UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM N-CSR


              CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
                              INVESTMENT COMPANIES




                  Investment Company Act file number 811-10085
                                                     ---------


                   Hillman Capital Management Investment Trust
                   -------------------------------------------
               (Exact name of registrant as specified in charter)


116 South Franklin Street, Post Office Box 69, Rocky Mount, North Carolina 27802
- --------------------------------------------------------------------------------
       (Address of principal executive offices)                      (Zip code)


                                Julian G. Winters
116 South Franklin Street, Post Office Box 69, Rocky Mount, North Carolina 27802
- --------------------------------------------------------------------------------
                     (Name and address of agent for service)


        Registrant's telephone number, including area code: 252-972-9922
                                                            ------------


                      Date of fiscal year end: September 30
                                               ------------


                    Date of reporting period: March 31, 2006
                                              --------------













Item 1.  REPORTS TO STOCKHOLDERS.

Semi-Annual Report 2006









                                                   The Hillman Total Return Fund
                                              The Hillman Focused Advantage Fund
                                                                  March 31, 2006
                                                                     (Unaudited)










[LOGO HERE]
     HILLMAN
 Capital Management








This report and the financial  statements contained herein are submitted for the
general  information of the shareholders of the Hillman Capital Management Funds
("Funds").  This  report  is not  authorized  for  distribution  to  prospective
investors  in  the  Funds  unless   preceded  or  accompanied  by  an  effective
prospectus. Mutual fund shares are not deposits or obligations of, or guaranteed
by, any  depository  institution.  Shares are not  insured by the FDIC,  Federal
Reserve  Board  or any  other  agency,  and are  subject  to  investment  risks,
including possible loss of principal amount invested.  Neither the Funds nor the
Funds' distributor is a bank.

Distributor: Capital Investment Group, Inc., 116 S. Franklin St. Rocky Mount, NC
27804, Phone 1-800-773-3863.


- --------------------------------------------------------------------------------

Investments in the Hillman  Capital  Management  Funds  ("Funds") are subject to
investment  risks,  including the possible loss of some or the entire  principal
amount invested.  There can be no assurance that the Funds will be successful in
meeting its investment objective. Investment in the Funds is also subject to the
following risks:  market risk,  investment  advisor risk, credit risk,  interest
rate risk,  maturity risk,  investment-grade  securities risk, short sales risk,
management  style risk,  non-diversified  fund risk, and sector focus risk. More
information  about  these  risks  and  other  risks  can be found in the  Funds'
prospectus.

The performance  information  quoted in this semi-annual  report represents past
performance,  which is not a guarantee of future results.  Investment return and
principal  value of an investment  will fluctuate so that an investor's  shares,
when  redeemed,  may be worth more or less than  their  original  cost.  Current
performance may be lower or higher than the performance data quoted. An investor
may obtain  performance  data  current to the most recent  month-end by visiting
www.nottinghamco.com.

An investor should consider the investment  objectives,  risks,  and charges and
expenses of the Funds carefully before investing.  The prospectus  contains this
and other  information about the Funds. A copy of the prospectus is available at
www.nottinghamco.com  or by calling Shareholder Services at 1-800-773-3863.  The
prospectus should be read carefully before investing.

- --------------------------------------------------------------------------------

Stated  performance  in the Funds was achieved at some or all points  during the
year by waiving or  reimbursing  part of those Funds'  total  expenses to ensure
shareholders  did not absorb  expenses  significantly  greater than the industry
norm.


This  Semi-Annual  Report was first  distributed to shareholders on or about May
29, 2006.


For More Information on Your Hillman Capital Management (Hillman) Mutual Funds:

                 See Our Web site @ www.hillmancapital.com
                          or
                 Call Our Shareholder Services Group Toll-Free at 1-800-773-3863

Fund Expenses
- --------------------------------------------------------------------------------

As a shareholder  of the Funds,  you incur ongoing costs,  including  management
fees;  distribution  (12b-1)  fees;  and other Fund  expenses.  This  example is
intended to help you understand  your ongoing costs (in dollars) of investing in
the Funds and to compare  these costs with the  ongoing  costs of  investing  in
other mutual funds.  The example is based on an investment of $1,000 invested at
the beginning of the period and held for the entire period as indicated below.

Actual Expenses - The first line of the table below provides  information  about
the actual account values and actual  expenses.  You may use the  information in
this line, together with the amount you invested,  to estimate the expenses that
you paid over the  period.  Simply  divide  your  account  value by $1,000  (for
example,  an $8,600  account value  divided by $1,000 = 8.6),  then multiply the
result by the number in the first line under the heading entitled "Expenses Paid
During  Period" to estimate the  expenses  you paid on your account  during this
period.

Hypothetical  Example  for  Comparison  Purposes - The second  line of the table
below provides  information about  hypothetical  account values and hypothetical
expenses  based on the Fund's actual expense ratio and an assumed annual rate of
return  of 5%  before  expenses,  which is not the  Fund's  actual  return.  The
hypothetical  account values and expenses may not be used to estimate the actual
ending  account  balance or expenses  you paid for the period.  You may use this
information  to compare the  ongoing  costs of  investing  in the Fund and other
funds  by  comparing  this 5%  hypothetical  example  with  the 5%  hypothetical
examples that appear in the shareholder reports of other funds.

                                                                                                   
                                                              Beginning                 Ending
The Hillman Total Return Fund                               Account Value            Account Value           Expenses Paid
Expense Example                                            October 1, 2005          March 31, 2006          During Period*
- -----------------------------------------------------------------------------------------------------------------------------
Actual                                                        $1,000.00                $1,080.10                 $9.08
- -----------------------------------------------------------------------------------------------------------------------------
Hypothetical (5% return before expenses)                      $1,000.00                $1,016.21                 $8.80
- -----------------------------------------------------------------------------------------------------------------------------

                                                              Beginning                 Ending
The Hillman Focused Advantage Fund                          Account Value            Account Value           Expenses Paid
Expense Example                                            October 1, 2005          March 31, 2006          During Period*
- -----------------------------------------------------------------------------------------------------------------------------
Actual                                                        $1,000.00                $1,088.20                 $8.23
- -----------------------------------------------------------------------------------------------------------------------------
Hypothetical (5% return before expenses)                      $1,000.00                $1,017.05                 $7.95
- -----------------------------------------------------------------------------------------------------------------------------


* Expenses are equal to the Funds'  annualized  expense ratio of 1.75% and 1.58%
for the  Hillman  Total  Return  Fund and the Hillman  Focused  Advantage  Fund,
respectively,   multiplied  by  the  average  account  value  over  the  period,
multiplied by the number of days in the most recent half-year divided by 365 (to
reflect the semi-annual period).



The Hillman Total Return Fund

Schedule of Investments
(Unaudited)

As of March 31, 2006

                                                                                                        
- -----------------------------------------------------------------------------------------------------------------------------------
                                   Shares       Market Value                                             Shares        Market Value
                                                  (Note 1)                                                               (Note 1)
- -------------------------------------------------------------    ------------------------------------------------------------------

COMMON STOCKS - 85.25%                                             Healthcare - Services - 5.34%
                                                                      Aetna Inc.                            16,000      $   786,240
Aerospace/Defense - 4.21%                                          *  Laboratory Corporation of
     Goodrich Corporation            11,300      $   492,793            America Holdings                     6,900          403,512
     The Boeing Company               5,700          444,201                                                            -----------
                                                 -----------                                                              1,189,752
                                                     936,994                                                            -----------
                                                 -----------       Home Builders - 1.79%
Apparel - 1.41%                                                       D.R. Horton, Inc.                     12,000          398,640
     Nike, Inc.                       3,700          314,870                                                            -----------
                                                 -----------       Leisure Time - 2.10%
Biotechnology - 1.86%                                                 Harley-Davidson, Inc.                  9,000          466,920
*    Amgen Inc.                       5,700          414,675                                                            -----------
                                                 -----------       Media - 2.48%
                                                                      Time Warner Inc.                      15,000           51,850
Chemicals - 1.00%                                                     The Walt Disney Company               10,800          301,212
     E.I. du Pont de Nemours                                                                                            -----------
       and Company                    5,300          223,713                                                                553,062
                                                 -----------                                                            -----------
                                                                   Miscellaneous Manufacturing - 3.20%
                                                                      3M Co.                                 3,400          257,346
Commercial Services - 3.10%                                           General Electric Company              13,100          455,618
     Cendant Corporation             39,800          690,530                                                            -----------
                                                 -----------                                                                712,964
                                                                                                                        -----------
Computers - 5.94%                                                  Pharmaceuticals - 3.67%
*    EMC Corporation                 24,100          328,483          Merck & Co. Inc.                      11,000          387,530
     Hewlett-Packard Company         17,700          582,330          Pfizer Inc.                           17,300          431,116
     International Business Machines                                                                                    -----------
       Corporation                    5,000          412,350                                                                818,646
                                                 -----------                                                            -----------
                                                   1,323,163       Real Estate Investment Trusts - 6.84%
                                                 -----------          Apartment Investment &
Electric - 2.52%                                                      Management Company                     9,200          431,480
     American Electric Power                                          Correctional Properties Trust          9,400          235,470
       Company Inc.                   8,600          292,572          Equity Office Properties Trust        10,900          366,022
     The Southern Company             8,200          268,714          Host Marriott Corporation             23,000          492,200
                                                 -----------                                                            -----------
                                                     561,286                                                              1,525,172
                                                 -----------                                                            -----------
Financial Services - 2.73%                                         Retail - 13.00%
     Allied Capital Corporation      19,900          608,940          Brinker International, Inc.            7,300          308,425
                                                 -----------          McDonald's Corporation                 8,600          295,496
                                                                      Outback Steakhouse, Inc.               7,300          321,200
Food - 5.56%                                                          Staples, Inc.                         15,450          394,284
     Campbell Soup Company            8,600          278,640       *  Starbucks Corporation                 16,000          602,240
     H.J. Heinz Company               6,900          261,648          The Home Depot, Inc.                   6,100          258,030
     Kellogg Company                  5,900          259,836          Wal-Mart Stores, Inc.                  6,500          307,060
     Whole Foods Market, Inc.         6,600          438,504          Wendy's International, Inc.            6,600          409,596
                                                 -----------                                                            -----------
                                                   1,238,628                                                              2,896,331
                                                 -----------                                                            -----------
Hand/Machine Tools - 1.87%                                           Semiconductors - 0.87%
     Black & Decker Corporation       4,800          417,072          Intel Corporation                     10,000          193,500
                                                 -----------                                                            -----------

Healthcare - Products - 1.33%
     Johnson & Johnson                5,000          296,100
                                                 -----------







                                                                                                                        (Continued)












The Hillman Total Return Fund

Schedule of Investments
(Unaudited)

As of March 31, 2006

                                                                                                            
- -----------------------------------------------------------------------------------------------------------------------------------
                                            Shares or    Market Value
                                            Principal      (Note 1)
- ----------------------------------------------------------------------    ---------------------------------------------------------

COMMON STOCKS - (Continued)                                              *  Non-income producing investment.

Software - 1.47%
     Microsoft Corporation                      12,000    $   326,520
                                                          -----------
Telecommunications - 9.92%                                               Summary of Investments by Industry
     AT&T Inc.                                  11,200        302,848                                   % of Net           Market
*    Corning Incorporated                       37,400      1,006,434    Industry                          Assets           Value
     Motorola, Inc.                             28,500        652,935    ----------------------------------------------------------
     Verizon Communications Inc.                 7,300        248,638    Aerospace/Defense                   4.21%     $    936,994
                                                          -----------    Apparel                             1.41%          314,870
                                                            2,210,855    Biotechnology                       1.86%          414,675
                                                          -----------    Chemicals                           1.00%          223,713
Transportation - 3.04%                                                   Commercial Services                 3.10%          690,530
     FedEx Corp.                                 6,000        677,640    Computers                           5.94%        1,323,163
                                                          -----------    Electric                            2.52%          561,286
                                                                         Financial Services                  2.73%          608,940
Total Common Stocks (Cost $13,826,546)                     18,995,973    Food                                5.56%        1,238,628
                                                          -----------    Hand/Machine Tools                  1.87%          417,072
                                                                         Healthcare - Products               1.33%          296,100
INVESTMENT COMPANIES - 11.05%                                            Healthcare - Services               5.34%        1,189,752
     Evergreen Institutional                                             Home Builders                       1.79%          398,640
       Money Market Fund                     1,005,068      1,005,068    Investment Companies               11.05%        2,461,724
     Merrimac Cash Series Trust              1,005,068      1,005,068    Leisure Time                        2.10%          466,920
     Van Kampen Investment Grade                                         Media                               2.48%          553,062
       Municipal Trust                          31,144        451,588    Miscellaneous Manufacturing         3.20%          712,964
                                                         ------------    Pharmaceuticals                     3.67%          818,646
                                                                         Real Estate Investment Trusts       6.84%        1,525,172
Total Investment Companies (Cost $2,455,647)                2,461,724    Retail                             13.00%        2,896,331
                                                         ------------    Semiconductors                      0.87%          193,500
U.S. GOVERNMENT OBLIGATIONS - 0.22%                                      Software                            1.47%          326,520
     United States Treasury Note                                         Telecommunications                  9.92%        2,210,855
        6.875 %, 05/15/2006                                              Transportation                      3.04%          677,640
     (Cost $50,103)                           $ 50,000       $ 50,121    U.S. Government Obligations         0.22%           50,121
                                                         ------------
                                                                         ----------------------------------------------------------
Total Investments (Cost $16,332,296) - 96.52%            $ 21,507,818    Total                              96.52%     $ 21,507,818
Other Assets less Liabilities - 3.48%                         775,724
                                                         ------------
Net Assets - 100.00%                                     $ 22,283,542
                                                        =============















See Notes To Financial Statements



The Hillman Focused Advantage Fund

Schedule of Investments
(Unaudited)

As of March 31, 2006

                                                                                                        
- -----------------------------------------------------------------------------------------------------------------------------------
                                     Shares      Market Value                                            Shares        Market Value
                                                   (Note 1)                                                              (Note 1)
- --------------------------------------------------------------    -----------------------------------------------------------------

COMMON STOCK - 97.82%                                             Telecommunications - 19.26%
                                                                     AT&T Inc.                              182,700   $   4,940,208
Aerospace/Defense - 10.57%                                        *  Corning Incorporated                   200,100       5,384,691
     Goodrich Corporation               128,300    $5,595,163        Motorola, Inc.                         234,000       5,360,940
     The Boeing Corporation              72,400     5,642,132        Verizon Communications Inc.            140,800       4,795,648
                                                 -------------                                                        -------------
                                                   11,237,295                                                            20,481,487
                                                 -------------                                                        -------------
Chemicals - 4.76%                                                 Transportation - 4.69%
     EI du Pont de Nemours & Co.        120,000     5,065,200       FedEx Corp.                             44,200        4,991,948
                                                 -------------                                                        -------------
Commercial Services - 4.93%
     Cendant Corp.                      302,000     5,239,700     Total Common Stock (Cost $92,291,259)                 104,020,268
                                                 -------------                                                        -------------
Computers - 9.86%
*    EMC Corp.                          393,000     5,356,590
     Hewlett-Packard Company            156,000     5,132,400     INVESTMENT COMPANY - 3.57%
                                                 -------------      Evergreen Institutional Money Market Fund
                                                   10,488,990       (Cost $3,801,819)                     3,801,819       3,801,819
                                                 -------------                                                        -------------
Electric - 4.90%
     American Electric Power
        Company Inc.                    153,000     5,205,060     Total Investments (Cost $96,093,078) -    101.39%   $ 107,822,087
                                                 -------------    Liabilities in Excess of Other Assets -   (1.39%)     (1,483,610)
Food - 4.87%                                                                                                          -------------
     Whole Foods Market Inc.             78,000     5,182,320
                                                 -------------    Net Assets - 100.00%                                $ 106,338,477
Healthcare - Services - 9.59%                                                                                         =============
     Aetna Inc.                         100,400     4,933,656
*    Laboratory Corp. of                                          *  Non-income producing investment.
        America Holdings                 90,000     5,263,200
                                                 -------------
                                                   10,196,856
                                                 -------------    Summary of Investments by Industry
Home Builders - 5.16%                                                                                                      Market
     D.R. Horton, Inc.                  165,000     5,481,300     Industry                          % of Net Assets         Value
                                                 -------------    -----------------------------------------------------------------
Miscellaneous Manufacturing - 4.92%                               Aerospace/Defense                      10.57%       $  11,237,295
     General Electric Company           150,400     5,230,912     Chemicals                               4.76%           5,065,200
                                                 -------------    Commercial Services                     4.93%           5,239,700
Real Estate Investment Trust - 4.70%                              Computers                               9.86%          10,488,990
     Host Marriott Corporation          233,500     4,996,900     Electric                                4.90%           5,205,060
                                                 -------------    Food                                    4.87%           5,182,320
Retail - 9.61%                                                    Healthcare - Services                   9.59%          10,196,856
     The Home Depot, Inc.               121,000     5,118,300     Home Builders                           5.16%           5,481,300
     Outback Steakhouse, Inc.           116,000     5,104,000     Investment Company                      3.57%           3,801,819
                                                 -------------    Miscellaneous Manufacturing             4.92%           5,230,912
                                                   10,222,300     Real Estate Investment Trust            4.70%           4,996,900
                                                 -------------    Retail                                  9.61%          10,222,300
                                                                  Telecommunications                     19.26%          20,481,487
                                                                  Transportation                          4.69%           4,991,948
                                                                  -----------------------------------------------------------------
                                                                  Total                                 101.39%       $ 107,822,087


















See Notes to Financial Statements

Hillman Capital Management Funds

Statements of Assets and Liabilities
(Unaudited)

                                                                                                          
                                                                                               Total Return       Focused Advantage
As of March 31, 2006                                                                               Fund                 Fund
- -----------------------------------------------------------------------------------------------------------------------------------

Assets:
      Investments, at cost ...........................................................         $  16,332,296          $  96,093,078
      Investments, at value (note 1) .................................................         $  21,507,818          $ 107,822,087
      Cash ...........................................................................               730,703                  2,220
      Receivables:
          Fund shares sold ...........................................................                10,235                159,272
          Dividends and interest .....................................................                37,261                130,191
      Prepaid expenses ...............................................................                16,933                 23,321
                                                                                               -------------          -------------
      Total Assets ...................................................................            22,302,950            108,137,091
                                                                                               -------------          -------------
Liabilities:
      Payables:
          Investments purchased ......................................................                  --                1,717,373
          Fund shares repurchased ....................................................                  --                   41,769
      Accrued expenses ...............................................................                19,408                 39,472
                                                                                               -------------          -------------
      Total Liabilities ..............................................................                19,408              1,798,614
                                                                                               -------------          -------------
Net Assets ...........................................................................         $  22,283,542          $ 106,338,477
                                                                                               =============          =============
Net Assets Consist of:
      Capital (par value and paid in surplus) ........................................            17,151,330             94,440,657
      Accumulated net investment income ..............................................                68,522                199,072
      Accumulated net realized loss on investments ...................................              (111,832)              (30,261)
      Net unrealized appreciation on investments .....................................             5,175,522             11,729,009
                                                                                               -------------          -------------
      Total Net Assets ...............................................................         $  22,283,542          $ 106,338,477
                                                                                               =============          =============
      Shares Outstanding, no par value (unlimited authorized shares) .................             1,646,281              6,820,350
      Net Asset Value, Offering Price and Redemption Price Per Share .................         $       13.54          $       15.59



















See Notes to Financial Statements

Hillman Capital Management Funds

Statements of Operations
(Unaudited)

                                                                                                            

                                                                                                 Total Return     Focused Advantage
For the six month period ended March 31, 2006                                                        Fund               Fund
- -----------------------------------------------------------------------------------------------------------------------------------

Investment Income:
     Interest .........................................................................           $    14,580           $        --
     Dividends ........................................................................               250,320               877,523
                                                                                                  -----------           -----------
     Total Income .....................................................................               264,900               877,523
                                                                                                  -----------           -----------
Expenses:
     Advisory fees (note 2) ...........................................................               102,249               422,374
     Administration fees (note 2) .....................................................                12,781                48,470
     Transfer agent fees (note 2) .....................................................                10,500                14,725
     Registration and filing administration fees (note 2) .............................                 4,039                 4,039
     Fund accounting fees (note 2) ....................................................                14,521                17,724
     Compliance services fees (note 2) ................................................                 3,875                 3,875
     Custody fees (note 2) ............................................................                 3,292                10,442
     Distribution and service fees (note 3) ...........................................                25,562               105,594
     Other accounting fees (note 2) ...................................................                    46                    --
     Legal fees .......................................................................                 6,234                 6,234
     Audit and tax preparation fees ...................................................                 9,474                 9,473
     Shareholder servicing expenses ...................................................                 1,370                 2,743
     Printing expenses ................................................................                   373                 1,121
     Trustees' fees and meeting expenses ..............................................                 3,241                 3,241
     Securities pricing fees ..........................................................                 2,523                   879
     Other operating expenses .........................................................                 2,918                15,519
                                                                                                  -----------           -----------
     Total Expenses ...................................................................               202,998               666,453
                                                                                                  -----------           -----------
     Advisory fees waived (note 2) ....................................................               (24,116)                   --
                                                                                                  -----------           -----------
     Net Expenses .....................................................................               178,882               666,453
                                                                                                  -----------           -----------
Net Investment Income .................................................................                86,018               211,070

Realized and Unrealized Gain from Investments:
     Net realized (loss) gain from investments ........................................              (127,260)              220,050
     Capital gain distributions from other investment companies .......................                15,429                    --
     Change in unrealized appreciation on investments .................................             1,613,849             7,142,432
                                                                                                  -----------           -----------
Realized and Unrealized Gain on Investments ...........................................             1,502,018             7,362,482
                                                                                                  -----------           -----------
Net Increase in Net Assets Resulting from Operations ..................................           $ 1,588,036           $ 7,573,552
                                                                                                  ===========           ===========









See Notes to Financial Statements

Hillman Capital Management Funds

Statements of Changes in Net Assets

                                                                                                           
                                                                                                      Total Return Fund
                                                                                                March 31,         September 30,
For the six month period and fiscal year ended                                                  2006 (a)               2005
- -----------------------------------------------------------------------------------------------------------------------------------

Operations:
     Net investment income .........................................................           $     86,018            $    150,575
     Net realized (loss) gain from investment transactions .........................               (127,260)                304,323
     Capital gain distributions from other investment companies ....................                 15,429                  37,489
     Change in unrealized appreciation on investments ..............................              1,613,849               1,704,000
                                                                                               ------------            ------------
 Net Increase in Net Assets Resulting from Operations ..............................              1,588,036               2,196,387
                                                                                               ------------            ------------
Distributions to Shareholders: (note 5)
     Net investment income .........................................................               (101,074)              (150,140)
     Net realized gain from investment transactions ................................               (261,624)              (283,131)
                                                                                               ------------            ------------
 Decrease in Net Assets Resulting from Distributions ...............................               (362,698)              (433,271)
                                                                                               ------------            ------------
Capital Share Transactions: (note 6)
     Shares sold ...................................................................              1,620,130               3,932,673
     Reinvested dividends and distributions ........................................                362,156                 432,872
     Shares repurchased ............................................................               (987,807)            (1,418,516)
                                                                                               ------------            ------------
 Increase from Capital Share Transactions ..........................................                994,479               2,947,029
                                                                                               ------------            ------------
 Net Increase in Net Assets ........................................................              2,219,817               4,710,145
 Net Assets:
     Beginning of period ...........................................................             20,063,725              15,353,580
                                                                                               ------------            ------------
     End of period .................................................................           $ 22,283,542            $ 20,063,725
                                                                                               ============            ============
Accumulated Net Investment Income ..................................................           $     68,522            $     83,578

                                                                                                    Focused Advantage Fund
                                                                                                March 31,         September 30,
For the six month period and fiscal year ended                                                  2006 (a)               2005
- -----------------------------------------------------------------------------------------------------------------------------------

Operations:
     Net investment income ...................................................             $     211,070              $       7,988
     Net realized gain from investment transactions ..........................                   220,050                  2,090,551
     Change in unrealized appreciation on investments ........................                 7,142,432                  2,892,020
                                                                                           -------------              -------------
 Net Increase in Net Assets Resulting from Operations ........................                 7,573,552                  4,990,559
                                                                                           -------------              -------------
Distributions to Shareholders: (note 5)
     Net investment income ...................................................                   (19,978)                  (10,478)
                                                                                           -------------              -------------
     Net realized gain from investment transactions ..........................                (2,294,247)                        --
 Decrease in Net Assets Resulting from Distributions .........................                (2,314,225)                  (10,478)
                                                                                           -------------              -------------
Capital Share Transactions: (note 6)
      Shares sold ............................................................                56,896,271                 63,962,401
      Reinvested dividends and distributions .................................                 2,164,739                     10,240
      Shares repurchased .....................................................               (23,161,624)              (15,623,836)
                                                                                           -------------              -------------
 Increase from Capital Share Transactions ....................................                35,899,386                 48,348,805
                                                                                           -------------              -------------
 Net Increase in Net Assets ..................................................                41,158,713                 53,328,886
 Net Assets:
     Beginning of period .....................................................                65,179,764                 11,850,878
                                                                                           -------------              -------------
     End of period ...........................................................             $ 106,338,477              $  65,179,764
                                                                                           =============              =============

Accumulated Net Investment Income ............................................             $     199,072              $       7,980


(a) Unaudited.

See Notes to Financial Statements


Hillman Capital Management Funds

Financial Highlights

                                                                                                        
                                                                                       Total Return Fund
                                                                                               September 30,
For a share outstanding during the                        March 31,     -----------------------------------------------------------
six month period and fiscal years ended                   2006 (a)         2005        2004       2003        2002       2001 (c)
- -----------------------------------------------------------------------------------------------------------------------------------

Net Asset Value, Beginning of period                     $  12.76        $ 11.56   $  10.25    $   8.51   $   8.77   $   10.00
                                                         --------        -------   --------    --------   --------   ----------
Income from Investment Operations:
      Net investment income                                  0.05           0.09       0.13        0.14       0.10        0.01
      Net realized and unrealized
          gain (loss) on securities                          0.99           1.40       1.27        1.83     (0.25)      (1.24)
                                                         --------        -------   --------    --------   --------   ----------
Total from Investment Operations                             1.04           1.49       1.40        1.97     (0.15)   $  (1.23)
                                                         --------        -------   --------    --------   --------   ----------
Less Distributions:
      Dividends (from net investment income)               (0.09)         (0.10)     (0.09)      (0.15)     (0.11)           -
      Distributions (from capital gains)                   (0.17)         (0.19)         -       (0.08)         -            -
                                                         --------        -------   --------    --------   --------   ----------
Total Distributions                                        (0.26)         (0.29)     (0.09)      (0.23)     (0.11)           -
                                                         --------        -------   --------    --------   --------   ----------
Net Asset Value, End of period                          $  13.54       $  12.76   $  11.56    $  10.25   $   8.51   $    8.77
                                                         ========       ========   ========    ========   ========   ==========
Total Return                                                8.01%         13.02%     13.63%      23.46%     (1.56)%    (12.50%)
Net Assets, End of Period (in thousands)                $ 22,284       $ 20,064   $ 15,354    $ 11,754   $  6,288      $5,926
Average Net Assets for the Period (in thousands)        $ 20,506       $ 18,682   $ 14,244      $8,448   $  6,715      $4,220
Ratio of Gross Expenses to Average Net Assets               1.99% (b)      2.18%      2.24%       2.61%      2.83%       4.22% (b)
Ratio of Net Expenses to Average Net Assets                 1.75% (b)      1.75%      1.75%       1.83%      1.80%       2.78% (b)
Ratio of Net Investment
      Income to Average Net Assets                          0.84% (b)      0.81%      1.15%       1.62%      1.11%       0.27% (b)
Portfolio Turnover Rate                                     7.93%         12.11%     17.14%      19.71%     40.37%       6.03%


                                                                              Focused Advantage Fund
                                                                                             September 30,
For a share outstanding during the                        March 31,     -----------------------------------------------------------
six month period and fiscal years ended                   2006 (a)         2005        2004       2003        2002       2001 (c)
- -----------------------------------------------------------------------------------------------------------------------------------

Net Asset Value, Beginning of period                    $   14.73       $  11.82   $   9.63     $  6.55   $   7.51    $  10.00
                                                        ---------       --------   --------     -------   --------    --------
Income from Investment Operations:
      Net investment income (loss)                           0.03              -       0.03        0.04     (0.04)      (0.12)
      Net realized and unrealized
          gain (loss) on securities                          1.01           2.92       2.17        3.08     (0.92)      (2.37)
                                                        ---------       --------   --------     -------   --------    --------
Total from Investment Operations                             1.04           2.92       2.20        3.12     (0.96)    $ (2.49)
                                                        ---------       --------   --------     -------   --------    --------
Less Distributions:
      Dividends (from net investment income)                    - (d)     (0.01)     (0.01)      (0.04)         -            -
      Distributions (from capital gains)                   (0.18)              -          -           -         -            -
                                                        ---------       --------   --------     -------   --------    --------
Total Distributions                                        (0.18)         (0.01)     (0.01)      (0.04)         -            -
                                                        ---------       --------   --------     -------   --------    --------
Net Asset Value, End of period                            $ 15.59       $  14.73   $  11.82     $  9.63   $   6.55    $   7.51
                                                        =========       ========   ========     =======   ========    ========
Total Return                                                8.82%         24.69%     22.82%      47.60%    (12.67)%    (25.00%)
Net Assets, End of Period (in thousands)               $ 106,338       $ 65,180   $ 11,851     $ 5,157   $  2,977     $ 2,864
Average Net Assets for the Period (in thousands)       $  84,707       $ 32,265     $8,329     $ 3,879   $  3,628     $ 2,351
Ratio of Gross Expenses to Average Net Assets               1.58% (b)      1.89%      2.58%       3.93%      4.06%       6.32% (b)
Ratio of Net Expenses to Average Net Assets                 1.58% (b)      1.75%      1.75%       2.10%      2.12%       3.90% (b)
Ratio of Net Investment
      Income (loss) to Average Net Assets                   0.50% (b)      0.02%      0.39%       0.53%     (0.46)%     (2.53%) (b)
Portfolio Turnover Rate                                     0.63%         39.94%     37.80%      41.37%     67.29%      52.56%


(a) Unaudited.
(b) Annualized.
(c) From the period from December 29, 2000 (Date of Initial  Public  Investment)
    to September 30, 2001.
(d) Distribution from net investment income is less than $0.01 per share.

See Notes to Financial Statements

Hillman Capital Management Funds

Notes to Financial Statements (Unaudited)
- -------------------------------------------------------------------------------
1.    Organization   and   Significant
      Accounting Policies
                                          Investment Transactions and Investment
The Hillman  Total Return Fund and The    Income
Hillman   Focused    Advantage   Fund,    Investment  transactions are accounted
formerly    known   as   The   Hillman    for as of the date  purchased  or sold
Aggressive Equity Fund,  (collectively    (trade  date).   Dividend   income  is
the "Funds" and individually a "Fund")    recorded  on  the  ex-dividend   date.
are series  funds.  The Funds are part    Certain    dividends    from   foreign
of  the  Hillman  Capital   Management    securities will be recorded as soon as
Investment Trust (the "Trust"),  which    the Trust is informed of the  dividend
was  organized as a Delaware  Business    if  such   information   is   obtained
Trust  and  is  registered  under  the    subsequent  to the  ex-dividend  date.
Investment  Company Act of 1940,  (the    Interest  income  is  recorded  on the
"Act"),  as amended,  as an open-ended    accrual     basis     and     includes
management investment company.            amortization    of    discounts    and
                                          premiums.   Gains   and   losses   are
The Hillman  Total Return Fund ("Total    determined  on  the  identified   cost
Return Fund") commenced  operations on    basis,  which is the same  basis  used
December  29,  2000.   The  investment    for federal income tax purposes.
objective  of the Total Return Fund is
to  seek   total   return   through  a    Expenses
combination  of  capital  appreciation    The  Funds  bear   expenses   incurred
and current income.                       specifically  on their  behalf as well
                                          as  a   portion   of   general   trust
The  Hillman  Focused  Advantage  Fund    expenses,    which    are    allocated
("Focused  Advantage  Fund") commenced    according to methods approved annually
operations  on December 29, 2000.  The    by the Trustees.
investment  objective  of the  Focused
Advantage  Fund is to  seek  long-term    Dividend  Distributions
capital appreciation.                     The Funds may declare  and  distribute
                                          dividends from net  investment  income
The following accounting policies have    (if  any) at the end of each  calendar
been  consistently   followed  by  the    quarter.  Distributions  from  capital
Funds  and  are  in  conformity   with    gains (if any) are generally  declared
accounting     principles    generally    and distributed annually.
accepted  in  the  United   States  of
America  in  the  investment   company    Estimates
industry.                                 The     preparation    of    financial
                                          statements    in    conformity    with
Investment    Valuation                   accounting     principles    generally
The Funds'  investments  in securities    accepted  in  the  United   States  of
are   carried  at  value.   Securities    America  requires  management  to make
listed on an  exchange  or quoted on a    estimates and assumptions  that affect
national  market  system are valued at    the  amount  of  assets,  liabilities,
the last  sales  price as of 4:00 p.m.    expenses and revenues  reported in the
Eastern Time. Securities traded in the    financial  statements.  Actual results
NASDAQ   over-the-counter  market  are    could differ from those estimates.
generally   valued   at   the   NASDAQ
Official    Closing    Price.    Other    Federal  Income Taxes
securities      traded      in     the    No  provision   for  income  taxes  is
over-the-counter   market  and  listed    included in the accompanying financial
securities   for  which  no  sale  was    statements,  as the  Funds  intend  to
reported  on that  date are  valued at    distribute to shareholders all taxable
the most recent bid price.  Securities    investment  income and realized  gains
and  assets  for which  representative    and otherwise comply with Subchapter M
market   quotations  are  not  readily    of   the    Internal    Revenue   Code
available  (e.g.,  if the  exchange on    applicable  to  regulated   investment
which  the   portfolio   security   is    companies.
principally  traded closes early or if
trading  of the  particular  portfolio    Indemnifications
security is halted  during the day and    Under   the   Funds'    organizational
does not  resume  prior to the  Funds'    documents,  its  officers and Trustees
net asset value  calculation) or which    are   indemnified    against   certain
cannot be accurately  valued using the    liabilities   arising   out   of   the
Funds' normal  pricing  procedures are    performance  of  their  duties  to the
valued at fair value as  determined in    Funds.  In  addition,  in  the  normal
good faith under policies  approved by    course of business,  the Funds entered
the Trustees.  A portfolio  security's    into  contracts with their vendors and
"fair value" price may differ from the    others   that   provide   for  general
price   next    available   for   that    indemnifications.  The Funds'  maximum
portfolio  security  using the  Funds'    exposure under these  arrangements  is
normal pricing procedures. Instruments    unknown,  as this would involve future
with maturities of 60 days or less are    claims  that may be made  against  the
valued  at   amortized   cost,   which    Funds.  The Funds  expect that risk of
approximates market value.                loss to be remote.
                                                                     (Continued)


Hillman Capital Management Funds

Notes to Financial Statements (Unaudited
- --------------------------------------------------------------------------------
2.    Transactions with Affiliates
                                          fund. The Administrator  also receives
Advisor                                   a fee to procure and pay the custodian
The Funds pay a monthly  advisory  fee    for the fund, additional  compensation
to Hillman  Capital  Management,  Inc.    for fund accounting and  recordkeeping
(the "Advisor") based upon the average    services, and additional  compensation
daily  net  assets  of each  Fund  and    for certain  costs  involved  with the
calculated   at  the  annual  rate  of    daily  valuation of securities  and as
1.00%.  For the period ended March 31,    reimbursement     for    out-of-pocket
2006,  the  Advisor  has   voluntarily    expenses.  A  breakdown  of  these  is
waived  $24,116  of its  fees  for the    provided in the following schedule.
Total Return Fund.

Administrator

Each     Fund     pays    a    monthly
administration  fee to The  Nottingham
Company  ("the  Administrator")  based
upon the  average  daily net assets of
the Fund and  calculated at the annual
rates  as   shown  in  the   following
schedule which is subject to a minimum
of $2,000 per month per

                                                                                            
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                             Fund Accounting
        Administration Fees                        Custody Fees             Fund               Asset Based
- ----------------------------------        -----------------------------  Accounting                                   Blue Sky
       Average            Annual           Average           Annual         Fees          Average        Annual    Administration
      Net Assets           Rate           Net Assets          Rate        (monthly)     Net Assets        Rate     Fees (annual)
- -----------------------------------------------------------------------------------------------------------------------------------
First $50 million          0.125%     First $100 million      0.020%       $2,250       All Assets        0.01%    $150 per state
Next  $50 million          0.100%      Over $100 million      0.009%
Over  $100 million         0.075%
- -----------------------------------------------------------------------------------------------------------------------------------

                                          3.    Distribution and Service Fees
Compliance   Services
The  Nottingham  Compliance  Services,    The Trustees,  including a majority of
LLC, a fully  owned  affiliate  of The    the Trustees  who are not  "interested
Nottingham Company,  provides services    persons"  of the Trust as  defined  in
which   assists  the   Trust's   Chief    the Act,  adopted a distribution  plan
Compliance  Officer in monitoring  and    with respect to all shares pursuant to
testing the policies and procedures of    Rule  12b-1 of the Act  (the  "Plan").
the   Trust   in   conjunction    with    Rule  12b-1  regulates  the  manner in
requirements  under  Rule 38a-1 of the    which a regulated  investment  company
Securities and Exchange Commission. It    may assume costs of  distributing  and
receives compensation for this service    promoting  the sales of its shares and
at an annual rate of $7,750.              servicing of its shareholder accounts.

Transfer Agent                            The Plan  provides  that the Funds may
North Carolina  Shareholder  Services,    incur  certain  costs,  which  may not
LLC   ("Transfer   Agent")  serves  as    exceed  0.25%,  for each year  elapsed
transfer,    dividend   paying,    and    subsequent  to  adoption  of the Plan,
shareholder  servicing  agent  for the    for  payment  to the  distributor  and
Funds.  It receives  compensation  for    others for items  such as  advertising
its   services   based  upon  $15  per    expenses,       selling      expenses,
shareholder  per  year,  subject  to a    commissions,  travel or other expenses
minimum fee of $1,750 per month.          reasonably intended to result in sales
                                          of  shares  of the  Funds  or  support
Certain  Trustees  and officers of the    servicing of shareholder accounts. The
Trust are also officers of the Advisor    Total Return Fund incurred  $25,562 in
or the Administrator.                     distribution  and  service  fees under
                                          the Plan for the  period  ended  March
                                          31, 2006.  The Focused  Advantage Fund
                                          incurred  $105,594 in distribution and
                                          service  fees  under  the Plan for the
                                          period ended March 31, 2006.






                                                                    (Continued)




Hillman Capital Management Funds

Notes to Financial Statements (Unaudited)

                                                                                    
- ------------------------------------------------------------------------------------------------------------------



4.    Purchases and Sales of Investment Securities         -------------------------------------------------------
                                                           Table 2                          Aggregate Gross
For the period ended March 31, 2006 the aggregate  cost                                       Unrealized
of  purchases  and  proceeds  from sales of  investment                     Federal    ---------------------------
securities  (excluding  short-term  securities) were as    Fund            Tax Cost    Appreciation   Depreciation
follows:                                                   -------------------------------------------------------
                                                           Total
- -------------------------------------------------------    Return        $16,332,296    $5,487,994      ($312,472)
Fund                                 Proceeds from         Focused
                   Purchases of         Sales of           Advantage     $96,017,987    $12,668,781     ($864,681)
                    Securities         Securities          -------------------------------------------------------
- -------------------------------------------------------
Total Return        $1,757,033        $1,485,456           The  amount of  dividends  and  distributions  from net
- -------------------------------------------------------    investment  income and net realized  capital  gains are
Focused Advantage  $33,766,440          $522,145           determined  in  accordance   with  federal  income  tax
- -------------------------------------------------------    regulations which may differ from accounting principles
                                                           generally  accepted  in the United  States of  America.
There  were no  purchases  or sales of  long-term  U.S.    These  differences are due to differing  treatments for
Government  Obligations  for  either  fund  during  the    items such as net  short-term  gains,  deferral of wash
period ended March 31, 2006.                               sale  losses,  net  investment  losses and capital loss
                                                           carry-forwards.   Permanent  differences  such  as  tax
5.    Federal Income Tax                                   returns of capital and net investment  losses,  if any,
                                                           would be reclassified against capital.
The  tax   components  of  capital  shown  in  Table  1
represent: (1) distribution requirements the Funds must    -------------------------------------------------------
satisfy  under  the  income  tax   regulations   as  of    For the year ended
September 30, 2005, and (2) unrealized  appreciation or    September 30, 2004                 Distributions from
depreciation  of  investments  for  federal  income tax    -------------------------------------------------------
purposes as of March 31, 2006.                                                              Ordinary   Long-Term
                                                           Fund                              Income  Capital Gains
Other  book  tax  differences  in  the  current  period
primarily     consist    of    adjustments    due    to    Total Return                     $110,069      $ -
reclassifications  of income received from  investments
in real estate investment trusts and different book and    Focused Advantage                $  7,527      $ -
tax treatment of short-term capital gains.                 -------------------------------------------------------
                                                           For the year ended              Distributions from
- -------------------------------------------------------    -------------------------------------------------------
Table 1             Undistributed                                                           Ordinary  Long-Term
               -------------------------                   Fund                              Income  Capital Gains
- -------------------------------------------------------
Fund                          Long-Term                    Total Return                     $150,140      $238,131
               Ordinary        Capital        Net Tax
                Income          Gains      Appreciation    Focused Advantage                $ 10,478      $ -
- -------------------------------------------------------    -------------------------------------------------------
Total
Return         $220,865         $124,336     $5,175,522
Focused
Advantage      $856,065       $1,270,942    $11,653,918
- -------------------------------------------------------

The aggregate cost of investments  and the  composition
of  unrealized   appreciation   and   depreciation   of
investment  securities  for federal income tax purposes
as of March 31,  2006 are noted in Table 2. The primary
difference   between  book  and  tax   appreciation  or
depreciation   of   investments   is  wash   sale  loss
deferrals.






                                                                                                       (Continued)





Hillman Capital Management Funds

Notes to Financial Statements (Unaudited)

                                                                                                 

- -----------------------------------------------------------------------------------------------------------------------------------
6.    Capital Share Transactions

- -----------------------------------------------------------------------------------------------------------------------------------
                                                            Total Return Fund                    Focused Advantage Fund

                                                        March 31,       September 30,          March,31            September 30,
For the period or fiscal years ended:                     2006              2005                 2006                  2005
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Transactions in Fund Shares
       Shares sold                                           121,665             323,550           3,798,647           4,506,830
       Reinvested distributions                               27,906              35,269             145,482                 769
       Shares repurchased                                   (75,939)           (114,562)         (1,549,713)         (1,084,636)
Net Increase in Capital Shares Transactions                   73,632             244,257           2,394,416           3,422,963
Shares Outstanding, Beginning of period                    1,572,649           1,328,392           4,425,934           1,002,971
Shares Outstanding, End of period                          1,646,281           1,572,649           6,820,350           4,425,934
- -----------------------------------------------------------------------------------------------------------------------------------

7.   Change in Independent Registered Public Accounting Firm

On December  14,  2004,  the Board of Trustees  engaged    At no time  preceding  the removal of Deloitte & Touche
Briggs,  Bunting &  Dougherty,  LLP  ("BBD") as its new    LLP were there any disagreements with Deloitte & Touche
independent  registered  public  accounting firm. At no    LLP  on  any  matter  of   accounting   principles   or
time  preceding  the  engagement  of BBD did the  Funds    practices,  financial statement disclosure, or auditing
consult the firm regarding  either (i) the  application    scope  or  procedure,   which  disagreements,   if  not
of accounting  principles  to a specified  transaction,    resolved to the  satisfaction of Deloitte & Touche LLP,
either  completed  or  proposed,  or the  type of audit    would have caused it to make  reference  to the subject
opinion that might be rendered on the Funds'  financial    matter  of the  disagreements  in  connection  with its
statements,  or (ii) any matter that was either subject    report.  At no time preceding the removal of Deloitte &
of a disagreement or a reportable  event, as such terms    Touche  LLP  did  any  of  the  events   enumerated  in
are defined in Item 304 of Regulation S-K.                 paragraphs  (1)(v)(A)  through  (D) of Item  304(a)  of
                                                           Regulation S-K occur.
Prior to this date,  Deloitte & Touche LLP ("Deloitte")
served as the independent  registered public accounting
firm for the Trust and  issued  reports  on the  Funds'
financial statements as of September 30, 2004 and 2003.
Such  reports did not  contain an adverse  opinion or a
disclaimer  of  opinion,  nor were  they  qualified  or
modified as to uncertainty,  audit scope, or accounting
principles.




