SUBJECT TO COMPLETION, DATED NOVEMBER 8, 2004
      PRELIMINARY PROSPECTUS SUPPLEMENT TO PROSPECTUS DATED AUGUST 9, 2004


                                4,382,121 Shares



                                   [PXRE LOGO]




                                PXRE GROUP LTD.

                                 Common Shares

                                  ------------


   We are selling 3,724,803 of our common shares and the selling shareholders
are selling 657,318 of our common shares. We will not receive any of the
proceeds from the sale of the common shares by the selling shareholders.

   Our common shares are listed on the New York Stock Exchange under the symbol
"PXT." The last reported sale price on the New York Stock Exchange on
November 5, 2004 was $22.82 per share.

   The underwriters have an option to purchase a maximum of 657,318 additional
common shares to cover overallotments of shares.

   INVESTING IN OUR COMMON SHARES INVOLVES RISKS. SEE "RISK FACTORS" ON PAGE S-
9 OF THIS PROSPECTUS SUPPLEMENT AND PAGE 5 OF THE ACCOMPANYING PROSPECTUS.




                                                                                      UNDERWRITING                  PROCEEDS TO THE
                                                                         PRICE TO    DISCOUNTS AND    PROCEEDS TO       SELLING
                                                                          PUBLIC      COMMISSIONS        PXRE         SHAREHOLDERS
                                                                         --------    -------------    -----------   ---------------
                                                                                                        
Per Share ............................................................    $             $              $                $
Total ................................................................    $             $              $                $



   Delivery of the common shares will be made on or about November     , 2004.

   Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or determined if
this prospectus supplement or the prospectus to which it relates is truthful
or complete. Any representation to the contrary is a criminal offense.



   CREDIT SUISSE FIRST BOSTON                         KEEFE BRUYETTE & WOODS


DOWLING & PARTNERS SECURITIES              FOX-PITT, KELTON              LAZARD



         The date of this prospectus supplement is November     , 2004.
This prospectus supplement relates to an effective registration statement
under the Securities Act of 1933, but is not complete and may be changed. This
prospectus is not an offer to sell these securities and it is not soliciting
an offer to buy these securities in any state where the offer or sale is not
permitted.


                                  ------------


                               TABLE OF CONTENTS

                             PROSPECTUS SUPPLEMENT




                                                                           PAGE
                                                                        
PROSPECTUS SUPPLEMENT SUMMARY ..............................................S-1
THE OFFERING................................................................S-5
CAUTIONARY STATEMENTS REGARDING
  FORWARD-LOOKING STATEMENTS ...............................................S-7
RISK FACTORS ...............................................................S-9
USE OF PROCEEDS ...........................................................S-25
PRICE RANGE OF COMMON SHARES AND
  DIVIDEND POLICY .........................................................S-25
CAPITALIZATION ............................................................S-26
SELECTED CONSOLIDATED FINANCIAL DATA ......................................S-27
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
  FINANCIAL CONDITION AND RESULTS OF
  OPERATION ...............................................................S-31


                                                                           PAGE
                                                                        
BUSINESS ..................................................................S-48
MANAGEMENT ................................................................S-65
SELLING SHAREHOLDERS AND RELATED
  INFORMATION .............................................................S-68
CERTAIN TAX MATTERS .......................................................S-70
UNDERWRITING ..............................................................S-79
NOTICE TO CANADIAN RESIDENTS ..............................................S-81
LEGAL MATTERS..............................................................S-82
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS .................................F-1




                                   PROSPECTUS



                                                                           PAGE
                                                                        
SUMMARY ......................................................................1
WHERE YOU CAN FIND MORE INFORMATION ..........................................4
RISK FACTORS..................................................................5
CAUTIONARY STATEMENT REGARING FORWARD-
 LOOKING STATEMENTS .........................................................20
CONSOLIDATED RATIOS OF EARNINGS TO FIXED
 CHARGES AND EARNINGS TO FIXED CHARGES
 AND PREFERRED SHARE DIVIDENDS ..............................................21
USE OF PROCEEDS..............................................................22
PXRE GROUP LTD...............................................................22
DESCRIPTION OF DEBT SECURITIES...............................................23
DESCRIPTION OF WARRANTS......................................................35


                                                                           PAGE
                                                                        
DESCRIPTION OF SHARE CAPITAL.................................................36
DESCRIPTION OF THE DEPOSITARY SHARES.........................................48
FORMS OF SECURITIES..........................................................51
SELLING SHAREHOLDERS.........................................................53
PLAN OF DISTRIBUTION.........................................................55
LEGAL MATTERS................................................................56
EXPERTS......................................................................56
CERTAIN ERISA CONSIDERATIONS.................................................57
BERMUDA MONETARY AUTHORITY...................................................58
UNENFORCEABILITY OF CERTAIN UNITED
 STATES JUDGMENTS............................................................59
DIFFERENCE IN CORPORATE LAWS.................................................59



                                  ------------

   YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED IN THIS DOCUMENT OR TO
WHICH WE HAVE REFERRED YOU. WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH
INFORMATION THAT IS DIFFERENT. THIS DOCUMENT MAY ONLY BE USED WHERE IT IS
LEGAL TO SELL THESE SECURITIES. THE INFORMATION IN THIS DOCUMENT MAY ONLY BE
ACCURATE ON THE DATE OF THIS DOCUMENT.









                      [This Page Intentionally Left Blank]


                         PROSPECTUS SUPPLEMENT SUMMARY


   The description below is a summary of the prospectus supplement and the
material terms of the offering, and does not contain all of the information
that may be important to you. You should read this entire prospectus
supplement and the accompanying prospectus carefully, including "Risk Factors"
beginning on page S-9 of this prospectus supplement and page 5 in the
accompanying prospectus and the consolidated financial statements and related
notes included or incorporated by reference in this prospectus supplement and
the accompanying prospectus.

                                      PXRE

   PXRE Group Ltd. is an insurance holding company organized in Bermuda. We
provide reinsurance products and services to a worldwide marketplace through
our wholly owned subsidiary operations located in Bermuda, Barbados, Europe
and the United States. Our primary business is catastrophe and risk excess
reinsurance, which accounted for approximately 99% and 96% of net premiums
written for the nine months ended September 30, 2004 and the year 2003.

   Our catastrophe and risk excess business includes property catastrophe
excess of loss, property catastrophe retrocessional, property risk excess, and
marine excess and aerospace excess reinsurance products. Catastrophe and risk
excess business has been our primary focus since our predecessor company was
formed in 1986. This focus on short-tail, high-severity, low-frequency lines
of business exposes us to short term volatility. We have been able to
successfully underwrite these products over the long term, as evidenced by our
cumulative average catastrophe and risk excess loss ratio of 51.6% for the
period from 1987 to September 30, 2004.

   Property catastrophe reinsurance generally covers claims arising from large
catastrophes around the world such as hurricanes, windstorms, hailstorms,
earthquakes, volcanic eruptions, fires, industrial explosions, freezes, riots,
floods and other man-made or natural disasters. In underwriting our property
catastrophe portfolio, we seek to diversify our exposures geographically and
by peril in order to manage the risk assumed and maximize the return on our
portfolio. Substantially all of our property catastrophe reinsurance and
retrocessional products are offered on an excess-of-loss basis with aggregate
limits on our exposure to losses. This means that we do not begin to pay our
clients' claims until their claims exceed a certain contractually specified
amount and our obligation to pay those claims is limited to a contractually
specified aggregate amount. For the nine months ended September 30, 2004,
75.5% of our property catastrophe and risk excess net premiums written
emanated from clients located outside North America, including clients located
in the United Kingdom, Continental Europe, Latin America, the Caribbean,
Australia and Asia.

   We provide property catastrophe products to both insurers and reinsurers. As
of September 30, 2004, insurance and reinsurance companies comprise 79% and
21%, respectively, of our total number of clients, based solely on client
count.

   The reinsurance of a reinsurer or retrocedent is referred to as
retrocessional reinsurance. Retrocessional business generally carries
substantially higher risk premiums than property catastrophe reinsurance
business. We believe this risk premium is required because retrocessional
coverage is characterized by higher volatility, principally due to the fact
that retrocessional contracts expose a reinsurer to an uncertain level of
correlation with other existing reinsurance contracts. In addition, the
information available to retrocessional underwriters concerning the original
primary risk is often less precise than the information received from primary
insurers directly. Moreover, exposures from retrocessional business can change
within a contract term as the underwriters of a retrocedent alter their book
of business after retrocessional coverage has been bound. There are
substantially fewer competitors offering this type of coverage due to the
risks entailed in underwriting retrocessional business.

   We have been able to achieve a significant position in the property
catastrophe retrocessional market and have considerable experience in
successfully underwriting property catastrophe retrocessional business. We
have developed proprietary risk models that take into account the lack of
transparency in the underwriting information and allow us to view this
business within the context of our entire portfolio. Our tenure in this

                                      S-1


business has allowed us to develop the relationships and market knowledge
necessary to manage the risk associated with a retrocedent's alteration of its
book of business after we have bound coverage.

   We also offer our clients property per-risk, marine and aerospace
reinsurance and retrocessional products. Unlike property catastrophe
reinsurance, which protects against the accumulation of a large number of
related losses arising out of one catastrophe, per-risk excess of loss
reinsurance protects our clients against a large loss arising from a single
risk or location. Substantially all of our property per-risk business is also
written on an excess-of-loss basis with contractual aggregate limits on our
exposure to losses. Our aerospace reinsurance business includes both excess of
loss aviation business and pro rata satellite reinsurance business.

   The events of September 11, 2001, combined with industry-wide reserve
deficiencies recognized subsequently and poor investment performance, resulted
in considerable increases in pricing in conjunction with improved terms and
conditions for the insurance industry for the underwriting years 2002 through
2004. As a direct result, we experienced significant rate increases and strong
profitability in our core property catastrophe and risk excess segment.
Operating in this favorable environment, we had net income before convertible
preferred share dividends of $64.5 million in 2002 and $96.6 million in 2003.

   Primarily as a result of losses from hurricanes Charley, Frances, Ivan and
Jeanne, we incurred net losses before convertible preferred share dividends of
$73.2 million and $9.9 million in the quarter and nine month period ended
September 30, 2004, respectively. During the three and nine month period ended
September 30, 2003, we had net income before convertible preferred share
dividends of $23.7 million and $68.8 million, respectively.

OUR COMPETITIVE STRENGTHS

   o Experienced Underwriting Team With Proven Long-Term Track Record at PXRE.
     Our underwriters have an average of 22 years of experience in the
     reinsurance industry. We believe this cohesive and experienced
     underwriting team has shown its ability to generate superior risk
     selection and attractive returns. Our underwriting capability is
     evidenced by our long-term track record of success in our core business.
     Our cumulative average catastrophe and risk excess loss ratio for the
     period from 1987 to September 30, 2004 was 51.6%.

   o Established Franchise. Our predecessor, PXRE Corporation, was organized
     in July 1986 by Phoenix Life Insurance Company as the successor to the
     property and casualty reinsurance business carried on since 1982 by a
     former subsidiary of Phoenix Life. Since that time, we have consistently
     provided property catastrophe reinsurance products to insurers and
     reinsurers on a global basis. Our commitment to the sector, claims paying
     record, proven catastrophe risk management, responsive underwriting
     approach and extensive industry relationships have allowed us to develop
     our strong standing and credibility within the reinsurance community and
     with clients worldwide.

   o Financial Strength. Our reinsurance company subsidiaries, PXRE
     Reinsurance Ltd., which we call "PXRE Bermuda," and PXRE Reinsurance
     Company, which we call "PXRE Reinsurance," have financial strength
     ratings of "A" from A.M. Best Company and from Standard & Poor's Ratings
     Services, a division of the McGraw-Hill Companies, Inc. Management
     believes that these ratings position us well within the reinsurance
     marketplace, and that maintenance of these ratings is important in the
     conduct of our business and to preserve our ability to access and to
     selectively choose the risks we underwrite. Management believes that
     losses incurred in the third quarter of 2004 will not negatively impact
     our financial strength ratings.

   o Bermuda-Based Operations. Our operations, including our CEO and all of
     our underwriters, are based in our main offices in Bermuda. This allows
     us to maintain a highly centralized underwriting and risk management
     operation. In addition, operating out of Bermuda allows us to benefit
     from an established network of reinsurance and insurance brokers and a
     supportive regulatory environment.

OUR STRATEGY

   Our strategy consists of several key components:


                                      S-2


   o Focus on Historically Profitable Short-tail Segments. We intend to
     maintain PXRE's focus and emphasis on catastrophe reinsurance and other
     short-tail products, including property-per-risk, marine and aerospace
     reinsurance and retrocessional products.

   o Adjust the Level of Our Underwriting Commitments to the Underwriting
     Cycle and Proactively Manage our Capital. We intend to monitor and
     proactively adjust the level of our underwriting commitments in response
     to changing market conditions, increasing the size of our book of
     business in times of attractive pricing and reducing the size of our book
     in times of lower pricing in order to maximize the effective and
     efficient use of our capital.

   o Maintain Strict Management of Risk. We are committed to rigorously
     measure and manage our risks in order to maintain our financial strength.
     We utilize third-party catastrophe modeling products, as well as our
     proprietary Crucible risk management system, to strictly control and
     manage the aggregation and correlation of the risks in our reinsurance
     business using aggregation limits and real-time portfolio techniques.

   o Apply Extensive Technical Analysis to Our Underwriting. We are committed
     to continue using a broad array of catastrophe modeling and analytical
     systems, both commercial and proprietary, in both the pricing and
     selection of reinsurance risks. These various catastrophe modeling
     systems help us to establish target pricing for each contract submission
     received. We then use our proprietary Crucible risk management system to
     measure, in real-time, each proposed transaction's impact on the expected
     performance of our portfolio as well as the optimal risk-adjusted return
     on capital. Notwithstanding our use of computer modeling and analytical
     systems, we maintain a healthy dose of skepticism as we believe that one
     of the critical components of successful underwriting is application of
     experienced underwriting judgment at each step of the underwriting
     process.

   o Maintain a Conservative and Diversified Investment Strategy Designed to
     Complement Our Underwriting Operation. We intend to continue our
     investment strategy of maintaining the majority of our investment
     portfolio in high quality fixed income investments with modest duration,
     while allocating a limited portion of the portfolio to well-diversified
     hedge fund investments.

RECENT DEVELOPMENTS

   o Florida and Caribbean Hurricanes. We incurred losses from hurricanes
     Charley, Frances, Ivan and Jeanne, net of reinsurance recoverables and
     reinstatement premiums, of $111.0 million pre-tax. For the quarter and
     nine month period ended September 30, 2004, the four hurricanes were the
     primary reason for the net loss before convertible preferred share
     dividends of $73.2 and $9.9 million, respectively. We have received only
     a limited number of claims since these events occurred. We have therefore
     recorded our best estimate of incurred loss from the hurricanes based
     primarily on our extensive modeling, our detailed review of affected
     contracts and numerous discussions with our clients. The ultimate impact
     of losses from the hurricanes on our results of operations might
     therefore differ substantially from our estimated loss.

   o Other Catastrophes. Various catastrophes also occurred outside the United
     States, most notably the typhoons and earthquake in Japan. Management
     does not believe that we have incurred a loss of greater than $5.0 million
     from any one of these catastrophes.

   o Moderate Rate Increase Anticipated. Although there can be no assurance,
     we expect that the four major hurricanes that struck the United States
     and other recent international catastrophes will have a favorable impact
     on reinsurance pricing. We believe that retrocessional rates will
     increase moderately, North America catastrophe pricing will be stable
     with potential increases and the recent rate decline on international
     catastrophe business will be moderated.

RISKS RELATING TO PXRE

   As part of your evaluation of an investment in our common shares, you should
take into account the risks discussed in the section entitled "Risk Factors"
beginning on page S-9 of this prospectus supplement and page 5 of the
accompanying prospectus.


                                      S-3


PRINCIPAL EXECUTIVE OFFICES

   Our principal executive offices are located at PXRE House, 110 Pitts Bay
Road, Pembroke HM 08, Bermuda. Our telephone number is (441) 296-5858. You may
also obtain additional information about us from our website, www.pxre.com.
The information on our website is not part of this prospectus supplement or
the accompanying prospectus.


                                      S-4


                                  THE OFFERING


Common shares offered by:

     PXRE . . . . . . . . . . . . . . 3,724,803 shares

     Selling Shareholders . . . . . . 657,318 shares

       Total. . . . . . . . . . . . . 4,382,121 shares

Common shares outstanding after
  the offering. . . . . .  . . . . . .18,812,006 shares

Use of proceeds . . . . . . . . . . . We estimate that our net proceeds from our
                                      sale of our common shares in this
                                      offering, after deducting underwriting
                                      discounts and estimated expenses of the
                                      offering, will be approximately $79.8
                                      million, or $94.0 million if the
                                      underwriters exercise their overallotment
                                      option in full, based on the public
                                      offering price of $22.82 per share. We
                                      intend to contribute these net proceeds to
                                      PXRE Bermuda to support the underwriting
                                      of additional reinsurance business during
                                      the January 1, 2005 renewal period and
                                      throughout the balance of 2005.

                                      We will not receive any of the proceeds
                                      from the sale of common shares by the
                                      selling shareholders.

Dividend policy . . . . . . . . . . . We have paid a cash dividend on our common
                                      shares at a quarterly rate of $0.06 per
                                      share since the third quarter of 1999.
                                      Although we have no current intention of
                                      changing our dividend policy, our board of
                                      directors periodically reviews our
                                      dividend policy and may change it in the
                                      future in accordance with our capital
                                      needs.

                                      We pay a dividend on our preferred shares
                                      quarterly, at a rate per annum of 8% of
                                      the sum of the stated value on each share
                                      plus any accrued and unpaid dividends
                                      thereon. To date, these dividends have
                                      been paid in kind. As of and following
                                      April 4, 2005, dividends declared on the
                                      preferred shares by our Board of Directors
                                      will be payable in cash.

Ownership limitation. . . . . . . . . Our bye-laws provide that, subject to
                                      certain exceptions and waiver procedures,
                                      the voting rights with respect to our
                                      shares owned by any shareholder will be
                                      limited to a voting power of 9.9%. We have
                                      waived this requirement with respect to
                                      only one non-U.S. preferred shareholder.

New York Stock Exchange symbol. . . . PXT

   Unless we indicate otherwise, all information in this prospectus supplement
excludes:

     o  657,318 common shares that may be issued by us upon exercise of the
        underwriters' overallotment option;

     o  12,898,295 common shares plus accrued dividends from September 30, 2004
        that may be issued upon conversion at the option of the owners of
        15,759 preferred shares outstanding as of November 4, 2004. On an as
        converted basis, these outstanding preferred shares represented
        approximately 40.7% of all common shares outstanding as of November 4,
        2004, as adjusted for the offering, compared to 46.0% prior to the
        offering. Therefore, we expect that one consequence

                                      S-5


        of the offering will be to delay the date on which we will have the
        option to pay dividends on the preferred shares in cash rather than in
        kind. For a discussion of our preferred shares, dividends payable on
        preferred shares and the related conversion price adjustment features,
        see "Description of Share Capital -- Outstanding Preferred Shares" in
        the accompanying prospectus;

     o  2,029,216 common shares issuable pursuant to outstanding options at a
        weighted average exercise price of $19.96 per share as of November 4,
        2004; and

     o  965,223 additional common shares reserved for future issuance from time
        to time under our equity benefit plans.


                                      S-6


           CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING STATEMENTS


   This prospectus supplement, the accompanying prospectus and the documents we
incorporate by reference contain various forward-looking statements and
include assumptions concerning our operations, future results and prospects.
Statements included in such documents, as well as statements made by us or on
our behalf in press releases, written statements or other documents filed with
the Securities and Exchange Commission, or the "SEC," or in our communications
and discussions with investors and analysts in the normal course of business
through meetings, phone calls and conference calls, which are not historical
in nature are intended to be, and are hereby identified as, "forward-looking
statements" for purposes of the safe harbor provided by Section 21E of the
Securities Exchange Act of 1934, as amended and Section 27A of the Securities
Act of 1933, as amended. These forward-looking statements, identified by words
such as "intend," "believe," "anticipate," or "expect" or variations of such
words or similar expressions are based on current expectations and are subject
to risks and uncertainties. In light of the risks and uncertainties inherent
in all future projections, these forward-looking statements should not be
considered as a representation by us or any other person that our objectives
or plans will be achieved. We caution investors and analysts that actual
results or events could differ materially from those set forth or implied by
the forward-looking statements and related assumptions, depending on the
outcome of certain important factors including, but not limited to, the
following:

   o because of exposure to catastrophes, our financial results may vary
     significantly from period to period;

   o we may be overexposed to losses in certain geographic areas for certain
     types of catastrophe events;

   o we operate in a highly competitive environment;

   o reinsurance prices may decline, which could affect our profitability;

   o underwriting reinsurance includes the application of judgment, the
     assessment of probabilities and outcomes, and assumption of correlations,
     which are subject to inherent uncertainties;

   o reserving for losses includes significant estimates which are also
     subject to inherent uncertainties;

   o a decline in the credit rating assigned to our claim-paying ability may
     impact our potential to write new or renewal business;

   o a decline in our ratings may require us to transfer premiums retained by
     us into a beneficiary trust or may allow clients to terminate their
     contract with us;

   o our investment portfolio is subject to market and credit risks which
     could result in a material adverse impact on our financial position or
     results;

   o because we depend on a few reinsurance brokers for a large portion of
     revenue, loss of business provided by them could adversely affect us; and
     our reliance on reinsurance brokers exposes us to their credit risk;

   o we may be adversely affected by foreign currency fluctuations;

   o retrocessional reinsurance subjects us to credit risk and may become
     unavailable on acceptable terms;

   o the impairment of our ability to provide collateral to cedents could
     affect our ability to offer reinsurance in certain markets;

   o the reinsurance business is historically cyclical, and we may experience
     periods with excess underwriting capacity and unfavorable premium rates;
     conversely, we may have a shortage of underwriting capacity when premium
     rates are strong;

   o regulatory constraints may restrict our ability to operate our business;

   o contention by the United States Internal Revenue Service that we or our
     offshore subsidiaries are subject to U.S. taxation could result in a
     material adverse impact on our financial position or results; and


                                      S-7


   o changes in tax laws, tax treaties, tax rules and interpretations could
     result in a material adverse impact on our financial position or results.

   In addition to the factors outlined above that are directly related to our
business, we are also subject to general business risks, including, but not
limited to, adverse state, federal or foreign legislation and regulation,
adverse publicity or news coverage, changes in general economic factors and
the loss of key employees. The factors listed above should not be construed as
exhaustive.

   We undertake no obligation to release publicly the results of any future
revisions we may make to forward-looking statements to reflect events or
circumstances after the date hereof or to reflect the occurrence of
unanticipated events.


                                      S-8


                                  RISK FACTORS


   An investment in our securities involves a number of risks. You should
carefully consider the following information about these risks, together with
the other information contained or incorporated by reference in this
prospectus and prospectus supplement, before investing in our securities. The
risks and uncertainties described below are not the only ones we face.
However, these are the risks our management believes are material. Additional
risks not presently known to us or that we currently deem immaterial may also
impair our business or results of operations. Any of the risks described below
could result in a significant or material adverse effect on our results of
operations or financial condition, and a corresponding decline in the market
price of our securities. You could lose all or part of your investment.

RISKS RELATED TO OUR BUSINESS

BECAUSE OF EXPOSURE TO CATASTROPHES, OUR FINANCIAL RESULTS MAY VARY
SIGNIFICANTLY FROM PERIOD TO PERIOD.

   As a reinsurer of property catastrophe-type coverages in the worldwide
marketplace, our operating results in any given period depend to a large
extent on the number and magnitude of natural and man-made catastrophes such
as hurricanes, windstorms, hailstorms, earthquakes, volcanic eruptions, fires,
industrial explosions, freezes, riots and floods. For example, the four
Florida hurricanes in the third quarter of 2004 resulted in pre-tax losses of
$111 million, net of reinsurance recoverables and reinstatement premiums, for
that quarter. While we may, depending on market conditions, purchase
catastrophe retrocessional coverage for our own protection, the occurrence of
one or more major catastrophes in any given period could nevertheless have a
material adverse impact on our results of operations and financial condition
and result in substantial liquidation of investments and outflows of cash as
losses are paid.

WE MAY BE OVEREXPOSED TO LOSSES IN CERTAIN GEOGRAPHIC AREAS FOR CERTAIN TYPES
OF CATASTROPHE EVENTS.

   As we underwrite risks from a large number of insurers based on information
generally supplied by reinsurance brokers, we may develop a concentration of
exposure to loss in certain geographic areas prone to specific types of
catastrophes. For example, we are significantly exposed to losses arising from
hurricanes in the southeastern United States, earthquakes in California, the
midwest United States and Japan, and to windstorms in northern Europe. We have
developed systems and software tools to monitor and manage the accumulation of
our exposure to such losses and have established guidelines for maximum
tolerable losses from a single event or multiple catastrophic events based on
historical data. However, no assurance can be given that these maximums will
not be exceeded in some future catastrophe.

WE OPERATE IN A HIGHLY COMPETITIVE ENVIRONMENT.

   We compete with numerous companies, many of which have substantially greater
financial, marketing and management resources. The level of competition has
increased in the wake of the September 11, 2001 terrorist attacks with the
formation of a number of large and well-capitalized Bermuda reinsurance
companies. In addition, a number of our pre-existing competitors were
successful in raising substantial levels of additional capital. Although we
have increased our capital as well since the September 11th attacks, we remain
smaller than most of our competitors.

   In particular, we compete with reinsurers that provide property-based lines
of reinsurance, such as ACE Tempest Reinsurance Ltd., Arch Reinsurance Ltd.,
Aspen Insurance Holdings Limited, AXIS Reinsurance Company, Endurance
Specialty Insurance Ltd., Everest Reinsurance Company, IPC Re Limited, Lloyd's
of London syndicates, Montpelier Reinsurance Ltd., Munich Reinsurance Company,
Partner Reinsurance Company Ltd., Platinum Underwriters Reinsurance, Inc.,
Renaissance Reinsurance Ltd., Swiss Reinsurance Company and XL Re Ltd.
Competition varies depending on the type of business being insured or
reinsured and whether we are in a leading position or acting on a following
basis.

REINSURANCE PRICES MAY DECLINE, WHICH COULD AFFECT OUR PROFITABILITY.

   Demand for reinsurance depends on numerous factors, including the frequency
and severity of catastrophic events, levels of capacity, general economic
conditions and underwriting results of primary

                                      S-9


property insurers. The supply of reinsurance is related to prevailing prices,
recent loss experience and levels of surplus capacity. All of these factors
fluctuate and may contribute to price declines generally in the reinsurance
industry. Our recent, and anticipated, growth relates in part to improved
industry pricing. Premium rates or other terms and conditions of trade may
vary in the future. If any of these factors were to cause the demand for
reinsurance to fall or the supply to rise, our profitability could be
adversely affected.

RESERVING FOR LOSSES INCLUDES SIGNIFICANT ESTIMATES, WHICH ARE ALSO SUBJECT TO
INHERENT UNCERTAINTIES.

   Our success is dependent upon our ability to assess accurately the risks
associated with the businesses that we insure and reinsure. Claim reserves
represent estimates involving actuarial and statistical projections, at a
given point in time, of our expectations of the ultimate settlement and
administration costs of claims incurred. We utilize actuarial models as well
as historical insurance industry loss development patterns to assist in the
establishment of appropriate claim reserves. In our casualty and finite
business, given our limited experience we do not have established historical
loss development patterns that can be used to establish these loss
liabilities. For these lines of business, we rely on loss development patterns
that have been estimated from industry or client data, which may not
accurately represent the true development pattern for the business we wrote.
For property lines of business, reserves may differ from ultimate settlement
values due to the infrequency of some types of catastrophe losses, the
incompleteness of information in the wake of a major catastrophe and delay in
receiving that information. We are also seeking to commute certain exited
lines reinsurance contracts, which could result in additional losses. Actual
claims and claim expenses paid may deviate, perhaps substantially, from the
reserve estimates reflected in our financial statements.

   If our loss reserves are determined to be inadequate, we will be required to
increase loss reserves at the time of such determination with a corresponding
reduction in our net income in the period in which the deficiency is
rectified. It is possible that claims in respect of events that have occurred
could exceed our loss reserves and have a material adverse effect on our
results of operations, in a particular period, or our financial condition in
general. As a compounding factor, although most insurance contracts have
policy limits, the nature of property and casualty insurance and reinsurance
is that losses can exceed policy limits for a variety of reasons and could
significantly exceed the premiums received on the underlying policies, thereby
further adversely affecting our financial condition.

A DECLINE IN THE RATING ASSIGNED TO OUR CLAIMS-PAYING ABILITY MAY IMPACT OUR
POTENTIAL TO WRITE NEW AND RENEWAL BUSINESS.

   The property catastrophe reinsurance market is highly sensitive to the
ratings assigned by the rating agencies. If either of Standard & Poor Ratings
Services, a division of the McGraw-Hill Companies, Inc., which we refer to as
"S&P", or A.M. Best Company, an independent insurance industry rating
organization, were to downgrade us, such downgrade would likely have a
material negative impact on our ability to expand our reinsurance portfolio
and renew all of our existing reinsurance agreements, especially if we were to
be downgraded more than one level from the "A" category to the "B" category.
In 1999, we were downgraded from A+ to A, which downgrade was considered by us
to have no material effect on our core short tail property business. Although
impossible to quantify, we believe the downgrade did have some impact on our
ability to expand the direct casualty reinsurance business that we have since
discontinued.

A DECLINE IN OUR RATINGS MAY REQUIRE US TO TRANSFER PREMIUMS RETAINED BY US
INTO A BENEFICIARY TRUST.

   Certain of our ceded excess of loss reinsurance contracts require us to
transfer premiums currently retained by us on a funds withheld basis into a
trust for the benefit of the reinsurers if A.M. Best were to downgrade us
below "A-". In addition, certain of our other ceded excess of loss reinsurance
contracts contain provisions that give the reinsurer the right to cancel the
contract and require us to pay a termination fee. The amount of the
termination fee would be dependent upon various factors, including level of
loss activity.

A DECLINE IN OUR RATINGS MAY ALLOW CLIENTS TO TERMINATE THEIR CONTRACTS WITH
US.

   It is increasingly common for our assumed reinsurance contracts to contain
terms that would allow our clients to cancel the contract if we are downgraded
below various rating levels by one or more rating

                                      S-10


agencies and a majority of our contracts now contain such clauses. Typically
such cancellation clauses are triggered if A.M. Best or S&P were to downgrade
us below "A-". Currently, our claims paying rating is "A" by A.M. Best and
S&P. Whether a client would exercise such rights would depend, among other
things, on the reasons for such a downgrade, the extent of the downgrade, the
prevailing market conditions, the degree of unexpired coverage, and the
pricing and availability of replacement reinsurance coverage. We cannot
predict in advance whether and how many of our clients would actually exercise
such rights or what effect such cancellations would have on our financial
condition or future prospects, but such an effect could potentially be
materially adverse. A downgrade, therefore, could result in a substantial loss
of business if insurers, ceding companies and brokers that place such business
move to other insurers and reinsurers with higher ratings. For example, 54%
(by premium volume) of our reinsurance contracts that incepted at January 1,
2004 contained provisions allowing clients additional rights upon a decline in
our ratings.

OUR INVESTMENT PORTFOLIO IS SUBJECT TO SIGNIFICANT MARKET AND CREDIT RISKS
WHICH COULD RESULT IN AN ADVERSE IMPACT ON OUR FINANCIAL POSITION OR RESULTS.

   Our invested assets consist primarily of debt instruments with fixed
maturities, short-term investments, a diversified portfolio of hedge funds
and, to a lesser extent, interests in mezzanine bond and equity limited
partnerships. At September 30, 2004, 87.3% of the Company's investment
portfolio consisted of fixed maturities and short-term investments and 12.7%
consisted of hedge funds and other investments. These investments are subject
to market-wide risks and fluctuations as well as to risks inherent in
particular securities. Although we seek to preserve our capital, we have
invested in a portfolio of hedge funds and other privately held securities.
These investments are designed to provide diversification of risk; however,
such investments entail substantial risks. There can be no assurance that our
investment objectives will be achieved, and results may vary substantially
over time. In addition, although we seek to employ investment strategies that
are not correlated with our reinsurance exposures, losses in our investment
portfolio may occur at the same time as underwriting losses and, therefore,
exacerbate such losses' adverse effect on us. While our primary objective is
capital preservation, all of our portfolios have a degree of risk.

   Risks Related to our Fixed Maturity Investments. We are exposed to potential
losses from the risks inherent in our fixed maturity investments. The two most
significant risks inherent in our fixed income portfolio are interest rate
risk and credit risk:

   o Interest Rate Risk

   Our principal fixed maturity market risk exposure is to changes in U.S.
interest rates. Changes in interest rates may affect the fair value of our
fixed maturity portfolio, borrowings (in the form of trust preferred
securities) and an interest rate swap. Our holdings subject us to exposures in
the treasury, municipal, corporate and various asset-backed sectors. Changes
in interest rates could also cause a potential underperformance in our exited
finite coverages and shortfalls in cash flows necessary to pay fixed rate
amounts due to exited finite contract counterparties.

   o Credit Risk

   We are also exposed to potential losses from changes in probability of
default and from defaulting counter-parties with respect to our investments. A
majority of our investment portfolio consists of fixed maturities and short-
term investments rated "A2" or "A" or better by Moody's Investors Service,
Inc., or S&P. The average credit rating of the fixed maturity and short-term
investments at September 30, 2004 is AA+. Our investment portfolio also
contains privately held fixed maturities that are not traded on a recognized
exchange. A deterioration in the credit quality of our investments or our
inability to liquidate any of our privately held investments promptly could
have an adverse effect on our financial condition.

   Risks Related to our Hedge Fund Investments. We are exposed to potential
losses from the risks inherent in our portfolio of hedge funds. Our investment
policies with respect to our hedge fund investments generally do not restrict
us from participating in particular markets, strategies or investments.
Further, our hedge fund investments may generally be deployed and redeployed
in whatever investment strategies are deemed appropriate under prevailing
economic and market conditions in an attempt to achieve capital appreciation,

                                      S-11


including, if appropriate, a concentration of investments in a relatively
small group of strategies or hedge fund managers.

   The three most significant risks inherent in our hedge fund portfolio are
liquidity risk, credit risk and market risk:

   o Liquidity Risk

   Liquidity risk exists in the hedge fund portfolio in that there are delays
between giving notice to redeem a hedge fund investment and receiving
proceeds. The redemption terms are defined in the offering documents and
generally require notice periods and time scales for settlement. We remain at
risk during the notice period, which typically specifies a month or quarter
end reference point at which to calculate redemption proceeds. The risk also
exists that a hedge fund may be unable to meet its redemption obligations. A
hedge fund may be faced with excessive redemption notices and illiquid
underlying investments.

   o Credit Risk

   Credit risk exists in the hedge fund portfolio where hedge funds are net
long in a particular security, or group of correlated securities. Where a
hedge fund is net long in a security that defaults, or suffers an adverse
credit event, we are exposed to loss. Our exposure to any individual hedge
fund is limited to the carrying value of the investment, and we invest in a
diversified portfolio of hedge funds that utilize different strategies and
markets, to reduce this risk. However, different hedge funds in the portfolio
may be net long in the same or correlated securities at the same time, which
could have an adverse effect on the value of the portfolio and thus our
financial condition.

   o Market Risk

   We invest in hedge funds that trade in securities using strategies that are
generally market neutral. The hedge fund investments do not generally benefit
from rising equity or bond markets, and have demonstrated historically low
correlation of returns to equity market indices. However, the hedge funds may
maintain leveraged net long positions, and this can expose us to market risks.

BECAUSE WE DEPEND ON A FEW REINSURANCE BROKERS FOR A LARGE PORTION OF REVENUE,
LOSS OF BUSINESS PROVIDED BY THEM COULD ADVERSELY AFFECT US.

   We market our reinsurance products worldwide exclusively through reinsurance
brokers. Four, four and five brokerage firms accounted for approximately 76%,
78% and 84% of our gross premiums written for the nine months ended
September 30, 2004 and the years ended December 31, 2003 and 2002,
respectively. Approximately 26%, 22%, 15% and 13% of gross premiums written in
the nine months ended September 30, 2004 were arranged through Benfield Greig
Ltd., the worldwide branch offices of Guy Carpenter & Company, Inc. (a
subsidiary of Marsh & McLennan Companies, Inc.), Aon Group Ltd. and Willis Re.
Inc., respectively. Loss of all or a substantial portion of the business
provided by these brokers could have a material adverse effect on our
business.

THE IMPACT OF RECENTLY ANNOUNCED INVESTIGATIONS OF BROKER FEE AND PLACEMENT
ARRANGEMENTS COULD ADVERSELY IMPACT OUR ABILITY TO WRITE MORE BUSINESS.

   Recent investigations of broker placement and compensation practices
initiated by the Attorney General's office of certain states including New
York, together with recently filed class action lawsuits initiated against
such broker entities and certain reinsurance companies, have challenged the
legality of certain activities conducted by these brokers and companies.
Various brokers with whom we do business are included within these
investigations and lawsuits. The investigations and suits challenge, among
other things, the appropriateness of setting fees paid to brokers based on the
volume of business placed by a broker with a particular insurer or reinsurer;
the payment of contingent fees to brokers by insurers or reinsurers because of
an alleged conflict of interest arising from such fee arrangements; the
nondisclosure by brokers to their clients of contingent fees paid to them by
insurers and reinsurers, bid rigging and tying the receipt of direct insurance
to placing reinsurance through the same broker. Because these investigations
and suits have only recently been commenced, it is not possible to determine
their ultimate impact upon the broker reinsurance

                                      S-12


market and reinsurers, including us. However, because of our reliance on the
broker reinsurance market for future business, any governmental actions or
judicial decisions which had the effect of impairing the broker reinsurance
market could materially impact our ability to underwrite business. In
addition, to the extent that any of the arrangements into which we routinely
enter with our brokers were determined to be unlawful, we could be fined or
otherwise penalized. Further, to the extent that any of the brokers with whom
we do business suffer financial difficulties as a result of the investigations
or proceedings, we could suffer increased credit risk. See "--Our reliance on
reinsurance brokers exposes us to their credit risk" below.

OUR RELIANCE ON REINSURANCE BROKERS EXPOSES US TO THEIR CREDIT RISK.

   In accordance with industry practice, we frequently pay amounts owed on
claims under our policies to reinsurance brokers, and these brokers, in turn,
pay these amounts over to the insurers that have reinsured a portion of their
liabilities with us (we refer to these insurers as ceding insurers). In some
jurisdictions, if a broker fails to make such a payment, we might remain
liable to the ceding insurer for the deficiency. Conversely, in certain
jurisdictions, when the ceding insurer pays premiums for these policies to
reinsurance brokers for payment over to us, these premiums are considered to
have been paid and the ceding insurer will no longer be liable to us for those
amounts, whether or not we have actually received the premiums. We are aware
of one instance in recent years, involving an insignificant amount in which a
broker did not forward premiums to us. Consequently, in connection with the
settlement of reinsurance balances, we assume a degree of credit risk
associated with brokers around the world.

WE MAY BE ADVERSELY AFFECTED BY FOREIGN CURRENCY FLUCTUATIONS.

   Although our functional currency is the U.S. dollar, premium receivables and
loss reserves include business denominated in currencies other than U.S.
dollars. We are exposed to the possibility of significant claims in currencies
other than U.S. dollars. We may, from time to time, experience losses
resulting from fluctuations in the values of these non-U.S. currencies, which
could adversely affect our operating results. While we hold positions
denominated in foreign currencies to mitigate, in part, the effects of
currency fluctuations on our results of operations, we currently do not hedge
our currency exposures before a catastrophic event that may produce a claim.

RETROCESSIONAL REINSURANCE SUBJECTS US TO CREDIT RISK AND MAY BECOME
UNAVAILABLE ON ACCEPTABLE TERMS.

   In order to limit the effect of large and multiple losses upon our financial
condition, we buy reinsurance for our own account. This type of insurance is
known as retrocessional reinsurance. From time to time, market conditions have
limited, and in some cases have prevented reinsurers from obtaining, the types
and amounts of reinsurance which they consider adequate for their business
needs. Accordingly, we may not be able to obtain our desired amounts of
retrocessional reinsurance. In addition, even if we are able to obtain such
retrocessional reinsurance, we may not be able to negotiate terms as favorable
to us as in prior years. In difficult market conditions, pricing for our
retrocessional reinsurance products may improve, but conversely, obtaining
retrocessional reinsurance for our own account on favorable terms can become
more difficult.

   A retrocessionaire's insolvency or its inability or unwillingness to make
payments under the terms of a retrocessional reinsurance treaty with us could
have a material adverse effect on us. Therefore, our retrocessions subject us
to credit risks because the ceding of risk to retrocessionaires does not
relieve us of our liability to our clients. In the event that we cede business
to a retrocessionaire, we must still pay on claims of our cedent even if we
are not paid by the retrocessionaire.

OUR INABILITY TO PROVIDE THE NECESSARY COLLATERAL COULD AFFECT OUR ABILITY TO
OFFER REINSURANCE IN CERTAIN MARKETS.

   PXRE Bermuda is not licensed or admitted as an insurer in any jurisdiction
other than Bermuda. Because many jurisdictions do not permit insurance
companies to take credit for reinsurance obtained from unlicensed or non-
admitted insurers on their statutory financial statements unless appropriate
security mechanisms are in place, we anticipate that our reinsurance clients
will typically require PXRE Bermuda to

                                      S-13


post a letter of credit or other collateral. If we are unable to arrange for
security on commercially reasonable terms, PXRE Bermuda could be limited in
its ability to write business for certain of our clients.

THE INSURANCE AND REINSURANCE BUSINESS IS HISTORICALLY CYCLICAL, AND WE MAY
EXPERIENCE PERIODS WITH EXCESS UNDERWRITING CAPACITY AND UNFAVORABLE PREMIUM
RATES; CONVERSELY, WE MAY HAVE A SHORTAGE OF UNDERWRITING CAPACITY WHEN
PREMIUM RATES ARE STRONG.

   Historically, insurers and reinsurers have experienced significant
fluctuations in operating results due to competition, frequency and severity
of catastrophic events, levels of capacity, general economic conditions and
other factors. The supply of insurance and reinsurance is related to
prevailing prices, the level of insured losses and the level of industry
surplus which, in turn, may fluctuate in response to changes in rates of
return on investments being earned in the insurance and reinsurance industry.
As a result, the insurance and reinsurance business historically has been a
cyclical industry characterized by periods of intense price competition due to
excessive underwriting capacity as well as periods when shortages of capacity
permitted favorable premium levels. Our recent, and anticipated, growth
relates in part to improved industry pricing, but the supply of insurance and
reinsurance may increase, either by capital provided by new entrants or by the
commitment of additional capital by existing insurers or reinsurers, which may
cause prices to decrease. Any of these factors could lead to an adverse effect
on our profits. In addition to these considerations, changes in the frequency
and severity of losses suffered by insureds and insurers may affect the cycles
of the insurance and reinsurance business significantly, and we expect to
experience the effects of such cyclicality.

RISKS RELATED TO REGULATION

REGULATORY CONSTRAINTS MAY RESTRICT OUR ABILITY TO OPERATE OUR BUSINESS.

   General. Our insurance and reinsurance subsidiaries may not be able to
obtain or maintain necessary licenses, permits, authorizations or
accreditations in locales where we currently engage in business or in new
locales, or may be able to do so only at significant cost. In addition, we may
not be able to comply fully with, or obtain appropriate exemptions from, the
wide variety of laws and regulations applicable to insurance or reinsurance
companies or holding companies. Failure to comply with or to obtain
appropriate authorizations and/or exemptions under any applicable laws could
result in restrictions on our ability to do business or certain activities
that are regulated in one or more of the jurisdictions in which we operate and
could subject us to fines and other sanctions, which could have a material
adverse effect on our business.

   PXRE Bermuda. PXRE Bermuda is a registered Class 3 Bermuda insurance and
reinsurance company. Among other matters, Bermuda statutes, regulations and
policies of the Bermuda Monetary Authority, or "BMA", require PXRE Bermuda to
maintain minimum levels of statutory capital, surplus and liquidity, to meet
solvency standards, to obtain prior approval of ownership and transfer of
shares and to submit to certain periodic examinations of its financial
condition. These statutes and regulations may, in effect, restrict PXRE
Bermuda's ability to write insurance and reinsurance policies, to make certain
investments and to distribute funds.

   The offshore insurance and reinsurance regulatory environment has become
subject to increased scrutiny in many jurisdictions, including the United
States and various states within the United States. Compliance with any new
laws or regulations regulating offshore insurers or reinsurers could have a
material adverse effect on our business. In addition, although PXRE Bermuda
does not believe it is or will be in violation of insurance laws or
regulations of any jurisdiction outside Bermuda, inquiries or challenges to
PXRE Bermuda's insurance or reinsurance activities may still be raised in the
future.

   PXRE U.S. Subsidiaries. PXRE Corporation ("PXRE Delaware") and PXRE
Reinsurance are subject to regulation under the insurance statutes of various
U.S. states, including Connecticut, the domiciliary state of PXRE Reinsurance.
The regulation and supervision to which PXRE Reinsurance is subject relates
primarily to the standards of solvency that must be met and maintained,
licensing requirements for reinsurers, the nature of and limitations on
investments, deposits of securities for the benefit of a reinsured, methods of
accounting, periodic examinations of the financial condition and affairs of
reinsurers, the form and content of reports of financial condition required to
be filed, reserves for losses and other matters. In general, such regulation
is for the protection of the reinsureds and policyholders, rather than
investors.


                                      S-14


   In recent years, the U.S. insurance regulatory framework has come under
increased federal scrutiny, and some state legislators have considered or
enacted laws that may alter or increase state regulation of insurance and
reinsurance companies and holding companies. Moreover, the National
Association of Insurance Commissioners ("NAIC"), which is an association of
the insurance commissioners of all 50 states and the District of Columbia, and
state insurance regulators regularly reexamine existing laws and regulations.

   Barbados. PXRE Barbados is subject to regulation under Barbados' Insurance
Act, 1996. Under the Barbados Act, PXRE Barbados may only pay a dividend out
of the realized profits of the company and may not pay a dividend unless (a)
after payment of the dividend it is able to pay its liabilities as they become
due, and (b) the realizable value of its assets is greater than the aggregate
value of its liabilities and (c) the stated capital accounts are maintained in
respect of all classes of shares.

   PXRE Barbados is also required to maintain assets in an amount that permits
it to meet the prescribed minimum solvency margin for the net premium income
level of its business. In respect of its general insurance business, PXRE
Barbados is required to maintain margins of solvency. PXRE Barbados is not
required at the present time to maintain any additional statutory deposits or
reserves relative to its business.

   Changes in the laws and regulations to which our insurance and reinsurance
subsidiaries are subject or the interpretation of these laws and regulations
could have a material adverse effect on our business or results of operations.

IF PXRE BERMUDA BECOMES SUBJECT TO INSURANCE STATUTES AND REGULATIONS IN
JURISDICTIONS OTHER THAN BERMUDA OR THERE IS A CHANGE TO BERMUDA LAW OR
REGULATIONS OR APPLICATION OF BERMUDA LAW OR REGULATIONS, THERE COULD BE A
SIGNIFICANT AND NEGATIVE IMPACT ON OUR BUSINESS.

   As a registered Bermuda Class 3 insurer, PXRE Bermuda is subject to
regulation and supervision in Bermuda. Bermuda insurance statutes, regulations
and policies of the BMA require PXRE Bermuda to, among other things:

   o maintain a minimum level of capital, surplus and liquidity;

   o satisfy solvency standards;

   o restrict dividends and distributions;

   o obtain prior approval of ownership and transfer of shares;

   o maintain a principal office and appoint and maintain a principal
     representative in Bermuda; and

   o provide for the performance of certain periodic examinations of PXRE
     Bermuda and its financial condition.

   These statutes and regulations may, in effect, restrict our ability to write
reinsurance policies, to distribute funds and to pursue our investment
strategy.

   We do not presently intend that PXRE Bermuda will be admitted to do business
in any jurisdiction in the United States, the United Kingdom or elsewhere
(other than Bermuda). However, we cannot assure you that insurance regulators
in the United States, the United Kingdom or elsewhere will not review the
activities of PXRE Bermuda, or related companies or its agents and claim that
PXRE Bermuda is subject to such jurisdiction's licensing requirements. If any
such claim is successful and PXRE Bermuda must obtain a license, we may be
subject to taxation in such jurisdiction. In addition, PXRE Bermuda is subject
to indirect regulatory requirements imposed by jurisdictions that may limit
its ability to provide insurance or reinsurance. For example, PXRE Bermuda's
ability to write insurance or reinsurance may be subject, in certain cases, to
arrangements satisfactory to applicable regulatory bodies. Proposed
legislation and regulations may have the effect of imposing additional
requirements upon, or restricting the market for, alien insurers or reinsurers
with whom domestic companies place business.

   Generally, Bermuda insurance statues and regulations applicable to PXRE
Bermuda are less restrictive than those that would be applicable if it were
governed by the laws of any state in the United States. In the past, there
have been congressional and other initiatives in the United States regarding
proposals to supervise

                                      S-15


and regulate insurers domiciled outside the United States. If in the future
PXRE Bermuda becomes subject to any insurance laws of the United States or any
state thereof or of any other jurisdiction, we cannot assure you that PXRE
Bermuda would be in compliance with those laws or that coming into compliance
with those laws would not have a significant and negative effect on PXRE
Bermuda's business.

   The process of obtaining licenses is very time consuming and costly, and we
may not be able to become licensed in a jurisdiction other than Bermuda,
should we choose to do so. The modification of the conduct of our business
resulting from our becoming licensed in certain jurisdictions could
significantly and negatively affect our business. In addition our inability to
comply with insurance statutes and regulations could significantly and
adversely affect our business by limiting our ability to conduct business as
well as subjecting us to penalties and fines.

   Because we are incorporated in Bermuda, we are subject to changes of Bermuda
law and regulation that may have an adverse impact on our operations,
including imposition of tax liability or increased regulatory supervision. In
addition, we will be exposed to changes in the political environment in
Bermuda. The Bermuda insurance and reinsurance regulatory framework recently
has become subject to increased scrutiny in many jurisdictions, including in
the United States and in various states within the United States. We cannot
predict the future impact on our operations of changes in the laws and
regulations to which we are or may become subject.

WE MAY BE UNABLE TO OBTAIN EXTENSIONS OF WORK PERMITS FOR OUR EMPLOYEES, WHICH
MAY CAUSE OUR BUSINESS TO BE ADVERSELY AFFECTED.

   Under Bermuda law, non-Bermudians (other than spouses of Bermudians) may not
engage in any gainful occupation in Bermuda without the specific permission of
the appropriate government authority. The Bermuda government will issue a work
permit for a specific period of time, which may be extended upon showing that,
after proper public advertisements, no Bermudian (or spouse of a Bermudian) is
available who meets the minimum standards for the advertised position. The
Bermuda government has a policy that limits the duration of work permits to
six years, subject to certain exemptions for key employees. Substantially all
of our key officers, including our Chief Executive Officer, Chief Financial
Officer, and key reinsurance underwriters are working in Bermuda under work
permits that will expire at various times over the next three years. The
Bermuda government could refuse to extend these work permits. If any of our
senior executive officers were not permitted to remain in Bermuda, our
operations could be disrupted and our financial performance could be adversely
affected.

RISKS RELATED TO THIS OFFERING

OUR STOCK PRICE AND TRADING VOLUME MAY BE SUBJECT TO SIGNIFICANT FLUCTUATIONS.
WE ARE UNCERTAIN AS TO WHETHER A MORE ACTIVE TRADING MARKET IN OUR COMMON
STOCK WILL DEVELOP FOLLOWING ANY OFFERING OF OUR COMMON SHARES. OUR STOCK
PRICE AND TRADING VOLUME MAY FLUCTUATE IN RESPONSE TO A NUMBER OF EVENTS AND
FACTORS, INCLUDING:

   o quarterly variations in our operating results;

   o changes in the market's expectations about our future operating results;

   o changes in financial estimates and recommendations by securities analysts
     concerning us or the reinsurance industry generally;

   o operating and stock price performance of other companies that investors
     may deem comparable;

   o news reports relating to our business and trends in our markets;

   o changes in the laws and regulations affecting our business;

   o acquisitions and financings by us or others in our industry; and

   o sales or acquisitions of substantial amounts of our common stock by our
     directors and executive officers or principal shareholders, or the
     perception that such sales could occur.


                                      S-16


   In addition, in recent years the stock market has experienced extreme price
and volume fluctuations. This volatility has had a significant effect on the
market prices of securities issued by many companies for reasons unrelated to
their operating performance. These broad market fluctuations may materially
adversely affect our stock price, regardless of our operating results.

WE ARE A HOLDING COMPANY AND IF OUR SUBSIDIARIES DO NOT MAKE DIVIDEND PAYMENTS
TO US, WE MAY NOT BE ABLE TO PAY DIVIDENDS OR OTHER OBLIGATIONS.

   We are a holding company with no operations or significant assets other than
the capital stock of our subsidiaries. We rely primarily on cash dividends and
net tax allocation payments from PXRE Reinsurance, PXRE Bermuda and PXRE
Barbados to pay our operating expenses, including debt service payments,
shareholder dividends, if any, income taxes and other obligations that may
arise from time to time. We expect future dividends and other permitted
payments from these subsidiaries to be our principal source of funds to pay
expenses and dividends. The payment of dividends by our reinsurance
subsidiaries to us is limited under Bermuda law and under certain insurance
statutes of various U.S. states in which they are licensed to transact
business. PXRE Reinsurance is subject to state regulatory restrictions that
limit the maximum amount of annual dividends or other distributions, including
loans or cash advances, available to stockholders without prior approval of
the Insurance Commissioner of the State of Connecticut. Bermuda insurance laws
require PXRE Bermuda to maintain certain measures of solvency and liquidity,
and further limit the amount by which we can reduce surplus without prior
regulatory approval. Under Barbados law, PXRE Barbados may only pay a dividend
out of its realized profits and may not pay a dividend unless (a) it is able
to pay its liabilities as they become due after payment of the dividend, (b)
the realizable value of its assets is greater than the aggregate value of its
liabilities, and (c) the stated capital accounts are maintained in respect of
all classes of shares. The securities to be offered under this prospectus are
unsecured subordinated obligations and, therefore cash dividend payments to be
made by us on our preferred shares and common shares or interest payments on
our debt securities may also be affected by any inability to rely on payments
from our subsidiaries.

SOME ASPECTS OF OUR CORPORATE STRUCTURE AND INSURANCE REGULATIONS MAY
DISCOURAGE THIRD-PARTY TAKEOVERS AND TRANSACTIONS AND MAY RESULT IN THE
ENTRENCHMENT OF INCUMBENT MANAGEMENT.

   Under our bye-laws, subject to certain exceptions and to waiver by our board
of directors on a case by case basis, no transfer of our shares is permitted
if such transfer would result in a shareholder owning, directly or indirectly,
more than 9.9% of the voting power of our outstanding shares, including our
common shares, or more than 9.9% of the outstanding shares of any class of our
share capital. Ownership is broadly defined in our bye-laws. We may refuse to
register any such transfer on our share transfer records. A transferee will be
permitted to promptly dispose of any of our shares purchased which violate the
restriction and as to the transfer of which registration is refused. The
transferor of such shares will be deemed to own such shares for dividend,
voting and reporting purposes until a transfer of such shares has been so
registered.

   Our bye-laws provide for a classified board of directors. The directors of
the class elected at each annual general meeting hold office for a term of
three years, with the term of each class expiring at successive annual general
meetings of shareholders. Under our bye-laws, the vote of 66 2/3% of the
outstanding shares entitled to vote and the approval of a majority of the
board is required to amend bye-laws regarding appointment and removal of
directors, remuneration, powers and duties of the board, indemnification of
directors and officers, director's interests and the procedures for amending
bye-laws.

   In the event that we become aware of a shareholder owning more than 9.9% of
the voting power of our outstanding shares after a transfer of shares has been
registered, our bye-laws provide that, subject to the same exceptions and
waiver procedures, the voting rights with respect to our shares owned by any
such shareholder will be limited to a voting power of 9.9%, subject only to
the further limitation that no shareholder allocated any such voting rights
may exceed the 9.9% limitation as a result of such limitation. The board of
directors may waive this limitation, and has determined to waive this
limitation with respect to Capital Z Financial Services Fund II, L.P., Capital
Z Financial Services Private Fund II, L.P. (which, together with Capital Z
Financial Services Fund II, L.P., we refer to as "Capital Z") and certain of
Capital Z's affiliates.


                                      S-17


   In addition, our ownership of U.S. subsidiaries can, under applicable state
insurance company laws and regulations, delay or impede a change of control of
us. Under applicable insurance regulations, any proposed purchase of 10% or
more of our voting securities would require the prior approval of the relevant
insurance regulatory authorities.

   The provisions described above may have the effect of making more difficult
or discouraging unsolicited takeover bids from third parties. To the extent
that these effects occur, shareholders could be deprived of opportunities to
realize takeover premiums for their shares and the market price of their
shares could be depressed. In addition, these provisions could also result in
the entrenchment of incumbent management.

U.S. PERSONS WHO OWN OUR COMMON SHARES MAY HAVE MORE DIFFICULTY IN PROTECTING
THEIR INTERESTS THAN U.S. PERSONS WHO ARE SHAREHOLDERS OF A U.S. CORPORATION.

   The Bermuda Companies Act of 1981, as amended (the "Companies Act"), which
applies to us, differs in certain material respects from laws generally
applicable to U.S. corporations and their shareholders. Set forth below is a
summary of certain significant provisions of the Companies Act which includes,
where relevant, information on modifications thereto adopted pursuant to our
bye-laws, applicable to us, which differ in certain respects from provisions
of Delaware corporate law. Because the following statements are summaries,
they do not discuss all aspects of Bermuda law that may be relevant to us and
our shareholders.

   Interested Directors. Under Bermuda law and our bye-laws, a transaction
entered into by us, in which a director has an interest, will not be voidable
by us, and such director will not be liable to us for any profit realized
pursuant to such transaction, provided the nature of the interest is disclosed
at the first opportunity at a meeting of directors, or in writing to the
directors. In addition, our bye-laws allow a director to be taken into account
in determining whether a quorum is present and to vote on a transaction in
which that director has an interest following a declaration of the interest
pursuant to the Companies Act provided that the director is not disqualified
from doing so by the chairman of the meeting. Under Delaware law, such
transaction would not be voidable if:

   o the material facts as to such interested director's relationship or
     interests were disclosed or were known to the board of directors and the
     board of directors in good faith authorized the transaction by the
     affirmative vote of a majority of the disinterested directors;

   o such material facts were disclosed or were known to the shareholders
     entitled to vote on such transaction and the transaction was specifically
     approved in good faith by vote of the majority of shares entitled to vote
     thereon; or

   o the transaction was fair as to the corporation as of the time it was
     authorized, approved or ratified. Under Delaware law, such interested
     director could be held liable for a transaction in which such director
     derived an improper personal benefit.

   Certain Transactions with Significant Shareholders. As a Bermuda company, we
may enter into certain business transactions with our significant
shareholders, including asset sales, in which a significant shareholder
receives, or could receive, a financial benefit that is greater than that
received, or to be received, by other shareholders with prior approval from
our board of directors but without obtaining prior approval from our
shareholders. Amalgamations require the approval of the board of directors
and, except in the case of amalgamations with and between wholly-owned
subsidiaries, a resolution of shareholders approved by the affirmative vote of
shareholders holding a majority of the voting power of the then outstanding
shares entitled to vote. If we were a Delaware corporation, we would need,
subject to certain exceptions, prior approval from shareholders holding at
least two-thirds of our outstanding common stock not owned by such interested
shareholder to enter into a business combination (which, for this purpose,
includes mergers and asset sales of greater than 10% of our assets that would
otherwise be considered transactions in the ordinary course of business) with
an interested shareholder for a period of three years from the time the person
became an interested shareholder, unless we opted out of the relevant Delaware
statute.

   Shareholders' Suits. The rights of shareholders under Bermuda law are not as
extensive as the rights of shareholders in many U.S. jurisdictions. Class
actions and derivative actions are generally not available to shareholders
under the laws of Bermuda. However, the Bermuda courts ordinarily would be
expected to

                                      S-18


follow English case law precedent, which would permit a shareholder to
commence an action in our name to remedy a wrong done to us where an act is
alleged to be beyond our corporate power, is illegal or would result in the
violation of our memorandum of association or bye-laws. Furthermore,
consideration would be given by the court to acts that are alleged to
constitute a fraud against the minority shareholders or where an act requires
the approval of a greater percentage of our shareholders than actually
approved it. The winning party in such an action generally would be able to
recover a portion of attorneys' fees incurred in connection with such action.
Our bye-laws provide that shareholders waive all claims or rights of action
that they might have, individually or in our right, against any director or
officer for any act or failure to act in the performance of such director's or
officer's duties, except with respect to any fraud or dishonesty of such
director or officer. Class actions and derivative actions generally are
available to shareholders under Delaware law for, among other things, breach
of fiduciary duty, corporate waste and actions not taken in accordance with
applicable law. In such actions, the court has discretion to permit the
winning party to recover attorneys' fees incurred in connection with such
action.

   Indemnification of Directors and Officers. Under Bermuda law and our bye-
laws, we may indemnify our directors, officers or any other person appointed
to a committee of the board of directors (and their respective heirs,
executors or administrators) to the full extent permitted by law against all
actions, costs, charges, liabilities, loss, damage or expense incurred or
sustained by such person by reason of any act done, concurred in or omitted in
the conduct of our business or in the discharge of his/her duties; provided
that such indemnification shall not extend to any matter in which any of such
persons is found, in a final judgement or decree not subject to appeal, to
have committed fraud or dishonesty. Under Delaware law, a corporation may
indemnify a director or officer of the corporation against expenses (including
attorneys' fees), judgments, fines and amounts paid in settlement actually and
reasonably incurred in defense of an action, suit or proceeding by reason of
such position if (i) such director or officer acted in good faith and in a
manner he reasonably believed to be in or not opposed to the best interests of
the corporation and (ii) with respect to any criminal action or proceeding,
such director or officer had no reasonable cause to believe his conduct was
unlawful. To further understand the risks associated with U.S. persons who own
our common shares, see "Difference In Corporate Laws" on page 59 of the
accompanying prospectus for more information on the differences between
Bermuda and Delaware corporate laws.

   Committees of the Board of Directors. Our bye-laws provide, as permitted by
Bermuda law, that the board of directors may delegate any of its powers to
committees that the board appoints, and those committees may consist partly or
entirely of non-directors. Delaware law allows the board of directors of a
corporation to delegate many of its powers to committees, but those committees
may consist only of directors.

YOU MAY HAVE DIFFICULTY EFFECTING SERVICE OF PROCESS ON US OR ENFORCING
JUDGMENTS AGAINST US IN THE UNITED STATES.

   We are incorporated pursuant to the laws of Bermuda and our business is
based in Bermuda. In addition, certain of our directors and officers reside
outside the United States, and all or a substantial portion of our assets and
the assets of such persons are located in jurisdictions outside the United
States. As such, we have been advised that there is doubt as to whether:

   o A holder of our common shares would be able to enforce, in the courts of
     Bermuda, judgments of United States courts against persons who reside in
     Bermuda based upon the civil liability provisions of the United States
     federal securities laws;

   o A holder of our common shares would be able to enforce, in the courts of
     Bermuda, judgments of United States courts based upon the civil liability
     provisions of the United States federal securities laws; and

   o A holder of our common shares would be able to bring an original action
     in the Bermuda courts to enforce liabilities against us or our directors
     or officers, as well as the experts named in this prospectus, who reside
     outside the United States based solely upon United States federal
     securities laws.


                                      S-19


   Further, we have been advised that there is no treaty in effect between the
United States and Bermuda providing for the enforcement of judgments of United
States courts, and there are grounds upon which Bermuda courts may not enforce
judgments of United States courts. Because judgments of United States courts
are not automatically enforceable in Bermuda, it may be difficult for you to
recover against us based on such judgments.

THE ANTI-DILUTION PROTECTION AFFORDED TO THE HOLDERS OF OUR OUTSTANDING
PREFERRED SHARES COULD CAUSE SUBSTANTIAL DILUTION TO THE HOLDERS OF OUR COMMON
SHARES. THE SALE, FOLLOWING CONVERSION, OF SUBSTANTIAL AMOUNTS OF OUR COMMON
SHARES BY THE HOLDERS OF THE PREFERRED SHARES COULD CAUSE THE MARKET PRICE OF
OUR COMMON SHARES TO DECLINE SIGNIFICANTLY.

   In April 2002, we privately placed Series A, Series B and Series C
convertible preferred shares with several private equity investors. These
investors, sometimes referred to herein as the selling shareholders, have the
right to nominate four directors for election to the board of directors, and
were granted demand and other registration rights. The interest of the
preferred share investors may differ materially from the interests of our
common shareholders, and these investors could take actions or make decisions
that are not in the best interests of our common shareholders.

   The anti-dilution protections afforded to the preferred shareholders could
have a material dilutive effect on our common shareholders. Each preferred
share, in whole or in part, is convertible at any time at the option of the
holder into convertible common shares for that series according to a formula
set forth in the description of stock filed as an exhibit to the registration
statement of which this prospectus forms a part. The convertible common shares
are, in turn, convertible into common shares on a one-for-one basis. The
number of convertible common shares per preferred shares issuable upon any
conversion will be determined by dividing a liquidation preference for the
series equal to the aggregate original purchase price of the preferred shares
plus accrued but unpaid dividends thereon, by the conversion price then in
effect. The conversion price is subject to adjustment to avoid dilution in the
event of recapitalization, reclassification, stock split, consolidation,
merger, amalgamation or other similar event or an issuance of additional
common shares in a private placement below the fair market value or in a
registered public offering below 95% of fair market value or without
consideration. In addition, the conversion price is subject to adjustment for
certain loss and loss expense development on reserves for losses incurred on
or before September 30, 2001 and for any liability or loss arising out of
pending material litigation on December 10, 2001. As of September 30, 2004,
the outstanding preferred shares were ultimately convertible into 13,555,613
common shares, or 48.4% of our outstanding common shares on a fully converted
basis and using the adjusted conversion price of $13.48.

   However, because the conversion price for the preferred shares is subject to
adjustment for a variety of reasons, including if we have certain types of
adverse loss development, the number of our common shares into which the
preferred shares are ultimately convertible and, accordingly, the amount of
dilution experienced by our common shareholders, could increase.

   All A1 Preferred Shares, B1 Preferred Shares and C1 Preferred Shares (the
"First Tranche Preferred Shares"), which constitute two-thirds of the
outstanding preferred shares as of September 30, 2004, will be mandatorily
converted on April 4, 2005. Under the terms of the preferred shares, the
holders have the right to request a binding reserve audit by an independent
actuary in connection with their anti-dilution protections. In anticipation of
the April 4, 2005 conversion date, we and the preferred share investors have
agreed to have a nationally recognized independent actuarial firm perform an
actuarial review of our reserves for loss and loss expenses as of December 31,
2004. The conclusions of the independent actuary will be binding and, as
respects the First Tranche Preferred Shares, will conclusively determine the
final adjustment, if any, for certain loss and loss expense development on
reserves for losses incurred on or before September 30, 2001. The same
actuarial firm performed an independent analysis of our general liability line
of business during the quarter ended September 30, 2003. During that quarter,
we recorded $10.1 million of adverse development attributable to our exited
direct casualty reinsurance operations, which was primarily caused by
$8.2 million of general liability development. For a detailed discussion of
the conversion features of the preferred shares and the convertible common
shares, including adjustments to the conversion price, see "Description of
Share Capital--Outstanding Preferred Shares--Conversion" and "Description of
Share Capital--Convertible Common Shares" in the accompanying prospectus.


                                      S-20


   Furthermore, upon conversion, sales of substantial amounts of common shares
by these investors, or the perception that these sales could occur, could
adversely affect the market price of the common shares, as well as our ability
to raise additional capital in the public equity markets at a desirable time
and price.

RISKS RELATED TO TAXATION

WE AND OUR BERMUDA SUBSIDIARIES MAY BECOME SUBJECT TO BERMUDA TAXES AFTER
2016.

   Bermuda currently imposes no income tax on corporations. We have obtained an
assurance from the Bermuda Minister of Finance, under The Exempted
Undertakings Tax Protection Act 1966 of Bermuda, that if any legislation is
enacted in Bermuda that would impose tax computed on profits or income, or
computed on any capital asset, gain or appreciation, or any tax in the nature
of estate duty or inheritance tax, then the imposition of any such tax will
not be applicable to our Bermuda subsidiaries until March 28, 2016. We cannot
assure you that we or our Bermuda subsidiaries will not be subject to any
Bermuda tax after that date.

WE AND OUR NON-U.S. SUBSIDIARIES MAY BE SUBJECT TO U.S. TAX, WHICH MAY HAVE A
MATERIAL ADVERSE EFFECT ON OUR FINANCIAL CONDITION AND RESULTS OF OPERATION.

   We and our non-U.S. subsidiaries intend to operate our business in a manner
that will not cause us to be treated as engaged in a trade or business in the
United States (and, in the case of those non-U.S. companies qualifying for
treaty protection, in a manner that will not cause us to be doing business
through a permanent establishment in the United States) and, thus, will not
subject us to U.S. federal income taxes or branch profits tax (other than
withholding taxes on certain U.S. source investment income, dividends from
PXRE Delaware to PXRE Barbados and excise taxes on insurance or reinsurance
premiums). However, because there is uncertainty as to the activities that
constitute being engaged in a trade or business within the United States, and
what constitutes a permanent establishment under the applicable tax treaties,
there can be no assurances that the U.S. Internal Revenue Service ("IRS") will
not contend successfully that we are or that a non-U.S. subsidiary of ours is
engaged in a trade or business, or carrying on business through a permanent
establishment in the United States.

   We and/or our non-U.S. subsidiaries could be subject to U.S. federal income
tax on a portion of our income that is earned from U.S. sources if we or our
non-U.S. subsidiaries are considered to be a personal holding company (or a
"PHC") for U.S. federal income tax purposes. This status will depend on
whether more than 50% of our shares could be deemed to be owned by five or
fewer individuals and the percentage of our income, or that of our
subsidiaries, that consists of "personal holding company income" ("PHCI
threshold"), as determined for U.S. federal income tax purposes. We believe,
based upon information made available to us regarding our existing shareholder
base, that neither we nor any of our subsidiaries should be considered a PHC.
Additionally, we intend to operate our business to minimize the possibility
that we will meet the PHCI threshold. However, due to the lack of complete
information regarding our ultimate share ownership, we cannot be certain that
we will not be characterized as a PHC, or that the amount of U.S. federal
income tax that would be imposed if it were not the case would be minimal.

   Pursuant to recently enacted legislation, foreign corporations, such as PXRE
and our non-U.S. subsidiaries, will be excluded from the application of the PHC
rules of the Internal Revenue Code of 1986, as amended (the "Code") effective
for taxable years of foreign corporations beginning after December 31, 2004,
and taxable years of U.S. shareholders with or within which such taxable years
of foreign corporations end.

UNDER A RECENTLY RATIFIED PROTOCOL TO THE US-BARBADOS INCOME TAX TREATY (THE
"BARBADOS TREATY"), DIVIDENDS PAID BY PXRE DELAWARE TO PXRE BARBADOS WILL NOT
BE ELIGIBLE FOR A U.S. WITHHOLDING TAX RATE REDUCTION UNDER THE TREATY.

   PXRE Delaware is a Delaware corporation wholly owned by PXRE Barbados. Under
U.S. federal income tax law, dividends paid by a U.S. corporation to a non-
U.S. shareholder are generally subject to a 30% withholding tax, unless
reduced by treaty.

   The United States and Barbados recently ratified a protocol to the Barbados
Treaty modifying the current Barbados Treaty to cause any future dividends
paid by PXRE Delaware to PXRE Barbados to be subject to a

                                      S-21


U.S. withholding tax of 30% effective January 1, 2005. The imposition of
withholding tax at such rate could have a material adverse effect on our
financial condition and results of operations.

IF WE ARE CLASSIFIED AS A FOREIGN PERSONAL HOLDING COMPANY ("FPHC"), YOUR
TAXES WOULD INCREASE.

   Although it is not anticipated that we or any of our non-U.S. subsidiaries
will be classified as a FPHC for U.S. federal income tax purposes, if we or
any of our non-U.S. subsidiaries are classified as a FPHC, a United States
person that directly or indirectly owns our common shares would be subject to
adverse tax consequences.

   Pursuant to recently enacted legislation, FPHC rules of the Code have been
repealed effective for the taxable years of foreign corporations beginning
after December 31, 2004, and taxable years of U.S. shareholders with or within
which such taxable years of foreign corporations end.

IF YOU ACQUIRE MORE THAN 10% OF OUR SHARES AND WE OR OUR NON-U.S. SUBSIDIARIES
ARE CLASSIFIED AS A CONTROLLED FOREIGN CORPORATION ("CFC"), YOUR TAXES WOULD
INCREASE.

   Each U.S. person (as defined in Section 7701(a)(30) of the Code of a foreign
corporation that is a CFC for an uninterrupted period of 30 days or more
during a taxable year, and who owns, directly or indirectly through foreign
entities on the last day of the CFC's taxable year, at least 10% of the total
combined voting power of all classes of shares of the CFC entitled to vote,
must include in its gross income for U.S. federal income tax purposes its pro
rata share of the CFC's "subpart F income," even if the subpart F income is
not distributed. A foreign corporation is considered a CFC if "United States
Shareholders" own (directly, indirectly through foreign entities or by
attribution by application of the constructive ownership rules (i.e.,
"constructively")) more than 50% of the total combined voting power of all
classes of voting stock of such foreign corporation, or the total value of all
stock of such corporation. A "United States Shareholder" is a U.S. person who
owns (directly, indirectly through foreign entities or constructively) at
least 10% of the total combined voting power of all classes of stock entitled
to vote of the foreign corporation. For purposes of taking into account
insurance income, a CFC also includes a foreign insurance company in which
more than 25% of the total combined voting power of all classes of stock (or
more than 25% of the total value of the stock) is owned by United States
Shareholders, on any day during the taxable year of such corporation, if the
gross amount of premiums or other consideration for the reinsurance or the
issuing of insurance or annuity contracts exceeds 75% of the gross amount of
all premiums or other consideration in respect of all risks.

   We believe that because of the anticipated dispersion of our share
ownership, provisions in our organizational documents that limit voting power
and other factors, no U.S. person who owns our shares directly or indirectly
through one or more foreign entities should be treated as owning (directly,
indirectly through foreign entities or constructively) 10% or more of the
total voting power of all classes of our shares.

   However, due to the attribution provisions of the Code regarding
determination of beneficial ownership, there is a risk that the IRS could
assert that one or more of our non-U.S. subsidiaries are CFCs and that U.S.
persons of our common shares who own 10% or more of the value of our common
shares should be treated as owning 10% or more of the total voting power of
all classes of our shares notwithstanding the reduction of voting power
discussed above.

IF WE OR A NON-U.S. SUBSIDIARY IS DETERMINED TO HAVE "RELATED PARTY INSURANCE
INCOME" ("RPII"), YOU MAY BE SUBJECT TO U.S. FEDERAL INCOME TAXATION ON YOUR
PRO RATA SHARE OF SUCH INCOME.

   If the RPII of any of our non-U.S. insurance subsidiaries were to equal or
exceed 20% of such company's gross insurance income in any taxable year and
direct or indirect insureds (and persons related to such insureds) own (or are
treated as owning directly or indirectly through entities) 20% or more of our
voting power or value, then a U.S. person who owns our shares (directly or
indirectly through foreign entities) on the last day of the taxable year would
be required to include in its income for U.S. federal income tax purposes such
person's pro rata share of such non-U.S. insurance subsidiary's RPII for the
entire taxable year, determined as if such RPII were distributed
proportionately only to U.S. persons at that date regardless of whether such
income is distributed. In addition, any RPII that is includible in the income
of a U.S. tax-exempt organization may be treated as unrelated business taxable
income. The amount of RPII

                                      S-22


earned by the non-U.S. insurance subsidiaries (generally, premium and related
investment income from the direct or indirect insurance or reinsurance of any
direct or indirect U.S. holder of common shares or any person related to such
holder) will depend on a number of factors, including the geographic
distribution of the non-U.S. insurance subsidiaries' business and the identity
of persons directly or indirectly insured or reinsured by the non-U.S.
insurance subsidiaries. We believe that the gross RPII of each non-U.S.
insurance subsidiary did not in prior years of operation and is not expected
in the foreseeable future to equal or exceed 20% of such subsidiary's gross
insurance income, and we do not expect the direct or indirect insureds of the
non-U.S. insurance subsidiaries (and related persons) to directly or
indirectly own 20% or more of either the voting power or value of our common
shares, but we cannot be certain that this will be the case because some of
the factors that determine the existence or extent of RPII may be beyond our
knowledge and/or control.

   The RPII rules provide that if a U.S. person disposes of shares in a foreign
insurance corporation in which U.S. persons own 25% or more of the shares
(even if the amount of RPII is less than 20% of the corporation's gross
insurance income and the ownership of its shares by direct or indirect
insureds and related persons is less than the 20% threshold), any gain from
the disposition will generally be treated as ordinary income to the extent of
the holder's share of the corporation's undistributed earnings and profits
that were accumulated during the period that the holder owned the shares
(whether or not such earnings and profits are attributable to RPII). In
addition, such a holder will be required to comply with certain reporting
requirements, regardless of the amount of shares owned by the holder. These
RPII rules should not apply to dispositions of our common shares because we
will not ourselves be directly engaged in the insurance business. The RPII
provisions, however, have never been interpreted by the courts or the U.S.
Treasury Department in final regulations, and regulations interpreting the
RPII provisions of the Code exist only in proposed form. It is not certain
whether these regulations will be adopted in their proposed form or what
changes or clarifications might ultimately be made thereto or whether any such
changes, as well as any interpretation or application of RPII by the IRS, the
courts or otherwise, might have retroactive effect. The U.S. Treasury
Department has authority to impose, among other things, additional reporting
requirements with respect to RPII. Accordingly, the meaning of the RPII
provisions and the application of those provisions to us and our subsidiaries
is uncertain.

IF WE ARE CLASSIFIED AS A PASSIVE FOREIGN INVESTMENT COMPANY ("PFIC"), YOUR
TAXES WOULD INCREASE.

   Although it is not anticipated that we will be classified as a PFIC for U.S.
federal income tax purposes, if we are classified as a PFIC, it would have
material adverse tax consequences for U.S. persons that directly or indirectly
own our common shares, including subjecting such U.S. persons to a greater tax
liability than might otherwise apply and subjecting such U.S. persons to tax
on amounts in advance of when tax would otherwise be imposed. There are
currently no regulations regarding the application of the PFIC provisions to
an insurance company. New regulations or pronouncements interpreting or
clarifying these rules may be forthcoming. We cannot predict what impact, if
any, such guidance would have on persons subject to U.S. federal income tax
that directly or indirectly own our common shares.

OUR REINSURANCE AGREEMENTS BETWEEN US, OUR NON-U.S. SUBSIDIARIES, AND OUR U.S.
SUBSIDIARIES MAY BE SUBJECT TO RECHARACTERIZATION OR OTHER ADJUSTMENT FOR U.S.
FEDERAL INCOME TAX PURPOSES, WHICH MAY HAVE A MATERIAL ADVERSE EFFECT ON OUR
FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

   Under Section 845 of the Code, as further clarified by recently enacted
amendments to the Code, the IRS may allocate income, deductions, assets,
reserves, credits and any other items related to a reinsurance agreement among
certain related parties to a reinsurance agreement, recharacterize such items,
or make any other adjustment, in order to reflect the proper source, character
or amount of the items for each party for U.S. federal income tax purposes. No
regulations have been issued under Section 845 of the Code. Accordingly, the
application of such provisions to us and our subsidiaries is uncertain and we
cannot predict what impact, if any, such provisions may have on us and our
subsidiaries.


                                      S-23


CHANGES IN U.S. FEDERAL INCOME TAX LAW COULD BE RETROACTIVE AND MAY SUBJECT US
OR OUR NON-U.S. SUBSIDIARIES TO U.S. FEDERAL INCOME TAXATION.

   The tax laws and interpretations regarding whether a company is engaged in a
U.S. trade or business or whether a company is a CFC or PFIC, or has RPII are
subject to change, possibly on a retroactive basis. There are currently no
regulations regarding the application of the PFIC rules to an insurance
company. The IRS recently announced that it intends to scrutinize insurance
companies domiciled outside the U.S. and apply the PFIC rules to companies
that are not active insurance companies, and to the portion of a non-U.S.
insurance company's income not derived in the active conduct of an insurance
business. Additionally, the regulations regarding RPII are still in proposed
form. New regulations or pronouncements interpreting or clarifying such rules
will likely be forthcoming from the IRS. We are not able to predict if, when
or in what form such guidance will be provided and whether such guidance will
be applied on a retroactive basis.

THE ORGANIZATION FOR ECONOMIC COOPERATION AND DEVELOPMENT AND THE EUROPEAN
UNION ARE CONSIDERING MEASURES THAT MIGHT INCREASE OUR TAXES AND REDUCE OUR
NET INCOME.

   A number of multinational organizations, including the European Union, the
Organization for Economic Cooperation and Development, also referred to in
this prospectus as OECD, the Financial Action Task Force and the Financial
Stability Forum, also referred to in this prospectus as FSF, have all recently
identified some countries as not participating in adequate information
exchange, engaging in harmful tax practices or not maintaining adequate
controls to prevent corruption, such as money laundering activities.
Recommendations to limit such harmful practices are under consideration by
these organizations, and a report published on November 27, 2001 by the OECD
at the behest of FSF titled "Behind the Corporate Veil: Using Corporate
Entities for Illicit Purposes," contains an extensive discussion of specific
recommendations. The OECD has threatened non-member jurisdictions that do not
agree to cooperate with the OECD with punitive sanctions by OECD member
countries, though specific sanctions have yet to be adopted by OECD member
countries. It is as yet unclear what these sanctions will be, who will adopt
them and when or if they will be imposed. In a June 26, 2000 report, Bermuda
was not listed as a tax haven jurisdiction by the OECD because it previously
signed a letter committing itself to eliminating harmful tax practices by the
end of 2005 and to embrace international tax standards for transparency,
exchange of information, and the elimination of regimes for financial and
other services that attract businesses with no substantial domestic activity.
We cannot assure you, however, that the action taken by Bermuda would be
sufficient to preclude all effects of the measures or sanctions described
above, which, if ultimately adopted, could adversely affect Bermuda companies
such as us.


                                      S-24


                                USE OF PROCEEDS


   We estimate that our net proceeds from our sale of our common shares in this
offering, after deducting underwriting discounts and estimated expenses of the
offering, will be approximately $79.8 million, or $94.0 million if the
underwriters exercise their overallotment option in full, based on an assumed
public offering price of $22.82 per share. We intend to contribute these net
proceeds to PXRE Bermuda to support the underwriting of additional reinsurance
business during the January 1, 2005 renewal period and throughout the balance
of 2005.

   We will not receive any proceeds from the sale of common shares by the
selling shareholders.

                PRICE RANGE OF COMMON SHARES AND DIVIDEND POLICY

   Our common shares are listed on the New York Stock Exchange under the symbol
"PXT." The high and low closing sales prices per share are set forth below for
the quarters indicated.




                                                                                                               CLOSING PRICE
                                                                                                       ----------------------------
                                                                                                        HIGH      LOW     DIVIDENDS
                                                                                                       ------    ------   ---------
                                                                                                                 
Calendar 2002:
 First Quarter.....................................................................................    $24.00    $16.88     $0.06
 Second Quarter....................................................................................     26.65     22.73      0.06
 Third Quarter.....................................................................................     24.20     18.60      0.06
 Fourth Quarter....................................................................................     24.50     18.86      0.06
Calendar 2003:
 First Quarter.....................................................................................    $26.00    $19.00     $0.06
 Second Quarter....................................................................................     22.00     19.05      0.06
 Third Quarter.....................................................................................     19.90     16.90      0.06
 Fourth Quarter ...................................................................................     24.20     17.75      0.06
Calendar 2004:
 First Quarter.....................................................................................    $28.70    $23.54     $0.06
 Second Quarter....................................................................................     28.10     23.10      0.06
 Third Quarter.....................................................................................     26.00     22.23      0.06
 Fourth Quarter (through October 31, 2004).........................................................     24.60     22.56      0.06



   We declared and paid cash dividends on our common shares of $0.06 per share
in each quarter since the third quarter of 1999. Although we have no current
intention of changing our dividend policy, our board of directors periodically
reviews our dividend policy and may change it in the future in accordance with
our capital needs.

   We are a holding company and have no direct operations. Our ability to pay
dividends depends, in part, on the ability of our principal operating
subsidiaries, PXRE Reinsurance, PXRE Bermuda and PXRE Barbados, to pay
dividends to us. These subsidiaries are subject to significant regulatory
restrictions limiting their ability to declare and pay dividends.
Additionally, we are subject to Bermuda regulatory constraints that will
affect our ability to pay dividends on our common shares and make other
payments. Under the Bermuda Companies Act, we may declare or pay a dividend
out of distributable reserves only if we have reasonable grounds for believing
that we are, and would after the payment be, able to pay our liabilities as
they become due and if the realizable value of our assets would thereby not be
less than the aggregate of our liabilities and issued share capital and share
premium accounts.


                                      S-25


                                 CAPITALIZATION


   The following table sets forth our capitalization as of September 30, 2004:

   o on an actual basis; and

   o on an adjusted basis to give effect to the issue and sale by us of
     3,724,803 common shares at the public offering price of $22.82 per share
     less underwriting discounts and estimated offering expenses.

   The following should be read in conjunction with our consolidated financial
statements and the related notes included or incorporated by reference in this
prospectus supplement and the accompanying prospectus.




                                                           AS OF SEPTEMBER 30,
                                                                   2004
                                                          ----------------------
                                                           ACTUAL    AS ADJUSTED
                                                          --------   -----------
($000'S EXCEPT SHARE AND PER SHARE DATA)
                                                               
Cash .................................................    $ 21,044     $100,794
                                                          --------     --------
Subordinated debt (1) ................................    $167,073     $167,073
                                                          --------     --------
Shareholders' equity:
 Serial convertible preferred shares, $1.00 par
   value, $10,000 stated value -- 10 million shares
   authorized, 18,273 shares issued and outstanding,
   actual; 17,387 shares issued and outstanding, as
   adjusted (2).......................................     182,730      173,869
 Common shares, $1.00 par value -- 50 million shares
   authorized; 14,426,432 shares issued and
   outstanding, actual; 18,808,553 shares issued and
   outstanding, as adjusted (2).......................      14,426       18,808
 Additional paid-in capital ..........................     215,334      299,563
 Accumulated other comprehensive income net of
   deferred income tax benefit of $0.1 million........      (1,117)      (1,117)
 Retained earnings ...................................     165,673      165,673
 Restricted common shares at cost (428,677 shares) ...      (7,800)      (7,800)
                                                          --------     --------
   Total shareholders' equity.........................     569,246      648,996
                                                          --------     --------
     Total capitalization ............................    $736,319     $816,069
                                                          ========     ========


- ---------------
(1) Represents debt due to subsidiary capital trusts issuing capital pass-
    through securities. For discussion of the issuances of the capital pass-
    through securities, see Note 5 to our consolidated financial statements for
    the years ended December 31, 2003, 2002 and 2001, incorporated by reference
    to our annual report on Form 10-K for the year ended December 31, 2003 and
    Note 9 to our unaudited consolidated financial statements for the nine
    months ended September 30, 2004, included elsewhere in this prospectus.
(2) For information with respect to common shares reserved for issuance upon
    conversion of our convertible preferred shares and under our employee
    benefit and share option plans, see Notes 7, 10 and 11 to our consolidated
    financial statements for the years ended December 31, 2003, 2002 and 2001
    incorporated by reference to our annual report on Form 10-K for the year
    ended December 31, 2003 and Note 7 to our consolidated financial statements
    for the nine months ended September 30, 2004.


                                      S-26


                      SELECTED CONSOLIDATED FINANCIAL DATA


   The following table sets forth selected historical consolidated financial
information for PXRE Group Ltd. as of and for the nine months ended
September 30, 2004 and 2003 and as of and for the years ended December 31,
2003, 2002, 2001, 2000 and 1999. The financial data for the nine months ended
September 30, 2004 and 2003 are derived from our unaudited consolidated
financial statements and include, in the opinion of management, all
adjustments (consisting only of normal recurring adjustments) necessary to
present fairly the data for the periods. The results for the nine months ended
September 30, 2004 may not be indicative of the results for the full year. The
financial data for the years ended December 31, 2003, 2002 and 2001 are
derived from our audited consolidated financial statements audited by KPMG
LLP. The financial data for the years ended December 31, 2000 and 1999 are
derived from our audited consolidated financial statements audited by
PricewaterhouseCoopers and PricewaterhouseCoopers LLP. Our consolidated
financial statements for the years ended December 31, 2003, 2002 and 2001 are
incorporated by reference to our annual report on Form 10-K for the year ended
December 31, 2003. Our unaudited consolidated financial statements for the
nine months ended September 30, 2004 and 2003 are included elsewhere in this
prospectus supplement. The following information should be read in conjunction
with our consolidated financial statements and financial information included
or incorporated by reference in this prospectus supplement.




                                     NINE MONTHS ENDED
                                       SEPTEMBER 30,                                 YEAR ENDED DECEMBER 31,
                                  -----------------------    ----------------------------------------------------------------------
($000'S EXCEPT PER SHARE DATA
 AND RATIOS)                      2004(1)(4)   2003(1)(8)    2003(1)(8)   2002(1)(3)(8)    2001(1)(8)    2000(1)(8)   1999(1)(2)(8)
                                  ----------   ----------    ----------   -------------    ----------    ----------   -------------
                                                                                                 
INCOME STATEMENT DATA:
Gross premiums written........     $285,847     $274,123      $339,140       $366,768       $ 290,213     $268,990       $221,349
Premiums ceded................      (32,320)     (52,692)      (60,729)       (72,285)       (135,735)     (96,289)       (82,504)
                                   --------     --------      --------       --------       ---------     --------       --------
Net premiums written..........      253,527      221,431       278,411        294,483         154,478      172,701        138,845
Change in unearned premiums...      (25,211)      16,439        42,522        (25,123)          7,647      (12,495)       (10,342)
                                   --------     --------      --------       --------       ---------     --------       --------
Net premiums earned...........      228,316      237,870       320,933        269,360         162,125      160,206        128,503
Net investment income.........       16,941       20,026        26,931         24,893          30,036       30,037         47,173
Net realized investment gains
 (losses).....................           11          611         2,447          8,981           4,023        3,191         (3,766)
Fee income....................        1,556        3,533         5,014          3,432           5,786        5,483          3,590
                                   --------     --------      --------       --------       ---------     --------       --------
Total revenues................      246,824      262,040       355,325        306,666         201,970      198,917        175,500
                                   --------     --------      --------       --------       ---------     --------       --------
Losses and loss expenses
 incurred.....................      192,551      112,500       157,599        125,361         153,122      139,124        160,504
Commissions and brokerage.....       28,286       37,863        47,360         53,391          30,350       34,899         27,702
Other operating expenses......       30,760       29,451        39,701         34,228          28,870       34,796         29,217
Foreign exchange (gains)
 losses.......................          (22)         676           142           (273)           (683)        (748)          (409)
Interest expense..............       10,947        2,504         2,506          2,939           4,424        4,778          3,915
Minority interest in
 consolidated subsidiaries(4).           --        7,350        10,528          8,646           8,877        8,875          8,790
                                   --------     --------      --------       --------       ---------     --------       --------
Total losses and expenses.....      262,522      190,344       257,836        224,292         224,960      221,724        229,719
                                   --------     --------      --------       --------       ---------     --------       --------
(Loss) income before income
 taxes, cumulative effect of
 accounting change and
 convertible preferred share
 dividends....................      (15,698)      71,696        97,489         82,374         (22,990)     (22,807)       (54,219)
Income tax (benefit) provision       (6,844)       2,887           841         17,829          (4,704)     (12,007)       (12,775)
                                   --------     --------      --------       --------       ---------     --------       --------
(Loss) income before
 cumulative effect of
 accounting change and
 convertible preferred share
 dividends....................       (8,854)      68,809        96,648         64,545         (18,286)     (10,800)       (41,444)
Cumulative effect of
 accounting change, net of tax       (1,053)          --            --             --             319           --           (695)
                                   --------     --------      --------       --------       ---------     --------       --------
Net (loss) income before
 convertible preferred share
 dividends....................     $ (9,907)    $ 68,809      $ 96,648        $64,545       $ (17,967)    $(10,800)      $(42,139)
Preferred share dividends.....      (10,540)      (9,737)      (13,113)        (9,077)             --           --             --
                                   --------     --------      --------       --------       ---------     --------       --------
Net (loss) income available to
 common shareholders..........     $(20,447)    $ 59,072      $ 83,535       $ 55,468       $ (17,967)    $(10,800)      $(42,139)
                                   ========     ========      ========       ========       =========     ========       ========




                                      S-27






                                                       NINE MONTHS ENDED
                                                         SEPTEMBER 30,                      YEAR ENDED DECEMBER 31,
                                                       -----------------    -------------------------------------------------------
($000'S EXCEPT PER SHARE DATA AND RATIOS)              2004(1)   2003(1)    2003(1)   2002(1)(3)    2001(1)    2000(1)   1999(1)(2)
                                                       -------   -------    -------   ----------    -------    -------   ----------
                                                                                                    
Ratio of earnings to fixed charges (6).............         --      4.87       5.22        4.64          --         --          --
Ratio of earnings to combined fixed charges and
 convertible preferred dividends...................         --      3.15       3.32        3.07          --         --          --
BASIC EARNINGS PER COMMON SHARE:
(Loss) income before cumulative effect of
 accounting change and preferred share dividends...    $ (0.64)  $  5.77    $  8.06     $  5.47     $ (1.58)   $ (0.95)    $ (3.58)
Cumulative effect of accounting change.............      (0.08)       --         --          --        0.03         --       (0.06)
Convertible preferred share dividends..............      (0.77)    (0.82)     (1.09)      (0.77)         --         --          --
                                                       -------   -------    -------     -------     -------    -------     -------
Net (loss) income available to common shareholders.    $ (1.49)  $  4.95    $  6.97     $  4.70     $ (1.55)     (0.95)    $ (3.64)
                                                       -------   -------    -------     -------     -------    -------     -------
Average common shares outstanding..................     13,753    11,931     11,992      11,802      11,578     11,394      11,568
                                                       =======   =======    =======     =======     =======    =======     =======
DILUTED EARNINGS PER COMMON SHARE:
(Loss) income before cumulative effect of
 accounting change.................................    $ (1.41)  $  2.97    $  4.10     $  3.28     $ (1.58)   $ (0.95)    $ (3.58)
Cumulative effect of accounting change.............      (0.08)       --         --          --        0.03         --       (0.06)
                                                       -------   -------    -------     -------     -------    -------     -------
Net (loss) income..................................    $ (1.49)  $  2.97    $  4.10     $  3.28     $ (1.55)   $ (0.95)    $ (3.64)
                                                       =======   =======    =======     =======     =======    =======     =======
Average common shares outstanding..................     13,753    23,201     23,575      19,662      11,578     11,394      11,568
                                                       =======   =======    =======     =======     =======    =======     =======
Cash dividends per common share....................    $  0.18   $  0.18    $  0.24     $  0.24     $  0.24    $  0.24     $  0.64
OTHER OPERATING DATA:
GAAP loss ratio (7)................................       84.3%     47.3%      49.1%       46.5%       94.5%      86.8%      124.9%
GAAP underwriting expense ratio (7)................       25.2      26.8       25.6        31.3        33.0       40.1        42.3
                                                       -------   -------    -------     -------     -------    -------     -------
GAAP combined ratio (7)............................      109.5%     74.1%      74.7%       77.8%      127.5%     126.9%      167.2%
                                                       =======   =======    =======     =======     =======    =======     =======






                                            AS OF SEPTEMBER 30,                            AS OF DECEMBER 31,
                                          -----------------------    --------------------------------------------------------------
($000'S EXCEPT PER SHARE DATA)             2004(1)       2003(1)      2003(1)       2002(1)       2001(1)     2000(1)    1999(1)(2)
                                          ----------   ----------    ----------   ----------    ----------    --------   ----------
                                                                                                    
BALANCE SHEET DATA:
Cash and investments..................    $1,093,330   $1,011,299    $1,012,327   $  805,331    $  531,233    $505,101    $524,303
Total assets..........................     1,426,491    1,388,091     1,359,647    1,237,142     1,005,938     784,747     780,180
Losses and loss expenses..............       517,501      437,310       450,635      447,829       453,705     251,619     261,551
Subordinated debt (4)(5)..............       167,073           --            --           --            --          --          --
Minority interest in consolidated
 subsidiaries (4)(5)..................            --      126,839       156,841       94,335        99,530      99,525      99,521
Debt payable..........................            --           --            --       30,000        55,000      65,000      75,000
Total shareholders' equity............       569,246      520,132       564,516      453,464       239,780     259,386     263,279
Book value per common share...........    $    20.34   $    21.72    $    22.24   $    20.33    $    20.20    $  21.94    $  22.54
Statutory capital and surplus:
 PXRE Reinsurance Ltd. (9)............    $  494,000   $  328,922    $  425,839   $   70,609    $   34,332    $ 29,982    $ 24,598
 PXRE Reinsurance
   Company (9)........................    $  314,700   $  411,022    $  425,210   $  457,217    $  331,959    $348,858    $399,007


- ---------------
(1) PXRE Group Ltd. was incorporated on June 1, 1999 as a Bermuda exempted
    company and a wholly owned subsidiary of PXRE Purpose Trust, a purpose
    trust established under the laws of Bermuda. On October 5, 1999, PXRE
    Corporation completed a reorganization pursuant to which PXRE Group Ltd.
    became the ultimate parent holding company of PXRE Corporation. PXRE
    Corporation and its subsidiaries provided property and casualty reinsurance
    and insurance products to a national and international marketplace. In
    connection with the reorganization, PXRE Group Ltd. repurchased for $1.00
    per share 100% of the common shares owned by PXRE Purpose Trust and each
    outstanding share of PXRE Corporation common stock (other than shares held
    by PXRE Corporation and its subsidiaries) was converted into one common
    share of PXRE Group Ltd. After the consummation of the reorganization, PXRE
    Group Ltd. commenced carrying on the holding company functions previously
    conducted by PXRE Corporation.


                                      S-28


(2) In the fourth quarter of 1999, PXRE Group Ltd. changed the reporting period
    for its U.K. operations from a fiscal year ending September 30 to a
    calendar year ending December 31. The results of operations for the period
    from October 1, 1998 to December 31, 1998, amounted to a loss of
    approximately $0.1 million. This loss was charged to retained earnings
    during 1999 in order to report only twelve months' operating results. The
    U.K. operations of PXRE Limited and PXRE Managing Agency are included in
    the consolidated results on a one-quarter lag basis from 1998 through the
    third quarter of 1999.
(3) FASB issued Statement of Financial Accounting Standard ("FASB") No. 145,
    "Rescission of FASB Statements Nos. 4 and 64, Amendment of FASB Statement
    No. 13, and Technical Corrections", on April 30, 2002, which rescinds the
    requirement to present gains and losses from extinguishment of debt as an
    extraordinary item. We have adopted the new standard effective January 1,
    2002. As a result, a gain of $1.4 million on the repurchase of $5.2 million
    of minority interest in consolidated subsidiaries was classified with net
    realized investment gains during 2002.
(4) In January 2003, the FASB issued FASB Interpretation No. 46, "Consolidation
    of Variable Interest Entities" ("FIN 46"), which requires consolidation of
    all "Variable Interest Entities" ("VIEs") by the "primary beneficiary," as
    these terms are defined in FIN 46, and on October 9, 2003 the FASB issued
    FASB Staff Position FIN 46-6, "Effective Date of FASB Interpretation No.
    46, Consolidation of VIE's", which required PXRE to implement FIN 46 during
    the quarter ended March 31, 2004. The adoption of this statement resulted
    in PXRE deconsolidating the five special purpose trusts which issued PXRE's
    trust preferred securities. As a result, the subordinated loans from the
    trusts are reflected as liabilities under the caption "Subordinated debt"
    on PXRE's September 30, 2004 Consolidated Balance Sheet, while PXRE's
    investments of approximately $5.2 million in such trusts in the form of
    equity, which prior to March 31, 2004 were eliminated on consolidation, are
    reflected as assets under the caption "Other assets" with a corresponding
    increase in liabilities under the caption "Subordinated debt." FIN 46 did
    not permit these changes to be made retroactively. In addition, gains on
    the repurchase of $5.2 million of PXRE's trust preferred securities in
    prior periods of $1.1 million, net of tax, that were previously accounted
    for as extinguishments of debt, were reversed during the quarter ended
    March 31, 2004 and presented as a cumulative effect of an accounting change
    in PXRE's Consolidated Statement of Operations and Comprehensive Operations
    during 2004. These repurchased securities are reflected in PXRE's
    September 30, 2004 Consolidated Balance Sheet under the caption "Fixed
    Maturities: Available-for-sale."
(5) In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain
    Financial Instruments with Characteristics of both Liabilities and Equity."
    This statement establishes standards for how an issuer classifies and
    measures certain financial instruments with characteristics of both
    liabilities and equity. It requires that an issuer classify a financial
    instrument that is within the scope of the statement as a liability or an
    asset in some circumstances. PXRE adopted this statement during the quarter
    ended September 30, 2003, however, due to certain parts of this statement
    being deferred by the FASB, the adoption of this statement did not have any
    impact on PXRE's Consolidated Financial Statements, financial position or
    results of operations until the quarter ended March 31, 2004. Accordingly,
    as of March 31, 2004, PXRE's mandatorily redeemable capital trust pass-
    through securities were reclassified on its Consolidated Balance Sheet to
    liabilities and entitled "Subordinated debt." In PXRE's Consolidated
    Statements of Operations and Comprehensive Operations for the nine months
    ended September 30, 2004, the interest expense related to these securities
    was included with "Interest expense," whereas for the nine months ended
    September 30, 2003 it was included with "Minority interest in consolidated
    subsidiaries" as SFAS 150 did not permit these changes to be made
    retroactively.
(6) The ratios of earnings to fixed charges were determined by dividing
    consolidated earnings by total fixed charges. For purposes of these
    computations, (i) earnings consist of consolidated income before
    considering income taxes, fixed charges and minority interest, and (ii)
    fixed charges consist of interest on indebtedness, interest expense on
    premiums withheld under certain ceded reinsurance contracts and that
    portion of rentals which is deemed by PXRE's management to be an
    appropriate interest factor. Earnings were inadequate to cover fixed
    charges by $15.7 million, $22.5 million, $22.8 million and $55.3 million
    for the nine months ended September 30, 2004 and the years ended
    December 31, 2001, 2000, and 1999 respectively. The ratios of earnings to
    combined fixed charges and preferred dividends were determined by dividing
    consolidated earnings by total fixed charges and preferred dividends.
    Earnings were inadequate to cover fixed charges and preferred dividends by
    $15.7 million, $22.5 million, $22.8 million

                                      S-29


    and $55.3 million for the nine months ended September 30, 2004 and the
    years ended December 31, 2001, 2000, and 1999 respectively.
(7) The loss, underwriting expense and combined ratios included under "Other
    Operating Data" have been derived from unaudited and audited consolidated
    statements of income prepared in accordance with GAAP.
(8) Certain balances were reclassified to be consistent with 2004
    classifications.
(9) Estimated for September 30, 2004.


                                      S-30


                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATION


GENERAL

   Unless the context otherwise requires, references to the "Company" refer to
PXRE Group Ltd., a Bermuda holding company, while "PXRE", "we", "us" and "our"
include PXRE Group Ltd. and its subsidiaries, which principally include PXRE
Corporation ("PXRE Delaware"), PXRE Reinsurance Company ("PXRE Reinsurance"),
PXRE Reinsurance Ltd. ("PXRE Bermuda"), PXRE Reinsurance (Barbados) Ltd.
("PXRE Barbados"), PXRE Solutions Inc. ("PXRE Solutions"), PXRE Solutions,
S.A. ("PXRE Europe") and PXRE Limited. References to GAAP refer to accounting
principles generally accepted in the United States ("GAAP"). References to SAP
refer to statutory accounting principles ("SAP") in either the State of
Connecticut, where PXRE Reinsurance is domiciled, or Bermuda, where PXRE
Bermuda is domiciled, as applicable.

   The following is a discussion and analysis of PXRE's results of operations
for the three and nine months ended September 30, 2004 compared with the three
and nine months ended September 30, 2003, and also a discussion of our
financial condition as of September 30, 2004. This discussion and analysis
should be read in conjunction with the attached unaudited consolidated
financial statements and notes thereto and PXRE's Annual Report on Form 10-K
for the year ended December 31, 2003 (the "10-K"), including the audited
consolidated financial statements and notes thereto, the discussion of Certain
Risks and Uncertainties and the discussion of Critical Accounting Policy
Disclosures contained in the 10-K.

OVERVIEW

   PXRE Group Ltd. is an insurance holding company organized in Bermuda. We
provide reinsurance products and services to a worldwide marketplace through
our wholly owned subsidiary operations located in Bermuda, Barbados, Europe
and the United States. Our primary business is catastrophe and risk excess
reinsurance, which accounted for 100% of net premiums written for the three
months ended September 30, 2004. Our catastrophe and risk excess business
includes property catastrophe excess of loss, property catastrophe
retrocessional, property risk excess, marine excess and aerospace excess and
pro rata reinsurance products.

   As a result of catastrophe losses during the quarter, namely, hurricanes
Charley, Frances, Ivan and Jeanne, we generated a net loss before convertible
preferred share dividends of $73.2 million in the quarter ended September 30,
2004 compared to the net income before convertible preferred share dividends
of $23.7 million generated in the third quarter of 2003.

   Our ability and willingness to generate significant premium growth are
highly dependent upon the premium pricing levels in the reinsurance market.
Pricing in our catastrophe and risk excess business was healthy during the
third quarter of 2004 following the significant rate increases experienced in
2002 and 2003. During 2004, pricing has been generally flat to up slightly in
our North America property catastrophe and world-wide retrocessional
businesses. We experienced single-digit rate decreases in our international
property catastrophe business.

   In 2005, we believe the occurrence and the resulting losses of the four
significant hurricanes as well as typhoons in Japan will drive moderate rate
increases in our worldwide retrocessional business, increase or stabilize
pricing in our North American property catastrophe business and moderate rate
decreases in our international property catastrophe business.

COMPARISON OF THIRD QUARTER RESULTS FOR 2004 WITH 2003

   For the quarter ended September 30, 2004, net loss before convertible
preferred share dividends was $73.2 million compared to net income before
convertible preferred share dividends of $23.7 million for the comparable
period of 2003. Net loss per diluted common share was $5.48 for the third
quarter of 2004 compared to net income per diluted common share of $1.01 for
the third quarter of 2003, based on diluted average shares outstanding of
approximately 14.0 million in the third quarter of 2004 and 23.6 million in
the

                                      S-31


third quarter of 2003. As the Company incurred a loss from continuing
operations, in accordance with Statement of Financial Accounting Standards
("SFAS") No. 128, "Earnings Per Share," it did not include 13.5 million of
average shares in its calculation of net loss per diluted common shares that
are anti-dilutive, as shown in Note 5 to the Consolidated Financial
Statements, which is the primary reason for the decrease in the number of
diluted average shares outstanding in the third quarter of 2004 compared to
the third quarter of 2003.

PREMIUMS

   Gross and net premiums written for the third quarter of 2004 and 2003 were
as follows:




                                                                                                   THREE MONTHS ENDED
                                                                                                     SEPTEMBER 30,
($000'S)                                                                                           -------------------   % INCREASE
                                                                                                    2004        2003     (DECREASE)
                                                                                                  --------    --------   ----------
                                                                                                                
Gross premiums written........................................................................    $125,529    $ 95,275        32
Ceded premiums written........................................................................     (12,938)    (25,233)      (49)
                                                                                                  --------    --------
Net premiums written..........................................................................    $112,591    $ 70,042        61
                                                                                                  ========    ========



   Gross premiums written for the thirdquarter of 2004 increased $30.3 million,
or 32%, to $125.5 million from $95.3 million in the third quarter of 2003.
Gross premiums written in our core catastrophe and risk excess segment
increased $27.0 million, or 27%, compared to the corresponding period of 2003
due to increased business written and reinstatement premiums associated with
catastrophe losses that occurred during the third quarter of 2004, namely,
hurricanes Charley, Frances, Ivan and Jeanne. Gross reinstatement premiums
written related to the catastrophe and risk excess business increased by
$24.0 million to $24.6 million in the third quarter of 2004 from $0.6 million
in the corresponding period of 2003.

   Ceded premiums written decreased $12.3 million, or 49%, to $12.9 million for
the third quarter of 2004 from $25.2 million for the third quarter of 2003, as
a result of a decrease in ceded premiums written related to excess of loss
retrocessional catastrophe treaties of $7.8 million compared to the year
earlier period and to $6.8 million of ceded premiums written to Select
Reinsurance Ltd. ("Select Re") under a quota share retrocessional contract
that was in place in 2003 but was not renewed at January 1, 2004.

   Net premiums written for the third quarter of 2004 increased $42.5 million,
or 61%, to $112.6 million from $70.0 million in the third quarter of 2003. Net
premiums written in our catastrophe and risk excess segment increased
$39.8 million, or 54%, during the third quarter of 2004 compared to the
comparable prior year period. The increase in this segment is due to the same
factors that caused the increase in gross premiums written and decrease in
ceded premiums written as explained above.

   Gross and net premiums earned for the third quarter of 2004 and 2003 were as
follows:




                                                                                                   THREE MONTHS ENDED
                                                                                                     SEPTEMBER 30,
($000'S)                                                                                           -------------------   % INCREASE
                                                                                                    2004        2003     (DECREASE)
                                                                                                  --------    --------   ----------
                                                                                                                
Gross premiums earned.........................................................................    $101,623    $ 83,053        22
Ceded premiums earned.........................................................................     (11,824)    (13,971)      (15)
                                                                                                  --------    --------
Net premiums earned...........................................................................    $ 89,799    $ 69,082        30
                                                                                                  ========    ========



   Gross premiums earned for the third quarter of 2004 increased $18.6 million,
or 22%, to $101.6 million from $83.1 million in the third quarter of 2003.
Gross premiums earned in our catastrophe and risk excess segment increased
$22.5 million, or 28%, to $101.7 million in the third quarter of 2004 compared
to $79.2 million in the corresponding period of 2003. Gross reinstatement
premiums earned related to the catastrophe and risk excess business increased
by $24.0 million compared to $24.6 million in the third quarter of 2004 from
$0.6 million in the corresponding period of 2003. The change in this segment
is due to similar factors as those discussed above in gross premiums written.
Offsetting this increase, in part, was a planned decrease in our exited lines
segment of $4.0 million compared to the year earlier period.

   Ceded premiums earned decreased $2.1 million, or 15%, to $11.8 million for
the third quarter of 2004 from $14.0 million for the third quarter of 2003,
primarily as a result of a decrease of $5.2 million of ceded

                                      S-32


earned premiums to Select Re under the quota share retrocessional contract
discussed above that was not renewed at January 1, 2004. Offsetting this
decrease, in part, was an increase in ceded premiums earned related to excess
of loss catastrophe retrocessional treaties.

   Net premiums earned for the third quarter of 2004 increased $20.7 million,
or 30%, to $89.8 million from $69.1 million for the corresponding period of
2003. Net premiums earned in the catastrophe and risk excess segment increased
$25.2 million, or 39%, for the third quarter of 2004 as compared to the
corresponding prior-year period. The change in this segment is due to similar
factors as those discussed above in gross and net premiums written. Offsetting
this increase, in part, was a planned decrease in our exited lines segment of
$4.5 million compared to the year earlier period.

   As part of our efforts to return to our core catastrophe and risk business,
we have ceased underwriting finite business, and during the quarter ended
June 30, 2004 we began to include the results of this business in our exited
lines segment. During the year ended December 31, 2003 and the quarter ended
March 31, 2004, this business was focused on a limited group of cedents and on
policies that did not contain significant risk transfer. Finite contracts that
do not contain sufficient risk transfer are not recorded as reinsurance
arrangements but are treated as deposits for accounting purposes. As such, the
income related to these transactions is recorded as fee income, and
liabilities, if any, are recorded as deposit liabilities. There will be an
insignificant amount of finite premiums earned in future periods.

   A summary of our net premiums written and earned by business segment for the
three months ended September 30, 2004 and 2003 is included in Note 8 to the
Consolidated Financial Statements.

RATIOS

   The underwriting results of a property and casualty insurer are discussed
frequently by reference to its loss ratio, expense ratio (including the
commission and brokerage ratio, net of fee income, if any, and the operating
expense ratio) and combined ratio. The loss ratio is the result of dividing
losses and loss expenses incurred by net premiums earned. The expense ratio is
the result of dividing underwriting expenses (including commission and
brokerage, net of fee income, if any, and the operating expenses) by net
premiums earned. The combined ratio is the sum of the loss ratio and the
expense ratio. A combined ratio less than 100% indicates underwriting profits
and a combined ratio greater than 100% indicates underwriting losses. The
combined ratio does not reflect the effect of investment income on
underwriting results. The ratios discussed below have been calculated on a
GAAP basis.

   The following table summarizes the loss ratio, expense ratio and combined
ratio for the quarters ended September 30, 2004 and 2003, respectively:




                                                                    THREE MONTHS
                                                                       ENDED
                                                                    SEPTEMBER30,
(%)                                                                 ------------
                                                                    2004    2003
                                                                    -----   ----
                                                                      
Loss ratio .....................................................    174.1   51.0
Expense ratio ..................................................     18.3   17.2
                                                                    -----   ----
Combined ratio .................................................    192.4   68.2
                                                                    =====   ====
Catastrophe and risk excess loss ratio .........................    151.4   17.5
                                                                    =====   ====



LOSSES AND LOSS EXPENSES

   Losses and loss expenses incurred amounted to $156.3 million in the third
quarter of 2004 compared to $35.2 million in the third quarter of 2003. The
loss ratio was 174.1% for the third quarter of 2004 compared to 51.0% for the
comparable prior-year period largely due to $135.7 million in incurred losses,
net of reinsurance, primarily from hurricanes Charley, Frances, Ivan and
Jeanne that occurred during the third quarter of 2004. As noted above in the
discussion of Premiums, the hurricanes triggered $24.0 million of
reinstatement premiums earned during the third quarter of 2004, which somewhat
offset the impact of the hurricane losses on net income.


                                      S-33

   Also during the third quarter of 2004, we experienced net adverse
development of $12.2 million for prior-year losses and loss expenses,
comprised of $7.8 million cat and risk excess net favorable development and
$20.0 million exited lines net adverse development. The favorable development
in the cat and risk excess business was primarily related to case reserve
takedowns from past significant catastrophes, such as the 2002 European
floods. The $20.0 million net adverse development related to exited lines is
due primarily to recording additional loss reserves of $14.7 million relating
to an excess of loss retrocessional reinsurance agreement (the "XOL Retro
Treaty") with Lumbermens Mutual Casualty Company ("LMC") (See "Commitments,
Contingencies and Contractual Obligations") and several treaties with a ceding
company for which we wrote general liability business within our direct
casualty operations. These treaties were commuted in the third quarter of
2004.

   During the third quarter of 2003, we experienced net adverse development of
$9.8 million for prior-year loss and loss expenses, $10.1 million of which was
due to adverse loss development on our exited direct casualty reinsurance
operations.

UNDERWRITING EXPENSES

   The expense ratio was 18.3% for the third quarter of 2004 compared to 17.2%
during the comparable year-earlier period. The commission and brokerage ratio,
net of fee income, was 9.1% for the third quarter of 2004 compared with 3.0%
for the third quarter of 2003, with the prior-year ratio affected by a large
negative commission on a finite contract. The catastrophe and risk excess
commission and brokerage ratio, net of fee income, was 9.9% for the third
quarter of 2004 compared to 10.0% for the third quarter of 2003.

   PXRE is not a party to any so-called Market Service Agreements or Placement
Service Agreements, nor does PXRE engage in any of the contingent commission
or other practices that we understand to be the focus of the ongoing
investigations by the New York State Attorney General's Office, as reported in
the press.

   The operating expense ratio was 9.2% forthe three months ended September 30,
2004 compared with 14.2% for the comparable period of 2003. The decrease is
the result of increased net premiums earned and a decrease in incentive
compensation expense associated with catastrophe activity during the quarter.
Other operating expenses decreased 15% to $8.3 million for the three months
ended September 30, 2004 from $9.8 million in the comparable period of 2003.
This decrease in operating expenses is primarily a result of a decrease in
incentive compensation costs partially offset by increased costs in the third
quarter of 2004 associated with consulting costs from Sarbanes-Oxley
Section 404 compliance.

INTEREST EXPENSE AND MINORITY INTEREST IN CONSOLIDATED SUBSIDIARIES

   Interest expense, including minority interest in consolidated subsidiaries,
increased to $3.8 million for the three months ended September 30, 2004 from
$2.8 million in the comparable period of 2003. This increase is primarily due
to $0.6 million of additional interest on $30.9 million of trust preferred
securities issued subsequent to September 30, 2003. As discussed in Note 2 to
the Consolidated Financial Statements, following the implementation of SFAS
150 and FIN 46 during the quarter ended March 31, 2004, the interest on trust
preferred securities is now shown as interest expense, whereas it was
previously recorded as minority interest in consolidated subsidiaries.

NET INVESTMENT INCOME

   Net investment income for the third quarter of 2004 decreased 14% to
$5.2 million from $6.0 million in the third quarter of 2003, primarily as a
result of a $1.5 million decrease in income from our hedge fund portfolio,
offset by $0.9 million additional income from the other invested asset
portfolio. Investment income related to our hedge fund portfolio decreased to
$0.9 million in the third quarter of 2004 from $2.4 million in the third
quarter of 2003 as investments in hedge funds produced a return of 0.7% for
the third quarter of 2004 compared with 2.1% in the comparable prior-year
period. Offsetting this decrease was an increase in the balance of our fixed
maturities and short-term investment portfolios partially offset by a decrease
in the book yield to 3.1% during the third quarter of 2004 from 3.5% during
the comparable prior-year period.


                                      S-34


   Investment income for the quarter was also affected by various finite and
other reinsurance contracts where premiums payable under such contracts were
retained on a funds withheld basis. In order to reduce credit risk or to
comply with regulatory credit for reinsurance requirements, a portion of
premiums paid under such reinsurance contracts is retained by the cedent
pending payment of losses or commutation of the contract. Investment income on
such withheld funds is typically for the benefit of the reinsurer and the
cedent may provide a minimum investment return on such funds. We have both
ceded and assumed reinsurance contracts that involve the withholding of
premiums by the cedent. On assumed reinsurance contracts, cedents held
premiums and accrued investment income due to us of $0.0 million and
$26.0 million as of September 30, 2004 and 2003, respectively, for which we
have recognized $0.0 million and $0.4 million of investment income for the
third quarter of 2004 and 2003, respectively. On ceded reinsurance contracts,
we held premiums and accrued investment income of $84.7 million and
$123.0 million due to reinsurers as of September 30, 2004 and 2003,
respectively, for which we recognized a charge to investment income of
$1.8 million and $2.2 million for the third quarter of 2004 and 2003,
respectively. On a net basis, this reduction to investment income was
$1.0 million and $0.8 million for the quarters ended September 30, 2004 and
2003, respectively, representing the difference between the stated investment
return under such contracts and the overall yield achieved on our total
investment portfolio for the quarter. The weighted average contractual
investment return on the funds held by PXRE is 8.0% and 6.8% for the quarters
ended September 30, 2004 and 2003, respectively, and we expect to be obligated
for this contractual investment return for the life of the underlying
liabilities, which is expected to be two years as of September 30, 2004 on a
weighted average basis.

INCOME TAXES

   PXRE recognized a tax benefit of $8.2 million in the third quarter of 2004
compared to a tax expense of $1.0 million in the comparable prior-year period.
The tax benefit in the third quarter of 2004 differed from the U.S. statutory
rate primarily due to the reinsurance business written in our Bermuda
reinsurance subsidiary.

COMPARISON OF YEAR-TO-DATE RESULTS FOR 2004 WITH 2003

   For the nine months ended September 30, 2004, net loss before convertible
preferred share dividends was $9.9 million compared to net income before
convertible preferred share dividends of $68.8 million for the comparable
period of 2003. Net loss per diluted common share was $1.49 for the first nine
months of 2004 compared to net income per diluted common share of $2.97 for
the first nine months of 2003, based on diluted average shares outstanding of
approximately 13.8 million in the first nine months of 2004 and 23.2 million
in the first nine months of 2003. As the Company incurred a loss from
continuing operations, in accordance with SFAS No. 128, "Earnings Per Share,"
it did not include 13.2 million of average shares in its calculation of net
loss per diluted common shares that are anti-dilutive, as shown in Note 5 to
the Consolidated Financial Statements, which is the primary reason for the
decrease in the number of diluted average shares outstanding in the nine
months ended September 30, 2004 compared to the corresponding period of 2003.

PREMIUMS

   Gross and net premiums written for the nine months ended September 30, 2004
and 2003 were as follows:




                                                                                                   NINE MONTHS ENDED
                                                                                                     SEPTEMBER 30,
($000'S)                                                                                           -------------------   % INCREASE
                                                                                                    2004        2003     (DECREASE)
                                                                                                  --------    --------   ----------
                                                                                                                
Gross premiums written........................................................................    $285,847    $274,123         4
Ceded premiums written........................................................................     (32,320)    (52,692)      (39)
                                                                                                  --------    --------
Net premiums written..........................................................................    $253,527    $221,431        14
                                                                                                  ========    ========



   Gross premiums written for the nine-month period ended September 30, 2004
increased $11.7 million, or 4% to $285.8 million from $274.1 million in the
corresponding prior-year period. Gross premiums written in

                                      S-35


our core catastrophe and risk excess segment increased $14.3 million, or 5%,
compared to the corresponding period of 2003. This increase was caused
primarily by $29.7 million of reinstatement premiums, $24.6 million of which
were from the hurricanes Charley, Frances, Ivan and Jeanne. Reinstatement
premiums in the nine-month period ended September 30, 2003 were $5.0 million.
This increase was offset, in part, by rate decreases in our international
property catastrophe business and the non-renewal of several programs due to
decreases in market pricing. In addition, there was a planned decrease in our
exited lines segment of $2.6 million, or 44%, compared to the year earlier
period.

   Ceded premiums written decreased by $20.4 million, or 39%, to $32.3 million
for the nine-month period ended September 30, 2004 from $52.7 million for the
corresponding prior-year period, as a result of a decrease of $16.0 million of
ceded premiums written to Select Re in 2003 under a quota share retrocessional
contract that was in place in 2003 but was not renewed at January 1, 2004 and
a $4.6 million decrease in ceded premiums written related to excess of loss
retrocessional catastrophe treaties.

   Net premiums written for the nine-month period ended September 30, 2004
increased $32.1 million, or 14%, to $253.5 million from $221.4 million in the
corresponding prior-year period. Net premiums written in our catastrophe and
risk excess segment increased $34.7 million, or 16%, to $250.4 million in the
first nine months of 2004 from $215.7 million in the first nine months of
2003. Net premiums written in the exited lines segment decreased $2.6 million,
or 45%, during the nine-month period ended September 30, 2004 versus the
prior-year comparable period. The changes in these segments are due to similar
factors that caused the increase in gross premiums written and decrease in
ceded premiums written as explained above.

   Gross and net premiums earned for the nine-month period ended September 30,
2004 and 2003 were as follows:




                                                                                                   NINE MONTHS ENDED
                                                                                                     SEPTEMBER 30,
                                                                                                   -------------------   % INCREASE
($000'S)                                                                                            2004        2003     (DECREASE)
                                                                                                  --------    --------   ----------
                                                                                                                
Gross premiums earned.........................................................................    $263,856    $282,210        (7)
Ceded premiums earned.........................................................................     (35,540)    (44,340)      (20)
                                                                                                  --------    --------
Net premiums earned...........................................................................    $228,316    $237,870        (4)
                                                                                                  ========    ========



   Gross premiums earned for the first nine months of 2004 decreased
$18.4 million, or 7%, to $263.9 million from $282.2 million in the first nine
months of 2003. This decrease is primarily due to a planned decrease in our
exited lines segment of $36.8 million as compared to the corresponding period
of 2003. Gross premiums earned in our catastrophe and risk excess segment
increased $18.5 million, or 8%, to $257.7 million in the first nine months of
2004 from $239.2 million in the corresponding period of 2003. The changes in
these segments are due to similar factors as those discussed above in gross
premium written.

   Ceded premiums earned decreased $8.8 million, or 20%, to $35.5 million for
the nine- month period ended September 30, 2004 from $44.3 million for the
corresponding prior-year period, primarily as a result of a decrease of
$12.5 million of ceded earned premiums to Select Re under the quota share
retrocessional contract discussed above that was not renewed at January 1,
2004. Offsetting this decrease, in part, was an increase in ceded premiums
earned related to excess of loss catastrophe retrocessional treaties.

   Net premiums earned for the first ninemonths of 2004 decreased $9.6 million,
or 4% to $228.3 million from $237.9 million for the corresponding period of
2003. Net premiums earned in the exited lines segment decreased $36.9 million,
or 86%, for the first nine months of 2004 as compared to the first nine months
of 2003. Net premiums earned in the catastrophe and risk excess segment
increased $27.3 million, or 14%, to $222.3 million for the nine months ended
September 30, 2004 from $195.0 million in the corresponding prior-year period.
The changes in these segments are due to the same factors as those discussed
above in gross and net premiums written.

   As part of our efforts to return to our core catastrophe and risk business,
we have ceased underwriting finite business, and during the quarter ended
June 30, 2004 we began to include the results of this business in our exited
lines segment. During the year ended December 31, 2003 and the quarter ended
March 31, 2004, this business was focused on a limited group of cedents and on
policies that did not contain significant risk transfer. Finite contracts that
do not contain sufficient risk transfer are not recorded as reinsurance

                                      S-36


arrangements but are treated as deposits for accounting purposes. As such, the
income related to these transactions is recorded as fee income, and
liabilities, if any, are recorded as deposit liabilities. There will be an
insignificant amount of finite premiums earned in future periods.

   A summary of our net premiums written and earned by business segment for the
nine months ended September 30, 2004 and 2003 is included in Note 8 to the
Consolidated Financial Statements.

RATIOS

   The following table summarizes the loss ratio, expense ratio and combined
ratio for the nine months ended September 30, 2004 and 2003, respectively:




                                                                    NINE MONTHS
                                                                       ENDED
                                                                    SEPTEMBER30,
                                                                    ------------
(%)                                                                 2004    2003
                                                                    -----   ----
                                                                      
Loss ratio .....................................................     84.3   47.3
Expense ratio ..................................................     25.2   26.8
                                                                    -----   ----
Combined ratio .................................................    109.5   74.1
                                                                    =====   ====
Catastrophe and risk excess loss ratio .........................     75.2   25.3
                                                                    =====   ====



LOSSES AND LOSS EXPENSES

   Losses and loss expenses incurred amounted to $192.6 million for the nine
months ended September 30, 2004 compared to $112.5 million in the
corresponding prior year period. The loss ratio was 84.3% for the first nine
months of 2004 compared to 47.3% for the comparable prior-year period largely
due to $135.7 million in incurred losses, net of reinsurance, primarily from
hurricanes Charley, Frances, Ivan and Jeanne that occurred during the third
quarter of 2004. As noted above in the discussion of Premiums, the hurricanes
triggered $24.0 million of reinstatement premiums earned during the third
quarter of 2004, which somewhat offset the impact of the hurricane losses on
net income.

   Also during the first nine months of 2004, we experienced net adverse
development of $11.6 million for prior-year losses and loss expenses,
comprised of $7.8 million cat and risk excess net favorable development and
$19.4 million exited lines net adverse development. The favorable development
in the cat and risk excess business was primarily related to case reserve
takedowns from past significant catastrophes, such as the 2002 European
floods. The $19.4 million net adverse development related to exited lines is
due primarily to recording additional loss reserves of $14.7 million relating
to the XOL Retro Treaty with LMC (See "Commitments, Contingencies and
Contractual Obligations") and several treaties with a ceding company for which
we wrote general liability business within our direct casualty operations.
These treaties were commuted in the third quarter of 2004.

   During the first nine months of 2003, we experienced net adverse development
of $40.7 million for prior-year loss and loss expenses, primarily due to
$19.7 million on our exited direct casualty reinsurance operations,
$9.1 million adverse loss development from aerospace claims primarily arising
from our first receipt of notice that the increase in industry losses related
to a 1998 air crash had resulted in the exhaustion of deductibles under three
aerospace contracts between the Company and Reliance Insurance Company and
$6.0 million of loss development from finite contracts.

UNDERWRITING EXPENSES

   The expense ratio was 25.2% for the first nine months of 2004 compared to
26.8% during the comparable year-earlier period. The commission and brokerage
ratio, net of fee income, was 11.7% for the first nine months of 2004 compared
with 14.4% for the comparable prior-year period, with the prior-year ratio
affected by the higher proportion of exited lines premium. The catastrophe and
risk excess commission and brokerage ratio, net of fee income, was 11.2% for
the first nine months of 2004 compared with 12.2% for the first nine months of
2003, primarily due to $4.0 million of structuring fees related to a
reinsurance agreement with P-1 Re Ltd. and the subsequent commutation thereof
in the first nine months of 2003. The exited lines

                                      S-37

commission and brokerage ratio, net of fee income, was 30.5% for the first
nine months of 2004 compared with 24.7% during the first nine months of 2003.

   The operating expense ratio was 13.5% for the first nine months of 2004
compared with 12.4% for the comparable period of 2003. The increase is the
result of the decrease in net premiums earned, offset, in part, by a decrease
in incentive compensation expense associated with catastrophe activity during
the quarter. Other operating expenses increased 4% to $30.8 million for the
nine months ended September 30, 2004 from $29.5 million in the comparable
period of 2003. This increase is primarily due to severance expenses during
the nine months ended September 30, 2004 related to a 10.0% reduction in
personnel and increased costs associated with consulting costs from Sarbanes-
Oxley Section 404 compliance.

INTEREST EXPENSE AND MINORITY INTEREST IN CONSOLIDATED SUBSIDIARIES

   Interest expense, including minority interest in consolidated subsidiaries,
increased to $10.9 million for the nine months ended September 30, 2004 from
$9.9 million in the comparable period of 2003. This increase is due to
$2.8 million of additional interest on $64.4 million of trust preferred
securities which replaced $30.0 million of bank debt in 2003, offset by the
non-recurrence of $1.5 million of expense reflected in 2003 from an interest
rate swap that became ineffective as a hedging instrument during the quarter
ended March 31, 2003. As discussed in Note 2 to the Consolidated Financial
Statements, following the implementation of SFAS 150 and FIN 46 during the
quarter ended March 31, 2004, the interest on trust preferred securities is
now shown as interest expense, whereas it was previously recorded as minority
interest in consolidated subsidiaries.

NET INVESTMENT INCOME

   Net investment income for the first nine months of 2004 decreased 15% to
$16.9 million from $20.0 million in the comparable prior-year period primarily
as a result of a $4.7 million decrease in income from our hedge fund
portfolio, offset by a $2.4 million increase in income from our fixed maturity
and short-term investment portfolios. Investment income related to our hedge
fund portfolio decreased to $5.2 million in the first nine months ended
September 30, 2004 from $9.9 million in the comparable prior-year period as
investments in hedge funds produced a return of 4.2% for the first nine months
of 2004 compared with 8.8% in the comparable prior-year period. Offsetting
this decrease was an increase in the balance of our fixed maturity and short-
term investment portfolios partially offset by a decrease in the book yield to
3.2% during the first nine months of 2004 from 3.7% during the comparable
prior-year period.

   Investment income for the first nine months of 2004 was also affected by
various finite and other reinsurance contracts where premiums payable under
such contracts were retained on a funds withheld basis. In order to reduce
credit risk or to comply with regulatory credit for reinsurance requirements,
a portion of premiums paid under such reinsurance contracts is retained by the
cedent pending payment of losses or commutation of the contract. Investment
income on such withheld funds is typically for the benefit of the reinsurer
and the cedent may provide a minimum investment return on such funds. We have
both ceded and assumed reinsurance contracts that involve the withholding of
premiums by the cedent. On assumed reinsurance contracts, cedents held
premiums and accrued investment income due to us of $0.0 million and
$26.0 million as of September 30, 2004 and 2003, respectively, for which we
have recognized $0.9 million and $1.3 million of investment income for the
first nine months of 2004 and 2003, respectively. On ceded reinsurance
contracts, we held premiums and accrued investment income of $84.7 million and
$123.0 million due to reinsurers as of September 30, 2004 and 2003,
respectively, for which we recognized a charge to investment income of
$6.2 million and $6.9 million for the first nine months of 2004 and 2003,
respectively. On a net basis, this reduction to investment income was
$2.7 million and $1.8 million for the nine months ended September 30, 2004 and
2003, respectively, representing the difference between the stated investment
return under such contracts and the overall yield achieved on our total
investment portfolio for the nine month period. The weighted average
contractual investment return on the funds held by PXRE is 7.4% and 7.0% for
the nine months ended September 30, 2004 and 2003, respectively, and we expect
to be obligated for this contractual investment return for the life of the
underlying liabilities, which is expected to be two years as of September 30,
2004 on a weighted average basis.


                                      S-38


INCOME TAXES

   PXRE recognized a tax benefit of $6.8 million in the first nine months of
2004 compared to a tax expense of $2.9 million in the comparable prior-year
period. The tax benefit in the first nine months of 2004 differed from the
U.S. statutory rate primarily due to the reinsurance business written in our
Bermuda reinsurance subsidiary.

CUMULATIVE ADJUSTMENT

   The Company adopted the provisions of FIN 46 during the first quarter of
2004. The cumulative effect of this accounting pronouncement reduced net
income for the nine months ended September 30, 2004 by $1.1 million but did
not materially impact shareholders' equity.

FINANCIAL CONDITION

CAPITAL RESOURCES

   The Company relies primarily on dividend payments from its subsidiaries,
including PXRE Reinsurance and PXRE Bermuda, to pay its operating expenses, to
meet its debt service obligations and to pay dividends. During the nine months
ended September 30, 2004, PXRE Reinsurance paid $42.5 million in dividends. In
addition, PXRE Reinsurance distributed capital of $57.5 million in the third
quarter of 2004 as approved by the Insurance Department of the State of
Connecticut. PXRE Bermuda did not pay any dividends during the same period.
Based on the statutory surplus as of December 31, 2003, the aggregate
dividends that remain available to be paid during 2004, without prior
regulatory approval, by PXRE Reinsurance and PXRE Bermuda are $155.1 million.
We anticipate that this available dividend capacity will be sufficient to fund
our liquidity needs during 2004.

LIQUIDITY

   The primary sources of liquidity for PXRE Reinsurance and PXRE Bermuda, our
principal operating subsidiaries, are net cash flow from operating activities
(including interest income from investments), the maturity or sale of
investments, borrowings, capital contributions and advances. Funds are applied
primarily to the payment of claims, operating expenses, income taxes, the
purchase of investments and payment of capital costs. Premiums are typically
received in advance of related claim payments.

   Financings

   As of September 30, 2004, PXRE had $167.1 million in subordinated debt
securities outstanding as follows:




   ($000'S)                                                   SEPTEMBER 30, 2004
                                                              ------------------
                                                           
   8.85% fixed rate due February 1, 2027 ..................        $102,638
   7.35% fixed/floating rate due May 15, 2033 .............          18,042
   9.75% fixed rate due May 23, 2033 ......................          15,464
   7.70% fixed/floating rate due October 29, 2033 .........          20,619
   7.58% fixed/floating rate due September 30, 2033 .......          10,310
                                                                   --------
                                                                   $167,073
                                                                   ========



   Share Dividends and Book Value

   Dividends to common shareholders declared in the third quarter of 2004 and
2003 were $0.9 million and $0.7 million, respectively. The expected annual
dividend based on common shares outstanding at September 30, 2004 is
approximately $3.4 million. Book value per common share was $20.34 at
September 30, 2004 after considering convertible preferred shares.

   The convertible preferred shares accrue cumulative dividends per share at
the rate per annum of 8% of the sum of the stated value of each share plus any
accrued and unpaid dividend thereon payable on a

                                      S-39


quarterly basis. As of September 30, 2004, 18,273 convertible preferred shares
were issued and outstanding. Dividends to preferred shareholders, paid in
kind, during the third quarter of 2004 and 2003 amounted to $3.6 million and
$3.3 million, respectively.

   On December 16, 2003, the Company completed an offering of 2.2 million of
its common shares at $21.75 per share, pursuant to a Shelf Registration on
Form S-3, filed in 2003 for $150.0 million. Of the 2.2 million shares sold,
1.1 million were offered by PXRE and 1.1 million were offered by Phoenix Life
Insurance Company ("Phoenix"), one of the Company's common shareholders. The
Company did not receive any of the proceeds from the sale of shares by
Phoenix. On January 22, 2004, the underwriters of the above mentioned share
offering exercised in-full their over-allotment option to purchase 0.3 million
additional common shares at $21.75 per share. As a result of the exercise of
the option, the Company received additional proceeds, net of offering costs,
of $6.5 million. We used the net proceeds for general corporate purposes,
including contributions to the capital of PXRE Bermuda. After giving effect to
the sale of the over-allotment shares, a total of 2.5 million shares were sold
in the offering.

   Cash Flows

   Net cash flows provided by operations were $33.6 million in the third
quarter of 2004 compared to $11.7 million in the third quarter of 2003 due to
the timing of losses paid, the sale of trading investment portfolio assets in
the third quarter of 2004 without any similar disposals in the third quarter
of 2003 and the payment of funds under deposit contracts during the third
quarter of 2004 as opposed to the receipt of funds associated with deposit
contracts in the third quarter of 2003. Because of the nature of the coverages
we provide, which typically can produce infrequent losses of high severity, it
is not possible to predict accurately our future cash flows from operating
activities. As a consequence, cash flows from operating activities may
fluctuate, perhaps significantly, between individual quarters and years.

   Net cash used by investing activities were $34.1 million in the third
quarter of 2004 compared to $72.1 million in the third quarter of 2003 due
primarily to purchases of securities for investment partially offset by
proceeds received on sale or maturity of investments.

   The Company is subject to large losses, including natural perils such as
hurricanes and earthquakes. Since the timing and amount of losses from such
exposures is unknown, the Company invests its assets so that should an event
occur, it would have sufficient liquidity to pay claims on the underlying
contracts. A portion of the invested assets is notionally allocated to a
Primary Capital Portfolio. The guidelines of this portfolio are designed in
such a manner that securities are available to pay claims from a potential
loss. For example, the securities, which are of high credit quality, have a
duration that approximates the duration of the cash outflows of past large
losses incurred by PXRE. The purpose of the Primary Capital Portfolio is to
maintain a pool of assets whose underlying durations and maturities
approximate that of the potential future cash outflows. Should an event
actually occur, the Company may dedicate assets, including cash equivalents
and other short-term investments, in such a manner that cash is always on hand
to pay claims.

   This asset/liability matching strategy is evidenced by the Company's overall
2.2 year duration of its fixed income and short-term investments. Due to this
relatively short duration portfolio, the company does not believe selling
securities before anticipated will have a material adverse impact on its
financial position.

   The Company has $200 million in letter of credit (LOC) facilities that allow
it to provide LOCs to its ceding companies if such LOC is required under the
terms of the contract. The Company must transfer eligible assets to a
collateral account prior to the banks issuing the LOC. Since eligible assets
include fixed income investments, such securities need not be sold in order to
qualify as eligible collateral.

   Commitments, Contingencies and Contractual Obligations

   We do not have any material off-balance sheet arrangements. We are updating
the contractual obligations disclosed in the Company's Annual Report on Form
10-K for the year ended December 31, 2003, to include additional disclosure on
the Company's loss and loss expense reserves. Other contractual obligations
disclosed in the Form 10-K for the year ended December 31, 2003 are not
presented herein as they have not materially changed.


                                      S-40


   Loss and loss expense reserves represent management's best estimate of the
ultimate cost of settling the underlying reinsurance claims. As more fully
discussed in Update on Critical Accounting Policies--Estimation of Loss and
Loss Expenses, the estimation of loss and loss expense reserves is based on
various complex and subjective judgments. Actual losses and loss expenses paid
may deviate, perhaps substantially, from the reserve estimates reflected in
our financial statements. Similarly, the timing for payment of our estimated
losses is not fixed and is not determinable on an individual or aggregate
basis. The assumptions used in estimating the likely payments due by periods
are based on the Company's historical claims payment experience, but due to
the inherent uncertainty in the process of estimating the timing of such
payments, there is a risk that the amounts paid in any such period can be
significantly different than the amounts disclosed below.




                                                                                        PAYMENT DUE BY PERIOD
                                                                  -----------------------------------------------------------------
                                                                                                                          MORE THAN
($000'S)                                                           TOTAL     LESS THAN 1 YEAR    1-3 YEARS    3-5 YEARS    5 YEARS
                                                                  --------   ----------------    ---------    ---------   ---------
                                                                                                           
Losses and loss expenses......................................    $517,501       $252,680         $143,819     $50,497     $70,505



   As of September 30, 2004, other commitments and pledged assets include (a)
LOCs of $8.1 million which are secured by cash and securities amounting to
$9.2 million, (b) securities with a par value of $9.1 million on deposit with
various state insurance departments in order to comply with insurance laws,
(c) securities with a fair value of $67.7 million deposited in a trust for the
benefit of a cedent in connection with certain finite reinsurance
transactions, (d) funding commitments to certain limited partnerships of
$0.3 million, (e) a commitment to lend a further $0.1 million to finance the
completion of the construction of an office building that we currently use as
our headquarters in Bermuda, (f) a contingent liability amounting to
$1.2 million under the Restated Employee Annual Incentive Bonus Plan, (g)
commitments under the capital trust pass-through securities discussed above,
and (h) commitment fees of $0.2 million per annum under a Letter of Credit
Facility Agreement, dated June 25, 2004, between PXRE Bermuda and Barclays
Bank PLC.

   In connection with the capitalization of PXRE Lloyd's Syndicate 1224, PXRE
Reinsurance has on deposit a $22.5 million par value U.S. Treasury security as
collateral for Lloyd's. Cash and invested assets held by PXRE Lloyd's
Syndicate 1224, amounting to $12.5 million at September 30, 2004, are
restricted from being paid as a dividend until the run-off of our exited
Lloyd's business has been completed.

   We entered into a joint venture agreement, dated June 2001 (the "JV
Agreement"), with BF&M Properties Limited to form a Bermuda corporation,
Barr's Bay Properties Limited ("Barr's Bay"). Barr's Bay was formed to
construct an office building in Hamilton, Bermuda, in which we will have the
option to lease office space for three consecutive five-year terms. We own 40%
of the outstanding shares of Barr's Bay. Pursuant to the JV Agreement, we
agreed to lend up to $7.0 million to Barr's Bay to finance the construction of
the subject office building, $6.9 million of which has been advanced as of
September 30, 2004. The loans are secured by a first mortgage on the property.

   In April 2000, PXRE Reinsurance entered into the XOL Retro Treaty with LMC.
In the XOL Retro Treaty, PXRE Reinsurance reinsured a portfolio of treaties
underwritten by a former business unit of LMC, which had been divested.
Pursuant to this XOL Retro Treaty, PXRE Reinsurance agreed to indemnify LMC
for losses in excess of a 75% paid loss ratio on this underlying portfolio of
treaties up to a 100% paid loss ratio, subject to an aggregate limit of
liability of $50.0 million. The latest loss reports related to the XOL Retro
Treaty provided by LMC forecast an ultimate net loss ratio in excess of 100%,
which could result in a full limit loss to PXRE.

   In June 2003, PXRE Reinsurance performed an audit of this portfolio of
treaties reinsured under the XOL Retro Treaty. As a result of this audit,
management identified problems and believes that LMC defrauded PXRE, breached
its duty of utmost good faith, and breached its contractual obligations and
fiduciary duties under the agreement. PXRE Reinsurance therefore filed suit
against LMC on July 24, 2003 in a United Stated District Court seeking
rescission of the agreement and/or compensatory and punitive damages.

   Recently, the court granted partial summary judgment to LMC and dismissed
PXRE Reinsurance's fraud claims and breach of the duty of utmost good faith
arising out of alleged misconduct by LMC prior to the

                                      S-41

binding of the XOL Retro Treaty. PXRE Reinsurance disagrees with the court's
decision. PXRE Reinsurance is filing a motion for reconsideration based upon
recent deposition testimony by the former president of the subject former LMC
business unit which had not been considered by the court prior to its decision
on LMC's motion. If that motion is unsuccessful, PXRE Reinsurance intends to
seek to appeal the order to the United States Court of Appeals for the Seventh
Circuit.

   The court did not address PXRE Reinsurance's breach of contract claims and
allegations arising out of LMC's post-binding activity and such claims remain
pending.

   Unless the court order is reconsidered or overturned on appeal, rescission
may no longer be available as a remedy in our suit against LMC. At this stage
of the lawsuit, it is difficult to estimate the scope and amount of potential
damages relating to PXRE Reinsurance's breach of contract claims. We have
therefore recorded additional loss reserves of $14.7 million relating to the
XOL Retro Treaty as of September 30, 2004, which is equal to the remaining
portion of the $50.0 million aggregate limit of liability under the XOL Retro
Treaty. Accordingly, PXRE Reinsurance will have no exposure to additional
losses relating to the contract. This results in a negative after tax impact
of $9.6 million on earnings in the quarter ended September 30, 2004.

   Although the ultimate outcome of the litigation cannot presently be
determined, management believes that PXRE Reinsurance's claims are meritorious
and intends to continue to prosecute its suit.

INVESTMENTS

   As of September 30, 2004, our investment portfolio, at fair value, was
allocated 63.7% in fixed maturities, 23.6% in short-term investments, 12.1% in
hedge funds and 0.6% in other investments.

   The following table summarizes our investments at September 30, 2004 and
December 31, 2003 at fair value:




                                                                                                  ANALYSIS OF INVESTMENTS
                                                                                         ------------------------------------------
                                                                                          SEPTEMBER 30, 2004     DECEMBER 31, 2003
                                                                                         --------------------    ------------------
($000'S, EXCEPT PERCENTAGES)                                                              AMOUNT      PERCENT     AMOUNT    PERCENT
                                                                                        ----------    -------    --------   -------
                                                                                                                
Fixed maturities:
 United States treasury securities ..................................................   $   70,611       6.6%    $ 40,237      4.2%
 Foreign denominated securities .....................................................       14,160       1.3       21,451      2.3
 United States government sponsored agency debentures ...............................       99,047       9.2      115,440     12.2
 United States government sponsored agency mortgage-backed securities ...............      105,304       9.8      134,323     14.2
 Other mortgage and asset-backed securities .........................................      178,639      16.7      146,196     15.4
 Municipal securities ...............................................................        1,578       0.2       18,584      2.0
 Corporate securities ...............................................................      213,522      19.9      162,878     17.2
                                                                                        ----------     -----     --------    -----
   Total fixed maturities............................................................      682,861      63.7      639,109     67.5
Short-term investments ..............................................................      252,893      23.6      175,771     18.6
                                                                                        ----------     -----     --------    -----
   Total fixed maturities and short-term investments.................................      935,754      87.3      814,880     86.1
Hedge funds .........................................................................      129,601      12.1      121,466     12.8
Other investments ...................................................................        6,931       0.6       10,173      1.1
                                                                                        ----------     -----     --------    -----
   Total investment portfolio........................................................   $1,072,286     100.0%    $946,519    100.0%
                                                                                        ==========     =====     ========    =====



   At September 30, 2004, 98.3% of the fair value of our fixed maturities and
short-term investments portfolio was in obligations rated "A" (strong) or
better by Moody's or S&P. Mortgage and asset-backed securities accounted for
30.3% of fixed maturities and short-term investments or 26.5% of our total
investment portfolio based on fair value at September 30, 2004.

   Fixed maturity investments, other than trading securities, are reported at
fair value, with the net unrealized gain or loss, net of tax, reported as a
separate component of shareholders' equity. Fixed maturity investments
classified as trading securities are reported at fair value, with the net
unrealized gain or loss

                                      S-42


reported as investment income. At September 30, 2004, an after-tax unrealized
loss of $1.1 million was included in shareholders' equity.

   Short-term investments are carried at amortized cost, which approximates
fair value. Our short-term investments, principally short-term agencies and
United States treasuries, amounted to $252.9 million at September 30, 2004,
compared to $175.8 million at December 31, 2003.

   A significant component of our investment strategy is investing a portion of
our invested assets in a diversified portfolio of hedge funds. At September 30,
2004, total hedge fund investments amounted to $129.6 million, representing
12.1% of the total investment portfolio. At December 31, 2003, total hedge
fund investments amounted to $121.5 million, representing 12.8% of the total
investment portfolio. For the nine months ended September 30, 2004, our hedge
funds yielded a return of 4.2% compared to 8.8% in the nine months ended
September 30, 2003. At September 30, 2004, hedge fund investments with fair
values ranging from $1.0 million to $16.9 million were administered by
eighteen managers.

   As of September 30, 2004, ourinvestment portfolio also included $6.9 million
of other invested assets of which 99% is in two mezzanine bond funds. The
remaining aggregate cash call commitments in respect of such investments are
$0.3 million.

   Hedge funds and other limited partnership investments are accounted for
under the equity method. Total investment income for the nine months ended
September 30, 2004, included $6.0 million attributable to hedge funds and
other investments.

   Our hedge fund and other privately held securities program should be viewed
as exposing us to the risk of substantial losses, which we seek to reduce
through our diversified investment strategies and managers. There can be no
assurance, however, that this approach will prove to be successful.

TAXES

   PXRE Delaware files U.S. income tax returns for itself and all of its direct
or indirect U.S. subsidiaries that satisfy the stock ownership requirements
for consolidation. PXRE Delaware is party to a tax allocation agreement
concerning filing of consolidated federal income tax returns pursuant to which
each of these U.S. subsidiaries makes tax payments to PXRE Delaware in an
amount equal to the federal income tax payment that would have been payable by
the relevant U.S. subsidiary for the year if it had filed a separate income
tax return for that year. PXRE Delaware is required to provide payment of the
consolidated federal income tax liability for the entire group. If the
aggregate amount of tax payments made in any tax year by one of these U.S.
subsidiaries is less than (or greater than) the annual tax liability for that
U.S. subsidiary on a stand-alone basis for that year, the U.S. subsidiary will
be required to make up the deficiency to PXRE Delaware (or will be entitled to
receive a credit if payments exceed the separate return tax liability of that
U.S. subsidiary).

CERTAIN RELATED PARTY TRANSACTIONS

   Since 1997, PXRE has entered into various reinsurance agreements with Select
Re, a privately held Bermuda reinsurance company. The primary reinsurance
agreement between PXRE and Select Re was a quota share retrocessional
agreement ("Obligatory Quota Share Treaty"), pursuant to which we have ceded
varying proportional shares of our non-casualty reinsurance business ranging
from a high of 16.5% in 2001 to a low of 2.62% in 1997. These cessions
satisfied an undertaking we entered into with Select Re to use commercially
reasonable efforts to present Select Re with aggregate annual premiums equal
to a minimum of 20% of Select Re's shareholders' equity (as defined in the
undertaking). This undertaking was amended in November 2002 and extended until
2005. In return, Select Re was obligated to pay us a management fee of 15%
based on the gross premiums ceded to them under the Obligatory Quota Share
Treaty, which resulted in fee income of $0.5 million for the nine months ended
September 30, 2004. The cession percentage under the Obligatory Quota Share
Treaty was reduced to 0% on January 1, 2004.

   Select Re has decided to explore a different strategic direction.
Accordingly, as of September 30, 2004, Select Re and PXRE have mutually agreed
to terminate the Obligatory Quota Share Treaty and the related 20%
undertaking. We further agreed to commute all outstanding liabilities under
the Obligatory Quota Share Treaty and a number of other reinsurance agreements
between PXRE and Select Re. As a result, Select Re

                                      S-43


paid PXRE a commutation payment of $23.1 million as consideration for the
commutation, which was effected pursuant to a commutation agreement, dated as
of September 30, 2004 (the "Select Commutation Agreement"). The commutation
resulted in underwriting income of $1.9 million during the quarter ended
September 30, 2004.

   Following the commutation, only one in-force excess of loss treaty and two
expired excess of loss treaties remain in effect between PXRE and Select Re
(the "Non-Commuted Contracts"). As of September 30, 2004, net assets of
$28.5 million were due to us in the aggregate from Select Re with respect to
the Non-Commuted Contracts. Select Re has deposited $38.5 million in various
reinsurance trusts to secure its obligations under the Non-Commuted Contracts.

   Mr. William Michaelcheck is a member of the Board of Select Re and also one
of its founding shareholders. Mr. Michaelcheck is also the President and a
major shareholder of Mariner Investment Group, Inc. ("Mariner"), which acts as
the investment manager for our hedge fund and alternative investment
portfolio. During the nine months ended September 30, 2004 and 2003, we
incurred investment management fees of $0.7 million and $0.6 million,
respectively, relating to services provided by Mariner.

   The Company's Board of Directors reviews the various transactions with
Select Re at each of its meetings. In addition, the Board of Directors
requires the prior approval of the Company's Chief Financial Officer for any
transaction entered into with Select Re.

UPDATE ON CRITICAL ACCOUNTING POLICY DISCLOSURES

   The Company's Annual Report on Form 10-K for the year ended December 31,
2003 contains a discussion concerning critical accounting policy disclosures
(See Item 7--Management's Discussion and Analysis of Financial Condition and
Results of Operations--Critical Accounting Policy Disclosures contained in the
Company's Annual Report on Form 10-K for the year ended December 31, 2003). We
disclose our significant accounting policies in the notes to the Consolidated
Financial Statements which should be read in conjunction with the notes to the
interim Consolidated Financial Statements and the 2003 audited Consolidated
Financial Statements and notes. Several of these policies are critical to the
portrayal of our financial condition and results since they require management
to establish estimates based on complex and subjective judgments. This
included disclosure concerning our estimation of losses and loss expenses.

ESTIMATION OF LOSS AND LOSS EXPENSES

   As a property catastrophe reinsurer, incurred losses are inherently more
volatile than those of primary insurers and reinsurers of risks that have an
established historical pattern of losses. Because of the uncertainty in the
process of estimating our loss from insured events, there is a risk that our
reserves for loss and loss expenses could prove to be inadequate, with a
consequent adverse impact on our future earnings and shareholders' equity. In
reserving for catastrophe losses, our estimates are influenced by underwriting
information provided by our clients, industry catastrophe models and our
internal analyses of this information. This reserving approach can cause
significant development for an accident year when events occur late in the
reporting period, as happened in 1999. As an event matures, we rely more and
more on our own development patterns by type of event as well as contract
information to project ultimate losses for the event. This process can cause
our ultimate estimates to differ significantly from initial projections. The
French Storm Martin that occurred on December 27, 1999 presents an extreme
example of these potential uncertainties. We based our reserves to a
significant degree on industry estimates, which were approximately $1.0
billion. In 2001, the cost was estimated to be $2.5 billion by SIGMA, a widely
used industry publication. Our gross loss estimate at December 31, 1999 for
this event was $31.3 million. Our gross loss estimate at September 30, 2004
for this event was $67.5 million. Thus, the original industry loss estimate
increased by 150%, and our loss estimate increased by 116%.

   Excluding the extraordinary development of 1999 French storms Martin and
Lothar in 2000, during the last 10 years, reserve development in any single
year from prior year losses, expressed as a percentage of shareholders'
equity, ranged from 15% adverse development in 1993 (primarily arising from
Hurricane Andrew) to 4% favorable development in 1996.


                                      S-44


   In reserving for non-catastrophe losses for recent periods, we are required
to make assumptions concerning the expected loss ratio usually for broad lines
of business, but sometimes on an individual contract basis. We consider
historical loss ratios for each line of business and utilize information
provided by our clients and estimates provided by underwriters and actuaries
concerning the impact of pricing and coverage changes. As experience emerges,
we will revise our prior estimates concerning pricing adequacy and non-
catastrophe loss potential for our coverages and we will eventually rely
solely on our indicated loss development patterns to estimate ultimate losses.

   In addition, the risk for recent underwriting years includes the increased
casualty exposures assumed by us through our casualty and finite businesses.
Unlike property losses that tend to be reported more promptly and usually are
settled within a shorter time period, casualty losses are frequently slower to
be reported and may be determined only through the lengthy, unpredictable
process of litigation. Moreover, given our limited experience in the casualty
and finite businesses, we do not have established historical loss development
patterns that can be used to establish these loss liabilities. We must
therefore rely on the inherently less reliable historical loss development
patterns reported by our clients and industry loss development data in
calculating our liabilities. PXRE's loss reserve estimation process takes into
consideration the facts and circumstances related to reported losses; however,
for immature accident years, reported casualty losses are relatively
insignificant when compared to ultimate losses. As such, it is difficult to
determine how facts and circumstances related to early-notified claims will
impact future reported losses. When reported losses grow to a magnitude at
which they suggest a trend, PXRE can, and does, re-estimate loss reserves.

   The Company has historically been involved in very few disputes with ceding
companies, especially those that enter into contracts that the Company
includes in its catastrophe and risk excess segment.

   There is an additional risk of uncertainty in the Company's estimation of
loss due to the fact that the Company writes only reinsurance business and no
insurance business. As a result, losses, unearned premiums and premiums
written are all recorded based on reports received from the ceding companies.
PXRE does not receive loss information from the underlying insureds; however,
since the Company's primary reinsurance business focuses on short-tail lines
such as property catastrophe, retrocessional property catastrophe, risk-excess
and aerospace, the delay from the time of the underlying loss to the report
date to PXRE is not as significant a risk as it would be if the Company
underwrote a significant amount of casualty business; however, with respect to
insured events that occur near the end of a reporting period, as well as with
respect to our retrocessional book of business, a delay in losses being
reported to insurance carriers, reinsurers and finally retrocessionaires may
require us to make estimates of losses based on limited information from our
clients, industry loss estimates and our own underwriting data.

   The Company derives almost all of its business from reinsurance
intermediaries. As a result, the ceding company reports claims to the
intermediary and the intermediary in turn reports the data to all the
reinsurers included in the underlying program. Controls in place require that
certain claims must be approved by the underwriter or a member of senior
management. The underwriter, based on his knowledge and judgment, may question
the broker or ceding company if he did not expect a loss of a certain
magnitude to impact a certain layer. Since many of PXRE's losses are from
events that are well known, such as large hurricanes and earthquakes, the
underwriter may in fact expect losses to certain layers and therefore would
not question the accuracy of such loss reports. If the underwriter does
question the loss data, PXRE will perform audits at the underlying ceding
company in order to determine the accuracy of the amounts ceded. The Company's
risk management and underwriting systems provide a list of impacted or
potentially impacted contracts by peril and by geographic zone. This assists
PXRE in determining the completeness of losses, as the Company will contact
intermediaries and the ceding companies for which it believes underlying
contracts are impacted subsequent to an event to request information.

   Currently, the Company does not have any backlog related to the processing
of assumed reinsurance information. When a large loss occurs, the Company
shifts personnel from various functions to assist the claims personnel in the
processing and evaluation of claims data.

   Finally, the Company records reserves for losses that have been incurred but
not yet reported to PXRE, which are generally referred to as IBNR reserves.
The IBNR includes both losses from events which PXRE is

                                      S-45


not aware of and losses from events which PXRE is aware of but has not yet
received reports from ceding companies.

   During the third quarter of 2004, we experienced net adverse development of
$12.2 million for prior-year losses and loss expenses, comprised of
$7.8 million cat and risk excess net favorable development and $20.0 million
exited lines net adverse development. The favorable development in the cat and
risk excess business was primarily related to case reserve takedowns from past
significant catastrophes, such as the 2002 European floods. The $20.0 million
net adverse development related to exited lines is due primarily to recording
additional loss reserves of $14.7 million relating to the XOL Retro Treaty
with LMC (See "Commitments, Contingencies and Contractual Obligations") and
several treaties with a ceding company for which we wrote general liability
business within our direct casualty operations. These treaties were commuted
in the third quarter of 2004.

   Loss and loss expense liabilities as estimated by PXRE's actuaries and
recorded by management in the statement of financial position as of
September 30, 2004 were as follows:




($000'S)                                                      GROSS        NET
                                                             --------   --------
                                                                  
Catastrophe and Risk Excess .............................    $315,200   $260,938
Exited Lines ............................................     202,301    193,957
                                                             --------   --------
Total ...................................................    $517,501   $454,895
                                                             ========   ========



   On an overall basis, the low and high ends of a range of reasonable net loss
reserves are $31.0 million below and $33.2 million above the $454.9 million
best estimate displayed above. Note that the range around the overall estimate
is not the sum of the ranges about the component segments due to the impact of
diversification when the reserve levels are considered in total. The low and
high ends of a range of reasonable net loss reserves around the best estimate
displayed in the table above with respect to each segment are as follows:




($000'S)                                                                                        LOW END    BEST ESTIMATE   HIGH END
                                                                                               --------    -------------   --------
                                                                                                                  
Catastrophe and Risk Excess................................................................    $232,561      $260,938      $291,429
Exited Lines...............................................................................     181,541       193,957       207,261



ESTIMATION AND RECOGNITION OF ASSUMED AND CEDED PREMIUMS

   Our premiums on reinsurance business assumed are recorded as earned on a pro
rata basis over the contract period based upon estimated subject premiums. The
Company's assumed premium is comprised of both minimum and deposit premium and
an estimate of premium. Minimum and deposit premium is billed and collected in
accordance with the provisions of the contracts and is usually billed
quarterly or semi-annually. A premium estimate is also recorded if the
estimate of the ultimate premium is greater than the minimum and deposit
premium. The final or ultimate premium for most contracts is the product of
the provisional rate and the ceding company's subject net earned premium
income (SNEPI). Since this portion of the premium is reasonably estimable, the
Company records and recognizes it as revenue over the period of the contract
in the same manner as the minimum and deposit premium. The key assumption
related to the premium estimate is the estimate of the amount of the ceding
company's SNEPI, which is a significant element of PXRE's overall underwriting
process. Because of the inherent uncertainty in this process, there is the
risk that premiums and related receivable balances may turn out to be higher
or lower than reported.

   For the first nine months of 2004, the catastrophe and risk excess assumed
premium estimate is $8.3 million, which is 3.7% of the total gross current
underwriting year premium written, excluding reinstatement premiums, of
$226.9 million. The estimated premium receivable included in premiums
receivable was $18.7 million at September 30, 2004.

   The company records an allowance for doubtful accounts that we believe
approximates the exposure for all potential uncollectible assets.

   The premiums on reinsurance business ceded are recorded as incurred on a pro
rata basis over the contract period. Certain ceded reinsurance contracts
contain provisions requiring us to pay additional

                                      S-46


premiums or reinstatement premiums in the event that losses of a significant
magnitude are ceded under such contracts. Under GAAP, we are not permitted to
establish reserves for potential additional premiums or record such amounts
until a loss occurs that would trigger the obligation to pay such additional
or reinstatement premiums. As a result, the net amount recoverable from our
reinsurers in the event of a loss may be reduced by the payment of additional
premiums and reinstatement premiums. Frequently, the impact of such premiums
will be offset by additional premiums and reinstatement premiums payable to us
by our clients on our assumed reinsurance business. No assurance can be given,
however, that assumed reinstatement and additional premiums will offset ceded
reinstatement and additional premiums. For example, in the case of the
September 11, 2001 terrorist attacks, our net premiums earned during 2001 were
reduced by $26.3 million as a result of net additional premiums and
reinstatement premiums due to that loss.


                                      S-47


                                    BUSINESS


OVERVIEW

   PXRE Group Ltd. is an insurance holding company organized in Bermuda. We
provide reinsurance products and services to a worldwide marketplace through
our wholly owned subsidiary operations located in Bermuda, Barbados, Europe
and the United States. Our primary business is catastrophe and risk excess
reinsurance, which accounted for approximately 99% and 96% of net premiums
written for the nine months ended September 30, 2004 and the year 2003.

   Our catastrophe and risk excess business includes property catastrophe
excess of loss, property catastrophe retrocessional, property risk excess, and
marine excess and aerospace excess reinsurance products. Catastrophe and risk
excess business has been our primary focus since our predecessor company was
formed in 1986. This focus on short-tail, high-severity, low-frequency lines
of business exposes us to short term volatility. We have been able to
successfully underwrite these products over the long term, as evidenced by our
cumulative average catastrophe and risk excess loss ratio of 51.6% for the
period from 1987 to September 30, 2004.

   Property catastrophe reinsurance generally covers claims arising from large
catastrophes around the world such as hurricanes, windstorms, hailstorms,
earthquakes, volcanic eruptions, fires, industrial explosions, freezes, riots,
floods and other man-made or natural disasters. In underwriting our property
catastrophe portfolio, we seek to diversify our exposures geographically and
by peril in order to manage the risk assumed and maximize the return on our
portfolio. Substantially all of our property catastrophe reinsurance and
retrocessional products are offered on an excess-of-loss basis with aggregate
limits on our exposure to losses. This means that we do not begin to pay our
clients' claims until their claims exceed a certain contractually specified
amount and our obligation to pay those claims is limited to a contractually
specified aggregate amount. For the nine months ended September 30, 2004,
75.5% of our property catastrophe and risk excess net premiums written
emanated from clients located outside North America, including clients located
in the United Kingdom, Continental Europe, Latin America, the Caribbean,
Australia and Asia.

   We provide property catastrophe products to both insurers and reinsurers. As
of September 30, 2004, insurance and reinsurance companies comprise 79% and
21%, respectively, of our total number of clients, based solely on client
count.

   The reinsurance of a reinsurer or retrocedent is referred to as
retrocessional reinsurance. Retrocessional business generally carries
substantially higher risk premiums than property catastrophe reinsurance
business. We believe this risk premium is required because retrocessional
coverage is characterized by higher volatility, principally due to the fact
that retrocessional contracts expose a reinsurer to an uncertain level of
correlation with other existing reinsurance contracts. In addition, the
information available to retrocessional underwriters concerning the original
primary risk is often less precise than the information received from primary
insurers directly. Moreover, exposures from retrocessional business can change
within a contract term as the underwriters of a retrocedent alter their book
of business after retrocessional coverage has been bound. There are
substantially fewer competitors offering this type of coverage due to the
risks entailed in underwriting retrocessional business.

   We have been able to achieve a significant position in the property
catastrophe retrocessional market and have considerable experience in
successfully underwriting property catastrophe retrocessional business. We
have developed proprietary risk models that take into account the lack of
transparency in the underwriting information and allow us to view this
business within the context of our entire portfolio. Our tenure in this
business has allowed us to develop the relationships and market knowledge
necessary to manage the risk associated with a retrocedent's alteration of its
book of business after we have bound coverage.

   We also offer our clients property per-risk, marine and aerospace
reinsurance and retrocessional products. Unlike property catastrophe
reinsurance, which protects against the accumulation of a large number of
related losses arising out of one catastrophe, per-risk excess of loss
reinsurance protects our clients against a large loss arising from a single
risk or location. Substantially all of our property catastrophe reinsurance
and retrocessional products are offered on an excess-of-loss basis with
contractual aggregate limits on our

                                      S-48


exposure to losses. This means that we do not begin to pay our clients' claims
until their claims exceed a certain specified amount and our obligation to pay
those claims is limited to a specified aggregate amount. Our aerospace
reinsurance business includes both excess of loss aviation business and pro
rata satellite reinsurance business.

   The events of September 11, 2001, combined with industry-wide reserve
deficiencies recognized subsequently and poor investment performance, resulted
in considerable increases in pricing in conjunction with improved terms and
conditions for the insurance industry for the underwriting years 2002 through
2004. As a direct result, we experienced significant rate increases and strong
profitability in our core property catastrophe and risk excess segment, which
is reflected in our results of operations for the year ended December 31, 2003
and for the nine months ended September 30, 2004. Operating in this favorable
environment, we had net income before convertible preferred share dividends of
$64.5 million in 2002 and $96.6 million in 2003.

   Primarily as a result of losses from hurricanes Charley, Frances, Ivan and
Jeanne, we incurred net losses before convertible share dividends of $73.2 and
$9.9 million in the three and the nine month period ended September 30, 2004,
respectively. During the quarter and nine month period ended September 30,
2003, we had net income before convertible share dividends of $23.7 million
and $68.8 million, respectively.

   Following a diversification effort into Lloyd's and the casualty sectors
during the soft reinsurance market of the late 1990's, we decided during 2000
and 2001 to exit these businesses, and are today focused on our traditional
core property reinsurance operations. In 2004, market conditions for finite
risk deteriorated sufficiently for us to exit this line of business.
Accordingly, finite risk is included in the exited lines segment. We have
exited all of our other lines of business in order to concentrate our
management and financial resources on our core operations. We believe that
this strategic and financial realignment positions us to capitalize on
opportunities in our most profitable business segments, based on our
underwriting strength and industry experience. While our core businesses are
volatile due to significant potential loss severity, we have been a successful
underwriting organization over the long term.

   As of September 30, 2004, we had approximately 392 clients, including many
of the leading insurance and reinsurance companies in the world. Our clients
include both primary insurance companies and other reinsurance companies.

   We conduct our business primarily through our principal operating
subsidiaries, PXRE Bermuda, PXRE Reinsurance, PXRE Barbados and PXRE Europe.
PXRE Bermuda is a broker-market reinsurer with $494 million of estimated
statutory capital and surplus as of September 30, 2004, which principally
underwrites treaty reinsurance for property (including marine and aerospace)
risks. PXRE Bermuda's reinsurance business is also supported by a parental
guarantee from us and an aggregate excess of loss reinsurance treaty from PXRE
Reinsurance that provides $80.0 million of reinsurance protection. PXRE
Bermuda is neither licensed nor admitted as an insurer in any jurisdiction
other than Bermuda.

   PXRE Reinsurance is a broker-market reinsurer with $314.7 million of
estimated statutory capital and surplus as of September 30, 2004, which
principally underwrites treaty reinsurance for property (including marine and
aerospace) risks. PXRE Reinsurance is licensed, accredited or permitted to do
business in each of the 50 states and the District of Columbia, Puerto Rico,
Bermuda, Colombia and Mexico and until January 31, 2003 operated a branch in
Belgium, which we refer to as PXRE's Brussels Branch.

   PXRE Barbados was licensed as an insurance company in March 2001 under
Barbados' Insurance Act, 1996 and changed its name from PXRE (Barbados) Ltd.
to PXRE Reinsurance (Barbados) Ltd. It is neither licensed nor admitted as an
insurer in any jurisdiction other than Barbados. PXRE Barbados commenced
underwriting business in 2001. PXRE Barbados provided finite reinsurance
coverages to clients and provided reinsurance coverage to other PXRE entities.

   PXRE Europe, a Belgian reinsurance intermediary, and PXRE Solutions, a U.S.
reinsurance intermediary, perform reinsurance intermediary activities on
behalf of PXRE Bermuda, PXRE Reinsurance and PXRE Barbados.


                                      S-49


OUR STRATEGY

   Our strategy consists of several key components:

   o Focus on Historically Profitable Short-tail Segments. We intend to
     maintain PXRE's focus and emphasis on catastrophe reinsurance and other
     short-tail products including property-per-risk, marine and aerospace
     reinsurance and retrocessional products. We and our predecessor
     organizations have been an established presence in the catastrophe
     reinsurance market since 1986, and have generated superior underwriting
     results in our short-tail lines of business due to the skill of our
     underwriters, our client relationships, long history in the market and
     our extensive collection of underwriting data.

   o Adjust the Level of Our Underwriting Commitments to the Underwriting
     Cycle and Proactively Manage Our Capital. We intend to monitor and
     proactively adjust the level of our underwriting commitments in response
     to changing market conditions, increasing the size of our book of
     business in times of attractive pricing and reducing the size of our book
     in times of lower pricing in order to maximize the effective and
     efficient use of our capital. Recent events have impacted the insurance
     markets considerably and have produced significant rate increases and
     strong profitability in our core property catastrophe and risk excess
     segment in 2002 and 2003. The current state of the market has allowed us
     to grow in terms of increased premiums per unit of risk, increased
     participation on existing programs and participation in new programs. We
     believe that the catastrophes of 2004 will improve the rate environment
     in 2005 for many of our lines of business and will moderate the expected
     rate decline in others. However, should market conditions change, we plan
     to adjust the level of our underwriting commitments accordingly. We
     believe this approach is fundamental to success in our business and to
     generating adequate risk adjusted returns for our shareholders.

   o Maintain Strict Management of Risk. We are committed to rigorously
     measure and manage our risks in order to maintain our financial strength.
     We utilize third-party catastrophe modeling products, as well as our
     proprietary Crucible risk management system, to strictly control and
     manage the aggregation and correlation of the risks in our reinsurance
     business using aggregation limits and real-time portfolio techniques.

   o Apply Extensive Technical Analysis to Our Underwriting. We are committed
     to continue using a broad array of catastrophe modeling and analytical
     systems, both commercial and proprietary, in both the pricing and
     selection of reinsurance risks. These various catastrophe modeling
     systems help us to establish target pricing for each contract submission
     received. We then use our proprietary Crucible risk management system to
     measure, in real-time, each proposed transaction's impact on the expected
     performance of our portfolio as well as the optimal risk-adjusted return
     on capital. Notwithstanding our use of computer modeling and analytical
     systems, we maintain a healthy dose of skepticism as we believe that one
     of the critical components of successful underwriting is application of
     experienced underwriting judgment at each step of the underwriting
     process.

   o Maintain a Conservative and Diversified Investment Strategy Designed to
     Complement Our Underwriting Operation. We intend to continue our
     investment strategy of maintaining the majority of our investment
     portfolio in high quality fixed income investments with modest duration,
     while allocating a limited portion of the portfolio to well diversified
     and conservative hedge fund investments. As of September 30, 2004,
     approximately 87.3% of our investment portfolio was comprised of fixed
     maturity and short-term investments with a weighted average credit rating
     of AA+ and approximately 12.7% of our portfolio was comprised of
     investments in 21 different hedge funds and other limited partnerships.
     Our diversified managed hedge fund strategy has generated only one
     quarter of negative returns over the past eight years. Our general goal
     is to achieve a low correlation between risks in our underwriting
     operation and risks in our investment portfolio, and we intend to
     continue utilizing outside portfolio managers with strict oversight by
     management and our Board.

UNDERWRITING OPERATIONS

   We operate in two reportable property and casualty segments: catastrophe and
risk excess, as one segment, and exited lines, as the second segment.
Delineation of the segments is based on our approach to

                                      S-50


managing the business. Commencing with the 2002 underwriting renewal season,
we returned our focus to our core catastrophe and risk excess and finite
business. In 2004, we exited the finite risk business. Businesses that were
not renewed in 2002, as well as finite risk, are reported as exited lines. Our
segments for 2000, 2001, 2002 and 2003, were reclassified to be comparable to
the 2004 segments used for our method of managing the business. In addition,
we operate in two geographic segments -- North American, representing North
America based risks written by North American based clients, and International
(principally the United Kingdom, Continental Europe, Latin America, the
Caribbean, Australia and Asia), representing all other premiums written.

   There are no differences among the accounting policies of the segments as
compared to PXRE's consolidated financial statements.

CATASTROPHE AND RISK EXCESS

   Our key business is our catastrophe and risk excess business. Our
catastrophe and risk excess portfolio consists principally of property
catastrophe excess of loss, property retrocessional, property risk excess, and
marine excess and aerospace excess reinsurance coverages. The catastrophe and
risk excess segment accounted for approximately 97.4% and 81.7%, respectively,
of net premiums earned for the nine months ended September 30, 2004 and the
year ended December 31, 2003. This portfolio can be characterized as being
comprised of coverages involving higher expected margins and volatility.

   Net premiums earned in this segment were $222.3 million and $195.0 million
for the nine months ended September 30, 2004 and 2003, respectively. Net
premiums earned in this segment were $64.4 million, $184.2 million and
$262.1 million in the years 2001, 2002 and 2003, respectively. The increase in
premium volume for the catastrophe and risk excess segment since 2001 was
largely attributable to increases in the volume of business underwritten, and
the rates charged, in the aftermath of the events of September 11, 2001.

   Following a catastrophe and risk excess segment underwriting loss of
$13.0 million in 2001 due to losses arising from the events of September 11,
2001, the segment produced underwriting profit of $113.9 million and
$160.3 million in 2002 and 2003, respectively. Largely as a result of the
occurrence of hurricanes Charley, Frances, Ivan and Jeanne, the catastrophe
and risk excess segment produced underwriting income of only $30.2 million in
the nine months ended September 30, 2004, compared to underwriting income of
$121.9 million in the prior year period.

   Our property catastrophe and risk excess business is diversified
geographically. For both the nine months ended September 30, 2004 and the year
ended December 31, 2003, approximately 75.5% of our property catastrophe and
risk excess net premiums written were derived from clients located outside
North America, including clients located in the United Kingdom, Continental
Europe, Latin America, the Caribbean, Australia and Asia.


                                      S-51


   The following table presents the distribution of our net premiums written,
net premiums earned, losses incurred, commission and brokerage, net of fee
income and our underwriting income (loss) for the periods indicated under our
catastrophe and risk excess segment.




                                                                              NINE MONTHS ENDED                YEAR ENDED
                                                                                SEPTEMBER 30,                 DECEMBER 31,
CATASTROPHE AND RISK EXCESS SEGMENT                                          -------------------    -------------------------------
($000'S)                                                                       2004       2003        2003        2002       2001
                                                                             --------   --------    --------    --------   --------
                                                                                                            
Net Premiums Written (1)
North American...........................................................    $ 67,532   $ 56,151    $ 71,921    $ 59,479   $ 32,067
International............................................................     208,495    189,713     221,622     153,121     91,118
Excess of Loss Cessions..................................................     (25,638)   (30,186)    (27,320)    (28,652)   (60,485)
                                                                             --------   --------    --------    --------   --------
                                                                             $250,389   $215,678    $266,223    $183,948   $ 62,700
                                                                             ========   ========    ========    ========   ========
Net Premiums Earned (1)
North American...........................................................    $ 64,257   $ 53,978    $ 71,123    $ 58,489   $ 30,350
International............................................................     186,257    164,830     218,265     148,793     92,886
Excess of Loss Cessions..................................................     (28,218)   (23,810)    (27,325)    (23,052)   (58,839)
                                                                             --------   --------    --------    --------   --------
                                                                             $222,296   $194,998    $262,063    $184,230   $ 64,397
                                                                             ========   ========    ========    ========   ========
Losses Incurred
North American...........................................................    $ 36,985   $ 15,132    $ 22,879    $  3,486   $ 60,297
International............................................................     133,510     34,956      49,798      53,197    104,045
Excess of Loss Cessions..................................................      (3,275)      (736)     (1,514)     (4,402)   (85,339)
                                                                             --------   --------    --------    --------   --------
                                                                             $167,220   $ 49,352    $ 71,163    $ 52,281   $ 79,003
                                                                             ========   ========    ========    ========   ========
Commissions and Brokerage, Net of Fee Income
North American...........................................................    $  7,683   $  5,859    $  7,631    $  6,986   $  2,178
International............................................................      16,763     14,522      19,922      14,787      6,434
Excess of Loss Cessions..................................................         448      3,329       3,062      (3,768)   (10,198)
                                                                             --------   --------    --------    --------   --------
                                                                             $ 24,894   $ 23,710    $ 30,615    $ 18,005   $ (1,586)
                                                                             ========   ========    ========    ========   ========
Underwriting Income (Loss) (2)
North American...........................................................    $ 19,589   $ 32,987    $ 40,613    $ 48,017   $(32,125)
International............................................................      35,984    115,352     148,545      80,809    (17,593)
Excess of Loss Cessions..................................................     (25,391)   (26,403)    (28,873)    (14,882)    36,698
                                                                             --------   --------    --------    --------   --------
                                                                             $ 30,182   $121,936    $160,285    $113,944   $(13,020)
                                                                             ========   ========    ========    ========   ========


- ---------------
(1) Premiums written and earned are expressed on a net basis in order to more
    accurately reflect business written for our own account. The amounts shown
    in the North American and International geographic segments are presented
    net of proportional reinsurance and allocated excess of loss reinsurance
    cessions, but gross of corporate catastrophe excess of loss reinsurance
    cessions, which are separately itemized where applicable.
(2) Underwriting income (loss) includes premiums earned, losses incurred and
    commission and brokerage net of fee income, but does not include investment
    income, net realized investment gains or losses, interest expense,
    operating expenses, unrealized foreign exchange gains or losses on losses
    incurred. See Note 12 of our consolidated financial statements for the
    years ended December 31, 2003, 2002 and 2001 incorporated by reference to
    our annual report on Form 10-K for the year ended December 31, 2003.

   Property Catastrophe Excess of Loss Reinsurance. Our property catastrophe
excess of loss reinsurance business reinsures catastrophic perils for
insurance companies on a treaty basis and provides protection for most
catastrophic losses that are covered in the underlying insurance policies
written by our clients. The perils in our portfolio underlying the North
American portion of this segment emanate principally from East Coast and Gulf
hurricanes and Midwest and West Coast earthquakes. The perils underlying the
International portion of this segment emanate principally from European,
Japanese and Caribbean windstorm, flood and

                                      S-52


earthquake risks, major oil rig explosions, cruise ship disasters, satellite
failures, commercial airplane crashes and similar risks. This business is
comprised of reinsurance contracts that incur losses only when events occur
that impact more than one risk or insured. Coverage for other perils may be
negotiated on a case-by-case basis. Protection under property catastrophe
treaties is generally provided on an occurrence basis, allowing our ceding
company clients to combine losses that have been incurred in any single event
from multiple underlying policies. The multiple claimant nature of property
catastrophe reinsurance requires careful monitoring and control of cumulative
aggregate exposure.

   The property catastrophe excess of loss reinsurance business generally
operates on a subscription basis, with reinsurance intermediaries seeking
participation for specific treaties among a number of reinsurers. All
subscribing reinsurers participate at substantially the same pricing and terms
and conditions. Generally, our normal maximum capacity on any one program is
$30.0 million per event.

   Property Catastrophe Retrocessional Reinsurance. We enter into
retrocessional contracts that provide property catastrophe coverage to other
reinsurers or retrocedents. In providing retrocessional coverage, we focus on
reinsurance that covers the retrocedent on an excess of loss basis when
aggregate claims and claim expenses from a single occurrence of a covered
peril and from a multiple number of reinsureds exceed a contractually
specified attachment point. The coverage provided under excess of loss
retrocessional contracts may be on a worldwide basis or limited in scope to
selected geographic areas. Coverage can also vary from "all property" perils
to limited coverage on selected perils, such as "earthquake only" coverage.

   Retrocessional coverage is characterized by high volatility, principally
because retrocessional contracts expose a reinsurer to an uncertain level of
correlation with other existing reinsurance contracts. In addition, the
information available to retrocessional underwriters concerning the original
primary risk can be less precise than the information received from primary
companies directly. Moreover, exposures from retrocessional business can
change within a contract term if the underwriters of a retrocedent
dramatically alter their book of business after retrocessional coverage has
been bound.

   We have been able to achieve a significant position in the property
catastrophe retrocessional market and have considerable experience in
successfully underwriting property catastrophe retrocessional business. We
have developed proprietary risk models that take into account the lack of
transparency in the underwriting information and allow us to view this
business within the context of our entire portfolio. Our tenure in this
business has allowed us to develop the relationships and market knowledge
necessary to manage the risk associated with a retrocedent's alteration of its
book of business after we have bound coverage.

   Property Risk Excess Reinsurance. Our property risk excess business
reinsures individual property risks of ceding companies on a treaty basis.
This business is comprised of a highly diversified portfolio of property risk
excess reinsurance contracts covering claims from individual insurance
policies issued by our ceding company clients. Loss exposures in this business
include the perils of fire, explosion, collapse, riot, vandalism, wind,
tornado, flood and earthquake. For the nine months ended September 30, 2004,
approximately 12.3% of the clients reinsured by us in this business were
located in North America and approximately 87.7% were located internationally,
based on net premiums written.

   Because the reinsurance contracts written in this business are exposed to
losses on an individual policy basis, we underwrite and price the agreements
based on anticipated claims frequency. We use actuarial techniques to examine
our ceding companies' underwriting results as well as the underwriting results
from the ceding companies with comparable books of business and pertinent
industry results. These experience analyses are compared against actuarial
exposure analyses to refine our pricing assumptions. Our pricing also takes
into account our variable and fixed expenses and our assessment of an
appropriate return on the capital required to support each individual contract
relative to our portfolio of risks.

   Reinsurance contracts that provide coverage of individual underlying
insurance policies may contain significant risk of accumulation of exposures
to natural and other perils. Our underwriting process explicitly recognizes
these exposures. Natural perils, such as windstorm, earthquake and flood, are
analyzed through our catastrophe modeling systems. Other perils, such as fire
and terrorism events, are considered on a contract-by-contract basis and
monitored for cumulative aggregate exposure.


                                      S-53


   This property per risk business operates as a subscription market. Those
reinsurers that ultimately subscribe to any given treaty participate at
substantially the same pricing and terms and conditions. Generally, our normal
maximum capacity on any one program is $5.0 million on any one risk.

   Aerospace Reinsurance. Our aerospace business includes hull, aircraft
liability, aircraft products and space coverages. We write all of these
exposures as reinsurance and retrocessional coverages. In all cases, we track
our exposures by original insured in order to monitor our maximum exposures by
major airline and by major manufacturer. The space business includes satellite
launch and in-orbit coverage. We have chosen to write space business
predominately on a proportional reinsurance basis where we seek to provide
retrocessional support to underwriters that have demonstrated a track record
in this business.

   Marine Reinsurance. The marine portfolio is currently very limited and
provides retrocessional coverage primarily against large insured market losses
in the off-shore energy, protection and indemnity, and pollution business
segments.

EXITED LINES

   Our exited lines segment consists principally of North American general
liability, commercial and personal auto liability, risk excess and other
liability coverages and International pro-rata casualty coverages, all
business written through PXRE Lloyd's Syndicate 1224, credit coverages and
finite risk coverages. In the third quarter of 2000, we ceased accepting new
and renewal risks at PXRE Lloyd's Syndicate 1224. We ceased underwriting
virtually all of the other non finite business within the exited lines segment
in 2001 and all premiums written and earned relate to reinsurance contracts
that were entered into prior to September 2001, but for which coverage had not
expired. We ceased underwriting finite risk business in 2004. The exited lines
segment accounted for $3.1 million and $12.2 million, respectively, of net
premiums written for the nine months ended September 30, 2004 and the year
ended December 31, 2003. Net premiums written for the year ended December 31,
2003 for this segment decreased 89% from net premiums written for 2002.
Virtually all of the premiums under these contracts have now been earned and
we do not expect to report a material amount of premiums in this segment in
2005. For the nine months ended September 30, 2004 and the year ended
December 31, 2003, the exited lines segment produced underwriting losses of
$21.1 million and $39.3 million, respectively. Underwriting losses for the
exited lines segment in the nine months ended September 30, 2004 relate
primarily to litigation described in Note 11 in Notes to Consolidated
Financial Statements on page F-15.


                                      S-54


   The following table presents the distribution of our net premiums written,
net premiums earned, losses incurred, commission and brokerage, net of fee
income and our underwriting income (loss) for the periods indicated under our
exited lines segment.




                                                                               NINE MONTHS ENDED               YEAR ENDED
EXITED LINES SEGMENT                                                             SEPTEMBER 30,                DECEMBER 31,
                                                                              -------------------    ------------------------------
                                                                                2004       2003        2003        2002       2001
                                                                              --------   --------    --------    --------   -------
($000'S)
                                                                                                             
Net Premiums Written (1)
North American............................................................    $  3,201   $  4,288    $  9,061    $111,255   $67,330
International.............................................................         (63)     1,465       3,127        (720)   24,448
                                                                              --------   --------    --------    --------   -------
                                                                              $  3,138   $  5,753    $ 12,188    $110,535   $91,778
                                                                              --------   --------    --------    --------   -------
Net Premiums Earned (1)
North American............................................................    $  6,087   $ 41,353    $ 55,671    $ 75,951   $65,474
International.............................................................         (67)     1,519       3,199       9,179    32,254
                                                                              --------   --------    --------    --------   -------
                                                                              $  6,020   $ 42,872    $ 58,870    $ 85,130   $97,728
                                                                              --------   --------    --------    --------   -------
Losses Incurred
North American............................................................    $ 30,631   $ 56,716    $ 76,158    $ 65,177   $44,607
International.............................................................      (5,300)     6,432      10,278       7,903    29,512
                                                                              --------   --------    --------    --------   -------
                                                                              $ 25,331   $ 63,148    $ 86,436    $ 73,080   $74,119
                                                                              --------   --------    --------    --------   -------
Commissions and Brokerage, Net of Fee Income
North American............................................................    $  1,451   $ 10,483    $ 11,354    $ 28,512   $15,900
International.............................................................         385        115         357       3,351     9,738
                                                                              --------   --------    --------    --------   -------
                                                                              $  1,836   $ 10,598    $ 11,711    $ 31,863   $25,638
                                                                              --------   --------    --------    --------   -------
Underwriting Income (Loss) (2)
North American............................................................    $(25,995)  $(25,846)   $(31,841)   $(17,738)  $ 4,967
International.............................................................       4,848     (5,028)     (7,436)     (2,075)   (6,996)
                                                                              --------   --------    --------    --------   -------
                                                                              $(21,147)  $(30,874)   $(39,277)   $(19,813)  $(2,029)
                                                                              ========   ========    ========    ========   =======


- ---------------
(1) Premiums written and earned are expressed on a net basis (after deduction
    for ceded reinsurance premiums) in order to more accurately reflect
    business written for our own account.
(2) Underwriting income (loss) includes premiums earned, losses incurred and
    commission and brokerage net of fee income, but does not include investment
    income, net realized investment gains or losses, interest expense,
    operating expenses, unrealized foreign exchange gains or losses on losses
    incurred. See Note 12 of our consolidated financial statements for the
    years ended December 31, 2003, 2002 and 2001 incorporated by reference to
    our annual report on Form 10-K for the year ended December 31, 2003.

UNDERWRITING

   We pursue a core strategy of leveraging the specialized analytical and
underwriting expertise of our reinsurance professionals in short-tail, high-
severity, low-frequency lines of business. Our underwriting process emphasizes
a team approach among our underwriters and is strictly geared toward
profitability rather than market share, with a resulting willingness to reduce
underwriting commitments in a soft market.

   Reinsurance treaties are reviewed for compliance with our general
underwriting standards and certain treaties are evaluated in part based upon
our internal actuarial analysis. We manage our risk of loss through a
combination of aggregate exposure limits, underwriting guidelines that take
into account risks, prices and coverage and retrocessional agreements. As we
underwrite risks from a large number of clients based on information generally
supplied by reinsurance brokers, there is a risk of developing a concentration
of exposure to loss in certain geographic areas prone to specific types of
catastrophes. We have developed systems and software tools to monitor and
manage the accumulation of our exposure to such losses. We have established
guidelines for maximum tolerable losses from a single or multiple catastrophic
events based on

                                      S-55


historical data. However, no assurance can be given that these maximums will
not be exceeded in some future catastrophe.

   We utilize a two-tier approach to risk management, including both overall
risk limits and a portfolio optimization system. Our portfolio optimization
system incorporates third-party catastrophe modeling software and internally
developed models. Our software tools use exposure data provided by our ceding
company clients to simulate catastrophic losses. We have high standards for
the quality and level of detail of the exposure data that we require and have
an expressed preference for data at the zip code or postal code level or
finer.

   Data output from the commercial modeling software is incorporated in our
proprietary model for multiple purposes. First, the data is used to estimate
the amount of reinsurance premium that is required to pay the long-term
expected losses under the proposed contracts. Second, the data is used to
estimate correlation among the contracts we have written. The degree of
correlation is used to estimate the incremental capital required to support
our participation on each proposed contract. Finally, the data is used to
monitor and control our cumulative exposure to individual perils across all of
our businesses. This system is used to price each reinsurance contract based
on marginal capital requirements, and enables our underwriters to dynamically
evaluate potential new business and exposures against the background of our
existing business to optimize the overall portfolio. Any new business bound is
incorporated in this analytical approach to enable a real-time assessment of
the portfolio.

   Our pricing of property catastrophe reinsurance contracts is based on a
combination of modeled loss estimates, actual ceding company loss history,
surcharges for potential unmodeled exposures, fixed and variable expense
estimates and profit requirements. The profit requirements are based on
incremental capital usage estimates described above and our required return on
consumed capital.

   Our portfolio is also subject to management-specified risk limits for the
business as a whole, by territory and by type of event. Our management
believes that the portfolio model is a valuable tool to supplement, but not
replace, the experience and judgment of our underwriters.

   We maintain strict limits on our departmental underwriting authority. All
risks of up to $1.5 million per treaty program must be approved by a minimum
of two underwriters, one of whom must be the department head. All risks above
$1.5 million must be referred to our underwriting committee. The committee is
comprised of our Chairman, Chief Executive Officer, Chief Operating Officer
and one senior underwriter. The number of committee members required for
approval of a program increases with the amount of risk involved. One
underwriter and at least one member of the underwriting committee other than
the underwriter's department head must approve treaty program lines in excess
of $1.5 and up to $5.0 million. At least two members of the underwriting
committee must approve any treaty program lines that are greater than
$5.0 million or any programs that are deemed outside the predominant risk
distribution of the overall portfolio.

MARKETING

   We provide reinsurance for international insurance and reinsurance companies
headquartered, principally, in the United Kingdom, Continental Europe, Latin
America, the Caribbean, Australia and Asia. In the United States, we currently
reinsure both national and regional insurance and reinsurance companies and
specialty insurance companies.

   Historically, we have obtained substantially all of our reinsurance business
through reinsurance intermediaries, which represent our clients in
negotiations for the purchase of reinsurance. None of the reinsurance
intermediaries through whom we obtain this business are authorized to arrange
any business in our name without our approval. We pay commissions to these
intermediaries or brokers that vary in size based on the amount of premiums
and type of business ceded. These commission payments constitute part of our
total acquisition costs and are included in our underwriting expenses. We
generally pay reinsurance brokerage commissions believed to be comparable to
industry norms.

   PXRE is not a party to any so-called Market Service Agreements or Placement
Service Agreements, nor does PXRE engage in any of the contingent commission
or other practices that we understand to be the focus of the ongoing
investigations by the New York State Attorney General's Office, as reported in
the press.


                                      S-56


   Approximately 99% and 96%, respectively, of our gross premiums written, were
written in the broker market during the nine months ended September 30, 2004
and the year ended December 31, 2003, respectively. Approximately 76% of gross
premiums written for the nine months ended September 30, 2004 were arranged
through brokers individually representing 10% or more of gross premiums
written including Benfield Greig Ltd. (approximately 26%), the worldwide
branch offices of Guy Carpenter & Company, Inc. (a subsidiary of Marsh &
McLennan Companies, Inc.) (approximately 22%), Aon Group Ltd. (approximately
15%), and Willis Re. Inc. (approximately 13%). The commissions we paid to
these intermediaries are generally at the same rates as those paid to other
intermediaries. The Company's policy is not to pay commissions based on
volume.

COMPETITION

   Competitive forces in the property and casualty reinsurance and insurance
industry are substantial. We operate in an industry that is highly competitive
and is undergoing a variety of challenging developments. The industry has in
recent years placed increased importance on size and financial strength in the
selection of reinsurers. This trend became more pronounced in the wake of
September 11, 2001, with the formation of a number of large, well capitalized
reinsurance companies in Bermuda and the significant level of additional
capital raised by existing competitors. Additionally, reinsurers are tapping
new markets and complementing their range of traditional reinsurance products
with innovative new products that bring together capital markets and
reinsurance experience. We compete with numerous major reinsurance and
insurance companies. These competitors, many of which have substantially
greater financial, marketing and management resources than us, include
independent reinsurance companies, subsidiaries or affiliates of established
worldwide insurance companies, reinsurance departments of certain commercial
insurance companies and underwriting syndicates. We also may face competition
from new market entrants or from market participants that decide to devote
greater amounts of capital to the types of business written by us.

   Competition in the types of reinsurance business that we underwrite is based
on many factors, including the perceived overall financial strength of a
reinsurer, premiums charged, other terms and conditions, ratings of A.M. Best
and S&P's, service offered, speed of service (including claims payment), and
perceived technical ability and experience of staff. The number of
jurisdictions in which a reinsurer is licensed or authorized to do business is
also a factor. PXRE Reinsurance is licensed, accredited, or otherwise
authorized or permitted to conduct reinsurance business in each of the 50
states and the District of Columbia, Puerto Rico, Bermuda, Colombia and
Mexico, and until January 31, 2003, PXRE Reinsurance operated a branch in
Belgium. PXRE Bermuda is licensed to do business only in Bermuda. PXRE
Barbados is licensed only in Barbados.

   In particular, we compete with reinsurers that provide property-based lines
of reinsurance, such as ACE Tempest Reinsurance Ltd., Arch Reinsurance Ltd.,
Aspen Insurance Holdings Limited, AXIS Reinsurance Company, Endurance
Specialty Insurance Ltd., Everest Reinsurance Company, IPC Re Limited, Lloyd's
of London syndicates, Montpelier Reinsurance Ltd., Munich Reinsurance Company,
Partner Reinsurance Company Ltd., Platinum Underwriters Reinsurance, Inc.,
Renaissance Reinsurance Ltd., Swiss Reinsurance Company and XL Re Ltd.
Competition varies depending on the type of business being insured or
reinsured.

CEDED REINSURANCE AGREEMENTS

   We selectively increase our underwriting commitments and generate fee income
by retroceding some of our underwritten risks to other reinsurers through
various retrocessional arrangements. We have an underwriting committee
consisting of our Chief Executive Officer, Chief Operating Officer, Chief
Financial Officer and one senior underwriter responsible for the selection of
reinsurers as quota share reinsurers or as participating reinsurers in the
catastrophe coverage protecting us. Proposed reinsurers are evaluated at least
annually based on consideration of a number of factors including the
management, financial statements and the historical experience of the
reinsurer. This procedure is followed whether or not a rating has been
assigned to a proposed reinsurer by any rating organization. All reinsurers,
whether obtained through direct contact or the use of reinsurance
intermediaries, are subject to our approval. Although management carefully
selects our retrocessionaires, we are subject to credit risk with respect to
our retrocessionaires because the ceding of risk to retrocessionaires does not
relieve us of our liability to clients.


                                      S-57


   We had reinsurance recoverables of $78.8 million as of September 30, 2004,
which represents a 51% decrease from the reinsurance recoverables of
$162.4 million at December 31, 2003. The decrease in reinsurance recoverables
is primarily attributable to commutations and payment of outstanding balances.
Approximately 90% of our reinsurance recoverables at September 30, 2004 are
either fully collateralized or reside with entities rated "A-" or its
equivalent or higher by A.M. Best or S&P. Our top ten largest reinsurance
recoverables as of September 30, 2004, ranked by the amount of the reinsurance
recoverable, are listed below:




                                                                                                          AMOUNT OF
                                                                                        AMOUNT OF        REINSURANCE
                                                                                       REINSURANCE      RECOVERABLE,
                                     REINSURER                                         RECOVERABLE    NET OF COLLATERAL   RATING(1)
- -----------------------------------------------------------------------------------    -----------    -----------------   ---------
($000,000'S)
                                                                                                                 
Select Reinsurance Ltd.............................................................       $24.8             $ 0.0             NR
GE ERC Strategic Reinsurance Limited...............................................        16.1               0.0             A
Swiss Reinsurance America Corporation..............................................        10.8               8.6             AA
Auto-Owners Insurance Company......................................................         4.3               3.3            AAA
American Healthcare Indemnity Company..............................................         2.4               1.7             B
Trenwick America Reinsurance Corporation...........................................         2.1               1.9             NR
Merrimack Mutual Fire Insurance Company............................................         2.0               1.7             A+
Allianz Risk Transfer Ltd..........................................................         2.0               1.7            AA-
Continental Casualty Company.......................................................         1.7               1.7             A-
Farm Bureau Mutual Insurance Co. of MI.............................................         1.3               0.0            BBB
                                                                                          -----             -----
                                                                                          $67.5             $20.6
                                                                                          =====             =====


- ---------------
(1) Ratings were assigned as of October 6, 2004. All ratings were as assigned
    by S&P, except the rating for Merrimack Mutual Fire Insurance Company and
    GE ERC Strategic Reinsurance Limited, which were assigned by A.M. Best.

   The following table sets forth certain information regarding the volume of
premiums we ceded to reinsurers pursuant to retrocessional agreements for the
periods indicated:




                                                                             NINE MONTHS ENDED
                                                                               SEPTEMBER 30,            YEAR ENDED DECEMBER 31,
                                                                            -------------------    --------------------------------
($000'S)                                                                      2004       2003        2003        2002        2001
                                                                            --------   --------    --------    --------   ---------
                                                                                                           
Gross premiums written..................................................    $285,847   $274,123    $339,140    $366,768   $ 290,213
Reinsurance premiums ceded:
 Quota share reinsurers.................................................      (5,581)   (22,925)    (27,943)    (31,699)    (50,271)
 Exited lines segment...................................................          --        584         608      (7,466)    (13,573)
 Catastrophe coverage, surplus
   reinsurance and other................................................     (26,739)   (30,351)    (33,394)    (33,120)    (71,891)
                                                                            --------   --------    --------    --------   ---------
Total reinsurance premiums ceded........................................     (32,320)   (52,692)    (60,729)    (72,285)   (135,735)
                                                                            --------   --------    --------    --------   ---------
Net premiums written....................................................    $253,527   $221,431    $278,411    $294,483   $ 154,478
                                                                            ========   ========    ========    ========   =========



LOSS LIABILITIES AND CLAIMS

   We establish loss and loss expense liabilities (to cover expenses related to
settling claims, including legal and other fees) to provide for the ultimate
cost of settlement and administration of claims for losses, including claims
that have been reported to us by our reinsureds and claims for losses that
have occurred but have not yet been reported to us. Under GAAP, we are not
permitted to establish loss reserves until an event that may give rise to a
claim occurs.

   For reported losses, we establish liabilities when we receive notice of the
claim. It is our general policy to establish liabilities for reported losses
in an amount equal to the liability set by the reinsured. In certain
instances, we will conduct an investigation to determine if the amount
established by the reinsured is appropriate or if it should be adjusted.


                                      S-58


   For incurred but not reported losses, a variety of methods have been
developed in the insurance industry for use in determining our provision for
such liabilities. In general, these methods involve the extrapolation of
reported loss data to estimate ultimate losses. Our loss calculation methods
generally rely upon a projection of ultimate losses based upon the historical
patterns of reported loss development. Additionally, we make provision through
our liabilities for incurred but not reported losses for any identified
deficiencies in the liabilities for reported losses set by our reinsureds.

   In reserving for catastrophe losses, our estimates are influenced by
underwriting information provided by our clients, industry catastrophe models
and our internal analyses of this information. This reserving approach can
cause significant development for an accident year when events occur late in
the year, as happened in 1999. As an event matures, we rely more and more on
our own development patterns by type of event as well as contract information
to project ultimate losses for the event.

   In reserving for non-catastrophe losses from recent years, we are required
to make assumptions concerning the expected loss ratio usually for broad lines
of business, but sometimes on an individual contract basis. We consider
historical loss ratios for each line of business and utilize information
provided by our clients and estimates provided by underwriters and actuaries
concerning the impact of pricing and coverage changes. As experience emerges,
we revise our prior estimates concerning pricing adequacy and non-catastrophe
loss potential for our coverages and we will eventually rely solely on our
estimated development pattern in projecting ultimate losses.

   Management believes that our overall liability for losses and loss expenses
recorded as of September 30, 2004 is adequate. There is a risk that our
liability for losses and loss expenses could prove to be greater than expected
in any year, because of the inherent uncertainty in the reserving process with
a consequent adverse impact on future earnings and shareholders' equity.
Estimating the ultimate liability for losses and loss expenses is an imprecise
science subject to variables that are influenced by both internal and external
factors. Historically, we have focused on property related coverages. In
contrast to casualty losses, which frequently are slow to be reported and may
be determined only through the lengthy, unpredictable process of litigation,
property losses tend to be reported more promptly and usually are settled
within a shorter time period. However, the estimation of losses for
catastrophe reinsurers is inherently less reliable than for reinsurers of
risks that have an established historical pattern of losses. In addition, we
are required to make estimates of losses based on limited information from
ceding companies as well as our own underwriting data due to the significant
reporting delays that normally occur under our retrocessional book of business
and with respect to insured losses that occur near the end of a reporting
period.

   Historically, we have underwritten a small amount of casualty reinsurance.
In 1998, we began underwriting new casualty lines of business and, in 1999 and
2000, we substantially expanded our casualty and finite businesses. In
September 2001, we ceased underwriting non-finite casualty business. In 2004,
we ceased underwriting finite risk business. With respect to our casualty
business, significant delays, ranging up to several years or more, can be
expected between the reporting of a loss to us and settlement of our liability
for that loss. As a result, such future claim settlements could be influenced
by changing rates of inflation and other economic conditions, changing
legislative, judicial and social environments and changes in our claims
handling procedures. In addition, most of the risks reinsured in our finite
business are also casualty risks and are subject to some of the same risks as
our casualty business. While the reserving process is difficult and subjective
for ceding companies, the inherent uncertainties of estimating such reserves
are even greater for a reinsurer, due primarily to the longer time between the
date of the occurrence and the reporting of any attendant claims to the
reinsurer, the diversity of development patterns among different types of
reinsurance treaties, the necessary reliance on the ceding companies for
information regarding reported claims and differing reserving practices among
ceding companies.

   Our difficulty in accurately predicting casualty losses may also be
exacerbated by the limited amount of statistically significant historical data
regarding losses on our casualty lines of business. We must therefore rely on
the inherently less reliable historical loss patterns reported by ceding
companies and industry loss standards in calculating our casualty reserves.
Thus, the actual casualty losses and loss expenses may deviate, perhaps
substantially, from estimates of liabilities reflected in our consolidated
financial statements.


                                      S-59


   The following table provides a reconciliation of beginning and ending loss
and loss expense liabilities under GAAP for the periods indicated. Except with
respect to certain workers' compensation liabilities, discounted by
$0.6 million and $0.8 million at December 31, 2003 and 2002, respectively. We
do not discount our loss and loss expense liabilities; that is, we do not
calculate them on a present value basis.




                                                                                                      YEARS ENDED DECEMBER 31,
                                                                                                 ----------------------------------
($000'S)                                                                                            2003        2002         2001
                                                                                                 ---------    ---------   ---------
                                                                                                                 
Gross GAAP liability for losses and loss expenses, beginning of year.........................    $ 447,829    $ 453,705   $ 251,620
Gross provision for losses and loss expenses:
 Occurring in current year...................................................................      119,889      118,345     318,373
 Occurring in prior years....................................................................       58,121       41,352      34,339
                                                                                                 ---------    ---------   ---------
 Total gross provision (1)...................................................................      178,010      159,697     352,712
                                                                                                 ---------    ---------   ---------
Gross payments for losses and loss expenses:
 Occurring in current year...................................................................      (27,304)     (19,753)    (63,960)
 Occurring in prior years....................................................................     (142,803)    (151,264)    (85,904)
                                                                                                 ---------    ---------   ---------
 Total gross payments........................................................................     (170,107)    (171,017)   (149,864)
                                                                                                 ---------    ---------   ---------
Retroactive reinsurance assumed..............................................................       (8,074)       2,818        (763)
Foreign exchange and other adjustments.......................................................        2,977        2,626          --
                                                                                                 ---------    ---------   ---------
Gross GAAP liability for losses and loss expenses, end of year...............................    $ 450,635    $ 447,829   $ 453,705
                                                                                                 =========    =========   =========
Ceded GAAP liability for losses and loss expenses, end of year...............................     (146,924)    (207,444)   (245,906)
                                                                                                 ---------    ---------   ---------
Net GAAP liability for losses and loss expenses, end of year.................................    $ 303,711    $ 240,385   $ 207,799
                                                                                                 =========    =========   =========


- ---------------
(1) The GAAP provision for losses and loss expenses includes net foreign
    currency exchange gains (losses) of $(3,272), $(7) and $981 for the years
    ended December 31, 2003, 2002, and 2001, respectively.

   We incurred losses from hurricanes Charley, Frances, Ivan and Jeanne, net of
reinsurance recoverables and reinstatement premiums, of $111 million pre-tax.
We have only received a limited number of claims since these events. Our
incurred loss for these events represents our best estimate, which is
primarily based on extensive modeling, a detailed review of affected contracts
and numerous discussions with its clients. The ultimate impact of losses from
these hurricanes on our results of operations might therefore differ
substantially from our estimated loss.

INVESTMENTS

   Our investment strategy focuses on maintaining the majority of our
investment portfolio in high quality fixed income investments while allocating
a percentage of the portfolio to a well diversified and conservative portfolio
of hedge fund investments. As of September 30, 2004, approximately 87.3% of
our investment portfolio was comprised of fixed maturity and short-term
securities with a weighted average credit rating of AA+ and approximately
12.7% of the carrying value of our portfolio was comprised of investments in
21 different hedge funds and other limited partnerships. Our diversified
managed hedge fund strategy has generated only one quarter of negative returns
over the past eight years. Our general goal is to achieve a low correlation
between risks in our underwriting operation and risks in our investment
portfolio. We utilize outside portfolio managers to manage our investments,
with strict oversight by management and our Board.

   We have established general procedures and guidelines for our investment
portfolio. General Re-New England Asset Management, Inc. and Mariner
Investment Group, Inc., a specialist in alternative investments, are our
principal investment managers. Our investment policies stress conservation of
principal, diversification of risk and liquidity. Our invested assets consist
primarily of bonds with fixed maturities, hedge funds, and short-term
investments, but also include limited amounts of other non-hedge fund limited
partnership investments. Our investments are subject to market-wide risks and
fluctuations, as well as to risks inherent in particular securities.


                                      S-60


   As of September 30, 2004, we had, at fair value, $682.9 million in fixed
maturities, $252.9 million in short-term investments, $129.6 million in hedge
fund limited partnerships, and $6.9 million in other invested assets that are
comprised of other limited partnerships.

   The following table summarizes our investments at carrying value as of the
date indicated:




                                                                                                  ANALYSIS OF INVESTMENTS
                                                                                         ------------------------------------------
                                                                                          SEPTEMBER 30, 2004     DECEMBER 31, 2003
                                                                                         --------------------    ------------------
($000'S, EXCEPT PERCENTAGES)                                                              AMOUNT      PERCENT     AMOUNT    PERCENT
                                                                                        ----------    -------    --------   -------
                                                                                                                
Fixed Maturities:
United States treasury securities ...................................................   $   70,611       6.6%    $ 40,237      4.2%
Foreign denominated securities ......................................................       14,160       1.3       21,451      2.3
United States government sponsored agency debentures ................................       99,047       9.2      115,440     12.2
United States government sponsored agency mortgage-backed securities ................      105,304       9.8      134,323     14.2
Other mortgage and asset-backed securities ..........................................      178,639      16.7      146,196     15.4
Municipal securities ................................................................        1,578       0.2       18,584      2.0
Corporate securities ................................................................      213,522      19.9      162,878     17.2
                                                                                        ----------     -----     --------    -----
Total fixed maturities ..............................................................      682,861      63.7      639,109     67.5
Short-term investments ..............................................................      252,893      23.6      175,771     18.6
                                                                                        ----------     -----     --------    -----
Total ...............................................................................      935,754      87.3      814,880     86.1
Hedge funds .........................................................................      129,601      12.1      121,466     12.8
Other invested assets ...............................................................        6,931       0.6       10,173      1.1
                                                                                        ----------     -----     --------    -----
Total investment portfolio ..........................................................   $1,072,286     100.0%    $946,519    100.0%
                                                                                        ==========     =====     ========    =====



   At September 30, 2004, the fair value of our investment portfolio exceeded
its cost by $40.0 million, of which $39.7 million related to limited
partnerships and other invested assets and $0.3 million related to unrealized
appreciation on fixed maturities. At December 31, 2003, the fair value of our
investment portfolio exceeded its cost by $39.5 million, of which $35.7 million
related to limited partnerships and trading portfolios and $3.8 million
related to unrealized appreciation on fixed maturities.

   The following table indicates the composition of our fixed maturity
investments, including short-term investments, at fair value, by time to
maturity as of the date indicated:




                                                                                            COMPOSITION OF INVESTMENTS BY MATURITY
                                                                                           ----------------------------------------
                                                                                           SEPTEMBER 30, 2004    DECEMBER 31, 2003
                                                                                           ------------------    ------------------
($000'S, EXCEPT PERCENTAGES)                                                               AMOUNT     PERCENT     AMOUNT    PERCENT
                                                                                          --------    -------    --------   -------
                                                                                                                
Maturity (1)
One year or less ......................................................................   $294,269      31.5%    $197,757     24.3%
Over 1 year through 5 years ...........................................................    549,716      58.7      435,373     53.4
Over 5 years through 10 years .........................................................     77,909       8.3      172,737     21.2
Over 10 years through 20 years ........................................................      5,239       0.6          392       --
Over 20 years .........................................................................      8,621       0.9        8,621      1.1
                                                                                          --------     -----     --------    -----
Total fixed maturities and short-term investments .....................................   $935,754     100.0%    $814,880    100.0%
                                                                                          ========     =====     ========    =====


- ---------------
(1) Based on expected maturity dates, which consider call options and
    prepayment assumptions.

   The average yield to maturity of our fixed maturities portfolio, including
short-term investments, at September 30, 2004 and December 31, 2003 and 2002,
was 3.2%, 3.2% and 3.3%, respectively.


                                      S-61


   The following tables indicate the composition of our fixed maturities
portfolio, at fair value, excluding short-term investments, as of the date
indicated:




                                                                                               COMPOSITION OF FIXED MATURITIES
                                                                                                    PORTFOLIO BY RATING(1)
                                                                                           ----------------------------------------
                                                                                           SEPTEMBER 30, 2004    DECEMBER 31, 2003
                                                                                           ------------------    ------------------
($000'S, EXCEPT PERCENTAGES)                                                               AMOUNT     PERCENT     AMOUNT    PERCENT
                                                                                          --------    -------    --------   -------
                                                                                                                
United States treasury securities .....................................................   $ 70,611      10.3%    $ 40,237      6.3%
Foreign denominated securities
 Aaa and/or AAA .......................................................................     12,261       1.8       15,808       2.5
 Aa2 and/or AA ........................................................................      1,899       0.3        5,643       0.9
United States government sponsored agency debentures
 Aaa and/or AAA .......................................................................     98,525      14.4      114,926      18.0
 Aa2 and/or AA ........................................................................        522       0.1          514       0.1
United States government sponsored agency mortgage-backed securities ..................    105,304      15.4      134,323      21.0
Other mortgage and asset-backed securities
Aaa and/or AAA ........................................................................    167,834      24.6      130,256      20.4
 Aa2 and/or AA ........................................................................     10,759       1.6       12,271       1.9
 A2 and/or A ..........................................................................         --        --        3,447       0.5
 B2 and/or BB or below ................................................................         46        --          222       0.1
Municipal securities
 Aaa and/or AAA .......................................................................        822       0.1       11,540       1.8
 Aa2 and/or AA ........................................................................        756       0.1        7,044       1.1
Corporate securities
 Aaa and/or AAA .......................................................................     18,980       2.8        5,332       0.8
 Aa2 and/or AA ........................................................................     28,404       4.1       16,918       2.6
 A2 and/or A ..........................................................................    150,091      22.0      123,588      19.3
 Baa2 and/or BBB ......................................................................     10,808       1.6       16,811       2.6
 Ba2 and/or BB ........................................................................      5,239       0.8          229       0.1
                                                                                          --------     -----     --------    ------
   Total fixed maturities..............................................................   $682,861     100.0%    $639,109    100.0%
                                                                                          ========     =====     ========    ======
Aaa and/or AAA ........................................................................   $474,337      69.4%    $452,422     70.8%
Aa2 and/or AA .........................................................................     42,340       6.2       42,390       6.6
A2 and/or A ...........................................................................    150,091      22.0      127,035      19.9
Baa2 and/or BBB .......................................................................     10,808       1.6       16,811       2.6
Ba2 and/or BB and/or below ............................................................      5,285       0.8          451       0.1
                                                                                          --------     -----     --------    ------
   Total fixed maturities..............................................................   $682,861     100.0%    $639,109    100.0%
                                                                                          ========     =====     ========    ======


- ---------------
(1) Ratings as assigned by Moody's and S&P, respectively. Such ratings are
    generally assigned upon the issuance of the securities, subject to revision
    on the basis of ongoing evaluations. Where Moody's and S&P have different
    ratings for a security, the lower rating is used for classification.


                                      S-62


   The following table summarizes investments with unrealized losses at fair
value by length of continuous unrealized loss position as of September 30,
2004:




                                                                                    ONE YEAR OR LESS             OVER ONE YEAR
                                                                                 -----------------------    -----------------------
                                                                                              UNREALIZED                 UNREALIZED
($000'S)                                                                        FAIR VALUE       LOSS       FAIR VALUE      LOSS
                                                                                ----------    ----------    ----------   ----------
                                                                                                             
United States government securities .........................................    $ 52,181       $   (35)     $    --        $  --
United States government sponsored agency debentures ........................      56,615          (484)          --           --
United States government sponsored agency mortgage-backed securities ........      46,881           (94)       6,771         (165)
Other mortgage and asset-backed securities ..................................      97,224        (1,487)       5,025         (198)
Obligations of states and political subdivisions ............................         756            (1)          --           --
Corporate securities ........................................................     137,112        (2,114)      17,528         (420)
                                                                                 --------       -------      -------        -----
 Total temporarily impaired securities ......................................    $390,769       $(4,215)     $29,324        $(783)
                                                                                 ========       =======      =======        =====



   A significant component of our investment strategy is investing a portion of
our invested assets in a diversified portfolio of hedge funds. At September 30,
2004, total hedge fund investments amounted to $129.6 million, representing
12.1% of the total investment portfolio. At December 31, 2003, total hedge
fund investments amounted to $121.5 million, representing 12.8% of the total
investment portfolio. For the nine months ended September 30, 2004, our hedge
funds yielded a return of 4.2% as compared to 8.8% in the nine months ended
September 30, 2003. As of September 30, 2004, hedge fund investments were
allocated among eighteen managers, with fair values ranging from $1.0 million
to $16.9 million.

   Through our hedge fund managers, we may invest or trade in any securities or
instruments including, but not limited to, U.S. and non U.S. equities and
equity-related instruments, currencies, commodities and fixed-income and other
debt-related instruments and derivative instruments. Hedge fund managers may
use both over-the-counter and exchange traded instruments (including
derivative instruments such as swaps, futures and forward agreements), trade
on margin and engage in short sales. Substantially all hedge fund managers are
expected to employ leverage, to varying degrees, which magnifies both the
potential for gain and the exposure to loss, which may be substantial.
Leverage may be obtained through margin arrangements, as well as repurchase,
reverse repurchase, securities lending and other techniques. Trades may be on
or off exchanges and may be in thinly traded securities or instruments, which
creates the risk that attempted purchases or sales may adversely affect the
price of a particular investment or its liquidation and may increase the
difficulty of valuing particular positions.

   Our hedge fund managers invest in a variety of markets utilizing a variety
of strategies, generally through the medium of private investment companies or
other entities. Criteria for the selection of hedge fund managers include,
among other factors, the historical performance and/or recognizable prospects
of the particular manager and a substantial personal investment by the manager
in the investment program. However, managers without past trading histories or
substantial personal investment may also be considered.

   Generally, our hedge fund managers may be compensated on terms that may
include fixed and/or performance-based fees or profit participations.

   While we seek capital appreciation with respect to our hedge fund
investments, we are also concerned with preservation of capital. Therefore,
our hedge fund portfolio is designed to take advantage of broad market
opportunities and diversify risk. Nevertheless, our investment policies with
respect to our hedge fund investments generally do not restrict us from
participating in particular markets, strategies or investments. Further, our
hedge fund investments may generally be deployed and redeployed in whatever
investment strategies are deemed appropriate under prevailing economic and
market conditions in an attempt to achieve capital appreciation, including, if
appropriate, a concentration of investments in a relatively small group of
strategies or hedge fund managers. Accordingly, the identity and number of
hedge fund managers is likely to change over time.


                                      S-63


   Mariner, as investment advisor, allocates assets to the hedge fund managers.
Mariner monitors hedge fund performance and periodically reallocates assets in
its discretion with strict oversight by PXRE management and our Board.

   As of September 30, 2004, ourinvestment portfolio also included $6.9 million
of other invested assets, of which 99% is in two mezzanine bond funds. The
remaining aggregate cash call commitments in respect of such investments are
$0.3 million.

   Hedge funds and other limited partnership investments are accounted for
under the equity method, under which our equity in the earnings of the
partnerships (both realized gains and unrealized gains) is recorded in our net
investment income. Total investment income for the nine months ended
September 30, 2004, included $6.0 million attributable to hedge funds and
other investments.

   We seek to reduce the risk of substantial losses from our hedge fund and
other privately held securities program through our multi-asset and multi-
management strategy. We believe that this approach constitutes an effective
way to limit our exposure to substantial losses in this program.

RATINGS

   A.M. Best maintains a letter scale rating system ranging from "A++"
(superior) to "F" (in liquidation). S&P maintains a letter scale rating system
ranging from "AAA" (extremely strong) to "R" (under regulatory supervision).
PXRE Group Ltd., including its main operating subsidiaries PXRE Reinsurance
and PXRE Bermuda, is rated "A" (Excellent) by A.M. Best, which is the third
highest of fifteen rating levels, and "A" (Strong) by S&P, which is the sixth
highest of twenty-one rating levels.

   The property catastrophe reinsurance market is highly sensitive to the
ratings assigned by the rating agencies. If A.M. Best or S&P were to downgrade
us, such downgrade would likely have a material negative impact on our ability
to expand our reinsurance portfolio and renew our existing reinsurance
portfolio, especially if we were to be downgraded more than one level. These
ratings are based upon factors that may be of concern to policyholders, agents
and intermediaries, but may not reflect the considerations applicable to an
investment in a reinsurance or insurance company. A change in any such rating
is at the discretion of the respective rating agencies.

   It is increasingly common for our assumed reinsurance contracts to contain
terms that would allow our clients to cancel the contract if we are downgraded
below various rating levels by one or more rating agencies. Whether a client
would exercise such rights would depend, among other things, on the reasons
for such a downgrade, the extent of the downgrade, the prevailing market
conditions, and the pricing and availability of replacement reinsurance
coverage. We cannot predict in advance whether and how many of our clients
would actually exercise such rights or what effect such cancellations would
have on our financial condition or future prospects, but such an effect could
potentially be materially adverse.

   In addition, certain of our ceded excess of loss reinsurance contracts
require us to transfer premiums currently retained by us on a funds withheld
basis into a trust for the benefit of the reinsurers if A.M. Best were to
downgrade us below "A-." In addition, certain other ceded excess of loss
reinsurance contracts contain provisions that give the reinsurer the right to
cancel the contract and require us to pay a termination fee. The amount of the
termination fee would be dependent upon various factors, including level of
loss activity.


                                      S-64


                                   MANAGEMENT


   Our senior management team and board of directors consists of:



NAME                              AGE      POSITION
 ---------------------------   --------    ----------------------------------------------------------------------------------------
                                     
Gerald L. Radke ............      60       Chairman of the Board of Directors of PXRE
Jeffrey L. Radke ...........      36       Chief Executive Officer and President of PXRE
John Daly ..................      48       Executive Vice President -- International Operations
Guy D. Hengesbaugh .........      46       President of PXRE Reinsurance Ltd., and Chief Operating Officer of
                                            PXRE
John M. Modin ..............      39       Executive Vice President and Chief Financial Officer for PXRE
Bruce J. Byrnes ............      36       General Counsel and Secretary of PXRE Corporation and PXRE
                                            Reinsurance Company
F. Sedgwick Browne .........      62       Director of PXRE and Deputy Chairman of the Board
Bradley E. Cooper ..........      38       Director of PXRE
Robert W. Fiondella ........      62       Director of PXRE
Susan Fleming Cabrera ......      35       Director of PXRE
Franklin D. Haftl ..........      70       Director of PXRE
Craig A. Huff ..............      40       Director of PXRE
Mural Josephson ............      55       Director of PXRE
Wendy Luscombe .............      53       Director of PXRE
Philip R. McLoughlin .......      58       Director of PXRE
Robert Stavis ..............      42       Director of PXRE



   GERALD L. RADKE has served as the Chairman of the Board of Directors since
June 1995. Prior to June 30, 2003, Mr. Radke also served as the Chief
Executive Officer and a director of PXRE (and its predecessor PXRE
Corporation) since 1986.

   JEFFREY L. RADKE has been the Chief Executive Officer and President of PXRE
since June 2003. Prior to June 2003, Mr. Radke had served as President and
Chief Operating Officer of PXRE since May 2002. Mr. Radke was Executive Vice
President of PXRE from November 1999 to May 2002. Prior to November 1999,
Mr. Radke served as President of Select Reinsurance Ltd. From 1996 to 1998, he
was Senior Vice President -- Capital Markets Products of CAT Limited, prior to
which he was a Vice President of Guy Carpenter & Company, a reinsurance
brokerage firm. Jeffrey Radke is Gerald Radke's son.

   JOHN DALY is Executive Vice President of PXRE's international operations. He
has been with PXRE since November 2002. Prior to joining PXRE, John was the
Active Underwriter for Syndicate 566 in Lloyd's and a board director of Limit
Underwriting Agency. From 1982 to 1998, Mr. Daly worked for Hartford Fire
Insurance Company's U.K. subsidiaries, and from 1992 served as president of
Hartford's European reinsurance operations.

   GUY D. HENGESBAUGH is President of PXRE Reinsurance Ltd., and Chief
Operating Officer of PXRE. Prior to joining PXRE in August of 2002,
Mr. Hengesbaugh was President and Chief Executive Officer of LaSalle Re
Holdings Limited since 1999 and prior to that held various position with
LaSalle Re Holdings Limited since 1993.

   JOHN M. MODIN is Executive Vice President and Chief Financial Officer for
PXRE. Prior to joining PXRE in September 2002, Mr. Modin was the Chief
Financial Officer of Enterprise Reinsurance Holdings Corporation. Prior to
joining Enterprise in 1997, Mr. Modin, a CPA, was a Senior Manager with KPMG
in New York where he served clients in the property and casualty, life,
reinsurance, financial guarantor, and brokerage insurance sectors.

   BRUCE J. BYRNES is the General Counsel and Secretary of PXRE Corporation and
PXRE Reinsurance Company. Prior to joining us in May 2001, Mr. Byrnes was an
Associate of the law firm of Morgan, Lewis & Bockius LLP from September 1998,
where he specialized in corporate and reinsurance matters. Prior to that,
Mr. Byrnes was an associate of the law firm of Baker & McKenzie, where he also
specialized in corporate and reinsurance matters.


                                      S-65


   F. SEDGWICK BROWNE retired as counsel at Sidley Austin Brown & Wood LLP, a
law firm, specializing in the insurance and reinsurance industry on
September 30, 2004. Prior to becoming counsel at Sidley Austin Brown & Wood
LLP on September 5, 2002, he was senior counsel at Morgan, Lewis & Bockius
LLP. Prior to becoming senior counsel at Morgan Lewis & Bockius LLP, he was a
partner of that firm. Mr. Browne was elected a director of PXRE Corporation in
June 1999.

   BRADLEY E. COOPER is a Partner and co-founder of Capital Z. Prior to joining
Capital Z in 1998, Mr. Cooper served in similar roles at Insurance Partners
Advisors, L.P. ("Insurance Partners") from 1994 to 1998 and International
Insurance Investors, L.P. from 1990 to 1994. Prior to the formation of
Insurance Partners, Mr. Cooper was a Vice President of International Insurance
Advisors, Inc. from 1990 to 1994 and was an investment banker in the Financial
Institutions Group at Salomon Brothers, Inc. from 1988 to 1990. Mr. Cooper
currently serves on the Board of Directors of CERES Group, Inc. and Universal
American Financial Corp.

   ROBERT W. FIONDELLA retired as Chairman of the Board of The Phoenix
Companies, Inc. and of Phoenix Life on March 31, 2003. Prior thereto he had
served as Chairman of the Board of The Phoenix Companies, Inc. since November
2000 and of Phoenix Life since February 1994. He also served as Chief
Executive Officer of The Phoenix Companies, Inc. from November 2000 to
December 2002 and of Phoenix Life from February 1994 to December 2002. From
February 1989 to February 1994, he was President and Chief Operating Officer
of Phoenix Life. Mr. Fiondella was also a director and officer of various
other Phoenix Life subsidiaries, and currently a director of Hilb Rogal &
Hobbs Company, an insurance brokerage firm, and of NextGen Ventures, Inc.

   SUSAN FLEMING CABRERA was a Partner of Capital Z until December 31, 2003,
when she left to pursue academic and consulting interests. Prior to joining
Capital Z in 1998, Ms. Fleming served as Vice President of Insurance Partners
from 1994 to 1998 and was an investment banker in the Mergers and Acquisitions
Financial Institutions Group at Morgan Stanley & Co. from 1992 to 1994.
Ms. Fleming currently serves on the Board of Directors of CERES Group, Inc.
since 2000 and Universal American Financial Corp. since 1999.

   FRANKLIN D. HAFTL was elected a director of PXRE Corporation in February
1997 and has been in the insurance and reinsurance industry since 1958. He
served as President and Chief Executive Officer of Unione Italiana Reinsurance
Company of America, Inc. from October 1988 to March 1994. Mr. Haftl is a
certified arbiter member of the ARIAS (AIDA Reinsurance and Insurance
Arbitration Society) and has served and continues to serve as an umpire on
numerous arbitration panels adjudicating commercial insurance and reinsurance
related disputes.

   CRAIG A. HUFF is the President and co-founder of Reservoir Capital Group, a
New York based private investment firm. Prior to co-founding Reservoir in
1997, he was a partner at Ziff Brothers Investments, a generalist investment
firm managing Ziff family capital from 1993 to 1997. Previously, he served as
a Nuclear Submarine Officer in the U.S. Navy. Mr. Huff currently serves on the
Board of Directors of ARC Systems, Inc.

   MURAL JOSEPHSON retired from Kemper Insurance Companies in 2002. During his
5-year tenure at Kemper, he held key management positions, including senior
vice president and chief financial officer and senior vice president of
finance. Prior to joining Kemper, Mr. Josephson held several senior level
positions at KPMG LLP, including 19 years as a senior audit partner. While at
KPMG, he was a member of the National Insurance Practice Committee and a
member of the Professional Practice Review Committee. He is currently a member
of the board of directors and chairman of the audit committee of UICI, a NYSE-
listed insurance holding company. He also serves on the board of directors of
SeaBright Insurance Holdings, Inc. and the board of directors of its wholly
owned subsidiary, SeaBright Insurance Company.

   WENDY LUSCOMBE was elected a director of PXRE Corporation in November 1993
and has been a principal of WKL Associates, a company which provides U.S. real
estate investment advisory services to U.K. companies, since May 1994.
Ms. Luscombe has served as principal real estate advisor or CEO to the US
entities of Prudential UK and British Coal Pension Funds. Ms. Luscombe has
been a director of Zweig Fund and Zweig Total Return Fund since February 2001
and has also been a director of Endeavour Real Estate Securities since
November 2000. Ms. Luscombe has also served as Chairman and Member of the

                                      S-66


Management Oversight Committee of the Deutsche Bank Real Estate Opportunities
Fund since December 2003. Ms. Luscombe has been a director of Acadia Realty
Trust since May 2004.

   PHILIP R. MCLOUGHLIN was a director, Chairman and Chief Executive Officer of
Phoenix Investment Partners, Ltd. from October 1995 to September 2002. Phoenix
Investment Partners, Ltd. is an investment management company and a subsidiary
of The Phoenix Companies, Inc. Mr. McLoughlin was Executive Vice President,
Chief Investment Officer and a Director of the Phoenix Companies, Inc. from
November 2000 to July 2002 and he also served in various positions, including
Chief Investment Officer for Phoenix Life Insurance Company and its
subsidiaries until September 2002. Mr. McLoughlin currently serves as a
Director of many of Phoenix's mutual funds.

   ROBERT STAVIS is a Partner of Bessemer Venture Partners, a private venture
capital firm, and focuses on investments in financial services technologies
and business process automation. Prior to joining Bessemer in July 2000, he
was the co-head of global arbitrage trading for Salomon Smith Barney, where he
worked since 1985. While at Salomon Smith Barney, Mr. Stavis served as a
member of the firm's operating committee, risk management committee and the
control and compliance committee. He currently serves on the Board of
Directors of AIT Group, Limited, Gerson Lehrman Group and Soleil Securities
Group, Inc.


                                      S-67


                  SELLING SHAREHOLDERS AND RELATED INFORMATION


   The following table sets forth information relating to the selling
shareholders' beneficial ownership of our common stock as of September 30,
2004:




                                                                                                                COMMON SHARES
                                  COMMON SHARES BENEFICIALLY                                                     BENEFICIALLY
                                 OWNED PRIOR TO THE OFFERING                                               OWNED AFTER THE OFFERING
                                 ---------------------------                                               ------------------------
                                                                                MAXIMUM        MAXIMUM
                                                PERCENT OF       NUMBER OF     NUMBER OF      NUMBER OF                  PERCENT OF
                                                  COMMON        CONVERTIBLE   CONVERTIBLE      COMMON                      COMMON
                                                  SHARES         PREFERRED       COMMON        SHARES                      SHARES
SELLING SHAREHOLDERS             NUMBER(1)    OUTSTANDING(2)     SHARES(3)     SHARES(4)     OFFERED(5)    NUMBER(6)    OUTSTANDING
- -----------------------------    ----------   --------------    -----------   -----------    ----------    ----------   -----------
                                                                                                   
Capital Z Financial Services
  Fund II, L.P. & Capital Z
  Financial Services Private
  Fund II, L.P. (7)..........     6,788,640        24.3%         9,136.484      6,777,807      358,277      6,430,363       20.3%
Reservoir Capital Master
  Fund, L.P. & Reservoir
  Capital Partners, L.P. (8).     3,554,956        12.7          4,580.423      3,397,940      179,616      3,375,340       10.6
RER Reinsurance Holdings,
  L.P. (9)...................     2,168,898         7.7          2,923.674      2,168,898      114,648      2,054,250        6.5
Robert Stavis (10)...........       104,593         0.4            121.820         90,371        4,777         99,816        0.3
                                 ----------        ----         ----------     ----------      -------     ----------       ----
Total........................    12,617,087        45.1%        16,762.401     12,435,016      657,318     11,959,769       37.7%
                                 ==========        ====         ==========     ==========      =======     ==========       ====


- ---------------
(1)  Includes common shares held on the date hereof, plus common shares
     issuable upon conversion of preferred shares, plus common shares issuable
     upon exercise of options and/or warrants exercisable within 60 days of
     the date hereof, plus restricted common shares.
(2)  Applicable percentage ownership is based on 14,429,885 common shares
     outstanding as of November 4, 2004, plus 13,555,613 common shares
     issuable upon conversion of the preferred shares, plus 13,221 common
     shares issuable upon exercise of options held by the selling shareholders
     exercisable within 60 days, plus 18,500 restricted common shares held by
     the selling shareholders and 150,350 common shares beneficially owned by
     the selling shareholders. Assumes a conversion price equal to $13.48.
(3)  Includes issued and outstanding Series A Preferred Shares, Series B
     Preferred Shares and Series C Preferred Shares.
(4)  Assumes all of the preferred shares held by the selling shareholders are
     converted into convertible common shares at a conversion price equal to
     $13.48.
(5)  Includes only common shares issuable upon conversion of the convertible
     common shares into which the issued and outstanding preferred shares
     convert.
(6)  Assumes the conversion of that number of preferred shares by each selling
     shareholder necessary to yield the number of common shares offered by
     such selling shareholder hereunder, and the sale by such selling
     shareholder of all of such common shares.
(7)  According to the Company's Share Register, Capital Z holds 9,136.484
     preferred shares, which includes 6,058.716 A1 Preferred Shares and
     3,029.359 A2 Preferred Shares owned by Capital Z Fund and 32.272 A1
     Preferred Shares and 16.136 A2 Preferred Shares owned by Capital Z
     Private Fund. The 9,136.484 preferred shares held by Capital Z are
     convertible into 6,777,807 common shares. In addition, Capital Z
     Management, LLC holds 7,500 common shares, 5,834 of which are restricted
     common shares, and options exercisable within 60 days to purchase 3,333
     common shares that were granted to it under our Director Stock Plan as
     the designee of Susan Fleming Cabrera and Bradley Cooper, members of our
     Board of Directors.
(8)  According to the Company's Share Register, Reservoir Capital Master Fund,
     L.P. ("Reservoir Master Fund") and Reservoir Capital Partners, L.P.
     ("Reservoir Partners" and, together with Reservoir Master Fund,
     "Reservoir") hold the 4,580.423 preferred shares, which includes
     2,613.894 B1 Preferred Shares and 1,306.948 B2 Preferred Shares owned by
     Reservoir Partners and 439.721 B1 Preferred Shares and 219.860 B2
     Preferred Shares owned by Reservoir Master Fund. The 4,580.423 preferred
     shares held by Reservoir are convertible into 3,397,940 common shares.
     According to an Amended Schedule 13D filed on July 15, 2002 by Reservoir,
     Reservoir holds 150,350 common shares. In addition, Reservoir Capital
     Group, L.L.C. hold 5,000 common shares, 4,167 of which are restricted
     common shares, and options exercisable within 60 days to purchase 1,666
     common shares that were granted to it under our Director Stock Plan as a
     designee of Craig Huff, a member of our Board of Directors.


                                      S-68


(9)  According to the Company's Share Register, RER holds the 2,923.674
     preferred shares, consisting of 1,949.116 C1 Preferred Shares and 974.558
     C2 Preferred Shares owned by Rainwater. The 2,923.674 preferred shares
     held by RER are convertible into 2,168,898 common shares. Based on the
     Amended Schedule 13D filed on July 15, 2002, we believe Richard
     Rainwater, as the sole general partner of RER, has the sole voting and
     dispositive power with respect to the 2,923.674 preferred shares held by
     RER.
(10) Includes 6,000 common shares, 4,501 of which are restricted common
     shares, and options exercisable within 60 days to purchase 8,222 common
     shares. Mr. Stavis also holds 121.820 preferred shares, consisting of
     81.214 C1 preferred shares and 40.606 C2 preferred shares. The 121.820
     preferred shares are convertible into 90,371 common shares.


                                      S-69


                              CERTAIN TAX MATTERS


   The following summary of the taxation of PXRE and the taxation of our
shareholders is based upon current law and is for general information only.

   The summary does not purport to be a complete analysis of all of the tax
considerations that may be applicable to a decision to acquire our common
shares. This summary does not deal with the tax consequences applicable to all
categories of investors, some of which (such as broker-dealers, investors who
hold ordinary shares as part of hedging or conversion transactions, investors
whose functional currency is not the U.S. dollar, and tax-exempt
organizations) may be subject to special rules.

   The following summary (including and subject to the matters and
qualifications set forth in such summary) of certain tax considerations (a)
under "--Taxation of PXRE and Subsidiaries--Bermuda" and "--Taxation of
Shareholders--Bermuda" is based upon the advice of Conyers Dill & Pearman,
Hamilton, Bermuda and (b) under "--Taxation of PXRE and Subsidiaries--United
States," "--Taxation of Shareholders--United States--Taxation of U.S.
Holders," is based upon the advice of Sidley Austin Brown & Wood LLP (the
advice of such firms does not include accounting matters, determinations or
conclusions relating to the business or activities of PXRE). The tax treatment
of a holder of our common shares, or of a person treated as a holder of our
common shares for U.S. federal income, state, local or non-U.S. tax purposes,
may vary depending on the holder's particular tax situation. Further, future
legislative, judicial or administrative changes or interpretations could be
retroactive and could affect the conclusions in this summary. PROSPECTIVE
INVESTORS SHOULD CONSULT THEIR OWN TAX ADVISORS CONCERNING THE U.S. FEDERAL,
STATE, LOCAL AND NON-U.S. INCOME AND OTHER TAX CONSEQUENCES OF OWNING OUR
COMMON SHARES.

TAXATION OF PXRE AND SUBSIDIARIES

   Bermuda

   Under current Bermuda law, we are not subject to tax on income or capital
gains. We have obtained from the Minister of Finance under the Exempted
Undertakings Tax Protection Act 1966 an assurance that, in the event that
Bermuda enacts legislation imposing tax computed on profits, income, any
capital asset, gain or appreciation, or any tax in the nature of estate duty
or inheritance, the imposition of any such tax shall not be applicable to us
or to any of our operations or our shares, debentures or other obligations
until March 28, 2016. We could be subject to taxes in Bermuda after that date.
This assurance will be subject to the proviso that it is not to be construed
so as to prevent the application of any tax or duty to such persons as are
ordinarily resident in Bermuda (we are not so currently affected) or to
prevent the application of any tax payable in accordance with the provisions
of the Land Tax Act 1967 or otherwise payable in relation to any property
leased to us or our insurance subsidiary. We pay annual Bermuda government
fees, and our Bermuda reinsurance subsidiary pays annual insurance license
fees. In addition, all entities employing individuals in Bermuda are required
to pay a payroll tax and several other taxes payable, directly or indirectly,
to the Bermuda government.

   Jurisdictions other than Bermuda and the United States

   PXRE has subsidiaries domiciled in jurisdictions other than the United
States and Bermuda. These subsidiaries will be subject to taxation in those
jurisdictions. Dividends and other amounts paid by these subsidiaries may be
subject to withholding taxes unless reduced by treaty.

   In addition, in certain cases, our subsidiaries may be subject to tax in
jurisdiction other than their domicile, either because they are considered
doing business in that jurisdiction, are considered to have income sourced in
that jurisdiction, or because they are considered to have an establishment in
that jurisdiction. We and our subsidiaries intend to conduct operations in a
manner that minimizes our taxation in jurisdictions other than the
jurisdiction of domicile.

   If we or any of our subsidiaries is subject to tax in a jurisdiction other
than our domicile, our results of operations and your investment in our common
shares could be materially affected.


                                      S-70


   United States

   General

   The following is a summary of material U.S. federal income tax matters
relating to our operations. PXRE and our non-U.S. subsidiaries intend to
conduct our operations such that we should not be engaged in a trade or
business in the United States and, therefore, should not be required to pay
U.S. federal income taxes (other than withholding taxes on dividends and
certain other U.S. source investment income). However, because definitive
identification of activities which constitute being engaged in a trade or
business in the United States is not provided by the Internal Revenue Code of
1986, as amended (the "Code"), or regulations or court decisions, there can be
no assurance that the U.S. Internal Revenue Service ("IRS") will not contend
successfully that PXRE or its non-U.S. subsidiaries are engaged in a trade or
business in the United States. A foreign corporation deemed to be so engaged
would be subject to U.S. federal income tax, as well as the branch profits
tax, on its income, which is treated as effectively connected with the conduct
of that trade or business unless the corporation is entitled to relief under
the permanent establishment provisions of a tax treaty. Such income tax, if
imposed, would be based on effectively connected income computed in a manner
generally analogous to that applied to the income of a domestic corporation,
except that deductions and credits generally are not permitted unless the
foreign corporation has timely filed a U.S. federal income tax return in
accordance with applicable regulations. Penalties may be assessed for failure
to file tax returns. The 30% branch profits tax is imposed on net income after
subtracting the regular corporate income tax and making certain other
adjustments.

   If PXRE Bermuda is entitled to the benefits of the income tax treaty between
Bermuda and the United States (the "Bermuda Treaty"), PXRE Bermuda should only
be subject to U.S. federal income tax on any insurance premium income found to
be effectively connected with a U.S. trade or business if that trade or
business is conducted through a permanent establishment in the United States.
No regulations interpreting the Bermuda Treaty have been issued. PXRE intends
to conduct its business so that PXRE Bermuda does not have a permanent
establishment in the United States. An insurance enterprise would not be
entitled to the benefits of the Bermuda Treaty if (i) less than 50% of its
stock were beneficially owned, directly or indirectly, by Bermuda residents or
U.S. citizens or residents, or (ii) any such enterprises' income were used in
substantial part to make disproportionate distributions to, or to meet certain
liabilities to, persons who are not Bermuda residents or U.S. citizens or
residents. We cannot be certain that our Bermuda insurance subsidiary will be
eligible for treaty benefits immediately following the offering due to
uncertainty regarding the citizenship and residency of our shareholders. PXRE
would not be eligible for benefits under the Bermuda Treaty because we are not
an insurance company.

   Foreign insurance companies engaged in an insurance business in the United
States have a portion of their net investment income characterized as
effectively connected with a U.S. trade or business. The amount so
characterized depends on a formula. It is unclear whether the Bermuda Treaty
applies to the characterization of net investment income and, if so, whether
PXRE Bermuda is eligible for benefits under the Bermuda Treaty. If a portion
of PXRE Bermuda's investment income is characterized as subject to U.S.
federal income tax, it could materially adversely affect the value of your
investment in our shares.

   Foreign corporations not engaged in a trade or business in the United States
are subject to U.S. federal income tax on certain "fixed or determinable
annual or periodic gains, profits and income" (such as dividends and certain
interest on investments) derived from sources within the United States. Such
income is generally collected by withholding of the payment unless the
withholding rate is reduced by a tax treaty. The Bermuda Treaty does not
provide for such a reduction.

   U.S. Subsidiaries. Our U.S. subsidiaries will be subject to U.S. federal
tax on their net worldwide income and gains at regular corporate rates. Our
U.S. subsidiaries will not be subject to the "branch profits" tax. Dividends
and interest paid by PXRE Delaware to PXRE Barbados will be subject to a 30%
withholding tax.

   Personal Holding Company Rules. A corporation will not be classified as a
personal holding company (a "PHC") in a given taxable year unless both (i) at
some time during the last half of such taxable year, five or fewer individuals
(without regard to their citizenship or residency) own or are deemed to own
(pursuant to certain constructive ownership rules) more than 50% of the
corporation's shares by value, and (ii) at least

                                      S-71


60% of the adjusted ordinary gross income of the corporation for such taxable
year consists of PHC income. PHC income includes, among other things,
dividends, interest, royalties, annuities and, under certain circumstances,
rents. The PHC rules contain an exception for foreign corporations that are
classified as foreign personal holding companies (as discussed below).

   We believe, based upon information available to us regarding our existing
shareholder base, that neither PXRE nor any of our subsidiaries will be
considered a PHC. Due to the lack of complete information regarding our
ultimate share ownership and factual and legal uncertainties regarding the
constructive ownership rules, PXRE's future years income and other
circumstances, we cannot be certain that this will be the case, or that the
amount of U.S. tax that would be imposed if it were not the case would be
immaterial.

   We will use reasonable best efforts to cause PXRE and each of its
subsidiaries not to meet the gross income threshold set forth in Section 542(a)
of the Code. If, however, we or any of our subsidiaries is or were to become a
PHC in a given taxable year, such company would be subject to a 15% PHC tax on
its "undistributed PHC income" (which, in our case and the case of our non-
U.S. subsidiaries, would include only PHC income that is from U.S. sources and
foreign source income to the extent that such income is effectively connected
with the conduct of a trade or business in the U.S.). For taxable years
beginning after December 31, 2008, the PHC tax rate would be the highest
marginal rate on ordinary income applicable to individuals. PHC income
generally would not include underwriting income or, in our case and the case
of our non-U.S. subsidiaries, investment income derived from non-U.S. sources
or dividends received from non-U.S. subsidiaries.

   There can be no assurance that we and each of our subsidiaries are not or
will not become a PHC immediately following this offering or in the future
because of factors including factual uncertainties regarding the application
of the PHC rules, the makeup of our shareholder base and other circumstances
that affect the application of the PHC rules to us and our subsidiaries.

   Pursuant to recently enacted legislation, foreign corporations will be
excluded from the application of the PHC rules of the Code effective for
taxable years of foreign corporations beginning after December 31, 2004, and
taxable years of U.S. shareholders with or within which such taxable years of
foreign corporations end.

   U.S. Federal Excise Tax on Insurance and Reinsurance Premiums. The United
States imposes an excise tax on insurance and reinsurance premiums paid to
non-U.S. insurers or reinsurers with respect to certain U.S. risks. The rates
of excise tax applicable to such premiums are 4% for direct casualty insurance
and indemnity bonds and 1% for reinsurance premiums and direct insurance of
life, sickness and accident policies and annuity contracts. Certain income tax
treaties contain exemptions from the federal excise tax on insurance and
reinsurance premiums. The excise tax provisions of the Bermuda Treaty,
however, are not effective. Accordingly, any insurance or reinsurance premiums
paid to our Bermuda subsidiary with respect to U.S. risks will be subject to
the excise tax. Although payment of the tax is generally the responsibility of
the person who pays the premium, in the event that the tax is not paid by the
purchaser of the insurance, our non-U.S. subsidiaries would be liable for the
tax. In addition, the IRS has taken the position that when a foreign insurer
or reinsurer cedes U.S. risks to a foreign reinsurer that is not eligible for
the excise tax exemption under an applicable treaty, an additional excise tax
may be imposed.

TAXATION OF SHAREHOLDERS

   Bermuda

   Currently, there is no Bermuda withholding or other tax on dividends paid by
us.

   United States

   The following summary sets forth certain material U.S. federal income tax
considerations related to the purchase, ownership and disposition of our
common shares. Unless otherwise stated, this summary deals only with
shareholders that are U.S. Holders (as defined below) who purchase their
common shares in this offering and who hold their common shares as capital
assets within the meaning of the Code. The following discussion is only a
general summary of the U.S. federal income tax matters described herein and
does not purport to address all of the U.S. federal income tax consequences
that may be relevant to a particular shareholder in light of such
shareholder's specific circumstances. In addition, except as otherwise
provided,

                                      S-72


the following summary does not describe the U.S. federal income tax
consequences that may be relevant to certain types of shareholders, such as
banks, insurance companies, regulated investment companies, real estate
investment trusts, financial asset securitization investment trusts, dealers
in securities or traders that adopt a mark-to-market method of tax accounting,
tax exempt organizations, expatriates or persons who hold the common shares as
part of a hedging or conversion transaction or as part of a straddle, who may
be subject to special rules or treatment under the Code. This discussions is
based upon the Code, the Treasury regulations promulgated thereunder and any
relevant administrative rulings or pronouncements or judicial decisions, all
as in effect on the date hereof and as currently interpreted, and does not
take into account possible changes in such tax laws or interpretations
thereof, which may apply retroactively. This discussion does not include any
description of the tax laws of any state or local governments within the
United States, or of any foreign government, that may be applicable to the
common shares or the shareholders.

   For purposes of this discussion, the term "U.S. Holder" means an owner of
shares that is for U.S. federal income tax purposes:

   o a citizen or resident of the United States,

   o a corporation or entity treated as a corporation created or organized in
     or under the laws of the United States, or any political subdivision
     thereof,

   o an estate the income of which is subject to U.S. federal income taxation
     regardless of its source,

   o a trust if either (x) a court within the United States is able to
     exercise primary supervision over the administration of such trust and
     one or more U.S. persons have the authority to control all substantial
     decisions of such trust or (y) the trust has a valid election in effect
     to be treated as a U.S. Person for U.S. federal income tax purposes, or

   o any other person or entity that is treated for U.S. federal income tax
     purposes as if it were one of the foregoing.

   If a partnership holds the common shares, the tax treatment of a partner
will generally depend upon the status of the partner and the activities of the
partnership. If you are a partner of a partnership holding common shares, you
should consult your tax advisor.

   Persons considering making an investment in the common shares should consult
their own tax advisors concerning the application of the U.S. federal tax laws
to their particular situations as well as any tax consequences arising under
the laws of any state, local or foreign taxing jurisdiction prior to making
such investment.

TAXATION OF U.S. HOLDERS

   Taxation of Dividends. Subject to the discussions below relating to the
potential application of the controlled foreign corporation ("CFC"), related
person insurance income ("RPII"), foreign personal holding company ("FPHC")
and passive foreign investment company ("PFIC") rules, cash distributions, if
any, made with respect to the common shares will constitute dividends for U.S.
federal income tax purposes to the extent paid out of our current or
accumulated earnings and profits (as computed using U.S. federal income tax
principles). U.S. Holders generally will be subject to U.S. federal income tax
on the receipt of such dividends. Dividends received by U.S. Holders that are
corporations generally will not be eligible for a dividends received
deduction. To the extent that a distribution exceeds our earnings and profits,
the distribution will be treated first as a return of the U.S. Holder's basis
to the extent of such basis, and then as gain from the sale of a capital
asset. The character of such gain is described below under "Sale, Exchange or
Other Disposition."

   Under the Code, "qualified dividend income" received by individuals from
U.S. corporations or "qualified foreign corporations" in taxable years
beginning on or before December 31, 2008 is subject to tax at capital gain
rates (generally, 15%). A "qualified foreign corporation" is a foreign
corporation which is either incorporated in a possession of the United States
or is eligible for the benefits of a tax treaty that the U.S. Treasury
Department considers a "comprehensive income tax treaty." The U.S. Treasury
Department has determined that the Bermuda Treaty is not a comprehensive
income tax treaty.


                                      S-73


   A foreign corporation not otherwise treated as a qualified foreign
corporation will be treated as such with respect to any dividend paid on stock
which is readily tradable on an established securities market in the United
States. However, the term "qualified foreign corporation" does not include a
corporation treated as a foreign personal holding company (described below), a
foreign investment company (as defined in Code section 1246(b)), or a passive
foreign investment company (described below). Special rules apply to
"extraordinary" dividends, dividends on stock held for less than 60 days, and
to dividends received from certain corporations or which are taxed under other
Code provisions. No final regulations have been issued by the U.S. Treasury
Department as of the date of this prospectus supplement. The reduced rate of
taxation for qualified dividend income does not apply to taxable years
beginning after December 31, 2008.

   In any event, the rate reduction will not apply to dividends received to the
extent a U.S. Holder elects to treat the dividends as "investment income"
which may be offset by investment expense. Furthermore, the rate reduction
will apply only to dividends that are paid to a U.S. Holder with respect to
stock meeting certain holding period requirements and where the U.S. Holder is
not obligated to make related payments with respect to positions in
substantially similar or related property.

   We believe that dividends paid by PXRE will currently qualify for capital
gains treatment as our common stock is readily tradable on an established
securities market in the United States. We can give no assurance that our
stock will remain readily tradable on an established securities market in the
United States, or that we will remain a "qualified foreign corporation."
Prospective investors are advised to consult their own tax advisors with
respect to the application of these rules.

   Sale, Exchange or Other Disposition. Upon a sale, exchange or other
disposition of common shares, a U.S. Holder generally will recognize gain or
loss in an amount equal to the difference between the amount realized on the
sale, exchange or other disposition and the U.S. Holder's adjusted tax basis
in such common shares. Subject to the discussion relating to the potential
application of the CFC, FPHC and PFIC rules, such gain or loss generally will
be capital gain or loss and will be long-term capital gain or loss if the U.S.
Holder has held the common shares for more than one year. The rate of federal
income tax and treatment of such gain or loss depends on whether the U.S.
Holder is an individual or an entity, and on the holding period of the shares.

   Controlled Foreign Corporation Rules. A foreign corporation is treated as a
CFC if "United States Shareholders" collectively own directly, indirectly
through foreign persons or constructively (by application of the rules set
forth in Section 958(b) of the Code, generally applying to options, family
members, partnerships, estates, trusts or controlled corporations) more than
50% of the total combined voting power or total value of the corporation's
stock. In addition, a special CFC rule applies to insurance companies, such as
PXRE Bermuda and PXRE Barbados: a foreign insurance (or reinsurance) company
will be treated as a CFC if more than 25% of the stock (measured by vote or
value) is owned directly or indirectly by "United States Shareholders" and if
more than 75% of its gross premiums are attributable to insurance or
reinsurance policies that would produce "insurance income." Under
Section 951(b), any United States person (as defined in Section 7701(a)(30) of
the Code) who owns, on the last day of the CFC's taxable year, directly,
indirectly through foreign persons, or constructively, 10% or more of the
total combined voting power of all classes of stock of the foreign corporation
for an uninterrupted period of 30 days or more during a taxable year will be
considered to be a "United States Shareholder." Under Section 951(a) of the
Code, each United States Shareholder of a CFC, who owns shares directly or
indirectly through foreign entities on the last day of the CFC's taxable year
must include in its gross income for U.S. federal income tax purposes its pro
rata share of the CFC's "subpart F income," even if the subpart F income is
not distributed. In addition, gain on the sale of stock of a CFC by a United
States Shareholder will be recharacterized as a dividend and taxed as ordinary
income, rather than as capital gain to the extent of the United States
Shareholder's share of the CFC's earnings and profits. See the discussion
below under "Dispositions of common shares if we or our subsidiaries are a CFC
or subject to RPII."

   A U.S. person will be treated as owning indirectly a proportion of the
common shares of our non-U.S. subsidiaries corresponding to the ratio that the
U.S. person's common stock bears to the value of our capital stock. Our bye-
laws prohibit the issuance, redemption, repurchase or transfer of any shares
that results in any shareholder (together with any persons whose stock would
be attributable to such shareholder under Code sections 544, 554, and 958 or
Section 13(d) of the Exchange Act) owning or controlling more than 9.9% of

                                      S-74


all our issued and outstanding shares. Our board of directors may refuse to
register a transfer that violates this prohibition.

   Our bye-laws further provide that the direct and indirect voting power of
each shareholder will be limited to no more than 9.9% of the total combined
voting power of all classes of our shares. Because of the attribution
provisions of the Code regarding determination of beneficial ownership, this
requirement may have the effect of reducing the voting rights of a shareholder
whether or not such shareholder directly holds of record more than 9.9% of our
voting shares. Further, our board of directors has the authority to request
from any shareholder certain information for the purpose of determining
whether such shareholder's voting rights are to be reduced. Failure to respond
to such a notice gives our board of directors the authority to make
assumptions it deems necessary to determine such shareholder's ownership and
to calculate a reduction in voting power to comply with the 9.9% limitation.
The Board has sole discretion as to the applicability of this bye-law and to
the calculation of reduction in voting power. One shareholder, Capital Z has
been given a waiver of the 9.9% requirement with respect to its preferred
shares.

   We believe that the anticipated dispersion of our share ownership and the
provisions of the bye-laws restricting transfer, issuance and voting power of
our common shares should prevent any U.S. person who (directly, indirectly
through one or more foreign entities or constructively) owns our common shares
from becoming a United States Shareholder (as defined above) of PXRE. However,
due to the attribution provisions of the Code regarding determination of
beneficial ownership, it is possible that one or more of our non-U.S.
subsidiaries may be CFCs and U.S. persons may be treated as owning 10% or more
of the total voting power of a subsidiary, notwithstanding the reduction of
voting rights discussed above. The vote reduction provisions, however, have
not been directly passed on by the IRS, or by any court. There can be no
assurance that if a U.S. person were to become a United States Shareholder of
PXRE and/or our non-U.S. subsidiaries, such United States Shareholder would
not have to include in gross income its allocable share of subpart F income of
our non-U.S. subsidiaries. You should consult your tax advisor if you believe
you may become a United States Shareholder of our non-U.S. subsidiaries.

   Related Person Insurance Income Rules. A different definition of CFC is
applicable in the case of a non-U.S. corporation which earns related person
insurance income ("RPII"). RPII is any subpart F insurance income attributable
to policies of insurance or reinsurance with respect to which the person
(directly or indirectly) insured or reinsured is a RPII shareholder (described
below) of the non-U.S. corporation or a related person (described below) to
such a RPII shareholder. In general, and subject to certain limitations,
insurance income is income (including premium and investment income)
attributable to the issuing of any insurance or reinsurance contract which
would be taxed under the portions of the Code relating to insurance companies
if the income were earned by a domestic insurance company. PXRE will not be
licensed as an insurance company, so we do not anticipate that PXRE will have
insurance income.

   For purposes only of taking into account RPII, and subject to the exceptions
described above, a PXRE non-U.S. subsidiary will be treated as a CFC under the
RPII rules (a "RPII CFC") if RPII shareholders collectively own, directly or
indirectly through non-U.S. entities or constructively, 25% or more of the
total combined voting power or value of such entity's stock on any day during
a taxable year. If any of PXRE's non-U.S. subsidiaries is a RPII CFC for an
uninterrupted period of at least 30 days during any taxable year, a U.S.
person who owns, directly or indirectly through non-U.S. entities, shares of
such entity on the last day of any such taxable year must include in its gross
income for U.S. federal income tax purposes its allocable share of RPII of
such entity for the entire taxable year, subject to certain modifications. For
purposes of inclusion of RPII in the income of U.S. persons who own common
shares, unless an exception applies, a RPII shareholder is a U.S. person who
owns, directly or indirectly through non-U.S. entities, any amount (rather
than 10% or more) of our shares. Generally, for purposes of the RPII rules, a
related person is someone who controls or is controlled by the RPII
shareholder or someone who is controlled by the same person or persons which
control the RPII shareholder. Control is measured by stock ownership of either
more than 50% in value or more than 50% in voting power after applying certain
constructive ownership rules.

   The special RPII rules do not apply if (i) the direct and indirect insureds
and persons related to such insureds, whether or not U.S. persons, are treated
at all times during the taxable year as owning, directly or indirectly through
non-U.S. entities, less than 20% of the voting power and less than 20% of the
value of the stock of a non-U.S. insurance company; (ii) the RPII of a non-
U.S. insurance company, determined on a

                                      S-75


gross basis, is less than 20% of the company's gross insurance income for such
taxable year; (iii) the non-U.S. insurance company elects to be taxed on their
RPII as if it is engaged in a U.S. trade or business and waives all treaty
benefits; or (iv) the non-U.S. insurance company elects under Code section
953(d) to be treated as a U.S. corporation for tax purposes. If no exception
applies, each U.S. person who owns directly or indirectly shares of a RPII CFC
on the last day of such entities' taxable year will be required to include in
gross income for U.S. federal income tax purposes his or her share of RPII for
the entire taxable year. The amount includible will be determined as if all
such RPII were distributed proportionately only to such U.S. persons at that
date.

   A U.S. person recognizing RPII would increase the basis in his or her common
shares by the amount of RPII included in income. Amounts distributed out of
previously taxed RPII would be excluded from the shareholder's income, and the
shareholder's basis in the common shares would be reduced by the amount so
excluded. We do not expect the gross RPII of any of our non-U.S. insurance
subsidiaries to equal or exceed 20% of its gross insurance income in any
taxable year for the foreseeable future and do not expect the direct or
indirect insureds (and related persons) of any such subsidiary to directly or
indirectly own 20% or more of either the voting power or value of our common
shares. Consequently, while we can give no assurances, we do not expect any
U.S. person owning common shares to be required to include RPII income in
gross income for U.S. federal income tax purposes. In addition, the RPII
provisions have not been interpreted by the Courts and regulations are in
proposed form. Due to these uncertainties, prospective investors should
consult with their tax advisors.

   Tax-Exempt Shareholders. Tax-exempt entities will be required to treat
certain subpart F insurance income, including RPII, that is includible in
income by the tax-exempt entity as unrelated business taxable income.
Prospective investors that are tax exempt entities are urged to consult their
tax advisors as to the potential impact of the unrelated business taxable
income provisions of the Code. A tax-exempt organization that is treated as a
United States Shareholder or a RPII shareholder also must file IRS Form 5471
in the circumstances described below in "--Information Reporting and Backup
Withholding."

   Dispositions of common shares if we or our subsidiaries are a CFC or subject
to RPII. Section 1248 of the Code provides that if a U.S. person sells or
exchanges stock in a foreign corporation and such person owned, directly,
indirectly through certain foreign entities or constructively, 10% or more of
the voting power of the corporation at any time during the five-year period
ending on the date of disposition when the corporation was a CFC, any gain
from the sale or exchange of the shares will be treated as a dividend to the
extent of the CFC's earnings and profits (determined under U.S. federal income
tax principles) during the period that the shareholder held the shares and
while the corporation was a CFC (with certain adjustments). In such case, the
U.S. person may be required to file Form 5471 to report the disposition of
shares in the CFC.

   Section 953(c)(7) of the Code generally provides that Section 1248 of the
Code will apply to the sale or exchange by a U.S. person of shares in a
foreign corporation that is characterized as a RPII CFC regardless of whether
such person is a United States Shareholder or whether the corporation
qualifies for either the RPII 20% ownership exception or the RPII 20% gross
income exception. Although existing Treasury Department regulations do not
address the question, proposed Treasury regulations issued in April 1991
create some ambiguity as to whether Section 1248 and the requirement to file
Form 5471 would apply when the foreign corporation has a foreign insurance
subsidiary that is a CFC for RPII purposes and that would be taxed as an
insurance company if it were a domestic corporation.

   As noted above, we believe that the provision in our bye-laws limiting the
voting power of each shareholder and the anticipated dispersion of our shares
will cause no U.S. person to be treated as owning 10% of our stock. We also
believe that Section 1248 and the requirement to file Form 5471 will not apply
to U.S. Holders who are not United States Shareholders under the RPII rules
because PXRE is not directly engaged in the insurance business. There can be
no assurance, however, that the IRS will not challenge the Bye-Law's
provisions or interpret the proposed RPII regulations in this manner or that
the Treasury Department will not take the position that Section 1248 and the
requirement to file Form 5471 will apply to dispositions of common shares in a
corporation like PXRE which is engaged in the insurance business indirectly
though subsidiaries.


                                      S-76


   If the IRS was to make the Form 5471 filing requirement applicable to the
sale of our common shares under Section 1248, we would notify shareholders
that the requirement to file Form 5471 will apply to dispositions of our
common shares. Thereafter, we would send a notice after the end of each
calendar year to all persons who were shareholders during the year notifying
them that the requirement to file a Form 5471 applies to dispositions of our
common shares by U.S. Holders. We would attach to this notice a copy of Form
5471 completed with all our information and instructions for completing the
shareholder information.

   Foreign Personal Holding Company Rules. A foreign corporation will not be
classified as an FPHC unless both (i) at any time during the taxable year,
five or fewer individuals who are U.S. citizens or residents own or are deemed
to own (pursuant to certain constructive ownership rules) 50% or more of all
classes of its shares measured by voting power or value and (ii) at least 60%
(or in general 50% for any year after the first year that a corporation is an
FPHC) of its gross income is FPHC income for U.S. federal income tax purposes.

   If, we or any of our subsidiaries are or were to become an FPHC, a portion
of such company's "undistributed foreign personal holding company income" (as
defined in the Code) would be imputed to all of our U.S. Holders. Such income
would be taxable as a dividend, even if no cash dividend were actually paid.
In such event, subsequent cash distributions would first be treated as a tax-
free return of any previously taxed and undistributed amounts. Dividends from
a FPHC would not be eligible for the recently enacted reduced rate of tax on
dividends. In addition, if we or any of our subsidiaries are or become an FPHC
in any year, the heirs or estate of any individual U.S. Holder who dies in the
immediately following year (whether or not we or any of our subsidiaries are
an FPHC in such year) would not be entitled to a "step-up" in the basis of the
common shares which might otherwise be available under U.S. income tax laws.
Moreover, each U.S. person who owns, directly or indirectly, 10% or more of
the value of an FPHC is required to file Form 5471.

   There can be no assurance that we and each of our subsidiaries are not or
will not become an FPHC because of factors including factual uncertainties
regarding the application of the FPHC rules, the makeup of our shareholder
base and other circumstances that could affect the application of the FPHC
rules to us and our subsidiaries. We will use reasonable best efforts to
conduct our affairs such that neither PXRE nor our non-U.S. subsidiaries will
exceed the gross income percentage for any taxable year. If we or any of our
non-U.S. subsidiaries are or were to become an FPHC, such company would not be
subject to the PHC rules described above.

   Pursuant to recently enacted legislation, the FHPC rules of the Code have
been repealed effective for taxable years of foreign corporations, such as
PXRE and our non-U.S. subsidiaries, beginning after December 31, 2004, and
taxable years of U.S. shareholders with or within which such taxable years of
foreign corporations end.

   Passive Foreign Investment Companies. Sections 1291 through 1298 of the
Code contain special rules applicable with respect to foreign corporations
that are "passive foreign investment companies" ("PFICs"). In general, a
foreign corporation will be a PFIC if 75% or more of its income constitutes
"passive income" or 50% or more of its assets produce passive income. The PFIC
statutory provisions contain a look- through rule which states that, for
purposes of determining whether a foreign corporation is a PFIC, such foreign
corporation shall be treated as if it "received directly its proportionate
share of the income" and as if it "held its proportionate share of the assets"
of any other corporation in which it owns at least 25% of the stock. If we
were to be characterized as a PFIC, U.S. Holders would be subject to a penalty
tax at the time of their sale of or receipt of an "excess distribution" with
respect to their common shares. In general, a shareholder receives an "excess
distribution" if the amount of the distribution is more than 125% of the
average distribution with respect to the shares during the three preceding
taxable years (or shorter period during which the taxpayer held the stock). In
general, the penalty tax is equivalent to an interest charge on taxes that are
deemed due during the period the shareholder owned the shares, computed by
assuming that the excess distribution or gain (in the case of a sale) with
respect to the shares was taxable in equal portions throughout the holder's
period of ownership. The interest charge is equal to the applicable rate
imposed on underpayments of U.S. federal income tax for such period. In
addition, a dividend distribution paid by a PFIC is not eligible for the
recently enacted reduced rate of tax on dividends.


                                      S-77


   A U.S. shareholder may avoid some of the adverse tax consequences of owning
shares in a PFIC by making a qualified electing fund or a "mark-to-market"
election. The availability of these elections requires that we provide
information to shareholders making the election. We cannot assure you that
such information will be made available to persons who own our ordinary
shares.

   For purposes of the PFIC sales, "passive income" generally includes
interest, dividends, annuities and other investment income. The PFIC statutory
provisions contain an express exception from the definition of passive income
for income "derived in the active conduct of an insurance business by a
corporation which is predominantly engaged in an insurance business." This
exception is intended to ensure that income derived by a bona fide insurance
company is not treated as passive income, except to the extent such income is
attributable to financial reserves in excess of the reasonable needs of the
insurance business. We expect that for purposes of the PFIC rules, our non-
U.S. subsidiaries engaged in the insurance business will be predominately
engaged in the insurance business and unlikely to have reserves in excess of
the reasonable needs of their insurance businesses. Accordingly, none of the
income or assets of the non-U.S. subsidiaries engaged in the insurance
business should be treated as passive. In addition, we expect the PXRE and
each of our non-U.S. subsidiaries will have sufficient non-passive income and
assets either directly or through the look-through rule and thus should not be
treated as PFICs.

   No regulations interpreting the substantive PFIC provisions have yet been
issued. Additionally, the IRS recently announced that it intends to scrutinize
non-U.S. insurance companies and apply the PFIC rules to companies that are
not active insurance companies, and to apply the PFIC rules to a non-U.S.
company's income not derived in the active conduct of an insurance business.
We cannot be certain, therefore, that the IRS will not challenge our position
that neither we or our non-U.S. subsidiaries are not PFICs. Each U.S. Holder
should consult his tax advisor as to the effects of these rules.

   Foreign Tax Credit. Because it is anticipated that U.S. corporations,
citizens and residents will own a majority of our shares, only a portion of
the dividends paid by us and current income inclusions, if any, under the CFC,
RPII and PFIC rules (including sales of common shares treated as a dividend
under Code Section 1248) will be treated as foreign source income for purposes
of computing a U.S. Holder's foreign tax credit limitations. The limitation on
foreign taxes eligible for the U.S. foreign tax credit is calculated
separately with respect to specific classes of income. The foreign tax credit
rules are complex, and U.S. Holders should consult their own tax advisors
regarding the availability of a foreign tax credit under their particular
circumstances.

   Information Reporting and Backup Withholding. Dividends on, and proceeds
from the sale or other disposition of common shares paid to a U.S. Holder
generally will be subject to the information reporting requirements of the
Code and may be subject to backup withholding unless the holder:

   o establishes that it is a corporation or other exempt holder, or

   o provides an accurate taxpayer identification number on a properly
     completed IRS Form W-9 and certifies that no loss of exemption from
     backup withholding has occurred.

   The amount of any backup withholding from a payment to a holder will be
allowed as a credit against the U.S. Holder's U.S. federal income tax
liability and may entitle such holder to a refund, provided that certain
required information is furnished to the Internal Revenue Service.

   Additionally, RPII shareholders, United States shareholders in a CFC, and in
certain circumstances, U.S. persons who acquire 10% of the vote or value of a
foreign corporation which is not a CFC, may be required to file Form 5471 with
the IRS. As noted above, in any year in which we determine that any non-U.S.
insurance subsidiary has RPII and no exception applies, we will provide each
U.S. Holder with a completed Form 5471 or the information necessary to
complete such form. Failure to file Form 5471 may result in penalties.

OTHER TAX LAWS

   Shareholders should consult their own tax advisors with respect to the
applicability to them of the tax laws of other jurisdictions.


                                      S-78


                                  UNDERWRITING


   Under the terms and subject to the conditions contained in an underwriting
agreement dated November    , 2004, we have agreed to sell to the underwriters
named below, for whom Credit Suisse First Boston LLC is acting as
representative, the following respective numbers of common shares:



                                                                          NUMBER
                             UNDERWRITER                                OF SHARES
                             -----------                                ---------
                                                                     
   Credit Suisse First Boston LLC....................................
   Keefe, Bruyette, & Woods, Inc.....................................
   Dowling & Partners Securities, LLC................................
   Fox-Pitt, Kelton, Inc.............................................
   Lazard Freres & Co, LLC...........................................
                                                                        ---------
    Total ...........................................................



   The underwriting agreement provides that the underwriters are obligated to
purchase all the common shares common stock in the offering if any are
purchased, other than those common shares covered by the over-allotment option
described below. The underwriting agreement also provides that if an
underwriter defaults the purchase commitments of non-defaulting underwriters
may be increased or the offering of common shares may be terminated.

   We have granted to the underwriters a 30-day option to purchase on a pro
rata basis up to 657,318 additional common shares from us at the initial
public offering price less the underwriting discounts and commissions. The
option may be exercised only to cover any over-allotments of common shares.

   The underwriters propose to offer the common shares initially at the public
offering price on the cover page of this prospectus supplement and to selling
group members at that price less a selling concession of $   per share. The
underwriters and selling group members may allow a discount of $   per share
on sales to other broker/dealers. After the initial public offering the
representatives may change the public offering price and concession and
discount to broker/dealers.

   The following table summarizes the compensation and estimated expenses we
and the selling shareholders will pay.




                                                                            PER SHARE                            TOTAL
                                                                 -------------------------------    -------------------------------
                                                                    WITHOUT            WITH            WITHOUT            WITH
                                                                OVER-ALLOTMENT    OVER-ALLOTMENT    OVER-ALLOTMENT   OVER-ALLOTMENT
                                                                --------------    --------------    --------------   --------------
                                                                                                         
Underwriting Discounts and Commissions paid by us ...........        $                 $                $                 $
Expenses payable by us ......................................        $                 $                $                 $
Underwriting Discounts and Commissions paid by selling
  shareholders...............................................        $                 $                $                 $
Expenses payable by the selling shareholders ................        $                 $                $                 $



   We have agreed that we will not offer, sell, contract to sell, pledge or
otherwise dispose of, directly or indirectly, or file with the Securities and
Exchange Commission a registration statement under the Securities Act of 1933
(the "Securities Act") relating to any common shares, or securities
convertible into or exchangeable or exercisable for any common shares, or
publicly disclose the intention to make any offer, sale, pledge, disposition
or filing, without the prior written consent of Credit Suisse First Boston LLC
for a period of 90 days after the date of this prospectus.

   Our officers and directors and the selling shareholders have agreed that
they will not offer, sell, contract to sell, pledge or otherwise dispose of,
directly or indirectly, any common shares or securities convertible into or
exchangeable or exercisable for any common shares, enter into a transaction
that would have the same effect, or enter into any swap, hedge or other
arrangement that transfers, in whole or in part, any of the economic
consequences of ownership of our common shares, whether any of these
transactions are to be

                                      S-79

settled by delivery of our common shares or other securities, in cash or
otherwise, or publicly disclose the intention to make any offer, sale, pledge
or disposition, or to enter into any transaction, swap, hedge or other
arrangement, without, in each case, the prior written consent of Credit Suisse
First Boston LLC for a period of 90 days after the date of this prospectus;
provided, however, that our Chief Executive Officer will be permitted to
transfer common shares with a fair market value of $640,000 to his former wife
pursuant to a consent order entered in connection with his divorce proceeding.

   We and the selling shareholders have agreed to indemnify the underwriters
against liabilities under the Securities Act, or contribute to payments that
the underwriters may be required to make in that respect.

   Certain of the underwriters and their respective affiliates have from time
to time performed, and may in the future perform, various financial advisory,
commercial banking and investment banking services for us and our affiliates
in the ordinary course of business, for which they received, or will receive,
customary fees and expenses.

   In connection with the offering, the underwriters may engage in stabilizing
transactions, over-allotment transactions, syndicate covering transactions and
penalty bids in accordance with Regulation M under the Exchange Act.

   o Stabilizing transactions permit bids to purchase the underlying security
     so long as the stabilizing bids do not exceed a specified maximum.

   o Over-allotment involves sales by the underwriters of common shares in
     excess of the number of common shares the underwriters are obligated to
     purchase, which creates a syndicate short position. The short position
     may be either a covered short position or a naked short position. In a
     covered short position, the number of common shares over-allotted by the
     underwriters is not greater than the number of common shares that they
     may purchase in the over-allotment option. In a naked short position, the
     number of common shares involved is greater than the number of common
     shares in the over-allotment option. The underwriters may close out any
     covered short position by either exercising their over-allotment option
     and/or purchasing common shares in the open market.

   o Syndicate covering transactions involve purchases of the common shares in
     the open market after the distribution has been completed in order to
     cover syndicate short positions. In determining the source of common
     shares to close out the short position, the underwriters will consider,
     among other things, the price of common shares available for purchase in
     the open market as compared to the price at which they may purchase
     common shares through the over-allotment option. If the underwriters sell
     more common shares than could be covered by the over-allotment option, a
     naked short position, the position can only be closed out by buying
     common shares in the open market. A naked short position is more likely
     to be created if the underwriters are concerned that there could be
     downward pressure on the price of the common shares in the open market
     after pricing that could adversely affect investors who purchase in the
     offering.

   o Penalty bids permit the representatives to reclaim a selling concession
     from a syndicate member when the common shares originally sold by the
     syndicate member is purchased in a stabilizing or syndicate covering
     transaction to cover syndicate short positions.

These stabilizing transactions, syndicate covering transactions and penalty
bids may have the effect of raising or maintaining the market price of our
common shares or preventing or retarding a decline in the market price of the
common shares. As a result the price of our common shares may be higher than
the price that might otherwise exist in the open market. These transactions
may be effected on The New York Stock Exchange or otherwise and, if commenced,
may be discontinued at any time.

   A prospectus in electronic format may be made available on the web sites
maintained by one or more of the underwriters, or selling group members, if
any, participating in this offering and one or more of the underwriters
participating in this offering may distribute prospectuses electronically. The
representatives may agree to allocate a number of common shares to
underwriters and selling group members for sale to their online brokerage
account holders. Internet distributions will be allocated by the underwriters
and selling group members that will make internet distributions on the same
basis as other allocations.


                                      S-80


                          NOTICE TO CANADIAN RESIDENTS


RESALE RESTRICTIONS

   The distribution of the common shares in Canada is being made only on a
private placement basis exempt from the requirement that we and the selling
shareholders prepare and file a prospectus with the securities regulatory
authorities in each province where trades of the common shares are made. Any
resale of the common shares in Canada must be made under applicable securities
laws which will vary depending on the relevant jurisdiction, and which may
require resales to be made under available statutory exemptions or under a
discretionary exemption granted by the applicable Canadian securities
regulatory authority. Purchasers are advised to seek legal advice prior to any
resale of the common shares.

REPRESENTATIONS OF PURCHASERS

   By purchasing common shares in Canada and accepting a purchase confirmation
a purchaser is representing to us, the selling shareholders and the dealer
from whom the purchase confirmation is received that:

   o the purchaser is entitled under applicable provincial securities laws to
     purchase the common shares without the benefit of a prospectus qualified
     under those securities laws,

   o where required by law, that the purchaser is purchasing as principal and
     not as agent, and

   o the purchaser has reviewed the text above under Resale Restrictions.

RIGHTS OF ACTION--ONTARIO PURCHASERS ONLY

   Under Ontario securities legislation, a purchaser who purchases a security
offered by this prospectus supplement and the accompanying prospectus during
the period of distribution will have a statutory right of action for damages,
or while still the owner of the common shares, for rescission against us and
the selling shareholders in the event that this prospectus supplement or the
accompanying prospectus contains a misrepresentation. A purchaser will be
deemed to have relied on the misrepresentation. The right of action for
damages is exercisable not later than the earlier of 180 days from the date
the purchaser first had knowledge of the facts giving rise to the cause of
action and three years from the date on which payment is made for the common
shares. The right of action for rescission is exercisable not later than 180
days from the date on which payment is made for the common shares. If a
purchaser elects to exercise the right of action for rescission, the purchaser
will have no right of action for damages against us or the selling
shareholders. In no case will the amount recoverable in any action exceed the
price at which the common shares were offered to the purchaser and if the
purchaser is shown to have purchased the securities with knowledge of the
misrepresentation, we and the selling shareholders will have no liability. In
the case of an action for damages, we and the selling shareholders will not be
liable for all or any portion of the damages that are proven to not represent
the depreciation in value of the common shares as a result of the
misrepresentation relied upon. These rights are in addition to, and without
derogation from, any other rights or remedies available at law to an Ontario
purchaser. The foregoing is a summary of the rights available to an Ontario
purchaser. Ontario purchasers should refer to the complete text of the
relevant statutory provisions.

ENFORCEMENT OF LEGAL RIGHTS

   All of our directors and officers as well as the experts named herein and
the selling shareholders may be located outside of Canada and, as a result, it
may not be possible for Canadian purchasers to effect service of process
within Canada upon us or those persons. All or a substantial portion of our
assets and the assets of those persons may be located outside of Canada and,
as a result, it may not be possible to satisfy a judgment against us or those
persons in Canada or to enforce a judgment obtained in Canadian courts against
us or those persons outside of Canada.


                                      S-81


TAXATION AND ELIGIBILITY FOR INVESTMENT

   Canadian purchasers of common shares should consult their own legal and tax
advisors with respect to the tax consequences of an investment in the common
shares in their particular circumstances and about the eligibility of the
common shares for investment by the purchaser under relevant Canadian
legislation.


                                 LEGAL MATTERS


   The validity of the issuance of the common shares offered hereby will be
passed upon for us by Sidley Austin Brown & Wood LLP, New York, New York.
Certain legal matters in connection with this offering will be passed upon for
the underwriters by Simpson Thacher & Bartlett LLP, New York, New York.


                                      S-82


                                 PXRE GROUP LTD.

                                      INDEX

         Consolidated Balance Sheets as of September 30, 2004
           and December 31, 2003.............................................F-1

         Consolidated Statements of Operations and Comprehensive
           Operations for the three and nine
           months ended September 30, 2004 and 2003..........................F-2

         Consolidated Statements of Shareholders' Equity
           for the three and nine months ended
           September 30, 2004 and 2003.......................................F-3

         Consolidated Statements of Cash Flows for the three
           and nine months ended September 30, 2004 and 2003.................F-4

         Notes to Consolidated Financial Statements..........................F-5







PXRE                       CONSOLIDATED BALANCE SHEETS
GROUP LTD.                 (Dollars in thousands, except par value per share)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                     SEPTEMBER 30,     DECEMBER 31,
                                                                                                        2004              2003
                                                                                                        ----              ----
                                                                                                     (Unaudited)
                                                                                                              

ASSETS           Investments:
                    Fixed maturities:
                      Available-for-sale (amortized cost $668,807 and $613,833, respectively)        $   668,701      $   617,658
                      Trading (cost $13,725 and $20,370, respectively)                                    14,160           21,451
                    Short-term investments                                                               252,893          175,771
                    Hedge funds (cost $91,056 and $87,691, respectively)                                 129,601          121,466
                    Other invested assets (cost $5,837 and $9,365, respectively)                           6,931           10,173
                                                                                                     -----------      -----------
                       Total investments                                                               1,072,286          946,519
                 Cash                                                                                     21,044           65,808
                 Accrued investment income                                                                 6,911            5,490
                 Premiums receivable, net                                                                 90,088           79,501
                 Other receivables                                                                        45,937           30,695
                 Reinsurance recoverable on paid losses                                                   16,175           15,494
                 Reinsurance recoverable on unpaid losses                                                 62,606          146,924
                 Ceded unearned premiums                                                                   7,001           10,454
                 Deferred acquisition costs                                                                4,362            2,495
                 Income tax recoverable                                                                   30,221           14,133
                 Other assets                                                                             69,860           42,134
                                                                                                     -----------      -----------
                       Total assets                                                                  $ 1,426,491      $ 1,359,647
                                                                                                     ===========      ===========

LIABILITIES      Losses and loss expenses                                                            $   517,501      $   450,635
                 Unearned premiums                                                                        42,994           21,566
                 Subordinated debt                                                                       167,073                -
                 Reinsurance balances payable                                                             26,800           53,373
                 Deposit liabilities                                                                      75,138           80,583
                 Other liabilities                                                                        27,739           32,133
                                                                                                     -----------      -----------
                       Total liabilities                                                                 857,245          638,290
                                                                                                     -----------      -----------

                 Minority interest in consolidated subsidiaries:
                     Company-obligated mandatorily redeemable capital trust
                      pass-through securities of subsidiary trusts holding solely a
                      company-guaranteed related subordinated debt                                             -          156,841
                                                                                                     -----------      -----------

SHAREHOLDERS'    Serial convertible preferred shares, $1.00 par value, $10,000 stated
EQUITY                value -- 10 million shares authorized, 0.02 million shares
                      issued and outstanding                                                             182,730          172,190
                 Common shares, $1.00 par value -- 50 million shares
                      authorized, 14.4 million and 13.3 million shares issued
                      and outstanding, respectively                                                       14,426           13,277
                 Additional paid-in capital                                                              215,334          192,078
                 Accumulated other comprehensive (loss) income net of deferred income
                    tax (benefit) expense of $(98) and $1,242, respectively                               (1,117)           1,692
                 Retained earnings                                                                       165,673          188,670
                 Restricted shares at cost (0.4 million and 0.3 million shares, respectively)             (7,800)          (3,391)
                                                                                                     -----------      -----------
                       Total shareholders' equity                                                        569,246          564,516
                                                                                                     -----------      -----------
                       Total liabilities and shareholders' equity                                    $ 1,426,491      $ 1,359,647
                                                                                                     ===========      ===========




        The accompanying notes are an integral part of these statements.


                                       F-1




PXRE                       CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE OPERATIONS
GROUP LTD.                 (Dollars in thousands, except per share amounts)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                              THREE MONTHS ENDED             NINE MONTHS ENDED
                                                                                 SEPTEMBER 30,                 SEPTEMBER 30,
                                                                              2004            2003            2004        2003
                                                                              ----            ----            ----        ----
                                                                                               (Unaudited)
                                                                                                             
REVENUES         Net premiums earned                                       $  89,799       $ 69,082        $ 228,316     $ 237,870
                 Net investment income                                         5,157          5,994           16,941        20,026
                 Net realized investment (losses) gains                          (40)           502               11           611
                 Fee income                                                      695          1,148            1,556         3,533
                                                                           ---------       --------        ---------     ---------
                                                                              95,611         76,726          246,824       262,040
                                                                           ---------       --------        ---------     ---------
LOSSES AND       Losses and loss expenses incurred                           156,335         35,245          192,551       112,500
EXPENSES         Commissions and brokerage                                     8,900          3,218           28,286        37,863
                 Operating expenses                                            8,272          9,788           30,760        29,451
                 Foreign exchange (gains) losses                                (382)           927              (22)          676
                 Interest expense                                              3,817              -           10,947         2,504
                 Minority interest in consolidated subsidiaries                    -          2,817                -         7,350
                                                                           ---------       --------        ---------     ---------
                                                                             176,942         51,995          262,522       190,344
                                                                           ---------       --------        ---------     ---------
                 (Loss) income before income taxes, cumulative
                   effect of accounting change and convertible
                   preferred share dividends                                 (81,331)        24,731          (15,698)       71,696
                 Income tax (benefit) provision                               (8,157)         1,007           (6,844)        2,887
                                                                           ---------       --------        ---------     ---------
                 (Loss) income before cumulative effect of
                   accounting change and convertible preferred
                   share dividends                                           (73,174)        23,724           (8,854)       68,809
                 Cumulative effect of accounting change, net of
                   $0.2 million tax expense                                        -              -           (1,053)            -
                                                                           ---------       --------        ---------     ---------
                 Net (loss) income before convertible preferred
                   share dividends                                         $ (73,174)      $ 23,724        $  (9,907)    $  68,809
                                                                           ---------       --------        ---------     ---------
                 Convertible preferred share dividends                         3,583          3,310           10,540         9,737
                                                                           ---------       --------        ---------     ---------
                 Net (loss) income available to common
                   shareholders                                            $ (76,757)      $ 20,414        $ (20,447)    $  59,072
                                                                           =========       ========        =========     =========
COMPREHENSIVE    Net (loss) income before convertible preferred
INCOME, NET        share dividends                                         $ (73,174)      $ 23,724        $  (9,907)    $  68,809
OF TAX           Net unrealized appreciation (depreciation) on
                   investments                                                 6,556         (4,008)          (2,809)       (2,262)
                 Net unrealized appreciation on cash flow hedge                    -              -                -           946
                                                                           ---------       --------        ---------     ---------
                 Comprehensive (loss) income                               $ (66,618)      $ 19,716        $ (12,716)    $  67,493
                                                                           =========       ========        =========     =========
PER SHARE        Basic:
                      (Loss) income before cumulative effect of
                        accounting change and convertible
                        preferred share dividends                          $   (5.22)      $   1.99        $   (0.64)    $    5.77
                      Cumulative effect of accounting change                       -              -            (0.08)            -
                      Convertible preferred share dividends                    (0.26)         (0.28)           (0.77)        (0.82)
                                                                           ---------       --------        ---------     ---------
                      Net (loss) income available to common
                        shareholders                                       $   (5.48)      $   1.71        $   (1.49)    $    4.95
                                                                           =========       ========        =========     =========
                      Average shares outstanding (000's)                      13,995         11,925           13,753        11,931
                                                                           =========       ========        =========     =========
                 Diluted:
                      (Loss) income before cumulative effect of
                        accounting change                                  $   (5.48)      $   1.01        $   (1.41)    $    2.97
                      Cumulative effect of accounting change                       -              -            (0.08)            -
                                                                           ---------       --------        ---------     ---------
                      Net (loss) income                                    $   (5.48)      $   1.01        $   (1.49)    $    2.97
                                                                           =========       ========        =========     =========
                      Average shares outstanding (000's)                      13,995         23,583           13,753        23,201
                                                                           =========       ========        =========     =========

        The accompanying notes are an integral part of these statements.

                                       F-2




PXRE                       CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
GROUP LTD.                 (Dollars in thousands)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                              THREE MONTHS ENDED             NINE MONTHS ENDED
                                                                                 SEPTEMBER 30,                 SEPTEMBER 30,
                                                                              2004            2003            2004        2003
                                                                              ----            ----            ----        ----
                                                                                               (Unaudited)

                                                                                                             
CONVERTIBLE        Balance at beginning of period                          $ 179,147       $ 165,504       $ 172,190     $ 159,077
PREFERRED SHARES   Dividends to convertible preferred shareholders             3,583           3,310          10,540         9,737
                                                                           ---------       ---------       ---------     ---------
                       Balance at end of period                            $ 182,730       $ 168,814       $ 182,730     $ 168,814
                                                                           =========       =========       =========     =========

COMMON SHARES      Balance at beginning of period                          $  14,384       $  12,169       $  13,277     $  12,030
                   Issuance of shares, net                                        42               8           1,149           147
                                                                           ---------       ---------       ---------     ---------
                       Balance at end of period                            $  14,426       $  12,177       $  14,426     $  12,177
                                                                           =========       =========       =========     =========

ADDITIONAL         Balance at beginning of period                          $ 214,703       $ 172,096       $ 192,078     $ 168,866
PAID-IN CAPITAL    Issuance of shares                                            615             118          21,832         3,259
                   Other                                                          16               -           1,424            89
                                                                           ---------       ---------       ---------     ---------
                       Balance at end of period                            $ 215,334       $ 172,214       $ 215,334     $ 172,214
                                                                           =========       =========       =========     =========

ACCUMULATED        Balance at beginning of period                          $  (7,673)      $   9,834       $   1,692     $   7,142
OTHER              Change in unrealized gains                                  6,556          (4,008)         (2,809)       (2,262)
COMPREHENSIVE      Change in cash flow hedge                                       -               -               -           946
INCOME                                                                     ---------       ---------       ---------     ---------
                       Balance at end of period                            $  (1,117)      $   5,826       $  (1,117)    $   5,826
                                                                           =========       =========       =========     =========

RETAINED           Balance at beginning of period                          $ 243,297       $ 145,256       $ 188,670     $ 108,062
EARNINGS           Net (loss) income before convertible
                     preferred share dividends                               (73,174)         23,724          (9,907)       68,809
                   Dividends to convertible preferred shareholders            (3,583)         (3,310)        (10,540)       (9,737)
                   Dividends to common shareholders                             (867)           (731)         (2,550)       (2,195)
                                                                           ---------       ---------       ---------     ---------
                       Balance at end of period                            $ 165,673       $ 164,939       $ 165,673     $ 164,939
                                                                           =========       =========       =========     =========

RESTRICTED         Balance at beginning of period                          $  (8,654)      $  (4,328)      $  (3,391)    $  (1,713)
SHARES             Issuance of restricted shares                                   -              26          (7,336)       (4,582)
                   Amortization of restricted shares                             854             464           2,927         2,457
                                                                           ---------       ---------       ---------     ---------
                       Balance at end of period                            $  (7,800)      $  (3,838)      $  (7,800)    $  (3,838)
                                                                           =========       =========       =========     =========

TOTAL              Balance at beginning of period                          $ 635,204       $ 500,531       $ 564,516     $ 453,464
SHAREHOLDERS'      Issuance of shares                                            657             126          22,981         3,406
EQUITY             Restricted shares, net                                        854             490          (4,409)       (2,125)
                   Unrealized appreciation (depreciation) on
                     investments, net of deferred income tax                   6,556          (4,008)         (2,809)       (2,262)
                   Unrealized appreciation on cash flow hedge,
                     net of deferred income tax                                    -               -               -           946
                   Net (loss) income before convertible preferred
                     share dividends                                         (73,174)         23,724          (9,907)       68,809
                   Dividends to common shareholders                             (867)           (731)         (2,550)       (2,195)
                   Other                                                          16               -           1,424            89
                                                                           ---------       ---------       ---------     ---------
                       Balance at end of period                            $ 569,246       $ 520,132       $ 569,246     $ 520,132
                                                                           =========       =========       =========     =========



        The accompanying notes are an integral part of these statements.


                                       F-3



PXRE                       CONSOLIDATED STATEMENTS OF CASH FLOWS
GROUP LTD.                 (Dollars in thousands)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                              THREE MONTHS ENDED             NINE MONTHS ENDED
                                                                                 SEPTEMBER 30,                 SEPTEMBER 30,
                                                                              2004            2003            2004        2003
                                                                              ----            ----            ----        ----
                                                                                               (Unaudited)
                                                                                                             
CASH FLOW        Premiums collected, net of reinsurance                    $  73,662       $ 58,581       $ 216,037      $ 209,775
FROM OPERATING   Loss and loss adjustment expenses paid, net of
ACTIVITIES         reinsurance                                               (27,310)       (25,453)        (65,103)       (59,172)
                 Commission and brokerage paid, net of fee income             (9,972)        (1,262)        (27,543)       (19,403)
                 Operating expenses paid                                      (8,951)        (9,599)        (30,644)       (24,839)
                 Net investment income received                                3,516          4,757          12,798          9,941
                 Interest paid                                                (5,978)        (5,381)        (13,346)       (10,175)
                 Income taxes paid                                              (132)        (1,170)         (6,093)       (12,793)
                 Trading portfolio purchased                                       -              -               -         (5,688)
                 Trading portfolio disposed                                    6,965              -           6,965          8,496
                 Deposit (paid) received                                       2,373          6,450          (5,445)        40,668
                 Other                                                          (571)       (15,257)        (15,269)       (17,734)
                                                                           ---------       --------        ---------     ---------
                       Net cash provided by operating activities              33,602         11,666          72,357        119,076
                                                                           ---------       --------        ---------     ---------

CASH FLOW        Fixed maturities available for sale purchased              (133,889)      (176,403)       (350,946)      (330,862)
FROM INVESTING   Fixed maturities available for sale disposed
ACTIVITIES         or matured                                                 58,133        149,005         296,853        213,581
                 Hedge funds purchased                                        (8,123)        (5,000)        (13,123)       (12,000)
                 Hedge funds disposed                                          4,127          3,095          10,160         19,936
                 Other invested assets purchased                                   -            (12)              -           (133)
                 Other invested assets disposed                                1,425            530           4,083          1,568
                 Net change in short-term investments                         44,199        (88,880)        (77,122)       (99,328)
                 Payable for securities                                           48         45,548              30         82,919
                                                                           ---------       --------        ---------     ---------
                       Net cash used by investing activities                 (34,080)       (72,117)       (130,065)      (124,319)
                                                                           ---------       --------        ---------     ---------

CASH FLOW        Proceeds from issuance of common shares                         690            129          16,432            671
FROM FINANCING   Cash dividends paid to common shareholders                     (866)          (731)         (2,550)        (2,195)
ACTIVITIES       Proceeds from issuance of minority interest in
                   consolidated subsidiaries                                       -              -               -         32,500
                 Repayment of debt                                                 -              -               -        (30,000)
                 Cost of shares repurchased                                      (32)            24            (938)        (1,848)
                                                                           ---------       --------        ---------     ---------
                        Net cash (used) provided by financing
                          activities                                            (208)          (578)         12,944           (872)
                                                                           ---------       --------        ---------     ---------
                 Net change in cash                                             (686)       (61,029)        (44,764)        (6,115)
                 Cash, beginning of period                                    21,730        101,544          65,808         46,630
                                                                           ---------       --------        ---------     ---------
                 Cash, end of period                                       $  21,044       $ 40,515        $ 21,044       $ 40,515
                                                                           =========       ========        =========     =========
                 RECONCILIATION OF NET (LOSS) INCOME TO NET CASH
                   PROVIDED BY OPERATING ACTIVITIES:
                 Net (loss) income before convertible preferred
                   share dividends                                         $ (73,174)      $ 23,724        $ (9,907)      $ 68,809
                 Adjustments to reconcile net (loss) income to
                   net cash provided by operating activities:
                     Losses and loss expenses                                 89,032         (5,687)         66,866        (10,518)
                     Unearned premiums                                        22,836            960          24,880        (16,439)
                     Deferred acquisition costs                               (2,170)         1,646          (1,867)        14,940
                     Receivables                                             (22,870)       (19,197)        (25,827)        (9,636)
                     Reinsurance balances payable                            (15,884)        (6,500)        (26,573)       (21,088)
                     Reinsurance recoverable                                  63,050         15,480          83,638         63,847
                     Income taxes                                             (8,286)          (259)        (12,933)       (10,001)
                     Equity in earnings of limited partnerships               (1,328)        (1,892)         (6,013)        (9,741)
                     Trading portfolio purchased                                   -              -               -         (5,688)
                     Trading portfolio disposed                                6,965              -           6,965          8,496
                     Deposit liability                                         2,373          6,450          (5,445)        40,668
                     Receivable on commutation                               (23,054)             -         (23,054)             -
                     Other                                                    (3,888)        (3,059)          1,627          5,427
                                                                           ---------       --------        ---------     ---------
                       Net cash provided by operating activities           $  33,602       $ 11,666        $ 72,357      $ 119,076
                                                                           =========       ========        =========     =========

        The accompanying notes are an integral part of these statements.

                                       F-4



PXRE GROUP LTD.          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
- -------------------------------------------------------------------------------

1. ORGANIZATION

         PXRE Group Ltd. (the "Company" or collectively with its subsidiaries,
"PXRE") is an insurance holding company incorporated in Bermuda. PXRE provides
reinsurance products and services to a worldwide marketplace through subsidiary
operations in Bermuda, Barbados, Europe and the United States. PXRE's primary
focus is providing property catastrophe reinsurance and retrocessional coverage.
PXRE also provides marine, aviation and aerospace products and services.

         The Company was formed in 1999 as part of the reorganization of PXRE
Corporation, a Delaware corporation ("PXRE Delaware"). Prior to the
reorganization, PXRE Delaware was the ultimate parent holding company of the
various PXRE companies and its common shares were publicly traded on the New
York Stock Exchange. As a result of the reorganization, the Company became the
ultimate parent holding company of PXRE Delaware and the holders of PXRE
Delaware common stock automatically became holders of the same number of the
Company's common shares. The reorganization was consummated at the close of
business on October 5, 1999 and, on October 6, 1999 the Company's common shares
commenced trading on the New York Stock Exchange under the symbol "PXT." The
reorganization also involved the establishment of a Bermuda based reinsurance
subsidiary, PXRE Reinsurance Ltd. ("PXRE Bermuda") and a Barbados based
reinsurance subsidiary, PXRE Reinsurance (Barbados) Ltd. ("PXRE Barbados").

2. SIGNIFICANT ACCOUNTING POLICIES

     Basis of Presentation and Consolidation

         The consolidated financial statements have been prepared in U.S.
dollars in conformity with accounting principles generally accepted ("GAAP") in
the United States of America. These statements reflect the consolidated
operations of the Company and its wholly owned subsidiaries, including PXRE
Delaware, PXRE Reinsurance Company ("PXRE Reinsurance"), PXRE Bermuda, PXRE
Barbados, PXRE Solutions, Inc., PXRE Solutions, S.A. ("PXRE Europe") and PXRE
Limited. All material inter-company transactions have been eliminated in
preparing these consolidated financial statements.

         GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual results
could differ from those estimates.

         The interim consolidated financial statements are unaudited. In the
opinion of management, such consolidated financial statements include all
adjustments, consisting only of normal recurring adjustments, necessary for a
fair statement of the results for the interim periods. These interim statements
should be read in conjunction with the 2003 consolidated financial statements
and related notes. The preparation of interim consolidated financial statements
relies significantly upon estimates. Use of such estimates and the seasonal
nature of the reinsurance business necessitate caution in drawing specific
conclusions from interim results.



                                       F-5


PXRE GROUP LTD.          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
- -------------------------------------------------------------------------------


         Certain reclassifications have been made for 2003 to conform to the
2004 presentation.

     Share-Based Compensation

         At September 30, 2004, PXRE has share option plans which are accounted
for under the recognition and measurement principles of the Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees", and
related Interpretations. No share-based compensation cost related to the options
granted under the plans is reflected in net income, as the options granted had
an exercise price equal to the market value of the underlying common shares on
the date of grant. The following table illustrates the effect on net income and
earnings per share if PXRE had applied the fair value recognition provisions of
the Financial Accounting Standards Board ("FASB") Statement of Financial
Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based Compensation"
to share-based employee compensation:




                                                             THREE MONTHS ENDED         NINE MONTHS ENDED
($000'S, EXCEPT PER SHARE DATA)                                 SEPTEMBER 30,              SEPTEMBER 30,
                                                         ------------------------    ------------------------
                                                            2004          2003          2004          2003
                                                         ----------    ----------    ----------    ----------
                                                                                       
Net (loss) income before convertible
 preferred share dividends:
   As reported                                           $  (73,174)   $   23,724    $   (9,907)   $   68,809
   Deduct:
     Total share-based compensation expense determined
     under fair value based method for all awards, net
     of related tax effects                                    (393)         (537)       (1,726)       (2,510)
                                                         ----------    ----------    ----------    ----------
   Pro-forma                                             $  (73,567)   $   23,187    $  (11,633)   $   66,299
                                                         ==========    ==========    ==========    ==========

Basic (loss) income per share:
   As reported                                           $    (5.48)   $     1.71    $    (1.49)   $     4.95
   Pro-forma                                             $    (5.51)   $     1.67    $    (1.61)   $     4.74
Diluted (loss) income per share:
   As reported                                           $    (5.48)   $     1.01    $    (1.49)   $     2.97
   Pro-forma                                             $    (5.51)   $     0.98    $    (1.61)   $     2.86


     Debt and Equity Classification

         In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain
Financial Instruments with Characteristics of both Liabilities and Equity." This
statement establishes standards for how an issuer classifies and measures
certain financial instruments with characteristics of both liabilities and
equity. It requires that an issuer classify a financial instrument that is
within the scope of the statement as a liability or an asset in some
circumstances. PXRE adopted this statement during the quarter ended September
30, 2003, however, due to certain parts of this statement being deferred by the
FASB, the adoption of this statement did not have any impact on PXRE's
Consolidated Financial Statements, financial position or results of operations
until the quarter ended March 31, 2004. Accordingly, as of March 31, 2004,
PXRE's mandatorily redeemable capital trust pass-through securities were
reclassified on its Consolidated Balance Sheet to liabilities and entitled
"Subordinated debt." In PXRE's Consolidated Statements of Operations and
Comprehensive Operations for the three and nine months ended September 30, 2004,
the interest expense related to these securities was included with "Interest
expense," whereas for the three and nine months ended September 30, 2003 it was
included with "Minority interest in consolidated subsidiaries" as SFAS 150 did
not permit these changes to be made retroactively.



                                       F-6


PXRE GROUP LTD.          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
- -------------------------------------------------------------------------------

     Consolidation of Variable Interest Entities

         In January 2003, the FASB issued FASB Interpretation No. 46,
"Consolidation of Variable Interest Entities" ("FIN 46"), which requires
consolidation of all "Variable Interest Entities" ("VIEs") by the "primary
beneficiary," as these terms are defined in FIN 46, and on October 9, 2003 the
FASB issued FASB Staff Position FIN 46-6, "Effective Date of FASB Interpretation
No. 46, Consolidation of VIE's", which required PXRE to implement FIN 46 during
the quarter ended March 31, 2004. The adoption of this statement resulted in
PXRE deconsolidating the five special purpose trusts which issued PXRE's trust
preferred securities. As a result, the subordinated loans from the trusts are
reflected as liabilities under the caption "Subordinated debt" on PXRE's
September 30, 2004 Consolidated Balance Sheet, while PXRE's investments of
approximately $5.2 million in such trusts in the form of equity, which prior to
March 31, 2004 were eliminated on consolidation, are reflected as assets under
the caption "Other assets" with a corresponding increase in liabilities under
the caption "Subordinated debt." FIN 46 did not permit these changes to be made
retroactively. In addition, gains on the repurchase of $5.2 million of PXRE's
trust preferred securities in prior periods of $1.1 million, net of tax, that
were previously accounted for as extinguishments of debt, were reversed during
the quarter ended March 31, 2004 and presented as a cumulative effect of an
accounting change in PXRE's Consolidated Statement of Operations and
Comprehensive Operations during 2004. These repurchased securities are reflected
in PXRE's September 30, 2004 Consolidated Balance Sheet under the caption "Fixed
Maturities: Available-for-sale."

     Consolidated Statement of Changes in Cash Flow

         In the first quarter of 2004, the Company changed the presentation of
its Consolidated Statement of Changes in Cash Flow to the direct cash flow
method, replacing the indirect cash flow method as previously presented. Amounts
presented for the three and nine months ended September 30, 2003 were
reclassified to be consistent with the new presentation.


                                       F-7


PXRE GROUP LTD.          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
- -------------------------------------------------------------------------------

3. UNDERWRITING

         Premiums written and earned for the three and nine months ended
September 30, 2004 and 2003 are as follows:




                            THREE MONTHS ENDED                   NINE MONTHS ENDED
                              SEPTEMBER 30,                          SEPTEMBER 30,
                         ----------------------                 ----------------------
                                                   % INCREASE                            % INCREASE
($000'S)                    2004        2003       (DECREASE)      2004        2003      (DECREASE)
                         ---------    ---------    ---------    ---------    ---------   ---------

                                                                
Premiums written
Gross premiums written   $ 125,529    $  95,275                 $ 285,847    $ 274,123
Ceded premiums written     (12,938)     (25,233)                  (32,320)     (52,692)
                         ---------    ---------                 ---------    ---------
Net premiums written     $ 112,591    $  70,042           61    $ 253,527    $ 221,431          14
                         =========    =========                 =========    =========

Premiums earned
Gross premiums earned    $ 101,623    $  83,053                 $ 263,856    $ 282,210
Ceded premiums earned      (11,824)     (13,971)                  (35,540)     (44,340)
                         ---------    ---------                 ---------    ---------
Net premiums earned      $  89,799    $  69,082           30    $ 228,316    $ 237,870          (4)
                         =========    =========                 =========    =========



         PXRE from time to time purchases catastrophe retrocessional coverage
for its own protection, depending on market conditions. PXRE purchases
reinsurance primarily to reduce its exposure to severe losses related to any one
event or catastrophe. PXRE currently has reinsurance treaties in place with
several different coverages, territories, limits and retentions that serve to
reduce a large gross loss emanating from any one event. In addition, primarily
related to PXRE's exposure assumed on per-risk treaties, PXRE purchases clash
reinsurance protection which allows PXRE to recover losses ceded by more than
one reinsured related to any one particular property. In the event that
retrocessionaires are unable to meet their contractual obligations, PXRE would
remain liable for the underlying covered claims.

4. INVESTMENTS

         The following table summarizes investments with unrealized losses at
fair value by length of continuous unrealized loss position as of September 30,
2004:



                                                               ONE YEAR OR LESS       OVER ONE YEAR
                                                             --------------------   ---------------------
                                                                        UNREALIZED              UNREALIZED
($000'S)                                                     FAIR VALUE    LOSS     FAIR VALUE     LOSS
                                                             ----------  --------   ----------   --------
                                                                                    
United States government securities                           $ 52,181   $    (35)   $     --   $     --
United States government sponsored agency debentures            56,615       (484)         --         --
United States government sponsored agency
  mortgage-backed securities                                    46,881        (94)      6,771       (165)
Other mortgage and asset-backed securities                      97,224     (1,487)      5,025       (198)
Obligations of states and political subdivisions                   756         (1)         --         --
Corporate securities                                           137,112     (2,114)     17,528       (420)
                                                              --------   --------    --------   --------
      Total temporarily impaired securities                   $390,769   $ (4,215)   $ 29,324   $   (783)
                                                              ========   ========    ========   ========



                                       F-8


PXRE GROUP LTD.          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
- -------------------------------------------------------------------------------


5. EARNINGS PER SHARE

         The table below presents the computation of basic and diluted earnings
per share:



                                                           THREE MONTHS ENDED    NINE MONTHS ENDED
                                                              SEPTEMBER 30,         SEPTEMBER 30,
                                                         --------------------    --------------------
($000'S, EXCEPT PER SHARE DATA)                            2004        2003        2004        2003
                                                         --------    --------    --------    --------
                                                                                 
Net (loss) income available to common shareholders:
  (Loss) income before cumulative effect of
     accounting change and convertible preferred
     share dividends                                     $(73,174)   $ 23,724    $ (8,854)   $ 68,809
   Cumulative effect of accounting change, net of tax          --          --      (1,053)         --
                                                         --------    --------    --------    --------
   Net (loss) income before convertible preferred
     share dividends                                      (73,174)     23,724      (9,907)     68,809
   Convertible preferred share dividends                   (3,583)     (3,310)    (10,540)     (9,737)
                                                         --------    --------    --------    --------
   Net (loss) income available to common shareholders    $(76,757)   $ 20,414    $(20,447)   $ 59,072
                                                         ========    ========    ========    ========


Weighted average common shares outstanding:
   Weighted average common shares outstanding
   (basic)                                                 13,995      11,925      13,753      11,931
   Equivalent shares of underlying options                    284         162         398         239
   Equivalent number of restricted shares                     144          76         144         113
   Equivalent number of convertible preferred shares       13,116      11,420      12,670      10,918
                                                         --------    --------    --------    --------
   Weighted average common equivalent shares (diluted)     27,539      23,583      26,965      23,201
                                                         ========    ========    ========    ========
   Weighted average common equivalent shares when
     anti-dilutive                                         13,995          --      13,753          --
                                                         ========    ========    ========    ========

Per share amounts:
   Basic:
   (Loss) income before cumulative effect
     of accounting change and convertible
     preferred share dividends                           $  (5.22)   $   1.99    $  (0.64)   $   5.77
   Cumulative effect of accounting change                      --          --       (0.08)         --
   Convertible preferred share dividends                    (0.26)      (0.28)      (0.77)      (0.82)
                                                         --------    --------    --------    --------
   Net (loss) income available to common shareholders    $  (5.48)   $   1.71    $  (1.49)   $   4.95
                                                         ========    ========    ========    ========

   Diluted:
   Net (loss) income before cumulative effect of
     accounting change                                   $  (5.48)   $   1.01    $  (1.41)   $   2.97
   Cumulative effect of accounting change                      --          --       (0.08)         --
                                                         --------    --------    --------    --------
   Net (loss) income                                     $  (5.48)   $   1.01    $  (1.49)   $   2.97
                                                         ========    ========    ========    ========


6. INCOME TAXES

         The Company is incorporated under the laws of Bermuda and, under
current Bermuda law, is not obligated to pay any taxes in Bermuda based upon
income or capital gains. The Company has received an undertaking from the
Supervisor of Insurance in Bermuda pursuant to the provisions of the Exempted
Undertakings Tax Protection Act, 1966, which exempts the Company from any
Bermuda taxes computed on profits, income or any capital asset, gain or
appreciation, or any tax in the nature of estate duty or inheritance tax, at
least until the year 2016.



                                       F-9


PXRE GROUP LTD.          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
- -------------------------------------------------------------------------------


         The Company does not consider itself to be engaged in a trade or
business in the United States and, accordingly, does not expect to be subject to
direct United States income taxation.

         The United States subsidiaries of the Company file a consolidated U.S.
federal income tax return.

7. SHAREHOLDERS' EQUITY

         On December 16, 2003, the Company completed a public offering of 2.2
million of its common shares at $21.75 per share, pursuant to a Shelf
Registration Statement on Form S-3 that was filed in 2003 for up to $150.0
million of various types of securities. Of the 2.2 million shares sold, 1.1
million were offered by PXRE and 1.1 million were offered by Phoenix Life
Insurance Company ("Phoenix"), one of the Company's common shareholders. The
underwriters were given an option to purchase up to an additional 0.3 million
common shares from the Company, which they exercised on January 22, 2004. As a
result of the offering and the exercise of the option, the Company received
total net proceeds of approximately $26.9 million. The Company did not receive
any of the proceeds from the sale of shares by Phoenix.

         On April 4, 2002, the Company issued $150.0 million of additional
capital comprised of 15,000 convertible voting preferred shares in a private
placement not involving a public offering under Section 4(2) of the Securities
Act of 1933, as amended. The convertible preferred share investment occurred
pursuant to a share purchase agreement, dated as of December 10, 2001, between
the Company and certain investors. On February 12, 2002, the shareholders
approved the sale and issuance of three series of convertible preferred shares
pursuant to the share purchase agreement, including 7,500 Series A convertible
preferred shares, 5,000 Series B convertible preferred shares, and 2,500 Series
C convertible preferred shares. Proceeds of the offering of the convertible
preferred shares, net of offering expenses of $9.1 million, amounted to $140.9
million. As of September 30, 2004, 18,273 convertible preferred shares were
issued and outstanding.

         The convertible preferred shares accrue cumulative dividends per share
at the rate per annum of 8% of the sum of the stated value of each share plus
any accrued and unpaid dividend thereon payable on a quarterly basis. The
shareholders also voted to approve the division of 20.0 million of PXRE's 50.0
million authorized common shares into three new classes of convertible common
shares including 10.0 million Class A convertible voting common shares, 6.7
million Class B convertible voting common shares, and 3.3 million Class C
convertible voting common shares. No convertible voting common shares of any
class are currently outstanding.

         Convertible preferred shares are convertible into convertible common
shares at the option of the holder at any time at a conversion price equal to
the original conversion price, subject to adjustment if PXRE experiences adverse
development on losses incurred prior to September 30, 2001 in excess of a $7.0
million after-tax threshold. The number of convertible common shares issued upon
the conversion of each convertible preferred share would be equal to the sum of
the original purchase price ($10,000) of such convertible preferred share plus
accrued but unpaid dividends divided by the adjusted conversion price. Certain
adverse development, excluding that related to most of the adverse development
on loss reserves within the exited lines segment and all of the losses arising
from the events of September 11, 2001, is subject to a cap of $12.0 million
after-tax. Adverse development on the reserves excluded is not subject to any
cap or limit. As of September 30, 2004, after giving effect to the $12.0 million
cap referred to above, PXRE has incurred $32.9 million of net after-tax adverse
development above this $7.0 million threshold, resulting in an adjusted
conversion price of $13.48 as of September 30, 2004. Two-thirds of the
convertible preferred shares mandatorily convert by April 4, 2005, and the
balance by April 4, 2008. Convertible preferred shares vote on a fully converted
basis on all matters brought before the shareholders other than the election of
directors.

                                       F-10


PXRE GROUP LTD.          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
- -------------------------------------------------------------------------------

8.       SEGMENT INFORMATION

         PXRE operates in two reportable property and casualty segments - (i)
catastrophe and risk excess and (ii) exited lines - based on PXRE's approach to
managing the business. Commencing with the 2002 underwriting renewal season,
PXRE returned its focus to its core property catastrophe and risk excess
business. Businesses that were not renewed in 2002 are reported as exited lines.
Commencing with the 2004 underwriting renewal season, PXRE is reporting its
previously existing "other lines" segment, which in the past has consisted of a
single pro rata treaty, with its catastrophe and risk excess segment. In
addition, PXRE is reporting its previously existing "finite business" segment
with its exited lines segment to reflect its decision during the second quarter
to run-off the in-force finite business and not enter into any new finite
transactions subsequent to March 31, 2004. PXRE's segments for 2003 were
restated to be comparable to the two 2004 segments discussed above. As a result
of the above, the exited lines segment now includes business previously written
and classified by the Company as direct casualty, Lloyd's of London ("Lloyd's"),
international casualty and finite. In addition, PXRE operates in two geographic
segments - North American, representing North American based risks written by
North American based clients, and International (principally the United Kingdom,
Continental Europe, Latin America, the Caribbean, Australia and Asia),
representing all other premiums written.

         There are no significant differences among the accounting policies of
the segments as compared to PXRE's consolidated financial statements.

         PXRE does not maintain separate balance sheet data for each of its
operating segments, nor does it allocate net investment income, net realized
investment gains or losses, operating expenses, foreign exchange gains or losses
and financing costs to these segments. Accordingly, PXRE does not review and
evaluate the financial results of its operating segments based upon balance
sheet data and these other income statement items.

         The following tables summarize the net premiums written, net premiums
earned and underwriting income (loss) by PXRE's business segments. The amounts
shown for the North American and International geographic segments are presented
net of proportional reinsurance but gross of corporate catastrophe excess of
loss reinsurance cessions, which are separately itemized where applicable.


                                       F-11


PXRE GROUP LTD.          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
- -------------------------------------------------------------------------------


NET PREMIUMS WRITTEN




                                          THREE MONTHS ENDED SEPTEMBER 30,           NINE MONTHS ENDED SEPTEMBER 30,
 ($000'S, EXCEPT PERCENTAGES)          2004                      2003                  2004                   2003
                              ----------------------    ---------------------   ---------------------   --------------------
                                AMOUNT      PERCENT      AMOUNT      PERCENT     AMOUNT      PERCENT     AMOUNT    PERCENT
                              ---------    ---------    ---------   ---------   ---------   ---------   ---------  ---------
                                                                                                 
Catastrophe and Risk Excess
   North American             $  28,771                 $  20,762               $  67,532               $  56,151
   International                 94,655                    70,700                 208,495                 189,713
   Excess of Loss Cessions      (10,360)                  (18,192)                (25,638)                (30,186)
                              ---------                 ---------               ---------               ---------
                                113,066          100%      73,270         105%    250,389          99%    215,678         97%
                              ---------                 ---------               ---------               ---------

Exited Lines
   North American                  (350)                   (2,023)                  3,201                   4,288
   International                   (125)                   (1,205)                    (63)                  1,465
                              ---------                 ---------               ---------               ---------
                                   (475)          --       (3,228)         (5)      3,138           1       5,753          3
                              ---------    ---------    ---------   ---------   ---------   ---------   ---------  ---------
Total                         $ 112,591          100%   $  70,042         100%  $ 253,527         100%  $ 221,431        100%
                              =========    =========    =========   =========   =========   =========   =========  =========


NET PREMIUMS EARNED



                                          THREE MONTHS ENDED SEPTEMBER 30,             NINE MONTHS ENDED SEPTEMBER 30,
($000'S, EXCEPT PERCENTAGES)          2004                      2003                    2004                    2003
                              ----------------------    ---------------------   ---------------------   --------------------
                               AMOUNT       PERCENT      AMOUNT      PERCENT     AMOUNT       PERCENT     AMOUNT    PERCENT
                              ---------    ---------    ---------   ---------   ---------   ---------   ---------  ---------
                                                                                                 
Catastrophe and Risk Excess
   North American             $  24,517                 $  17,785               $  64,257               $  53,978
   International                 75,139                    55,382                 186,257                 164,830
   Excess of Loss Cessions       (9,741)                   (8,489)                (28,218)                (23,810)
                              ---------                 ---------               ---------               ---------
                                 89,915          100%      64,678          94%    222,296          97%    194,998         82%
                              ---------                 ---------               ---------               ---------

Exited Lines
   North American                    15                     5,609                   6,087                  41,353
   International                   (131)                   (1,205)                    (67)                  1,519
                              ---------                 ---------               ---------               ---------
                                   (116)          --        4,404           6       6,020           3      42,872         18
                              ---------    ---------    ---------   ---------   ---------   ---------   ---------  ---------
Total                         $  89,799          100%   $  69,082         100%  $ 228,316         100%  $ 237,870        100%
                              =========    =========    =========   =========   =========   =========   =========  =========





                                       F-12


PXRE GROUP LTD.          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
- -------------------------------------------------------------------------------


         Underwriting income (loss) includes premiums earned, losses incurred
and commission and brokerage, net of fee income, but does not include investment
income, net realized investment gains or losses, interest expense, operating
expenses or foreign exchange gains or losses.

UNDERWRITING INCOME (LOSS)



                                   THREE MONTHS ENDED SEPTEMBER 30,             NINE MONTHS ENDED SEPTEMBER 30,
($000'S, EXCEPT PERCENTAGES)         2004                     2003                2004                    2003
                             ---------------------  ---------------------  --------------------  ----------------------
                               AMOUNT       PERCENT   AMOUNT      PERCENT   AMOUNT      PERCENT   AMOUNT        PERCENT
                             ---------     -------  ---------     -------  ---------    -------  ---------      -------
                                                                                     
Catastrophe and Risk Excess
   North American            $ (11,405)              $  15,332             $  19,589             $  32,987
   International               (37,419)                 39,233                35,984               115,352
   Excess of Loss Cessions      (6,259)                 (7,686)              (25,391)              (26,403)
                             ---------               ---------             ---------             ---------
                               (55,083)      74%        46,879      148%      30,182      334%     121,936       134%
                             ---------               ---------             ---------             ---------

Exited Lines
   North American              (19,694)                (12,507)              (25,995)              (25,846)
   International                    36                  (2,605)                4,848                (5,028)
                             ---------               ---------             ---------             ---------
                               (19,658)      26        (15,112)     (48)     (21,147)    (234)     (30,874)      (34)
                             ---------      ---      ---------      ---    ---------      ---    ---------       ---
Total                        $ (74,741)     100%     $  31,767      100%   $   9,035      100%   $  91,062       100%
                             =========      ===      =========      ===    =========      ===    =========       ===



                                       F-13


PXRE GROUP LTD.          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
- -------------------------------------------------------------------------------

         The following table reconciles the net underwriting income (loss) for
the operating segments to income (loss) before income taxes and cumulative
effect of accounting change as reported in the Consolidated Statements of
Operations and Comprehensive Operations.



                                                   THREE MONTHS ENDED         NINE MONTHS ENDED
                                                      SEPTEMBER 30,             SEPTEMBER 30,
                                                 ---------------------     ---------------------
       ($000'S)
                                                  2004          2003         2004         2003
                                                 --------     --------     --------     --------
                                                                            
Net underwriting (loss) income                   $(74,741)    $ 31,767     $  9,035     $ 91,062
Net investment income                               5,157        5,994       16,941       20,026
Net realized investment (losses) gains                (40)         502           11          611
Other operating expenses                           (8,272)      (9,788)     (30,760)     (29,451)
Foreign exchange gains (losses)                       382         (927)          22         (676)
Interest expense                                   (3,817)          --      (10,947)      (2,504)
Minority interest in consolidated
   subsidiaries                                        --       (2,817)          --       (7,350)
Other                                                  --           --           --          (22)
                                                 --------     --------     --------     --------
(Loss) income before income taxes, cumulative
  effect of accounting change and convertible
  preferred share dividends                      $(81,331)    $ 24,731     $(15,698)    $ 71,696
                                                 ========     ========     ========     ========


9.       SUBORDINATED DEBT

         Trust preferred securities were classified as minority interest in
consolidated subsidiaries prior to 2004. Trust preferred securities are
mandatorily redeemable subordinated debt securities issued to separate special
purpose trusts holding solely those securities. As discussed in Note 2,
following the implementation of SFAS 150 and FIN 46 during the quarter ended
March 31, 2004, these trusts are no longer consolidated and the securities
issued to these trusts by PXRE (rather than the securities issued by the trusts
as was done previously) are now classified as liabilities on PXRE's September
30, 2004 Consolidated Balance Sheet. The subordinated debt securities are as
follows:



                                                           SEPTEMBER 30,       DECEMBER 31,
($000'S)                                                       2004              2003
                                                             --------            --------
                                                                           
8.85% fixed rate due February 1, 2027                        $102,638            $ 94,341
7.35% fixed/floating rate due May 15, 2033                     18,042              17,500
9.75% fixed rate due May 23, 2033                              15,464              15,000
7.70% fixed/floating rate due October 29, 2033                 20,619              20,000
7.58% fixed/floating rate due September 30, 2033               10,310              10,000
                                                             --------            --------
                                                             $167,073            $156,841
                                                             ========            ========


         The 8.85% fixed rate capital trust pass-through securities pay interest
semi-annually and are redeemable by PXRE from February 1, 2007 at 104.180%
declining to 100.418% at February 1, 2016, and at par thereafter. The 7.35%
fixed/floating rate capital trust pass-through securities initially pay interest
quarterly at a fixed rate of 7.35% for 5 years and then at a floating rate of 3
month LIBOR plus 4.1% reset quarterly thereafter, and are redeemable by PXRE at
par on or after May 15, 2008. The 9.75% fixed rate capital trust pass-through
securities pay interest quarterly and are redeemable by PXRE from May 23, 2008
at 104.875% declining to 100.975% at May 23, 2013, and at par thereafter. The
7.70% fixed/floating rate capital trust pass-through securities initially pay
interest quarterly at a rate of 7.70% for 5 years and then at a floating rate of
3 month LIBOR plus 3.85% reset quarterly thereafter, and are redeemable by PXRE
at par on or after October 29, 2008. The 7.58% fixed/floating rate capital trust
pass-through securities initially pay interest quarterly at a rate of 7.58% for
5 years and then at a floating rate of 3 month LIBOR plus 3.90% reset quarterly
thereafter, and are redeemable by PXRE at par on or after September 30, 2008.


                                       F-14


PXRE GROUP LTD.          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
- -------------------------------------------------------------------------------

         PXRE has the option to defer interest payments on the capital trust
pass-through securities and redeem them earlier than the due dates, subject to
limits and penalties as set out in the relevant indentures.

10.      EMPLOYEE BENEFITS

         The qualified and non-qualified defined benefit pension plans were
curtailed effective March 31, 2004.

         The components of net pension expense for these company-sponsored plans
are as follows:



($000'S)
                                            THREE MONTHS ENDED      NINE MONTHS ENDED
                                              SEPTEMBER  30,         SEPTEMBER 30,
                                           -------------------     -------------------
                                             2004        2003        2004        2003
                                           -------     -------     -------     -------
                                                                   
COMPONENTS OF NET PERIODIC COST:
    Service cost                           $    --     $   245     $   303     $   734
    Interest cost                               93         139         322         416
    Expected return on assets                 (109)       (110)       (321)       (323)
    Amortization of prior service costs         --          50          68         151
    Recognized net actuarial costs              --         (11)         --         (33)
    Settlement                                 723          --         723          --
    Curtailment                                 --         152        (486)        449
                                           -------     -------     -------     -------
Net periodic benefit costs                 $   707     $   465     $   609     $ 1,394
                                           =======     =======     =======     =======



         During the nine months ended September 30, 2004, the Company made no
contributions to its pension plans and expects no significant contributions
during 2004.

11.      CONTINGENCIES

         In April 2000, PXRE Reinsurance entered into an aggregate excess of
loss retrocessional reinsurance agreement (the "XOL Retro Treaty") with
Lumbermens Mutual Casualty Company ("LMC"). In the XOL Retro Treaty, PXRE
Reinsurance reinsured a portfolio of treaties underwritten by a former business
unit of LMC, which had been divested. Pursuant to this XOL Retro Treaty, PXRE
Reinsurance agreed to indemnify LMC for losses in excess of a 75% paid loss
ratio on this underlying portfolio of treaties up to a 100% paid loss ratio,
subject to an aggregate limit of liability of $50.0 million. The latest loss
reports related to the XOL Retro Treaty provided by LMC forecast an ultimate net
loss ratio in excess of 100%, which could result in a full limit loss to PXRE.

                                       F-15


PXRE GROUP LTD.          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
- -------------------------------------------------------------------------------

         In June 2003, PXRE Reinsurance performed an audit of this portfolio of
treaties reinsured under the XOL Retro Treaty. As a result of this audit,
management identified problems and believes that LMC defrauded PXRE, breached
its duty of utmost good faith, and breached its contractual obligations and
fiduciary duties under the agreement. PXRE Reinsurance therefore filed suit
against LMC on July 24, 2003 in a United Stated District Court seeking
rescission of the agreement and/or compensatory and punitive damages.

         Recently, the court granted partial summary judgment to LMC and
dismissed PXRE Reinsurance's fraud claims and breach of the duty of utmost good
faith arising out of alleged misconduct by LMC prior to the binding of the XOL
Retro Treaty. PXRE Reinsurance disagrees with the court's decision. PXRE
Reinsurance is filing a motion for reconsideration based upon recent deposition
testimony by the former president of the subject former LMC business unit which
had not been considered by the court prior to its decision on LMC's motion. If
that motion is unsuccessful, PXRE Reinsurance intends to seek to appeal the
order to the United States Court of Appeals for the Seventh Circuit.

         The court did not address PXRE Reinsurance's breach of contract claims
and allegations arising out of LMC's post-binding activity and such claims
remain pending.

         Unless the court order is reconsidered or overturned on appeal,
rescission may no longer be available as a remedy in our suit against LMC. At
this stage of the lawsuit, it is difficult to estimate the scope and amount of
potential damages relating to PXRE Reinsurance's breach of contract claims. We
have therefore recorded additional loss reserves of $14.7 million relating to
the XOL Retro Treaty as of September 30, 2004, which is equal to the remaining
portion of the $50.0 million aggregate limit of liability under the XOL Retro
Treaty. Accordingly, PXRE Reinsurance will have no exposure to additional losses
relating to the contract. This results in a negative after tax impact of $9.6
million on earnings in the quarter ended September 30, 2004.

         Although the ultimate outcome of the litigation cannot presently be
determined, management believes that PXRE Reinsurance's claims are meritorious
and intends to continue to prosecute its suit.




                                       F-16




PROSPECTUS

                                 PXRE GROUP LTD.

                                 DEBT SECURITIES

                                  COMMON SHARES

                                PREFERRED SHARES

                                DEPOSITARY SHARES

                                    WARRANTS

         PXRE Group Ltd. may offer from time to time debt securities, common
shares, preferred shares, depositary shares and warrants, together or
separately, in one or more series, and the selling shareholders may from time to
time offer up to 12,981,646 common shares, issuable upon conversion of Class
A Common Shares, Class B Common Shares and Class C Common Shares, which are
issuable upon the conversion of issued and outstanding Series A Preferred
Shares, Series B Preferred Shares and Series C Preferred Shares held by the
selling shareholders with an aggregate offering price of $297,669,142.78. We
will not receive any proceeds from sales of common shares by the selling
shareholders. This prospectus describes the general terms of these securities
and the general manner in which we and the selling shareholders will offer the
securities. The specific terms of any securities we or the selling shareholders
offer will be included in a supplement to this prospectus. The prospectus
supplement will also describe the specific manner in which we and the selling
shareholders will offer the securities. This prospectus may not be used to sell
securities unless accompanied by a prospectus supplement.

         As used in this prospectus, except as otherwise specified, the terms
"PXRE," "we," "us" and "our" refer to PXRE Group Ltd. Our common shares are
listed on the New York Stock Exchange, Inc. under the symbol "PXT." The closing
price of our common shares was $23.00 per share on August 3, 2004.

         INVESTING IN OUR SECURITIES INVOLVES RISK. SEE "RISK FACTORS" BEGINNING
ON PAGE 5 AND THE ADDITIONAL RISK FACTORS, IF ANY, INCLUDED IN THE ACCOMPANYING
PROSPECTUS SUPPLEMENT.

                             -----------------------

         Neither the Securities and Exchange Commission nor any other regulatory
body has approved or disapproved these securities or determined if this
prospectus is truthful or complete. Any representation to the contrary is a
criminal offense.

                             -----------------------




                   This prospectus is dated August 9, 2004.



NO OFFERED SECURITIES MAY BE OFFERED OR SOLD IN BERMUDA AND OFFERS MAY ONLY BE
ACCEPTED FROM PERSONS RESIDENT IN BERMUDA, FOR BERMUDA EXCHANGE CONTROL
PURPOSES, WHERE SUCH OFFERS HAVE BEEN DELIVERED OUTSIDE BERMUDA. PERSONS
RESIDENT IN BERMUDA, FOR BERMUDA EXCHANGE CONTROL PURPOSES, MAY REQUIRE THE
PRIOR APPROVAL OF THE BERMUDA MONETARY AUTHORITY IN ORDER TO ACQUIRE ANY OFFERED
SECURITIES.

                                TABLE OF CONTENTS



                                                                                                               Page
                                                                                                            

Summary...........................................................................................................1

Where You Can Find More Information...............................................................................4

Risk Factors......................................................................................................5

Cautionary Statement Regarding Forward-Looking Statements........................................................20

Consolidated Ratios of Earnings to Fixed Charges and Earnings to Fixed Charges and Preferred Share
       Dividends.................................................................................................21

Use of Proceeds..................................................................................................22

PXRE Group Ltd...................................................................................................22

Description of Debt Securities...................................................................................23

Description of Warrants..........................................................................................35

Description of Share Capital.....................................................................................36

Description of the Depositary Shares.............................................................................48

Forms of Securities..............................................................................................51

Selling Shareholders.............................................................................................53

Plan of Distribution.............................................................................................55

Legal Matters....................................................................................................56

Experts..........................................................................................................56

Certain ERISA Considerations.....................................................................................57

Bermuda Monetary Authority.......................................................................................58

Unenforceability of Certain United States Judgments..............................................................59

Difference in Corporate Laws.....................................................................................59



                                       ii


                                     SUMMARY

         We may offer any of the following securities: debt securities, common
shares, preferred shares, depositary shares and warrants. In addition, the
selling shareholders may offer common shares from time to time in one or more
offerings. The following summary describes these securities in general terms
only. You should read the summary together with the more detailed information
contained in the rest of this prospectus and the applicable prospectus
supplement.



                                              
PXRE GROUP LTD.................................  PXRE Group Ltd. is a holding company organized in Bermuda.  We
                                                 provide reinsurance products and services to a worldwide
                                                 marketplace through subsidiary operations in the United States,
                                                 Europe, Bermuda and Barbados. Our primary focus is providing
                                                 property catastrophe reinsurance and retrocessional coverage to a
                                                 worldwide group of clients.  Our common shares, par value $1.00 per
                                                 share, are listed on the New York Stock Exchange, Inc. under the
                                                 symbol "PXT."  Our principal executive offices are located at Swan
                                                 Building, PXRE House, 110 Pitts Bay Rd, Pembroke HM 208, Bermuda,
                                                 telephone:  (441) 296-5858.

DEBT SECURITIES................................  Our debt securities offered by this prospectus may be senior or
                                                 subordinated in priority of payment to our existing and future debt
                                                 obligations.  We will provide a prospectus supplement that
                                                 describes the ranking, whether senior or subordinated, the specific
                                                 designation, the aggregate principal amount, the purchase price,
                                                 the maturity, the redemption terms, the interest rate or manner of
                                                 calculating the interest rate, the time of payment of interest, if
                                                 any, the terms for any conversion or exchange, including the terms
                                                 relating to the adjustment of any conversion or exchange mechanism,
                                                 the listing, if any, on a securities exchange and any other
                                                 specific terms of the offered debt securities.

                                                 The senior and subordinated debt securities will be issued under
                                                 separate indentures between us and a U.S. banking institution as
                                                 trustee.  The senior and subordinated debt indentures will not
                                                 limit the amount of  other indebtedness or debt securities, other
                                                 than certain secured indebtedness, that we or our subsidiaries may
                                                 issue.  We have  summarized the general features of the  indentures
                                                 under the heading "Description of  Debt Securities."  We encourage
                                                 you to read  the indentures, which are exhibits to the
                                                 registration statement of which this  prospectus forms a part.

COMMON SHARES..................................  We may sell our common shares, par value $1.00 per share, in one or
                                                 more offerings.  In a prospectus supplement, we will describe  the
                                                 specific terms of the offering of common shares including, where
                                                 applicable, the number of shares to be offered, the offering price
                                                 or prices to the extent permitted by applicable law, whether the
                                                 common shares will be issued in certificated or book entry  form,
                                                 information with respect to any book-entry procedures, and any
                                                 additional terms of the common shares which are not consistent with
                                                 the provisions of our bye-laws.

                                                 In addition, up to 12,981,646 common shares may be sold from time
                                                 to time in one or more offerings pursuant to the registration
                                                 statement of which this prospectus forms a part by the selling
                                                 shareholders.  Such common shares are common shares to be issued
                                                 upon conversion of the convertible preferred shares issued and
                                                 outstanding prior to August 3, 2004.  We will not receive any
                                                 proceeds from sales of common shares sold by the selling
                                                 shareholders.



                                       1




                                              
                                                 Each time a selling shareholder sells common shares, we will
                                                 provide, if required, a supplement to this prospectus that contains
                                                 specific information about the offering.

                                                 In accordance with the requirements of the Securities and Exchange
                                                 Commission, we also are registering outstanding convertible
                                                 preferred shares and convertible common shares into which the
                                                 convertible preferred shares convert.  The convertible preferred
                                                 shares are held by the selling shareholders.  The selling
                                                 shareholders do not intend to offer for resale either the
                                                 convertible preferred shares or any convertible common shares, and
                                                 have entered into an agreement with us not to do so.

WARRANTS.......................................  We may sell warrants to purchase our common shares or preferred
                                                 shares.  In a prospectus supplement, we will specify the type of
                                                 warrant and inform you of the exercise price and other specific
                                                 terms of the warrants.

PREFERRED SHARES...............................  We may sell our preferred shares, par value $1.00 per share, in one
                                                 or more series.  In a prospectus supplement, we will describe the
                                                 specific designation, the aggregate number of shares offered, the
                                                 dividend rate or manner of calculating the dividend rate, the
                                                 dividend periods or manner of calculating the dividend periods, the
                                                 stated value of the shares of the series, the voting rights, if
                                                 any, of the shares of the series, whether or not and on what terms
                                                 the shares of the series will be convertible or exchangeable,
                                                 whether and on what terms we can redeem the shares of the series,
                                                 whether we will offer depositary shares representing shares of the
                                                 series and, if so, the fraction or multiple of a preferred share
                                                 represented by each depositary share, whether we will list the
                                                 preferred shares or depositary shares on a securities exchange and
                                                 any other specific terms of the series of preferred shares.

CONVERTIBLE PREFERRED SHARES...................  The selling shareholders hold convertible preferred shares,
                                                 comprised of Series A Preferred Shares, Series B Preferred Shares
                                                 and Series C Preferred Shares, which they purchased through a
                                                 private placement or received as dividends.  The convertible
                                                 preferred shares convert upon sale into convertible common shares,
                                                 which convert into common shares of the Company.  The selling
                                                 shareholders are not offering for resale any of the convertible
                                                 preferred shares (or the convertible common shares issuable upon
                                                 conversion thereof) in accordance with the terms of an agreement
                                                 with us.

CONVERTIBLE COMMON SHARES......................  Upon the conversion of convertible preferred shares which they
                                                 hold, the selling shareholders will hold convertible common
                                                 shares.  The convertible common shares are comprised of three
                                                 classes, Class A Common Shares, Class B Common Shares and Class C
                                                 Common Shares.  The convertible common shares convert upon sale
                                                 into common shares of the Company.  The selling shareholders are
                                                 not offering for resale any of the convertible common shares they
                                                 will hold in accordance with the terms of an agreement with us.


                                       2




                                              
TERMS SPECIFIED IN PROSPECTUS SUPPLEMENTS......  When we decide to sell particular securities, or when one or more
                                                 of the selling shareholders decides to sell common shares
                                                 hereunder, we will prepare a prospectus supplement describing the
                                                 securities offering and the specific terms of the securities.  You
                                                 should carefully read this prospectus and the applicable prospectus
                                                 supplement.

                                                 We will offer our debt securities, common shares, preferred shares,
                                                 depositary shares and warrants to investors on terms determined by
                                                 market and other conditions.  Our securities may be sold for U.S.
                                                 dollars or foreign currency.  Principal of, and any premium or
                                                 interest on, debt securities and cash amounts payable under
                                                 warrants may be payable in U.S. dollars or foreign currency, as we
                                                 specifically designate in the related prospectus supplement.

                                                 In any prospectus supplement we prepare, we  will provide the name
                                                 of and compensation to  each dealer, underwriter or agent, if any,
                                                 involved in the sale of the securities being  offered and the
                                                 managing underwriters for  any securities sold to or through
                                                 underwriters.  Any underwriters, including  managing underwriters,
                                                 dealers or agents in  the United States may include affiliates of
                                                 ours.

STRUCTURAL SUBORDINATION;
OUR RECEIPT OF CASH FROM
OUR SUBSIDIARIES MAY BE
RESTRICTED.....................................  The debt securities, preferred shares and warrants that may be
                                                 offered under this prospectus are unsecured senior or subordinated
                                                 obligations of ours, but our assets consist primarily of equity in
                                                 our subsidiaries.  As a result, our ability to make payments on our
                                                 debt securities and/or pay dividends on our preferred shares
                                                 depends upon our receipt of dividends, loan payments and other
                                                 funds from our subsidiaries.  In addition, if any of our
                                                 subsidiaries becomes insolvent, the direct creditors of that
                                                 subsidiary will have a prior claim on its assets, and our rights
                                                 and the rights of our creditors, including your rights as an owner
                                                 of our debt securities, warrants, or preferred shares, will be
                                                 subject to that prior claim, unless we are also a direct creditor
                                                 of that subsidiary.  This subordination of creditors of a parent
                                                 company to prior claims of creditors of its subsidiaries is
                                                 commonly referred to as structural subordination.

                                                 In addition, various statutes and regulations restrict some of our
                                                 subsidiaries from paying dividends or making loans or advances to
                                                 us.  These restrictions could prevent those subsidiaries from
                                                 paying the cash to us that we need in order to pay you.  These
                                                 restrictions include:

                                                 o        insurance laws and regulations restricting the maximum
                                                          amount of dividends or other distributions that PXRE
                                                          Reinsurance (Barbados) Ltd., which we call "PXRE
                                                          Barbados," PXRE Reinsurance Company, which we call "PXRE
                                                          Reinsurance," and PXRE Reinsurance Ltd., which we call
                                                          "PXRE Bermuda," may declare or pay within a certain period
                                                          without regulatory approval, and

                                                 o        the minimum capital requirements under the laws of Bermuda
                                                          and Barbados, and state laws of certain U.S.
                                                          jurisdictions, and the rules of some exchanges and other
                                                          regulatory bodies, which apply to some of our principal
                                                          subsidiaries, such as PXRE Barbados, PXRE Bermuda and PXRE
                                                          Reinsurance.


                                       3


                       WHERE YOU CAN FIND MORE INFORMATION

         We file annual, quarterly and current reports, proxy statements and
other information with the SEC. You may read and copy any document we file at
the SEC's public reference room at Room 1024, 450 Fifth Street, N.W.,
Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 for further
information on the public reference room. In addition, the SEC maintains a
website that contains reports, proxy statements and other information that we
electronically file. The address of the SEC's website is http://www.sec.gov.

         This prospectus is part of a registration statement we filed with the
SEC. This prospectus omits some information contained in the registration
statement in accordance with SEC rules and regulations. You should review the
information and exhibits in the registration statement for further information
on us and our consolidated subsidiaries and the securities we and the selling
shareholders are offering. Statements in this prospectus concerning any document
we filed as an exhibit to the registration statement or that we otherwise filed
with the SEC are summaries and do not contain all the information that may be
important to you. You should review the complete document to evaluate these
statements.

         Our common shares, par value $1.00 per share, are listed on the New
York Stock Exchange, Inc. under the symbol "PXT." You may inspect reports, proxy
statements and other information concerning us and our consolidated subsidiaries
at the offices of the New York Stock Exchange, Inc., 20 Broad Street, New York,
New York 10005.

         The SEC allows us to incorporate by reference much of the information
we file with it, which means that we can disclose important information to you
by referring you to those publicly available documents. The information that we
incorporate by reference in this prospectus is considered to be part of this
prospectus. Because we are incorporating by reference future filings with the
SEC, this prospectus is continually updated and those future filings may modify
or supersede some of the information included or incorporated by reference in
this prospectus. This means that you must look at all of the SEC filings that we
incorporate by reference to determine if any of the statements in this
prospectus or in any document previously incorporated by reference have been
modified or superseded. This prospectus incorporates by reference the documents
listed below and any future filings we make with the SEC under Section 13(a),
13(c), 14 or 15(d) of the Exchange Act (other than information in the documents
that is deemed not to be filed) after the date of this prospectus until we
complete our offering of the securities to be issued under the registration
statement or, if later, the date on which any of our affiliates cease offering
and selling these securities:

         (a)      Annual Report on Form 10-K for the fiscal year ended December
                  31, 2003 (SEC file number 1-15259);

         (b)      Quarterly Reports on Form 10-Q for the quarters ended March
                  31, 2004 and June 30, 2004;

         (c)      Current Reports on Form 8-K filed on March 26, 2004,
                  May 18, 2004, July 1, 2004 and August 4, 2004 (SEC file
                  number 1-15259 regarding Items 5 and 7); and

         (d)      The description of the common shares contained in our
                  registration statement on Form 8-A filed on August 23, 1999
                  pursuant to Section 12 of the Exchange Act, including any
                  amendment or report filed for the purpose of updating the
                  description.

         We are not, however, incorporating by reference any documents or
portions thereof that are not deemed "filed" with the SEC, including any
information furnished pursuant to Items 9 or 12 of Form 8-K. You can request a
copy of these documents, excluding exhibits, at no cost, by writing or
telephoning us at the following address:

                                   PXRE House
                                110 Pitts Bay Rd
                                 Pembroke HM 208
                                     Bermuda
                              Attention: Treasurer
                                 (441) 296-5858

                                       4


                                  RISK FACTORS

         An investment in our securities involves a number of risks. You should
carefully consider the following information about these risks, together with
the other information contained or incorporated by reference in this prospectus,
before investing in our securities. The risks and uncertainties described below
are not the only ones we face. However, these are the risks our management
believes are material. Additional risks not presently known to us or that we
currently deem immaterial may also impair our business or results of operations.
Any of the risks described below could result in a significant or material
adverse effect on our results of operations or financial condition, and a
corresponding decline in the market price of our securities. You could lose all
or part of your investment. The prospectus supplement applicable to each type or
series of securities we offer will contain a discussion of the risks applicable
to an investment in the particular securities we are offering under the
prospectus supplement.

BECAUSE OF EXPOSURE TO CATASTROPHES, OUR FINANCIAL RESULTS MAY VARY
SIGNIFICANTLY FROM PERIOD TO PERIOD.

         As a reinsurer of property catastrophe-type coverages in the worldwide
marketplace, our operating results in any given period depend to a large extent
on the number and magnitude of natural and man-made catastrophes such as
hurricanes, windstorms, hailstorms, earthquakes, volcanic eruptions, fires,
industrial explosions, freezes, riots and floods. For example, the terrorist
attacks on September 11, 2001 resulted in a $35.3 million net loss, after tax,
in the third quarter of 2001, which subsequently decreased to a $34.4 million
net loss, after tax, by June 30, 2004. While we may, depending on market
conditions, purchase catastrophe retrocessional coverage for our own protection,
the occurrence of one or more major catastrophes in any given period could
nevertheless have a material adverse impact on our results of operations and
financial condition and result in substantial liquidation of investments and
outflows of cash as losses are paid.

WE MAY BE OVEREXPOSED TO LOSSES IN CERTAIN GEOGRAPHIC AREAS FOR CERTAIN TYPES OF
CATASTROPHE EVENTS.

         As we underwrite risks from a large number of insurers based on
information generally supplied by reinsurance brokers, we may develop a
concentration of exposure to loss in certain geographic areas prone to specific
types of catastrophes. For example, we are significantly exposed to losses
arising from hurricanes in the southeastern United States, earthquakes in
California, the midwest United States and Japan, and to windstorms in northern
Europe. We have developed systems and software tools to monitor and manage the
accumulation of our exposure to such losses and have established guidelines for
maximum tolerable losses from a single event or multiple catastrophic events
based on historical data. However, no assurance can be given that these maximums
will not be exceeded in some future catastrophe.

WE OPERATE IN A HIGHLY COMPETITIVE ENVIRONMENT.

