Page 1
Chase Manhattan Auto Owner Trust 1998-C
Statement to Certificateholders
April 16 2001
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR
FACE PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST
A1 258,000,000.00 0.00 0.00 0.00
A2 195,000,000.00 0.00 0.00 0.00
A3 325,000,000.00 0.00 0.00 0.00
A4 283,900,000.00 257,546,799.74 17,825,897.59 1,255,540.65
B1 32,889,211.45 15,991,689.80 551,316.42 79,958.45
TOTALS 1,094,789,211.45 273,538,489.54 18,377,214.01 1,335,499.10
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE
PRIOR
PRINCIPAL
CLASS FACTOR PRINCIPAL INTEREST TOTAL
A1 0.00000000 0.00000000 0.00000000 0.00000000
A2 0.00000000 0.00000000 0.00000000 0.00000000
A3 0.00000000 0.00000000 0.00000000 0.00000000
A4 907.17435625 62.78935396 4.42247499 67.21182895
B1 486.22904275 16.76283485 2.43114524 19.19398010
TOTALS 249.85493708 16.78607518 1.21986871 18.00594389
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
CURRENT
REALIZED DEFERRED PRINCIPAL
CLASS TOTAL LOSES INTEREST BALANCE
A1 0.00 0.00 0.00 0.00
A2 0.00 0.00 0.00 0.00
A3 0.00 0.00 0.00 0.00
A4 19,081,438.24 0.00 0.00 239,720,902.15
B1 631,274.87 0.00 0.00 15,440,373.38
TOTALS 19,712,713.11 0.00 0.00 255,161,275.53
CURRENT CURRENT
PRINCIPAL CLASS PASS THRU
CLASS FACTOR RATE
A1 0.00000000 A1 5.588000 %
A2 0.00000000 A2 5.747000 %
A3 0.00000000 A3 5.800000 %
A4 844.38500229 A4 5.850000 %
B1 469.46620789 B1 6.000000 %
TOTALS 233.06886190
IF THERE, ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Maria Inoa
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-3676
Fax: (212) 946-8552
Email: maria.inoa@chase.com
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
Page 2
Chase Manhattan Auto Owner Trust 1998-C
Statement to Certificateholders
April 16 2001
Due Period 34
Due Period Beginning Date 03/01/01
Due Period End Date 03/31/01
Determination Date 04/10/01
Section 5.8(iii) Servicing Fee 227,948.74
Section 5.8(iii) Servicing Fee per $1000 0.20821245
Section 5.8(iv) Administration Fee 1,000.00
Section 5.8(iv) Administration Fee per $1000 0.00091342
Section 5.8(vi) Pool Balance at the end of the Collection Period 255,161,275.53
Section 5.8(vii) Repurchase Amounts for Repurchased Receivable
By Seller 0.00
By Servicer 88,913.98
TOTAL 88,913.98
Section 5.8(viii) Realized Net Losses for Collection Period 164,945.71
Section 5.8(ix) Reserve Account Balance after Disbursement 8,210,919.09
Section 5.8(x) Specified Reserve Account Balance 8,210,919.09
Section 5.8(xi) Total Distribution Amount 20,252,701.45
Servicing Fee 227,948.74
Administration Fee 1,000.00
Noteholders Distribution Amount 19,081,438.24
Certficateholders Distribution Amount 631,274.87
Deposit to Reserve Account 311,039.60
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION