Page 1
Chase Manhattan Auto Grantor Trust 1996-B
Statement to Certificateholders
March 15 2001
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
A 1,478,422,107.71 38,851,154.60 7,150,129.34 214,005.11 7,364,134.45 0.00 0.00 31,701,025.26
B 45,725,000.00 1,201,597.98 221,140.95 6,769.00 227,909.95 0.00 0.00 980,457.03
TOTALS 1,524,147,107.71 40,052,752.58 7,371,270.29 220,774.11 7,592,044.40 0.00 0.00 32,681,482.29
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
A 26.27879710 4.83632469 0.14475237 4.98107706 21.44247241 A 6.610000%
B 26.27879672 4.83632477 0.14803718 4.98436195 21.44247195 B 6.760000%
TOTALS 26.27879709 4.83632469 0.14485092 4.98117561 21.44247240
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Maria Inoa
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-3676
Fax: 212) 946-8552
Email: maria.inoa@chase.com
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
Page 2
Chase Manhattan Auto Grantor Trust 1996-B
March 15 2001
STATEMENT TO CERTIFICATEHOLDERS
Due Period 54
Due Period Beg Date 02/01/01
Due Period End Date 02/28/01
Determination Date 03/09/01
Section 5.8(iii) Servicing Fee
Section 5.8(iii) Servicing Fee per $1000
Section 5.8(v) Pool Balance at the end of the Collection Period
Section 5.8(vi) Net Losses for Collection Period
Section 5.8(vii) Carryover Shortfall for Collection Period
Class A Interest 0.00
Class B Interest 0.00
Class A Principal 0.00
Class B Principal 0.00
TOTAL 0.00
Section 5.8(viii) Reserve Account Balance after Disbursement
Section 5.8(ix) Specified Reserve Account Balance
Section 5.8(x) Repurchase Amounts for Repurchased Receivables
By Seller 0.00
By Servicer 19,842.72
TOTAL 19,842.72
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
Page 3
Chase Manhattan Auto Grantor Trust 1996-B
March 15 2001
Section 5.8(xi) Advance Summary for Collection Period
Unreimbursed Advances for Previous Period 3,881,244.48
Unreimbursed Advances for Period 3,883,993.56
Change From Previous Periods 2,749.08
Reimbursed advance from collections 52,244.40
Reimbursed advance from liquidation proceeds 5,073.22
Reimbursed advance from reserve account withdrawals 0.00
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION