Exhibit 99.1 [CD&L Logo] Contacts: Russell Reardon, CFO CD&L, Inc. (201) 487-7740 FOR IMMEDIATE RELEASE CD & L Reports A Near Five Percent Revenue Gain In Quarter 2003 First Quarter Net Income Increased by $600,000 vs. First Quarter 2002 SOUTH HACKENSACK, N.J., May 22, 2003 - CD&L, Inc. (Amex:CDV), one of the nation's leading providers of customized, time-critical delivery services announced today its First Quarter 2003 results along with the filing of the Company's Quarterly Report on Form 10-Q. Revenue for the three months ended March 31, 2003 increased by $1.8 million, or 4.7%, to $40.3 million from $38.5 million for the three months ended March 31, 2002. Net income for the three months ended March 31, 2003 increased by $600,000 to $606,000, or $.08 per basic share, from $6,000 for the three months ended March 31, 2002. The improvement in net income was primarily due to an approximately $1.1 million gain on the effective exchange of a note payable for a note receivable that had been written off in 2001, a reduction in interest expense and depreciation of about $185,000 and a reduction of the Company's overhead of $426,000. Severe weather in the Mid-Atlantic and Northeast regions, as well as higher than anticipated start-up costs for the Company's new revenue resulted in a net $664,000 increase in cost of revenue after taking into effect the above mentioned revenue increase. Additionally, the Company recorded an increase in its tax provisions of $400,000 over last year. CD&L, Inc., based in South Hackensack, NJ operates 57 facilities in 21 states, with annual revenues of approximately $160,000,000. The Company has over 1,400 employees and utilizes approximately 2,200 independent contractors to provide time-sensitive delivery services to thousands of customers across the country. # # # CD&L, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except share information) March 31, December 31, 2003 2002 ----------------- ------------------ (Unaudited) ASSETS CURRENT ASSETS: Cash and cash equivalents $1,741 $1,452 Accounts receivable, net 16,001 14,909 Prepaid expenses and other current assets 2,262 2,119 ----------------- ------------------ Total current assets 20,004 18,480 EQUIPMENT AND LEASEHOLD IMPROVEMENTS, net 1,069 1,233 GOODWILL, net 11,531 11,531 INTANGIBLE ASSETS AND DEFERRED FINANCING COSTS, net 605 661 NOTE RECEIVABLE FROM STOCKHOLDER, net - - OTHER ASSETS 2,038 1,916 ----------------- ------------------ Total assets $35,247 $33,821 ================= ================== LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES: Short-term borrowings $1,575 $ - Current maturities of long-term debt 2,968 3,442 Accounts payable, accrued liabilities and bank overdrafts 12,998 12,169 ----------------- ------------------ Total current liabilities 17,541 15,611 LONG-TERM DEBT 12,939 14,041 OTHER LONG-TERM LIABILITIES 261 269 ----------------- ------------------ Total liabilities 30,741 29,921 ----------------- ------------------ COMMITMENTS AND CONTINGENCIES STOCKHOLDERS' EQUITY: Preferred stock, $.001 par value; 2,000,000 shares authorized; no shares issued and outstanding - - Common stock, $.001 par value; 30,000,000 shares authorized; 7,688,027 shares issued at March 31, 2003 and December 31, 2002 8 8 Additional paid-in capital 12,883 12,883 Treasury stock, 29,367 shares at cost (162) (162) Accumulated deficit (8,223) (8,829) ----------------- ------------------ Total stockholders' equity 4,506 3,900 ----------------- ------------------ Total liabilities and stockholders' equity $35,247 $33,821 ================= ================== 80 Wesley Street, South Hackensack, NJ 07606 Phone: (201) 487-7740 Fax: (201) 489-6974 CD&L, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share data) (Unaudited) For the Three Months Ended March 31, ----------------------------------- 2003 2002 ---------------- --------------- Revenue $40,307 $38,549 Cost of revenue 33,043 30,621 ---------------- --------------- Gross profit 7,264 7,928 ---------------- --------------- Costs and Expenses: Selling, general, and administrative expenses 6,528 6,954 Depreciation and amortization 217 299 Other (income), net (1,101) (50) Interest expense 610 715 ---------------- --------------- Total Costs and Expenses 6,254 7,918 ---------------- --------------- Income before provision for income taxes 1,010 10 Provision for income taxes 404 4 ---------------- --------------- Net income $606 $6 ================ =============== Net income per share: Basic $.08 $.00 ================ =============== Diluted $.07 $.00 ================ =============== Basic weighted average common shares outstanding 7,659 7,659 ================ =============== Diluted weighted average common shares outstanding 8,170 8,167 ================ =============== 80 Wesley Street, South Hackensack, NJ 07606 Phone: (201) 487-7740 Fax: (201) 489-6974