Hillman Capital Management Funds

Additional Information (Unaudited)
- --------------------------------------------------------------------------------
1.  Approval of Advisory Agreements During the Period

The  Advisor   supervises  the  Funds'    grow the Funds' assets,  and assist in
investments  pursuant to an Investment    the  distribution of Fund shares.  The
Advisory     Agreement      ("Advisory    Board noted that the Funds'  president
Agreement").  During the  Funds'  most    and   principal   executive   officer,
recent fiscal half-year,  the Advisory    treasurer  and   principal   financial
Agreement  came  up for  renewal.  The    officer,  and chief compliance officer
Trust's Board of Trustees  unanimously    were  employees  of  the  Advisor  and
approved  the renewal of the  Advisory    served  the Trust  without  additional
Agreement  for another year at a Board    compensation.   After   reviewing  the
Meeting held on November 22, 2005.        foregoing   information   and  further
                                          information in the Advisor  Memorandum
In  considering  whether  to renew the    (e.g.,  descriptions  of the Advisor's
Advisory Agreement, the Board reviewed    business, the Funds' and the Advisor's
and considered such information as the    compliance programs, and the Advisor's
Board  deemed  reasonably   necessary,    Form ADV),  the Board  concluded  that
including   the   following   material    the nature, extent, and quality of the
factors:  (i) the nature,  extent, and    services  provided  by the Advisor was
quality of the services to be provided    satisfactory  and adequate for each of
by the Advisor to the Funds;  (ii) the    the Funds.
investment  performance  of the  Funds
and the  Advisor;  (iii)  the costs of    In    considering    the    investment
the   services  to  be  provided   and    performance   of  the  Funds  and  the
profits to be  realized by the Advisor    Advisor,  the Board compared the short
and   its    affiliates    from    the    and long-term performance of each Fund
relationship with the Funds, including    with the  performance of its benchmark
any benefits  derived or to be derived    index,  comparable  funds with similar
by the Advisor  from the  relationship    objectives  and size  managed by other
with the  Funds;  (iv) the  extent  to    investment  advisors,  and  comparable
which  economies  of  scale  would  be    peer group indices (e.g.,  Morningstar
realized as the Funds grow and whether    category  averages).  The  Board  also
advisory  fee  levels   reflect  these    considered  the   consistency  of  the
economies  of scale for the benefit of    Advisor's management of the Funds with
the   Funds'   investors;    (v)   the    each Fund's  investment  objective and
Advisor's      practices     regarding    policies.  After  reviewing  the short
brokerage and portfolio  transactions;    and long-term  investment  performance
and   (vi)   possible   conflicts   of    of the Funds, the Advisor's experience
interest.                                 managing the Funds and other  advisory
                                          accounts,   the  Advisor's  historical
To  aid it in its  review,  the  Board    investment   performance,   and  other
reviewed     various     informational    factors,  the Board concluded that the
materials      including,      without    investment  performance  of each  Fund
limitation,  a copy  of  the  Advisory    and the Advisor was satisfactory.
Agreement for the Funds;  a memorandum
from   the   Advisor   to  the   Board    In   considering   the  costs  of  the
including    information   about   the    services to be provided and profits to
Advisor,  its business,  its finances,    be  realized  by the  Advisor  and its
its  personnel,  its  services  to the    affiliates from the relationship  with
Funds,  and comparative  expense ratio    the  Funds,   including  any  benefits
information  for  other  mutual  funds    derived   or  to  be  derived  by  the
with  strategies  similar to the Funds    Advisor from the relationship with the
("Advisor    Memorandum");    and    a    Funds,   the  Board   considered   the
memorandum  from Parker,  Poe, Adams &    Advisor's  staffing,   personnel,  and
Bernstein   L.L.P.   (counsel  to  the    methods of  operating;  the  education
Trust)   to   the   Board    regarding    and   experience   of  the   Advisor's
considerations relevant to a review of    personnel;  the  Advisor's  compliance
investment   advisory   contracts   by    policies and procedures; the financial
investment company trustees.              condition of the Advisor and the level
                                          of  commitment  to the  Funds  and the
In considering the nature, extent, and    Advisor  by  the   principals  of  the
quality of the  services  provided  by    Advisor;   the  asset  levels  of  the
the  Advisor to the  Funds,  the Board    Funds; and the overall expenses of the
considered  the  responsibilities  the    Funds,  including  certain  prior  fee
Advisor  would have under the Advisory    waivers  and   reimbursements  by  the
Agreement.   The  Board  reviewed  the    Advisor  on behalf of the  Funds,  and
services being provided by the Advisor    the nature and  frequency  of advisory
to  each   Fund   including,   without    fee payments.  The Board  reviewed the
limitation,   the   quality   of   its    financial  statements  for the Advisor
investment   advisory  services  since    and discussed the financial  stability
each   Fund's   inception   (including    and  profitability  of the  firm.  The
research  and   recommendations   with    Board  discussed the  Advisor's  prior
respect to portfolio securities),  its    fee waivers in detail,  including  the
procedures for formulating  investment    nature  and  scope of cost  allocation
recommendations      and      assuring    for  such   fees.   The   Board   also
compliance with each Fund's investment    considered  potential benefits for the
objectives   and   limitations,    its
coordination of services for the Funds
among the  Funds'  service  providers,
and its  efforts to promote the Funds,

                                                                    (Continued)

Hillman Capital Management Funds

Additional Information (Unaudited)
- --------------------------------------------------------------------------------
Advisor   in   managing   the   Funds,    are  reasonable  in  relation  to  the
including  promotion of the  Advisor's    value of the  services  provided;  the
name,  the  ability for the Advisor to    process by which  evaluations are made
place small  accounts  into the Funds,    of  the  overall   reasonableness   of
and the  potential  for the Advisor to    commissions paid; the method and basis
generate  soft dollars from certain of    for  selecting  and   evaluating   the
the Funds' trades that may benefit the    broker-dealers  used; any  anticipated
Advisor's  other clients as well.  The    allocation  of  portfolio  business to
Board  then   compared  the  fees  and    persons  affiliated  with the Advisor;
expenses of each Fund  (including  the    the general  nature and quality of the
management   fee)   to   other   funds    research,   statistical,   and   other
comparable  in  terms  of the  type of    services  received  (or expected to be
fund,    the   style   of   investment    received)  by the  Advisor  and/or the
management,  the size of the fund, and    Trust in return for  commissions  paid
the nature of its investment strategy,    by the Funds or by any  other  account
among   other   factors.   The   Board    advised by the Advisor. The Board then
specifically   determined   that   the    considered  whether such  services and
Funds'  management  fees  were  higher    soft   dollars   provide   lawful  and
than the  comparable  funds  while the    appropriate  assistance to the Advisor
net  expense  ratios  were  lower than    in the  performance  of its investment
some  of  the  comparable   funds  and    decision-making  responsibilities  and
higher  than  others.  Following  this    whether any payments are made for such
comparison     and    upon     further    services    through    the    use   of
consideration  and  discussion  of the    concessions  or  mark-ups  charged  by
foregoing,  the Board  concluded  that    underwriters or dealers in a principal
the fees to be paid to the  Advisor by    (including     riskless     principal)
each Fund were fair and  reasonable in    capacity; the extent to which any soft
relation  to the nature and quality of    dollar   payment  is   allocated   for
the services provided by the Advisor.     products or services that provide both
                                          a   research   and   a    non-research
In  considering  the  extent  to which    function;  the  extent  to which  such
economies  of scale  would be realized    services  benefit other  accounts,  if
as the  Funds  grow  and  whether  the    any,  advised  by  the  Advisor;   the
advisory  fee  levels   reflect  these    extent to which such  services  enable
economies  of scale for the benefit of    the Advisor to avoid  expenses that it
the   Funds'   investors,   the  Board    otherwise  would be  required  to bear
considered   that   the   Funds'   fee    under  the  Advisory   Agreement  with
arrangements with the Advisor involved    respect to the Funds; the alternatives
only the  management  fee.  The  Board    to  "paying  up for  research"  (e.g.,
determined  that, while the management    paying   for   research   with   cash,
fees  would  remain  the  same  at all    enlarging the investment staff, etc.);
asset levels, the Funds'  shareholders    and the  opportunities for the Advisor
would benefit from  economies of scale    to recapture brokerage or related fees
under  the  Funds'   agreements   with    (e.g.,  as  to  equity  funds,  tender
service   providers   other  than  the    offer fees,  underwriting  fees, etc.)
Advisor.  Following further discussion    and  credit  it  against  fees  of the
of   the    Funds'    asset    levels,    Funds.   After   further   review  and
expectations for growth, and levels of    discussion,  the Board determined that
fees,  the Board  determined  that, at    the  Advisor's   practices   regarding
the Funds' current and projected asset    brokerage and  portfolio  transactions
levels,  the Funds'  fee  arrangements    were satisfactory.
were fair and  reasonable  in relation
to  the  nature  and  quality  of  the    In considering  possible  conflicts of
services   to  be   provided   by  the    interest,  the Board  considered  such
Advisor.                                  matters as the  experience and ability
                                          of the advisory  personnel assigned to
In considering the Advisor's practices    each Fund;  the basis for soft  dollar
regarding   brokerage   and  portfolio    payments     with      broker-dealers,
transactions, the Board considered the    including      any      broker-dealers
Advisor's  standards,  and performance    affiliated with the Advisor; the basis
in utilizing those standards,  to seek    of decisions to buy or sell securities
best   execution  for  Fund  portfolio    for the  Funds  and/or  the  Advisor's
transactions,  including  the  use  of    other   accounts;   the   method   for
alternative   markets  (e.g.,   direct    bunching   of   portfolio   securities
purchases from issuers or underwriters    transactions;  and the  substance  and
or,  as to equity  securities,  "third    administration  of the Advisor's  code
market"  for  listed   securities  and    of    ethics.     Following    further
principal     market     makers    for    consideration   and  discussion,   the
over-the-counter    securities).   The    Board  indicated  that  the  Advisor's
Board  noted  that  the  Funds'  fixed    standards  and  practices  relating to
income   portfolio   transactions  are    the  identification  and mitigation of
normally    principal     transactions    potential  conflicts of interests were
executed in  over-the-counter  markets    satisfactory.
on  a  "net"  basis.  The  Board  also
considered the  anticipated  portfolio    Based   upon  all  of  the   foregoing
turnover  rate  for  the  Funds,   the    considerations, the Board, including a
extent  to which  the  Funds  allocate    majority  of the  Trust's  independent
portfolio  business to  broker-dealers    trustees,  approved the renewal of the
who provide research,  statistical, or    Advisory Agreement.
other services ("soft dollars") to the
Funds compared with broker-dealers who
provide only execution  services;  the
amount of  differential  between "full
service" and "bare  bones"  commission
rates, including  consideration,  each
quarter,  of whether the higher  rates


                                                                    (Continued)


Hillman Capital Management Funds

Additional Information (Unaudited)
- --------------------------------------------------------------------------------

2.    Proxy Voting Policies and Voting
      Record

A copy of the Trust's Proxy Voting and
Disclosure  Policy  and the  Advisor's
Proxy Voting and Disclosure Policy are
included  as  Appendix B to the Funds'
Statement  of  Additional  Information
and is available, without charge, upon
request,  by  calling  1-800-773-3863.
Information  regarding  how the  Funds
voted  proxies  relating to  portfolio
securities   during  the  most  recent
12-month  period  ended June 30,  2005
will be available (1) without  charge,
upon request,  by calling the Funds at
the number  above and (2) on the SEC's
website at http://www.sec.gov.

3.   Quarterly Portfolio Holdings

The Funds file their complete schedule
of portfolio holdings with the SEC for
the first and third  quarters  of each
fiscal  year on From N-Q.  The  Funds'
Form N-Q are  available  on the  SEC's
website at http://www.sec.gov. You may
review  and make  copies  at the SEC's
Public  Reference  Room in Washington,
D.C. You may also obtain  copies after
paying a  duplicating  fee by  writing
the SEC's  Public  Reference  Section,
Washington,   D.C.  20549-0102  or  by
electronic          request         to
publicinfo@sec.gov,  or  is  available
without  charge,   upon  request,   by
calling  the Funds at  1-800-773-3863.
Information  on the  operation  of the
Public  Reference Room may be obtained
by calling the SEC at 202-942-8090.



























                  (This Page was intentionally left blank)




























The Hillman Capital Management
Mutual Funds are a series of the
Hillman Capital Management Investment Trust








For Shareholder Service Inquiries:            For Investment Advisor Inquiries:

Documented:                                   Documented:

NC Shareholder Services                       Hillman Capital Management, Inc.
116 South Franklin Street                     4733 Bethesda Avenue
Post Office Drawer 4365                       Suite 325
Rocky Mount, North Carolina 27803             Bethesda, Maryland 20814

Toll-Free Telephone:                          Toll-Free Telephone:

1-800-773-3863                                1-800-773-3863

World Wide Web @:                             World Wide Web @:

nottinghamco.com                              hillmancapital.com



                                            [LOGO HERE]
                                              HILLMAN
                                        capital management







Item 2.  CODE OF ETHICS.


         Not applicable.





Item 3.  AUDIT COMMITTEE FINANCIAL EXPERT.


         Not applicable.





Item 4.  PRINCIPAL ACCOUNTANT FEES AND SERVICES.


         Not applicable.





Item 5.  AUDIT COMMITTEE OF LISTED REGISTRANTS.


         Not applicable.





Item 6.  SCHEDULE OF INVESTMENTS.


         A copy of the schedule of investments of unaffiliated issuers as of the
         close of the  reporting  period is  included  as part of the  report to
         shareholders filed under Item 1 of this Form.





Item 7.  DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR  CLOSED-END
         MANAGEMENT INVESTMENT COMPANIES.


         Not applicable.






Item 8.  PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.


         Not applicable.





Item 9.  PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT
         COMPANY AND AFFILIATED PURCHASERS.


         Not applicable.





Item 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITYHOLDERS.


         None.





Item 11. CONTROLS AND PROCEDURES.


(a)      The Principal  Executive  Officer and the Principal  Financial  Officer
         have concluded that the registrant's disclosure controls and procedures
         are effective based on their evaluation of the disclosure  controls and
         procedures as of a date within 90 days of the filing of this report.

(b)      There  were  no  changes  in the  registrant's  internal  control  over
         financial reporting that occurred during the registrant's second fiscal
         quarter  of the  period  covered by this  report  that have  materially
         affected,   or  are  reasonably  likely  to  materially   affect,   the
         registrant's internal control over financial reporting.




Item 12. EXHIBITS.


(a)(1)   Not applicable.


(a)(2)   Certifications  required  by Item  12.(a)(2)  of Form  N-CSR  are filed
         herewith as Exhibit 12.(a)(2).


(a)(3)   Not applicable.

(b)      Certifications required by Item 12.(b) of Form N-CSR are filed herewith
         as Exhibit 12.(b).







                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

Hillman Capital Management Investment Trust


By: (Signature and Title)       /s/ Mark A. Hillman
                                ________________________________
                                Mark A. Hillman, Trustee, President and
                                Principal Executive Officer

Date: May 24, 2006







Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.


By: (Signature and Title)       /s/ Mark A. Hillman
                                ________________________________
                                Mark A. Hillman, Trustee, President and
                                Principal Executive Officer

Date: May 24, 2006




By: (Signature and Title)       /s/ Fletcher D. Perkins
                                _________________________________
                                Fletcher D. Perkins, Treasurer and
                                Principal Financial Officer

Date: May 24, 2006