the last two  fiscal  years for
     professional  services  rendered by the Accountant for tax compliance,  tax
     advice,  and tax planning are described in the table below.  These services
     were for the  completion  of each  fund's  federal,  state,  and excise tax
     returns.

     ------------------------------------------------ ------------- ------------
                       Fund                               2004          2005
    ------------------------------------------------- ------------- ------------
    The Hillman Focused Advantage Fund (formerly         $4,875        $5,000
       known as The Hillman Aggressive Equity Fund)
    ------------------------------------------------- ------------- ------------
    The Hillman Total Return Fund                        $4,875        $5,000
    ------------------------------------------------- ------------- ------------

(d)  All Other Fees -There were no other fees  billed by the  Accountant,  which
     were not  disclosed  in Items (a)  through  (c) above  during  the last two
     fiscal years.

(e)(1) The  registrant's  Board of Trustees  pre-approved  the engagement of the
     Accountant for the last two fiscal years at an audit  committee  meeting of
     the Board of  Trustees  called for such  purpose and will  pre-approve  the
     Accountant for each fiscal year  thereafter at an audit  committee  meeting
     called for such purpose. The charter of the audit committee states that the
     audit   committee   should   pre-approve   any  audit  services  and,  when
     appropriate,  evaluate and pre-approve any non-audit  services  provided by
     the Accountant to the registrant and to pre-approve,  when appropriate, any
     non-audit   services   provided  by  the  Accountant  to  the  registrant's
     investment  adviser,  or any entity  controlling,  controlled  by, or under
     common control with the investment  adviser that provides  ongoing services


     to the registrant if the engagement  relates directly to the operations and
     financial reporting of the registrant.

(2)  There were no services as described in each of paragraph (b) through (d) of
     this Item that were approved by the audit  committee  pursuant to paragraph
     (c)(7)(i)(C) of Rule 2-01 of Regulation S-X.

(f)  Not Applicable.

(g)  There were no non-audit fees billed by the Accountant for services rendered
     to the registrant, the registrant's investment adviser, or any other entity
     controlling,  controlled by, or under common control with the  registrant's
     investment adviser.

(h)  Not applicable.


Item 5. AUDIT COMMITTEE OF LISTED REGISTRANTS.
        -------------------------------------

     Not  applicable.


Item 6. SCHEDULE OF INVESTMENTS.
        -----------------------

     A copy of the schedule of  investments  of  unaffiliated  issuers as of the
     close  of the  reporting  period  is  included  as  part of the  report  to
     shareholders filed under Item 1 of this Form.


Item 7. DISCLOSURE  OF PROXY VOTING  POLICIES  AND  PROCEDURES  FOR  CLOSED-END
        MANAGEMENT INVESTMENT COMPANIES.
        -----------------------------------------------------------------------

     Not applicable.


Item 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.
        ----------------------------------------------------------------

     Not applicable.


Item 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END  MANAGEMENT  INVESTMENT
        COMPANY AND AFFILIATED PURCHASERS.
        --------------------------------------------------------------------

     Not applicable.




Item 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
         ---------------------------------------------------

     None.


Item 11. CONTROLS AND PROCEDURES.
         -----------------------

(a)  The Principal  Executive  Officer and the Principal  Financial Officer have
     concluded  that the  registrant's  disclosure  controls and  procedures are
     effective  based  on  their  evaluation  of  the  disclosure  controls  and
     procedures as of a date within 90 days of the filing of this report.

(b)  There were no changes in the  registrant's  internal control over financial
     reporting that occurred  during the  registrant's  second fiscal quarter of
     the period  covered by this report that have  materially  affected,  or are
     reasonably likely to materially affect,  the registrant's  internal control
     over financial reporting.


Item 12. EXHIBITS.
         --------

(a)(1)Code of Ethics  required  by Item 2 of  Form  N-CSR is filed  herewith  as
      Exhibit 12.(a)(1).

(a)(2)Certifications  required  by  Item  12.(a)(2)  of  Form  N-CSR  are  filed
      herewith as Exhibit 12.(a)(2).

(a)(3)Not applicable.

(b)   Certifications required by Item 12.(b) of Form N-CSR are filed herewith as
      Exhibit 12.(b).









                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

Hillman Capital Management Investment Trust


By: (Signature and Title)
                               /s/ Mark A. Hillman
                               __________________________________
                               Mark A. Hillman, Trustee, President and Principal
                               Executive Officer

Date: November 29, 2005







Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.


By: (Signature and Title)
                               /s/ Mark A. Hillman
                               __________________________________
                               Mark A. Hillman, Trustee, President and Principal
                               Executive Officer

Date: November 29, 2005




By: (Signature and Title)
                               /s/ Fletcher D. Perkins
                               __________________________________
                               Fletcher D. Perkins, Treasurer and Principal
                               Financial Officer

Date: November 29, 2005