As filed with the Securities and Exchange Commission on July 22, 2002


                                                     Registration No. 333-90090
===============================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                ----------------


                                AMENDMENT NO. 2
                                       TO

                                   FORM SB-2


                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933

                                ----------------

                        DATA CONVERSION LABORATORY, INC.
             (Exact name of Registrant as specified in its charter)



           New York                                  7374                                         11-2685851
                                                                           
 (State or Other Jurisdiction            (Primary Standard Industrial                          (I.R.S. Employer
      of Incorporation or                 Classification Code Number)                         Identification No.)
        Organization)



                        184-13 Horace Harding Expressway
                         Fresh Meadows, New York 11365
                                 (718) 357-8700
                            (718) 357-8776 Facsimile
  (Address, including zip code, and telephone number, including area code, of
                        Registrant's executive offices)

                                ----------------

                                   MARK GROSS
                     President and Chief Executive Officer
                        Data Conversion Laboratory, Inc.
                        184-13 Horace Harding Expressway
                         Fresh Meadows, New York 11365
                                 (718) 357-8700
                            (718) 357-8776 Facsimile
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)

                                ----------------

                                   Copies to:


        Joel J. Goldschmidt, Esq.                   Mark von Bergen, Esq.
    Morse, Zelnick, Rose & Lander LLP             Joshua E. Husbands, Esq.
             450 Park Avenue                        Holland & Knight LLP
        New York, New York 10022                   2300 U.S. Bancorp Tower
             (212) 838-8269                         111 S.W. Fifth Avenue
         (212) 838-9190 Facsimile                  Portland, Oregon 97204
                                                       (503) 243-2300
                                                  (503) 241-8014 Facsimile

                                ----------------

   Approximate date of commencement of proposed sale to the public: As soon as
practicable after this Registration Statement becomes effective.

   If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, as amended (the "Securities Act"), check the following box. |X|

   If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering. |_|

   If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. |_|

   If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. |_|

   If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. |_|

                                ----------------

THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OF 1933 OR UNTIL THIS REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE SECURITIES AND EXCHANGE COMMISSION, ACTING
PURSUANT TO SAID SECTION 8(a), MAY DETERMINE.

===============================================================================



                        CALCULATION OF REGISTRATION FEE





                                                                  Proposed Maximum        Proposed Maximum
        Title of Each Class of               Amount to be          Offering Price            Aggregate               Amount of
     Securities to be Registered              Registered         Per Unit/Share (1)      Offering Price (1)      Registration Fee
                                                                                                   
Units, consisting of one common
share, $.01 par value, and one
warrant to purchase one common share         1,437,500(2)               $8.50               $12,218,750              $1,124.13
Common shares included in the units          1,437,500(2)                --                      --                     --
Warrants to purchase common shares
included in the units                        1,437,500(2)                --                      --                     --
Common shares underlying the warrants
included in the units(3)                      1,437,500(2)             $12.75               $18,328,125              $1,686.19
Common shares issuable upon
declaration of dividend                        290,931(4)                --                      --                       (5)
Representative's warrants                       125,000                  --                      --                     --(6)
Units issuable upon exercise of the
representative's warrants                       125,000                $10.20                $1,275,000               $117.30
Common shares included in the units
underlying the representative's
warrants(3)                                     125,000                  --                      --                     --
Warrants to purchase common shares
included in units issuable upon
exercise of the representative's
warrants                                        125,000                  --                      --                     --
Common shares underlying the warrants
to purchase common shares included in
units issuable upon exercise of the
representative's warrants(3)                    125,000                $12.75                $1,593,750               $146.63
Total                                                                                       $33,415,625              $3,074.25(7)









(1) Estimated solely for purposes of calculating the amount of the registration
    fee paid pursuant to Rule 457(o) under the Securities Act.
(2) Includes 187,500 shares issuable upon exercise of underwriters' over-
    allotment option.
(3) Pursuant to Rule 416 under the Securities Act, there are also being
    registered hereby such additional indeterminate number of shares as may
    become issuable pursuant to the antidilution provisions of the warrants.
(4) An additional 3,431 common shares over the original filing.
(5) No registration fee required.
(6) No registration fee required pursuant to Rule 457(g) of the Securities Act.
(7) The entire filing fee was paid in connection with the initial filing on
    June 7, 2002.





PROSPECTUS (Subject to Completion)
Dated July 22, 2002

                                1,250,000 Units

                             253,431 Common Shares


[graphic]                  DATA CONVERSION LABORATORY








                                ----------------


   This is our initial public offering. We are offering 1,250,000 units, each
unit consisting of one common share and one warrant. We expect that the
initial public offering price will be between $7.50 and $8.50 per unit. Each
warrant will entitle its holder to purchase one common share at an exercise
price equal to 150% of the unit offering price. The warrants are exercisable
at any time after they become separately tradable until their expiration date,
five years after the date of this prospectus. We may redeem some or all of the
warrants, beginning six months after the date of this prospectus, at a price
of $0.25 per warrant, if the closing price for our stock, as reported on the
Nasdaq SmallCap Market for any ten consecutive trading days, is at or above
200% of the unit offering price.

   In addition, if our audited pre-tax income for the year ending December 31,
2002 is less than $1.3 million, we will promptly pay a 10% stock dividend to
shareholders of record as of the record date for that dividend. All of our
executive officers and directors and one other shareholder have agreed in
writing to return any dividend shares to which they would otherwise be
entitled to us as a contribution to capital. Assuming the number of common
shares actually issued and outstanding on the record date of the dividend is
the same as the number of common shares actually issued and outstanding on the
date of this offering, we would issue 267,131 shares of which 138,700 would be
returned to us and 128,431 would remain outstanding.

   The common shares and the warrants will trade only as a unit for 30 days
following this offering. After that date, the common shares and the warrants
will trade separately.

   No public market currently exists for any of our securities. We applied to
the Nasdaq SmallCap Market to list the units, common shares and warrants under
the symbols "DCLXU," "DCLX" and "DCLXW," respectively.


   Investing in these units involves significant risks. See "Risk Factors"
beginning on page 7.

                                ----------------

   Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or passed upon the
adequacy or accuracy of the disclosures in this prospectus. Any representation
to the contrary is a criminal offense.

                                ----------------



- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                            Per Unit                           Total
- --------------------------------------------------------------------------------
                                            
Initial
  public
  offering
  price......    $                                $
- --------------------------------------------------------------------------------
Underwriting
  discount...    $                                $
- --------------------------------------------------------------------------------
Proceeds to
  us, before
  expenses...    $                                $
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------



   Paulson Investment Company, Inc. is the representative of the underwriters
of this offering. We have granted the representative a 45-day option to
purchase up to an additional 187,500 units to cover over-allotments.
                                ----------------


Paulson Investment Company, Inc.

                                              I-Bankers Securities Incorporated






                 The date of this Prospectus is          , 2002


The information in this prospectus is not complete and may be changed. We may
not sell these securities until the registration statement filed with the
Securities and Exchange Commission is effective. This prospectus is not an
offer to sell these securities and is not soliciting an offer to buy these
securities in any jurisdiction where the offer or sale is not permitted.













                               INSIDE FRONT COVER


                           [GRAPHICS TO BE SUPPLIED]















   This graphic illustrates the conversion process. The center of the graphic
is a circle symbolizing our proprietary conversion software. The core of the
circle is called "DCL Conversion Hub." Around the core are different segments
representing various modules to the software. Above the circle is the original
content, a short news article. Surrounding the article are graphics depicting
the original format in which the article could have been produced: on CD ROM;
in a book; as a newspaper article or on a computer in a word processing
format. Arrows lead from the article through the software circle to the same
article  converted into XML with tags applied to describe the different
elements of the article. Graphics surround the XML version, depicting some of
the ways it can be viewed: on the Web, through a personal display unit, on a
laptop computer or on a personal digital assistant.


                               Prospectus Summary



   This summary highlights information contained elsewhere in this prospectus.
You should read this entire prospectus carefully, including our financial
statements and the notes to those statements. Unless indicated to the
contrary, all information in this prospectus has been adjusted to reflect a
1.345641-for-1 stock split in the form of a dividend effected on May 24, 2002.


                           Data Conversion Laboratory


   We provide electronic data conversion services on an out-sourced basis to
organization such as large manufacturing companies, professional societies,
publishers, defense contractors and the United States Department of Defense.

   Since our inception in 1981, we have converted content from one format to
another in response to evolving client preferences and advances in technology.
Using our proprietary conversion methodology and software, we specialize in
implementing and managing large, complex conversion projects, converting a
broad range of content to and from a variety of formats. Currently, the
majority of our business consists of converting content to the markup
languages XML and SGML. These services enable our clients to publish,
distribute, search, store and provide access to data and information over a
wide range of electronic and digital communication channels, including the
Internet, intranets, extranets and wireless personal communication devices.

   From 2000 to 2001, our revenues grew 50.0%, increasing from $3.3 million to
$4.9 million, and our gross margin increased from 35.0% to 42.9%. In 2001 we
reported pre-tax income of $889,000 compared to a pre-tax loss of $94,000 in
2000. The industry's growth is attributable to a number of factors, including
the increasing popularity of the Internet; the development of various markup
languages, such as SGML and XML, that make it easier to publish, distribute,
search, store and access content in digital format; government regulations
mandating or otherwise encouraging the use of digital technology to publish
and distribute content; and a general trend by large organizations to
outsource their data conversion needs.

   We believe that we are a leading independent provider of data conversion
services because of our competitive advantages and that we are well-positioned
to capitalize on the anticipated growth of the data conversion industry
because of these competitive advantages.

   Reputation and brand identity. We believe that we have developed a
reputation as a high-quality, reliable and efficient provider of data
conversion services. This belief is based on the fact that we have been in
business for over 20 years, the recent growth in our revenues and margins, the
fact that our clients include some of the largest and most prestigious
organizations in their respective markets, our expanding relationship with our
existing clients and our ability to attract new clients.


   Software technology. We have developed comprehensive proprietary conversion
software that automates substantially all of the conversion process.

   Conversion methodology. Our proprietary conversion methodology is designed
to address the principal issues of a complex, large-scale conversion project.
It allows us to efficiently and accurately design each conversion project to
meet the client's requirements and provides a mechanism for the client to
review the results of the project and provide feedback.

   Vendor network. Our network of high quality, low-cost vendors allows us to
outsource the non-automated portions of the conversion process. As a result,
we are able to reduce our costs, maintain flexibility and execute multiple
conversion projects simultaneously.

   We intend to use these advantages to expand our existing client
relationships and develop new ones. We currently have an established position
in three large markets: scientific, technical and medical, or STM, publishing;
corporate technical documentation; and defense. Recently, we have expanded
into a fourth large market, educational publishing. We plan to use a portion
of the net proceeds to hire additional sales and marketing personnel and to
develop three new markets within the next year. We also intend to enter into
strategic relationships and pursue strategic acquisitions that will enable us
to expand our client base.




                                       3


   We commenced operations in 1981 and incorporated in 1984 under the name M.J.
Gross & Company, Inc. Since inception, we have operated under the name Data
Conversion Laboratory. In June 2002, we changed our name to Data Conversion
Laboratory, Inc. Our offices are located at 184-13 Horace Harding Expressway,
Fresh Meadows, New York 11365, and our telephone number is (718) 357-8700. Our
online address is www.dclab.com. None of the information on our Web site is
part of this prospectus.


                                  The Offering


Securities offered. . . . . . . . . .  1,250,000 units, each unit consisting
                                       of one common share and one warrant to
                                       purchase one common share. The common
                                       shares and the warrants will trade as
                                       units for 30 days following the
                                       effective date of this prospectus.
                                       After that date, the common shares and
                                       the warrants will trade separately.

Common shares to be outstanding
 immediately after the offering . . .  2,671,314

Warrants:

   Number to be outstanding after this
   offering . . . . . . . . . . . . .  1,250,000

   Exercise terms . . . . . . . . . .  The warrants are exercisable at any
                                       time after they become separately
                                       tradable. Each warrant entitles its
                                       holder to purchase one common share at
                                       an exercise price equal to 150% of the
                                       unit offering price.

   Expiration date. . . . . . . . . .           , 2007

   Redemption . . . . . . . . . . . .  We may redeem some or all of the
                                       warrants commencing six months after
                                       the effective date of this prospectus,
                                       at a price of $0.25 per warrant, on 30
                                       days notice to the holders of the
                                       warrants. However, we may only redeem
                                       the warrants if the closing price for
                                       our stock, as reported on the Nasdaq
                                       SmallCap Market, for any ten
                                       consecutive trading days, is at or
                                       above 200% of the initial unit offering
                                       price.

Stock dividend. . . . . . . . . . . .  In addition, if our audited pre-tax
                                       income for the year ending December 31,
                                       2002 is less than $1.3 million, we will
                                       promptly pay a 10% stock dividend to
                                       shareholders. All of our executive
                                       officers and directors and one other
                                       shareholder have agreed in writing to
                                       return any dividend shares to which
                                       they would otherwise be entitled to us
                                       as a contribution to capital. Assuming
                                       the number of common shares actually
                                       issued and outstanding on the record
                                       date of the dividend is the same as the
                                       number of common shares actually issued
                                       and outstanding on the date of this
                                       offering, we would issue 267,131 common
                                       shares of which 138,700 would be
                                       returned to us and 128,431 would remain
                                       outstanding. As a result, the
                                       percentage of outstanding common shares
                                       held by these eight persons would
                                       decrease from 51.9% to 49.5%. If all of
                                       the warrants were exercised before the
                                       record date for this dividend, we would
                                       issue an additional 125,000 common
                                       shares.



                                       4



Proposed Nasdaq SmallCap symbols. . .  Units                DCLXU
                                       Common shares        DCLX
                                       Warrants             DCLXW

Risk factors. . . . . . . . . . . . .  Please refer to "Risk Factors" for a
                                       description of the risk factors you
                                       should consider.

   Unless otherwise stated, all information contained in this prospectus
assumes no exercise of:

   o the warrants;


   o the over-allotment option to purchase up to 187,500 units;

   o warrants to purchase 125,000 units granted to the representative in
     connection with this offering;

   o outstanding options granted under our 2001 stock option plan to purchase
     185,261 common shares, of which 134,530 have an exercise price of $2.60
     per share and 50,731 have an exercise price of $8.00 per share; and

   o options to purchase 78,720 common shares, having an exercise price of
     $0.42359 per share.


In addition, unless otherwise stated, the information in the prospectus
assumes that no common shares will be issued as a dividend.


                         Summary Financial Information

Statement of Operations Data:





                                                                                                              Three months ended
                                                                                Years ended December 31,           March 31,
                                                                                 -----------------------    -----------------------
                                                                                   2000          2001          2001         2002
                                                                                ----------    ----------    ----------   ----------
                                                                                                                  (unaudited)
                                                                                  (in thousands, except share and per share data)
                                                                                                             
Revenue .....................................................................   $    3,252    $    4,879    $    1,071   $    1,422
Gross margin ................................................................   $    1,138    $    2,096    $      405   $      631
Selling, general and administrative expenses ................................   $    1,124    $    1,017    $      324   $      326
Other expenses ..............................................................   $      108    $      190    $       51   $       73
Income (loss) before provision for (benefit from) taxes .....................   $      (94)   $      889    $       30   $      232
Net income (loss) ...........................................................   $      (94)   $      800    $       30   $      214
Basic net income (loss) per common share ....................................   $    (0.07)   $     0.59    $     0.02   $     0.16
Diluted net income (loss) per common share ..................................   $    (0.07)   $     0.56    $     0.02   $     0.15
Weighted-average number of shares outstanding - basic .......................    1,345,641     1,345,641     1,345,641    1,345,641
Weighted-average number of shares outstanding - diluted .....................    1,345,641     1,431,118     1,409,704    1,430,277




                                       5


   Since our inception, we have been an S corporation for federal and state
income tax purposes. As a result, we do not pay federal and state corporate
income taxes. Immediately before this offering is consummated, we will
terminate our status as an S corporation. Had we been a C corporation in 2000
and 2001, income tax expense would have been materially different. The pro
forma statement of operations data for the year ended December 31, 2001 and
the three months ended March 31, 2002 set forth below reflects our operating
results assuming we were not an S corporation for those periods.

Pro Forma Statement of Operations Data:





                                                                    Three months
                                                      Year ended        ended
                                                     December 31,     March 31,
                                                         2001           2002
                                                     ------------   ------------
                                                                     (unaudited)
                                                        (in thousands, except
                                                         share and per share
                                                                data)
                                                              
Net income ......................................     $      800     $      214
Pro forma provision for income taxes ............            349             69
                                                      ----------     ----------
Pro forma net income ............................     $      451     $      145
                                                      ==========     ==========
Pro forma basic net income per share ............     $     0.32     $     0.10
                                                      ----------     ----------
Pro forma diluted net income per share ..........     $     0.30     $     0.10
                                                      ==========     ==========
Pro forma weighted-average number of shares -
  basic..........................................      1,401,891      1,401,891
                                                      ==========     ==========
Pro forma weighted-average number of shares -
  diluted........................................      1,487,368      1,486,527
                                                      ==========     ==========




   The table below sets forth a summary of our balance sheet data as of
December 31, 2001 and on an actual basis and as adjusted for this offering as
of March 31, 2002. Balance sheet data as adjusted for this offering take into
account the following:

   o 75,000 common shares to be issued to a nominee for Morse, Zelnick, Rose &
     Lander LLP, our attorneys, on the date of this prospectus, which will be
     charged to paid-in capital as an expense of this offering;


   o 673 common shares purchased by a former employee in April 2002 for
     $1,750;

   o the receipt of $8.3 million of estimated net proceeds of this offering,
     assuming an initial public offering price of $8.00 per unit; and

   o an estimated final S corporation distribution of $450,000 to our pre-
     offering shareholders.

Balance Sheet Data:



                                                                                        December 31, 2001        March 31, 2002
                                                                                        -----------------    ----------------------
                                                                                          (in thousands)               As adjusted
                                                                                                                           for
                                                                                                             Actual   this offering
                                                                                                             ------   -------------
                                                                                                                  (unaudited)
                                                                                                                 (in thousands)
                                                                                                             
Current assets......................................................................          $1,058         $1,015      $ 8,867
Working capital.....................................................................          $    7         $  178      $ 8,030
Total assets........................................................................          $2,334         $2,317      $10,169
Total liabilities...................................................................          $1,144         $  913      $   913
Shareholders' equity................................................................          $1,190         $1,405      $ 9,256



                            ------------------------

   We have rights to the following unregistered names and marks: Data
Conversion Laboratory and MindReader(sm). All other trademarks, trade names or
service marks appearing in this prospectus belong to their respective owners.


                                       6


                                  RISK FACTORS


   This offering involves a high degree of risk. You should carefully consider
the risks described below and the other information in this prospectus,
including our financial statements and the notes to those statements, before
you purchase any units.


                         Risks Related to Our Business


We derive our revenue entirely from providing data conversion services, making
an investment in us risky.

   Our only source of revenue is providing data conversion services and we
expect this to be the case for the foreseeable future. As a result, our growth
depends on continued and increasing demand for out-sourced data conversion
services, of which there can be no assurance. For example, if the pace of
technology advances slows, the demand for out-sourced data conversion services
likely will drop. Alternatively, even if technology advances, content owners
that have invested heavily in a particular distribution system may be
reluctant or slow to adopt a new strategy that renders their existing
structures obsolete. Finally, content owners may decide to execute their data
conversion projects in-house rather than engage third parties. Any of these
developments could adversely affect our business because it eliminates or
substantially reduces our sole source of revenue.

Our operating history may not be indicative of our future prospects because
our business is constantly evolving in response to new products and services
that periodically are introduced into the market and changing client
preferences. These changes may require us to incur significant costs and
expenditures that will reduce our profitability.

   The data conversion industry has been around in one form or another for many
years. However, in the 20 years we have been in business it has changed
dramatically in response to new technologies and changes in customer
preferences. For example, recent significant developments that have had an
impact on the data conversion industry are the development of markup languages
and wireless communication devices. As a result, our operating history may not
be a meaningful indicator of our future prospects. You should evaluate our
chances of financial and operational success in light of the risks,
uncertainties, expenses, delays and difficulties associated with operating a
business in a rapidly changing and highly competitive market. To be
competitive and serve our clients effectively, we must respond in a timely and
cost-efficient basis to these changes. We may experience technical or other
difficulties that prevent or delay our responses. These delays could cause our
current services to become obsolete and unmarketable. In addition, we may
incur substantial costs if we need to modify our services or infrastructure to
adapt to these changes.


Our revenues are difficult to predict because they are generated on a project-
by-project basis and projects may be cancelled with little or no notice. Since
a large portion of our expenses is fixed, any decline in our revenues could
adversely impact our operating results.


   Our revenues are derived from fees for services generated from project-based
client engagements. These projects vary in size and scope. Once we complete a
project, we have no assurance that the client will retain us again in the
future. In addition, clients may cancel, change or delay production
requirements with little or no notice. As a result, our revenues are difficult
to predict from period to period. Other factors that may also contribute to
fluctuations in our operating results include the timing of client projects;
the volume of projects; the timing of our expenditures in anticipation of
future projects; our effectiveness in managing the conversion process; changes
in economic conditions; and unforeseen events. We make significant decisions
based on our estimates of client requirements, including decisions regarding
the levels of business we will seek and accept, production schedules,
equipment procurement, personnel hiring and other resource acquisition. The
nature of our clients' commitments and the possibility of changes in demand
for their products may reduce our ability to estimate accurately future client
requirements. On occasion, clients may require rapid increases in production,
which could stress our resources. We may not have sufficient capacity at all
times to meet all of our clients' requirements. Finally, a substantial portion
of our expenses, particularly those related to

                                       7





compensation, rent and equipment, is fixed. Consequently, a reduction in
client demand for our services can adversely affect our operations and
financial condition.

We generate a large portion of our revenues from a small number of clients and
we do not have long-term commitments from any of these clients.

   For the quarter ended March 31, 2002, our largest client accounted for
approximately 20.3% of our revenue, and our four largest clients, collectively
accounted for 45.6% of our revenue. In 2001, our largest client accounted for
approximately 13.7% of revenue, and our four largest clients, collectively,
accounted for 35.1% of revenue. In 2000, our three largest clients each
accounted for more than 10% of revenue and, collectively, accounted for 40.1%
of revenue. We expect the relatively high level of client concentration to
continue because most of our conversion projects are large and complex. We
have no long-term contracts with any of these clients to ensure a continued
stream of revenue from them. We cannot assure you that the volume of work
performed for these clients will be sustained from year to year, and there is
a risk that these clients may not retain us in the future.


Our government customers are subject to budgetary and political constraints,
which may delay or prevent sales.


   We do a significant amount of business with U.S. government agencies,
including the Department of Defense. In 2001, 8.5% and, in the first quarter
of 2002, 11% of our revenue was defense related. These agencies often do not
set their own budgets and, therefore, have little control over the amount of
money they can spend. In addition, these agencies experience political
pressure that may dictate the manner in which they spend money. As a result,
even if an agency wants to use our services, it may be unable to do so as a
result of budgetary or political constraints. Some government agency orders
may also be canceled or substantially delayed due to budgetary, political or
other scheduling delays, which frequently occur in connection with the
acquisition of products and services by these agencies. Although military
spending has recently increased, particularly since the September 11, 2001
terrorist attacks, there may be political pressure to use these funds for
purposes other than data conversion services.

The data conversion industry is highly competitive and we expect competition
to intensify as the demand for data conversion services increases. Remaining
competitive requires that we reduce our costs and maintain our competitive
advantages.

   The data conversion industry is highly competitive and fragmented and we
expect it to remain so for the foreseeable future. Increased competition could
result in price reductions and loss of market share, which could have an
adverse impact on the price of our common shares. Our competitors include
other independent data conversion service providers and other technology firms
as well as the in-house data conversion departments of many of our existing
and targeted clients. Some of our competitors have longer operating histories,
larger client bases, stronger client relationships, greater brand or name
recognition and greater financial, technical and marketing resources than we
do. As a result, they may be in a better position to respond quickly to new or
emerging technologies, address changes in client requirements, adopt more
aggressive pricing policies, attract key employees and strategic partners and
develop, promote and sell their products and services.

   Ultimately, we believe that in order to remain competitive we must continue
to focus on reducing costs and further developing our competitive advantages.
Particularly we must continue to develop our reputation as a leading provider
of out-sourced data conversion services and increase the functionality of our
proprietary data conversion software. We believe that the importance of
reputation and name recognition will increase as competition increases. If our
reputation is damaged or if potential clients are not familiar with the
services we provide, we may lose market share. To maintain and build our
reputation, we must continue to provide high quality and efficient service and
must expand our marketing efforts. Our data conversion software is generic and
is designed to work across a wide range of complex material. However, every
market is different and, in its current form, our software may not address the
specific needs and requirements of a particular market. We cannot anticipate
what the requirements of a new market might be until we investigate the
particular market


                                       8



and analyze it and the potential client base. Once we have identified the
specific market requirements, we can develop new modules. Until that time we
cannot estimate the costs of developing new software modules.

If we are unable to protect our proprietary technology and intellectual
property rights against infringement or misappropriation, we may lose our
competitive advantage and we may incur substantial costs to protect our
rights.


   We believe that our future success and ability to compete depends, in part,
on our proprietary methodology and proprietary software. We have not obtained
or filed any applications for patents to protect these proprietary rights, and
we have not registered or applied to register any trademarks, trade names,
service marks, service names or copyrights that we may own. Essentially, we
rely on trade secret laws and confidentiality agreements with employees and
common law principles to protect our proprietary rights. These measures may
prove inadequate to protect our proprietary rights. Despite our efforts,
unauthorized parties may attempt to copy aspects of our methodology or the
source code to our software or to obtain or use information that we regard as
proprietary. In addition, the scope of any proprietary rights that we may have
is uncertain and may not be sufficient to prevent others from developing and
selling competing products and services, which could have a material adverse
effect on our business. If any of our proprietary rights are misappropriated,
we may have to incur substantial legal costs to enforce our rights, which
could also have a material adverse effect on our financial condition and
results of operations.

If third parties ever assert that we have infringed on their intellectual
property rights, we could incur substantial costs and experience diversion of
management's attention and disruption of our business.

   In the future, third parties may assert infringement claims against us or
claim that we have violated their intellectual property rights. Any
intellectual property infringement claims against us, with or without merit,
could be costly and time-consuming to defend and divert our management's
attention from our business. While we know of no basis for any future claims
of this type, authorship of intellectual property rights can be difficult to
verify. Competitors could assert, for example, that their former employees
whom we have hired have misappropriated their proprietary information for our
benefit. In such an event, even if the claim were not true, we might be forced
to spend substantial amounts of management time and our available capital to
defend the action and perhaps to pay a judgment or settlement, which could
adversely impact our operations. If it is ultimately decided that we have
infringed on a third party's proprietary rights, we could be required to enter
into royalty or licensing agreements to continue using those rights. Royalty
and licensing agreements, if required, may not be available on terms
acceptable to us or at all.

As part of our growth strategy, we intend to expand into new markets, which
will require the expenditure of substantial sums of capital. If these efforts
are unsuccessful, our business, operations and financial condition will be
adversely affected.


   We believe that our future success and growth depends, in part, on our
ability to successfully penetrate new markets. As part of our growth strategy,
we are broadening our sales and marketing focus beyond our traditional base of
customers. We estimate the cost of developing an entirely new market may be as
high as $750,000. This estimate includes the cost of investigating the
viability of the market and includes all other selling and marketing
expenditures associated with developing the market until we begin to generate
revenues from customers in that market. Absent the proceeds of this offering,
it would be extremely difficult for us to develop new markets. Our limited
resources, the high cost of developing new markets and the lengthy sales
cycle, limit the number of markets we can target and also limit our ability to
effectively pursue marketing development activities in multiple markets
simultaneously. In addition, the cost of developing new markets will be
treated as an expense, reducing our profitability, which could have an adverse
effect on the price of our securities.

As part of our growth strategy, we may pursue strategic acquisitions.
Integrating an acquired business may not be successful and could be disruptive
to the historical parts of our operations.

   Rather than develop new markets organically, we may pursue strategic
acquisitions that allow us immediate access to these markets. The targets of
these acquisitions may be other data conversion services

                                       9


providers, consulting firms or marketing firms. Alternatively, we may look to
hire key sales people or key marketing personnel. We may not be able to
identify or complete strategic acquisitions and we cannot assure you that any
acquisitions that we do complete will have the benefits that we anticipated at
the outset. In addition, we cannot anticipate the cost of these acquisitions.
Acquisitions involve a number of risks and challenges, including:


   o expenses and difficulties in identifying appropriate targets and the
     costs associated with aborted transactions;

   o expenses, delays and difficulties of integrating an acquired business
     into our existing operations;

   o undisclosed or potential legal liabilities of the acquired business;

   o diverting management's attention from existing operations;

   o potential loss of key employees and clients of the acquired business;

   o lack of experience in the market of the acquired business; and

   o an increase in expenses and working capital requirements.

These and other factors could adversely affect our ability to achieve
anticipated levels of profitability or other anticipated benefits of an
acquisition. Furthermore, acquisitions may require us to incur debt or obtain
additional equity financing, which could increase our leverage or dilute the
interests of our existing shareholders. We cannot assure that we will
consummate any acquisitions in the future.


We depend on the continued services of our key executives. In addition, we
plan to hire a chief financial officer.

   Our future success depends to a large extent on the continued services of our
key executives, Mark Gross, Amy Finfer, David Skurnik, Michael Gross and Judy
Gross. We have not entered into an employment agreement with any of these
executives. In addition, we have not obtained any "key-man" life insurance
policies on the lives of any of these executives. Also, we plan to hire a chief
financial officer as soon as possible after this offering. Currently, Judy Gross
is our acting chief financial officer. There is an intense competition for
qualified administrative and management personnel and skilled professionals, and
we cannot assure you that we will be able to retain these executives and other
employees or hire a chief financial officer in a timely fashion. We could be
materially and adversely affected by the loss of any of these executives or our
inability to hire a chief financial officer. In addition, we cannot assure that
any non-compete and non-solicitation agreements that we may have with these
employees are enforceable.


Since we depend on our direct sales force to sell our services, our future
growth will depend, in part, on our ability to hire, train and retain
qualified sales personnel.

   We sell our services exclusively through our direct sales force, and we
expect to continue to do so for the foreseeable future. Currently, our entire
sales force consists of three people. Our ability to increase revenues
depends, in part, on our ability to attract, train and retain qualified sales
personnel. We believe that there is significant competition for qualified
sales personnel with the advanced sales skills and technical knowledge that we
need. If we are not able to attract, hire and retain experienced and competent
sales personnel, our business will be harmed. In addition, any significant
turnover in our sales force could harm our operations. Sales force turnover
tends to slow sales efforts until replacement personnel can be recruited and
trained.


We may need additional capital in the future, which may not be available to
us. Raising additional capital would dilute the interests of our existing
shareholders.

   We may need to raise additional capital if we experience unanticipated cash
requirements, if cash flow is lower than anticipated, to take advantage of
expansion or acquisition opportunities, to enhance or upgrade our software,
develop new solutions, penetrate new markets or meet working capital
requirements. We cannot assure you that we will be able to obtain financing on
acceptable terms, if at all. Currently, all of our assets


                                       10


are encumbered by a security interest in favor of Merrill Lynch Business
Financial Services, Inc. to secure our working capital credit facility and
term loan. Thus, we may not be able to incur additional debt. Alternatively,
any capital raised through the sale of equity or equity-linked securities
would dilute the ownership percentage of our existing shareholders. These
securities could also have rights, preferences or privileges senior to those
of our outstanding capital stock.  If we cannot obtain additional financing
when needed on acceptable terms, we may not be able to take advantage of
business opportunities or respond to competitive developments, which could
have a material adverse effect on our business, operations and financial
condition.


Terrorism and the uncertainty of war could have adverse effect on our
business.


   Although our executive offices are located in Queens, New York, we are less
than 12 miles from midtown Manhattan and 15 miles from downtown Manhattan.
Since September 11, 2001 New York City has been identified as a likely target
of terrorist activity. A major terrorist attack on New York City would have
significant repercussions throughout the metropolitan New York area,
disrupting communications, transportation and other essential services that
are critical to the efficient operation of our business. As a result, a major
terrorist attack in New York City could have a material adverse effect on our
business.


                         Risks Related to this Offering

The market price of our common shares could fluctuate significantly because of
various factors, some of which are beyond our control.

   The stock market in recent years has experienced significant price and
volume fluctuations that have affected market prices for the stock of
technology companies. These fluctuations have often been unrelated to or
disproportionately affected by the operating performance of these companies.
In particular, the price levels at which many stocks were traded immediately
following their initial public offering were often difficult to sustain. The
market price of our common shares could fluctuate significantly after this
offering in response to a variety of factors, some of which may be beyond our
control. These factors may include one or more of the following:

   o quarterly operating results falling below or exceeding analysts' or
     investors' expectations in any given period;

   o changes in financial estimates or investment recommendations by
     securities analysts following our business;

   o changes in market valuations of, or earnings and other announcements by,
     our competitors;

   o announcements by our competitors of new technological innovations,
     service offerings, contracts, acquisitions or strategic relationships;

   o departures of key personnel; and

   o changes in business or regulatory conditions.

   In the past, following periods of market volatility, stockholders have
instituted securities class action litigation. If we were to be involved in
securities litigation, we could incur a substantial cost and experience
diversion of resources and the attention of management away from our business.
We cannot predict the future performance of the capital markets in general and
the technology stocks in particular, and we cannot assure you that the price
for our common shares will not drop significantly subsequent to this offering,
whether related to our business or to the capital markets generally.

Our revenues and operating results may fluctuate unexpectedly from quarter to
quarter, which may cause our stock price to decline.

   Our revenues and operating results have varied significantly in the past and
may vary significantly in the future due to various factors, including changes
in our operating expenses, market acceptance of our services, regulatory
changes that may affect the marketability of our services, budgetary cycles of
our principal clients, the mix and timing of client projects, and one-time
nonrecurring and unusual charges. As a result of these

                                       11

and other factors, we believe that period-to-period comparisons of our
operating results may not be meaningful in the near term and that you should
not rely upon our performance in a particular period as indicative of our
performance in any future period.

We are controlled by a limited number of shareholders.


   Immediately after this offering, our principal shareholders, Mark and Judy
Gross, will own 46.2% of our issued and outstanding common shares. This does
not take into account any shares issued if the overallotment option is
exercised or if we are obligated to declare a 10% stock dividend. In any
event, they will have the ability to exercise substantial control over our
affairs and corporate actions requiring shareholder approval, including
electing directors, selling all or substantially all of our assets, merging
with another entity or amending our certificate of incorporation. This de
facto control could delay, deter or prevent a change in control and could
adversely affect the price that investors might be willing to pay in the
future for our securities.


The initial public offering price of the units does not necessarily relate to
any established criteria of value so our securities may trade below the
initial public offering price.

   The initial public offering price per unit in this offering has been
determined through negotiations between the representative of the underwriters
and us and does not necessarily relate to any established criteria of value.
We cannot assure you that the trading price of our securities after this
offering will equal or exceed the initial public offering price.


An active trading market for our securities may not develop after this
offering, and you may have difficulty selling your units, shares or warrants.

   There is currently no public market for the units, common shares or
warrants. We cannot assure that an active public trading market for our common
shares or warrants will develop or be sustained after this offering. If an
active and liquid trading market does not develop or is not sustained, you may
have difficulty selling your securities.


We do not anticipate paying cash dividends in the foreseeable future. This
could make our stock less attractive to potential investors.

   Some investors prefer companies that pay cash dividends. We anticipate that
we will retain all future earnings and other cash resources for the future
operation and development of our business. Aside from a final distribution of
our S corporation profits to our pre-offering shareholders, we do not intend
to declare or pay any cash dividends in the foreseeable future. Future payment
of cash dividends will be at the discretion of our board of directors after
taking into account many factors, including our operating results, financial
condition and capital requirements.

If we pay a stock dividend that is not tax-free, you will have taxable income
in an amount equal to the fair market value of the stock to the extent of our
earnings and profits but we will not distribute cash with which you could pay
the tax.


   We have agreed with the underwriters that, if our audited pre-tax income for
the year ending December 31, 2002 is less than $1.3 million, we will promptly
declare and pay a 10% stock dividend to shareholders of record as of the
record date for that dividend. There will be no increase in the number of, or
decrease in the exercise price for, the common shares underlying the warrants
and the representative's warrant as a result of this dividend. All of our
executive officers and directors and one other shareholder have agreed in
writing to return any dividend shares to which they would otherwise be
entitled to us as a contribution to capital. As of the date of this offering,
these eight persons will own an aggregate of 1,387,000 common shares and will
have options to purchase 109,544 common shares. Although we will treat this
dividend as a tax-free stock dividend, we have not sought a ruling from the
Internal Revenue Service or an opinion of counsel to support that treatment.
Counsel has advised us that the dividend may be taxable to the recipient on
the theory that not all the shareholders will receive the dividend shares. If
the dividend is

                                       12


taxable, you will have ordinary income in an amount equal to the fair market
value of the common shares you receive on the date of the distribution to the
extent we have earnings and profits. We will not be distributing any cash that
you can use to pay the taxes due on this dividend. The sale of common shares
to generate cash to pay the taxes could have a depressing effect on the market
price of our securities.

You may not be able to exercise your warrants if we do not maintain an
effective registration statement covering the warrants or comply with
applicable state securities laws.

   The warrants and the common shares underlying the warrants will be qualified
for sale in approximately 25 states -- the same states in which the units are
qualified for sale. However, we cannot assure that we will continue to maintain
a current registration statement relating to the offer and sale of the warrants
and the common shares underlying the warrants and to qualify the warrants for
sale in jurisdictions in which the warrantholders reside or that an exemption
from registration or qualification will be available throughout the term of the
warrants. If we fail to maintain a current registration statement covering the
warrants and/or fail to qualify them for sale and/or exercise under the
securities laws of the state in which you reside, you may not be able to
exercise or sell your warrants. This may have an adverse effect on the demand
for the warrants and the prices that can be obtained from reselling the
warrants.

The warrants may be redeemed on short notice.

   Following a six-month period after the date of this prospectus, we may
redeem the warrants for $.25 per warrant on 30 days notice, provided the
closing price for our stock, as reported on Nasdaq SmallCap, was, for any ten
consecutive trading days, at or above 200% of the unit price. If we give
notice of redemption, you will be forced to sell or exercise your warrants or
accept the redemption price. The notice of redemption could come at a time
when, under your personal circumstances, it is not advisable or possible for
you to exercise the warrants. In addition, if at the time we issue the
redemption notice a current prospectus does not exist or the warrants are not
qualified for sale in the jurisdiction in which you live or an exemption does
not exist, you may not be able to exercise the warrants.

Future sales or the potential for sale of substantial number of our shares
could cause the trading price of our common shares and warrants to decline.

   Sales of a substantial number of our common shares after this offering, or
the perception that these sales may occur, could cause the market price of our
common shares to decline and could materially impair our ability to raise
capital through the sale of additional equity securities. The common shares
sold in this offering, as well as the common shares issued when the warrants
are exercised and the dividend shares, other than shares held by an
"affiliate," as that term is defined by the rules and regulations issued under
the Securities Act of 1933, will be freely tradable without restriction under
the Securities Act. The common shares held by existing shareholders are
"restricted securities," as that term is defined in Rule 144 of the Securities
Act, which are eligible for sale 90 days after the date of this prospectus. Of
the 1,421,314 common shares that are restricted securities, 1,312,000 can be
sold under Rule 144 and 33,641 may be sold without restriction under Rule
144(k). In addition, we have granted demand and piggyback registration rights
to shareholders owning an aggregate of 112,731 common shares. If they exercise
these rights, they could force us to register for resale the shares that they
own. While we, our executive officers and directors and all of our existing
shareholders have agreed not to sell any shares for a period of one year after
this offering without the consent of the representative, the representative
may waive that restriction in its sole discretion.

The existence of outstanding warrants and previously issued options may dilute
your investment in our shares and impair our ability to obtain additional
equity financing.


   Once this offering is completed, in addition to the 2,671,314 common shares
actually issued and outstanding, there will be another 2,203,720 common shares
reserved for future issuance as follows:


   o up to 1,250,000 common shares underlying the warrants;

   o up to 375,000 common shares underlying the representative's over-
     allotment option, including the shares underlying the warrants included
     in that option;



                                       13


   o up to 250,000 common shares underlying the representative's warrants,
     including the shares underlying the warrants includable in the
     representative's warrants;


   o up to 250,000 common shares underlying stock options previously granted,
     or to be granted, under our 2001 stock option plan; and

   o up to 78,720 common shares underlying stock options that were not granted
     under our stock option plan.


In addition, if our audited pre-tax income for 2002 is less than $1.3 million,
we will pay a 10% stock dividend to shareholders of record as of the record
date for that dividend. Eight shareholders owning an aggregate of 1,387,000
common shares and options to purchase 109,544 common shares have agreed to
return to us any dividend shares to which they would otherwise be entitled.
The existence of these options and warrants and the possibility that we may
have to issue the dividend shares could adversely affect the terms at which we
could obtain additional equity financing. The holders of these options and
warrants have the opportunity to profit from a rise in the value or market
price of our common shares and to exercise them at a time when we could obtain
equity capital on more favorable terms than those contained in these
securities.


Management has broad discretion over the use of proceeds from this offering.
We may use the proceeds of this offering in ways that do not improve our
operating results or the market value of our securities.


   We currently have identified specific uses for only a small portion of the
net proceeds of this offering. We have significant flexibility as to the
timing and the use of the proceeds. You will rely on our judgment with only
limited information about our specific intentions regarding the use of
proceeds. We may spend most of the net proceeds of this offering in ways with
which you may not agree. If we fail to apply these funds effectively, our
business, results of operations and financial condition may be materially and
adversely affected. We intend to distribute $450,000 to our existing
shareholders. This amount represents the taxes payable by them on our taxable
income for 2001 and 2002 through the date of this offering plus $150,000 of
undistributed S corporation income.


You will experience immediate and substantial dilution of your investment.


   We anticipate that the initial public offering price of the units will be
substantially higher than the net tangible book value per common share after
the offering. We estimate that each investor who purchases units in this
offering will incur immediate dilution of approximately $4.54, or 56.8% of the
initial public offering price per unit, assuming an $8.00 price, in net
tangible book value for each common share included in the units. In the event
we issue the dividend shares, the effective price per common share would be
$7.27 and  the dilution will be approximately $3.96 per share, or 54.5% of the
initial offering price. In addition, you may experience further dilution to
the extent that common shares are issued in connection with the exercise of
existing stock options at exercise prices less than the initial public
offering price per unit.


Provisions of our certificate of incorporation and bylaws and New York law
could deter takeover attempts that may offer you a premium, which could
adversely affect our share price.

   Provisions of our certificate of incorporation, our bylaws and New York
Business Corporation Law make acquiring control of us without the support of
our board of directors difficult for a third party, even if the change of
control would be beneficial to our shareholders. For example, our certificate
of incorporation authorizes our board of directors to issue up to five million
"blank check" preferred shares. This means that, without shareholder approval,
the board of directors has the authority to attach special rights to preferred
shares, including voting and dividend rights. With these rights, preferred
shareholders could make it more difficult for a third party to acquire our
company. In addition, a special meeting of shareholders may only be called by
a majority of the board of directors or by our president, chief executive
officer or chairman. Because shareholders do not have the ability to require
the calling of a special meeting of shareholders, any third-party takeover not
supported by the board of directors would be subject to significant delays and
difficulties. In addition, removal of directors may only be done for cause
upon the affirmative vote of the shareholders. The existence of these and
other provisions may deprive you of an opportunity to sell your shares at a
premium over prevailing prices. Your inability to obtain a control premium
could adversely affect the market price for our common shares.

                                       14


This prospectus contains forward-looking statements. You should consider
various factors that may cause actual results to differ materially from these
statements.

   Some of the statements made in this prospectus discuss future events and
developments, including our future business strategy and our ability to
generate revenue, income and cash flow. In some cases, you can identify
forward-looking statements by words or phrases such as "may," "will,"
"should," "expects," "plans," "anticipates," "believes," "estimates,"
"predicts," "potential," "continue," "our future success depends," "seek to
continue," or the negative of these words or phrases, or comparable words or
phrases. These statements are only predictions that are based, in part, on
assumptions involving judgments about future economic, competitive and market
conditions and future business decisions, all of which are difficult or
impossible to predict accurately and many of which are beyond our control.
Actual events or results may differ materially. In evaluating these
statements, you should specifically consider various facts, including the
risks outlined in this "Risk Factors" section. Although we believe that the
expectations reflected in the forward-looking statements are reasonable, we
cannot guarantee future results, levels of activity, performance or
achievements. You are cautioned not to place undue reliance on these forward-
looking statements, which speak only as of the date on which they are made. We
do not undertake to update any of the forward-looking statements after the
date of this prospectus to conform these statements to actual results.





                                       15


                                USE OF PROCEEDS


   Assuming an initial public offering price of $8.00 per unit and after
deducting the estimated underwriting discount, a nonaccountable expense
allowance of $____________, and estimated offering expenses of $650,000
payable by us, we estimate that the net proceeds to us from this offering will
be approximately $8.3 million, or $9.6 million if the representative exercises
the over-allotment option in full. The estimated offering expenses does not
take into account the value of the 75,000 common shares to be issued to a
nominee for Morse, Zelnick, Rose & Lander LLP, our attorneys, in connection
with this offering.


   We expect to use these net proceeds substantially as follows:




                                                                   Approximate
                                                  Approximate       Percentage
                                                 Dollar Amount   of Net Proceeds
                                                 -------------   ---------------
                                                           
Sales and marketing expenses ................     $4,500,000           54.2%
Capital expenditures ........................      1,500,000           18.1%
Repayment of debt ...........................        600,000            7.2%
Final S corporation distribution ............        450,000            5.4%
Working capital and general corporate
  purposes...................................      1,250,000           15.1%
                                                  ----------          -----
                                                  $8,300,000          100.0%
                                                  ==========          =====



   Sales and marketing expenses. This amount reflects the anticipated costs to
increase our market share by expanding our relationship with our existing
clients, increasing our presence in the markets we currently serve and
entering new markets. It includes the cost of hiring additional sales and
marketing personnel, consultant fees, and expenses relating to attending trade
shows and conventions and producing marketing materials.

   Capital expenditures. This amount reflects the cost of new property, plant
and equipment, such as computer hardware, as well as the anticipated costs to
further upgrade, enhance and improve the functionality of our proprietary data
conversion software.


   Repayment of debt. This amount reflects the estimated balance due on our
working capital credit facility and on our term loan on the date of this
offering. At March 31, 2002 the balance due on the credit facility was
$385,000 and the amount due on the term loan was $81,250. At the end of July
2002, the amount due on the credit facility was approximately $500,000. The
actual amount of net proceeds used to repay indebtedness will depend on the
actual balances due on those loans on the date of repayment.

   Final S corporation distribution. The actual amount of the final S
corporation distribution to be made to our current shareholders will include
the estimated taxes payable by our shareholders on our 2001 taxable income and
on our 2002 taxable income from January 1 through the date of this prospectus
plus $150,000 of undistributed S corporation income. The estimated federal,
state and local taxes payable by our shareholders on our taxable income for
2001 and for the period ended March 31, 2002 are $300,000.


   Working capital and general corporate purposes. These costs include general
and administrative costs, including the cost of hiring additional
administrative, financial, technical, editorial and customer service
personnel, acquiring and enhancing our operating, support and management
systems and capital expenditures for computers and other equipment. We may use
the portion of the amount currently allocated to working capital and general
corporate purposes to reduce our current liabilities. Although we currently
have no agreements or commitments to do so, we may also use a portion of the
net proceeds to license or acquire new products, technologies or intellectual
property or to acquire or invest in businesses complementary to ours. If the
representative exercises the over-allotment option, the additional net
proceeds of approximately $1.3 million will be added to working capital.

   The above allocation represents our best estimate of the allocation of the
net proceeds of this offering based upon the current status of our business.
We will retain broad discretion in the allocation of the net proceeds within
the categories listed above. The amounts actually expended for these purposes
may vary significantly and will depend on a number of factors, including our
rate of revenue growth, cash generated by

                                       16


operations, our overall financial performance, evolving business needs and the
other factors described in "Risk Factors."

   Pending their use, we intend to invest the net proceeds in interest-bearing,
investment grade securities.


   We expect that the net proceeds from this offering, cash flow from
operations and amounts available to us under our $1 million working capital
credit facility, will be sufficient to fund our operations and capital
requirements for at least 12 months following this offering. We may be
required to seek additional sources of capital sooner if our operating
assumptions change or prove to be inaccurate, or we complete any significant
strategic acquisitions.


                                DIVIDEND POLICY



   As an S corporation, in the past we have, from time to time, distributed a
portion of our earnings to our shareholders. In general, these distributions
reflected the amount of taxes our shareholders were required to pay on their
share of our taxable income. On May 24, 2002, we recorded a stock dividend
under which our shareholders recieved .345640833 common shares for each common
share they owned on that date. Immediately after this offering, we intend to
make a final distribution to our pre-offering shareholders based on our 2001
taxable income and our 2002 taxable income through the date of this offering.
After this offering, our board of directors, in their discretion, will
determine whether and to what extent dividends should be paid based on factors
they deem to be relevant at the time. These factors may include our earnings,
financial condition and capital requirements, as well as other economic and
general conditions. At this time we expect to retain all of our earnings to
finance the expansion and development of our business.

   If our audited pre-tax income for the year ending December 31, 2002 is less
than $1.3 million, we will promptly declare and pay a 10% stock dividend to
shareholders of record as of the record date for that dividend. There will be
no increase in the number of, or decrease in the exercise price for, the
common shares underlying the warrants and the representative's warrant as a
result of this dividend. All of our executive officers and directors and one
other shareholder have agreed in writing to return any dividend shares to
which they would otherwise be entitled to us as a contribution to capital. As
of the date of this offering, these eight persons will own an aggregate of
1,387,000 common shares and will have options to purchase 109,544 common
shares. Assuming the number of common shares actually issued and outstanding
on the record date of the dividend is the same as the number of common shares
actually issued and outstanding on the date of this offering, we would issue
267,131 shares of which 138,700 would be returned to us and 128,431 would
remain outstanding. As a result, the percentage of outstanding common shares
held by these eight persons would decrease from 51.9% to 49.5%. If all the
warrants were exercised before the record date for this dividend, we would
issue an additional 125,000 shares.


                           S CORPORATION TERMINATION


   Since our inception, we have been an S corporation for federal and state
income tax purposes. As a result, we do not pay federal or state corporate
income taxes. Immediately before this offering, we will terminate our S
corporation status and, as a result, we will, from that point on, be obligated
to pay federal and state corporate income taxes at the regular corporate
rates. Immediately after this offering is completed we will pay a final S
corporation distribution to our pre-offering shareholders in an amount equal
to the federal, state and local taxes they are obligated to pay on our 2001
taxable income and on our 2002 taxable income through the date of this
offering plus an additional $150,000 of undistributed S corporation income.
Investors purchasing units in this offering will not receive any portion of
this final distribution. Assuming our S corporation status terminated on
March 31, 2002, the amount of the final S corporation distribution would have
been approximately $450,000.






                                       17

                                 CAPITALIZATION


   The following table sets forth our capitalization as of March 31, 2002 on an
actual basis and on an adjusted basis. Our capitalization as adjusted for this
offering takes into account the following:


   o 75,000 common shares to be issued to a nominee for Morse, Zelnick, Rose &
     Lander LLP, our attorneys, on the date of this prospectus, which will be
     charged to paid-in capital as an expense of this offering;


   o 673 common shares purchased by a former employee in April 2002 for
     $1,750;

   o the receipt of $8.3 million of estimated net proceeds of this offering,
     assuming an initial public offering price of $8.00 per unit; and

   o an estimated final S corporation distribution of $450,000 to our pre-
     offering shareholders.


   In addition, our capitalization as adjusted with dividend takes into account
the proposed 10% stock dividend to be issued in the event our audited net
income for 2002 is less than $1.3 million.







                                                                                                          March 31, 2002
                                                                                              -------------------------------------
                                                                                                                       As adjusted
                                                                                              Actual    As adjusted   with dividend
                                                                                              ------    -----------   -------------
                                                                                                 (in thousands)
                                                                                                             
Long-term obligations.....................................................................    $   76      $   76          $   76
Shareholders' equity:
 Preferred shares, $0.01 par value: no shares authorized actual; 5,000,000 shares
   authorized, no shares issued and outstanding as adjusted...............................        --          --              --
 Common shares, $0.01 par value: 12,000,000 shares authorized, 1,345,641 issued and
   outstanding actual; 25,000,000 authorized, 2,671,314 shares issued and outstanding, as
   adjusted and 2,799,655 as adjusted with dividend.......................................        13          27              28
Additional paid-in capital................................................................     1,392       9,229           9,228
Retained earnings.........................................................................        --          --              --
                                                                                              ------      ------          ------
    Total shareholders' equity............................................................     1,405       9,256           9,256
                                                                                              ------      ------          ------
    Total capitalization..................................................................    $1,481      $9,332          $9,332
                                                                                              ======      ======          ======




                                       18


                                    DILUTION



   If you purchase units in this offering, your interest will be diluted to the
extent of the excess of the public offering price per common share over the as
adjusted net tangible book value per common share after this offering. Net
tangible book value per share represents the amount of our total tangible
assets reduced by the amount of our total liabilities, divided by the total
number of common shares outstanding. For purposes of the dilution computation
and the following tables, we have allocated the full purchase price of a unit
to the common share included in the unit and nothing to the warrant.


   At March 31, 2002, our net tangible book value was approximately
$1.4 million, or $1.40 per common share. Our pro forma net tangible book value
at that date was $0.67 after giving effect to the following:


   o the 1.345641-for-1 stock split effected as a dividend on May 24, 2002;

   o 75,000 common shares to be issued to a nominee for Morse, Zelnick, Rose &
     Lander LLP, our attorneys, on the date of this prospectus, which will be
     charged to paid-in capital as an expense of this offering;


   o 673 common shares purchased by a former employee in April 2002 for
     $1,750; and

   o an estimated final S corporation distribution of $450,000 to our pre-
     offering shareholders.


   After giving effect to the sale of the units in this offering at the assumed
initial public offering price of $8.00 per unit, our net tangible book value
of March 31, 2002 would have been approximately $9.3 million, or $3.46 per
share. This represents an immediate increase of $2.79 per share to existing
shareholders and immediate dilution of $4.54 per share, or 56.8%, to the new
investors who purchase units in this offering. The following table illustrates
this per share dilution:





                                                                        
   Assumed initial public offering price per common share ........            $8.00
   Pro forma net tangible book value per common share at March 31,
    2002 .........................................................   $0.67
   Increase in pro forma net tangible book value per common share
    attributable to new investors ................................    2.79
                                                                     -----
   Pro forma, as adjusted net tangible book value per common
    share after the offering .....................................             3.46
                                                                              -----
   Dilution per common share to new investors ....................            $4.54
                                                                              =====



   The following table summarizes as of March 31, 2002 the differences between
the existing shareholders and the new investors with respect to the number of
common shares purchased, the total consideration paid and the average price
per share paid:



                                                                            Shares Purchased      Total Consideration      Average
                                                                          -------------------     ---------------------   Price per
                                                                           Number     Percent       Amount      Percent     Share
                                                                          ---------   -------    -----------    -------   ---------
                                                                                                           
Existing shareholders.................................................    1,421,314     53.2%    $    56,750       0.6%     $0.04
New investors.........................................................    1,250,000     46.8%     10,000,000      99.4%     $8.00
                                                                          ---------    -----     -----------     -----
   Total..............................................................    2,671,314    100.0%    $10,056,750     100.0%
                                                                          =========    =====     ===========     =====




   If we are required to pay a 10% stock dividend to our shareholders, the new
investors will be purchasing 1,375,000 common shares, representing 49.1% of
the total number of common shares outstanding. In such event, our net tangible
book value would be $3.31 per common share. In this case, however, the cost
per share would be approximately $7.27 rather than $8.00, so the dilution per
share to new investors would be $3.96 per common share, or 54.5%.

   If the representative exercises the over-allotment option in full, the new
investors will purchase 1,437,500 common shares, without taking into account
any dividend shares. The total purchase price for those shares would be
$11,500,000, representing approximately 99.5% of the total consideration for
50.3% of the total number of common shares outstanding. In such event, our net
tangible book value would be $3.71 per common share and the dilution to new
investors would be $4.29 per common share, or 53.6%.


   To the extent any options or warrants outstanding on the date of this
prospectus are exercised, you will experience further dilution.



                                       19


                            SELECTED FINANCIAL DATA

   The selected financial data set forth below should be read together with
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" included elsewhere in this prospectus. The statement of operations
data for each of the years in the two-year period ended December 31, 2001 and
the balance sheet data at December 31, 2001 are derived from our financial
statements, which have been audited by Goldstein Golub Kessler LLP,
independent auditors, and are included elsewhere in this prospectus. The
statement of operations data for the three-month periods ended March 31, 2001
and 2002 and the balance sheet data for March 31, 2002 are derived from our
unaudited financial statements. The unaudited financial statements have been
prepared on substantially the same basis as the audited financial statements
and, in the opinion of management, include all adjustments, consisting only of
normal recurring adjustments, necessary for the fair presentation of the
results of operations for these periods. Historical results are not
necessarily indicative of the results to be expected in the future, and the
results of interim periods are not necessarily indicative of results for the
entire year.




Statement of Operations Data:
                                                                                                              Three months ended
                                                                                Years ended December 31,           March 31,
                                                                                 -----------------------    -----------------------
                                                                                   2000          2001          2001         2002
                                                                                ----------    ----------    ----------   ----------
                                                                                  (in thousands, except share and per share data)
                                                                                                             
Revenue .....................................................................   $    3,253    $    4,879    $    1,071   $    1,422
Cost of revenue, exclusive of depreciation and amortization shown separately
  below......................................................................        2,115         2,784           666          791
                                                                                ----------    ----------    ----------   ----------
Gross margin ................................................................        1,138         2,096           405          631
Selling expenses ............................................................          552           455           101          139
General and administrative expenses .........................................          572           562           223          187
Interest expense, net .......................................................           47            61            21            9
Depreciation and amortization expenses ......................................           60           129            30           64
                                                                                ----------    ----------    ----------   ----------
Income (loss) before provision for (benefit from) income taxes ..............          (94)          889            30          232
Provision for taxes .........................................................           --            89            --           18
                                                                                ----------    ----------    ----------   ----------
Net income (loss) ...........................................................          (94)          800            30          214
                                                                                ==========    ==========    ==========   ==========
Basic net income (loss) per common share ....................................   $    (0.07)   $     0.59    $     0.02   $     0.16
                                                                                ==========    ==========    ==========   ==========
Diluted net income (loss) per common share ..................................   $    (0.07)   $     0.56    $     0.02   $     0.15
                                                                                ==========    ==========    ==========   ==========
Weighted-average number of common shares outstanding -- basic ...............    1,345,641     1,345,641     1,345,641    1,345,641
                                                                                ==========    ==========    ==========   ==========
Weighted-average number of common shares outstanding -- diluted .............    1,345,641     1,431,118     1,409,704    1,430,277
                                                                                ==========    ==========    ==========   ==========



   Since our inception we have been an S corporation for federal and state
income tax purposes. As a result, we do not pay federal and state corporate
income taxes. Immediately before this offering is completed, we will terminate
our status as an S corporation. Had we been a C corporation in 2000 and 2001,
our income tax expense would have been materially different.




Balance Sheet Data:
                                                     At                 At
                                              December 31, 2001   March 31, 2002
                                              -----------------   --------------
                                                        (in thousands)
                                                            
Current assets ...........................         $1,058             $1,015
Working capital ..........................         $    7             $  178
Total assets .............................         $2,334             $2,317
Total liabilities ........................         $1,144             $  913
Shareholders' equity .....................         $1,190             $1,405


                                       20

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS


Overview


   We provide electronic data conversion services on an out-sourced basis. Our
primary focus is converting a broad range of content from any format to XML
and SGML. Our clients include large manufacturing corporations, professional
societies, publishers, defense contractors and the United States Department of
Defense.

   We believe that the data conversion industry is growing rapidly. This belief
is based on our recent growth as well as an increasing reliance on electronic
publishing in many industries. In 1998 we recognized the potential growth in
our industry and made the strategic decision to invest in infrastructure
improvements that would enable us to exploit this opportunity. To that end,
starting in late 1998 and continuing through the end of 2000, we took the
following critical steps:


   o hired a chief operating officer for the first time in our history;

   o reorganized and upgraded our staff;

   o implemented new operational support systems, such as time sheets, project
     management, cost accounting and production control;

   o renovated and rewired our facility and invested in new capital equipment;

   o received approval to be included on the General Services Administration
     Schedule, which enables any federal employee to use our services at pre-
     negotiated rates; and


   o developed specialized capabilities and relationships in three high-margin
     markets: scientific, medical and technical, or STM, publishing, corporate
     technical documentation and defense.


   The cost of these initiatives, predominantly selling, general and
administrative expenses, resulted in a loss for 2000. However, we began to see
the benefits of these infrastructure improvements in 2001. In 2001, our
revenues increased by 50.0% from the previous year. In addition, our gross
margin increased to 42.9% from 35.0% and our profit margin for 2001 was 16.4%.
We expect to continue to realize the benefits from these infrastructure
improvements.


   Our revenue is generated on a project-by-project basis. We do not have any
long-term agreements with any clients under which they are obligated to send
us a continuous stream of data conversion projects. In fact, we have no
agreements with clients that provide that we are the sole provider of their
data conversion needs. Nevertheless, our clients, who, in general, have
significant data conversion needs, have continued to send us conversion
projects. We attribute this to our ability to deliver consistent and accurate
results in a timely manner. In addition, as our relationships with our clients
have developed, the conversion projects have gotten larger.

   We currently serve four principal markets: STM publishing, corporate
technical documentation, defense and educational publishing. Customers in
these four markets accounted for 80.6%, 85.4% and 79.0%, respectively, of our
total revenue for 2000, 2001 and the first quarter of 2002. The balance of our
revenue was derived principally from libraries, professional associations and
civilian governmental agencies. The table below illustrates the amount of
revenue we derived from each of the four markets in the relevant periods and
the percentage of total revenue represented by this amount.







                                                               2000                       2001                2002 (1st Quarter)
                                                      -----------------------    -----------------------    -----------------------
                                                       Amount      Percentage     Amount      Percentage      Amount     Percentage
                                                     ----------    ----------   ----------    ----------    ----------   ----------
                                                                                                       
STM Publishing ...................................   $1,850,000       56.9%     $2,021,000       41.4%      $  683,000      48.0%
Corporate Technical documentation ................      335,000       10.3       1,145,000       23.5          202,000      14.2
Defense ..........................................      265,000        8.1         417,000        8.5          156,000      11.0
Educational Publishing ...........................      174,000        5.3         584,000       12.0           83,000       5.8
                                                     ----------       ----      ----------       ----       ----------      ----
 Totals ..........................................   $2,624,000       80.6%     $4,167,000       85.4%      $1,124,000      79.0%
                                                     ==========       ====      ==========       ====       ==========      ====



                                       21


   Historically, we have derived a significant amount of revenue from a limited
number of clients. In 2000, three clients -- a wholly owned subsidiary of Reed
Elsevier, a wholly owned subsidiary of Wolters Kluwer and Systems Integration
Group, Inc. -- accounted for 15%, 14% and 11%, respectively, of total revenue.
In 2001, the Wolters Kluwer subsidiary accounted for 14% of total revenue. No
other customer accounted for more than 10% of total revenue in 2001. For the
first quarter of this year, the Wolters Kluwer subsidiary accounted for 20.3%
of total revenue and our four largest clients accounted for 45.6% of total
revenue. Based on projects we are currently executing and those we anticipate
receiving during the remainder of the year, we expect that client
concentration for 2002 will approximate client concentration in 2001. Over the
long-term, we anticipate that client concentration will remain fairly constant
principally because we focus on large, complex conversion projects.

Critical accounting policies and estimates

   Our discussion and analysis of our financial condition and results of
operations are based on our financial statements, which have been prepared
according to accounting principles generally accepted in the United States. In
preparing these financial statements, we are required to make estimates and
judgments that affect the reported amounts, liabilities, revenues and expenses
and related disclosures of contingent assets and liabilities. On an on-going
basis, we evaluate these estimates, including those related to revenue
recognition, allowance for doubtful accounts and software development costs.
We base our estimates on historical experience and on various other
assumptions that we believe are reasonable under the circumstances, the
results of which form the basis for making judgments about the carrying values
of assets and liabilities. Actual results may differ from these estimates
under different assumptions or conditions. We consider the following
accounting policies to be the most important to the portrayal of our financial
condition and that require the most subjective judgment.

   Revenue recognition

   We derive revenue from performing services. Revenue is recognized as the
services are performed. We recognize revenue in the period in which the
service is provided as long as there are no uncertainties regarding customer
acceptance, persuasive evidence that an arrangement exists, the sales price is
fixed and determinable and collectibility deemed probable. When we accept a
new project, we typically receive a fixed "set-up" fee at the beginning of our
engagement to analyze and organize the conversion project. This fee is
deferred and amortized over the life of the project itself. Once the project
goes into production, we bill the client either twice per month or as batches
of work packets are completed. Our fees are usually defined as a price-per-
page. The actual price depends on various factors, particularly the complexity
and degree of difficulty of the conversion. Our pricing model has been static
since 2000.

   Cost of revenue

   Cost of revenue consists primarily of non-capitalized software development
costs, amounts payable to our vendors for data entry services and compensation
and benefits payable to our employees who are directly involved in delivering
services. These employees consist of analysts and programmers as well as
members of our production staff, including operators, editors, proofreaders
and supervisors. Generally, cost of revenue is expensed as incurred.
Similarly, costs associated with the start-up fee are expensed as incurred.

   Software development costs

   We have invested a considerable amount of capital in our proprietary
conversion software. Costs incurred to develop this software are expensed as
incurred.  Direct costs incurred during the application stage are capitalized
and amortized over the estimated useful life of the software. Costs incurred
during the post-implementation/operation stage and costs incurred for upgrades
and enhancements are expensed as incurred.

   Long-lived assets

   We identify and record impairment on long-lived assets, including
capitalized software development costs, when events and circumstances indicate
that the assets have been impaired. We periodically evaluate the
recoverability of our long-lived assets based on expected non-discounted cash
flows, and recognize impairment, if any, based on expected discounted cash
flows.

                                       22


   Allowance for doubtful accounts

   Based on our experience over the last 24 months, we have not taken a reserve
for uncollectible accounts receivables.

   Deferred taxes

   Deferred income tax liability represents the tax effect of temporary
differences between the basis of assets and liabilities for income tax and
financial reporting purposes. The component of the deferral arises primarily
from the base difference of capitalized software costs. At December 31, 2001
and March 31, 2002, the recorded amount of computer software costs exceeded
their tax basis by approximately $450,000 and $430,000, respectively,
resulting in a deferred tax liability of $44,000 at December 31, 2001 and
$41,000 at March 31, 2002.  When our S corporation status terminates
immediately before this offering, we will record an additional deferred tax
liability of approximately $153,000.

   Income taxes

   We elected to be treated as an S corporation under subchapter S of the
Internal Revenue Code and for purposes of the New York State franchise tax on
corporations. As a result, we have not provided for federal income taxes as
our income is taxed directly to our shareholders. New York State corporate
income taxes are payable at reduced rates. We pay New York City corporate
income taxes as well as other state and local taxes. Our S corporation status
will terminate and we will pay taxes at the regular federal and state
corporate tax rates immediately before this offering. Our undistributed
taxable income has been retroactively reclassified as additional paid-in
capital.


Results of Operations

   The following table sets forth for the periods presented, statement of
operations data as a percentage of revenues. The trends suggested by this
table may not be indicative of future operating results.




                                                                                                         Year         Three months
                                                                                                         ended            ended
                                                                                                     December 31,       March 31,
                                                                                                     -------------    -------------
                                                                                                     2000     2001    2001     2002
                                                                                                    -----    -----    -----   -----
                                                                                                                  
Revenue .........................................................................................   100.0%   100.0%   100.0%  100.0%
Cost of revenue .................................................................................    65.0%    57.1%    62.2%   55.6%
                                                                                                    -----    -----    -----   -----
Gross margin ....................................................................................    35.0%    42.9%    37.8%   44.4%
Selling expenses ................................................................................    17.0%     9.3%     9.4%    9.8%
General and administrative expenses .............................................................    17.6%    11.6%    20.8%   13.1%
Interest expense ................................................................................     1.4%     1.2%     2.0%    0.6%
Depreciation and amortization expense ...........................................................     1.9%     2.6%     2.8%    4.5%
                                                                                                    -----    -----    -----   -----
Income (loss) before provision for (benefit from) income taxes ..................................    (2.9)%   18.2%     2.8%   16.4%
Provision for (benefit from) income taxes .......................................................     0.0%     1.8%     0.0%    1.3%
                                                                                                    -----    -----    -----   -----
Net income (loss) ...............................................................................    (2.9)%   16.4%     2.8%   15.1%
                                                                                                    =====    =====    =====   =====



Three months ended March 31, 2002 and 2001


   Revenue. Revenue for the three months ended March 31, 2002 was $1.4 million,
an increase of $350,000, or 32.7%, from revenue of $1.1 million for the
comparable 2001 period. The growth in total revenue is attributable to an
increase in the size and number of conversion projects. Approximately 21.0% of
total revenue for the 2002 period was derived from new customers. We expect
that the trend towards larger conversion projects will continue.

   Cost of revenue. Cost of revenue for the three months ended March 31, 2002
was $791,000, an increase of $125,000, or 18.7%, over cost of revenue of
$666,000 for the comparable 2001 period. For 2002 period, the amount paid to
vendors for data entry services was $335,000, or 42.4% of cost of revenue and
23.9% of total revenue. For the comparable 2001 period, the amount paid to
vendors for data entry services was $263,000, or 39.5% of cost of revenue and
23.9% of total revenue. We believe that as our projects get




                                       23


larger and as the functionality of our data conversion software increases,
payments for data entry services will constitute a greater portion of our cost
of revenue. In addition, as our relationships with these vendors develop, we
are shifting a greater portion of the manual labor functions to them. As a
result, the amounts paid for data entry services have grown and will continue
to grow. Non-capitalized software development costs for the 2002 and 2001
periods were $200,161 and $185,736, respectively.

   Gross margin. Gross profit for the three months ended March 31, 2002 was
$631,000, or 44.4% of revenue, compared to gross profit of $405,000, or 37.8%
of revenue, for the comparable 2001 period. We believe that the increase in
gross margin is attributable to the benefits of an automated conversion
process. As our software is upgraded, a greater portion of the conversion
project is accomplished electronically. In addition, as projects get larger,
which has been the trend lately, we become more efficient because of economies
of scale. The continued growth in gross margin assumes that we can maintain
our current pricing structure. In the event increased competition results in
reductions in our pricing model, our gross margin will decrease. At this time,
we do not sense any pressure to reduce prices.

   Selling, general and administrative expenses. Total selling, general and
administrative expenses for the three months ended March 31, 2002 and 2001 were
$326,000 and $323,000, respectively. As a percentage of revenue, selling,
general and administrative expenses for the 2002 period were 22.9% compared to
30.2% for the comparable 2001 period. Selling expenses for the 2002 period were
$139,000 compared to selling expenses for the 2001 period of $101,000. This
increase is attributable to additional travel and entertainment expenses and
higher sales commissions based on a higher level of sales. General and
administrative expenses in the 2002 period were lower than they were in the 2001
period, both in absolute terms and as a percentage of revenue, primarily because
of a bad debt expense of $78,000, which arose in the first quarter of 2000 and
which we wrote-off in the 2001 period. This was partially offset by increases in
compensation and benefits payable to office and research and development
personnel of $27,000 and rent of $8,000 over 2001 period levels. In addition,
insurance costs decreased by $3,000 in the 2002 period compared to the 2001
period.

   Other expenses. Other expenses include net interest expense and
depreciation and amortization. For the period ended March 31, 2002, net
interest expense was $9,000 compared to $21,000 for the period ended March 31,
2001. This decrease reflects a reduction in the amount due under our working
capital line of credit. Depreciation and amortization expense for the first
quarter of 2002 was $64,000 compared to $30,000 for the first quarter of 2001.
The increase is attributable to the amortization of capitalized software
development costs. In the 2002 period, capitalized software development costs
were $89,000 compared to $49,714 in the comparable 2001 period.


   Income before provision for income taxes. For the period ended March 31,
2002, income from operations was $232,000 compared to $30,000 for the
comparable 2001 period. As a percentage of revenues, income from operations
for the three months ended March 31, 2002 and 2001 was 16.4% and 2.8%,
respectively.

   Income taxes. For the period ended March 31, 2002, we recorded an income
tax expense of $18,000 representing New York City corporate income franchise
taxes.

   Net income. Net income for the three months ended March 31, 2002 and 2001
was $214,000 and $30,000, respectively. As a percentage of revenue, net income
for the two periods was 15.1% and 2.8%, respectively.

Years ended December 31, 2001 and 2000


   Revenue. Revenue for 2001 was $4.9 million, an increase of $1.6 million, or
50.0%, over 2000 revenue of $3.3 million. The growth in total revenue is
attributable to an increase in the size and number of conversion projects.
Approximately 29.0% of total revenue for 2001 was derived from new customers.

   Cost of revenue. Cost of revenue for 2001 was $2.8 million, an increase of
$700,000, or 31.6%, over 2000 cost of revenue of $2.1 million. For 2001, the
amount paid to vendors for data entry services was $1.1 million, or 40.2% of
cost of revenue and 22.9% of total revenue. For 2000, the amount paid to
vendors for data entry services was $592,000, or 28.0% of cost of revenue and
18.2% of total revenue. The greater portion of cost of revenue attributable to
payments for data entry services reflects the increase functionality of

                                       24


our software and the fact that we have shifted virtually all of the data entry
functions to outside vendors. Non-capitalized software development costs for
2001 and 2000 were $487,409 and $550,191, respectively.

   Gross margin. Our gross margin for 2001 was $2.1 million, or 42.9% of
revenue, compared to a gross margin of $1.1 million, or 35.0% of revenue, for
2000. We believe that our increased gross margin in 2001 is due, in part, to
the infrastructure improvements that were implemented in prior years. These
improvements enabled us to handle a larger volume of work without a
corresponding increase in cost. It also reflects the increasing functionality
of our software and larger conversion projects that we are executing.

   Selling, general and administrative expenses. Selling, general and
administrative expenses for 2001 were $1.0 million compared to $1.1 million
for 2000. As a percentage of revenue, these expenses for 2001 were 20.8%
compared to 34.6% in 2000. The higher level of selling, general and
administrative expenses in 2000, both in absolute terms and as a percentage of
revenue, reflects our ramp-up efforts that began in late 1998 and continued
through 2000. Selling expenses for 2001 was $455,000 compared to $552,000 in
2000. Most of the additional selling expenses in 2000 was attributable to
consultants' fees and other expenses in the amount of $140,000, relating to
our efforts to develop new markets, specifically defense and educational
publishing. General and administrative expenses were slightly higher in 2000
than in 2001 principally because of legal fees relating to establishing our
stock option plan.


   Other expenses. In 2001, net interest expense was $61,000 compared to
$47,000 in 2000. The additional interest expense in 2001 reflects additional
borrowings under our line of credit. As our business has grown, so have our
working capital needs. In 2001, depreciation and amortization expense was
$129,000 compared to $60,000 in 2000. The additional depreciation and
amortization expense is attributable to costs incurred to enhance and upgrade
the functionality of our proprietary software toolkit. In 2001, we capitalized
$547,000 of software development costs compared to $199,000 in 2000.

   Income (loss) before provision for income taxes. In 2001 income from
operations was $889,000 compared to a loss of $94,000 in 2000. The loss in
2000 was directly attributable to the selling, general and administrative
costs in that year that allowed us to expand our business in 2001.

   Income taxes. Provision for taxes in 2001 and 2000 was $88,000 and $325,
respectively.

   Net income (loss). For 2001 we had net income of $800,000, or 16.4% of
revenue, compared to a net loss of $94,000 in 2000.

Liquidity and Capital Resources


   To finance our business, we use a combination of cash flow from operations
and bank debt. We have a $575,000 working capital line of credit with Merrill
Lynch. Draw downs on this credit line bear interest at the rate of one percent
above the prime rate. As of June 1, 2002, the rate was 5.75%. The balance due
on the credit line was $515,000 at December 31, 2001 and $385,000 at March 31,
2002. At March 31, 2002 $190,000 was available under the line of credit. The
credit line expires April 30, 2003.

   In July 2002, the line of credit was increased to $1,000,000. The new
interest rate will be one-month-LIBOR plus 3.4%. Based on the July 16, 2002
one-month LIBOR, the interest rate on the credit line is currently 5.2375%. In
addition, the revised credit facility now provides that the balance on the
line of credit must be no more than $500,000 for at least one consecutive 20-
day period within one year and that our net tangible worth must be at least
$1,000,000 at the end of 2001 and $1,500,000 at the end of 2002.


   In April 2000, we borrowed $150,000 from Merrill Lynch. The loan is
evidenced by a note, bears interest at one percent above prime and matures in
April 2004. Principal is payable in equal monthly installments of $3,125. At
March 31, 2002, the balance due on this loan was $81,250.

   Our working capital at March 31, 2002was $178,000 and $6,899 at December 31,
2001.

   For the three months ended March 31, 2002, net cash provided by operating
activities was $238,000. Net cash provided by operating activities for the
years ended December 31, 2001 and 2000 was $757,000 and $10,000, respectively.
The primary components of operating cash flows are net income, increases in
accounts receivable, depreciation and amortization and increases in income tax
payable.
                                       25

   Capital expenditures include capitalized software development costs and
purchases of property, plant and equipment and are funded out of cash flow
from operations. For the three months ended March 31, 2002, capital
expenditures, all of which were software development costs, were $89,000.
Capital expenditures for the years ended December 31, 2001 and 2000 were
$657,000 and $357,000, respectively. Capitalized software development costs
for 2001 and 2000 were $547,000 and $199,000, respectively.

   Net cash used in financing activities for the three months ended March 31,
2002 was $147,000. For the year ended December 31, 2001, net cash used in
financing activities was $92,000. Net cash used in financing activities
reflects repayments on the working capital and term loans as well as, in the
case of 2001, distributions to shareholders. For the year ended December 31,
2000, net cash provided by financing activities was $348,000, reflecting
primarily the proceeds from draws on our line of credit.


   We expect that our operating expenses and capital expenditures will increase
in future periods as we continue to enhance and improve our proprietary
conversion software and as we expand our presence in existing markets and
develop new markets. The extent to which we can finance these activities will
depend on cash generated from operations and our other sources of capital,
including the proceeds of this offering. Cash flow from operations may be
adversely affected if the demand for our services decreases as a result of
competition, changes in technology or customer preferences or defects in our
proprietary conversion software.


   We intend to use the net proceeds from this offering to expand our sales and
marketing efforts, enhance our proprietary software, make a final S
corporation distribution to our pre-offering shareholders and for working
capital and general corporate purposes to fund the further expansion of our
business. As part of our growth strategy, we continuously evaluate potential
acquisitions and the net proceeds from this offering may be used, in part, to
fund such acquisitions. We have no current plans, agreements or commitments
and are not currently engaged in any negotiations regarding any acquisition
transactions. We believe that the net proceeds of this offering together with
cash flow from operations will be sufficient to meet our working capital and
capital expenditure requirements for the next 12 months.

Seasonality and Cyclicality

   Generally, our revenue has been lowest in the first quarter and highest in
the fourth quarter. We believe that this is due to the fact that most
organizations that we deal with define projects on an annual basis and the
pressure to get projects completed increases progressively as the year goes
on. In addition, as the year develops and they have excess funds available,
additional projects are proposed that would not have been considered earlier
in the year.

   We have not detected any decrease in the volume of business during the most
recent recession. To the contrary, our business has increased. We attribute
this to a number of factors, including the competitive environment in the
industries in which our clients operate. We believe that once a competitor
within a market migrates to an XML-based format, other organizations in that
market will follow in order to stay competitive. In addition, our services
allow our clients to reduce their costs. Nevertheless, we anticipate that in
the future our business will be impacted by general economic conditions.

Recently Issued Accounting Standards

   In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities," the effective
date of which was deferred for all fiscal quarters of all fiscal years
beginning after June 15, 2000 by SFAS No. 137 "Accounting for Derivative
Instruments and Hedging Activities--Deferral of Effective Date of SFAS 133."
Our effective date was January 1, 2001. SFAS 133 establishes accounting and
reporting standards of derivative instruments, including certain derivative
instruments embedded in other contracts, and for hedging activities. SFAS 133
requires that all derivative instruments be recorded on the balance sheet at
their fair value. Changes in the fair value of derivatives are recorded for
each period in current earnings or other comprehensive income, depending on
whether a derivative is designated as part of a hedge transaction and, if it
is, the type of hedge transaction. We do not believe that this standard will
impact our financial statements since we do not currently hold any derivative
instruments or engage in hedging activities.

                                       26

   In June 2001, the FASB issued SFAS No. 141, "Business Combinations," and
SFAS No. 142, "Goodwill and Other Intangible Assets," effective for fiscal
years beginning after December 15, 2001. Under the new rules, goodwill and
indefinite life intangible assets are no longer amortized but are reviewed
annually for impairment. Separable intangible assets that are not deemed to
have an indefinite life will continue to be amortized over their useful lives.
We do not believe these standards will impact our financial statements.

   In October 2001, the FASB issued SFAS No. 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets." SFAS No. 144 is applicable to
financial statements issued for fiscal years beginning after December 15,
2001. This statement supersedes SFAS No. 121 and provides a single accounting
model for long-lived assets to be disposed of. SFAS No. 144 also supersedes
the provisions of APB No. 30 with regard to reporting the effects of a
disposal of a segment of a business and requires expected future operating
losses from discontinued operations to be displayed in discontinued operations
in the period in which the losses are incurred. We do not believe this
standard will impact our financial statements.

                                       27

                                    BUSINESS



   We provide electronic data conversion services on an out-sourced basis.
Since our inception in 1981, we have converted content from one format to
another in response to evolving client preferences and advances in technology.
Initially, we helped our clients convert their content as they migrated from
mainframes and minicomputers to desktop personal computers. Next, we helped
our clients convert their content from older word-processing formats to the
newer ones such as WordPerfect and Microsoft Word. In the early 1990's, a
significant portion of our business involved converting content to and from
desktop publishing systems, such as Quark, Ventura and FrameMaker, and large-
scale publishing systems, such as Xyvision.

   Today, using our proprietary conversion methodology and conversion software,
we specialize in implementing and managing large, complex content conversion
and enrichment projects. Our primary focus is converting a broad range of
content to the markup languages, XML, SGML and HTML. These services enable our
clients, including Wolters Kluwer, Reed Elsevier, General Electric, Rolls
Royce, Bombardier, Schlumberger and/or their respective subsidiaries, as well
as the United States Department of Defense, to publish, distribute, search,
store and provide access to vast amounts of rich data and information over a
variety of electronic and digital communication channels, including the
Internet, intranets, extranets and wireless personal communication devices. We
believe that a growing number of private and public sector content owners will
look to convert their legacy and newly created content into XML or SGML and
will recognize the advantages of outsourcing these projects.


Industry Background

   Data conversion is the process by which content is converted from one format
to another. As part of the conversion process, the content is tagged or
"marked up" to increase its functionality. Once content has been tagged, it
can be searched, stored and indexed more efficiently. In addition, the content
can be used in multiple ways that were not possible when it was produced in
its original format and for different purposes than originally intended.
Examples of the things we do to make content more functional include adding
hyperlinks and cross-references, identifying sections that can be used for
multiple publications, and tagging elements, such as dates, names and parts
numbers, to facilitate specialized indexing and searching functions.


   Converting content into a markup language is a key component for effectively
utilizing data in the age of electronic communication. Until the development
of markup languages, written content that was converted into digital format
was difficult to index, catalogue and search and to repurpose for new uses.
Commercial enterprises, from manufacturers to professional firms, as well as
governmental units are addressing online strategies for making better and more
efficient use of their data. Whether for the distribution and updating of
equipment maintenance manuals, collecting and sharing of technical research
and instructional documentation, searching legacy data or simply managing
knowledge in a more cost efficient and non-duplicative way, markup languages
are becoming necessary in many commercial and governmental sectors.

   Over the past 10 years, there has been a gradual migration from print
publishing to electronic publishing. In particular, this migration has been
gathering momentum in the case of scientific and technical publications,
educational materials, encyclopedias and almanacs. For example, Forrester
Research predicts that sales of digital textbooks, a market that we currently
serve, will hit $1.3 billion, or 14% of all textbook sales, in 2003. By 2005,
it estimates that digital textbooks will account for 25% of all textbook
sales. Additionally, we have recently detected a trend by some of our clients
to convert their content immediately into a markup language before it goes to
composition, rather than wait until the printing function has been completed,
leading us to believe that our services will become integral to the publishing
process.


   Markup Languages

   Generally, users of information expect to be able to access and use
information quickly and easily. As a result, owners of content who have their
content accessible in a flexible, easily revisable and easily transmittable
format have a distinct competitive advantage. Content owners face a number of
obstacles if they want to take full advantage of electronic media as a means
to distribute their content. First, there is a substantial body of existing
content that is in paper form. Converting this legacy material into an
acceptable

                                       28

digital format can be a time-consuming and costly process. Second, even legacy
material that is currently in a digital format may not be suitable for
distribution over the Internet or other electronic media. For example, the
content may have been produced in a format that is not recognized by or
compatible with all of the various computer operating systems in use today.
This is particularly true regarding content produced for distribution over the
Internet, which may not be distributable over wireless personal communication
devices or other forms of new media technology. Third, in the conversion
process itself the integrity of the information may be compromised. For
example, tables, charts, graphs and diagrams often get corrupted in the
conversion process and formatting features, such as fonts, pitch and page
breaks may be lost in the conversion process. Finally, to get the optimum use
out of the opportunities offered by electronic media, the end user must be
able to navigate easily through the document and any related documents. This
is difficult to do with the most common digital formats, including the most
popular word processing programs, WordPerfect and Microsoft Word, as well as
the most commonly used data formats other than markup languages, TIFF and
Adobe's PDF.

   The solution to these problems is the use of markup languages. With a markup
language, descriptive tags are applied to text and data in a standard way to
identify and facilitate the use of the content. There are three standard,
commonly used, nonproprietary markup languages.

   o SGML -- Standard General Markup Language. SGML was developed in the
     1980's as a non-proprietary, platform-independent method of describing
     the structure and elements of a document rather than its appearance. It
     provides an architecture for defining document tag sets, which allow the
     appearance and text to be separated and reformatted for different uses.
     The tags tell the viewer what the information means rather than how it
     looks. This allows for greater flexibility in terms of the way the
     information can be used and displayed. The content creator can design a
     customized markup language for limitless different types of documents.
     SGML has been adopted and implemented by many industries in many
     applications.

   o HTML -- Hyper Text Markup Language. HTML was developed in the early
     1990's specifically to support files for display on the Web. HTML is a
     simple, predefined SGML tag set, which tells a Web browser how to display
     text and images. Since its tag set is limited, HTML is easy to implement.
     However, since HTML does not normally define the structure and elements
     of the content, only its appearance, it does not provide for complex
     searching, linking and document maintenance.

   o XML -- Extensible Markup Language. XML, developed in the late 1990's, is
     a streamlined version of SGML. It omits much of the complexity and the
     rarely used features of SGML while maintaining its core flexibility. At
     the same time, XML provides new features that make it more suitable for
     delivery and interoperability over the Web and other communication
     devices.

   Trends Affecting Growth

   We believe that the following factors have contributed to the recent growth
of the data conversion industry and will continue to drive our growth in the
future:

   Development of the Internet and other electronic media

   Over the last several years, the popularity of the Internet, particularly as
a means to publish, distribute and search content has increased rapidly. As a
result, commercial enterprises, from manufacturers to professional firms, as
well as governmental units are addressing online strategies for making better
and more efficient use of their data. For many organizations, digital media
has been a key element in their distribution strategies. We believe that the
development and acceptance of other communication devices, particularly
wireless and hand-held devices, is contributing to this trend.

   Widespread use of XML

   The development and increasing popularity of XML have contributed greatly to
the growth of the data conversion industry. Since it was introduced, many
large and influential corporations, including IBM Corp.,

                                       29

Microsoft Corp. and General Electric, have been lending their support to XML,
making it the de facto standard for data transfer.

   XML has a number of important advantages over the other markup languages.

   o XML is a media neutral format. XML is a robust, non-proprietary,
     verifiable file format for storing and transmitting text and data both on
     and off the Web. With XML, content is created once and can be easily
     distributed through a variety of media, including the Web, handheld and
     wireless devices and print. Also, XML can be used to store any kind of
     structured information and to enclose or encapsulate information to pass
     it between different computing systems, which would otherwise be unable
     to communicate. If implemented broadly and consistently, XML can make it
     significantly easier for organizations and individuals to identify,
     integrate and process complex information that may be widely dispersed
     among systems and organizations.

   o XML is a flexible format. Since XML is not limited to a predetermined set
     of tags, it allows for the flexible development of user-defined document
     types. The content creator can design its own markup language with as few
     or as many tags as it deems appropriate. Also, XML allows a user to
     modify the text and to have those modifications automatically reflected
     in every medium in which the content is published. In addition, XML
     content can be "repurposed," meaning it can be distributed over a variety
     of devices without having to be modified. For example, XML content can be
     published on the Web as well as downloaded onto a personal digital
     assistant simultaneously. Because of the tag sets, XML protects the
     integrity of the content and each page is distributed and produced in a
     manner most appropriate for that medium. With XML the content creator is
     assured that the information will be produced consistently and conforms
     to organizational standards. Finally, portions of the data can be reused
     and selectively combined with other data to create entirely different
     content. This is known as "component reuse."

   o XML enhances functionality. XML improves the functionality of content by
     providing more adaptable information identification. Content that is
     stored in XML format can be searched, selectively retrieved, enhanced,
     modified and reorganized in accordance with an infinite number of
     programmable applications.

   o XML is easy to render. The current versions of both Microsoft Internet
     Explorer and Netscape Navigator include support for XML natively within
     the software. Both implement a standard document transformation
     technology that allows the browser to seamlessly display an XML document
     as a Web page by converting it into an HTML document. In addition,
     traditional paper publishing of XML documents can now be accomplished
     directly with commercially available software that allows a user to
     transform an XML document directly to a sophisticated page layout. Both
     of these technologies are significant because they make it considerably
     easier to deliver XML documents to end-users.

   Government regulations and proposed initiatives

   Government regulation and initiatives have contributed to the growth of the
data conversion industry. For example, the United States Department of Defense
has adopted regulations requiring that all technical manuals be published in
electronic format. As a result, all of the various branches of the United
States military have started to convert significant portions of their
technical documentation into SGML and XML. In addition, from time to time,
members of Congress have proposed initiatives that would require the federal
government to develop a plan that would enable information sharing through
government-wide adoption of XML. Similarly, provisions of the E-Government Act
of 2002, if enacted, would require better government management of XML
initiatives. For example, the legislation calls for the administrator of a new
Office of Electronic Government, in coordination with the National Institute
of Standards and Technology, to develop a policy framework and set standards
for implementing XML.

   In addition, regulations mandating equal access for the disabled have had a
direct impact on the educational publishing industry. As a result, many
companies in this industry have been adopting an XML standard. In April 2002
the Instruction Materials Accessibility Act of 2002, or IMAA, was introduced
in both the U.S. House of Representatives and the U.S. Senate. This
legislation mandates the adoption of a

                                       30

standardized, national electronic file format to improve access to textbooks
for students who are blind or who have other print disabilities. Publishers of
instructional material will be required to submit an electronic file of all
textbooks in this universal file format, such as a markup language, which will
facilitate their conversion into accessible formats, such as Braille,
synthesized speech and digital text and audio.


   Trend to out-sourcing

   Until recently, most organizations, particularly large manufacturing
companies, have been satisfying their data conversion needs largely through
in-house solutions. In-house solutions, however, can be expensive and
difficult to maintain, particularly since they are often manual operations
that rely on fairly large labor pools. While this approach was suitable for
small conversion projects, it is less efficient for the large-scale, complex
conversion projects that are our specialty. As a result, many of these
businesses have begun to use third-party service providers to satisfy their
data conversion needs. We believe this trend will continue as organizations
continue to look for efficiencies in an increasingly competitive global
economy.


The DCL Solution

   Over the last 15 years, we have developed a business model that enables us
to tailor the data conversion process to the specific needs of the client and
manage the process efficiently in terms of speed, consistency and accuracy.
This model has three basic components, each of which is discussed below.

   The DCL Conversion Methodology

   Our conversion methodology divides a conversion project into four distinct
phases. The end of each phase represents a checkpoint at which the client can
evaluate the project in terms of the client's expectations and the project's
feasibility and cost. We believe that our conversion methodology identifies
and addresses most potential problems as early as possible. In addition, our
methodology reliably deals with the major issues in any large-scale conversion
effort: time to completion; quality; cost; and reliability.

   o Phase 1: Planning and Concept. The purpose of this phase is to establish
     project goals and expectations, define the success criteria, lay out a
     preliminary approach, identify potential problem areas and prepare a
     preliminary budget. During this phase, we also undertake a preliminary
     evaluation of the content to be converted. Based on the information
     developed during this phase, we determine if the project is feasible and
     cost effective in light of the client's expectations. This phase
     typically takes several weeks to complete.

   o Phase 2: Proof of Concept. The purpose of this phase is to test the
     approach developed in Phase 1 on a limited scale, paying particular
     attention to areas identified as potential problems. It includes defining
     the sample set, analyzing requirements, inventorying materials, preparing
     the conversion specification document, developing proof of concept
     software and developing a hand-tagged sample. This phase typically lasts
     two to four weeks.

   o Phase 3: Analysis, Design and Engineering. The purpose of this phase is
     to prepare for volume production. We build on what was done in Phase 2
     and expand the analysis, design and engineering components of the project
     to handle the full set of materials. The project specifications and the
     conversion software and production process for large-scale production are
     finalized. This phase typically takes four to six weeks.


   o Phase 4: Production. This phase includes full volume production, quality
     control, process improvement feedback, exception handling mechanisms,
     materials trafficking, packaging and delivery.


   The DCL Software


   We have developed proprietary conversion software that we use in all of our
conversion projects. This software automates substantially all of the
conversion process. We own all the rights to this software and, we believe,
none of our competitors has software that is adaptable to as many formats as
ours or that automates the data conversion process to the extent that ours
does. We do not sell or license our software.

                                       31

   Our software is a "suite" of modules that can be combined and applied to
different projects based on the specifications for that project. The software
drives the data conversion process and also tags elements such as hyperlinks,
cross-references and tables. Our software is designed to accommodate all major
sources and target formats with specific modules to deal with complex
scientific, technical and medical documentation. These types of documents are
usually characterized by elaborate tables, charts, diagrams, equations, cross-
referencing, footnotes and special characters, making them difficult to
publish electronically in their original format and difficult to access,
search and store. Utilizing a vast library of specially developed conversion
modules that we have developed, we can adapt and modify our software to handle
most data sets.

   We believe that our software provides us with a significant competitive
advantage and also creates a significant barrier to entry. Our software allows
us to achieve speed, consistency and accuracy. It also gives us greater
control over the costs of a project. Since we are less dependent on manual
labor than most, if not all, of our competitors, we are less susceptible to
labor shortages and rising labor costs. In addition, our software enables us
to pursue various government projects that many other data conversion service
providers cannot. Many of our competitors are based offshore to take advantage
of lower labor costs outside the United States. However, the Department of
Defense, for example, requires that all its contractors perform their services
in the United States.

   The DCL Vendor Network


   We have established relationships with a number of high-quality, low-cost
vendors to whom we outsource the labor-intensive functions that cannot be done
with our software. Some of these vendors are U.S.-based and others are located
offshore. We believe that our network of vendors is a competitive advantage.
By outsourcing the manual functions of the conversion process, we eliminate
the overhead and capital investment associated with these functions, giving us
greater flexibility to respond to variations in workflow. In order to
facilitate the data entry portion of a conversion process, we provide our
vendors, on a project-by-project basis, with a limited use compiled version of
our software designed specifically for the task they are to perform. We
believe this protects the proprietary aspects of our data conversion software
while yielding the optimal results for our clients. Since we do not have any
contractual obligations to any of our vendors, we are free to choose the
vendor that is most suited to a particular task.


Our Clients

   Our clients operate in the following markets:

   o STM Publishing. This market includes publishers of scientific, technical
     and medical journals and textbooks, such as Wolters Kluwer, Reed
     Elsevier, the British Medical Association and Blackwell Science Ltd., as
     well as content aggregators, who build Web sites that are dedicated to a
     single topic by collecting written content from multiple publishers. The
     STM market represents a substantial portion of the 150,000 journals
     listed on publist.com and the approximately 975,000 books published
     annually worldwide. Both STM publishers and content aggregators convert
     their content to SGML or XML so their users, both institutional, such as
     universities, hospitals and research centers, and individuals, such as
     doctors and engineers, can more effectively access and use their
     materials. For example, we currently convert articles in more than 600
     journals and periodicals on an ongoing basis and, to date, have converted
     over 200 medical textbooks.

   o Corporate Technical Documentation. Manufacturers whose products have many
     parts, such as aviation and transportation, produce complex technical
     documentation like maintenance manuals, parts manuals and instruction
     manuals. By converting these manuals to SGML or XML, these manufacturers
     can maintain existing manuals and create new manuals more efficiently,
     distribute them more effectively and build "smart" manuals that make it
     easier to diagnose and fix their products, reducing their maintenance and
     help desk staffs and parts inventories. Many large manufacturers have
     committed themselves to SGML- or XML-based publishing systems for their
     new content. In addition, they have a substantial volume of legacy
     documentation that they want to convert to SGML or XML as well. Our
     primary focus to date has been the aviation industry, although we have
     some customers in the automotive industry and heavy manufacturing
     industries. Our clients include affiliates of the

                                       32

     Boeing Company, Delta Air Lines, Inc., Bombardier, Rolls Royce, General
     Electric, Saab AB, Deere & Co. and Schlumberger.

   o Defense. This market includes U.S. military agencies, such as the Army,
     Air Force and Marines, as well as the major system integrators like
     Lockheed Martin Corporation, Boeing, United Defense Industries, Inc. and
     CACI International Inc. Military technical manuals are converted to SGML
     or XML for the same reasons that corporate technical manuals are
     converted, as well as enhancing the readiness and safety of the United
     States armed services. We are currently involved in converting
     documentation relating to major weapons systems such as the B-52 and B1
     bombers, the Blackhawk helicopter and the KC-135 tanker. We are also
     converting documentation relating to missile and communication systems.
     We have been advised that there are tens of millions of pages of
     technical manuals in the Department of Defense, of which only a small
     fraction have been converted to SGML or XML. In addition, as a result of
     new regulations, all documentation that is currently used by the U.S.
     military must be available in electronic format by a specific date. We
     believe that SGML or XML will be adopted as the standard by the military
     for a significant portion of its electronic documentation.

   o Educational Publishing. Publishers of educational materials, such as
     Pearson plc, McGraw-Hill, Inc. and Houghton Mifflin Company, are
     converting both legacy and newly-created content to XML to remain
     competitive and to comply with U.S. government regulations regarding
     equal access to the disabled.


   In 2000, each of a wholly owned subsidiary of Reed Elsevier, a wholly owned
subsidiary of Wolters Kluwer and Systems Integration Group accounted for more
than 10% of our revenue. In 2001 and the first quarter of 2002, the Wolters
Kluwer subsidiary was the only client that accounted for more than 10% of our
revenue.


The DCL Growth Strategy

   Our objective is to become the leading independent provider of data
conversion and associated editorial services. The key elements of our strategy
are as follows:


   o Further develop and enhance our reputation and brand identity. We believe
     that we are a recognized leader in the market for data conversion and
     associated services. This belief is based on the fact that we have been
     in business for over 20 years, our recent growth, the fact that our
     clients include some of the largest and most prestigious organizations in
     their respective markets, our expanding relationship with our clients and
     our ability to complete and deliver large, complex conversion projects in
     a timely and efficient manner. In particular, we are known for our
     ability to successfully manage and complete large conversion projects
     involving highly complex and technical documents. Our senior executives
     regularly participate in trade shows and industry conferences and have
     written articles and textual materials on data conversion. For example,
     Mark Gross, our chief executive officer, is the author of the chapter on
     document conversions for Charles Goldfarb's XML Handbook (Prentice Hall,
     3rd Edition, 2001). Mr. Goldfarb is widely recognized as one of the
     leading experts on SGML and XML. We will continue to focus on developing
     and enhancing our corporate identity by pursuing a targeted advertising
     and public relations campaign to enhance recognition of our brand and
     differentiate ourselves from our competitors. We plan to remain visible
     in the industry and to further the collective expertise of our staff
     through continuing education and new hires.


   o Continue to invest in software technology to maintain our leadership
     position. Our ability to deliver high quality services is a function of
     our proprietary software toolkit and associated production control
     software. Our software can convert from and to a majority of the most
     popular digital formats as well as perform a variety of associated
     content enrichment functions. To maintain this competitive advantage, in
     2001 we spent $547,000 on software enhancements. We believe that further
     enhancements can be made to the software that will result in an even
     greater percentage of the conversion process being automated. We will
     continue to enhance and upgrade our software and maintain our
     technological leadership in the industry.

                                       33

   o Continue to refine our conversion methodology. As part of our growth
     strategy we will continue to refine our conversion methodology, which, we
     believe, has been a significant contributor to our success to date. It
     enables us to define and carefully plan each conversion project. This not
     only helps us complete a project in a timely and efficient manner but
     also helps us understand our clients' needs and helps our clients
     understand the conversion process itself, what the end product will look
     like and the ultimate cost of the project. We believe this leads to
     greater client satisfaction.

   o Expand our vendor network. Our vendor network is a key component of our
     overall strategy.  It helps us reduce our costs, gives us flexibility and
     allows us to execute multiple large complex conversion projects
     simultaneously. As part of our growth strategy we plan to expand our
     existing relationships with these vendors as well as add new vendors to
     the network.

   o Develop current markets and new vertical markets. This aspect of our
     growth strategy has three parts and we intend to pursue all of them
     simultaneously. First, we believe that we can achieve significant growth
     simply by expanding our relationship with our existing clients. We
     recognize that, in most cases, we only account for a fraction of the data
     conversion needs of our existing clients. We further believe that
     expanding our relationship with existing clients would not require
     significant expenditures of working capital and could be achieved in a
     relatively short period of time. Second, we intend to expand our presence
     in the markets we already serve by offering our services to new clients
     within those markets. While this would require a greater expenditure of
     capital than the first part of this strategy, it can still be achieved
     economically and we will be able to see results fairly quickly. We will
     develop new vertical markets. Potential new markets include, libraries,
     transportation, financial services, pharmaceuticals and technical
     societies. This approach will require significant expenditures of working
     capital and will take the most time to develop.

   o Develop strategic relationships and pursue strategic acquisitions. We may
     develop new vertical markets through strategic relationships and
     acquisitions that will enable us to expand our client base. Potential
     strategic partners include printers, system integrators and other
     Internet professional services firms. We believe that content is being
     converted to XML much earlier in the publishing process -- in some cases
     even before or simultaneously with the printing process. By partnering
     with large commercial printers we will be able to take advantage of this
     trend. Similarly, we think system integrators represent a potential
     source of new business. These firms provide consulting services to assist
     their clients with issues relating to interoperability of different
     computing systems. Our data conversion services are a solution to this
     problem. In evaluating acquisition opportunities we will focus on
     entering new markets, expanding our client base, and acquiring
     technological expertise.

Sales and Marketing


   Currently our sales and marketing staff consists of four people, including
our vice president of sales. We obtain visibility through our Web site, which
includes company and industry information, and by way of articles published in
the trade press, through active participation in industry conferences and
standards organizations and by speaking engagements at industry events. We
also produce an industry newsletter that is distributed to over 6,000 readers.
We attract viewers to our Web site through our newsletter and other company
materials and by making sure we are listed properly on all the major search
engines.


   Sales and marketing activities also consists of trade show exhibitions and
direct sales calls to decision makers at existing and prospective clients. Our
project managers work closely with our sales and marketing staff to support
the sales effort. These individuals assist the sales force in understanding
the technical needs of the clients and providing solutions to these needs,
including demonstrations, prototypes, pricing quotations and time estimates.
In addition, account managers from our customer service group support our
direct sales effort by providing ongoing project-level post-sale support to
customers.

   Our sales and marketing efforts target our existing clients, for the purpose
of expanding our existing relationships, as well potential clients in the same
markets that we currently serve. After this offering is completed, we intend
to expand our sales and marketing efforts to develop new markets. We have
developed a marketing plan that divides the process of developing a new market
into three stages. This will allow us to limit the risk involved to develop a
new market.

                                       34

   o Market Study. The market study allows us to determine if the targeted
     market is a viable one for us. The principal activity during this stage
     is developing a comprehensive study of the potential number of customers
     and the level of demand.

   o Market Development. The next step is to develop that market in a generic
     fashion by introducing our services to the major organizations in that
     market by participating in trade shows and conferences and by direct
     mailing of marketing materials to potential customers.

   o Market Penetration. During this stage, we hire sales representatives to
     make direct calls on potential clients.

Competition


   The data conversion industry is highly fragmented and extremely competitive.
Our competitors include other data conversion services providers, in-house
data conversion departments of large corporations as well as Internet
professional services firms and consultants and systems integrators. Some of
our competitors are larger than we are and have significantly greater
financial and human resources.

   In the STM publishing market, our main competitors include Innodata
Corporation, SPI Technologies, Inc. Techbooks and Apex Data Services, Inc. In
addition to providing data conversion services, Techbooks is also compositor,
meaning they produce a printed book. In some instances this may give them a
competitive advantage. Innodata, SPI and Apex are all offshore vendors that
rely large labor pools for data entry. SPI and Apex are focused on the library
market.

   In the corporate technical documentation market, our main competitors
include AMCon, LLC, Jouve, SA, Thomas Technology Solutions, Inc. and Liquent,
Inc. Based on quality of product, we consider AMCon our principal rival in
this market even though it is smaller than we are and a relatively new
entrant. Jouve's strength is in the aviation industry but it is stronger in
foreign markets than it is in the United States. Thomas Technology is
basically a systems integrator that provides data conversion services as well.
Liquent is a small company that competes mainly on price. They are focused
primarily on the medical device industry.

   In the defense market, our main competitors include Docucon Incorporated,
HEBCO, Inc., TruLogic Inc. and Pentecom, LLC. Up until a few years ago Docucon
was our main rival; today it is HEBCO, which is competitive on both price and
quality. TruLogic and Pentecom are smaller companies.

   In the educational publishing market, our principal competitor is Texterity,
Inc. Texterity's current focus is on ebooks but we expect that they will soon
focus on educational textbooks as well.

   The most significant competitive factors are price, quality of product,
reliability, scope and scale, and technical competence for complex conversion
projects. While we are not the least expensive vendor, we believe that we
compete favorably on all of these factors. Our ability to compete favorably is
due primarily to our proprietary conversion software and conversion
methodology and our extensive vendor network. One of the advantages of a
software-driven process like ours is that we rely less on manual labor.
Software-driven processes are more dependable, produce consistent results and
are less expensive. To compensate for the higher cost of manual labor relative
to automated processing, many of our competitors are located offshore to take
advantage of lower labor costs. However, we believe that global rising labor
costs are increasing as the global economy continues to develop, decreasing
the advantage of locating offshore. In addition, U.S. government contracts
often require that the work be performed by U.S.-based vendors for both
security-related and competitive reasons as well as a general desire to
support U.S.-based businesses. For example, conversion of technical manuals
for the Department of Defense must be performed in the United States. As a
result, we can pursue projects that many of our competitors cannot.


Government Regulation

   Aside from regulations that apply to all businesses in general, there are no
specific government regulations that dictate how or limit our ability to
conduct our business. However, specific regulations indirectly affect our
business. For example, we believe that federal regulations requiring equal
access for the disabled have a positive effect on our industry. In addition,
various government initiatives have been proposed that would establish XML as
the official computer language for the entire federal government. For example,
proposed legislation would require the federal government to develop a policy
framework and set

                                       35

standards for the implementation of XML. If any of these initiatives,
proposals or legislation are ever adopted or enacted, we would expect that the
demand for services such as ours would increase dramatically. For these
reasons we intend to monitor these regulatory and legislative developments
carefully. We are also affected by regulations that apply to our clients. For
example, federal regulations that apply to the Department of Defense prohibit
us from outsourcing labor-intensive tasks to offshore vendors in connection
with services rendered to the U.S. military.

   Finally, federal, state, local and foreign governmental organizations also
are considering, and may consider in the future, other legislative and
regulatory proposals that would regulate the Internet. Areas of potential
regulation include libel, pricing, product and service quality, taxation and
intellectual property ownership. We cannot predict how courts will interpret
both existing and new laws and, as a result, we do not know the effect new
laws or the application of existing laws will have on our business. Increased
regulation of the Internet may decrease the growth in the use of the Internet,
which could decrease the demand for our services, increase our cost of doing
business or otherwise have a material adverse effect on our business, results
of operations and financial condition.

Intellectual Property

   Our success depends to a significant degree on our ability to maintain the
proprietary aspects of our software toolkit and the DCL methodology and
related documentation. We have not obtained any federal registration of the
copyrights relating to those assets. Rather, we rely primarily on common law
principles relating to trade secrets, proprietary methodology and copyrights
as well as confidentiality agreements and contractual provisions with our
employees to protect our intellectual property rights relating to these
assets. In addition, we believe that there is significant value in the name
"Data Conversion Laboratory." However, we have not registered or attempted to
register that name as a trademark, trade name, service mark or service name.
Rather, we rely on common law principles to protect our rights to our name.

   Legal standards relating to the validity, enforceability and scope of
protection of proprietary rights are uncertain and still evolving, and we
cannot give you any assurance as to the future viability of value of any of
our intellectual property rights or that the steps we have taken to protect
our proprietary rights will be adequate. In addition, we cannot assure you
that our common law rights, confidentiality agreements with employees and
other contractual provisions purporting to protect our rights to intellectual
property will provide adequate protection in the event of any unauthorized use
or disclosure, that our employees, consultants, advisors or others will honor
their obligations as set forth in those agreements and provisions or that
proprietary information will not otherwise become known or be independently
developed by our competitors. Any infringement or misappropriation of our
proprietary rights or if they are developed independently could have a
material adverse effect on our business, results of operations and financial
condition.

Operational Support Technology

   We have built a reliable, scalable infrastructure to support a growing,
rapid-turnaround, high-volume production environment. The core of our system
is our internally developed Production Control System that allows us to track
the progress and location of every work packet and document through the entire
production process. The system, built using industry standards and platforms
such as Win2000, SQL server and IIS, is integrated with our timesheet,
disbursement, and accounting systems to allow accurate collection of costs and
accounting information. Additionally, through secure Web access, the system
allows customers to access real-time information to track the progress of
their projects. We continue to upgrade and enhance this system to provide more
advanced workflow capabilities and greater automation of the production
process.

   Our network architecture uses a combination of Windows and Macintosh
workstations, supported by a switched 10/100 Base T Ethernet configuration
using CAT 5 wiring. Virus protection is provided through multi-level virus
scanning with an automated updating scheme. The system is backed up daily with
regular offsite backups. Internet access is provided through dedicated high
speed (T1) Internet connection with a backup ISDN line. Security is provided
with a back-to-back firewall configuration with secure, encrypted connections
for specific Web services.

                                       36

Employees

   As of June 1, 2002, we had 55 employees, one of which is part-time. All but
two of our employees are based in our facility in Fresh Meadows, New York. We
have one salesperson located in New Mexico and one in Virginia. In addition to
our five senior executives, our employees include 11 production people, nine
analysts, 15 editors, three sales and marketing people, 10 programmers and two
administrative personnel. Our employees are not represented by any union and
are retained on an at-will basis. We consider our relations with our employees
to be good.

Facilities

   Our executive and principal operating office is located in Fresh Meadows,
New York. We occupy approximately 7000 square feet under a lease that expires
October 31, 2002. The rent is $6,748.38 per month, which includes all
additions to rent for real estate taxes and other expenses. We do not own any
real property nor do we consider any specific location material to our
operations; we believe that equally suitable alternative locations are
available throughout the New York metropolitan area. We have had preliminary
discussions with our landlord for a new lease, and we believe that we will be
able to enter into a new lease before the current one expires.

Legal Proceedings

   We are not a party to any material legal proceeding.




                                       37


                                   MANAGEMENT


Executive Officers and Directors

   Our executive officers, director and director-nominees, and their ages, as
of June 1, 2002, are as follows:




Name                               Age    Position
  ----                             ---    --------
                                    
Mark Gross .....................    50    Chairman of the board of directors,
                                            president, and chief executive officer
Judy Gross .....................    49    Vice president -- finance and administration,
                                            secretary, treasurer and director-nominee
Amy Finfer .....................    39    Vice president, chief operating
                                            officer and director-nominee
Michael Gross ..................    46    Vice president, chief technology
                                            officer and director-nominee
David Skurnik ..................    39    Vice president -- sales and director-nominee
Andrew Weiss ...................    50    Director-nominee
Donna Lynn .....................    61    Director-nominee


   All directors hold office until the next annual meeting of shareholders and
until their successors are duly elected and qualified. Officers are elected to
service subject to the discretion of the board of directors.

   Set forth below is a brief description of the background and business
experience of our executive officers and directors.


   Mark Gross, chairman of the board, president and chief executive officer, is
one of our founding shareholders. He has been our president and chief
executive officer since founding the company in 1981. He is married to Judy
Gross. His experience spans various areas of the field of information
technology, including software development, networking and training, and he is
a frequent speaker on the topic of automated conversions to XML and SGML. Mark
Gross holds a Bachelor of Science degree in engineering from Columbia
University and a Masters of Business Administration degree from New York
University.

   Judy Gross, vice president -- finance and administration, secretary,
treasurer and a director-nominee, is one of our founding shareholders. She has
served as vice president-finance and administration since 2000. Before that
she served the company in an untitled capacity. She is married to Mark Gross.
Ms. Gross holds a Bachelor of Arts Degree in Economics and Psychology from
Syracuse University and a Masters in Business Administration from New York
University.

   Amy Finfer, vice president, chief operating officer and a director-nominee,
joined us in 1998. Before then she was a management consultant at American
Management Systems for seven years, providing consulting services in the areas
of technology, strategy, business processes and organizational performance for
leading organizations worldwide. Ms. Finfer holds a Bachelor of Science degree
in Computer Science from the University of Florida and a Masters of Business
Administration degree from the University of Maryland.

   Michael Gross, vice president, chief technology officer and a director-
nominee, has been our chief technology officer since 1986. He is not related
to Mark Gross or Judy Gross. Michael Gross holds a Bachelor of Science degree
in Computer Engineering from the Case Institute of Technology at Case Western
Reserve University.

   David Skurnik, vice president -- sales and a director-nominee, joined us in
1997 as our director of sales and marketing. In January 2002 he was appointed
to his current position. Before then he served as director of sales for the
consumer Internet division at IDT Corp. Mr. Skurnik holds a Bachelor of Arts
Degree in Psychology from Queens College at The City University of New York
and a Masters of Business Administration Degree from Baruch College at The
City University of New York.

   Andrew Weiss, director-nominee, is an executive vice president at The Trump
Organization since 1990 and has been in charge of all of its major development
and construction projects in New York City. Mr. Weiss holds a Bachelor of
Science degree in Civil Engineering from Columbia University and a Masters of
Business Administration from New York University.

                                       38

   Donna Lynn, director-nominee, is the chief operating officer and a member of
the Board of Directors of KnowledgeMax, Inc., which she had co-founded in
1998. From 1996 to 1997 she was president of Silver Platter Information, Inc.
Before then, she was the chief executive officer of Online Computer Systems,
Inc., which was later merged with Reed Elsevier.

   Judy Gross, Amy Finfer, Michael Gross, David Skurnik, Andrew Weiss and Donna
Lynn will join our board of directors immediately after this offering is
completed.

   We do not have a chief financial officer. We expect to hire someone to fill
that position soon after this offering is completed. Until we hire a chief
financial officer, Judy Gross is acting as our chief accounting officer.

Committees of the Board of Directors

   Our board of directors has established compensation and audit committees.
The members of the audit committee will be Mark Gross, Andrew Weiss and Donna
Lynn. The members of the compensation committee will be Mr. Weiss and Ms.
Lynn. The audit committee will meet with management and our independent public
accountants to determine the adequacy of internal controls and other financial
reporting matters. The compensation committee will review and recommend to the
board of directors the compensation and benefits of all of our officers and
general policy matters relating to compensation and benefits of our employees
and will administer our stock option plans and the issuance of discretionary
cash bonuses to our officers, employees, directors and consultants.

Compensation of Directors

   Before this offering, directors were not compensated for their service on
the board. Once this offering is completed, each non-employee director will be
reimbursed for travel costs and other out-of-pocket expenses incurred in
attending each directors' meeting. In addition, each non-employee director,
upon election to the board, will receive options to purchase 5,000 common
shares having an exercise price equal to the fair market value on the date of
grant. These options will vest one-fourth on the date of grant and one-fourth
at the end of each subsequent year of service on the board. Also, each non-
employee director will receive options to purchase an additional 1,500 common
shares on the date of our annual shareholders' meeting. These options will
have an exercise price equal to the fair market value of the common shares on
the date of grant and will vest one-third upon grant and one-third at the end
of each subsequent year of service on the board.

401(k) and Cafeteria Plans

   We maintain a retirement plan intended to qualify under section 401(k) of
the Internal Revenue Code. The 401(k) plan is a defined contribution plan that
covers our employees who are at least 21 years of age and who have been
employed by us for at least 90 days. Employees may contribute up to 15% of
their annual wages as pre-tax salary deferral contributions. We have no
obligation to make any contribution to the 401(k) plan on behalf of any of our
employees.

   We also maintain a cafeteria plan intended to qualify under section 125 of
the Internal Revenue Code. All employees who work at least 24 hours per week
and who qualify to participate in our medical plan are eligible to participate
in the cafeteria plan. Employees who participate in the cafeteria plan may
choose to have a portion of their cash compensation applied to the cost of one
or more fringe benefits that we make available to our employees, such as our
medical plan.


                                       39


Executive Compensation

   Summary compensation. The following table sets forth information regarding
compensation earned by or paid to our chief executive officer and our other
most highly compensated executive officers whose compensation exceeded
$100,000 in 2001 for all services rendered to us in all capacities during
2001.




                                                                                                Annual Compensation
                                                                                               -----------------------
                                                                                                             Other       Securities
Name                                                                                                         Annual      Underlying
- ----                                                                                  Year     Salary     Compensation     Options
                                                                                      ----    --------    ------------   ----------
                                                                                                             
Mark Gross, chairman of the board, president and chief executive officer ..........   2001    $128,000      $16,700(1)        -0-
Amy Finfer, vice president and chief operating officer ............................   2001    $131,750         *              -0-
Michael Gross, vice president and chief technology officer ........................   2001    $121,000         *              639
David Skurnik, vice president -- sales ............................................   2001    $130,370(2)      *           10,092


- ---------------
*  Less than $50,000 or 10% of the total annual salary.
(1) Includes $7,150 for health insurance premiums, $1,430 for life insurance
    premiums, $1,192 for disability insurance premiums, $3,250 for a car lease
    and $3,677 for car insurance.
(2) Includes $31,370 of commission income.


   The following tables provide information with respect to stock options
granted during the fiscal year ended December 31, 2001 to each of the
executives named in the summary compensation table above and the number and
aggregate value of unexercised options held by those executives as of
December 31, 2001. The 2001 year-end option values in the second table are
based on an assumed value of $8.00 per common share. The per share exercise
price of all options was equal to the estimated fair market value of a share
of common stock on the date of grant. No options granted to any named
executives have been exercised.


              Option Grants in Fiscal Year Ended December 31, 2001




                                                               Number of
                                                              Securities        Percent of Total
                                                              Underlying       Options Granted to       Exercise Price   Expiration
Name                                                            Options     Employees in Fiscal Year        ($/Sh)          Date
- ----                                                          ----------    ------------------------    --------------   ----------
                                                                                                             
Mark Gross ................................................       -0-                  -0-                   -0-             -0-
Amy Finfer ................................................       -0-                  -0-                   -0-             -0-
Michael Gross .............................................        639                 0.5%                 $2.60         1/2/2011
David Skurnik .............................................     20,185                13.4%                 $2.60         1/2/2011



                          2001 Year-End Option Values




                                                                         Number of Shares Underlying     Value of Unexercised In-
                                                                                 Unexercised                     the-Money
                                                                         Options at Fiscal Year-End     Options At Fiscal Year-End
                                                                                     (#)                            ($)
                                                                        ----------------------------    ---------------------------
Name                                                                    Exercisable    Unexercisable    Exercisable   Unexercisable
- ----                                                                    -----------    -------------    -----------   -------------
                                                                                                          
Mark Gross ..........................................................       -0-             -0-             -0-            -0-
Amy Finfer ..........................................................       -0-             -0-             -0-            -0-
Michael Gross .......................................................      79,359           -0-          $599,866          -0-
David Skurnik .......................................................       6,055          14,130        $ 32,697        $76,302



Employment Agreements

   We have not entered into employment agreements with any of our employees.
However, all employees, including our senior executives, have signed an
Employee's Confidentiality Agreement. Under this agreement, the employee
agrees to devote all working time to the company, not to disclose any of our
confidential information and, in the event of termination of employment, not
to compete with us for one year following termination.


                                       40


Stock Option Plans

   To attract and retain persons necessary for our success, in January 2001 we
adopted our 2001 stock option plan and reserved 250,000 common shares for
future grants. Under the plan, employees and consultants are eligible to
receive incentive and/or non-qualified stock options. The plan has a term of
10 years and is administered by the board of directors or by a committee
appointed for this purpose by the board of directors. The board of directors
or the committee, as the case may be, has the sole discretion to determine who
is eligible to receive options, how many options they will receive, the
exercise price for the options and other conditions relating to the exercise
of the options. Incentive stock options granted under the plans must be
exercised within 10 years from the date of grant at an exercise price that is
not less than the fair market value of the common shares on the date of the
grant. The exercise price of options granted to shareholders owning more than
10% of our outstanding common shares must be at least 110% of the fair market
value of the common shares on the date of the grant, and the options must be
exercised within five years from the date of grant to qualify as incentive
stock options.


   In 2001, we granted options under our 2001 plan covering 150,678 common
shares. All of the options have an exercise price of $2.60 per share. Options
covering 129,584 shares have a ten-year term and vest ratably in four equal
annual installments beginning January 2, 2002. Options covering 20,185 common
shares have a ten-year term and vest as follows: 6,055, vested on the date of
grant and the balance, 14,310, vest in three equal annual installments
beginning on January 2, 2002. The remaining 639 options vested immediately on
the date of grant and expire on August 1, 2007. In April 2002, a former
employee exercised options covering 673 common shares. As of the date of this
prospectus, options covering 134,530 remain outstanding. In 2002, we granted
options under our 2001 plan covering 50,731 common shares. These options have
an exercise price of $8.00 per share, a ten-year term and vest ratably in four
equal annual installments beginning January 2, 2003. All of these options are
outstanding. In addition, in June 1999, we granted options covering 78,720
common shares. These options have an exercise price of $0.42359 per share and
can be exercised at any time before August 1, 2007.


Limitation of Directors' Liability and Indemnification

   Our certificate of incorporation limits the liability of individual
directors for specified breaches of their fiduciary duty. The effect of this
provision is to eliminate the liability of directors for monetary damages
arising out of their failure, through negligent or grossly negligent conduct,
to satisfy their duty of care, which requires them to exercise informed
business judgment. The liability of directors under the federal securities
laws is not affected. A director may be liable for monetary damages only if a
claimant can show a breach of the individual director's duty of loyalty to us,
a failure to act in good faith, intentional misconduct, a knowing violation of
the law, an improper personal benefit or an illegal dividend or stock
purchase.

   There is no pending litigation or proceeding involving any of our directors,
officers, employees or agents in which we are required or permitted to provide
indemnification. We are not aware of any threatened litigation or proceeding
that may result in a claim for such indemnification.

   Our certificate of incorporation also provides that we will indemnify and
hold harmless each of our directors or officers against all expense, liability
and loss, including attorneys fees, judgments, fines, Employee Retirement
Income Security Act excise taxes or penalties and amounts paid or to be paid
in settlement, reasonably incurred or suffered by such person by reason of the
fact that he or she was an officer or director, to the fullest extent
authorized by the New York Business Corporation Law.

   Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers or controlling persons under our
certificate of incorporation, we have been informed that, in the opinion of
the SEC, indemnification is against public policy as expressed in the
Securities Act and is unenforceable.

                                       41

                              CERTAIN TRANSACTIONS


   Mark Gross, our principal stockholder and chief executive officer, has
personally guaranteed repayment of the term loan and amounts due under the
credit line facility to Merrill Lynch.


   We have adopted a policy that, in the future, all material transactions with
any officer, director or 5% shareholder must be approved by the audit
committee and our independent directors who do not have an interest in the
transaction and who have access, at our expense, to our independent legal
counsel. All such transactions will be on terms no less favorable to us than
those generally available from an unaffiliated third party.

                             PRINCIPAL SHAREHOLDERS


   The following table sets forth information regarding the beneficial
ownership of our common shares as of the date of this prospectus by:

   o each person known by us to be the beneficial owner of more than 5% of our
     outstanding common shares;

   o each of our director and director-nominees;

   o each executive officer named in the summary compensation table above; and

   o all of our directors, director-nominees and executive officers as a
     group.

   The following table does not take into account any common shares sold as a
result of the exercise of the over-allotment option granted to the
underwriters. Except as otherwise indicated, the persons listed below have
sole voting and investment power with respect to all of the common shares
owned by them. All information concerning their respective beneficial
ownership has been furnished to us by the individual shareholders.





                                                                                             Percent of Common Shares
                                                                                                Beneficially Owned
                                                                              -----------------------------------------------------
                                                        Common Shares                                               After Offering
     Name and Address of Beneficial Owner (1)        Beneficially Owned(2)    Before Offering(3)    After Offering    With Dividend
     ----------------------------------------       ---------------------    ------------------    --------------   --------------
                                                                                                         
Mark Gross .......................................         1,232,910(4)              91.6%              46.2%             44.0%
Judy Gross .......................................         1,232,910(4)              91.6%              46.2%             44.0%
Amy Finfer .......................................            79,090                  5.9%               3.0%              2.8%
Michael Gross ....................................            79,359(5)               5.6%               2.9%              2.8%
David Skurnik ....................................            10,765(5)                *                  *                 *
Andrew Weiss .....................................             1,250(5)                *                  *                 *
Donna Lynn .......................................             1,250(5)                *                  *                 *
All directors, director-nominees and executive
  officers as a group (7 persons).................         1,404,624(6)              97.6%              50.8%             48.6%


- ---------------
*  Less than 1%
(1) All addresses are c/o Data Conversion Laboratory, Inc., 184-13 Horace
    Harding Expressway, Fresh Meadows, New York 11365.
(2) According to the rules and regulations of the SEC, common shares that a
    person has a right to acquire within 60 days of the date of this prospectus
    are deemed to be outstanding for the purpose of computing the percentage
    ownership of that person but are not deemed outstanding for the purpose of
    computing the percentage ownership of any other person.
(3) Percent of common shares beneficially owned before offering does not
    include 75,000 common shares to be issued to members of Morse, Zelnick,
    Rose & Lander LLP in connection with this offering.
(4) Mark Gross and Judy Gross are husband and wife. Common shares beneficially
    owned includes the aggregate number of shares owned by both of them.
(5) Represents shares underlying options exercisable within 60 days of the date
    of this prospectus.
(6) Includes 92,624 common shares underlying options exercisable within 60 days
    of this prospectus.



                                       42


   All of the common shares set forth in the above table are covered by lock-up
agreements prohibiting their sale, assignment or transfer for one year from
the date of this prospectus without the prior written consent of the
representative.


                           DESCRIPTION OF SECURITIES

   As of the date of this prospectus, our authorized capital stock consists of
25,000,000 common shares, par value $.01 per share and 5,000,000 preferred
shares, par value of $.01 per share. After this offering, we will have
2,671,314 common shares issued and outstanding, 2,858,814 if the over-
allotment option is exercised in full, and no preferred shares outstanding. If
we are required to declare the 10% dividend, we will issue 267,131 common
shares, assuming the number of issued and outstanding on the recored date for
the dividend is the number of common shares outstanding on the date of this
offering. Of these shares, 137,800 will be returned to us. We will issue up to
an additional 125,000 common shares if the warrants have been exercised. As of
the date of this prospectus, we will have outstanding 1,346,314 common shares
held of record by five shareholders.


Units


   Each unit consists of one common share and one warrant to purchase one
common share. The common shares and the warrants will trade only as units for
30 days following the effective date of this offering, after which time they
will trade separately. We will announce in advance the separation of the units
by a public press release. Upon separation, unit holders who wish to hold
physical certificates will receive certificates for common shares and for
warrants in exchange for their unit certificates.


Common Shares

   The holders of outstanding common shares are entitled to receive dividends
out of legally available assets when and to the extent determined by our board
of directors from time to time. Each shareholder is entitled to one vote for
each common share held by him on all matters submitted to a vote of
shareholders. The holders of a majority of the common shares voting can elect
all of the directors then standing for election. The common shares are not
entitled to preemptive rights and are not convertible or redeemable. If we are
liquidated or dissolved or our business is otherwise wound up, the holders of
common shares would be entitled to share ratably in the distribution of all of
our assets remaining available for distribution after satisfaction of all our
liabilities and the payment of the liquidation preference of any outstanding
preferred shares. Each outstanding common share is, and all common shares to
be outstanding upon completion of this offering will be, fully paid and
nonassessable.

   If our audited pre-tax income for the year ending December 31, 2002 is less
than $1.3 million, we will promptly declare and pay a 10% stock dividend to
common shareholders of record as of the record date for that dividend. There
will be no increase in the number of, or decrease in the exercise price for,
the common shares underlying the unit warrants and the representative's
warrant as a result of this dividend. Our executive officers and one other
shareholder have agreed to immediately return any dividend shares they may
receive to us as a contribution to capital.

   The rights of the holders of common shares are subordinate to the rights of
any holders of preferred shares outstanding from time to time.

Preferred Shares


   The board of directors has the authority, within the limitations and
restrictions stated in our certificate of incorporation, to provide by
resolution for the issuance of preferred shares, in one or more classes or
series, and to fix the rights, preferences, privileges and restrictions
thereof, including dividend rights, conversion rights, voting rights, terms of
redemption, liquidation preferences and the number of shares constituting any
series or the designation of such series. We will not offer preferred shares
to any person who is an officer, director or a 5% percent shareholder except
on the same terms as such preferred shares are offered to all other existing
or new shareholders. The issuance of preferred shares could have the effect of
decreasing the market price of our common shares and could adversely affect
the voting and other rights of the holders of our common shares. There are no
preferred shares outstanding.




                                       43


Warrants


   General. The warrants issued in this offering may be exercised at any time
beginning 30 days after this offering and ending on _____________ ___, 2007.
Each warrant entitles the holder to purchase one common share at an exercise
price of $_______ per share (150% of the initial public offering price of the
units). This exercise price will be adjusted if specific events, summarized
below, occur. A warrantholder will not be deemed a holder of the underlying
common share for any purpose until the warrant is exercised.

   Redemption. Beginning six months after the effective date of this offering,
we will have the right to redeem the warrants at a price of $0.25 per warrant,
after providing 30 days' prior written notice to the warrantholders, at any
time after the closing price for our common stock, as reported on the Nasdaq
SmallCap Market, was at or above 200% of the initial unit offering price for
any ten consecutive trading days. We will send a written notice of redemption
by first class mail to warrantholders at their last known addresses appearing
on the registration records maintained by the transfer agent for our warrants.
No other form of notice or publication or otherwise will be required. If we
call the warrants for redemption, the warrantholders will then have to decide
whether to sell the warrants, exercise the warrants before the close of
business on the business day preceding the specified redemption date or hold
them for redemption. If the warrants are not covered by a current registration
statement or are not qualified for sale under the laws of the state in which
you reside, you may not be able to exercise your warrants.

   Exercise. The warrantholders may exercise the warrants only if an
appropriate registration statement is then in effect with the SEC and if the
common shares underlying the warrants are qualified for sale under the
securities laws of the state in which the holder resides. To exercise a
warrant, the holder must deliver to our transfer agent the warrant certificate
on or prior to the expiration date or the redemption date, as applicable, with
the form on the reverse side of the certificate executed as indicated,
accompanied by payment of the full exercise price for the number of warrants
being exercised. Fractional shares of common stock will not be issued upon
exercise of our redeemable warrants.

   Adjustments of exercise price. The exercise price of the warrants will be
adjusted if we declare any stock dividend to stockholders, other than the 10%
stock dividend issuable if our audited pre-tax income for the year ending
December 31, 2002 is less than $1.3 million, or effect any split or share
combination with respect to our common stock. Therefore, if we effect any
stock split or stock combination with respect to our common stock, the
exercise price in effect immediately prior to this stock split or combination
will be proportionately reduced or increased, as the case may be. Any
adjustment of the exercise price will also result in an adjustment of the
number of shares purchasable upon exercise of a warrant or, if we elect, an
adjustment of the number of warrants outstanding.


Options

   As of the date of this prospectus, under our 2001 stock option plan, there
are outstanding options to purchase 185,261 common shares of which 134,530
have an exercise price of $2.60 and 50,731 have an exercise price of $8.00.
There are an additional 64,739 common shares reserved for issuance under our
2001 plan. In addition, options to purchase 78,720 common shares at an
exercise price of $0.42359 per share are also outstanding. These options were
not granted under the option plan.

Authorized But Unissued Shares

   The authorized but unissued common shares and all of the preferred shares
are available for future issuance without shareholder approval. These
additional shares may be utilized for a variety of corporate purposes,
including future public offerings to raise additional capital, corporate
acquisitions and employee benefit plans. The existence of authorized but
unissued common shares and preferred shares could render more difficult or
discourage an attempt to obtain control of us by means of a proxy contest,
tender offer, merger or otherwise.

   The New York Business Corporation Law provides generally that the
affirmative vote of a majority of the shares entitled to vote on any matter is
required to amend a corporation's certificate of incorporation or bylaws,
unless the corporation's certificate of incorporation or bylaws, as the case
may be, requires a greater percentage. Our certificate of incorporation does
not impose any supermajority vote requirements.



                                       44


Anti-takeover Effects of Our Certificate of Incorporation and Bylaws

   Certain provisions of our certificate of incorporation and bylaws may be
deemed to have an anti-takeover effect and may delay, deter or prevent a
tender offer or takeover attempt, including attempts that might result in a
premium being paid over the market price for the shares held by shareholders.

   Special meetings of shareholders. Special meetings of our shareholders may
be called only by the president, the chief executive officer, the chairman of
the board of directors or by a majority of the board of directors then in
office. This provision could make it more difficult for shareholders to take
actions opposed by the board of directors.

   Issuance of "blank check" preferred shares. As of the date of this
prospectus, our certificate of incorporation authorizes our board of directors
to issue up to five million "blank check" preferred shares. This means that,
without shareholder approval, the board of directors has the authority to
attach special rights to preferred shares, including voting and dividend
rights. With these rights, preferred shareholders could make it more difficult
for a third party to acquire our company.

   Removal of directors only "for cause." Our bylaws provide that members of
our board of directors may only be removed for "cause" by the affirmative vote
of holders of at least a majority of the shares of the company entitled to
vote.

Listing on The Nasdaq SmallCap Market


   We are applying to list the units, common shares and the warrants on The
Nasdaq SmallCap Market under the symbols "DCLXU," "DCLX" and "DCLXW,"
respectively.


Transfer Agent, Warrant Agent and Registrar


   The transfer agent and registrar for our common shares and the warrant agent
for our warrants will be Continental Stock Transfer & Trust Company, 17
Battery Place, New York, New York 10004.




                                       45


                        SHARES ELIGIBLE FOR FUTURE SALE



   Before this offering there was no public market for our common shares. We
cannot predict the effect, if any, that sales of, or the availability for sale
of, our common shares will have on the market price of our common shares from
time to time. Future sales of substantial amounts of our common shares in the
public market, including shares issuable upon the exercise of the warrants or
options granted or to be granted under our stock option plans, could adversely
affect the prevailing market price of our common shares and could impair our
ability to raise capital in the future through the sale of securities.

   When this offering is completed, we will have outstanding 2,671,314 common
shares. Of these shares, all of the shares sold in this offering, including
any shares issued in connection with the dividend payable in the event our
audited net income for 2002 is less than $1.3 million, will be freely tradable
without restriction or further registration under the Securities Act, unless
they are purchased by an "affiliate" of us as that term is defined in Rule 144
under the Securities Act. The remaining 1,421,314 common shares held by
existing shareholders are "restricted securities" as that term is defined in
Rule 144. Restricted securities may be sold in the public market only if
registered or if they qualify for an exemption from registration under Rule
144 or Rule 701 under the Securities Act. Under Rule 144, without regard to
the lock-up agreements described below, 1,345,641 of the "restricted
securities" will be eligible for sale 90 days after the date of this
prospectus, 673 common shares will be eligible for sale in April 2003 and
75,000 common shares will be eligible for sale one year from the date of this
prospectus.

   In addition to the common shares actually issued and outstanding, on the
date of this prospectus there are 263,981 common shares issuable upon exercise
of outstanding options. This does not include common shares underlying the
warrants and the representative's warrants issued in connection with this
offering.


Lock-Up Agreements

   All of our officers, directors and shareholders have signed lock-up
agreements under which they agreed not to transfer or dispose of, directly or
indirectly, any shares of common stock, or any securities convertible into or
exercisable or exchangeable for shares of common stock, for a period of one
year after the date of this prospectus. Transfer or dispositions can be made
sooner with the prior written consent of the representative or to any trust
for the benefit of the transferring shareholders or members of their families.
At the expiration of the lock-up period, one year after the date of this
prospectus, all of the restricted shares, other than restricted shares that
are also "144(k) shares," will be available for resale to the public in
accordance with the volume and trading limitations of Rule 144.

Rule 144

   In general, under Rule 144 as currently in effect, beginning 90 days after
the date of this prospectus, a person who has beneficially owned shares of our
common stock for at least one year would be entitled to sell within any three-
month period a number of shares that does not exceed the greater of:

   o 1% of the number of shares of common stock then outstanding which will
     equal approximately 26,714 shares immediately after this offering; or

   o the average weekly trading volume of the common stock on The Nasdaq
     SmallCap Market during the four calendar weeks preceding the filing of a
     notice on Form 144 with respect to the sale.

   Sales under Rule 144 are also subject to manner of sale provisions and
notice requirements and to the availability of current public information
about us.

Rule 144(k)

   Under Rule 144(k), a person who is not one of our affiliates at any time
during the three months preceding a sale, and who has beneficially owned the
shares proposed to be sold for at least two years, including the holding
period of any prior owner other than an affiliate, is entitled to sell shares
without complying with the manner of sale, public information, volume
limitation or notice provisions of Rule 144.




                                       46


Therefore, unless otherwise restricted, "144(k) shares" may be sold
immediately upon the completion of this offering. Of the restricted
securities, 33,641 common shares are eligible for sale under Rule 144(k).

Rule 701

   In general, under Rule 701 of the Securities Act as currently in effect,
some of our employees, consultants or advisors who purchase shares from us in
connection with a compensatory stock plan or other written agreement may be
eligible to resell these shares. Resales under Rule 701 must be effected 90
days after the effective date of this offering in reliance on Rule 144, but
without compliance with many of the restrictions, including the holding
period, contained in Rule 144.

Registration Rights

   We have granted registration rights to two of our shareholders owning
112,731 common shares in the aggregate. As a result, we may be required to
register some or all of their common shares for sale if they exercise their
rights. Both shareholders have waived their registration rights to the extent
they apply to this offering and have agreed not to exercise those rights for
the one-year period beginning on the date of this prospectus.




                                       47


                     UNITED STATES INCOME TAX CONSEQUENCES


   The following summary describes the material United States federal income
tax consequences of the ownership of our securities applicable to holders who
are natural persons. This discussion does not address all aspects of United
States federal income taxation in light of a holder's particular facts and
circumstances, nor does it address foreign, state or local income tax
consequences or estate tax consequences that apply to a holder of our
securities. Furthermore, this discussion is based on provisions of the
Internal Revenue Code of 1986, as amended, or the Code, and the income tax
regulations, Internal Revenue Service rulings and judicial decisions
promulgated and issued as of the date of this prospectus. The provisions,
regulations, rulings and decisions may be amended, repealed, revoked, modified
or overturned with retroactive effect so as to result in tax consequences
different from those discussed below.

   Persons considering purchasing our securities should consult with their own
tax advisors concerning the United States federal income tax consequences of
their ownership of our securities in light of their particular circumstances
as well as under the laws of any other taxing jurisdiction.

   As used in this section, a "U.S. holder" is a an individual who holds any of
our securities and is either a U.S. citizen or a resident alien of the United
States and a "non-U.S. holder" is an individual who holds any of our
securities and is neither a U.S. citizen nor a resident alien of the United
States.

   Dividends

   A U.S. holder will be required to include in gross income and taxed as
ordinary income the amount of any distribution paid on our common shares to
the extent the distribution is paid out of our current and accumulated
earnings and profits, as determined for U.S. federal income tax purposes. The
amount of the distribution that exceeds our current and accumulated earnings
and profits will be applied against and will reduce the U.S. holder's tax
basis in his common shares until the basis is reduced to zero. The amount of
the distribution that exceeds our current and accumulated earnings and profits
and the U.S. holder's tax basis is treated as capital gain and taxed
accordingly. The amount of the distribution is the cash distributed and the
fair market value of any property distributed.

   In the case of a non-U.S. holder, the portion of a distribution that
constitutes a dividend will be subject to a withholding tax of 30% of a such
lower rate as may be specified by an applicable income tax treaty. However,
dividends that are effectively connected with the conduct of a trade or
business by the non-U.S. holder within the United States and, generally, where
a treaty applies, are attributable to a United States permanent establishment
of the non-U.S. holder, are not subject to withholding tax, but instead are
subject to United States federal income tax on a net basis at the applicable
graduated rates. Certain certification and disclosure requirements must be
complied with in order for effectively connected income to be exempt from
withholding. A non-U.S. holder of common shares who wishes to claim the
benefit of an applicable treaty rate (and avoid backup withholding) for
dividends paid will be required to satisfy applicable certification and other
requirements and may be required to obtain a United States taxpayer
identification number. A non-U.S. holder of common shares eligible for a
reduced rate of United States withholding tax may obtain a refund of any
excess amounts withheld by filing an appropriate claim for refund with the
Internal Revenue Service.


   If our audited pre-tax income for the year ending December 31, 2002 is less
than $1.3 million, we will promptly declare and pay a 10% stock dividend to
shareholders of record as of the record date for that dividend. There will be
no increase in the number of or decrease in the exercise price for the common
shares underlying the warrants and the representative's warrant as a result of
this dividend. All of our executive officers and directors and one other
shareholder have agreed in writing to return any dividend shares to which they
would otherwise be entitled to us as a contribution to capital. As of the date
of this offering, these eight persons will own an aggregate of 1,387,000
common shares and will have options to purchase 109,544 common shares.
Assuming the number of common shares actually issued and outstanding on the
record date of the dividend is the same as the number of common shares
actually issued and outstanding on the date of this offering, we would issue
267,131 common shares, of which 138,700 would be returned to us. If all the
warrants were exercised before the record date for this dividend, we would
issue an additional 125,000 common shares.




                                       48


   We will treat the dividend as a tax-free stock dividend under section 305 of
the Code. However, we have not requested a ruling from the Internal Revenue
Service or obtained an opinion of counsel that the dividend is not taxable. In
fact, the Internal Revenue Service could take the position that the dividend
is taxable because it is "disproportionate" among the shareholders since some
shareholders have agreed to return any dividend shares they may receive to us.
If the dividend is taxable, you will have ordinary income in an amount equal
to the value of the dividend shares on the date they are distributed to the
extent of our earnings and profits. We will not distribute any cash as part of
this dividend.


   Basis

   The measure of income or loss from a sale or exchange of the unit or the
securities underlying the unit depends on the tax basis of the unit and the
common share and the unit warrant underlying the unit. Each unit will have a
tax basis equal to the initial public offering price per unit. The tax basis
for the securities underlying the unit will be determined by allocated the
initial public offering price for the unit to the common share and the unit
warrant included in the unit in proportion to the relative fair market values
of these securities at the time of the offering.

   In the case of common shares received as a result of a stock dividend, the
basis of those shares would depend on whether or not the dividend was taxable.
If the dividend were tax-free, a pro rata portion of the basis of the common
shares to which they relate would be allocated to the dividend shares. If the
dividend were taxable, your basis in those dividend shares would be their fair
market value on the date of the distribution.

   Dispositions

   A U.S. holder will recognize gain or loss when he sells or otherwise
disposes of a security in a taxable transaction in an amount equal to the
difference between the amount realized by the U.S. holder and the U.S.
holder's tax basis in that security. The gain or loss will be a capital gain
or loss if the security is a capital asset in the hands of the U.S. holder and
will be long-term capital gain or loss if the U.S. holder has held the
security for more than one year.

   A non-U.S. holder generally will not be subject to U.S. federal income tax
on the gain recognized from the sale or other disposition of the security
unless the (1) gain is effectively connected with a trade or business of the
non-U.S. holder in the United States and, generally, where a tax treaty
applies, is attributable to a United States permanent establishment of the
non-U.S. holder or (2) the non-U.S. holder is present in the United States for
183 or more days in the taxable year of the sale or other disposition and
other conditions are met. A non-U.S. holder described in clause (1) above will
be subject to tax on the net gain derived from the sale under regular
graduated United States federal income tax rates. A non-U.S. holder described
in clause (2) above will be subject to a flat 30% tax on gain derived from the
sale, which may be offset by United Source capital losses even though the
individual is not considered a resident of the United States.

   If the holder of a unit warrant allows the unit warrant to expire without
exercise, the expiration will be treated as a sale or exchange of the unit
warrant on the expiration date. The holder will have a taxable loss in an
amount equal to the holder's tax basis in the unit warrant at the time of the
lapse.

   No gain or loss will be recognized when the holder exercises the unit
warrant. The tax basis of the common share received upon exercise of the unit
warrant will equal the sum of the holder's tax basis for unit warrant and the
exercise price. The holding period of the common share underlying for purposes
of determining whether any gain or loss recognized upon a subsequent sale or
other disposition of the underlying common share will begin on the date the
unit warrant was acquired.

   Information Reporting and Backup Withholding

   We must report annually to the Internal Revenue Service and to each holder
the amount of dividends paid to such holder and the tax withheld with respect
to such dividends, regardless of whether withholding is required. Copies of
the information returns, reporting such dividends and withholding may also be
made available to the tax authorities in the country in which a non-U.S.
holder resides under the provisions of an applicable income tax treaty.

   A non-U.S. holder may be subject to backup withholding at the rate of 30%
unless applicable certification requirements are met.



                                       49


   Payment of the proceeds of a sale of the securities within the United States
or conducted through certain United States related financial intermediaries is
subject to both backup withholding and information reporting unless the
beneficial owner certifies under penalties of perjury that it is a non-U.S.
holder and the payor does not have actual knowledge or reason to know that the
beneficial owner is a United States person or the holder otherwise establishes
an exemption.

   Any amounts withheld under the backup withholding rules may be allowed as a
refund or a credit against such holder's United States federal income tax
liability provided the required information is furnished to the Internal
Revenue Service.



                                       50


                                  UNDERWRITING


   Paulson Investment Company, Inc. is acting as the representative of the
underwriters of this offering. We and the underwriters have entered into an
underwriting agreement with respect to the units being offered. In connection
with this offering and subject to certain conditions, each of the underwriters
named below has agreed to purchase, and we have agreed to sell, the number of
units set forth opposite the name of each underwriter.



    Underwriter                                                      Number of Units
    -----------                                                      ---------------
                                                                  
    Paulson Investment Company, Inc.  ............................
    I-Bankers Securities Incorporated ............................
                                                                        ---------
       Total .....................................................      1,250,000
                                                                        =========



   The underwriting agreement provides that the underwriters are obligated to
purchase all of the units offered by this prospectus, other than those covered
by the over-allotment option, if any units are purchased. The underwriting
agreement also provides that the obligations of the underwriters to pay for
and accept delivery of the units are subject to the approval of certain legal
matters by counsel and certain other conditions. These conditions include the
requirements that no stop order suspending the effectiveness of the
registration statement be in effect and that no proceedings for such purpose
have been instituted or threatened by the Securities and Exchange Commission.

   The representative has advised us that the underwriters propose to offer our
units to the public initially at the offering price set forth on the cover
page of this prospectus and to selected dealers at such price less a
concession of not more than $_____ per unit. The underwriters and selected
dealers may reallow a concession to other dealers, including the underwriters,
of not more than $_____ per unit. After completion of the initial public
offering of the units, the offering price, the concessions to selected dealers
and the reallowance to their dealers may be changed by the underwriters.

   The underwriters have informed us that they do not expect to confirm sales
of our units offered by this prospectus to any accounts over which they
exercise discretionary authority.

Over-allotment option

   Pursuant to the underwriting agreement, we have granted the representative
an option, exercisable for 45 days from the date of this prospectus, to
purchase up to an additional 187,500 units on the same terms as the units
being purchased by the underwriters from us. The representative may exercise
the option solely to cover over-allotments, if any, in the sale of the units
that the underwriters have agreed to purchase. If the over-allotment option is
exercised in full, the total public offering price, underwriting discount and
proceeds to us before offering expenses will be $________, $________ and
$________, respectively.

Stabilization

   Until the distribution of the units offered by this prospectus is completed,
rules of the Securities and Exchange Commission may limit the ability of the
underwriters to bid for and to purchase units. As an exception to these rules,
the underwriters may engage in transactions that stabilize the price of the
units. The underwriters may engage in over-allotment sales, stabilizing
transactions, syndicate covering transactions and penalty bids in accordance
with Regulation M under the Securities Exchange Act of 1934.

   o Over-allotment sales involve syndicate sales in excess of the offering
     size, which creates a syndicate short position.

   o Stabilizing transactions permit bids to purchase the underlying security
     so long as the stabilizing bids do not exceed a specified maximum.

   o Syndicate covering transactions involve purchases of the common stock and
     public warrants in the open market after the distribution has been
     completed in order to cover syndicate short positions. The

                                       51


     underwriters may also elect to reduce any short position by exercising
     all or part of the over-allotment option to purchase additional units as
     described above.

   o Penalty bids permit the underwriters to reclaim a selling concession from
     a syndicate member when the units originally sold by the syndicate member
     are purchased in a syndicate covering transaction to cover syndicate
     short positions.

   Short sales involve the sale by the underwriters of a greater number of
shares than they are required to purchase in this offering. Covered short
sales are sales made in an amount not greater than the representative's over-
allotment option to purchase additional shares in this offering. In
determining the source of shares to close out the covered short position, the
underwriter will consider, among other things, the price of shares available
for purchase in the open market as compared with the price at which they may
purchase shares through the over-allotment option. Naked short sales are sales
in excess of the over-allotment option. A naked short position is more likely
to be created if the underwriters are concerned that there may be downward
pressure on the price of the shares in the open market after pricing that
could adversely affect investors who purchase in this offering.

   In general, the purchase of a security to stabilize or to reduce a short
position could cause the price of the security to be higher than it might be
otherwise. These transactions may be effected on the Nasdaq Smallcap Market or
otherwise. Neither we nor the underwriters can predict the direction or
magnitude of any effect that the transactions described above may have on the
price of the units. In addition, neither we nor the underwriters can represent
that the underwriters will engage in these types of transactions or that these
types of transactions, once commenced, will not be discontinued without
notice.

Indemnification

   The underwriting agreement provides for indemnification between us and the
underwriters against specified liabilities, including liabilities under the
Securities Act, and for contribution by us and the underwriters to payments
that may be required to be made with respect to those liabilities. We have
been advised that, in the opinion of the Securities and Exchange Commission,
indemnification for liabilities under the Securities Act is against public
policy as expressed in the Securities Act and is therefore unenforceable.

Underwriters' compensation

   We have agreed to sell the units to the underwriters at the initial offering
price of $_____, less the __% underwriting discount. The underwriting
agreement also provides that upon the closing of the units offered, the
representative will be paid a nonaccountable expense allowance equal to __% of
the gross proceeds from the sale of the units offered by this prospectus,
including the over-allotment option.

   We have also agreed to issue warrants to the representative to purchase from
us up to 125,000 units at an exercise price per unit equal to 120% of the
offering price per unit. These warrants and the securities underlying the
warrants are exercisable during the four-year period beginning one year from
the date of effectiveness of the registration statement and are not
redeemable. These warrants are not transferable for one year following the
effective date of the registration, except to an individual who is an officer
or partner of an underwriter, by will or by the laws of descent and
distribution. These warrants will have registration rights. We will cause the
registration statement to remain effective until the earlier of the time that
all of the representative's warrants have been exercised and the date which is
five years after the effective date of this offering. The common stock and
warrants issued to the representative upon exercise of these warrants will be
freely tradeable.

   The holders of the representative's warrants will have, in that capacity, no
voting, dividend or other stockholder rights. Any profit realized by the
representative on the sale of the securities issuable upon exercise of the
representative's warrants may be deemed to be additional underwriting
compensation. The securities underlying the representative's warrants are
being registered on the registration statement. During the term of the
representative's warrants, the holders thereof are given the opportunity to
profit from a rise in the market price of our common stock. We may find it
more difficult to raise additional equity capital while

                                       52

the representative's warrants are outstanding. At any time at which the
representative's warrants are likely to be exercised, we may be able to obtain
additional equity capital on more favorable terms.

Lock-up agreements

   Our officers, directors and other stockholders have agreed that for a period
of one year from the date this registration statement becomes effective that
they will not sell, contract to sell, grant any option for the sale or
otherwise dispose of any of our equity securities, or any securities
convertible into or exercisable or exchangeable for our equity securities,
other than through intra-family transfers or transfers to trusts for estate
planning purposes, without the consent of the representative, which consent
will not be unreasonably withheld. The representative may consent to an early
release from the one-year lock-up period if in its opinion the market for the
common stock would not be adversely impacted by such sales and in cases of an
officer, director or other stockholder's financial emergency. We are unaware
of any officer, director or current stockholder who intends to ask for consent
to dispose of any of our equity securities during the lock-up period.


Expenses

   The following table sets forth the expenses, other than the underwriting
discount and nonaccountable expense allowance described above, that we will
pay in connection with this offering. Other than the SEC registration fee, the
NASD filing fee and the Nasdaq SmallCap listing fee, the amounts below are
estimated.






                                                                     
SEC registration fee ................................................   $  3,074
NASD fee ............................................................      3,842
Nasdaq Smallcap Market listing fee ..................................     19,500
Printing expenses ...................................................    110,000
Accounting fees and expenses ........................................    125,000
Legal fees and expenses .............................................    250,000
Blue sky filing fees and related attorney fees and expenses .........     60,000
Transfer agent and registrar fees and expenses ......................      1,000
"Roadshow" expenses and related consultant fees .....................     75,000
Miscellaneous .......................................................      2,584
                                                                        --------
   Total ............................................................   $650,000
                                                                        ========



   Legal fees and expenses do not include the value of 75,000 common shares to
be issued to a nominee for Morse, Zelnick, Rose and Lander, LLP, counsel to the
company, in connection with this offering.

Determination of offering price


   Before this offering, there has been no public market for the units and the
common stock and warrants contained in the units. Accordingly, the initial
public offering price of the units offered by this prospectus and the exercise
price of the warrants were determined by negotiation between us and the
representative. Among the factors considered in determining the initial public
offering price of the units and the exercise price of the warrants were:


   o our history and our prospects;

   o the industry in which we operate;

   o the status and development prospects for our proposed products and
     services;

   o our past and present operating results;

   o the previous experience of our executive officers; and

   o the general condition of the securities markets at the time of this
     offering.


   The offering price stated on the cover page of this prospectus should not be
considered an indication of the actual value of the units. That price is
subject to change as a result of market conditions and other factors, and we
cannot assure you that the units, or the common stock and warrants contained
in the units, can be resold at or above the initial public offering price.


                                       53

                                 LEGAL MATTERS


   The validity of the common shares offered by this prospectus will be passed
upon for us by Morse, Zelnick, Rose & Lander LLP, New York, New York. Partners
of Morse, Zelnick et al. own 75,000 common shares. Holland & Knight LLP will
pass upon certain matters for the underwriters named in this prospectus in
connection with this offering.


                                    EXPERTS

   Goldstein Golub Kessler LLP, independent auditors, have audited our
financial statements as of December 31, 2001 and for each of the two years in
the period then ended as set forth in their report. We have included these
financial statements in the prospectus and elsewhere in the registration
statement in reliance on Goldstein Golub Kessler LLP's report, given on their
authority as experts in accounting and auditing.

                      WHERE YOU CAN FIND MORE INFORMATION


   In connection with the units offered by this prospectus, we have filed a
registration statement on Form SB-2 under the Securities Act with the SEC.
This prospectus, filed as part of the registration statement, does not contain
all of the information included in the registration statement and the
accompanying exhibits and schedules. For further information with respect to
us and our units, shares and warrants, you should refer to the registration
statement and the accompanying exhibits and schedules. Statements contained in
this prospectus regarding the contents of any contract or any other document
are not necessarily complete, and you should refer to the copy of the contract
or other document filed as an exhibit to the registration statement, each
statement being qualified in all respects by the actual contents of the
contract or other document referred to. You may inspect a copy of the
registration statement and the accompanying exhibits and schedules without
charge at the Securities and Exchange Commission's public reference
facilities, Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549, and at
its regional offices located at the Northwestern Atrium Center, 500 West
Madison Street, Suite 1400, Chicago, Illinois 60661, and you may obtain copies
of all or any part of the registration statement from those offices for a fee.
You may obtain information on the operation of the Public Reference Room by
calling the Securities and Exchange Commission at 1-800-SEC-0330. The SEC
maintains a Web site that contains reports, proxy and information statements
and other information regarding registrants that file electronically. The
address of the site is http://www.sec.gov.


   We intend to furnish our shareholders with annual reports containing
financial statements audited by our independent certified public accountants.


                                       54



                        DATA CONVERSION LABORATORY, INC.

                         INDEX TO FINANCIAL STATEMENTS




                                                                            Page
                                                                            ----
                                                                         
Independent Auditor's Report ............................................    F-2
 Balance Sheet as of December 31, 2001 and March 31, 2002 (unaudited)
  and March 31, 2002 (unaudited pro forma)...............................    F-3
 Statement of Operations for the years ended December 31, 2001 and 2000
  and the three month periods ended March 31, 2002 (unaudited) and 2001
  (unaudited)............................................................    F-4
  Statement of Shareholders' Equity for the years ended December 31, 2001
  and 2000 and the three month period ended March 31, 2002 (unaudited)...    F-5
 Statement of Cash Flows for the years ended December 31, 2001 and 2000
  and the three month periods ended March 31, 2002 (unaudited) and 2001
  (unaudited)............................................................    F-6
 Notes to Financial Statements ..........................................    F-7




                                      F-1


                          INDEPENDENT AUDITOR'S REPORT


To the Board of Directors
Data Conversion Laboratory, Inc.

We have audited the accompanying balance sheet of Data Conversion Laboratory,
Inc. as of December 31, 2001, and the related statements of operations,
shareholders' equity, and cash flows for each of the two years in the period
then ended. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Data Conversion Laboratory,
Inc. as of December 31, 2001 and the results of its operations and its cash
flows for the each of the two years in the period then ended in conformity
with accounting principles generally accepted in the United States of America.




Goldstein Golub Kessler LLP
New York, New York
May 8, 2002, except for the first
three paragraphs of Note 12,
as to which the date is May 24, 2002,
and the last paragraph of Note 12,
as to which the date is July 19, 2002




                                      F-2


                        DATA CONVERSION LABORATORY, INC.

                                 BALANCE SHEET






                                                                                           December 31,     March 31,     March 31,
                                                                                               2001           2002          2002
                                                                                           ------------    -----------   ----------
                                                                                                           (Unaudited)   (Unaudited
                                                                                                                         pro forma)
                                                                                                                
                                         ASSETS
Current Assets:
 Cash..................................................................................     $   14,836     $   16,271    $   16,271
 Accounts receivable...................................................................      1,042,823        998,603       998,603
                                                                                            ----------     ----------    ----------
    Total current assets...............................................................      1,057,659      1,014,874     1,014,874
Property and Equipment--net............................................................      1,262,532      1,288,417     1,288,417
Other Assets...........................................................................         13,982         13,982        13,982
                                                                                            ----------     ----------    ----------
    Total Assets.......................................................................     $2,334,173     $2,317,273    $2,317,273
                                                                                            ==========     ==========    ==========
                          LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
  Revolving line of credit.............................................................     $  515,328     $  385,410    $  385,410
  Accounts payable and accrued expenses................................................        330,886        277,111       277,111
  Income taxes payable.................................................................         44,102         65,244        65,244
  Current portion of term loan payable.................................................         37,500         37,500        37,500
  Current portion of capital lease obligation..........................................         18,452         18,901        18,901
  S corporation distributions payable..................................................             --             --       450,000
  Deferred revenue.....................................................................         60,455         11,751        11,751
  Deferred tax liability...............................................................         44,037         40,837       193,837
                                                                                            ----------     ----------    ----------
    Total current liabilities..........................................................      1,050,760        836,754     1,439,754
Term Loan Payable--net of current portion..............................................         56,250         43,750        43,750
Capital Lease Obligation--net of current portion.......................................         36,955         32,058        32,058
                                                                                            ----------     ----------    ----------
    Total liabilities..................................................................      1,143,965        912,562     1,515,562
                                                                                            ----------     ----------    ----------
Commitments
Shareholders' Equity:
  Common stock--.01 par value; authorized 12,000,000 shares; issued
   and outstanding 1,345,641 shares....................................................         13,456         13,456        13,456
  Additional paid-in capital...........................................................      1,176,752      1,391,255       788,255
  Retained earnings....................................................................             --             --            --
                                                                                            ----------     ----------    ----------
    Shareholders' equity...............................................................      1,190,208      1,404,711       801,711
                                                                                            ----------     ----------    ----------
      Total Liabilities and Shareholders' equity.......................................     $2,334,173     $2,317,273    $2,317,273
                                                                                            ==========     ==========    ==========





                       See Notes to Financial Statements



                                      F-3


                        DATA CONVERSION LABORATORY, INC.

                            STATEMENT OF OPERATIONS






                                                                                       Year Ended             Three Month Period
                                                                                      December 31,              Ended March 31,
                                                                                 -----------------------    -----------------------
                                                                                   2000          2001          2001         2002
                                                                                ----------    ----------    ----------   ----------
                                                                                                                  (Unaudited)
                                                                                                             
Revenue .....................................................................   $3,252,735    $4,879,109    $1,071,310   $1,421,605
Cost of revenue, exclusive of depreciation and amortization shown
  separately below...........................................................    2,115,006     2,783,606       666,424      790,940
                                                                                ----------    ----------    ----------   ----------
Gross margin ................................................................    1,137,729     2,095,503       404,886      630,665
Selling expenses ............................................................      551,794       455,474       100,608      138,850
General and administrative expenses .........................................      572,357       561,772       222,855      187,050
Interest expense ............................................................       47,231        60,784        21,032        8,771
Depreciation and amortization expense .......................................       60,454       128,913        30,068       63,549
                                                                                ----------    ----------    ----------   ----------
Income (loss) before provision for (benefit from)
  income taxes...............................................................      (94,107)      888,560        30,323      232,445
Provision for (benefit from) income taxes ...................................         (325)       88,251            --       17,942
                                                                                ----------    ----------    ----------   ----------
Net income (loss) ...........................................................   $  (93,782)   $  800,309    $   30,323   $  214,503
                                                                                ==========    ==========    ==========   ==========
Basic net income (loss) per common share ....................................   $    (0.07)   $     0.59    $     0.02   $     0.16
                                                                                ==========    ==========    ==========   ==========
Diluted net income (loss) per common share ..................................   $    (0.07)   $     0.56    $     0.02   $     0.15
                                                                                ==========    ==========    ==========   ==========
Weighted-average number of shares outstanding--basic ........................    1,345,641     1,345,641     1,345,641    1,345,641
                                                                                ==========    ==========    ==========   ==========
Weighted-average number of shares outstanding--diluted ......................    1,345,641     1,431,118     1,409,704    1,430,277
                                                                                ==========    ==========    ==========   ==========
Pro forma information (unaudited):
  Net income, as above.......................................................                 $  800,309                 $  214,503
  Pro forma adjustment to provision for income taxes.........................                    349,000                     69,000
                                                                                              ----------                 ----------
  Pro forma net income.......................................................                 $  451,309                 $  145,503
                                                                                              ==========                 ==========
Pro forma basic net income per common share .................................                 $     0.32                 $     0.10
                                                                                              ==========                 ==========
Pro forma diluted net income per common share ...............................                 $     0.30                 $     0.10
                                                                                              ==========                 ==========
Weighted-average number of shares outstanding--basic ........................                  1,401,891                  1,401,891
                                                                                              ==========                 ==========
Weighted-average number of shares outstanding--diluted ......................                  1,487,368                  1,486,527
                                                                                              ==========                 ==========





                       See Notes to Financial Statements



                                      F-4


                        DATA CONVERSION LABORATORY, INC.

                       STATEMENT OF SHAREHOLDERS' EQUITY






                                                                                     Year Ended December 31, 2001
                                                                   ----------------------------------------------------------------
                                                                        Common Stock
                                                                   ---------------------
                                                                    Number of               Additional                    Total
                                                                     Shares                   Paid-in     Retained    Stockholders'
                                                                   Outstanding    Amount      Capital     Earnings        Equity
                                                                   -----------   -------    ----------    ---------   -------------
                                                                                                       
Balance at January 1, 2000.....................................     1,345,641    $13,456    $   41,544    $ 493,892     $  548,892
Net loss.......................................................                                             (93,782)       (93,782)
Distributions to shareholders..................................                                             (19,128)       (19,128)
 Undistributed earnings of S Corporation.......................                                380,982     (380,982)            --
                                                                    ---------    -------    ----------    ---------     ----------
Balance at December 31, 2000...................................     1,345,641    $13,456    $  422,526    $      --     $  435,982
Net income.....................................................                                             800,309        800,309
Distributions to shareholders..................................                                             (46,083)       (46,083)
 Undistributed earnings of S Corporation.......................                                754,226     (754,226)            --
                                                                    ---------    -------    ----------    ---------     ----------
Balance at December 31, 2001...................................     1,345,641    $13,456    $1,176,752    $      --     $1,190,208
Unaudited:
 Net income for three month period.............................                                             214,503        214,503
 Undistributed earnings of S Corporation.......................                                214,503     (214,503)            --
                                                                    ---------    -------    ----------    ---------     ----------
Balance at March 31, 2002......................................     1,345,641    $13,456    $1,391,255    $      --     $1,404,711
                                                                    =========    =======    ==========    =========     ==========





                       See Notes to Financial Statements



                                      F-5


                        DATA CONVERSION LABORATORY, INC.

                            STATEMENT OF CASH FLOWS






                                                                                          Year Ended           Three Month Periods
                                                                                         December 31,            Ended March 31,
                                                                                     ---------------------    ---------------------
                                                                                       2000         2001        2001         2002
                                                                                    ---------    ---------    ---------   ---------
                                                                                                                   (Unaudited)
                                                                                                              
Cash flows from operating activities:
  Net income (loss)..............................................................   $ (93,782)   $ 800,309    $  30,323   $ 214,503
  Adjustments to reconcile net income (loss) to net cash provided by
   operating activities:
    Depreciation and amortization ...............................................      60,454      128,913       30,068      63,549
    Bad debt expense ............................................................                   77,971       77,971
    Deferred income taxes .......................................................                   44,037                   (3,200)
    Changes in operating assets and liabilities:
      Increase in accounts receivable............................................    (228,486)    (424,109)      45,423      44,220
      Decrease in prepaid expenses...............................................      12,427
      Increase in other assets...................................................                   (3,982)
      Increase in accounts payable and accrued expenses..........................     234,080       55,301       44,410     (53,775)
      Increase in income taxes payable...........................................                   44,102       (4,106)     21,142
      Increase in deferred revenue...............................................      25,599       34,856       (7,888)    (48,704)
                                                                                    ---------    ---------    ---------   ---------

      Net cash provided by operating activities..................................   $  10,292    $ 757,398    $ 216,201   $ 237,734
                                                                                    ---------    ---------    ---------   ---------
Cash flows used in investing activity--purchase of
  property and equipment and capitalized software costs..........................   $(357,131)   $(656,879)   $(136,728)  $ (89,434)

Cash flows from financing activities:
  Net (repayments) proceeds on revolving line of credit..........................     367,177      (10,050)     (59,584)   (129,918)
  Principal payments on term loan................................................                  (31,250)      (6,250)    (12,500)
  Principal payments on capital lease obligations................................                   (4,343)                  (4,448)
  Advance from shareholder.......................................................                                 6,000
  Distributions to shareholders..................................................     (19,128)     (46,083)
                                                                                    ---------    ---------    ---------   ---------
      Net cash provided by (used in) financing activities........................   $ 348,049    $ (91,726)   $ (59,834)  $(146,866)
Net increase in cash ............................................................       1,210        8,793       19,639       1,435
Cash at beginning of period .....................................................       4,833        6,043        6,043      14,836
                                                                                    ---------    ---------    ---------   ---------
Cash at end of period ...........................................................   $   6,043    $  14,836    $  25,682   $  16,271
                                                                                    =========    =========    =========   =========
Supplemental disclosure of cash flow information:
 Cash paid during the period for interest .......................................   $  47,231    $  61,299    $  21,032   $   8,798
                                                                                    =========    =========    =========   =========
Supplemental schedule of noncash investing and
  financing activity:
 Property and equipment acquired under capital lease ............................                $  59,750
                                                                                                 =========





                       See Notes to Financial Statements



                                      F-6



                        DATA CONVERSION LABORATORY, INC.

                         NOTES TO FINANCIAL STATEMENTS

1. Organization, Principal Business Activity and Summary of Significant
   Accounting Policies:

   Data Conversion Laboratory, Inc. (the "Company") is a leading independent
provider of data conversion services.


   In accordance with Staff Accounting Bulletin ("SAB") 101, revenue is
recognized in the period in which the service is provided as long as there are
no uncertainties regarding customer acceptance, persuasive evidence that an
arrangement exists, the sales price is fixed and determinable and
collectibility is deemed probable. If uncertainties exist, revenue is
recognized when these uncertainties are resolved. Amounts billed at the
beginning of a contract as a setup fee are deferred and amortized over the
term of the project.


   Depreciation of property and equipment is provided for using the straight-
line method over the estimated useful lives of the assets. Leasehold
improvements are amortized over the lesser of the asset's useful life or the
remaining term of the lease.

   The Company identifies and records impairment on long-lived assets when
events and circumstances indicate that such assets have been impaired. The
Company periodically evaluates the recoverability of its long-lived assets
based on expected nondiscounted cash flows, and recognizes impairment, if any,
based on expected discounted cash flows.


   The costs of software developed for internal use incurred during the
preliminary project stage of software development are expensed as incurred.
Direct costs incurred during the application stage are capitalized and
amortized over the estimated useful life of the software. Costs incurred
during the post-implementation/operation stage and costs incurred for upgrades
and enhancement are expensed as incurred.


   The Company has elected to be treated as an S Corporation under Subchapter S
of the Internal Revenue Code (the "Code") and New York State franchise tax
law. Accordingly, there is no provision for federal income taxes as such
earnings are taxed directly to the shareholders, and New York State income
taxes are payable at reduced rates. The Company is subject to other state and
local income taxes. The Company's S Corporation status will be terminated and
will revert to C Corporation status immediately before its Initial Public
Offering ("IPO"). (See note 12.) Pursuant to Staff Accounting Bulletin Topic
4B, the undistributed S Corporation earnings have been retroactively
reclassified to additional paid in capital.

   Deferred income tax liability represents the tax effect of temporary
differences between the basis of assets and liabilities for income tax and
financial reporting purposes. The component of the deferral arises primarily
from the tax base difference of capitalized software costs.

   The Company expenses advertising costs in the period incurred and these
amounts are included in selling expenses. Advertising expenses approximated
$54,000 and $24,000 for the years ended December 31, 2000 and 2001,
respectively, and $11,000 and $9,000 for the three-month-periods ended
March 31, 2001 and 2002, respectively.


   Basic earnings per common share is computed using weighted-average number of
shares outstanding. Diluted earnings per common share is computed using
weighted-average number of shares outstanding adjusted for the incremental
shares attributed to outstanding options to purchase common shares.
Incremental shares of 85,477 were used in the calculation of diluted earnings
per common share for the year ended December 31, 2001. Incremental shares of
84,636 and 64,063 were used in the calculation of diluted earnings per common
share for the quarters ended March 31, 2002 and 2001, respectively. Options to
purchase 78,720 shares of common stock at $.42 per share were outstanding at
all times during 2000 but were not included in the computation of diluted EPS
because the effect of these options would have been antidilutive. These
options expire in 2011. For the year ended December 31, 2000, diluted loss per
common share is not presented as the result is antidilutive.


   Pursuant to SAB No. 55, the weighted average number of common shares
outstanding for the proforma net income in the accompanying statement of
operations has been increased to reflect the number of shares



                                      F-7




                        DATA CONVERSION LABORATORY, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

1. Organization, Principal Business Activity and Summary of Significant
   Accounting Policies: -- (Continued)

whose proceeds would have been necessary to fund the estimated final S
Corporation distribution of $450,000 to be paid to pre-offering shareholders
from the proceeds upon successful completion of the IPO.


   The accompanying pro forma balance sheet at March 31, 2002 reflects the
Company's March 31, 2002 balance sheet adjusted for the accrual of an
estimated final S Corporation distribution of $450,000, and an adjustment to
deferred taxes to reflect deferred tax liabilities at C Corporation rates.


   The Company performs ongoing credit evaluations of its customers and
generally does not require collateral.

   The Company maintains cash in bank deposit accounts which, at times, may
exceed federally insured limits. The Company has not experienced any losses on
these accounts.

   The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires the use
of estimates by management. Actual results could differ from these estimates.

   Management does not believe that any recently issued, but not yet effective,
accounting standards, if currently adopted, would have a material effect on
the accompanying financial statements.

   The results of operations for the three-month period ended March 31, 2002
are not necessarily indicative of the results of operations expected for the
year ended December 31, 2002. Amounts related to March 31, 2002 and the
periods ended March 31, 2001 and 2002 are unaudited.

   In the opinion of management, the accompanying unaudited interim financial
statements include all adjustments (consisting only of those of a normal
recurring nature) necessary for a fair statement of the results of the interim
period.

2. Property and Equipment:

   Property and equipment, at cost, consists of the following:





                                                                                      December 31,    March 31,      Estimated
                                                                                          2001          2002        Useful Life
                                                                                      ------------   ----------    -------------
                                                                                                          
   Machinery and equipment........................................................     $  649,447    $  649,447    5 to 10 years
   Computer software..............................................................      1,117,636     1,207,060     3 to 5 years
   Furniture and fixtures.........................................................        182,869       182,869    5 to 10 years
   Leasehold improvements.........................................................        231,225       231,225    Term of lease
                                                                                      ------------   ----------
                                                                                       $2,181,177    $2,270,601
   Less accumulated depreciation and amortization.................................       (918,645)     (982,184)
                                                                                       ----------    ----------
                                                                                       $1,262,532    $1,288,417
                                                                                       ==========    ==========



   Property and equipment includes amounts acquired under capital leases, of
approximately $59,750 and $59,750, net of accumulated depreciation of
approximately $4,979 and $9,958 at December 31, 2001 and March 31, 2002,
respectively.

3. Accounts Payable and Accrued Expenses:

   Accounts payable and accrued expenses consist of the following at December
31, 2001:



                                                                        
   Trade accounts payable..............................................    $266,691
   Accrued vacation....................................................      16,444
   Accrued payroll taxes...............................................      25,030
   Accrued pension.....................................................      22,721
                                                                           --------
                                                                           $330,886
                                                                           ========



                                      F-8



                        DATA CONVERSION LABORATORY, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

4. Revolving Line of Credit:

   The Company has a revolving line of credit with a financial institution with
maximum borrowings not to exceed $575,000. Borrowings under this line bear
interest at the bank's prime lending rate (4.75% at December 31, 2001) plus 1%
and are payable on demand. Borrowings are collateralized by all of the assets
of the Company. At December 31, 2001 and March 31, 2002, the Company had
approximately $515,000 and $385,000, respectively, payable to the financial
institution. Interest expense charged to operations amounted to approximately
$47,000 and $54,000 for the years ended December 31, 2000 and 2001,
respectively, and $21,000 and $7,000 for the three-month periods ended
March 31, 2001 and 2002, respectively.

   The estimated fair value of the revolving line of credit approximates the
carrying amount due to the short-term nature of the instrument.

5. Term Loan Payable:

   Term loan payable consists of a loan payable in monthly installments of
$3,125, plus interest, at the bank's prime lending rate (4.75% at December 31,
2001 and March 31, 2002) plus 1% through June 2004. The term loan is secured
by all of the assets of the Company. There is a balance due of $93,750 and
$81,250 at December 31, 2001 and March 31, 2002, respectively, of which
$37,500 is the current portion at both December 31, 2001 and March 31, 2002.

   Aggregate maturities on term loan payable at December 31, 2001 are as
follows:



                                                                         
   Year ending December 31,
   2002.................................................................    $37,500
   2003.................................................................     37,500
   2004.................................................................     18,750
                                                                            -------
                                                                            $93,750
                                                                            =======



   Because the interest rate adjusts with changes in the prime rate, the fair
value of the long-term debt is equal to the carrying amount.

6. Capital Lease Obligations:

   The Company leases equipment under a capital lease which expires in 2004.
The lease requires monthly payments of $1,916 including interest at 9.64% per
annum.

   Aggregate future minimum payments under the capital lease at December 31,
2001 are as follows:





                                                                         
   Year ending December 31,
   2002.................................................................    $22,992
   2003.................................................................     22,992
   2004.................................................................     17,322
                                                                            -------
                                                                            $63,306
   Less amount representing interest....................................      7,899
                                                                            -------
                                                                            $55,407
   Less current portion.................................................     18,452
                                                                            -------
    Capital lease obligations, net of current portion...................    $36,955
                                                                            =======






                                      F-9




                        DATA CONVERSION LABORATORY, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

7. Income Taxes:


   The provision for income taxes differs from the amount computed using the
federal statutory rate of 34% as a result of the following:



   December 31,
    -----------                                                        2001    2000
                                                                        ---    ---
                                                                         
   Tax at federal statutory rate ...................................     34%   (34)%
   Flow through of S Corporation taxable income or loss to
    stockholders ...................................................    (34)    34
   State and local income taxes ....................................     10     --
                                                                        ---    ---
   Provision for income taxes ......................................     10%     0%
                                                                        ===    ===


   At December 31, 2001 and March 31, 2002, the recorded amount of computer
software costs exceeded their tax basis by approximately $450,000 and
$430,000, respectively. This temporary difference gave rise to a deferred tax
liability of $44,037 and $40,837, respectively.


   Upon termination of its S Corporation status, the Company will record an
additional deferred tax liability of approximately $153,000, which is
reflected in the Company's pro forma balance sheet as of March 31, 2002.


   The accompanying statement of operations for the year ended December 31,
2001 includes a pro forma adjustment to the provision for income taxes on a C
Corporation basis as follows:



                                                                        
   Current:
    Federal............................................................    $137,000
    State and local....................................................      31,000
    Deferred...........................................................     181,000
                                                                           --------
      Pro forma adjustment to the provision for income taxes...........    $349,000
                                                                           ========



8. Employee Benefit Plan:

   The Company has a noncontributory defined contribution plan under
Section 401(k) of the Internal Revenue Code (the "Code") covering all
qualified employees. An officer of the Company serves as trustee of the plan.

9. Stock Options:


   During 1999, an employee of the Company was granted options to purchase
78,720 shares of the Company's common stock at an exercise price of $.42 per
share, which were fully vested at the date of issuance and are exercisable
through 2011.

   During 2001, the Company adopted a stock option plan (the "Plan") which
allows the board of directors to grant incentives to employees and directors
in the form of incentive stock options and nonqualified stock options. At
December 31, 2001, options to purchase 140,619 common shares at an exercise
price of $2.60 per share, which vested 25% on the date of grant and 25% on
each of the three subsequent anniversary dates, were outstanding and
exerciseable at various dates through 2011. Also, an employee of the Company
was granted options to purchase 639 shares of the Company's common stock at an
exercise price of $2.60 per share, which were fully vested at the date of
issuance and are exercisable through 2011. As of December 31, 2001, the
Company has reserved 250,000 shares of common stock to be issued under the
Plan.


   A summary of the status of the Company's options as of December 31, 2001 and
2000, and changes during the years then ended are presented below:




                                      F-10

                        DATA CONVERSION LABORATORY, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

9. Stock Options: -- (Continued)





                                                                                             2000                   2001
                                                                                      -------------------    -------------------
                                                                                                Weighted-              Weighted-
                                                                                                 Average                Average
                                                                                                Exercise               Exercise
                                                                                     Options      Price     Options      Price
                                                                                      ------      -----     -------      -----
                                                                                                           
   Outstanding at beginning of year ..............................................    78,720      $0.42      78,720      $0.42
   Granted .......................................................................                          150,678      $2.60
   Canceled ......................................................................                           (9,419)     $2.60
                                                                                      ------      -----     -------      -----
   Outstanding at end of year ....................................................    78,720      $0.42     219,979      $1.82
                                                                                      ======      =====     =======      =====



   The following table summarizes information about stock options outstanding
and exercisable at December 31, 2001:





                                                                                                                      Weighted-
                                                                                                                       Average
                                                                                                                      Remaining
                                                                                          Number         Number      Contractual
   Exercise Price                                                                       Outstanding   Exercisable       Life
    --------------                                                                      -----------   -----------       ----
                                                                                                            
   $0.42............................................................................       78,720        78,720        9 years
   $2.60............................................................................      141,259           639        9 years
                                                                                          -------        ------        -------
   $1.82............................................................................      219,979        79,359        9 years
                                                                                          =======        ======        =======



   The Company has elected to apply APB Opinion No. 25 and related
interpretations in accounting for its stock options issued to employees and
has adopted the disclosure-only provisions of SFAS No. 123. Had the Company
elected to recognize compensation cost based on the fair value of the options
granted at the grant date as prescribed by SFAS No. 123, the Company's net
income (loss) and income (loss) per common share would have been as follows:





   Year ended December 31,
    ----------------------                                       2000        2001
                                                               --------    --------
                                                                     
   Net income (loss)--as reported ..........................   $(93,782)   $800,309
                                                               ========    ========
   Net income (loss)--pro forma ............................   $(93,782)   $763,678
                                                               ========    ========
   Basic earnings (loss) per share--as reported ............   $  (0.07)   $    .59
                                                               ========    ========
   Basic earnings (loss) per share--pro forma ..............   $  (0.07)   $    .57
                                                               ========    ========
   Diluted earnings (loss) per share--as reported ..........   $  (0.07)   $    .56
                                                               ========    ========
   Diluted earnings (loss) per share--pro forma ............   $  (0.07)   $    .53
                                                               ========    ========



   The fair value of each option grant is estimated on the date of grant using
the Black-Scholes option-pricing model with the following weighted-average
assumptions: expected volatility of .1%, risk-free interest rates of 5.0%,
expected option life of 5 years and no expected dividends.

10. Commitments:

   The Company is obligated under a noncancelable operating lease for office
space expiring October 31, 2002. The lease provides for escalations for real
estate taxes and operating costs. The minimum annual rental commitment in 2002
amounts to $54,490.

   Rent expense charged to operations, including escalation charges for real
estate taxes and other expenses, amounted to approximately $78,000 and $80,000
for the years ended December 31, 2000 and 2001, respectively, and
approximately $19,000 and $27,000 for the three-month periods ended March 31,
2001 and 2002, respectively.



                                      F-11



                        DATA CONVERSION LABORATORY, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

11. Major Customers:

   For the year ended December 31, 2001, one customer accounted for
approximately 14% of total revenue and approximately 16% of the Company's
accounts receivable at December 31, 2001. For the year ended December 31,
2000, three customers accounted for approximately 15%, 14%, and 11% of total
revenue, respectively.

12. Subsequent Events:
   The Company has filed a Registration Statement on Form SB-2 under the
Securities Act of 1933. The Registration Statement contemplates an offering of
1,250,000 units at an estimated offering price ranging from $7.50 to $8.50 per
unit. Each unit will have one common share of the Company and a warrant which
will entitle the holder to purchase one common share at an exercise price of
150% of the initial public offering price per unit. The stock and warrant will
separate 30 days after the effective date of the registration statement.


   On May 24, 2002, the Company recorded a stock dividend pursuant to which the
existing shareholders of the Company received .345640833 common shares for
each common share outstanding. The financial statements give retroactive
effect to the dividend.


   If the Company's audited pre-tax income for the year ending December 31,
2002 is less than $1.3 million, the Company will promptly declare and pay a
10% stock dividend to common shareholders of record as of the record date for
that dividend. There will be no increase in the number of, or decrease in the
exercise price for, the common shares underlying the unit warrants and the
representative's warrant as a result of this dividend. The Company's executive
officers and one other shareholder have agreed to immediately return any
dividend shares they may receive to the Company as a contribution to capital.


   In July 2002 an officer of the Company who owns options covering 79,359
shares agreed that, upon consummation of the IPO, his options would expire on
August 1, 2007, rather than January 1, 2011.





                                      F-12


                               INSIDE BACK COVER




                           [GRAPHICS TO BE SUPPLIED]























   This graphic, titled "Conversion Capabilities," illustrates the hub and
spoke concept of our proprietary data conversion software. The center of the
graphic is a circle symbolizing our proprietary conversion software. The core
of the circle is called "DCL Conversion Hub." Around the core are different
segments representing various modules of the software. Above the software
circle are other circles with the names of various popular formats in which
content is prepared. These circles represent possible input formats. Arrows
lead from these input circles through the software circle and exit to another
group of circles. These circles have the names XML, SGML, HTML, PDF and Other
and represent the most common output formats generated by our proprietary
software.



================================================================================

   You may rely on the information contained in this prospectus. We have not
authorized anyone to provide information different from that contained in this
prospectus. Neither the delivery of this prospectus nor sale of common shares
means that information contained in this prospectus is correct after the date
of this prospectus. This prospectus is not an offer to sell or solicitation of
an offer to buy our common shares in any circumstances under which the offer
or solicitation is unlawful.

                                ----------------

                               TABLE OF CONTENTS




                                                                            Page
                                                                            ----

                                                                         
Prospectus Summary ......................................................      3

Risk Factors ............................................................      7

Use of Proceeds .........................................................     16

Dividend Policy .........................................................     17

S Corporation Termination ...............................................     17

Capitalization ..........................................................     18

Dilution ................................................................     19

Selected Financial Data .................................................     20

Management's Discussion and Analysis of Financial Condition and Results
  of Operations..........................................................     21

Business ................................................................     28

Management ..............................................................     38

Certain Transactions ....................................................     42

Principal Shareholders ..................................................     42

Description of Securities ...............................................     43

Shares Eligible for Future Sale .........................................     46

United States Income Tax Consequences ...................................     48

Underwriting ............................................................     51

Legal Matters ...........................................................     54

Experts .................................................................     54

Where You Can Find
  More Information.......................................................     54

Index to Financial Statements ...........................................    F-1



                                ----------------

   Until          , 2002 (the 25th day after the date of this prospectus) all
dealers effecting transactions in our units, whether or not participating in
this distribution, may be required to deliver a prospectus. This is in
addition to the obligation of dealers to deliver a prospectus when acting as
underwriters and with respect to their unsold allotments or subscriptions.

================================================================================






================================================================================







                                1,250,000 Units
                             250,000 Common Shares


[graphic]                  DATA CONVERSION LABORATORY










                              --------------------

                                   PROSPECTUS

                              --------------------







                               Paulson Investment
                                 Company, Inc.

                              I-Bankers Securities
                                  Incorporated









                                           , 2002
================================================================================


                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 24. Indemnification of Directors and Officers

   Sections 722 and 723 of the New York Business Corporation Law grants us the
power to indemnify our officers and directors as follows:

   (a) A corporation may indemnify any person made, or threatened to be made,
a party to an action or proceeding other than one by or in the right of the
corporation to procure a judgment in its favor, whether civil or criminal,
including an action by or in the right of any other corporation of any type or
kind, domestic or foreign, or any partnership, joint venture, trust, employee
benefit plan or other enterprise, which any director or officer of the
corporation served in any capacity at the request of the corporation, by
reason of the fact that he, his testator or intestate, was a director or
officer of the corporation, or served such other corporation, partnership,
joint venture, trust, employee benefit plan or other enterprise in any
capacity, against judgments, fines, amounts paid in settlement and reasonable
expenses, including attorney's fees actually and necessarily incurred as a
result of such action or proceeding, or any appeal therein, if such director
or officer acted, in good faith, for a purpose which he reasonably believed to
be in, or, in the case of service for any other corporation or any
partnership, joint venture, trust, employee benefit plan or other enterprise,
not opposed to, the best interests of the corporation and, in criminal actions
or proceedings, in addition, had no reasonable cause to believe that his
conduct was unlawful.

   (b) The termination of any such civil or criminal action or proceeding by
judgment, settlement, conviction or upon a plea of nolo contendere, or its
equivalent, shall not in itself create a presumption that any such director or
officer did not act, in good faith, for a purpose which he reasonably believed
to be in, or, in the case of service for any other corporation or any
partnership, joint venture, trust, employee benefit plan or other enterprise,
not opposed to, the best interests of the corporation or that he had
reasonable cause to believe that his conduct was unlawful.

   (c) A corporation may indemnify any person made, or threatened to be made,
a party to an action by or in the right of the corporation to procure a
judgment in its favor by reason of the fact that he, his testator or
intestate, is or was a director or officer of the corporation, or is or was
serving at the request of the corporation as a director or officer of any
other corporation of any type or kind, domestic or foreign, or any
partnership, joint venture, trust, employee benefit plan or other enterprise,
against amounts paid in settlement and reasonable expenses, including
attorneys' fees, actually and necessarily incurred by him in connection with
the defense or settlement of such action, or in connection with an appeal
therein if such director or officer acted, in good faith, for a purpose which
he reasonably believed to be in, or, in the case of service for any other
corporation or any partnership, joint venture, trust, employee benefit plan or
other enterprise, not opposed to, the best interest of the corporation, except
that no indemnification under this paragraph shall be made in respect of (1) a
threatened action, or a pending action which is settled or otherwise disposed
of, or (2) any claim, issue or matter as to which such person shall have been
adjudged to be liable to the corporation, unless and only to the extent that
the court on which the action was brought, or, if no action was brought, any
court of competent jurisdiction, determines upon application that, in view of
all the circumstances of the case, the person is fairly and reasonably
entitled to indemnity for such portion of the settlement amount and expenses
as the court deems proper.

   (d) For the purpose of this section, a corporation shall be deemed to have
requested a person to serve an employee benefit plan where the performance by
such person of his duties to the corporation also imposes duties on, or
otherwise involves services by, such person to the plan or participants or
beneficiaries of the plan; excise taxes assessed on a person with respect to
an employee benefit plan pursuant to applicable law shall be considered fines;
and action taken or omitted by a person with respect to an employee benefit
plan in the performance of such person's duties for a purpose reasonably
believed by such person to be in the interest of the participants and
beneficiaries of the plan shall be deemed to be for a purpose which is not
opposed to the best interests of the corporation.


                                      II-1


   Payment of indemnification other than by court award is as follows:

   (a) A person who has been successful, on the merits or otherwise, in the
defense of a civil or criminal action or proceeding of the character described
in section 722 shall be entitled to indemnification as authorized in such
section.

   (b) Except as provided in paragraph (a), any indemnification under section
722 or otherwise permitted by section 721, unless ordered by a court under
section 724 (Indemnification of directors and officers by a court), shall be
made by the corporation, only if authorized in the specific case:

      (1) By the board acting by a quorum consisting of directors who are not
   parties to such action or proceeding upon a finding that the director or
   officer has met the standard of conduct set forth in section 722 or
   established pursuant to section 721, as the case may be, or,

      (2) If a quorum under subparagraph (1) is not obtainable or, even if
   obtainable, a quorum of disinterested directors so directs:

         (A) By the board upon the opinion in writing of independent legal
      counsel that indemnification is proper in the circumstances because the
      applicable standard of conduct set forth in such sections has been met by
      such director or officer, or

         (B) By the shareholders upon a finding that the director or officer
      has met the applicable standard of conduct set forth in such sections.

         (C) Expenses incurred in defending a civil or criminal action or
      proceeding may be paid by the corporation in advance of the final
      disposition of such action or proceeding upon receipt of an undertaking
      by or on behalf of such director or officer to repay such amounts as, and
      to the extent, required by paragraph (a) of section 725.

   Our certificate of incorporation provides as follows:

   "SEVENTH: (a) Right to Indemnification. Each person who was or is made a
party or is threatened to be made a party to or is involved in any action,
suit or proceeding, whether civil, criminal, administrative or investigation
(hereinafter a "proceeding"), by reason of the fact that he or she, or a
person of whom he or she is the legal representative, is or was a director or
officer, of the Corporation or is or was serving at the request of the
Corporation as a director, officer, employee or agent of another corporation
or of a partnership, joint venture, trust or other enterprise, including
service with respect to employee benefit plans, whether the basis of such
proceeding is alleged action in an official capacity as a director, officer,
employee or agent or in any other capacity while serving as a director,
officer, employee or agent, shall be indemnified and held harmless by the
Corporation to the fullest extent authorized by the Business Corporation Law,
as the same exists or may hereafter be amended (but, in the case of any such
amendment, only to the extent that such amendment permits the Corporation to
provide broader indemnification rights that said law permitted the Corporation
to provide prior to such amendment), against all expense, liability and loss
(including attorneys' fees, judgments, fines, ERISA excise taxes or penalties
and amounts paid or to be paid in settlement) reasonably incurred or suffered
by such person in connection therewith and such indemnification shall continue
as to a person who has ceased to be a director, officer, employee or agent and
shall incur to the benefit of his or her heirs, executors and administrators;
provided, however, that, except as provided in paragraph (b) hereof, the
Corporation shall indemnify any such person seeking indemnification in
connection with a proceeding (or part thereof) initiated by such person only
if such proceeding (or part thereof) was authorized by the Board of Directors
of the Corporation. The right to indemnification conferred in this
Section shall be a contract right and shall include the right to be paid by
the Corporation the expenses incurred in defending any such proceeding in
advance of its final disposition; provided, however, that if the Business
Corporation Law requires, the payment of such expenses incurred by a director
or officer (in his or her capacity as a director or officer and not in any
other capacity in which service was or is rendered by such person while a
director or officer, including, without limitation, service to an employee
benefit plan) in advance of the final disposition of a proceeding, shall be
made only upon delivery to the Corporation of an undertaking, by or on behalf
of such director or officer, to repay all amounts so advanced if it shall
ultimately be determined that such director or officer is not entitled to be
indemnified under this Section or otherwise. The Corporation may, by action of
its Board of Directors, provide indemnification to employees and agents of the
Corporation with the same scope and effect as the foregoing indemnification of
directors and officers.


                                      II-2


   (b) Right of Claimant to Bring Suit. If a claim under paragraph (a) of this
Section is not paid in full by the Corporation within thirty days after a
written claim has been received by the Corporation, the claimant may at any
time thereafter bring suit against the Corporation to recover the unpaid
amount of the claim and, if successful in whole or in part, the claimant shall
be entitled to be paid also the expense of prosecuting such claim. It shall be
a defense to any such action (other than an action brought to enforce a claim
for expenses incurred in defending any proceeding in advance of its final
disposition where the required undertaking, if any is required, has been
tendered to the Corporation) that the claimant has not met the standards of
conduct which make it permissible under the Business Corporation Law for the
corporation to indemnify the claimant for the amount claimed, but the burden
of proving such defense shall be on the Corporation. Neither the failure of
the Corporation (including its Board of Directors, independent legal counsel,
or its stockholders) to have made a determination prior to the commencement of
such action that indemnification of the claimant is proper in the
circumstances because he or she has met the applicable standard of conduct set
forth in the Business Corporation Law, nor an actual determination by the
Corporation (including its Board of Directors, independent legal counsel, or
its stockholders) that the claimant has not met such applicable standard or
conduct, shall be a defense to the action or create a presumption that the
claimant has not met the applicable standard of conduct.

   (c) Non-Exclusivity of Rights. The right to indemnification and the payment
of expenses incurred in defending a proceeding in advance of its final
disposition conferred in this Section shall not be exclusive of any other
right which any person may have or hereafter acquire under any statute,
provision of the Certificate of Incorporation, by-law, agreement, vote of
stockholders or disinterested directors or otherwise.

   (d) Insurance. The Company may maintain insurance, at its expense, to
protect itself and any director, officer, employee or agent of the Company or
another corporation, partnership, joint venture, trust or other enterprise
against any such expense, liability or loss, whether or not the Company would
have the power to indemnify such person against such expense, liability or
loss under the Business Corporation Law.

   EIGHTH: A director of the Corporation shall not be personally liable to the
Corporation or its shareholders for damages for any breach of duty in such
capacity, except for the liability of any director if a judgment or other
final adjudication adverse to him establishes that his acts or omissions were
in bad faith or involved intentional misconduct or a knowing violation of law
or that he personally gained in fact a financial profit or other advantage to
which he was not legally entitled or that his acts violated Section 719 of the
New York Business Corporation Law."

   The Underwriting Agreement provides for reciprocal indemnification between
us and our controlling persons, on the one hand, and the underwriters and
their respective controlling persons, on the other hand, against certain
liabilities in connection with this offering, including liabilities under the
Securities Act of 1933, as amended.


                                      II-3


Item 25. Other Expenses of Issuance and Distribution.


   The following are the expenses of the issuance and distribution of the
securities being registered, other than underwriting commissions and expenses,
all of which will be paid by the Company. Other than the SEC registration fee,
the NASD filing fees and the Nasdaq Small Cap Market listing fee, all of such
expenses are estimated.







                                                                  
Registration fee .................................................   $  3,074.25
NASD fee .........................................................      3,841.56
Nasdaq Smallcap Market listing fee ...............................     19,500.00
Printing expenses ................................................    110,000.00**
Accounting fees and expenses .....................................    125,000.00**
Legal fees and expenses ..........................................    250,000.00***
Blue sky filing fees and related attorney fees and expenses ......     60,000.00**+
Transfer agent and registrar fees and expenses ...................      1,000.00**
"Roadshow" expenses and related consultant fees ..................     75,000.00**
Miscellaneous ....................................................      2,584.19**
                                                                     -----------
   Total .........................................................   $650,000.00**
                                                                     ===========


- ---------------


 ** Estimated.
*** Estimated. Does not include the value of 75,000 common shares to be issued
    to a nominee for Morse, Zelnick, Rose & Lander LLP, counsel to the Company,
    in connection with this offering.
  + Approximately $20,000 of filing fees and $40,000 of related attorney fees
    and expenses.


Item 26. Recent Sales of Unregistered Securities.

   On April 10, 2002 a former employee exercised options to purchase 673 common
shares. The purchase price for these shares was $1,750.00. The transaction was
exempt under Rule 701 of the Securities Act.

Item 27. Exhibits




  Exhibit                                                          Description
    No.                                                            -----------
- ----------
           
1.1           Form of Underwriting Agreement*
3.1           Form of Restated Certificate of Incorporation of Data Conversion Laboratory, Inc.*
3.2           Restated Bylaws of Data Conversion Laboratory, Inc.*
4.1           Specimen stock certificate
4.2           Form of warrant agreement, including form of warrant
4.3           Form of unit certificate
4.4           Form of representative's warrant
5.1           Opinion of Morse, Zelnick, Rose & Lander, LLP*
10.1          Data Conversion Laboratory, Inc. 2001 Stock Option Plan, as amended*
10.2          Form of Employee's Confidentiality Agreement*
10.3          WCMA Note, Loan and Security Agreement
10.4          Term Loan and Security Agreement
10.5          Lock-Up and Stock Dividend Return Agreement*
23.1          Consent of Goldstein Golub Kessler LLP
23.2          Consent of Morse, Zelnick, Rose & Lander, LLP (included in Exhibit 5.1)*
24            Power of Attorney (included in signature page)*
99.1          Consent of director-nominee (Judy Gross)*
99.2          Consent of director-nominee (Amy Finfer)*
99.3          Consent of director-nominee (Andrew Weiss)*
99.4          Consent of director-nominee (Donna Lynn)*
99.5          Consent of director-nominee (Michael Gross)*
99.6          Consent of director-nominee (David Skurnik)*







- ---------------


*   Previously filed




                                      II-4


Item 28. Undertakings

   A. The undersigned Registrant hereby undertakes:

      (1) to file, during any period in which offers or sales are being made,
   a post-effective amendment to this Registration Statement:

         (i) to include any prospectus required by Section 10(a)(3) of the
      Securities Act;

         (ii) to reflect in the prospectus any facts or events arising after
      the effective date of the Registration Statement (or the most recent
      post-effective amendment thereof) which, individually or in the
      aggregate, represent a fundamental change in the information set forth in
      the Registration Statement; and

         (iii) to include any material information with respect to the plan of
      distribution not previously disclosed in the Registration Statement or
      any material change to such information in the Registration Statement.

      (2) That, for the purpose of determining any liability under the
   Securities Act, each such post-effective amendment shall be deemed to be a
   new Registration Statement relating to the Securities offered therein, and
   the offering of such securities at that time shall be deemed to be the
   initial bona fide offering thereof.

      (3) To remove from registration by means of a post-effective amendment
   any of the Securities being registered which remain unsold at the
   termination of the Offering.

      (4) To provide to the Underwriter at the closing specified in the
   underwriting agreement certificates in such denominations and registered in
   such names as required by the Underwriter to permit prompt delivery to each
   purchaser.

      (5) For purposes of determining any liability under the Securities Act,
   the information omitted from the form of prospectus filed as part of a
   registration statement in reliance upon Rule 430A and contained in the form
   of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or
   497(h) under the Securities Act shall be deemed to be part of the
   registration statement as of the time it was declared effective.

      (6) For the purpose of determining any liability under the Securities
   Act, each post-effective amendment that contains a form of prospectus shall
   be deemed to be a new registration statement relating to the Securities
   offered therein, and the offering of such securities at that time shall be
   deemed to be the initial bona fide offering thereof.

   B. Insofar as indemnification for liabilities arising under the Act may be
permitted to directors, officers and controlling persons of the Registrant
pursuant to the foregoing provisions, or otherwise, the Registrant has been
advised that in the opinion of the Commission such indemnification is against
public policy as expressed in the Act and is, therefore, unenforceable. In the
event that a claim for indemnification against such liabilities (other than
the payment by the Registrant of expenses incurred or paid by a director,
officer or controlling person of the Registrant in the successful defense of
any action, suit or proceeding) is asserted by such director, officer or
controlling person in connection with the securities being registered, the
Registrant will, unless in the opinion of its counsel the matter has been
settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Securities Act and will be governed by the final
adjudication of such issue.


                                      II-5


                                   SIGNATURES



   In accordance with the requirements of the Securities Act of 1933, as
amended, the Registrant certifies that it has reasonable grounds to believe
that it meets all of the requirements for filing on Form SB-2 and authorized
this Registration Statement to be signed on its behalf by the undersigned, in
the City of New York, State of New York on July 22, 2002.


                                   DATA CONVERSION LABORATORY, INC.


                                   By:  /s/ MARK GROSS
                                        -----------------------------------
                                        Mark Gross
                                        President


   In accordance with the requirements of the Securities Act of 1933, as
amended, this Registration Statement has been signed below by the following
persons in the capacities indicated on July 22, 2002.






                   Signature                                                           Title(s)
                   ---------                                                           --------


                                                
                /s/ MARK GROSS                     President, Chief Executive Officer and Director
 -----------------------------------------------
                   Mark Gross


                /s/ JUDY GROSS                     Principal Accounting Officer and Acting Chief Financial Officer
 -----------------------------------------------
                   Judy Gross




                                      II-6