Chase Manhattan Auto Owner Trust 1998-C Page 1
Statement to Certificateholders
July 16 2001
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
A1 258,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A2 195,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A3 325,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A4 283,900,000.00 207,357,423.75 13,944,947.53 1,010,867.44 14,955,814.97 0.00 0.00 193,412,476.22
B1 32,889,211.45 14,439,441.05 431,287.04 72,197.21 503,484.25 0.00 0.00 14,008,154.01
TOTALS 1,094,789,211.45 221,796,864.80 14,376,234.57 1,083,064.65 15,459,299.22 0.00 0.00 207,420,630.23
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
A1 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A1 5.588000%
A2 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A2 5.747000%
A3 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A3 5.800000%
A4 730.38895298 49.11922342 3.56064614 52.67986957 681.26972955 A4 5.850000%
B1 439.03275309 13.11332869 2.19516391 15.30849260 425.91942441 B1 6.000000%
TOTALS 202.59321382 13.13150917 0.98929058 14.12079975 189.46170465
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Maria Inoa
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-3676
Fax: (212) 946-8552
Email: maria.inoa@chase.com
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
Chase Manhattan Auto Owner Trust 1998-C Page 2
July 16 2001
STATEMENT TO CERTIFICATEHOLDERS
Due Period 37
Due Period Beginning Date 06/01/01
Due Period End Date 06/30/01
Determination Date 07/10/01
Section 5.8(iii) Servicing Fee 184,830.72
Section 5.8(iii) Servicing Fee per $1000 0.16882768
Section 5.8(iv) Administration Fee 1,000.00
Section 5.8(iv) Administration Fee per $1000 0.00091342
Section 5.8(vi) Pool Balance at the end of the Collection Period 207,420,630.23
Section 5.8(vii) Repurchase Amounts for Repurchased Receivable
By Seller 0.00
By Servicer 65,184.47
TOTAL 65,184.47
Section 5.8(viii) Realized Net Losses for Collection Period 66,376.36
Section 5.8(ix) Reserve Account Balance after Disbursement 8,210,919.09
Section 5.8(x) Specified Reserve Account Balance 8,210,919.09
Section 5.8(xi) Total Distribution Amount 15,966,098.94
Servicing Fee 184,830.72
Administration Fee 1,000.00
Noteholders Distribution Amount 14,955,814.97
Certficateholders Distribution Amount 503,484.25
Deposit to Reserve Account 320,969.00
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION