Exhibit 99.1

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
Financial Data Schedule

THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE COMPANY'S
FINANCIAL STATEMENT INCLUDED IN THIS QUARTERLY REPORT ON FORM 10-Q/A, AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.


                                                       January 31,
                                                   ---------------------
                                                     2000 (Restated)
                                                   ---------------------

         PERIOD TYPR                      3-mons
         FISCAL-YEAR-END                                    Oct-31-2000
         PERIOD-END                                         Jan-31-2000
         CASH                                                19,255,178
         SECURITIES                                                   -
         RECEIVABLES                                        100,092,783
         ALLOWANCE                                           (6,845,359)
         INVENTORY                                           46,781,625
         CURRENT-ASSETS                                     201,629,174
         PP&E                                                 6,869,859
         DEPRECIATION                                        (2,177,588)
         TOTAL ASSETS                                       248,776,642
         CURRENT-LIABILITIES                                158,177,329
         BONDS                                                        -
         PREFERRED-MANDATORY                                          -
         PREFERRED                                                    -
         COMMON                                                 234,781
         OTHER-SE                                            90,350,123
         TOTAL-LIABILITY-AND EQUITY                         248,776,642
         SALES                                              120,694,669
         TOTAL REVENUE                                      120,694,669
         COGS                                                85,402,955
         TOTAL-COSTS                                         85,402,955
         OTHER-EXPENSES                                       3,028,104
         LOSS-PROVISION                                               -
         INTEREST-EXPENSE                                     1,506,336
         INCOME-PRETAX                                        6,030,425
         INCOME-TAX                                           2,064,897
         INCOME-CONTINUING                                            -
         DISCONTINUED                                                 -
         EXTRAORDINARY                                                -
         CHANGES                                                      -
         NET-INCOME                                           3,965,528
         EPS-BASIC                                                 0.17
         EPS-DILUTED                                               0.16