UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                                   FORM N-CSR


              CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
                              INVESTMENT COMPANIES




                  Investment Company Act file number 811-10085
                                                     ---------

                   Hillman Capital Management Investment Trust
                   -------------------------------------------
               (Exact name of registrant as specified in charter)


116 South Franklin Street, Post Office Box 69, Rocky Mount, North Carolina 27802
- --------------------------------------------------------------------------------
               (Address of principal executive offices)              (Zip code)


                                Julian G. Winters
116 South Franklin Street, Post Office Box 69, Rocky Mount, North Carolina 27802
- --------------------------------------------------------------------------------
                     (Name and address of agent for service)


        Registrant's telephone number, including area code: 252-972-9922
                                                            ------------

                      Date of fiscal year end: September 30
                                               ------------

                  Date of reporting period: September 30, 2006
                                            ------------------










Item 1. REPORTS TO STOCKHOLDERS.


Annual Report 2006









                                             The Hillman Advantage Equity Fund
                             (formerly known as The Hillman Total Return Fund)
                                            The Hillman Focused Advantage Fund
                                                            September 30, 2006








No Load Shares
Class A Shares
Class B Shares
Class C Shares



HILLMAN
CAPITAL MANAGEMENT






This report and the financial  statements contained herein are submitted for the
general  information of the shareholders of the Hillman Capital Management Funds
("Funds").  This  report  is not  authorized  for  distribution  to  prospective
investors  in  the  Funds  unless   preceded  or  accompanied  by  an  effective
prospectus. Mutual fund shares are not deposits or obligations of, or guaranteed
by, any  depository  institution.  Shares are not  insured by the FDIC,  Federal
Reserve  Board  or any  other  agency,  and are  subject  to  investment  risks,
including possible loss of principal amount invested.  Neither the Funds nor the
Funds' distributor is a bank.

Distributor: Capital Investment Group, Inc., 116 S. Franklin St., Rocky Mount,
NC 27804, Phone 1-800-773-3863.


- --------------------------------------------------------------------------------
Statements in this Annual Report that reflect  projections  or  expectations  of
future financial or economic performance of the Hillman Capital Management Funds
("Funds")  and of the market in general and  statements  of the Funds' plans and
objectives for future operations are  forward-looking  statements.  No assurance
can be given that actual results or events will not differ materially from those
projected,  estimated,  assumed  or  anticipated  in  any  such  forward-looking
statements. Important factors that could result in such differences, in addition
to the other  factors  noted  with  such  forward-looking  statements,  include,
without limitation, general economic conditions such as inflation, recession and
interest rates. Past performance is not a guarantee of future results.

Investments in the Funds are subject to investment risks, including the possible
loss of some or the entire principal amount invested.  There can be no assurance
that the  Funds  will be  successful  in  meeting  their  investment  objective.
Investment  in the Funds is also subject to the  following  risks:  market risk,
investment  advisor  risk,  credit  risk,  interest  rate risk,  maturity  risk,
investment-grade  securities  risk, short sales risk, for the Focused Fund only:
management  style risk,  non-diversified  fund risk, and sector focus risk. More
information  about  these  risks  and  other  risks  can be found in the  Funds'
prospectus.

The  performance  information  quoted  in this  annual  report  represents  past
performance,  which is not a guarantee of future results.  Investment return and
principal  value of an investment  will fluctuate so that an investor's  shares,
when  redeemed,  may be worth more or less than  their  original  cost.  Current
performance may be lower or higher than the performance data quoted. An investor
may obtain  performance  data  current to the most recent  month-end by visiting
www.nottinghamco.com.

An investor should consider the investment  objectives,  risks,  and charges and
expenses of the Funds carefully before investing.  The prospectus  contains this
and other  information about the Funds. A copy of the prospectus is available at
www.nottinghamco.com  or by calling Shareholder Services at 1-800-773-3863.  The
prospectus should be read carefully before investing.
- --------------------------------------------------------------------------------

Stated  performance  in the Funds was achieved at some or all points  during the
year by  waiving or  reimbursing  part of the Funds'  total  expenses  to ensure
shareholders  did not absorb  expenses  significantly  greater than the industry
norm.


This Annual Report was first  distributed to  shareholders  on or about November
29, 2006.


For More Information on Your Hillman Capital Management Mutual Funds:

              See Our Web site @ www.hillmancapital.com
                       or
              Call Our Shareholder Services Group Toll-Free at 1-800-773-3863




                                November 4, 2006

Dear Shareholder of The Hillman Funds:

Our investment  philosophy at Hillman  Capital  Management  (HCM) is to purchase
companies with a sustainable  competitive  advantage that are currently  selling
below  their  intrinsic  value.  We  believe  that  this  philosophy  of  buying
attractively  priced  industry  leaders  will  lead to strong  performance  over
extended  periods of time.  We have  benefited  immensely  in the past from this
disciplined investment approach and our long-term view. An ephemeral view of the
marketplace  has seldom served  investors well, as this often leads to "chasing"
returns.  As a bi-product of our  methodology and long-term  stance,  we tend to
stay fully invested - a benefit for equity investors these past few years.

Hillman Advantage Equity Fund

Enclosed  please find the annual  report for The Hillman  Advantage  Equity Fund
(the "Equity  Fund") for the fiscal year ended  September  30, 2006.  The Equity
Fund returned  10.41% for the No Load Shares,  9.35% for the Class A Shares (3),
9.19% for the Class B Shares (3) and 9.19% for the Class C Shares  (3),  and the
S&P 500 Total Return Index (the "S&P 500")(1) returned 10.79%(2), for the fiscal
year ended September 30, 2006.

Since  inception of the Equity Fund on December 29, 2000 to September  30, 2006,
the Equity  Fund's No Load Shares have  achieved a  cumulative  total  return of
50.80%,  versus  11.51%(2)  for the S&P 500 for the same period.  For the period
from the date of initial  public  offering of the Equity  Fund's Class A Shares,
Class B Shares and Class C Shares on July 18, 2006 to September  30,  2006,  the
Class A Shares,  Class B Shares and Class C Shares  each  achieved a  cumulative
total return of 9.35%, 9.19%, and 9.19%, respectively,  versus 8.44% (2) for the
S&P 500 for the same period.

Hillman Focused Advantage Fund

Enclosed  please find the annual report for The Hillman  Focused  Advantage Fund
(the "Focused  Fund") for the fiscal year ended  September 30, 2006. The Focused
Fund  returned  7.15% for the No Load Shares,  9.74% for the Class A Shares (3),
9.52% for the Class B Shares (3) and 9.52% for the Class C Shares  (3),  and the
S&P 500(1) returned 10.79%(2), for the fiscal year ended September 30, 2006.

Since  inception of the Focused Fund on December 29, 2000 to September 30, 2006,
the Focused  Fund's No Load Shares have  achieved a  cumulative  total return of
58.66%,  versus  11.51%(2)  for the S&P 500 for the same period.  For the period
from the date of initial  public  offering of the Focused Fund's Class A Shares,
Class B Shares and Class C Shares on July 18, 2006 to September  30,  2006,  the
Class A Shares,  Class B Shares and Class C Shares  each  achieved a  cumulative
total return of 9.74%, 9.52%, and 9.52%,  respectively,  versus 8.44%(2) for the
S&P 500 for the same period.

The  equity  markets  in  general   reported  a  strong  fiscal  year  in  2006,
particularly  in the fiscal fourth  quarter  (calendar  third quarter) with near
record highs for the anachronistic  Dow Jones Industrial  Average (Dow). At HCM,
our discipline  demands that we look beyond  short-term  fluctuations  and think
past market pundits to company specific competitiveness.  The talking heads, and
their  interminable  need to  polarize  markets,  are  touting the Dow's rise as
either the beginning or demise of recent equity market strength.  However, given
the  composition  of the Dow, one  conclusion  that can be drawn from the record
setting run of the Dow is a movement,  albeit  slow,  into large cap stocks from


___________________________

^1 The S&P 500 Total  Return Index is the Standard & Poor's  Composite  Index of
500 stocks and is a widely  recognized,  unmanaged index of common stock prices.
It is not possible to invest in this index.
^2 FT  Interactive  Data
^3 For the period from July 18,  2006 (Date of Initial  Public  Offering  of the
Class A Shares, Class B Shares and Class C Shares) to September 30, 2006.




smaller and more speculative market segments. This "flight to quality" thesis is
also buttressed by our corporate and economic outlooks.

A  pervasive  theme in equity  markets has been the  strength  of  earnings  and
corporate balance sheets. A recent U.S.  Department of Commerce report concludes
that  corporate  profits as a share of U.S. GDP are at levels not seen since the
sixties, approximately 10.3%. Corporate profit is a widely followed economic and
financial  indicator  as  corporate  profits  fuel  further  investment  in both
physical and human capital. Strong corporate balance sheets and high cash hordes
are continually being put to use in the form of buybacks and dividends. In fact,
Standard & Poor's  reported that the second quarter of 2006 saw buybacks for the
S&P 500 index reach $116 billion - a new quarterly  record  surpassing  the $104
billion  spent  repurchasing  shares in the  fourth  quarter  of last  year.  We
continue to see opportunity in the marketplace for future investments.

We plan to  continue to adhere to our  strategy of  investing  in  companies  we
believe to have  competitive  advantage in their  industries at times when their
securities are  undervalued in our effort to help clients  participate in market
advances without unreasonable risk. By using this strategy,  we hope the Hillman
Funds will outperform the market over time.

We urge our investors to act  prudently.  We believe the  long-term  value of an
investment  is  not  defined  by  temporary  investor  sentiment  but  by  sound
principals of finance,  such as the present value of cash flows,  dividends,  or
earnings an underlying asset can produce.  We believe that our disciplined focus
on quality companies with competitive  advantage will continue to be a favorable
investment strategy into the future.

We appreciate the opportunity to serve as your Fund's Investment Adviser.


                                             Sincerely,


                                        /s/ Mark Hillman

Investments in the Funds are subject to investment risks, including the possible
loss of some or the entire principal amount invested.  There can be no assurance
that the  Funds  will be  successful  in  meeting  their  investment  objective.
Investment  in the Funds is also subject to the  following  risks:  market risk,
investment  advisor  risk,  credit  risk,  interest  rate risk,  maturity  risk,
investment-grade  securities  risk, short sales risk, for the Focused Fund only:
management  style risk,  non-diversified  fund risk, and sector focus risk. More
information  about  these  risks  and  other  risks  can be found in the  Funds'
prospectus.

An investor should consider the investment  objectives,  risks,  and charges and
expenses of the Funds carefully before investing.  The prospectus  contains this
and other  information about the Funds. A copy of the prospectus is available at
www.nottinghamco.com  or by calling Shareholder Services at 1-800-773-3863.  The
prospectus should be read carefully before investing.

Statements in this Annual Report reflect  projections or  expectations of future
financial or economic  performance  of the Fund and of the market in general and
statements  of the  Fund's  plans  and  objectives  for  future  operations  are
forward-looking  statements.  No assurance  can be given that actual  results or
events will not differ  materially from those projected,  estimated,  assumed or
anticipated in any such forward-looking statements. Important factors that could
result in such  differences,  in addition to the other  factors  noted with such
forward-looking   statements,   include  general  economic  conditions  such  as
inflation, recession and interest rates.

           Underwriter and Distributor: Capital Investment Group, Inc.
                116 South Franklin Street, Rocky Mount, NC 27804
                              Phone (800) 773-3863


The Hillman Advantage Equity Fund No Load Shares

Performance Update - $10,000 Investment (Unaudited)

For the fiscal year ended September 30, 2006.


                                                                                            
- ------------------------------------------------------------- --------------------------------------------------------------
[Line Graph Here]                                             Performance Returns for the periods ended September 30, 2006
                                                              --------------------------------------------------------------
                Advantage Equity Fund         S&P 500 Total   Average Annual                One      Five     Since
                - No Load Shares              Return Index    Total Returns                 Year     Year     Inception*
                ----------------              ------------    --------------------------------------------------------------
  12/29/2000        $10,000                     $10,000       The Hillman Advantage
   9/30/2001          8,750                       7,961       Equity Fund No Load Shares     10.41%   11.50%       7.40%
   9/30/2002          8,614                       6,330       --------------------------------------------------------------
   9/30/2003         10,635                       7,874                                                        Final Value
   9/30/2004         12,084                       8,967       Cumulative Total                 Since            of $10,000
   9/30/2005         13,658                      10,065       Investment Returns             Inception*         Investment
   9/30/2006         15,080                      11,151       --------------------------------------------------------------
                                                              The Hillman Advantage              50.80%          $15,080
                                                              Equity Fund No Load Shares
                                                              --------------------------------------------------------------
                                                              S&P 500 Total Return Index         11.51%          $11,151
                                                              --------------------------------------------------------------
                                                              * The No Load Shares' inception date - December 29, 2000 (Date
                                                              of Initial Public Investment).
- ----------------------------------------------------------------------------------------------------------------------------


The graph  assumes an initial  $10,000  investment at December 29, 2000 (Date of
Initial Public Investment). All dividends and distributions are reinvested. This
graph depicts the  performance  of The Hillman  Advantage  Equity Fund - No Load
Shares (the "Fund")  versus the S&P 500 Total Return  Index.  It is important to
note that the Fund is a  professionally  managed  mutual fund while the index is
not  available for  investment  and is  unmanaged.  The  comparison is shown for
illustrative purposes only.

Performance  quoted above represents past performance,  which is no guarantee of
future  results.  Investment  return and principal  value will fluctuate so that
shares,  when  redeemed,  may be worth  more or less than their  original  cost.
Current  performance may be lower or higher than the performance data quoted. An
investor may obtain performance data,  current to the most recent month-end,  by
visiting www.nottinghamco.com.

The graph and table do not reflect  the  deduction  of taxes that a  shareholder
would pay on Fund distributions or the redemption of Fund shares. Average annual
total  returns are  historical in nature and measure net  investment  income and
capital  gain or loss  from  portfolio  investments  assuming  reinvestments  of
dividends.

Fund Expenses (Unaudited)
- --------------------------------------------------------------------------------
As a shareholder  of the Fund,  you incur ongoing  costs,  including  management
fees;  distribution  (12b-1)  fees;  and other Fund  expenses.  This  example is
intended to help you understand  your ongoing costs (in dollars) of investing in
the Fund and to compare these costs with the ongoing costs of investing in other
mutual funds.  The example is based on an  investment of $1,000  invested at the
beginning of the period and held for the entire period as indicated below.

Actual Expenses - The first line of the table below provides  information  about
the actual account values and actual  expenses.  You may use the  information in
this line, together with the amount you invested,  to estimate the expenses that
you paid over the  period.  Simply  divide  your  account  value by $1,000  (for
example,  an $8,600  account value  divided by $1,000 = 8.6),  then multiply the
result by the number in the first line under the heading entitled "Expenses Paid
During  Period" to estimate the  expenses  you paid on your account  during this
period.

Hypothetical  Example  for  Comparison  Purposes - The second  line of the table
below provides  information about  hypothetical  account values and hypothetical
expenses  based on the Fund's actual expense ratio and an assumed annual rate of
return  of 5%  before  expenses,  which is not the  Fund's  actual  return.  The
hypothetical  account values and expenses may not be used to estimate the actual
ending  account  balance or expenses  you paid for the period.  You may use this
information  to compare the  ongoing  costs of  investing  in the Fund and other
funds  by  comparing  this 5%  hypothetical  example  with  the 5%  hypothetical
examples that appear in the shareholder reports of other funds.

                                                                                                 

Expense Example                                  Beginning                     Ending
                                               Account Value                 Account Value                Expenses Paid
                                               April 1, 2006               September 30, 2006             During Period*
- --------------------------------------------------------------------------------------------------------------------------------
Actual                                           $1,000.00                     $1,022.30                       $7.55
- --------------------------------------------------------------------------------------------------------------------------------
Hypothetical (5% return before                   $1,000.00                     $1,017.60                       $7.54
expenses)
- --------------------------------------------------------------------------------------------------------------------------------


* Actual  expenses are based on expenses  incurred in the most recent  six-month
period. The Fund's annualized six-month expense ratio is 1.49%. The values under
"Expenses Paid During Period" are equal to the  annualized  ratio  multiplied by
the average account value over the period, multiplied by 183/365 (to reflect the
number of days in the six month period ending September 30, 2006).


The Hillman Advantage Equity Fund Class A Shares

Performance Update - $10,000 Investment (Unaudited)

For the period from July 18, 2006 (Date of Initial Public Offering) to September
30, 2006


                                                                                          

- -----------------------------------------------------------------------------------------------------------------------------
 [Line Graph Here]                                          Performance Returns for the periods ended September 30, 2006
                                                            ----------------------------------------------------------------
             The Hillman Advantage Equity   S&P 500 Total   Total Returns                                 Since Inception*
             Fund - Class A Shares          Return Index    ----------------------------------------------------------------
             ---------------------          ------------    The Hillman Advantage Equity Fund
 7/18/2006        $ 9,425                     $10,000       - Class A Shares - No Sales Load                  9.35%
 7/31/2006          9,604                      10,326       ----------------------------------------------------------------
 8/31/2006          9,955                      10,571       The Hillman Advantage Equity Fund
 9/30/2006         10,306                      10,844       - Class A Shares - 5.75% Maximum
                                                            Sales Load                                        3.06%
                                                            ----------------------------------------------------------------
                                                                                                             Final Value of
                                                            Cumulative Total                      Since       $10,000
                                                            Investment Returns                 Inception*    Investment
                                                            ----------------------------------------------------------------
                                                            The Hillman Advantage Equity Fund     9.35%       $10,935
                                                            - Class A Shares - No Sales Load
                                                            ----------------------------------------------------------------
                                                            The Hillman Advantage Equity Fund     3.06%       $10,306
                                                            - Class A Shares - 5.75% Maximum
                                                            Sales Load
                                                            ----------------------------------------------------------------
                                                            S&P 500 Total Return Index            8.44%       $10,844
                                                            ----------------------------------------------------------------
                                                            *The Fund's inception  date - July 18, 2006 (Date  of  Initial
                                                             Public Offering).
- -----------------------------------------------------------------------------------------------------------------------------


The graph assumes an initial $10,000 investment ($9,425 after maximum sales load
of 5.75%) at July 18, 2006 (Date of Initial Public Offering).  All dividends and
distributions are reinvested.  This graph depicts the performance of The Hillman
Advantage  Equity  Fund - Class A Shares (the  "Fund")  versus the S&P 500 Total
Return Index. It is important to note that the Fund is a professionally  managed
mutual fund while the index is not  available for  investment  and is unmanaged.
The comparison is shown for illustrative purposes only.
- --------------------------------------------------------------------------------

Performance  quoted above represents past performance,  which is no guarantee of
future  results.  Investment  return and principal  value will fluctuate so that
shares,  when  redeemed,  may be worth  more or less than their  original  cost.
Current  performance may be lower or higher than the performance data quoted. An
investor may obtain performance data,  current to the most recent month-end,  by
visiting www.nottinghamco.com.

The graph and table do not reflect  the  deduction  of taxes that a  shareholder
would pay on fund distributions or the redemption of fund shares. Average annual
total  returns are  historical in nature and measure net  investment  income and
capital  gain or loss  from  portfolio  investments  assuming  reinvestments  of
dividends.

Fund Expenses (Unaudited)
- --------------------------------------------------------------------------------

As a  shareholder  of the Fund,  you incur two types of costs:  (1)  transaction
costs,  which may include  sales  charges  (loads) on purchase  payments and (2)
ongoing costs,  including management fees;  distribution (12b-1) fees; and other
Fund  expenses.  This  example is intended to help you  understand  your ongoing
costs (in dollars) of investing in the Fund and to compare  these costs with the
ongoing  costs of investing in other  mutual  funds.  The example is based on an
investment  of $1,000  invested at the  beginning of the period and held for the
entire period as indicated below.

Actual Expenses - The first line of the table below provides  information  about
the actual account values and actual  expenses.  You may use the  information in
this line, together with the amount you invested,  to estimate the expenses that
you paid over the  period.  Simply  divide  your  account  value by $1,000  (for
example,  an $8,600  account value  divided by $1,000 = 8.6),  then multiply the
result by the number in the first line under the heading entitled "Expenses Paid
During  Period" to estimate the  expenses  you paid on your account  during this
period.

Hypothetical  Example for Comparison Purposes - The last line of the table below
provides information about hypothetical account values and hypothetical expenses
based on the Fund's actual expense ratio and an assumed annual rate of return of
5% before  expenses,  which is not the Fund's actual  return.  The  hypothetical
account  values and  expenses  may not be used to  estimate  the  actual  ending
account  balance  or  expenses  you  paid  for the  period.  You  may  use  this
information  to compare the  ongoing  costs of  investing  in the Fund and other
funds  by  comparing  this 5%  hypothetical  example  with  the 5%  hypothetical
examples that appear in the shareholder reports of other funds.

Please note that the  expenses  shown in the table are meant to  highlight  your
ongoing  costs only and do not reflect any  transactional  costs,  such as sales
charges (loads) on purchase payments.  Therefore,  the last line of the table is
useful in comparing  ongoing  costs only,  and will not help you  determine  the
relative  total  costs  of  owning  different  funds.  In  addition,   if  these
transactional costs were included, your costs would have been higher.

                                                                                            

                                               Beginning Account Value     Ending Account Value      Expenses Paid During
Expense Example                                     July 18, 2006           September 30, 2006             Period*
- ----------------------------------------------------------------------------------------------------------------------------
Actual                                                $1,000.00                 $1,094.30                   $2.63
- ----------------------------------------------------------------------------------------------------------------------------
                                               Beginning Account Value     Ending Account Value      Expenses Paid During
                                                    April 1, 2006           September 30, 2006             Period**
- ----------------------------------------------------------------------------------------------------------------------------
Hypothetical (5% annual return before                 $1,000.00                 $1,018.85                   $6.28
expenses)
- ----------------------------------------------------------------------------------------------------------------------------

* Actual  Expenses  are  equal to the  Fund's  annualized  expense  ratio  1.24%
multiplied by the average  account value over the period,  multiplied by 74 days
and divided by 365 (to reflect the number of days in the initial fiscal period).
**  Hypothetical  Expenses  paid  during  the  period  are  equal to the  Fund's
annualized  expense ratio of 1.24%  multiplied by the average account value over
the period,  multiplied by 183 days and divided by 365 (to reflect the number of
days in the six month period ending September 30, 2006).

The Hillman Advantage Equity Fund Class B Shares

Performance Update - $10,000 Investment (Unaudited)

For the period from July 18, 2006 (Date of Initial Public Offering) to September
30, 2006


                                                                                            
- -----------------------------------------------------------------------------------------------------------------------------
[Line Graph Here]                                             Performance Returns for the periods ended September 30, 2006
                                                              ---------------------------------------------------------------
            The Hillman Advantage Equity    S&P 500 Total     Total Returns                                 Since Inception*
               Fund - Class B Shares        Return Index      ---------------------------------------------------------------
               ---------------------        ------------      The Hillman Advantage Equity Fund
  7/18/2006        $10,000                    $10,000         - Class B  Shares - No Sales Charge                9.19%
  7/31/2006         10,190                     10,326         ---------------------------------------------------------------
  8/31/2006         10,555                     10,571         The Hillman Advantage Equity Fund
  9/30/2006         10,419                     10,844         - Class B  Shares - Maximum Sales
                                                              Charge                                             4.19%
                                                              ---------------------------------------------------------------
                                                                                                             Final Value of
                                                              Cumulative Total                      Since       $10,000
                                                              Investment Returns                 Inception*    Investment
                                                              ---------------------------------------------------------------
                                                              The Hillman Advantage Equity Fund
                                                              - Class B  Shares - No Sales Charge    9.19%       $10,919
                                                              ---------------------------------------------------------------
                                                              The Hillman Advantage Equity Fund
                                                              - Class B  Shares - Maximum Sales
                                                              Charge                                 4.19%       $10,419
                                                              ---------------------------------------------------------------
                                                              S&P 500 Total Return Index             8.44%       $10,844
                                                              ---------------------------------------------------------------
                                                              *The Fund's inception date - July 18, 2006 (Date  of  Initial
                                                              Public Offering).
- -----------------------------------------------------------------------------------------------------------------------------

The graph  assumes  an  initial  $10,000  investment  at July 18,  2006 (Date of
Initial  Public  Offering).  The table  and graph  above  includes  the  maximum
contingent  deferred sales charge ("CDSC")  corresponding  to the length of time
that the investment as held as noted.  The CDSC for the Class B Shares  declines
from 5% to 0% over seven years;  and the Class B Shares are converted to Class A
Shares of the Fund  after  eight  years,  without  the  imposition  of any sales
charges. All dividends and distributions are reinvested.  This graph depicts the
performance of The Hillman  Advantage  Equity Fund - Class B Shares (the "Fund")
versus the S&P 500 Total Return Index.  It is important to note that the Fund is
a  professionally  managed  mutual  fund  while the index is not  available  for
investment and is unmanaged.  The comparison is shown for illustrative  purposes
only.
- --------------------------------------------------------------------------------

Performance  quoted above represents past performance,  which is no guarantee of
future  results.  Investment  return and principal  value will fluctuate so that
shares,  when  redeemed,  may be worth  more or less than their  original  cost.
Current  performance may be lower or higher than the performance data quoted. An
investor may obtain performance data,  current to the most recent month-end,  by
visiting www.nottinghamco.com.

The graph and table do not reflect  the  deduction  of taxes that a  shareholder
would pay on fund distributions or the redemption of fund shares. Average annual
total  returns are  historical in nature and measure net  investment  income and
capital  gain or loss  from  portfolio  investments  assuming  reinvestments  of
dividends.

Fund Expenses (Unaudited)
- --------------------------------------------------------------------------------

As a  shareholder  of the Fund,  you incur two types of costs:  (1)  transaction
costs,  which may include  sales  charges  (loads) on purchase  payments and (2)
ongoing costs,  including management fees;  distribution (12b-1) fees; and other
Fund  expenses.  This  example is intended to help you  understand  your ongoing
costs (in dollars) of investing in the Fund and to compare  these costs with the
ongoing  costs of investing in other  mutual  funds.  The example is based on an
investment  of $1,000  invested at the  beginning of the period and held for the
entire period as indicated below.

Actual Expenses - The first line of the table below provides  information  about
the actual account values and actual  expenses.  You may use the  information in
this line, together with the amount you invested,  to estimate the expenses that
you paid over the  period.  Simply  divide  your  account  value by $1,000  (for
example,  an $8,600  account value  divided by $1,000 = 8.6),  then multiply the
result by the number in the first line under the heading entitled "Expenses Paid
During  Period" to estimate the  expenses  you paid on your account  during this
period.

Hypothetical  Example for Comparison Purposes - The last line of the table below
provides information about hypothetical account values and hypothetical expenses
based on the Fund's actual expense ratio and an assumed annual rate of return of
5% before  expenses,  which is not the Fund's actual  return.  The  hypothetical
account  values and  expenses  may not be used to  estimate  the  actual  ending
account  balance  or  expenses  you  paid  for the  period.  You  may  use  this
information  to compare the  ongoing  costs of  investing  in the Fund and other
funds  by  comparing  this 5%  hypothetical  example  with  the 5%  hypothetical
examples that appear in the shareholder reports of other funds.

Please note that the  expenses  shown in the table are meant to  highlight  your
ongoing  costs only and do not reflect any  transactional  costs,  such as sales
charges (loads) on purchase payments.  Therefore,  the last line of the table is
useful in comparing  ongoing  costs only,  and will not help you  determine  the
relative  total  costs  of  owning  different  funds.  In  addition,   if  these
transactional costs were included, your costs would have been higher.

                                                                                            

                                               Beginning Account Value     Ending Account Value      Expenses Paid During
Expense Example                                     July 18, 2006           September 30, 2006             Period*
- ----------------------------------------------------------------------------------------------------------------------------
Actual                                                $1,000.00                 $1,094.30                   $2.63
- ----------------------------------------------------------------------------------------------------------------------------
                                               Beginning Account Value     Ending Account Value      Expenses Paid During
                                                    April 1, 2006           September 30, 2006             Period**
- ----------------------------------------------------------------------------------------------------------------------------
Hypothetical (5% annual return before
expenses)                                            $1,000.00                 $1,018.85                   $6.28
- ----------------------------------------------------------------------------------------------------------------------------

* Actual  Expenses  are  equal to the  Fund's  annualized  expense  ratio  1.24%
multiplied by the average  account value over the period,  multiplied by 74 days
and divided by 365 (to reflect the number of days in the initial fiscal period).
**  Hypothetical  Expenses  paid  during  the  period  are  equal to the  Fund's
annualized  expense ratio of 1.24%  multiplied by the average account value over
the period,  multiplied by 183 days and divided by 365 (to reflect the number of
days in the six month period ending September 30, 2006).

The Hillman Advantage Equity Fund Class C Shares

Performance Update - $10,000 Investment (Unaudited)

For the period from July 18, 2006 (Date of Initial Public Offering) to September
30, 2006


                                                                                                  
- -----------------------------------------------------------------------------------------------------------------------------
[Line Graph Here]                                             Performance Returns for the periods ended September 30, 2006
                                                              ---------------------------------------------------------------
             The Hillman Advantage Equity    S&P 500 Total                                                         Since
              Fund - Class C Shares           Return Index    Total Returns                                      Inception*
              ---------------------           ------------    ---------------------------------------------------------------
   7/18/2006        $10,000                    $10,000        The Hillman Advantage Equity Fund
   7/31/2006         10,190                     10,326        Class C Shares - No Sales Charge  -                  9.19%
   8/31/2006         10,555                     10,571        ---------------------------------------------------------------
   9/30/2006         10,819                     10,844        The Hillman Advantage Equity Fund -
                                                              Class C Shares - Maximum Sales Charge                8.19%
                                                              ---------------------------------------------------------------
                                                                                                                  Final Value
                                                              Cumulative Total                        Since       of $10,000
                                                              Investment Returns                   Inception*     Investment
                                                              ---------------------------------------------------------------
                                                              The Hillman Advantage Equity Fund -
                                                              Class C Shares - No Sales Charge         9.19%      $10,919
                                                              ---------------------------------------------------------------
                                                              The Hillman Advantage Equity Fund -
                                                              Class C Shares - Maximum Sales Charge    8.19%      $10,810
                                                              ---------------------------------------------------------------
                                                              S&P 500 Total Return Index               8.44%      $10,844
                                                              ---------------------------------------------------------------
                                                              *The Fund's inception  date  - July 18, 2006 (Date of Initial
                                                              Public Offering).
- -----------------------------------------------------------------------------------------------------------------------------

The graph  assumes  an  initial  $10,000  investment  at July 18,  2006 (Date of
Initial Public Offering). The deduction of the maximum contingent deferred sales
charge  ("CDSC") is reflected  in the graph  because the 1% CDSC for the Class C
Shares is imposed on proceeds  redeemed  within 1 year of the purchase date. The
CDSC may be waived or reduced  under  certain  circumstances.  All dividends and
distributions are reinvested.  This graph depicts the performance of The Hillman
Advantage  Equity  Fund - Class C Shares (the  "Fund")  versus the S&P 500 Total
Return Index. It is important to note that the Fund is a professionally  managed
mutual fund while the index is not  available for  investment  and is unmanaged.
The comparison is shown for illustrative purposes only.
- --------------------------------------------------------------------------------

Performance  quoted above represents past performance,  which is no guarantee of
future  results.  Investment  return and principal  value will fluctuate so that
shares,  when  redeemed,  may be worth  more or less than their  original  cost.
Current  performance may be lower or higher than the performance data quoted. An
investor may obtain performance data,  current to the most recent month-end,  by
visiting www.nottinghamco.com.

The graph and table do not reflect  the  deduction  of taxes that a  shareholder
would pay on fund distributions or the redemption of fund shares. Average annual
total  returns are  historical in nature and measure net  investment  income and
capital  gain or loss  from  portfolio  investments  assuming  reinvestments  of
dividends.

Fund Expenses (Unaudited)
- --------------------------------------------------------------------------------

As a  shareholder  of the Fund,  you incur two types of costs:  (1)  transaction
costs,  which may include  sales  charges  (loads) on purchase  payments and (2)
ongoing costs,  including management fees;  distribution (12b-1) fees; and other
Fund  expenses.  This  example is intended to help you  understand  your ongoing
costs (in dollars) of investing in the Fund and to compare  these costs with the
ongoing  costs of investing in other  mutual  funds.  The example is based on an
investment  of $1,000  invested at the  beginning of the period and held for the
entire period as indicated below.

Actual Expenses - The first line of the table below provides  information  about
the actual account values and actual  expenses.  You may use the  information in
this line, together with the amount you invested,  to estimate the expenses that
you paid over the  period.  Simply  divide  your  account  value by $1,000  (for
example,  an $8,600  account value  divided by $1,000 = 8.6),  then multiply the
result by the number in the first line under the heading entitled "Expenses Paid
During  Period" to estimate the  expenses  you paid on your account  during this
period.

Hypothetical  Example for Comparison Purposes - The last line of the table below
provides information about hypothetical account values and hypothetical expenses
based on the Fund's actual expense ratio and an assumed annual rate of return of
5% before  expenses,  which is not the Fund's actual  return.  The  hypothetical
account  values and  expenses  may not be used to  estimate  the  actual  ending
account  balance  or  expenses  you  paid  for the  period.  You  may  use  this
information  to compare the  ongoing  costs of  investing  in the Fund and other
funds  by  comparing  this 5%  hypothetical  example  with  the 5%  hypothetical
examples that appear in the shareholder reports of other funds.

Please note that the  expenses  shown in the table are meant to  highlight  your
ongoing  costs only and do not reflect any  transactional  costs,  such as sales
charges (loads) on purchase payments.  Therefore,  the last line of the table is
useful in comparing  ongoing  costs only,  and will not help you  determine  the
relative  total  costs  of  owning  different  funds.  In  addition,   if  these
transactional costs were included, your costs would have been higher.

                                                                                            

                                               Beginning Account Value     Ending Account Value      Expenses Paid During
Expense Example                                     July 18, 2006           September 30, 2006             Period*
- ----------------------------------------------------------------------------------------------------------------------------
Actual                                                $1,000.00                 $1,094.30                   $2.63
- ----------------------------------------------------------------------------------------------------------------------------
                                               Beginning Account Value     Ending Account Value      Expenses Paid During
                                                    April 1, 2006           September 30, 2006             Period**
- ----------------------------------------------------------------------------------------------------------------------------
Hypothetical (5% annual return before                 $1,000.00                 $1,018.85                   $6.28
expenses)
- ----------------------------------------------------------------------------------------------------------------------------


* Actual  Expenses  are  equal to the  Fund's  annualized  expense  ratio  1.24%
multiplied by the average  account value over the period,  multiplied by 74 days
and divided by 365 (to reflect the number of days in the initial fiscal period).
**  Hypothetical  Expenses  paid  during  the  period  are  equal to the  Fund's
annualized  expense ratio of 1.24%  multiplied by the average account value over
the period,  multiplied by 183 days and divided by 365 (to reflect the number of
days in the six month period ending September 30, 2006).

The Hillman Advantage Equity Fund

Schedule of Investments


As of September 30, 2006

                                                                                                     
- -----------------------------------------------------------------------------------------------------------------------------------
                                                  Market Value                                                      Market Value
                                      Shares        (Note 1)                                            Shares          (Note 1)
- ----------------------------------------------------------------   ----------------------------------------------------------------

COMMON STOCKS - 98.72%                                             Hand/Machine Tools - 2.02%
                                                                       Black & Decker Corporation         6,000     $      476,100
                                                                                                                    --------------
Aerospace/Defense - 4.58%
     Goodrich Corporation             13,000     $      526,760    Healthcare - Products - 2.20%
     The Boeing Company                7,000            551,950        Johnson & Johnson                  8,000            519,520
                                                 --------------                                                     --------------
                                                      1,078,710
                                                 --------------
Apparel - 2.23%                                                    Healthcare - Services - 4.41%
     Nike, Inc.                        6,000            525,720        Aetna Inc.                        13,000            514,150
                                                 --------------    *   Laboratory Corporation of
                                                                          America Holdings                8,000            524,560
Biotechnology - 2.12%                                                                                               --------------
*    Amgen Inc.                        7,000            500,710                                                          1,038,710
                                                 --------------                                                     --------------
                                                                   Home Builders - 2.23%
Chemicals - 2.36%                                                      D.R. Horton, Inc.                 22,000            526,900
     E.I. du Pont de Nemours                                                                                        --------------
        and Company                   13,000            556,920    Household Products/Wares - 2.14%
                                                 --------------        The Clorox Company                 8,000            504,000
                                                                                                                    --------------

Computers - 6.50%                                                  Internet - 1.93%
*    EMC Corporation                  44,000            527,120    *   Yahoo! Inc.                       18,000            455,040
     Hewlett-Packard Company          14,000            513,660                                                     --------------
     International Business Machines                               Media - 4.42%
        Corporation                    6,000            491,640        Time Warner Inc.                  30,000            546,900
                                                 --------------        The Walt Disney Company           16,000            494,560
                                                      1,532,420                                                     --------------
                                                 --------------                                                          1,041,460
Cosmetics/Personal Care - 2.10%                                                                                     --------------
     The Procter & Gamble                                          Miscellaneous Manufacturing - 4.46%
        Company                        8,000            495,840        3M Co.                             7,000            520,940
                                                 --------------        General Electric Company          15,000            529,500
                                                                                                                    --------------
Diversified Financial Services - 2.1                                                                                     1,050,440
     Citigroup Inc.                   10,000            496,700                                                     --------------
                                                 --------------    Oil & Gas - 2.28%
                                                                       Exxon Mobil Corporation            8,000            536,800
Electric - 4.35%                                                                                                    --------------
     American Electric Power
        Company Inc.                  14,000            509,180    Pharmaceuticals - 4.12%
     The Southern Company             15,000            516,900        Merck & Co., Inc.                 11,000            460,900
                                                 --------------        Pfizer Inc.                       18,000            510,480
                                                      1,026,080                                                     --------------
                                                 --------------                                                            971,380
Financial Services - 2.56%                                                                                          --------------
     Allied Capital Corporation       20,000            604,200    Real Estate Investment Trust - 2.24%
                                                 --------------        Host Hotels & Resorts             23,000            527,390
                                                                                                                    --------------

Food - 10.97%
     Campbell Soup Company            14,000            511,000
     H.J. Heinz Company               12,000            503,160
     Kellogg Company                  11,000            544,720
     McCormick & Company,
        Incorporated                  13,000            493,740
     Whole Foods Market, Inc.          9,000            534,870
                                                 --------------
                                                      2,587,490
                                                 --------------



                                                                                                                     (Continued)



The Hillman Advantage Equity Fund

Schedule of Investments


As of September 30, 2006

                                                                                                         
- ------------------------------------------------------------------------------------------------------------------------------------
                                                   Market Value
                                      Shares        (Note 1)
- ----------------------------------------------------------------   -----------------------------------------------------------------

COMMON STOCKS - (Continued)                                        Summary of Investments by Industry
                                                                                                         % of Net         Market
Retail - 12.57%                                                    Industry                               Assets          Value
                                                                   ----------------------------------------------------------------
     Brinker International, Inc.      12,000     $      481,080    Aerospace/Defense                      4.58%        $ 1,078,710
     McDonald's Corporation           13,000            508,560    Apparel                                2.23%            525,720
     OSI Restaurant Partners, Inc.    15,000            475,650    Biotechnology                          2.12%            500,710
     Target Corporation                9,000            497,250    Chemicals                              2.36%            556,920
     The Home Depot, Inc.             14,000            507,780    Computers                              6.50%          1,532,420
     Wal-Mart Stores, Inc.            10,000            493,200    Cosmetics/Personal Care                2.10%            495,840
                                                 --------------    Diversified Financial Services         2.11%            496,700
                                                      2,963,520    Electric                               4.35%          1,026,080
                                                 --------------    Financial Services                     2.56%            604,200
Semiconductors - 2.18%                                             Food                                  10.97%          2,587,490
     Intel Corporation                25,000            514,250    Hand/Machine Tools                     2.02%            476,100
                                                 --------------    Healthcare - Products                  2.20%            519,520
                                                                   Healthcare - Services                  4.41%          1,038,710
Software - 2.26%                                                   Home Builders                          2.23%            526,900
*    Oracle Corporation               30,000            532,200    Household Products/Wares               2.14%            504,000
                                                 --------------    Internet                               1.93%            455,040
                                                                   Investment Company                     0.96%            227,359
Telecommunications - 7.08%                                         Media                                  4.42%          1,041,460
     AT&T Inc.                        18,000            586,080    Miscellaneous Manufacturing            4.46%          1,050,440
     Motorola, Inc.                   21,000            525,000    Oil & Gas                              2.28%            536,800
     Verizon Communications Inc.      15,000            556,950    Pharmaceuticals                        4.12%            971,380
                                                 --------------    Real Estate Investment Trust           2.24%            527,390
                                                      1,668,030    Retail                                12.57%          2,963,520
                                                 --------------    Semiconductors                         2.18%            514,250
Transportation - 2.30%                                             Software                               2.26%            532,200
     FedEx Corp.                       5,000            543,400    Telecommunications                     7.08%          1,668,030
                                                 --------------    Transportation                         2.30%            543,400
                                                                   ---------------------------------------------------------------
Total Common Stocks (Cost $19,567,907)               23,273,930    Total                                 99.68%       $ 23,501,289
                                                 --------------

INVESTMENT COMPANY - 0.96%
     Evergreen Institutional Money Market Fund
        (Cost $227,359)              227,359            227,359
                                                 --------------


Total Investments (Cost $19,795,266) - 99.68%    $   23,501,289
Other Assets less Liabilities - 0.32%                    75,271
                                                 --------------

Net Assets - 100.00%                             $   23,576,560
                                                 ==============

 * Non-income producing investment.






See Notes to Financial Statements


The Hillman Focused Advantage Fund No Load Shares

Performance Update - $10,000 Investment (Unaudited)

For the fiscal year ended September 30, 2006.

                                                                                              
- ------------------------------------------------------------- --------------------------------------------------------------
[Line Graph Here]                                             Performance Returns for the periods ended September 30, 2006.
                                                              --------------------------------------------------------------
             The Hillman Focused Advantage   S&Ps 500 Total   Average Annual                   One      Five     Since
                  Fund - No Load Shares      Return Index     Total Returns                    Year     Year     Inception*
                  ---------------------      ------------     --------------------------------------------------------------
  12/29/2000         $10,000                  $10,000         The Hillman Focused
   9/30/2001           7,500                    7,961         Advantage Fund No Load
   9/30/2002           6,550                    6,330         Shares                           7.15%   16.17%     8.35%
   9/30/2003           9,668                    7,874         --------------------------------------------------------------
   9/30/2004          11,874                    8,967                                           Since         Final  Value
   9/30/2005          14,806                   10,065         Cumulative Total                                of $10,000
   9/30/2006          15,866                   11,151         Investment Returns             Inception*       Investment
                                                              --------------------------------------------------------------
                                                              The Hillman Focused
                                                              Advantage Fund No Load
                                                              Shares                             58.66%          $15,866
                                                              --------------------------------------------------------------
                                                              S&P 500 Total Return Index         11.51%          $11,151
                                                              --------------------------------------------------------------
                                                              * The No Load Shares' inception date - December 29, 2000 (Date
                                                              of Initial Public Investment).
- ----------------------------------------------------------------------------------------------------------------------------


The graph  assumes an initial  $10,000  investment at December 29, 2000 (Date of
Initial Public Investment). All dividends and distributions are reinvested. This
graph depicts the  performance of The Hillman  Focused  Advantage Fund - No Load
Shares (the "Fund")  versus the S&P 500 Total Return  Index.  It is important to
note that the Fund is a  professionally  managed  mutual fund while the index is
not  available for  investment  and is  unmanaged.  The  comparison is shown for
illustrative purposes only.
- --------------------------------------------------------------------------------

Performance  quoted above represents past performance,  which is no guarantee of
future  results.  Investment  return and principal  value will fluctuate so that
shares,  when  redeemed,  may be worth  more or less than their  original  cost.
Current  performance may be lower or higher than the performance data quoted. An
investor may obtain performance data,  current to the most recent month-end,  by
visiting www.nottinghamco.com.

The graph and table do not reflect  the  deduction  of taxes that a  shareholder
would pay on Fund distributions or the redemption of Fund shares. Average annual
total  returns are  historical in nature and measure net  investment  income and
capital  gain or loss  from  portfolio  investments  assuming  reinvestments  of
dividends.

Fund Expenses (Unaudited)
- --------------------------------------------------------------------------------
As a shareholder  of the Fund,  you incur ongoing  costs,  including  management
fees;  distribution  (12b-1)  fees;  and other Fund  expenses.  This  example is
intended to help you understand  your ongoing costs (in dollars) of investing in
the Fund and to compare these costs with the ongoing costs of investing in other
mutual funds.  The example is based on an  investment of $1,000  invested at the
beginning of the period and held for the entire period as indicated below.

Actual Expenses - The first line of the table below provides  information  about
the actual account values and actual  expenses.  You may use the  information in
this line, together with the amount you invested,  to estimate the expenses that
you paid over the  period.  Simply  divide  your  account  value by $1,000  (for
example,  an $8,600  account value  divided by $1,000 = 8.6),  then multiply the
result by the number in the first line under the heading entitled "Expenses Paid
During  Period" to estimate the  expenses  you paid on your account  during this
period.

Hypothetical  Example  for  Comparison  Purposes - The second  line of the table
below provides  information about  hypothetical  account values and hypothetical
expenses  based on the Fund's actual expense ratio and an assumed annual rate of
return  of 5%  before  expenses,  which is not the  Fund's  actual  return.  The
hypothetical  account values and expenses may not be used to estimate the actual
ending  account  balance or expenses  you paid for the period.  You may use this
information  to compare the  ongoing  costs of  investing  in the Fund and other
funds  by  comparing  this 5%  hypothetical  example  with  the 5%  hypothetical
examples that appear in the shareholder reports of other funds.

                                                                                                  
Expense Example                                  Beginning                       Ending
                                               Account Value                 Account Value                 Expenses Paid
                                               April 1, 2006               September 30, 2006             During Period*
- --------------------------------------------------------------------------------------------------------------------------------
Actual                                           $1,000.00                      $984.70                        $7.41
- --------------------------------------------------------------------------------------------------------------------------------
Hypothetical (5% return before
expenses)                                        $1,000.00                     $1,017.60                       $7.54
- --------------------------------------------------------------------------------------------------------------------------------

* Actual  expenses are based on expenses  incurred in the most recent  six-month
period. The Fund's annualized six-month expense ratio is 1.49%. The values under
"Expenses Paid During Period" are equal to the  annualized  ratio  multiplied by
the average account value over the period, multiplied by 183/365 (to reflect the
number of days in the six month period ending September 30, 2006).

The Hillman Focused Advantage Fund Class A Shares

Performance Update - $10,000 Investment (Unaudited)

For the period from July 18, 2006 (Date of Initial Public Offering) to September
30, 2006

                                                                                             
- -----------------------------------------------------------------------------------------------------------------------------
[Line Graph Here]                                             Performance Returns for the periods ended September 30, 2006
                                                              ---------------------------------------------------------------
             The Hillman Focused Advantage   S&P 500 Total    Total Returns                                 Since Inception*
                Fund - Class A Shares        Return Index     ---------------------------------------------------------------
                ---------------------        ------------     The Hillman Focused Advantage Fund
   7/18/2006         $9,425                    $10,000        - Class A Shares No Sales Load                     9.74%
   7/31/2006          9,580                     10,326        ---------------------------------------------------------------
   8/31/2006          9,938                     10,571        The Hillman Focused Advantage Fund
   9/30/2006         10,343                     10,844        - Class A Shares 5.75% Maximum
                                                              Sales Load                                         3.43%
                                                              ---------------------------------------------------------------
                                                                                                              Final Value of
                                                              Cumulative Total                      Since         $10,000
                                                              Investment Returns                 Inception*      Investment
                                                              ---------------------------------------------------------------
                                                              The Hillman Focused Advantage Fund
                                                              - Class A Shares No Sales Load        9.74%       $10,974
                                                              ---------------------------------------------------------------
                                                              The Hillman Focused Advantage Fund
                                                              - Class A Shares  5.75% Maximum
                                                              Sales Load                            3.43%       $10,343
                                                              ---------------------------------------------------------------
                                                              S&P 500 Total Return Index            8.44%       $10,844
                                                              ---------------------------------------------------------------
                                                              *The Fund's inception date - July 18, 2006 (Date  of  Initial
                                                              Public Offering).
- -----------------------------------------------------------------------------------------------------------------------------

The graph assumes an initial $10,000 investment ($9,425 after maximum sales load
of 5.75%) at July 18, 2006 (Date of Initial Public Offering).  All dividends and
distributions are reinvested.  This graph depicts the performance of The Hillman
Focused  Advantage  Fund - Class A Shares (the "Fund")  versus the S&P 500 Total
Return Index. It is important to note that the Fund is a professionally  managed
mutual fund while the index is not  available for  investment  and is unmanaged.
The comparison is shown for illustrative purposes only.
- --------------------------------------------------------------------------------

Performance  quoted above represents past performance,  which is no guarantee of
future  results.  Investment  return and principal  value will fluctuate so that
shares,  when  redeemed,  may be worth  more or less than their  original  cost.
Current  performance may be lower or higher than the performance data quoted. An
investor may obtain performance data,  current to the most recent month-end,  by
visiting www.nottinghamco.com.

The graph and table do not reflect  the  deduction  of taxes that a  shareholder
would pay on fund distributions or the redemption of fund shares. Average annual
total  returns are  historical in nature and measure net  investment  income and
capital  gain or loss  from  portfolio  investments  assuming  reinvestments  of
dividends.

Fund Expenses (Unaudited)
- --------------------------------------------------------------------------------

As a  shareholder  of the Fund,  you incur two types of costs:  (1)  transaction
costs,  which may include  sales  charges  (loads) on purchase  payments and (2)
ongoing costs,  including management fees;  distribution (12b-1) fees; and other
Fund  expenses.  This  example is intended to help you  understand  your ongoing
costs (in dollars) of investing in the Fund and to compare  these costs with the
ongoing  costs of investing in other  mutual  funds.  The example is based on an
investment  of $1,000  invested at the  beginning of the period and held for the
entire period as indicated below.

Actual Expenses - The first line of the table below provides  information  about
the actual account values and actual  expenses.  You may use the  information in
this line, together with the amount you invested,  to estimate the expenses that
you paid over the  period.  Simply  divide  your  account  value by $1,000  (for
example,  an $8,600  account value  divided by $1,000 = 8.6),  then multiply the
result by the number in the first line under the heading entitled "Expenses Paid
During  Period" to estimate the  expenses  you paid on your account  during this
period.

Hypothetical  Example for Comparison Purposes - The last line of the table below
provides information about hypothetical account values and hypothetical expenses
based on the Fund's actual expense ratio and an assumed annual rate of return of
5% before  expenses,  which is not the Fund's actual  return.  The  hypothetical
account  values and  expenses  may not be used to  estimate  the  actual  ending
account  balance  or  expenses  you  paid  for the  period.  You  may  use  this
information  to compare the  ongoing  costs of  investing  in the Fund and other
funds  by  comparing  this 5%  hypothetical  example  with  the 5%  hypothetical
examples that appear in the shareholder reports of other funds.

Please note that the  expenses  shown in the table are meant to  highlight  your
ongoing  costs only and do not reflect any  transactional  costs,  such as sales
charges (loads) on purchase payments.  Therefore,  the last line of the table is
useful in comparing  ongoing  costs only,  and will not help you  determine  the
relative  total  costs  of  owning  different  funds.  In  addition,   if  these
transactional costs were included, your costs would have been higher.

                                                                                            

                                               Beginning Account Value     Ending Account Value      Expenses Paid During
Expense Example                                     July 18, 2006           September 30, 2006             Period*
- ----------------------------------------------------------------------------------------------------------------------------
Actual                                                $1,000.00                 $1,097.40                   $2.64
- ----------------------------------------------------------------------------------------------------------------------------
                                               Beginning Account Value     Ending Account Value      Expenses Paid During
                                                    April 1, 2006           September 30, 2006             Period**
- ----------------------------------------------------------------------------------------------------------------------------
Hypothetical (5% annual return before                 $1,000.00                 $1,018.85                   $6.28
expenses)
- ----------------------------------------------------------------------------------------------------------------------------


* Actual  Expenses  are  equal to the  Fund's  annualized  expense  ratio  1.24%
multiplied by the average  account value over the period,  multiplied by 74 days
and divided by 365 (to reflect the number of days in the initial fiscal period).
**  Hypothetical  Expenses  paid  during  the  period  are  equal to the  Fund's
annualized  expense ratio of 1.24%  multiplied by the average account value over
the period,  multiplied by 183 days and divided by 365 (to reflect the number of
days in the six month period ending September 30, 2006).


The Hillman Focused Advantage Fund Class B Shares

Performance Update - $10,000 Investment (Unaudited)

For the period from July 18, 2006 (Date of Initial Public Offering)
to September 30, 2006

                                                                                                 
- -----------------------------------------------------------------------------------------------------------------------------
[Line Graph Here]                                             Performance Returns for the periods ended September 30, 2006
                                                              ---------------------------------------------------------------
            The Hillman Focused Advantage    S&P 500 Total                                                        Since
               Fund - Class B Shares        Return Index      Total Returns                                     Inception*
               ---------------------        ------------      ---------------------------------------------------------------
  7/18/2006         $10,000                   $10,000         The Hillman Focused Advantage Fund -
  7/31/2006          10,165                    10,326         Class B Shares - No Sales Charge                    9.52%
  8/31/2006          10,537                    10,571         ---------------------------------------------------------------
  9/30/2006          10,452                    10,844         The Hillman Focused Advantage Fund -
                                                              Class B Shares - Maximum Sales Charge               4.52%
                                                              ---------------------------------------------------------------
                                                                                                                 Final Value
                                                              Cumulative Total                        Since      of $10,000
                                                              Investment Returns                   Inception*    Investment
                                                              ---------------------------------------------------------------
                                                              The Hillman Focused Advantage Fund -
                                                              Class B Shares - No Sales Charge        9.52%      $10,952
                                                              ---------------------------------------------------------------
                                                              The Hillman Focused Advantage Fund -
                                                              Class B Shares - Maximum Sales Charge   4.52%      $10,452
                                                              ---------------------------------------------------------------
                                                              S&P 500 Total Return Index              8.44%      $10,844
                                                              ---------------------------------------------------------------
                                                              *The Fund's inception date - July 18, 2006(Date of Initial
                                                              Public Offering).
- -----------------------------------------------------------------------------------------------------------------------------


The graph  assumes  an  initial  $10,000  investment  at July 18,  2006 (Date of
Initial  Public  Offering).  The table  and graph  above  includes  the  maximum
contingent  deferred sales charge ("CDSC")  corresponding  to the length of time
that the investment as held as noted.  The CDSC for the Class B Shares  declines
from 5% to 0% over seven years;  and the Class B Shares are converted to Class A
Shares of the Fund  after  eight  years,  without  the  imposition  of any sales
charges. All dividends and distributions are reinvested.  This graph depicts the
performance of The Hillman Focused  Advantage Fund - Class B Shares (the "Fund")
versus the S&P 500 Total Return Index.  It is important to note that the Fund is
a  professionally  managed  mutual  fund  while the index is not  available  for
investment and is unmanaged.  The comparison is shown for illustrative  purposes
only.
- --------------------------------------------------------------------------------

Performance  quoted above represents past performance,  which is no guarantee of
future  results.  Investment  return and principal  value will fluctuate so that
shares,  when  redeemed,  may be worth  more or less than their  original  cost.
Current  performance may be lower or higher than the performance data quoted. An
investor may obtain performance data,  current to the most recent month-end,  by
visiting www.nottinghamco.com.

The graph and table do not reflect  the  deduction  of taxes that a  shareholder
would pay on fund distributions or the redemption of fund shares. Average annual
total  returns are  historical in nature and measure net  investment  income and
capital  gain or loss  from  portfolio  investments  assuming  reinvestments  of
dividends.

Fund Expenses (Unaudited)
- --------------------------------------------------------------------------------

As a  shareholder  of the Fund,  you incur two types of costs:  (1)  transaction
costs,  which may include  sales  charges  (loads) on purchase  payments and (2)
ongoing costs,  including management fees;  distribution (12b-1) fees; and other
Fund  expenses.  This  example is intended to help you  understand  your ongoing
costs (in dollars) of investing in the Fund and to compare  these costs with the
ongoing  costs of investing in other  mutual  funds.  The example is based on an
investment  of $1,000  invested at the  beginning of the period and held for the
entire period as indicated below.

Actual Expenses - The first line of the table below provides  information  about
the actual account values and actual  expenses.  You may use the  information in
this line, together with the amount you invested,  to estimate the expenses that
you paid over the  period.  Simply  divide  your  account  value by $1,000  (for
example,  an $8,600  account value  divided by $1,000 = 8.6),  then multiply the
result by the number in the first line under the heading entitled "Expenses Paid
During  Period" to estimate the  expenses  you paid on your account  during this
period.

Hypothetical  Example for Comparison Purposes - The last line of the table below
provides information about hypothetical account values and hypothetical expenses
based on the Fund's actual expense ratio and an assumed annual rate of return of
5% before  expenses,  which is not the Fund's actual  return.  The  hypothetical
account  values and  expenses  may not be used to  estimate  the  actual  ending
account  balance  or  expenses  you  paid  for the  period.  You  may  use  this
information  to compare the  ongoing  costs of  investing  in the Fund and other
funds  by  comparing  this 5%  hypothetical  example  with  the 5%  hypothetical
examples that appear in the shareholder reports of other funds.

Please note that the  expenses  shown in the table are meant to  highlight  your
ongoing  costs only and do not reflect any  transactional  costs,  such as sales
charges (loads) on purchase payments.  Therefore,  the last line of the table is
useful in comparing  ongoing  costs only,  and will not help you  determine  the
relative  total  costs  of  owning  different  funds.  In  addition,   if  these
transactional costs were included, your costs would have been higher.

                                                                                            
                                               Beginning Account Value     Ending Account Value      Expenses Paid During
Expense Example                                     July 18, 2006           September 30, 2006             Period*
- ----------------------------------------------------------------------------------------------------------------------------
Actual                                                $1,000.00                 $1,097.40                   $2.64
- ----------------------------------------------------------------------------------------------------------------------------
                                               Beginning Account Value     Ending Account Value      Expenses Paid During
                                                    April 1, 2006           September 30, 2006             Period**
- ----------------------------------------------------------------------------------------------------------------------------
Hypothetical (5% annual return before
expenses)                                             $1,000.00                 $1,018.85                   $6.28
- --------------------------------------------- -------------------------- ------------------------- -------------------------

* Actual  Expenses  are  equal to the  Fund's  annualized  expense  ratio  1.24%
multiplied by the average  account value over the period,  multiplied by 74 days
and divided by 365 (to reflect the number of days in the initial fiscal period).
**  Hypothetical  Expenses  paid  during  the  period  are  equal to the  Fund's
annualized  expense ratio of 1.24%  multiplied by the average account value over
the period,  multiplied by 183 days and divided by 365 (to reflect the number of
days in the six month period ending September 30, 2006).

The Hillman Focused Advantage Fund Class C Shares

Performance Update - $10,000 Investment (Unaudited)

For the period from July 18, 2006 (Date of Initial Public Offering)
to September 30, 2006

                                                                                                 
- -----------------------------------------------------------------------------------------------------------------------------
[Line Graph Here]                                             Performance Returns for the periods ended September 30, 2006
                                                              ---------------------------------------------------------------
           The Hillman Focused Advantage   S&P 500 Total                                                         Since
                 Fund - Class C Shares     Return Index       Total Returns                                    Inception*
                 ---------------------     ------------       ---------------------------------------------------------------
 7/18/2006            $10,000               $10,000           The Hillman Focused Advantage Fund -
 7/31/2006             10,165                10,326           Class C Shares - No Sales Charge                    9.52%
 8/31/2006             10,537                10,571           ---------------------------------------------------------------
 9/30/2006             10,852                10,844           The Hillman Focused Advantage Fund -
                                                              Class C Shares - Maximum Sales Charge               8.52%
                                                              ---------------------------------------------------------------
                                                                                                                  Final Value
                                                              Cumulative Total                        Since       of $10,000
                                                              Investment Returns                   Inception*     Investment
                                                              ---------------------------------------------------------------
                                                              The Hillman Focused Advantage Fund -
                                                              Class C Shares - No Sales Charge        9.52%      $10,952
                                                              ---------------------------------------------------------------
                                                              The Hillman Focused Advantage -
                                                              Class C Shares Fund - Maximum Sales
                                                              Charge                                  8.52%      $10,852
                                                              ---------------------------------------------------------------
                                                              S&P 500 Total Return Index              8.44%      $10,844
                                                              ---------------------------------------------------------------
                                                              *The Fund's inception date - July 18, 2006 (Date  of  Initial
                                                              Public Offering).
- -----------------------------------------------------------------------------------------------------------------------------

The graph  assumes  an  initial  $10,000  investment  at July 18,  2006 (Date of
Initial Public Offering). The deduction of the maximum contingent deferred sales
charge  ("CDSC") is not reflected in the graph because the 1% CDSC for the Class
C Shares is imposed on proceeds redeemed within 1 year of the purchase date. The
CDSC may be waived or reduced  under  certain  circumstances.  All dividends and
distributions are reinvested.  This graph depicts the performance of The Hillman
Focused  Advantage  Fund - Class C Shares (the "Fund")  versus the S&P 500 Total
Return Index. It is important to note that the Fund is a professionally  managed
mutual fund while the index is not  available for  investment  and is unmanaged.
The comparison is shown for illustrative purposes only.
- --------------------------------------------------------------------------------

Performance  quoted above represents past performance,  which is no guarantee of
future  results.  Investment  return and principal  value will fluctuate so that
shares,  when  redeemed,  may be worth  more or less than their  original  cost.
Current  performance may be lower or higher than the performance data quoted. An
investor may obtain performance data,  current to the most recent month-end,  by
visiting www.nottinghamco.com.

The graph and table do not reflect  the  deduction  of taxes that a  shareholder
would pay on fund distributions or the redemption of fund shares. Average annual
total  returns are  historical in nature and measure net  investment  income and
capital  gain or loss  from  portfolio  investments  assuming  reinvestments  of
dividends.

Fund Expenses (Unaudited)
- --------------------------------------------------------------------------------

As a  shareholder  of the Fund,  you incur two types of costs:  (1)  transaction
costs,  which may include  sales  charges  (loads) on purchase  payments and (2)
ongoing costs,  including management fees;  distribution (12b-1) fees; and other
Fund  expenses.  This  example is intended to help you  understand  your ongoing
costs (in dollars) of investing in the Fund and to compare  these costs with the
ongoing  costs of investing in other  mutual  funds.  The example is based on an
investment  of $1,000  invested at the  beginning of the period and held for the
entire period as indicated below.

Actual Expenses - The first line of the table below provides  information  about
the actual account values and actual  expenses.  You may use the  information in
this line, together with the amount you invested,  to estimate the expenses that
you paid over the  period.  Simply  divide  your  account  value by $1,000  (for
example,  an $8,600  account value  divided by $1,000 = 8.6),  then multiply the
result by the number in the first line under the heading entitled "Expenses Paid
During  Period" to estimate the  expenses  you paid on your account  during this
period.

Hypothetical  Example for Comparison Purposes - The last line of the table below
provides information about hypothetical account values and hypothetical expenses
based on the Fund's actual expense ratio and an assumed annual rate of return of
5% before  expenses,  which is not the Fund's actual  return.  The  hypothetical
account  values and  expenses  may not be used to  estimate  the  actual  ending
account  balance  or  expenses  you  paid  for the  period.  You  may  use  this
information  to compare the  ongoing  costs of  investing  in the Fund and other
funds  by  comparing  this 5%  hypothetical  example  with  the 5%  hypothetical
examples that appear in the shareholder reports of other funds.

Please note that the  expenses  shown in the table are meant to  highlight  your
ongoing  costs only and do not reflect any  transactional  costs,  such as sales
charges (loads) on purchase payments.  Therefore,  the last line of the table is
useful in comparing  ongoing  costs only,  and will not help you  determine  the
relative  total  costs  of  owning  different  funds.  In  addition,   if  these
transactional costs were included, your costs would have been higher.

                                                                                             
                                                Beginning Account Value      Ending Account Value     Expenses Paid During
Expense Example                                      July 18, 2006            September 30, 2006            Period*
- ----------------------------------------------------------------------------------------------------------------------------
Actual                                                 $1,000.00                  $1,097.40                  $2.64
- ----------------------------------------------------------------------------------------------------------------------------
                                                Beginning Account Value      Ending Account Value     Expenses Paid During
                                                     April 1, 2006            September 30, 2006            Period**
- ----------------------------------------------------------------------------------------------------------------------------
Hypothetical (5% annual return before
expenses)                                              $1,000.00                  $1,018.85                  $6.28
- ----------------------------------------------------------------------------------------------------------------------------

* Actual  Expenses  are  equal to the  Fund's  annualized  expense  ratio  1.24%
multiplied by the average  account value over the period,  multiplied by 74 days
and divided by 365 (to reflect the number of days in the initial fiscal period).
**  Hypothetical  Expenses  paid  during  the  period  are  equal to the  Fund's
annualized  expense ratio of 1.24%  multiplied by the average account value over
the period,  multiplied by 183 days and divided by 365 (to reflect the number of
days in the six month period ending September 30, 2006).


The Hillman Focused Advantage Fund

Schedule of Investments


As of September 30, 2006

                                                                                                     
- -----------------------------------------------------------------------------------------------------------------------------------
                                                   Market Value                                                      Market Value
                                      Shares         (Note 1)                                            Shares        (Note 1)
- -----------------------------------------------------------------   ---------------------------------------------------------------

COMMON STOCKS - 98.99%                                              Telecommunications - 14.50%
                                                                       AT&T Inc.                        115,000     $    3,744,400
Aerospace/Defense - 9.97%                                              Motorola, Inc.                   155,000          3,875,000
     Goodrich Corporation             95,000     $    3,849,400        Verizon Communications, Inc.     100,000          3,713,000
     The Boeing Corporation           50,000          3,942,500                                                     --------------
                                                 --------------                                                         11,332,400
                                                      7,791,900                                                     --------------
                                                 --------------     Transportation - 5.56%
Chemicals - 4.93%                                                      FedEx Corp.                       40,000          4,347,200
     E.I. du Pont de Nemours                                                                                        --------------
        Company                       90,000          3,855,600     Total Common Stocks (Cost $74,961,166)              77,383,650
                                                 --------------                                                     --------------

Computers - 10.37%                                                  INVESTMENT COMPANY - 0.78%
*    EMC Corporation                 340,000          4,073,200        Evergreen Institutional Money Market Fund
     Hewlett-Packard Company         110,000          4,035,900        (Cost $610,018)                  610,018            610,018
                                                 --------------                                                     --------------
                                                      8,109,100
                                                 --------------
Diversified Financial Services - 4.77%                              Total Investments
     Citigroup Inc.                   75,000          3,725,250        (Cost $75,571,184) - 99.77%                  $   77,993,668
                                                 --------------
                                                                    Other Assets Less Liabilities - 0.23%                  183,524
                                                                                                                    --------------
Electric - 4.65%
     American Electric Power                                        Net Assets - 100.00%                            $   78,177,192
        Company, Inc.                100,000          3,637,000                                                     ==============
                                                 --------------
                                                                    *Non-income producing investment.
Financial Services - 4.83%
     Allied Capital Corporation      125,000          3,776,250
                                                 --------------

Food - 4.94%
     Whole Foods Market, Inc.         65,000          3,862,950     Summary of Investments by Industry
                                                 --------------                                         % of Net           Market
                                                                    Industry                               Assets          Value
Healthcare - Services - 9.84%                                       ---------------------------------------------------------------
     Aetna Inc.                       95,000          3,757,250     Aerospace/Defense                       9.97%      $ 7,791,900
*    Laboratory Corporation of                                      Chemicals                               4.93%        3,855,600
        America Holdings              60,000          3,934,200     Computers                              10.37%        8,109,100
                                                 --------------     Diversified Financial Services          4.77%        3,725,250
                                                      7,691,450     Electric                                4.65%        3,637,000
                                                 --------------     Financial Services                      4.83%        3,776,250
Home Builders - 5.05%                                               Food                                    4.94%        3,862,950
     D.R. Horton, Inc.               165,000          3,951,750     Healthcare - Services                   9.84%        7,691,450
                                                 --------------     Home Builders                           5.05%        3,951,750
Miscellaneous Manufacturing - 4.97%                                 Investment Company                      0.78%          610,018
     General Electric Company        110,000          3,883,000     Miscellaneous Manufacturing             4.97%        3,883,000
                                                 --------------     Real Estate Investment Trust            4.84%        3,783,450
Real Estate Investment Trust - 4.84%                                Retail                                  9.77%        7,636,350
     Host Hotels & Resorts           165,000          3,783,450     Telecommunications                     14.50%       11,332,400
                                                 --------------     Transportation                          5.56%        4,347,200
Retail - 9.77%                                                      --------------------------------------------------------------
     OSI Restaurant Partners, Inc.   115,000          3,646,650     Total                                  99.77%     $ 77,993,668
     The Home Depot, Inc.            110,000          3,989,700
                                                 --------------
                                                      7,636,350
                                                 --------------



See Notes to Financial Statements


Hillman Capital Management Funds

Statements of Assets and Liabilities

                                                                                                         

                                                                                              Advantage Equity     Focused Advantage
As of September 30, 2006                                                                           Fund                   Fund
- ------------------------------------------------------------------------------------------------------------------------------------

Assets:
    Investments, at cost .....................................................................      $19,795,266        $75,571,184
    Investments, at value (note 1) ...........................................................      $23,501,289        $77,993,668
    Cash .....................................................................................            4,491               --
    Receivables:
        Fund shares sold .....................................................................           55,102            170,264
        Dividends and Interest ...............................................................           25,450            102,136
    Prepaid expenses:
        Fund accounting fees .................................................................            4,500              4,500
        Compliance service fees ..............................................................              646                646
        Other expenses .......................................................................           38,890             53,849
                                                                                                    -----------        ------------
    Total Assets .............................................................................       23,630,368         78,325,063
                                                                                                    -----------        ------------
Liabilities:
    Payables:
        Fund shares repurchased ..............................................................           24,858             63,870
        Distributions ........................................................................            2,014             38,837
    Accrued expenses .........................................................................           26,877             36,323
    Due to affiliates:
        Advisor (note 2) .....................................................................               59              8,841
                                                                                                    -----------        ------------

    Total Liabilities ........................................................................           53,808            147,871
                                                                                                    -----------        ------------
Net Assets ...................................................................................      $23,576,560        $78,177,192
                                                                                                    ===========        ============
Net Assets Consist of:
    Capital ..................................................................................      $18,103,030        $70,155,473
    Undistributed net investment income ......................................................             --                6,219
    Undistributed net realized gain on investments ...........................................        1,767,507          5,593,016
    Net unrealized appreciation in investments ...............................................        3,706,023          2,422,484
                                                                                                    -----------        ------------

    Total Net Assets .........................................................................      $23,576,560        $78,177,192
                                                                                                    ===========        ===========
No Load Shares Outstanding, no par value
        (unlimited shares authorized) ........................................................        1,712,852          5,122,096
    Net Assets - No Load Shares ..............................................................      $23,543,734        $78,144,264
    Net Asset Value, Maximum Offering Price and Redemption Price Per Share ...................      $     13.75        $     15.26

Class A Shares Outstanding, no par value (unlimited shares authorized) .......................              794                717
    Net Assets - Class A Shares ..............................................................      $    10,942        $    10,976
    Net Asset Value and Redemption Price Per Share ...........................................      $ 13.79 (a)        $     15.31
    Maximum Offering Price Per Share (Net Asset Value / 0.9425) ..............................      $     14.63        $     16.24

Class B Shares Outstanding, no par value (unlimited shares authorized) .......................              792                716
    Net Assets - Class B Shares (b) ..........................................................      $    10,942        $    10,976
    Net Asset Value, Maximum Offering Price and Redemption Price Per Share ...................      $ 13.81 (a)        $     15.33

Class C Shares Outstanding, no par value (unlimited shares authorized) .......................              792                716
    Net Assets - Class C Shares (b) ..........................................................      $    10,942        $    10,976
    Net Asset Value, Maximum Offering Price and Redemption Price Per Share ...................      $ 13.81 (a)        $     15.33

(a) Due to rounding of shares outstanding, the Net Assets divided by shares does
not equal the Net Asset Value per share.
(b) Class B and C shares have a contingent  deferred  sales charge (note 1).
See Notes to Financial Statements


Hillman Capital Management Funds

Statements of Operations

                                                                                                         

                                                                                              Advantage Equity     Focused Advantage
For the fiscal year ended September 30, 2006                                                      Fund                   Fund
- ------------------------------------------------------------------------------------------------------------------------------------

Investment Income:
     Dividends .........................................................................        $   446,893           $ 1,849,177
     Interest ..........................................................................             31,219                  --
                                                                                                -----------           -----------
     Total Income ......................................................................            478,112             1,849,177
                                                                                                -----------           -----------

Expenses:
     Advisory fees (note 2) ............................................................            210,005               881,094
     Administration fees (note 2) ......................................................             26,251               100,609
     Transfer agent fees (note 2) ......................................................             21,000                31,498
     Registration and filing administration fees (note 2) ..............................             11,961                11,986
     Fund accounting fees (note 2) .....................................................             34,544                41,291
     Compliance services fees (note 2) .................................................              7,750                 7,750
     Custody fees (note 2) .............................................................              5,560                29,064
     Distribution and services fees - No Load Shares (note 3) ..........................             51,138               215,474
     Other accounting fees (note 2) ....................................................                 46                  --
     Legal fees ........................................................................             15,604                16,794
     Audit and tax preparation fees ....................................................             15,145                14,145
     Registration and filing expenses ..................................................             20,836                34,314
     Shareholder servicing expenses ....................................................              2,983                15,158
     Printing expenses .................................................................              1,246                 5,913
     Trustees' fees and meeting expenses ...............................................              4,192                 4,215
     Securities pricing fees ...........................................................              4,382                 1,761
     Other operating expenses ..........................................................              9,767                17,945
                                                                                                -----------           -----------

     Total Expenses ....................................................................            442,410             1,429,011
                                                                                                -----------           -----------

     Advisory fees waived (note 2) .....................................................           (103,473)              (85,017)
     Administration fees waived (note 2) ...............................................               (959)                 --
                                                                                                -----------           -----------

     Net Expenses ......................................................................            337,978             1,343,994
                                                                                                -----------           -----------

Net Investment Income ..................................................................            140,134               505,183
                                                                                                -----------           -----------

Net Realized and Unrealized Gain (Loss) from Investments:
     Net realized gain from:
         Investments ...................................................................          1,767,879             5,812,827
         Capital gain distributions from other investment companies ....................             27,760                30,500
     Change in unrealized appreciation on investments ..................................            144,350            (2,164,093)
                                                                                                -----------           -----------
Net Realized and Unrealized Gain on Investments ........................................          1,939,989             3,679,234
                                                                                                -----------           -----------

Net Increase in Net Assets Resulting from Operations ...................................        $ 2,080,123           $ 4,184,417
                                                                                                ===========           ===========








See Notes to Financial Statements



Hillman Capital Management Funds

Statements of Changes in Net Assets

                                                                                                  

                                                                    Advantage Equity Fund             Focused Advantage Fund
For the fiscal years ended September 30,                             2006             2005            2006               2005
- --------------------------------------------------------------------------------------------------------------------------------

Operations:
      Net investment income ..................................   $    140,134    $    150,575    $    505,183    $      7,988
      Net realized gain from investment transactions .........      1,767,879         304,323       5,812,827       2,090,551
      Capital gain distributions from other
        investment companies .................................         27,760          37,489          30,500            --
      Change in unrealized appreciation on investments........        144,350       1,704,000      (2,164,093)      2,892,020
                                                                 ------------    ------------    ------------    ------------
 Net Increase in Net Assets Resulting from Operations........       2,080,123       2,196,387       4,184,417       4,990,559
                                                                 ------------    ------------    ------------    ------------

Distributions to Shareholders: (note 5)
      Net investment income - No Load Shares .................       (251,827)       (150,140)       (506,930)        (10,478)
      Net investment income - Class A Shares .................            (16)           --               (14)           --
      Net realized gain from investment transactions -
        No Load Shares .......................................       (261,624)       (283,131)     (2,294,247)           --
                                                                 ------------    ------------    ------------    ------------

 Decrease in Net Assets Resulting from Distributions .........       (513,467)       (433,271)     (2,801,191)        (10,478)
                                                                 ------------    ------------    ------------    ------------
Capital Share Transactions: (note 6)
      No Load Shares
        Shares sold ..........................................      3,860,040       3,932,673      76,442,383      63,962,401
        Reinvested dividends and distributions ...............        509,863         432,872       2,603,468          10,240
        Shares repurchased ...................................     (2,453,740)     (1,418,516)    (67,461,663)    (15,623,836)
      Class A Shares
        Shares sold ..........................................         10,000            --            10,000            --
        Reinvested dividends and distributions ...............             16            --                14            --
        Shares repurchased ...................................           --              --              --              --
      Class B Shares
        Shares sold ..........................................         10,000            --            10,000            --
        Reinvested dividends and distributions ...............           --              --              --              --
        Shares repurchased ...................................           --              --              --              --
      Class C Shares
        Shares sold ..........................................         10,000            --            10,000            --
        Reinvested dividends and distributions ...............           --              --              --              --
        Shares repurchased ...................................           --              --              --              --
                                                                 ------------    ------------    ------------    ------------

 Increase from Capital Share Transactions ....................      1,946,179       2,947,029      11,614,202      48,348,805
                                                                 ------------    ------------    ------------    ------------

 Net Increase in Net Assets ..................................      3,512,835       4,710,145      12,997,428      53,328,886

 Net Assets:
      Beginning of year ......................................     20,063,725      15,353,580      65,179,764      11,850,878
                                                                 ------------    ------------    ------------    ------------

      End of year ............................................   $ 23,576,560    $ 20,063,725    $ 78,177,192    $ 65,179,764
                                                                 ============    ============    ============    ============

Undistributed Net Investment Income ..........................   $       --      $     83,578    $      6,219    $      7,980



Hillman Capital Management Funds

Financial Highlights

                                                                                                      

For a share outstanding during the                                               Advantage Equity Fund No Load
fiscal years ended September 30,                                  2006         2005        2004           2003          2002
- ---------------------------------------------------------------------------------------------------------------------------------

Net Asset Value, Beginning of Year ........................   $   12.76     $    11.56     $    10.25     $     8.51     $    8.77
                                                              ---------     ----------     ----------     ----------     ---------
Income from Investment Operations:
      Net investment income ...............................        0.08           0.09           0.13           0.14          0.10
      Net realized and unrealized gain (loss) on securities        1.23           1.40           1.27           1.83         (0.25)
                                                              ---------     ----------     ----------     ----------     ---------

Total from Investment Operations ..........................        1.31           1.49           1.40           1.97         (0.15)
                                                              ---------     ----------     ----------     ----------     ---------
Less Distributions:
      Dividends (from net investment income) ..............       (0.15)         (0.10)         (0.09)         (0.15)        (0.11)
      Distributions (from capital gains) ..................       (0.17)         (0.19)           --           (0.08)         --
                                                              ---------     ----------     ----------     ----------     ---------

Total Distributions .......................................       (0.32)         (0.29)         (0.09)         (0.23)        (0.11)
                                                              ---------     ----------     ----------     ----------     ---------

Net Asset Value, End of Year ..............................   $   13.75     $    12.76     $    11.56     $    10.25     $    8.51
                                                              =========     ==========     ==========     ==========     =========

Total Return ..............................................       10.41%         13.02%         13.63%         23.46%        (1.56)%
Net Assets, End of Year (in thousands) ....................   $  23,544     $   20,064     $   15,354     $   11,754     $   6,288
Average Net Assets for the Year (in thousands) ............   $  20,994     $   18,682     $   14,244     $    8,448     $   6,715
Ratio of Gross Expenses to Average Net Assets (a) .........        2.11%          2.18%          2.24%          2.61%         2.83%
Ratio of Net Expenses to Average Net Assets (a) ...........        1.61%          1.75%          1.75%          1.83%         1.80%
Ratio of Net Investment
      Income to Average Net Assets ........................        0.67%          0.81%          1.15%          1.62%         1.11%
Portfolio Turnover Rate ...................................       38.18%         12.11%         17.14%         19.71%        40.37%


                                                                                                     Advantage Equity Fund
For a share outstanding during the                                                           Class A        Class B        Class C
period ended September 30,                                                                   2006 (b)       2006 (b)      2006 (b)
- -----------------------------------------------------------------------------------------------------------------------------------

Net Asset Value, Beginning of Period ....................................................     $   12.62    $   12.62   $   12.62
                                                                                              ---------    ---------   ---------
Income from Investment Operations:
      Net investment income .............................................................          0.02         0.02        0.02
      Net realized and unrealized gain on securities ....................................          1.17         1.17        1.17
                                                                                              ---------    ---------   ---------

Total from Investment Operations ........................................................          1.19         1.19        1.19
                                                                                              ---------    ---------   ---------
Less Distributions:
      Dividends (from net investment income) ............................................         (0.02)         --          --
                                                                                              ---------    ---------   ---------

Total Distributions .....................................................................         (0.02)         --          --
                                                                                              ---------    ---------   ---------

Net Asset Value, End of Period ..........................................................     $   13.79    $   13.81   $   13.81
                                                                                              =========    =========   =========

Total Return (d) ........................................................................          9.43%        9.43%       9.43%
Net Assets, End of Period (in thousands) ................................................     $      11       $   11      $   11
Average Net Assets for the Period (in thousands) ........................................     $      10       $   10      $   10
Ratio of Gross Expenses to Average Net Assets (a)(c) ....................................          2.23%        2.23%       2.23%
Ratio of Net Expenses to Average Net Assets (a)(c) ......................................          1.24%        1.24%       1.24%
Ratio of Net Investment
      Income to Average Net Assets (c) ..................................................          0.91%        0.91%       0.91%
Portfolio Turnover Rate .................................................................         38.18%       38.18%      38.18%

(a) The expense ratios listed reflect total expenses prior to any waivers (gross
expense ratio) and after any waivers (net expense ratio).
(b) For the  period  from July 18,  2006 (Date of Initial  Public  Offering)  to
September 30, 2006.
(c) Annualized.
(d) Total return does not reflect payment of sales charge.

See Notes to Financial Statements                                                                                       (Continued)






Hillman Capital Management Funds

Financial Highlights

                                                                                                      

For a share outstanding during the                                                   Focused Advantage Fund No Load
fiscal years ended September 30,                                  2006         2005        2004           2003          2002
- ------------------------------------------------------------------------------------------------------------------------------------

Net Asset Value, Beginning of Year ........................   $    14.73     $    11.82     $     9.63     $    6.55     $    7.51
                                                              ----------     ----------     ----------     ---------     ---------
Income from Investment Operations:
      Net investment income (loss) ........................         0.09            --            0.03          0.04         (0.04)
      Net realized and unrealized gain (loss) on securities         0.95           2.92           2.17          3.08         (0.92)
                                                              ----------     ----------     ----------     ---------     ---------

Total from Investment Operations ..........................         1.04           2.92           2.20          3.12         (0.96)
                                                              ----------     ----------     ----------     ---------     ---------

Less Distributions:
      Dividends (from net investment income) ..............        (0.09)         (0.01)         (0.01)        (0.04)          --
      Distributions (from capital gains) ..................        (0.42)           --             --            --            --
                                                              ----------     ----------     ----------     ---------     ---------

Total Distributions .......................................        (0.51)         (0.01)         (0.01)        (0.04)          --
                                                              ----------     ----------     ----------     ---------     ---------

Net Asset Value, End of Year ..............................   $    15.26     $    14.73     $    11.82     $    9.63     $    6.55
                                                              ==========     ==========     ==========     =========     =========

Total Return ..............................................         7.15%         24.69%         22.82%        47.60%       (12.67)%
Net Assets, End of Year (in thousands) ....................   $   78,144     $   65,180     $   11,851     $   5,157     $   2,977
Average Net Assets for the Year (in thousands) ............   $   88,103     $   32,265     $    8,329     $   3,879     $   3,628
Ratio of Gross Expenses to Average Net Assets (a) .........         1.62%          1.89%          2.58%         3.93%         4.06%
Ratio of Net Expenses to Average Net Assets (a) ...........         1.53%          1.75%          1.75%         2.10%         2.12%
Ratio of Net Investment
      Income (Loss) to Average Net Assets .................         0.57%          0.02%          0.39%         0.53%        (0.46%)
Portfolio Turnover Rate ...................................        43.27%         39.94%         37.80%        41.37%        67.29%


                                                                                              Focused Advantage Fund
For a share outstanding during the                                                  Class A          Class B          Class C
period ended September 30,                                                          2006 (b)          2006 (b)        2006 (b)
- ----------------------------------------------------------------------------------------------------------------------------------

Net Asset Value, Beginning of Period .....................................       $   13.97           $   13.97          $   13.97
                                                                                 ---------           ---------          ---------
Income from Investment Operations:
      Net investment income ..............................................            0.03                0.03               0.03
      Net realized and unrealized gain on securities .....................            1.33                1.33               1.33
                                                                                 ---------           ---------          ---------

Total from Investment Operations .........................................            1.36                1.36               1.36
                                                                                 ---------           ---------          ---------
Less Distributions:
      Dividends (from net investment income) .............................           (0.02)                --                 --
                                                                                 ---------           ---------          ---------

Total Distributions ......................................................           (0.02)                --                 --
                                                                                 ---------           ---------          ---------

Net Asset Value, End of Period ...........................................       $   15.31           $   15.33          $   15.33
                                                                                 =========           =========          =========
Total Return (d) .........................................................            9.74%               9.74%              9.74%
Net Assets, End of Period (in thousands) .................................       $      11           $      11          $      11
Average Net Assets for the Period (in thousands) .........................       $      10           $      10          $      10
Ratio of Gross Expenses to Average Net Assets (a)(c) .....................            1.58%               1.58%              1.58%
Ratio of Net Expenses to Average Net Assets (a)(c) .......................            1.24%               1.24%              1.24%
Ratio of Net Investment
      Income to Average Net Assets (c) ...................................            0.93%               0.93%              0.93%
Portfolio Turnover Rate ..................................................           43.27%              43.27%             43.27%

(a) The expense ratios listed reflect total expenses prior to any waivers (gross
expense ratio) and after any waivers (net expense ratio).
(b) For the  period  from July 18,  2006 (Date of Initial  Public  Offering)  to
September 30, 2006.
(c) Annualized.
(d) Total return does not reflect payment of sales charge.

See Notes to Financial Statements


Hillman Capital Management Funds

Notes to Financial Statements
________________________________________________________________________________

1.    Organization   and   Significant    are subject to distribution  plan fees
Accounting Policies                       as described in Note 3. Class B shares
                                          automatically  convert  into  Class  A
The  Hillman  Advantage  Equity  Fund,    shares after eight years,  and Class C
formerly  known as The  Hillman  Total    shares  are  automatically   converted
Return Fund,  and The Hillman  Focused    into  the No  Load  shares  after  ten
Advantage Fund,  formerly known as The    years.
Hillman    Aggressive   Equity   Fund,
(collectively    the    "Funds"    and    The following accounting policies have
individually   a  "Fund")  are  series    been  consistently   followed  by  the
funds.  The  Funds  are  part  of  the    Funds  and  are  in  conformity   with
Hillman Capital Management  Investment    accounting     principles    generally
Trust   (the   "Trust"),   which   was    accepted  in  the  United   States  of
organized   as  a  Delaware   Business    America  in  the  investment   company
Statutory   Trust  and  is  registered    industry.
under the  Investment  Company  Act of
1940, (the "1940 Act"), as amended, as    Investment Valuation
an  open-ended  management  investment    The Funds'  investments  in securities
company.                                  are   carried  at  value.   Securities
                                          listed on an  exchange  or quoted on a
The  Hillman   Advantage  Equity  Fund    national  market  system are valued at
("Advantage  Equity  Fund")  commenced    the last  sales  price as of 4:00 p.m.
operations  on December 29, 2000.  The    Eastern Time. Securities traded in the
investment objective of the Fund is to    NASDAQ   over-the-counter  market  are
seek maximum  total  return  through a    generally   valued   at   the   NASDAQ
combination   of   long-term   capital    Official    Closing    Price.    Other
appreciation and current income.          securities      traded      in     the
                                          over-the-counter   market  and  listed
The  Hillman  Focused  Advantage  Fund    securities   for  which  no  sale  was
("Focused  Advantage  Fund") commenced    reported  on that  date are  valued at
operations  on December 29, 2000.  The    the most recent bid price.  Securities
investment objective of the Fund is to    and  assets  for which  representative
seek long-term capital appreciation.      market   quotations  are  not  readily
                                          available    or   which    cannot   be
The  Board of  Trustees  of the  Trust    accurately  valued  using  the  Funds'
(the "Trustees") approved, on February    normal  pricing  procedures are valued
14, 2006,  a plan to  authorize  three    at fair  value as  determined  in good
new  classes  of shares for both Funds    faith under  policies  approved by the
designated as Class A Shares,  Class B    Trustees.  Fair value  pricing  may be
Shares,  and Class C  Shares.  On July    used, for example, in situations where
18, 2006, the Class A Shares,  Class B    (i) a portfolio  security is so thinly
Shares,  and  Class  C  Shares  became    traded   that   there   have  been  no
effective. The Funds currently have an    transactions for that security over an
unlimited number of authorized shares,    extended  period  of  time;  (ii)  the
which are divided  into four classes -    exchange   on  which   the   portfolio
No Load Shares,  Class A Shares, Class    security is principally  traded closes
B Shares, and Class C Shares.             early;   or  (iii)   trading   of  the
                                          portfolio  security  is halted  during
Each class of shares has equal  rights    the day and does not  resume  prior to
as to  assets  of the  Fund,  and  the    the    Funds'    net    asset    value
classes  are   identical   except  for    calculation.  A  portfolio  security's
differences   in  their  sales  charge    "fair value" price may differ from the
structures  and  ongoing  distribution    price   next    available   for   that
and  service  fees.  Income,  expenses    portfolio  security  using the  Funds'
(other than  distribution  and service    normal pricing procedures. Instruments
fees),  and  realized  and  unrealized    with maturities of 60 days or less are
gains or  losses  on  investments  are    valued  at   amortized   cost,   which
allocated  to  each  class  of  shares    approximates market value.
based upon its  relative  net  assets.
All   classes    have   equal   voting    Investment Transactions and Investment
privileges,   except  where  otherwise    Income
required  by law or when the  Trustees    Investment  transactions are accounted
determine  that the matter to be voted    for as of the date  purchased  or sold
on affects  only the  interests of the    (trade  date).   Dividend   income  is
shareholders  of a  particular  class.    recorded  on  the  ex-dividend   date.
The Funds'  Class B and Class C shares    Certain    dividends    from   foreign
are  sold  without  an  initial  sales    securities will be recorded as soon as
charge; however, they are subject to a    the Trust is informed of the  dividend
contingent   deferred   sales  charge.    if  such   information   is   obtained
Class B shares are charged at the rate    subsequent  to the  ex-dividend  date.
of 5% in the first year and  declining    Interest  income  is  recorded  on the
to 0%  over  a  six-year  period,  and    accrual     basis     and     includes
Class  C  shares  at a  rate  of 1% if    amortization    of    discounts    and
redeemed in the first  year,  which is    premiums.   Gains   and   losses   are
payable  to  the  Distributor  of  the    determined  on  the  identified   cost
Trust. Class A shares are sold with an    basis,  which is the same  basis  used
initial sales charge of up to 5.75% of    for federal income tax purposes.
the  amount  invested.  The  No  Load,
Class A,  Class B, and  Class C shares    Expenses
                                          The  Funds  bear   expenses   incurred
                                          specifically  on their  behalf as well
                                          as  a   portion   of   general   trust
                                          expenses,    which    are    allocated

                                                                   (Continued)

Hillman Capital Management Funds

Notes to Financial Statements
________________________________________________________________________________

according to methods reviewed annually    procure and pay the custodian for each
by the Trustees.                          Fund, additional compensation for fund
                                          accounting and recordkeeping services,
Dividend Distributions                    and   additional    compensation   for
The Funds may declare  and  distribute    certain costs  involved with the daily
dividends from net  investment  income    valuation   of   securities   and   as
(if  any) at the end of each  calendar    reimbursement     for    out-of-pocket
quarter.  Distributions  from  capital    expenses. A breakdown of these fees is
gains (if any) are generally  declared    provided  in the  following  schedule.
and distributed annually.                 The   Administrator   has  voluntarily
                                          waived a  portion  of its fees for the
Estimates                                 fiscal year ended  September 30, 2006.
The     preparation    of    financial    There  can be no  assurance  that  the
statements    in    conformity    with    foregoing    voluntary   waiver   will
accounting     principles    generally    continue in the future.
accepted  in  the  United   States  of
America  requires  management  to make    Compliance Services
estimates and assumptions  that affect    Nottingham Compliance Services, LLC, a
the  amount  of  assets,  liabilities,    fully   owned    affiliate    of   The
expenses and revenues  reported in the    Nottingham Company,  provides services
financial  statements.  Actual results    which   assist   the   Trust's   Chief
could differ from those estimates.        Compliance  Officer in monitoring  and
                                          testing the policies and procedures of
Federal Income Taxes                      the   Trust   in   conjunction    with
No  provision   for  income  taxes  is    requirements  under  Rule 38a-1 of the
included in the accompanying financial    Securities and Exchange Commission. It
statements,  as the  Funds  intend  to    receives compensation for this service
distribute to shareholders all taxable    at an annual rate of $7,750 per Fund.
investment  income and realized  gains
and otherwise comply with Subchapter M    Transfer Agent
of   the    Internal    Revenue   Code    North Carolina  Shareholder  Services,
applicable  to  regulated   investment    LLC   ("Transfer   Agent")  serves  as
companies.                                transfer,    dividend   paying,    and
                                          shareholder  servicing  agent  for the
2. Transactions with Affiliates           Funds.  It receives  compensation  for
                                          its   services   based  upon  $15  per
Advisor                                   shareholder  per  year,  subject  to a
The Funds pay a monthly  advisory  fee    minimum  fee of  $1,750  per month per
to Hillman  Capital  Management,  Inc.    Fund,  plus  $500 per  month  for each
(the "Advisor") based upon the average    additional class of shares.
daily  net  assets  of each  Fund  and
calculated   at  the  annual  rate  of    Distributor
1.00%.  For the year  ended  September    Capital  Investment  Group,  Inc. (the
30, 2006, the Advisor has  voluntarily    "Distributor")  serves  as the  Fund's
waived a portion  of these fees in the    principal underwriter and distributor.
amounts of  $103,473  and  $85,017 for    The  Distributor  receives  any  sales
the  Advantage  Equity  Fund  and  the    charges imposed on purchases of shares
Focused Advantage Fund, respectively.     and  re-allocates  a  portion  of such
                                          charges  to dealers  through  whom the
Administrator                             sale was made,  if any. For the fiscal
Each     Fund     pays    a    monthly    year ended  September  30,  2006,  the
administration  fee to The  Nottingham    Distributor retained no sales charges.
Company  (the  "Administrator")  based
upon the  average  daily net assets of    Certain  Trustees  and officers of the
each Fund and calculated at the annual    Trust   are  also   officers   of  the
rates  as   shown  in  the   following    Advisor,   the   Distributor   or  the
schedule which is subject to a minimum    Administrator.
of $2,000  per  month  per  Fund.  The
Administrator  also  receives a fee to

                                                                                                       
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             Fund Accounting
    Administration Fees (1)(2)                   Custody Fees (3)           Fund               Asset Based
- ------------------------------------        ---------------------------   Accounting                                    Blue Sky
       Average           Annual           Average            Annual          Fees         Average Net      Annual    Administration
      Net Assets          Rate          Net Assets            Rate         (monthly)         Assets         Rate      Fees (annual)
- ------------------------------------------------------------------------------------------------------------------------------------
First $50 million         0.125%     First $100 million      0.020%        $2,250        All Assets       0.01%       $150 per state
Next $50 million          0.100%     Over $100 million       0.009%       $750 (4)
Over $100 million         0.075%
- ------------------------------------------------------------------------------------------------------------------------------------

(1) The Administrator waived administration fees for the Advantage Equity Fund in the amount of $959 for the fiscal
    year ended September 30, 2006.
(2) Subject to a minimum  fee of $2,000 per month
(3) Subject to a minimum fee of $400 per month
(4) For each additional class.

                                                                                                                    (Continued)




                                       
Hillman Capital Management Funds

Notes to Financial Statements
________________________________________________________________________________

Distribution and Service Fees

The Trustees,  including a majority of    of    long-term    U.S.     Government
the Trustees  who are not  "interested    Obligations  in the amount of $529,531
persons" (as defined in the 1940 Act),    in The Hillman  Advantage  Equity Fund
of the Trust adopted  distribution and    only  for  the   fiscal   year   ended
service  plans  pursuant to Rule 12b-1    September 30, 2006.
of  the   1940   Act   (the   "Plans")
applicable  to  the  No  Load  Shares,    5. Federal Income Tax
Class A Shares,  Class B  Shares,  and
Class C Shares. The 1940 Act regulates    The tax components of capital shown in
the   manner  in  which  a   regulated    Table 1  represent:  (1)  distribution
investment company may assume costs of    requirements  the Funds  must  satisfy
distributing  and  promoting the sales    under the income tax regulations,  and
of its  shares  and  servicing  of its    (2)   unrealized    appreciation    or
shareholder   accounts.    The   Plans    depreciation    of   investments   for
provide   that  the  Fund  may   incur    federal  income  tax  purposes  as  of
certain  costs,  which may not  exceed    September 30, 2006.
0.25% per annum of the  average  daily
net  assets of the No Load  Shares and    Other  book  tax  differences  in  the
Class A Shares  or 1.00%  per annum of    current  year  primarily   consist  of
the  average  daily net  assets of the    adjustments  due to  reclassifications
Class B Shares  or Class C Shares  for    of income received from investments in
each  year   elapsed   subsequent   to    real  estate   investment  trusts  and
adoption of the Plans,  for payment to    different  book and tax  treatment  of
the  Distributor  and others for items    short-term capital gains.
such as advertising expenses,  selling
expenses,   commissions,   travel,  or     ----------------------------------------------------------
other expenses  reasonably intended to     Table 1                 Undistributed
result  in  sales  of No Load  Shares,                             ----------------
Class A Shares,  Class B  Shares,  and     ----------------------------------------------------------
Class C Shares in the Funds or support     Fund              Ordinary    Long-Term       Net Tax
servicing     of    those     classes'                        Income   Capital Gains  Appreciation
shareholder  accounts.  See the  table     ----------------------------------------------------------
below for a breakout of the 12b-1 fees     Advantage Equity  $139,192      $1,628,315     $3,706,023
incurred for the Advantage Equity Fund     ----------------------------------------------------------
and the Focused Advantage Fund for the     Focused          $1,008,783     $4,778,775      $2,234,161
fiscal year ended September 30, 2006.      Advantage
                                           ----------------------------------------------------------
- ----------------------------------------------------------
                           12b-1 fees incurred              As a result of  permanent  differences
- ----------------------------------------------------------  between the  financial  statement  and
Fund              No Load    Class A   Class B   Class C    income tax reporting requirements, the
                  Shares      Shares    Shares    Shares    following   reclassifications,   shown
- ----------------------------------------------------------  below in Table  2,  were  made for the
Advantage Equity  $51,138       $ -       $ -       $ -     year ended  September 30, 2006.  These
- ----------------------------------------------------------  reclassifications had no effect on the
Focused          $215,474       $ -       $ -       $ -     net  assets or the net asset  value of
Advantage                                                   the Funds.
- ----------------------------------------------------------
                                            ------------------------------------------------------
4.  Purchases  and Sales of Investment      Table 2                     Increase (Decrease) in
Securities                                                                 -----------------
                                                                            Undistributed
For the fiscal  year  ended  September      Fund                           Net        Net Realized
30,   2006  the   aggregate   cost  of                        Paid-in   Investment       Gain on
purchases  and proceeds  from sales of                        Capital    Income       Investments
investment    securities    (excluding      ------------------------------------------------------
short-term    securities)    were   as      Advantage Equity    $ -       $28,131        ($28,131)
follows:                                    ------------------------------------------------------
                                            Focused             $ -        $ -             $ -
                                            Advantage
                                            ------------------------------------------------------
- -----------------------------------------------
                                 Proceeds from     The aggregate cost of investments  and
                   Purchases of   Sales of         the    composition    of    unrealized
 Fund               Securities    Securities       appreciation   and   depreciation   of
- -----------------------------------------------    investment   securities   for  federal
Advantage Equity    $11,175,785     $7,024,247     income tax  purposes  as of  September
- -----------------------------------------------    30,  2006 are  noted on the  following
Focused Advantage   $47,349,404    $37,027,979     page,   in  Table   3.   The   primary
- -----------------------------------------------    difference   between   book   and  tax
                                                   appreciation    or   depreciation   of
There were no  purchases  of long-term             investments    is   wash   sale   loss
U.S. Government Obligations for either             deferrals.
Fund  during  the  fiscal  year  ended
September  30, 2006.  There were sales

                                                                                                                    (Continued)



                                                                             
Hillman Capital Management Funds

Notes to Financial Statements
________________________________________________________________________________


- ------------------------------------------------------------    -------------------------------------------------------
Table 3           Federal Tax       Aggregate Gross             For the year ended
                     Cost             Unrealized                September 30, 2006         Distributions from
- ------------------------------------------------------------    -------------------------------------------------------
Fund                           Appreciation    Depreciation     Fund                Ordinary Income  Long-Term Capital
- ------------------------------------------------------------                                               Gains
Advantage Equity  $19,795,266    $4,275,200       ($569,177)    -------------------------------------------------------
- ------------------------------------------------------------    Advantage Equity           $389,131            $124,336
Focused           $75,759,507    $6,792,561     ($4,558,400)    -------------------------------------------------------
Advantage                                                       Focused Advantage        $1,355,046          $1,446,145
- ------------------------------------------------------------    -------------------------------------------------------

The    amount   of    dividends    and                          -------------------------------------------------------
distributions   from  net   investment                          For the  year ended        Distributions from
income and net realized  capital gains                          September 30, 2005
are  determined  in  accordance   with                          -------------------------------------------------------
federal income tax  regulations  which                          Fund                Ordinary Income  Long-Term Capital
may differ from accounting  principles                                                                     Gains
generally   accepted   in  the  United                          -------------------------------------------------------
States of America.  These  differences                          Advantage Equity           $150,140            $283,131
are due to  differing  treatments  for                          -------------------------------------------------------
items  such as net  short-term  gains,                          Focused Advantage           $10,478              $ -
deferral  of  wash  sale  losses,  net                          -------------------------------------------------------
investment  losses  and  capital  loss
carry-forwards.  Permanent differences
such as tax returns of capital and net
investment  losses,  if any,  would be
reclassified against capital.



6. Capital Share Transactions


                                                                                                          
- ----------------------------------------------------------------------------------------------------------------------------------
For the fiscal years or period ended                                             Advantage Equity Fund
September 30,
                                                                                           Class A       Class B       Class C
                                                               No Load Shares              Shares        Shares         Shares
                                                      ---------------------------------- ------------ -------------- -------------
                                                           2006              2005         2006 (1)      2006 (1)       2006 (1)
- ---------------------------------------------------------------------- ----------------- ------------ -------------- -------------
Transactions in Fund Shares
       Shares sold                                        288,671           323,550          793            792           792
       Reinvested distributions                            38,825            35,269            1              -             -
       Shares repurchased                               (187,293)         (114,562)            -              -             -
Net Increase in Capital Shares Transactions               140,203           244,257          794            792           792
Shares Outstanding, Beginning of Period                 1,572,649         1,328,392            -              -             -
Shares Outstanding, End of Period                       1,712,852         1,572,649          794            792           792
- ---------------------------------------------------------------------- ----------------- ------------ -------------- -------------
(1) For the period from July 18, 2006 (Date of Initial Public Offering) to September 30, 2006.

- -----------------------------------------------------------------------------------------------------------------------------------
For the fiscal years or period ended                                                 Focused Advantage Fund
September 30,
                                                                                          Class A       Class B       Class C
                                                               No Load Shares              Shares        Shares         Shares
                                                      ---------------------------------- ------------ -------------- -------------
                                                           2006              2005         2006 (1)      2006 (1)       2006 (1)
- ---------------------------------------------------------------------- ----------------- ------------ -------------- -------------
Transactions in Fund Shares
       Shares sold                                      5,099,562         4,506,830          716            716           716
       Reinvested distributions                           174,545               769            1              -             -
       Shares repurchased                             (4,577,945)       (1,804,636)            -              -             -
Net Increase in Capital Shares Transactions               696,162         3,422,963          717            716           716
Shares Outstanding, Beginning of Period                 4,425,934         1,002,971            -              -             -
Shares Outstanding, End of Period                       5,122,096         4,425,934          717            716           716
- ---------------------------------------------------------------------- ----------------- ------------ -------------- -------------
(1) For the period from July 18, 2006 (Date of Initial Public  Offering) to September 30, 2006.

                                                                                                                (Continued)


Hillman Capital Management Funds

Additional Information (Unaudited)
________________________________________________________________________________



7.  Change in  Independent  Registered    2006,  the  Funds do not  believe  the
    Public Accounting Firm                adoption  of SFAS No. 157 will  impact
                                          the amounts  reported in the financial
On  December  14,  2004,  the Board of    statements,     however,    additional
Trustees  engaged  Briggs,  Bunting  &    disclosures  may be required about the
Dougherty,  LLP  ("BBD")  as  its  new    inputs    used    to    develop    the
independent      registered     public    measurements and the effect of certain
accounting  firm. At no time preceding    of the  measurements  reported  on the
the  engagement  of BBD did the  Funds    statement of changes in net assets for
consult the firm regarding  either (i)    a fiscal period.
the    application    of    accounting
principles to a specified transaction,    On  July  13,  2006,   the   Financial
either  completed or proposed,  or the    Accounting   Standards   Board  (FASB)
type of audit  opinion  that  might be    released  FASB  Interpretation  No. 48
rendered   on  the  Funds'   financial    "Accounting  for Uncertainty in Income
statements,  or (ii) any  matter  that    Taxes"  (FIN  48).   FIN  48  provides
was either  subject of a  disagreement    guidance   for   how   uncertain   tax
or a reportable  event,  as such terms    positions    should   be   recognized,
are defined in Item 304 of  Regulation    measured,  presented  and disclosed in
S-K.                                      the  financial   statements.   FIN  48
                                          requires   the   evaluation   of   tax
Prior to this date,  Deloitte & Touche    positions  taken  or  expected  to  be
LLP   ("Deloitte")   served   as   the    taken in the course of  preparing  the
independent      registered     public    Fund's  tax   returns   to   determine
accounting  firm  for  the  Trust  and    whether   the   tax    positions   are
issued reports on the Funds' financial    "more-likely-than-not"     of    being
statements  as of  September  30, 2004    sustained   by  the   applicable   tax
and 2003. Such reports did not contain    authority. Tax positions not deemed to
an adverse  opinion or a disclaimer of    meet     the      more-likely-than-not
opinion,  nor were they  qualified  or    threshold  would be  recorded as a tax
modified  as  to  uncertainty,   audit    benefit  or  expense  in  the  current
scope, or accounting principles.          year.  Adoption  of FIN 48 is required
                                          for  fiscal  years   beginning   after
At no time  preceding  the  removal of    December 15, 2006 and is to be applied
Deloitte were there any  disagreements    to  all  open  tax  years  as  of  the
with   Deloitte   on  any   matter  of    effective    date.   At   this   time,
accounting  principles  or  practices,    management    is    evaluating     the
financial  statement  disclosure,   or    implications  of FIN 48.  Although not
auditing  scope  or  procedure,  which    yet  determined,  management  does not
disagreements,  if not resolved to the    expect  FIN  48  to  have  a  material
satisfaction  of Deloitte,  would have    impact on the financial statements.
caused  it to  make  reference  to the
subject matter of the disagreements in    9. Commitments and Contingencies
connection with its report. At no time
preceding  the removal of Deloitte did    Under   the   Trust's   organizational
any  of  the  events   enumerated   in    documents,  its  officers and Trustees
paragraphs  (1)(v)(A)  through  (D) of    are   indemnified    against   certain
Item 304(a) of Regulation S-K occur.      liabilities   arising   out   of   the
                                          performance  of  their  duties  to the
8. New Accounting Pronouncements          Funds.  In  addition,  in  the  normal
                                          course of business,  the Funds entered
In  September   2006,   the  Financial    into  contracts with their vendors and
Accounting   Standards   Board  (FASB)    others   that   provide   for  general
issued    Statement    on    Financial    indemnifications.  The Funds'  maximum
Accounting  Standards  (SFAS) No. 157,    exposure under these  arrangements  is
"Fair   Value   Measurements".    This    unknown,  as this would involve future
standard    establishes    a    single    claims  that may be made  against  the
authoritative   definition   of   fair    Funds.  The Funds  expect that risk of
value,   sets  out  a  framework   for    loss to be remote.
measuring   fair  value  and  requires
additional disclosure about fair value
measurements.  SFAS No. 157 applies to
fair   value   measurements    already
required  or   permitted  by  existing
standards.  SFAS No. 157 is  effective
for  financial  statements  issued for
fiscal years  beginning after November
15,  2007 and interim  periods  within
those  fiscal  years.  The  changes to
current generally accepted  accounting
principles  from  the  application  of
this    Statement    relate   to   the
definition of fair value,  the methods
used to measure  fair  value,  and the
expanded  disclosures about fair value
measurements.   As  of  September  30,






             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To the Board of Trustees of
Hillman Capital Management Investment Trust
and Shareholders of The Hillman Advantage Equity Fund
and The Hillman Focused Advantage Fund


We have audited the  accompanying  statements of assets and  liabilities  of The
Hillman  Advantage  Equity Fund and The Hillman  Focused  Advantage Fund, each a
series of shares of Hillman Capital Management  Investment Trust,  including the
schedules of investments,  as of September 30, 2006, and the related  statements
of  operations  for the year then ended,  and the  statements  of changes in net
assets and the financial highlights for each of the two years in the period then
ended.   These   financial   statements   and  financial   highlights   are  the
responsibility  of the Funds'  management.  Our  responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audits. The financial highlights for each of the three years ended September 30,
2004  were  audited  by other  auditors  whose  report  dated  November  2, 2004
expressed an unqualified opinion on such financial highlights.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements and financial highlights are free of material misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial statements. Our procedures included confirmation of
securities owned as of September 30, 2006 by correspondence  with the custodian.
An audit also includes assessing the accounting  principles used and significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial  position of The
Hillman  Advantage  Equity Fund and The  Hillman  Focused  Advantage  Fund as of
September 30, 2006, the results of their operations for the year then ended, and
the changes in their net assets and their  financial  highlights for each of the
two years in the period then ended,  in conformity  with  accounting  principles
generally accepted in the United States of America.



                                  /s/ BRIGGS, BUNTING & DOUGHERTY, LLP

                                  BRIGGS, BUNTING & DOUGHERTY, LLP


Philadelphia, Pennsylvania
November 3, 2006





Hillman Capital Management Funds

Additional Information (Unaudited)
________________________________________________________________________________


1. Proxy  Voting  Policies  and Voting    earned    during   the   fiscal   year
   Record                                 represent qualifying dividends.

A copy of the Trust's Proxy Voting and    Dividends and  distributions  received
Disclosure  Policy  and the  Advisor's    by  retirement  plans  such  as  IRAs,
Proxy Voting and Disclosure Policy are    Keogh-type plans and 403(b) plans need
included  as  Appendix B to the Funds'    not be  reported  as  taxable  income.
Statement  of  Additional  Information    However,  many  retirement  plans  may
and is available, without charge, upon    need this information for their annual
request,  by  calling  1-800-773-3863.    information reporting.
Information  regarding  how the  Funds
voted  proxies  relating to  portfolio    4.  Information   about  Trustees  and
securities   during  the  most  recent        Officers
12-month  period  ended  June  30,  is
available  (1)  without  charge,  upon    The  business and affairs of the Funds
request,  by calling  the Funds at the    and the  Trust are  managed  under the
number  above  and  (2) on  the  SEC's    direction of the Trustees. Information
website at http://www.sec.gov.            concerning  the  Trustees and officers
                                          of the  Trust  and  Funds is set forth
2. Quarterly Portfolio Holdings           below.  Generally,  each  Trustee  and
                                          officer  serves an indefinite  term or
The Funds file their complete schedule    until  certain  circumstances  such as
of portfolio holdings with the SEC for    their resignation, death, or otherwise
the first and third  quarters  of each    as    specified    in   the    Trust's
fiscal  year on From N-Q.  The  Funds'    organizational  documents. Any Trustee
Form N-Q are  available  on the  SEC's    may  be   removed   at  a  meeting  of
website at http://www.sec.gov. You may    shareholders  by a  vote  meeting  the
review  and make  copies  at the SEC's    requirements     of    the     Trust's
Public  Reference  Room in Washington,    organizational      documents.     The
D.C. You may also obtain  copies after    Statement of Additional Information of
paying a  duplicating  fee by  writing    the    Funds    includes    additional
the SEC's  Public  Reference  Section,    information  about  the  Trustees  and
Washington,   D.C.  20549-0102  or  by    officers  and  is  available,  without
electronic          request         to    charge,  upon  request by calling  the
publicinfo@sec.gov,  or  is  available    Funds toll-free at 1-800-773-3863. The
without  charge,   upon  request,   by    address of each  Trustee and  officer,
calling  the Funds at  1-800-773-3863.    unless  otherwise  indicated below, is
Information  on the  operation  of the    116  South  Franklin   Street,   Rocky
Public  Reference Room may be obtained    Mount,   North  Carolina  27804.   The
by calling the SEC at 202-942-8090.       Independent      Trustees     received
                                          aggregate   compensation   of   $5,700
3. Tax Information                        during the fiscal year ended September
                                          30,  2006  from  each  Fund for  their
We are  required  to advise you within    services  to the Funds and Trust.  The
60 days of the Funds' fiscal  year-end    Interested  Trustee and  officers  did
regarding  the  federal  tax status of    not  receive   compensation  from  the
certain   distributions   received  by    Funds for their  services to the Funds
shareholders  during each fiscal year.    and Trust.
The following  information is provided
for the  Funds'  fiscal  year  ending,
September 30, 2006.

During the fiscal year,  the Advantage
Equity Fund and Focused Advantage Fund
paid   a   long-term    capital   gain
distribution    of    $124,336,    and
$1,446,145, respectively.

Individual  shareholders  are eligible
for  reduced  tax  rates on  qualified
dividend  income.  For the purposes of
computing the  dividends  eligible for
reduced   tax   rates,   all   of  the
dividends   paid  by  the  funds  from
ordinary   income  earned  during  the
fiscal year are  considered  qualified
dividend income.

Corporate  shareholders may exclude up
to 70% of  qualifying  dividends.  For
the   purposes   of   computing   this
exclusion,  all of the dividends  paid
by  the  fund  from  ordinary   income


                                                                    (Continued)





Hillman Capital Management Funds

Additional Information (Unaudited)

________________________________________________________________________________


                                                                                              
- -------------------------- ------------ -------------- ------------------------------------- --------------- -----------------------
                                                                                               Number of
                                                                                             Portfolios in
                           Position(s)                                                        Fund Complex
       Name, Age,           held with     Length of          Principal Occupation(s)          Overseen by       Other Directorships
       and Address         Fund/Trust    Time Served           During Past 5 Years              Trustee           Held by Trustee
- -------------------------- ------------ -------------- ------------------------------------- --------------- -----------------------
                                                INDEPENDENT TRUSTEES
- -------------------------- ------------ -------------- ------------------------------------- --------------- -----------------------
Jack E. Brinson, 74        Trustee      Since 12/2000  Retired    since    January   2000;          2        Independent  Trustee of
                                                       Previously,    President,   Brinson                   the following - Gardner
                                                       Investment      Co.       (personal                   Lewis  Investment Trust
                                                       investments) and President, Brinson                   for the three series of
                                                       Chevrolet, Inc. (auto dealership).                    that     trust;     The
                                                                                                             Nottingham   Investment
                                                                                                             Trust  II for  the  six
                                                                                                             series  of that  trust;
                                                                                                             New          Providence
                                                                                                             Investment   Trust  for
                                                                                                             the one  series of that
                                                                                                             trust;    and    Tilson
                                                                                                             Investment   Trust  for
                                                                                                             the two  series of that
                                                                                                             trust  (all  registered
                                                                                                             investment companies)
- -------------------------- ------------ -------------- ------------------------------------- --------------- -----------------------
Theo H. Pitt, Jr., 70      Trustee      Since 12/2000  Senior Partner, Community Financial         2         Independent  Trustee of
                           and                         Institutions    Consulting    (bank                   the following - Gardner
                           Chairman                    consulting)  since 1997 and Account                   Lewis  Investment Trust
                                                       Administrator,     Holden    Wealth                   for the three series of
                                                       Management    Group   of   Wachovia                   that trust;  and Tilson
                                                       Securities  (money management firm)                   Investment   Trust  for
                                                       since September 2003.                                 the two  series of that
                                                                                                             trust  (all  registered
                                                                                                             investment companies)
- -------------------------- ------------ -------------- ------------------------------------- --------------- -----------------------
                                                INTERESTED TRUSTEE*
- -------------------------- ------------ -------------- ------------------------------------- --------------- -----------------------
Mark A. Hillman, 44        Trustee      Trustee and    President,      Hillman     Capital         2                 None
7600 Wisconsin Avenue      and          President      Management,     Inc.    (investment
Suite 650                  President    since 12/2000  advisor to the Funds);  previously,
Bethesda, MD 20814         (Principal                  Chief Investment  Officer,  Menocal
                           Executive                   Capital      Management,       Inc.
                           Officer)                    (investment advisor).
- -------------------------- ------------ -------------- ------------------------------------- --------------- -----------------------
* Basis of Interestedness.  Mr. Hillman is an Interested Trustee because he is an officer of Hillman Capital Management, Inc., the
investment advisor to the Funds.
- ------------------------------------------------------------------------------------------------------------------------------------
                                                OTHER OFFICERS
- -------------------------- ------------ -------------- ------------------------------------- --------------- -----------------------
Tracey L. Hendricks, 39**  Assistant    Since 12/2004  Chief  Financial   Officer  of  The         n/a               n/a
                           Secretary                   Nottingham  Company  (administrator
                                                       to the Funds)  since  August  2006;
                                                       and  Vice  President  of  Financial
                                                       Reporting, Tax, Internal Audit, and
                                                       Compliance   of   The    Nottingham
                                                       Company  since  2004;   previously,
                                                       Vice President of Special  Projects
                                                       of The Nottingham Company from 2001
                                                       to 2004.



- -------------------------- ------------ -------------- ------------------------------------- --------------- -----------------------
Fletcher D. Perkins, 28    Treasurer    Since 12/2002  Analyst,       Hillman      Capital         n/a               n/a
7600 Wisconsin Avenue      (Principal                  Management,   Inc.,   since   2002;
Suite 650                  Financial                   Account Manager, Netivity Solutions
Bethesda, MD 20814         Officer)                    (computer   network  service)  from
                                                       January 2001 to October 2001.
- -------------------------- ------------ -------------- ------------------------------------- --------------- -----------------------
C. Frank Watson III, 36    Chief        Since 5/2006   Manager,     Fairview    Investment         n/a               n/a
107 Glenwood Avenue        Compliance                  Services, LLC (investment services)
Raleigh, NC 27603          Officer                     since   June   2005;    previously,
                                                       President   and   Chief   Operating
                                                       Officer, The Nottingham Company.
- -------------------------- ------------ -------------- ------------------------------------- --------------- -----------------------

                                                                                                                (Continued)

Hillman Capital Management Funds

Additional Information (Unaudited)

________________________________________________________________________________

- -------------------------- ------------ -------------- ------------------------------------- --------------- -----------------------
Julian G. Winters, 37**    Secretary    Secretary      Vice      President  -  Compliance          n/a               n/a
                           and          since          Administration,   The  Nottingham
                           Assistant    12/2004;       Company.
                           Treasurer    Assistant
                                        Treasurer
                                        since
                                        12/2002
- -------------------------- ------------ -------------- ------------------------------------- --------------- -----------------------
** Ms. Hendricks and Mr. Winters are sister-in-law and brother-in-law.
- ------------------------------------------------------------------------------------------------------------------------------------





























                   (This page was intentionally left blank.)





The Hillman Capital Management
Mutual Funds are series of the
Hillman Capital Management Investment Trust








For Shareholder Service Inquiries:            For Investment Advisor Inquiries:

Documented:       Documented:

NC Shareholder Services                       Hillman Capital Management, Inc.
116 South Franklin Street                     7600 Wisconsin Ave
Post Office Drawer 4365                       Suite 650
Rocky Mount, North Carolina 27803             Bethesda, Maryland 20814

Toll-Free Telephone:                          Toll-Free Telephone:

1-800-773-3863                                1-800-773-3863

World Wide Web @:                             World Wide Web @:

nottinghamco.com                              hillmancapital.com





                                                HILLMAN
                                                CAPITAL MANAGEMENT








Item 2.  CODE OF ETHICS.


(a)      The registrant, as of the end of the period covered by this report, has
         adopted  a code of  ethics  that  applies  to its  Principal  Executive
         Officer,   Principal  Financial  Officer,   and  Principal   Accounting
         Officer(s),  or persons  performing  similar  functions,  regardless of
         whether  these  individuals  are employed by the  registrant or a third
         party.


(c)      There have been no amendments during the period covered by this report.


(d)      The  registrant  has not  granted,  during the  period  covered by this
         report, any waivers, including an implicit waiver.


(f)(1)   A copy of the code of ethics that applies to the registrant's Principal
         Executive Officer and Principal  Financial Officer is filed pursuant to
         Item 12.(a)(1) below.





Item 3.  AUDIT COMMITTEE FINANCIAL EXPERT.


(a)(1)   The registrant's  board of directors has determined that the registrant
         does not have an audit committee  financial expert serving on its audit
         committee.


(a)(2)   Not applicable.


(a)(3)   The registrant  believes that the registrant's  current audit committee
         has sufficient  knowledge and experience to meet its  obligations as an
         audit  committee  of the  registrant,  but the  registrant's  Board  of
         Trustees  has  determined  that it would  consider  naming or finding a
         qualified  candidate who meets the  requirements  of an audit committee
         financial  expert  should  there be a need or desire to appoint  such a
         person in the future.





Item 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

(a)      Audit Fees - Audit  fees  billed  for the  registrant  for the last two
         fiscal years are reflected in the table below.  These amounts represent
         aggregate  fees  billed  by the  registrant's  independent  accountant,
         Briggs, Bunting & Dougherty, LLP ("Accountant"), in connection with the
         annual audits of the registrant's financial statements and for services
         normally provided by the Accountant in connection with the registrant's
         statutory and regulatory filings.

                                                                  
         ------------------------------------------------- --------------- -------------
                           Fund                                 2005           2006
         ------------------------------------------------- --------------- -------------
         The Hillman Focused Advantage Fund (formerly The     $11,500        $11,500
              Hillman Aggressive Equity Fund)
         ------------------------------------------------- --------------- -------------
         The Hillman Advantage Equity Fund (formerly The      $12,500        $12,500
              Hillman Total Return Fund)
         ------------------------------------------------- --------------- -------------



(b)      Audit-Related Fees - There were no additional fees billed in the fiscal
         years ended September 30, 2005 and September 30, 2006 for assurance and
         related services by the Accountant that were reasonably  related to the
         performance of the audit of the registrant's  financial statements that
         were not reported under paragraph (a) of this Item.

(c)      Tax Fees - The tax fees billed in each of the last two fiscal years for
         professional  services  rendered by the Accountant for tax  compliance,
         tax advice,  and tax planning are  reflected in the table below.  These
         services were for the  completion of each fund's  federal,  state,  and
         excise tax returns and assistance with distribution calculations.

                                                                 
         ------------------------------------------------- --------------- -------------
                           Fund                                 2005           2006
         ------------------------------------------------- --------------- -------------
         The Hillman Focused Advantage Fund                    $1,500         $2,000
         ------------------------------------------------- --------------- -------------
         The Hillman Advantage Equity Fund                     $1,500         $2,000
         ------------------------------------------------- --------------- -------------


(d)      All Other Fees -There were no other fees billed by the Accountant which
         were not  disclosed  in Items (a) through (c) above during the last two
         fiscal years.


(e)(1)   The registrant's  Board of Trustees  pre-approved the engagement of the
         Accountant for the last two fiscal years at an audit committee  meeting
         of the Board of Trustees  called for such purpose and will  pre-approve
         the  Accountant for each fiscal year  thereafter at an audit  committee
         meeting  called for such  purpose.  The charter of the audit  committee
         states that the audit committee  should  pre-approve any audit services
         and, when appropriate,  evaluate and pre-approve any non-audit services
         provided by the Accountant to the registrant and to  pre-approve,  when
         appropriate,  any non-audit  services provided by the Accountant to the
         registrant's investment adviser, or any entity controlling,  controlled
         by, or under common control with the  investment  adviser that provides
         ongoing  services to the registrant if the engagement  relates directly
         to the operations and financial reporting of the registrant.


    (2)  There were no services as described  in each of  paragraph  (b) through
         (d) of this Item that were approved by the audit committee  pursuant to
         paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X.


 (f)     Not Applicable.


 (g)     Aggregate non-audit fees billed by the Accountant to the registrant for
         services  rendered during the fiscal years ended September 30, 2005 and
         2006 were $3,000 and $4,000, respectively. There were no non-audit fees
         billed by the  Accountant  for  services  rendered to the  registrant's
         investment adviser, or any other entity controlling,  controlled by, or
         under common control with the registrant's investment adviser.


 (h)     Not applicable.




Item 5.  AUDIT COMMITTEE OF LISTED REGISTRANTS.


         Not applicable.





Item 6.  SCHEDULE OF INVESTMENTS.

         A copy of the schedule of investments of unaffiliated issuers as of the
         close of the  reporting  period is  included  as part of the  report to
         shareholders filed under Item 1 of this Form.





Item 7.  DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR  CLOSED-END
         MANAGEMENT INVESTMENT COMPANIES.


         Not applicable.





Item 8.  PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.


         Not applicable.





Item 9.  PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT
         COMPANY AND AFFILIATED PURCHASERS.


         Not applicable.





Item 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.


         None.





Item 11. CONTROLS AND PROCEDURES.


(a)      The Principal  Executive  Officer and the Principal  Financial  Officer
         have concluded that the registrant's disclosure controls and procedures
         are effective based on their evaluation of the disclosure  controls and
         procedures as of a date within 90 days of the filing of this report.

(b)      There  were  no  changes  in the  registrant's  internal  control  over
         financial reporting that occurred during the registrant's second fiscal


         quarter  of the  period  covered by this  report  that have  materially
         affected,   or  are  reasonably  likely  to  materially   affect,   the
         registrant's internal control over financial reporting.




Item 12. EXHIBITS.


(a)(1)   Code of Ethics  required  by Item 2 of Form N-CSR is filed  herewith as
         Exhibit 12.(a)(1).


(a)(2)   Certifications  required  by Item  12.(a)(2)  of Form  N-CSR  are filed
         herewith as Exhibit 12.(a)(2).


(a)(3)   Not applicable.

(b)      Certifications required by Item 12.(b) of Form N-CSR are filed herewith
         as Exhibit 12.(b).











                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

Hillman Capital Management Investment Trust


By: (Signature and Title)        /s/ Mark A. Hillman
                                 ____________________________________
                                 Mark A. Hillman, Trustee, President
                                 and Principal Executive Officer

Date: November 23, 2006







Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.


By: (Signature and Title)        /s/ Mark A. Hillman
                                 ____________________________________
                                 Mark A. Hillman, Trustee, President and
                                 Principal Executive Officer

Date: November 23, 2006




By: (Signature and Title)        /s/ Fletcher D. Perkins
                                 ____________________________________
                                 Fletcher D. Perkins, Treasurer and
                                 Principal Financial Officer

Date: November 22, 2006