Exhibit 20.1


                         CHASE MANHATTAN BANK USA, N.A.
                              NOTEHOLDERS STATEMENT

                      CHASE CREDIT CARD OWNER TRUST 2003-6




Section 7.3 Indenture                               Distribution Date: 8/16/2004


                                                                
- ------------------------------------------------------------------------------------------------------------------------------------

(i)     Amount of the distribution allocable to principal of the Notes
             Class A Principal Payment                                      0.00
             Class B Principal Payment                                      0.00
             Class C Principal Payment                                      0.00
                       Total

        Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes
             Class A Principal Payment                                      0.00
             Class B Principal Payment                                      0.00
             Class C Principal Payment                                      0.00
                       Total

(ii)    Amount of the distribution allocable to the interest on the Notes
             Class A Note Interest Requirement                      2,225,066.67
             Class B Note Interest Requirement                        215,288.89
             Class C Note Interest Requirement                        348,800.00
                       Total                                        2,789,155.56

        Amount of the distribution allocable to the interest on the Notes per $1,000 of the initial principal balance of the Notes
             Class A Note Interest Requirement                           1.32444
             Class B Note Interest Requirement                           1.53778
             Class C Note Interest Requirement                           1.93778

(iii)   Aggregate Outstanding Principal Balance of the Notes
             Class A Note Principal Balance                        1,680,000,000
             Class B Note Principal Balance                          140,000,000
             Class C Note Principal Balance                          180,000,000

(iv)    Amount on deposit in Owner Trust Spread Account            20,000,000.00

(v)     Required Owner Trust Spread Account Amount                 20,000,000.00



                                                               By:
                                                                                 ---------------------

                                                               Name:             Patricia M. Garvey
                                                               Title:            Vice President


- ------------------------------------------------------------------------------------------------------------------------------------