         The reinsurance industry has been consolidating in recent years through
mergers and other acquisitions. We compete with numerous companies, many of
which have substantially greater financial, marketing and management resources.
The level of competition has increased in the wake of the September 11, 2001
terrorist attacks with the formation of a number of large and well-capitalized
Bermuda reinsurance companies. In addition, a number of our pre-existing
competitors were successful in raising substantial levels of additional capital.
Although we increased our capital as well, we remain smaller than most of our
competitors.

         In particular, we compete with reinsurers that provide property-based
lines of reinsurance, such as ACE Tempest Reinsurance Ltd., Arch Reinsurance
Ltd., Aspen Insurance Holdings Limited, AXIS Reinsurance Company, Converium
Reinsurance (North America), Inc., Endurance Specialty Insurance Ltd., Everest
Reinsurance Company, IPC Re Limited, Lloyd's of London syndicates, Montpelier
Reinsurance Ltd., Munich Reinsurance Company, Partner Reinsurance Company Ltd.,
Platinum Underwriters Reinsurance, Inc., Renaissance Reinsurance Ltd., Swiss
Reinsurance Company and XL Re Ltd. Competition varies depending on the type of
business being insured or reinsured and whether we are in a leading position or
acting on a following basis.

                                       5


REINSURANCE PRICES MAY DECLINE, WHICH COULD AFFECT OUR PROFITABILITY.

         Demand for reinsurance depends on numerous factors, including the
frequency and severity of catastrophic events, levels of capacity, general
economic conditions and underwriting results of primary property insurers. The
supply of reinsurance is related to prevailing prices, recent loss experience
and levels of surplus capacity. All of these factors fluctuate and may
contribute to price declines generally in the reinsurance industry. Our recent,
and anticipated, growth relates in part to improved industry pricing. Premium
rates or other terms and conditions of trade may vary in the future. If any of
these factors were to cause the demand for reinsurance to fall or the supply to
rise, our profitability could be adversely affected.

UNDERWRITING REINSURANCE INCLUDES THE APPLICATION OF JUDGMENT, THE ASSESSMENT OF
PROBABILITIES AND OUTCOMES, AND ASSUMPTION OF CORRELATIONS, WHICH ARE SUBJECT TO
INHERENT UNCERTAINTIES; RESERVING FOR LOSSES INCLUDES SIGNIFICANT ESTIMATES,
WHICH ARE ALSO SUBJECT TO INHERENT UNCERTAINTIES.

         Our success is dependent upon our ability to assess accurately the
risks associated with the businesses that we insure and reinsure. Claim reserves
represent estimates involving actuarial and statistical projections, at a given
point in time, of our expectations of the ultimate settlement and administration
costs of claims incurred. We utilize actuarial models as well as historical
insurance industry loss development patterns to assist in the establishment of
appropriate claim reserves. In our casualty and finite business, given our
limited experience we do not have established historical loss development
patterns that can be used to establish these loss liabilities. For these lines
of business, we rely on loss development patterns that have been estimated from
industry or client data, which may not accurately represent the true development
pattern for the business we wrote. For property lines of business, reserves may
differ from ultimate settlement values dues to the infrequency of some types of
catastrophe losses, the incompleteness of information in the wake of a major
catastrophe and delay in receiving that information. Actual claims and claim
expenses paid may deviate, perhaps substantially, from the reserve estimates
reflected in our financial statements.

         If our claim reserves are determined to be inadequate, we will be
required to increase claim reserves at the time of such determination with a
corresponding reduction in our net income in the period in which the deficiency
is rectified. It is possible that claims in respect of events that have occurred
could exceed our claim reserves and have a material adverse effect on our
results of operations, in a particular period, or our financial condition in
general. As a compounding factor, although most insurance contracts have policy
limits, the nature of property and casualty insurance and reinsurance is that
losses can exceed policy limits for a variety of reasons and could significantly
exceed the premiums received on the underlying policies, thereby further
adversely affecting our financial condition.

A DECLINE IN THE RATING ASSIGNED TO OUR CLAIMS-PAYING ABILITY MAY IMPACT OUR
POTENTIAL TO WRITE NEW AND RENEWAL BUSINESS.

         The property catastrophe reinsurance market is highly sensitive to the
ratings assigned by the rating agencies. If either of Standard & Poor Ratings
Services, a division of the McGraw-Hill Companies, Inc., which we refer to as
"S&P," or A.M. Best Company, an independent insurance industry rating
organization, were to downgrade us, such downgrade would likely have a material
negative impact on our ability to expand our reinsurance portfolio and renew all
of our existing reinsurance agreements, especially if we were to be downgraded
more than one level from the "A" category to the "B" category. In 1999, we were
downgraded from A+ to A, which downgrade was considered by us to have no
material effect on our core short tail property business. Although impossible to
quantify, we believe the downgrade did have some impact on our ability to expand
the direct casualty reinsurance business that we have since discontinued.

A DECLINE IN OUR RATINGS MAY REQUIRE US TO TRANSFER PREMIUMS RETAINED BY US INTO
A BENEFICIARY TRUST.

         Certain of our ceded excess of loss reinsurance contracts require us to
transfer premiums currently retained by us on a funds withheld basis into a
trust for the benefit of the reinsurers if A.M. Best were to downgrade us below
"A-." In addition, certain of our other ceded excess of loss reinsurance
contracts contain provisions that give the reinsurer the right to cancel the
contract and require us to pay a termination fee. The amount of the termination
fee would be dependent upon various factors, including level of loss activity.

                                       6


A DECLINE IN OUR RATINGS MAY ALLOW CLIENTS TO TERMINATE THEIR CONTRACTS WITH US.

         It is increasingly common for our assumed reinsurance contracts to
contain terms that would allow our clients to cancel the contract if we are
downgraded below various rating levels by one or more rating agencies and a
majority of our contracts now contain such clauses. Typically such cancellation
clauses are triggered if A.M. Best or S&P were to downgrade us below "A-."
Currently our rating is "A" by A.M. Best and S&P. Whether a client would
exercise such rights would depend, among other things, on the reasons for such a
downgrade, the extent of the downgrade, the prevailing market conditions, the
degree of unexpired coverage, and the pricing and availability of replacement
reinsurance coverage. We cannot predict in advance whether and how many of our
clients would actually exercise such rights or what effect such cancellations
would have on our financial condition or future prospects, but such an effect
could potentially be materially adverse. A downgrade, therefore, could result in
a substantial loss of business if insurers, ceding companies and brokers that
place such business move to other insurers and reinsurers with higher ratings.
With respect to new or renewed contracts, at January 1, 2004, 54% (by premium
volume) contain provisions allowing clients additional rights upon a decline in
our ratings.

OUR INVESTMENT PORTFOLIO IS SUBJECT TO SIGNIFICANT MARKET AND CREDIT RISKS WHICH
COULD RESULT IN AN ADVERSE IMPACT ON OUR FINANCIAL POSITION OR RESULTS.

         Our invested assets consist primarily of debt instruments with fixed
maturities, short-term investments, a diversified portfolio of hedge funds and,
to a lesser extent, interests in mezzanine bond and equity limited partnerships,
and short-term investments. At June 30, 2004, 87% of the Company's investment
portfolio consisted of fixed maturities and short-term investments and 13%
consisted of hedge funds and other investments. These investments are subject to
market- wide risks and fluctuations as well as to risks inherent in particular
securities. Although we seek to preserve our capital, we have invested in a
portfolio of hedge funds and other privately held securities. These investments
are designed to provide diversification of risk; however, such investments
entail substantial risks. There can be no assurance that our investment
objectives will be achieved, and results may vary substantially over time. In
addition, although we seek to employ investment strategies that are not
correlated with our reinsurance exposures, losses in our investment portfolio
may occur at the same time as underwriting losses and, therefore, exacerbate
such losses' adverse effect on us.

         Risks Related to our Fixed Maturity Investments. We are exposed to
potential losses from the risks inherent in our fixed maturity investments. The
two most significant risks inherent in our fixed income portfolio are interest
rate risk and credit risk:

         o        Interest Rate Risk

         Our principal fixed maturity market risk exposure is to changes in U.S.
interest rates. Changes in interest rates may affect the fair value of our fixed
maturity portfolio, borrowings (in the form of trust preferred securities) and a
related interest rate swap. Our holdings subject us to exposures in the
treasury, municipal, and various asset-backed sectors. Changes in interest rates
could also cause a potential underperformance in our finite coverages and
shortfalls in cash flows necessary to pay fixed rate amounts due to finite
contract counterparties.

         o        Credit Risk

         We are also exposed to potential losses from changes in probability of
default and from defaulting counter-parties with respect to our investments. A
majority of our investment portfolio consists of fixed maturities and short-
term investments rated "A2" or "A" or better by Moody's Investors Service, Inc.,
or S&P. Our investment portfolio also contains privately held fixed maturities
that are not traded on a recognized exchange. A deterioration in the credit
quality of our investments or our inability to liquidate any of our privately
held investments promptly could have an adverse effect on our financial
condition.

         Risks Related to our Hedge Fund Investments. We are exposed to
potential losses from the risks inherent in our portfolio of hedge funds. Our
investment policies with respect to our hedge fund investments generally do not
restrict us from participating in particular markets, strategies or investments.
Further, our hedge fund investments may generally be deployed and redeployed in
whatever investment strategies are deemed

                                       7


appropriate under prevailing economic and market conditions in an attempt to
achieve capital appreciation, including, if appropriate, a concentration of
investments in a relatively small group of strategies or hedge fund managers.

THE THREE MOST SIGNIFICANT RISKS INHERENT IN OUR HEDGE FUND PORTFOLIO ARE
LIQUIDITY RISK, CREDIT RISK AND MARKET RISK:

         o        Liquidity Risk

         Liquidity risk exists in the hedge fund portfolio in that there are
delays between giving notice to redeem a hedge fund investment and receiving
proceeds. The redemption terms are defined in the offering documents and
generally require notice periods and time scales for settlement. We remain at
risk during the notice period, which typically specifies a month or quarter end
reference point at which to calculate redemption proceeds. The risk also exists
that a hedge fund may be unable to meet its redemption obligations. A hedge fund
may be faced with excessive redemption notices and illiquid underlying
investments.

         o        Credit Risk

         Credit risk exists in the hedge fund portfolio where hedge funds are
net long in a particular security, or group of correlated securities. Where a
hedge fund is net long in a security that defaults, or suffers an adverse credit
event, we are exposed to loss. Our exposure to any individual hedge fund is
limited to the carrying value of the investment, and we invest in a diversified
portfolio of hedge funds that utilize different strategies and markets, to
reduce this risk. However, different hedge funds in the portfolio may be net
long in the same or correlated securities at the same time, which could have an
adverse effect on the value of the portfolio and thus our financial condition.

         o        Market Risk

         We invest in hedge funds that trade in securities using strategies that
are generally market neutral. The hedge fund investments do not generally
benefit from rising equity or bond markets, and have demonstrated historically
low correlation of returns to equity market indices. However, the hedge funds
may maintain leveraged net long positions, and this can expose us to market
risks.

BECAUSE WE DEPEND ON A FEW REINSURANCE BROKERS FOR A LARGE PORTION OF REVENUE,
LOSS OF BUSINESS PROVIDED BY THEM COULD ADVERSELY AFFECT US.

         We market our reinsurance products worldwide exclusively through
reinsurance brokers. Four, five and four brokerage firms accounted for
approximately 78%, 84% and 60%, of our gross premiums written for the years
ended December 31, 2003, 2002, and 2001, respectively. Approximately 27%, 21%,
16%, and 15% of gross premiums written in fiscal year 2003 were arranged through
Benfield Greig Ltd., the worldwide branch offices of Guy Carpenter & Company,
Inc. (a subsidiary of Marsh & McLennan Companies, Inc.), Willis Re. Inc. and Aon
Group Ltd., respectively. Loss of all or a substantial portion of the business
provided by these brokers could have a material adverse effect on our business.

OUR RELIANCE ON REINSURANCE BROKERS EXPOSES US TO THEIR CREDIT RISK.

         In accordance with industry practice, we frequently pay amounts owed on
claims under our policies to reinsurance brokers, and these brokers, in turn,
pay these amounts over to the insurers that have reinsured a portion of their
liabilities with us (we refer to these insurers as ceding insurers). In some
jurisdictions, if a broker fails to make such a payment, we might remain liable
to the ceding insurer for the deficiency. Conversely, in certain jurisdictions,
when the ceding insurer pays premiums for these policies to reinsurance brokers
for payment over to us, these premiums are considered to have been paid and the
ceding insurer will no longer be liable to us for those amounts, whether or not
we have actually received the premiums. We are aware of one instance in recent
years, involving an insignificant amount in which a broker did not forward
premiums to us. Consequently, in connection with the settlement of reinsurance
balances, we assume a degree of credit risk associated with brokers around the
world.

                                       8


WE MAY BE ADVERSELY AFFECTED BY FOREIGN CURRENCY FLUCTUATIONS.

         Although our functional currency is the U.S. dollar, premium
receivables and loss reserves include business denominated in currencies other
than U.S. dollars. We are exposed to the possibility of significant claims in
currencies other than U.S. dollars. We may, from time to time, experience losses
resulting from fluctuations in the values of these non-U.S. currencies, which
could adversely affect our operating results. While we hold positions
denominated in foreign currencies to mitigate, in part, the effects of currency
fluctuations on our results of operations, we currently do not hedge our
currency exposures before a catastrophic event that may produce a claim.

RETROCESSIONAL REINSURANCE SUBJECTS US TO CREDIT RISK AND MAY BECOME UNAVAILABLE
ON ACCEPTABLE TERMS.

         In order to limit the effect of large and multiple losses upon our
financial condition, we buy reinsurance for our own account. This type of
insurance is known as retrocessional reinsurance. From time to time, market
conditions have limited, and in some cases have prevented reinsurers from
obtaining, the types and amounts of reinsurance which they consider adequate for
their business needs. Accordingly, we may not be able to obtain our desired
amounts of retrocessional reinsurance. In addition, even if we are able to
obtain such retrocessional reinsurance, we may not be able to negotiate terms as
favorable to us as in prior years. In difficult market conditions, pricing for
our retrocessional reinsurance products may improve, but conversely, obtaining
retrocessional reinsurance for our own account on favorable terms can become
more difficult.

         A retrocessionaire's insolvency or its inability or unwillingness to
make payments under the terms of a retrocessional reinsurance treaty with us
could have a material adverse effect on us. Therefore our retrocessions subject
us to credit risks because the ceding of risk to retrocessionaires does not
relieve us of our liability to our clients. In the event that we cede business
to a retrocessionaire, we must still pay on claims of our cedent even if we are
not paid by the retrocessionaire.

OUR INABILITY TO PROVIDE THE NECESSARY COLLATERAL COULD AFFECT OUR ABILITY TO
OFFER REINSURANCE IN CERTAIN MARKETS.

         PXRE Bermuda is not licensed or admitted as an insurer in any
jurisdiction other than Bermuda. Because many jurisdictions do not permit
insurance companies to take credit for reinsurance obtained from unlicensed or
non-admitted insurers on their statutory financial statements unless
appropriate security mechanisms are in place, we anticipate that our reinsurance
clients will typically require PXRE Bermuda to post a letter of credit or other
collateral. If we are unable to arrange for security on commercially reasonable
terms, PXRE Bermuda could be limited in its ability to write business for
certain of our clients.

THE INSURANCE AND REINSURANCE BUSINESS IS HISTORICALLY CYCLICAL, AND WE MAY
EXPERIENCE PERIODS WITH EXCESS UNDERWRITING CAPACITY AND UNFAVORABLE PREMIUM
RATES; CONVERSELY, WE MAY HAVE A SHORTAGE OF UNDERWRITING CAPACITY WHEN PREMIUM
RATES ARE STRONG.

         Historically, insurers and reinsurers have experienced significant
fluctuations in operating results due to competition, frequency and severity of
catastrophic events, levels of capacity, general economic conditions and other
factors. The supply of insurance and reinsurance is related to prevailing
prices, the level of insured losses and the level of industry surplus which, in
turn, may fluctuate in response to changes in rates of return on investments
being earned in the insurance and reinsurance industry. As a result, the
insurance and reinsurance business historically has been a cyclical industry
characterized by periods of intense price competition due to excessive
underwriting capacity as well as periods when shortages of capacity permitted
favorable premium levels. Our recent, and anticipated, growth relates in part to
improved industry pricing, but the supply of insurance and reinsurance may
increase, either by capital provided by new entrants or by the commitment of
additional capital by existing insurers or reinsurers, which may cause prices to
decrease. Any of these factors could lead to an adverse effect on our profits.
In addition to these considerations, changes in the frequency and severity of
losses suffered by insureds and insurers may affect the cycles of the insurance
and reinsurance business significantly, and we expect to experience the effects
of such cyclicality.

                                       9


RISKS RELATED TO REGULATION

REGULATORY CONSTRAINTS MAY RESTRICT OUR ABILITY TO OPERATE OUR BUSINESS.

         General. Our insurance and reinsurance subsidiaries may not be able to
obtain or maintain necessary licenses, permits, authorizations or accreditations
in locales where we currently engage in business or in new locales, or may be
able to do so only at significant cost. In addition, we may not be able to
comply fully with, or obtain appropriate exemptions from, the wide variety of
laws and regulations applicable to insurance or reinsurance companies or holding
companies. Failure to comply with or to obtain appropriate authorizations and/or
exemptions under any applicable laws could result in restrictions on our ability
to do business or certain activities that are regulated in one or more of the
jurisdictions in which we operate and could subject us to fines and other
sanctions, which could have a material adverse effect on our business.

         PXRE Bermuda. PXRE Bermuda is a registered Class 3 Bermuda insurance
and reinsurance company. Among other matters, Bermuda statutes, regulations and
policies of the Bermuda Monetary Authority, or "BMA" require PXRE Bermuda to
maintain minimum levels of statutory capital, surplus and liquidity, to meet
solvency standards, to obtain prior approval of ownership and transfer of shares
and to submit to certain periodic examinations of its financial condition. These
statutes and regulations may, in effect, restrict PXRE Bermuda's ability to
write insurance and reinsurance policies, to make certain investments and to
distribute funds.

         The offshore insurance and reinsurance regulatory environment has
become subject to increased scrutiny in many jurisdictions, including the United
States and various states within the United States. Compliance with any new laws
or regulations regulating offshore insurers or reinsurers could have a material
adverse effect on our business. In addition, although PXRE Bermuda does not
believe it is or will be in violation of insurance laws or regulations of any
jurisdiction outside Bermuda, inquiries or challenges to PXRE Bermuda's
insurance or reinsurance activities may still be raised in the future.

         PXRE U.S. Subsidiaries.

         PXRE Corp. ("PXRE Delaware") and PXRE Reinsurance are subject to
regulation under the insurance statutes of various U.S. states, including
Connecticut, the domiciliary state of PXRE Reinsurance. The regulation and
supervision to which PXRE Reinsurance is subject relates primarily to the
standards of solvency that must be met and maintained, licensing requirements
for reinsurers, the nature of and limitations on investments, deposits of
securities for the benefit of a reinsured, methods of accounting, periodic
examinations of the financial condition and affairs of reinsurers, the form and
content of reports of financial condition required to be filed, reserves for
losses and other matters. In general, such regulation is for the protection of
the reinsureds and policyholders, rather than investors.

         In recent years, the U.S. insurance regulatory framework has come under
increased federal scrutiny, and some state legislators have considered or
enacted laws that may alter or increase state regulation of insurance and
reinsurance companies and holding companies. Moreover, the National Association
of Insurance Commissioners ("NAIC"), which is an association of the insurance
commissioners of all 50 states and the District of Columbia, and state insurance
regulators regularly reexamine existing laws and regulations.

         Barbados. PXRE Barbados is subject to regulation under Barbados'
Insurance Act, 1996. Under the Barbados Act, PXRE Barbados may only pay a
dividend out of the realized profits of the company and may not pay a dividend
unless (a) after payment of the dividend it is able to pay its liabilities as
they become due, and (b) the realizable value of its assets is greater than the
aggregate value of its liabilities and (c) the stated capital accounts are
maintained in respect of all classes of shares.

         PXRE Barbados is also required to maintain assets in an amount that
permits it to meet the prescribed minimum solvency margin for the net premium
income level of its business. In respect of its general insurance business, PXRE
Barbados is required to maintain margins of solvency. PXRE Barbados is not
required at the present time to maintain any additional statutory deposits or
reserves relative to its business.

         Changes in the laws and regulations to which our insurance and
reinsurance subsidiaries are subject or the interpretation of these laws and
regulations could have a material adverse effect on our business or results of
operations.

                                       10


IF PXRE BERMUDA BECOMES SUBJECT TO INSURANCE STATUTES AND REGULATIONS IN
JURISDICTIONS OTHER THAN BERMUDA OR THERE IS A CHANGE TO BERMUDA LAW OR
REGULATIONS OR APPLICATION OF BERMUDA LAW OR REGULATIONS, THERE COULD BE A
SIGNIFICANT AND NEGATIVE IMPACT ON OUR BUSINESS.

         As a registered Bermuda Class 3 insurer, PXRE Bermuda is subject to
regulation and supervision in Bermuda. Bermuda insurance statutes, regulations
and policies of the BMA require PXRE Bermuda to, among other things:

         o        maintain a minimum level of capital, surplus and liquidity;

         o        satisfy solvency standards;

         o        restrict dividends and distributions;

         o        obtain prior approval of ownership and transfer of shares;

         o        maintain a principal office and appoint and maintain a
                  principal representative in Bermuda; and

         o        provide for the performance of certain periodic examinations
                  of PXRE Bermuda and its financial condition.

         These statutes and regulations may, in effect, restrict our ability to
write reinsurance policies, to distribute funds and to pursue our investment
strategy.

         We do not presently intend that PXRE Bermuda will be admitted to do
business in any jurisdiction in the United States, the United Kingdom or
elsewhere (other than Bermuda). However, we cannot assure you that insurance
regulators in the United States, the United Kingdom or elsewhere will not review
the activities of PXRE Bermuda, or related companies or its agents and claim
that PXRE Bermuda is subject to such jurisdiction's licensing requirements. If
any such claim is successful and PXRE Bermuda must obtain a license, we may be
subject to taxation in such jurisdiction. In addition PXRE Bermuda is subject to
indirect regulatory requirements imposed by jurisdictions that may limit its
ability to provide insurance or reinsurance. For example, PXRE Bermuda's ability
to write insurance or reinsurance may be subject, in certain cases, to
arrangements satisfactory to applicable regulatory bodies. Proposed legislation
and regulations may have the effect of imposing additional requirements upon, or
restricting the market for, alien insurers or reinsurers with whom domestic
companies place business.

         Generally, Bermuda insurance statues and regulations applicable to PXRE
Bermuda are less restrictive than those that would be applicable if it were
governed by the laws of any state in the United States. In the past, there have
been congressional and other initiatives in the United States regarding
proposals to supervise and regulate insurers domiciled outside the United
States. If in the future PXRE Bermuda becomes subject to any insurance laws of
the United States or any state thereof or of any other jurisdiction, we cannot
assure you that PXRE Bermuda would be in compliance with those laws or that
coming into compliance with those laws would not have a significant and negative
effect on PXRE Bermuda's business.

         The process of obtaining licenses is very time consuming and costly,
and we may not be able to become licensed in a jurisdiction other than Bermuda,
should we choose to do so. The modification of the conduct of our business
resulting from our becoming licensed in certain jurisdictions could
significantly and negatively affect our business. In addition our inability to
comply with insurance statutes and regulations could significantly and adversely
affect our business by limiting our ability to conduct business as well as
subjecting us to penalties and fines.

         Because we are incorporated in Bermuda, we are subject to changes of
Bermuda law and regulation that may have an adverse impact on our operations,
including imposition of tax liability or increased regulatory supervision. In
addition, we will be exposed to changes in the political environment in Bermuda.
The Bermuda insurance and reinsurance regulatory framework recently has become
subject to increased scrutiny in many jurisdictions, including in the United
States and in various states within the United States. We cannot predict the
future impact on our operations of changes in the laws and regulations to which
we are or may become subject.


                                       11



WE MAY BE UNABLE TO OBTAIN EXTENSIONS OF WORK PERMITS FOR OUR EMPLOYEES, WHICH
MAY CAUSE OUR BUSINESS TO BE ADVERSELY AFFECTED.

         Under Bermuda law, non-Bermudians (other than spouses of Bermudians)
may not engage in any gainful occupation in Bermuda without the specific
permission of the appropriate government authority. The Bermuda government will
issue a work permit for a specific period of time, which may be extended upon
showing that, after proper public advertisements, no Bermudian (or spouse of a
Bermudian) is available who meets the minimum standards for the advertised
position. The Bermuda government has a policy that limits the duration of work
permits to six years, subject to certain exemptions for key employees.
Substantially all of our key officers, including our Chief Executive Officer,
Chief Financial Officer, and key reinsurance underwriters are working in Bermuda
under work permits that will expire over the next two years. The Bermuda
government could refuse to extend these work permits. If any of our senior
executive officers were not permitted to remain in Bermuda, our operations could
be disrupted and our financial performance could be adversely affected.

RISKS RELATED TO THIS OFFERING

OUR STOCK PRICE AND TRADING VOLUME MAY BE SUBJECT TO SIGNIFICANT FLUCTUATIONS.
WE ARE UNCERTAIN AS TO WHETHER A MORE ACTIVE TRADING MARKET IN OUR COMMON STOCK
WILL DEVELOP FOLLOWING ANY OFFERING OF OUR COMMON SHARES. OUR STOCK PRICE AND
TRADING VOLUME MAY FLUCTUATE IN RESPONSE TO A NUMBER OF EVENTS AND FACTORS,
INCLUDING:

         o        quarterly variations in our operating results;

         o        changes in the market's expectations about our future
                  operating results;

         o        changes in financial estimates and recommendations by
                  securities analysts concerning us or the reinsurance industry
                  generally;

         o        operating and stock price performance of other companies that
                  investors may deem comparable;

         o        news reports relating to our business and trends in our
                  markets;

         o        changes in the laws and regulations affecting our business;

         o        acquisitions and financings by us or others in our industry;
                  and

         o        sales or acquisitions of substantial amounts of our common
                  stock by our directors and executive officers or principal
                  shareholders, or the perception that such sales could occur.

         In addition, in recent years the stock market has experienced extreme
price and volume fluctuations. This volatility has had a significant effect on
the market prices of securities issued by many companies for reasons unrelated
to their operating performance. These broad market fluctuations may materially
adversely affect our stock price, regardless of our operating results.

WE ARE A HOLDING COMPANY AND IF OUR SUBSIDIARIES DO NOT MAKE DIVIDEND PAYMENTS
TO US, WE MAY NOT BE ABLE TO PAY DIVIDENDS OR OTHER OBLIGATIONS.

         We are a holding company with no operations or significant assets other
than the capital stock of our subsidiaries. We rely primarily on cash dividends
and net tax allocation payments from PXRE Reinsurance, PXRE Bermuda and PXRE
Barbados to pay our operating expenses, including debt service payments,
shareholder dividends, if any, income taxes and other obligations that may arise
from time to time. We expect future dividends and other permitted payments from
these subsidiaries to be our principal source of funds to pay expenses and
dividends. The payment of dividends by our reinsurance subsidiaries to us is
limited under Bermuda law and under certain insurance statutes of various U.S.
states in which they are licensed to transact business. PXRE Reinsurance is
subject to state regulatory restrictions that limit the maximum amount of annual
dividends or other distributions, including loans or cash advances, available to
stockholders without prior approval of the Insurance Commissioner of the State
of Connecticut. Bermuda insurance laws require PXRE Bermuda to maintain certain
measures of solvency and liquidity, and further limit the amount by which we can
reduce surplus without prior regulatory approval. Under Barbados law, PXRE
Barbados may


                                       12



only pay a dividend out of its realized profits and may not pay a dividend
unless (a) it is able to pay its liabilities as they become due after payment of
the dividend, (b) the realizable value of its assets is greater than the
aggregate value of its liabilities, and (c) the stated capital accounts are
maintained in respect of all classes of shares. The securities to be offered
under this prospectus are unsecured subordinated obligations and, therefore cash
dividend payments to be made by us on our preferred shares and common shares or
interest payments on our debt securities may also be affected by any inability
to rely on payments from our subsidiaries.

SOME ASPECTS OF OUR CORPORATE STRUCTURE AND INSURANCE REGULATIONS MAY DISCOURAGE
THIRD-PARTY TAKEOVERS AND TRANSACTIONS AND MAY RESULT IN THE ENTRENCHMENT OF
INCUMBENT MANAGEMENT.

         Under our bye-laws, subject to certain exceptions and to waiver by our
board of directors on a case by case basis, no transfer of our shares is
permitted if such transfer would result in a shareholder owning, directly or
indirectly, more than 9.9% of the voting power of our outstanding shares,
including our common shares, or more than 9.9% of the outstanding shares of any
class of our share capital. Ownership is broadly defined in our bye-laws. We may
refuse to register any such transfer on our share transfer records. A transferee
will be permitted to promptly dispose of any of our shares purchased which
violate the restriction and as to the transfer of which registration is refused.
The transferor of such shares will be deemed to own such shares for dividend,
voting and reporting purposes until a transfer of such shares has been so
registered.

         Our bye-laws provide for a classified board of directors. The directors
of the class elected at each annual general meeting hold office for a term of
three years, with the term of each class expiring at successive annual general
meetings of shareholders. Under our bye-laws, the vote of 66 2/3% of the
outstanding shares entitled to vote and the approval of a majority of the board
is required to amend bye-laws regarding appointment and removal of directors,
remuneration, powers and duties of the board, indemnification of directors and
officers, director's interests and the procedures for amending bye-laws.

         In the event that we become aware of a shareholder owning more than
9.9% of the voting power of our outstanding shares after a transfer of shares
has been registered, our bye-laws provide that, subject to the same exceptions
and waiver procedures, the voting rights with respect to our shares owned by any
such shareholder will be limited to a voting power of 9.9%, subject only to the
further limitation that no shareholder allocated any such voting rights may
exceed the 9.9% limitation as a result of such limitation. The board of
directors may waive this limitation, and has determined to waive this limitation
with respect to Capital Z Financial Services Fund II, L.P., Capital Z Financial
Services Private Fund II, L.P. (which, together with Capital Z Financial
Services Fund II, L.P., we refer to as "Capital Z") and certain of Capital Z's
affiliates.

         In addition, our ownership of U.S. subsidiaries can, under applicable
state insurance company laws and regulations, delay or impede a change of
control of us. Under applicable insurance regulations, any proposed purchase of
10% or more of our voting securities would require the prior approval of the
relevant insurance regulatory authorities.

         The provisions described above may have the effect of making more
difficult or discouraging unsolicited takeover bids from third parties. To the
extent that these effects occur, shareholders could be deprived of opportunities
to realize takeover premiums for their shares and the market price of their
shares could be depressed. In addition, these provisions could also result in
the entrenchment of incumbent management.

U.S. PERSONS WHO OWN OUR COMMON SHARES MAY HAVE MORE DIFFICULTY IN PROTECTING
THEIR INTERESTS THAN U.S. PERSONS WHO ARE SHAREHOLDERS OF A U.S. CORPORATION.

         The Bermuda Companies Act of 1981, as amended (the "Companies Act"),
which applies to us, differs in certain material respects from laws generally
applicable to U.S. corporations and their shareholders. Set forth below is a
summary of certain significant provisions of the Companies Act which includes,
where relevant, information on modifications thereto adopted pursuant to our
bye-laws, applicable to us, which differ in certain respects from
provisions of Delaware corporate law. Because the following statements are
summaries, they do not discuss all aspects of Bermuda law that may be relevant
to us and our shareholders.

                                       13



         Interested Directors. Under Bermuda law and our bye-laws, a transaction
entered into by us, in which a director has an interest, will not be voidable by
us, and such director will not be liable to us for any profit realized pursuant
to such transaction, provided the nature of the interest is disclosed at the
first opportunity at a meeting of directors, or in writing to the directors. In
addition, our bye-laws allow a director to be taken into account in determining
whether a quorum is present and to vote on a transaction in which that director
has an interest following a declaration of the interest pursuant to the
Companies Act provided that the director is not disqualified from doing so by
the chairman of the meeting. Under Delaware law, such transaction would not be
voidable if:

         o        the material facts as to such interested director's
                  relationship or interests were disclosed or were known to the
                  board of directors and the board of directors in good faith
                  authorized the transaction by the affirmative vote of a
                  majority of the disinterested directors;

         o        such material facts were disclosed or were known to the
                  shareholders entitled to vote on such transaction and the
                  transaction was specifically approved in good faith by vote of
                  the majority of shares entitled to vote thereon; or

         o        the transaction was fair as to the corporation as of the time
                  it was authorized, approved or ratified. Under Delaware law,
                  such interested director could be held liable for a
                  transaction in which such director derived an improper
                  personal benefit.

         Certain Transactions with Significant Shareholders. As a Bermuda
company, we may enter into certain business transactions with our significant
shareholders, including asset sales, in which a significant shareholder
receives, or could receive, a financial benefit that is greater than that
received, or to be received, by other shareholders with prior approval from our
board of directors but without obtaining prior approval from our shareholders.
Amalgamations require the approval of the board of directors and, except in the
case of amalgamations with and between wholly-owned subsidiaries, a resolution
of shareholders approved by the affirmative vote of shareholders holding a
majority of the voting power of the then outstanding shares entitled to vote. If
we were a Delaware corporation, we would need, subject to certain exceptions,
prior approval from shareholders holding at least two-thirds of our outstanding
common stock not owned by such interested shareholder to enter into a business
combination (which, for this purpose, includes mergers and asset sales of
greater than 10% of our assets that would otherwise be considered transactions
in the ordinary course of business) with an interested shareholder for a period
of three years from the time the person became an interested shareholder, unless
we opted out of the relevant Delaware statute.

         Shareholders' Suits. The rights of shareholders under Bermuda law are
not as extensive as the rights of shareholders in many U.S. jurisdictions. Class
actions and derivative actions are generally not available to shareholders under
the laws of Bermuda. However, the Bermuda courts ordinarily would be expected to
follow English case law precedent, which would permit a shareholder to commence
an action in our name to remedy a wrong done to us where an act is alleged to be
beyond our corporate power, is illegal or would result in the violation of our
memorandum of association or bye-laws. Furthermore, consideration would be given
by the court to acts that are alleged to constitute a fraud against the minority
shareholders or where an act requires the approval of a greater percentage of
our shareholders than actually approved it. The winning party in such an action
generally would be able to recover a portion of attorneys' fees incurred in
connection with such action. Our bye-laws provide that shareholders waive all
claims or rights of action that they might have, individually or in our right,
against any director or officer for any act or failure to act in the performance
of such director's or officer's duties, except with respect to any fraud or
dishonesty of such director or officer. Class actions and derivative actions
generally are available to shareholders under Delaware law for, among other
things, breach of fiduciary duty, corporate waste and actions not taken in
accordance with applicable law. In such actions, the court has discretion to
permit the winning party to recover attorneys' fees incurred in connection with
such action.

         Indemnification of Directors and Officers. Under Bermuda law and our
bye-laws, we may indemnify our directors, officers or any other person appointed
to a committee of the board of directors (and their respective heirs, executors
or administrators) to the full extent permitted by law against all actions,
costs, charges, liabilities, loss, damage or expense incurred or sustained by
such person by reason of any act done, concurred in or omitted in the
conduct of our business or in the discharge of his/her duties; provided that

                                       14


such indemnification shall not extend to any matter in which any of such persons
is found, in a final judgement or decree not subject to appeal, to have
committed fraud or dishonesty. Under Delaware law, a corporation may indemnify a
director or officer of the corporation against expenses (including attorneys'
fees), judgments, fines and amounts paid in settlement actually and reasonably
incurred in defense of an action, suit or proceeding by reason of such position
if (i) such director or officer acted in good faith and in a manner he
reasonably believed to be in or not opposed to the best interests of the
corporation and (ii) with respect to any criminal action or proceeding, such
director or officer had no reasonable cause to believe his conduct was unlawful.
To further understand the risks associated with U.S. persons who own our common
shares, see "Difference In Corporate Laws" on page 62 of this prospectus for
more information on the differences between Bermuda and Delaware corporate laws.

         Committees of the Board of Directors. Our bye-laws provide, as
permitted by Bermuda law, that the board of directors may delegate any of its
powers to committees that the board appoints, and those committees may consist
partly or entirely of non-directors. Delaware law allows the board of directors
of a corporation to delegate many of its powers to committees, but those
committees may consist only of directors.

YOU MAY HAVE DIFFICULTY EFFECTING SERVICE OF PROCESS ON US OR ENFORCING
JUDGMENTS AGAINST US IN THE UNITED STATES.

         We are incorporated pursuant to the laws of Bermuda and our business is
based in Bermuda. In addition, certain of our directors and officers reside
outside the United States, and all or a substantial portion of our assets and
the assets of such persons are located in jurisdictions outside the United
States. As such, we have been advised that there is doubt as to whether:

         o        A holder of our common shares would be able to enforce, in the
                  courts of Bermuda, judgments of United States courts against
                  persons who reside in Bermuda based upon the civil liability
                  provisions of the United States federal securities laws;

         o        A holder of our common shares would be able to enforce, in the
                  courts of Bermuda, judgments of United States courts based
                  upon the civil liability provisions of the United States
                  federal securities laws;

         o        A holder of our common shares would be able to bring an
                  original action in the Bermuda courts to enforce liabilities
                  against us or our directors or officers, as well as the
                  experts named in this prospectus, who reside outside the
                  United States based solely upon United States federal
                  securities laws.

         Further, we have been advised that there is no treaty in effect between
the United States and Bermuda providing for the enforcement of judgments of
United States courts, and there are grounds upon which Bermuda courts may not
enforce judgments of United States courts. Because judgments of United States
courts are not automatically enforceable in Bermuda, it may be difficult for you
to recover against us based on such judgments.

THE ANTI-DILUTION PROTECTION AFFORDED TO THE HOLDERS OF OUR OUTSTANDING
PREFERRED SHARES COULD CAUSE SUBSTANTIAL DILUTION TO THE HOLDERS OF OUR COMMON
SHARES. THE SALE, FOLLOWING CONVERSION, OF SUBSTANTIAL AMOUNTS OF OUR COMMON
SHARES BY THE HOLDERS OF THE PREFERRED SHARES COULD CAUSE THE MARKET PRICE OF
OUR COMMON SHARES TO DECLINE SIGNIFICANTLY.

         In April 2002, we privately placed Series A, Series B and Series C
convertible preferred shares with several private equity investors. These
investors, sometimes referred to herein as the selling shareholders, have the
right to nominate four directors for election to the board of directors, and
were granted demand and other registration rights. The interest of the preferred
share investors may differ materially from the interests of our common
shareholders, and these investors could take actions or make decisions that are
not in the best interests of our common shareholders.

         The anti-dilution protections afforded to the preferred shareholders
could have a material dilutive effect on our common shareholders. Each preferred
share, in whole or in part, is convertible at any time at the


                                       15


option of the holder into convertible common shares for that series according to
a formula set forth in the description of stock filed as an exhibit to the
registration statement of which this prospectus forms a part. The convertible
common shares are, in turn, convertible into common shares on a one-for-one
basis. The number of convertible common shares per preferred shares issuable
upon any conversion will be determined by dividing a liquidation preference for
the series equal to the aggregate original purchase price of the preferred
shares plus accrued but unpaid dividends thereon, by the conversion price then
in effect. The conversion price is subject to adjustment to avoid dilution in
the event of recapitalization, reclassification, stock split, consolidation,
merger, amalgamation or other similar event or an issuance of additional common
shares in a private placement below the fair market value or in a registered
public offering below 95% of fair market value or without consideration. In
addition, the conversion price is subject to adjustment for certain loss and
loss expense development on reserves for losses incurred on or before September
30, 2001 and for any liability or loss arising out of pending material
litigation on December 10, 2001. As of August 3, 2004, the outstanding preferred
shares were ultimately convertible into 12,981,646 common shares, or 47.4% of
our outstanding common shares on a fully converted basis and using the adjusted
conversion price of $13.80 in effect as of June 30, 2004. However, because the
conversion price for the preferred shares is subject to adjustment for a variety
of reasons, including if we have certain types of adverse loss development, the
number of our common shares into which the preferred shares are ultimately
convertible and, accordingly, the amount of dilution experienced by our common
shareholders, could increase. For a detailed discussion of the conversion
features of the preferred shares and the convertible common shares, including
adjustments to the conversion price, see "Description of Share
Capital-Outstanding Preferred Shares-Conversion" and "Description of Share
Capital-Convertible Common Shares" in this prospectus.

         Furthermore, upon conversion, sales of substantial amounts of common
shares by these investors, or the perception that these sales could occur, could
adversely affect the market price of the common shares, as well as our ability
to raise additional capital in the public equity markets at a desirable time and
price.

RISKS RELATED TO TAXATION

WE AND OUR BERMUDA SUBSIDIARIES MAY BECOME SUBJECT TO BERMUDA TAXES AFTER 2016.

         Bermuda currently imposes no income tax on corporations. We have
obtained an assurance from the Bermuda Minister of Finance, under The Exempted
Undertakings Tax Protection Act 1966 of Bermuda, that if any legislation is
enacted in Bermuda that would impose tax computed on profits or income, or
computed on any capital asset, gain or appreciation, or any tax in the nature of
estate duty or inheritance tax, then the imposition of any such tax will not be
applicable to our Bermuda subsidiaries until March 28, 2016. We cannot assure
you that we or our Bermuda subsidiaries will not be subject to any Bermuda tax
after that date.

WE AND OUR NON-U.S. SUBSIDIARIES MAY BE SUBJECT TO U.S. TAX, WHICH MAY HAVE A
MATERIAL ADVERSE EFFECT ON OUR FINANCIAL CONDITION AND RESULTS OF OPERATION.

         We and our non-U.S. subsidiaries intend to operate our business in a
manner that will not cause us to be treated as engaged in a trade or business in
the United States (and, in the case of those non-U.S. companies qualifying for
treaty protection, in a manner that will not cause us to be doing business
through a permanent establishment in the United States) and, thus, will not
subject us to U.S. federal corporate income taxes or branch profits tax (other
than withholding taxes on certain U.S. source investment income, dividends from
PXRE Delaware to PXRE Barbados and excise taxes on insurance or reinsurance
premiums). However, because there is uncertainty as to the activities that
constitute being engaged in a trade or business within the United States, and
what constitutes a permanent establishment under the applicable tax treaties,
there can be no assurances that the U.S. Internal Revenue Service ("IRS") will
not contend successfully that we or our non-U.S. subsidiary is engaged in a
trade or business, or carrying on business through a permanent establishment in
the United States.

         We and/or our subsidiaries could be subject to U.S. tax on a portion of
our income that is earned from U.S. sources if we or our subsidiaries are
considered to be a personal holding company, or a PHC, for U.S. federal income
tax purposes. This status will depend on whether more than 50% of our shares
could be deemed to be owned by five or fewer individuals and the percentage of
our income, or that of our


                                       16


subsidiaries, that consists of "personal holding company income," ("PHCI
threshold"), as determined for U.S. federal income tax purposes. We believe,
based upon information made available to us regarding our existing shareholder
base, that neither we nor any of our subsidiaries should be considered a PHC.
Additionally, we intend to operate our business to minimize the possibility that
we will meet the PHCI threshold. However, due to the lack of complete
information regarding our ultimate share ownership, we cannot be certain that we
will not be characterized as a PHC, or that the amount of U.S. tax that would be
imposed if it were not the case would be minimal.

UNDER A RECENTLY SIGNED PROTOCOL TO THE US-BARBADOS INCOME TAX TREATY, DIVIDENDS
PAID BY PXRE DELAWARE TO PXRE BARBADOS WILL NOT BE ELIGIBLE FOR A U.S.
WITHHOLDING TAX RATE REDUCTION UNDER THE TREATY.

         PXRE Delaware is a Delaware corporation wholly owned by PXRE Barbados.
Under U.S. federal income tax law, dividends paid by a U.S. corporation to a
non-U.S. shareholder are generally subject to a 30% withholding tax, unless
reduced by treaty.

         In its current form, the income tax treaty between Barbados and the
United States reduces the rate of withholding tax to 5%. Were the IRS to
successfully contend that PXRE Delaware and/or PXRE Barbados are not eligible
for benefits under the Barbados Treaty in its current form, dividends paid by
PXRE Delaware to PXRE Barbados would be subject to the 30% withholding tax. Such
tax may be applied retroactively to all previous tax years for which the statute
of limitations has not expired, with interest and penalties. Such a result may
have a material adverse effect on our financial condition and results of
operation.

         The US and Barbados recently signed a protocol to the Barbados Treaty
which, when rendered effective through ratification by appropriate governmental
authorities, will modify the current Barbados Treaty to cause any future
dividends paid by PXRE Delaware to PXRE Barbados to be subject to a U.S.
withholding tax of 30%. The imposition of withholding tax at such rate could
have a material adverse effect on our financial condition and results of
operations.

IF WE ARE CLASSIFIED AS A FOREIGN PERSONAL HOLDING COMPANY ("FPHC"), YOUR TAXES
WOULD INCREASE.

         Although it is not anticipated that we or any of our non-U.S.
subsidiaries are classified as a FPHC for U.S. federal income tax purposes, if
we or any of our non-U.S. subsidiaries are classified as a FPHC, a United States
person that directly or indirectly owns our common shares would be subject to
adverse tax consequences.

IF YOU ACQUIRE MORE THAN 10% OF OUR SHARES AND WE OR OUR NON-U.S. SUBSIDIARIES
ARE CLASSIFIED AS A CONTROLLED FOREIGN CORPORATION ("CFC"), YOUR TAXES WOULD
INCREASE.

         Each U.S. Holder (as defined in Section 7701(a)(30) of the Internal
Revenue Code of 1986, as amended (the "Code")) of a foreign corporation that is
a CFC for an uninterrupted period of 30 days or more during a taxable year, and
who owns, directly or indirectly through foreign entities on the last day of the
CFC's taxable year, at least 10% of the total combined voting power of all
classes of shares of the CFC entitled to vote, must include in its gross income
for U.S. federal income tax purposes its pro rata share of the CFC's "subpart F
income," even if the subpart F income is not distributed. A foreign corporation
is considered a CFC if "10% U.S. Shareholders" own (directly, indirectly through
foreign entities or by attribution by application of the constructive ownership
rules (i.e., "constructively")) more than 50% of the total combined voting power
of all classes of voting stock of such foreign corporation, or the total value
of all stock of such corporation. A "10% U.S. Shareholder" is a U.S. Holder who
owns (directly, indirectly through foreign entities or constructively) at least
10% of the total combined voting power of all classes of stock entitled to vote
of the foreign corporation. For purposes of taking into account insurance
income, a CFC also includes a foreign insurance company in which more than 25%
of the total combined voting power of all classes of stock (or more than 25% of
the total value of the stock) is owned by 10% U.S. Shareholders, on any day
during the taxable year of such corporation, if the gross amount of premiums or
other consideration for the reinsurance or the issuing of insurance or annuity
contracts exceeds 75% of the gross amount of all premiums or other consideration
in respect of all risks.

                                       17



         We believe that because of the anticipated dispersion of our share
ownership, provisions in our organizational documents that limit voting power
and other factors, no U.S. person who owns our shares directly or indirectly
through one or more foreign entities should be treated as owning (directly,
indirectly through foreign entities or constructively) 10% or more of the total
voting power of all classes of our shares.

         However, due to the attribution provisions of the Code regarding
determination of beneficial ownership, there is a risk that the IRS could assert
that one or more of our non-U.S. subsidiaries are CFCs and that U.S. holders of
our common shares who own 10% or more of the value of our common shares should
be treated as owning 10% or more of the total voting power of all classes of our
shares notwithstanding the reduction of voting power discussed above.

IF WE OR A NON-U.S. SUBSIDIARY IS DETERMINED TO HAVE "RELATED PARTY INSURANCE
INCOME" ("RPII"), YOU MAY BE SUBJECT TO U.S. TAXATION ON YOUR PRO RATA SHARE OF
SUCH INCOME.

         If the RPII of any of our non-U.S. insurance subsidiaries were to equal
or exceed 20% of such company's gross insurance income in any taxable year and
direct or indirect insureds (and persons related to such insureds) own (or are
treated as owning directly or indirectly through entities) 20% or more of our
voting power or value, then a U.S. person who owns our shares (directly or
indirectly through foreign entities) on the last day of the taxable year would
be required to include in its income for U.S. federal income tax purposes such
person's pro rata share of such non-U.S. insurance subsidiary's RPII for the
entire taxable year, determined as if such RPII were distributed proportionately
only to U.S. persons at that date regardless of whether such income is
distributed. In addition, any RPII that is includible in the income of a U.S.
tax-exempt organization may be treated as unrelated business taxable income. The
amount of RPII earned by the non-U.S. insurance subsidiaries (generally, premium
and related investment income from the direct or indirect insurance or
reinsurance of any direct or indirect U.S. holder of common shares or any person
related to such holder) will depend on a number of factors, including the
geographic distribution of the non-U.S. insurance subsidiaries' business and the
identity of persons directly or indirectly insured or reinsured by the non-U.S.
insurance subsidiaries. We believe that the gross RPII of each non-U.S.
insurance subsidiary did not in prior years of operation and is not expected in
the foreseeable future to equal or exceed 20% of such subsidiary's gross
insurance income, and we do not expect the direct or indirect insureds of the
non-U.S. insurance subsidiaries (and related persons) to directly or indirectly
own 20% or more of either the voting power or value of our common shares, but we
cannot be certain that this will be the case because some of the factors that
determine the existence or extent of RPII may be beyond our knowledge and/or
control.

         The RPII rules provide that if a U.S. person disposes of shares in a
foreign insurance corporation in which U.S. persons own 25% or more of the
shares (even if the amount of RPII is less than 20% of the corporation's gross
insurance income and the ownership of its shares by direct or indirect insureds
and related persons is less than the 20% threshold), any gain from the
disposition will generally be treated as ordinary income to the extent of the
holder's share of the corporation's undistributed earnings and profits that were
accumulated during the period that the holder owned the shares (whether or not
such earnings and profits are attributable to RPII). In addition, such a holder
will be required to comply with certain reporting requirements, regardless of
the amount of shares owned by the holder. These RPII rules should not apply to
dispositions of our common shares because we will not ourselves be directly
engaged in the insurance business. The RPII provisions, however, have never been
interpreted by the courts or the U.S. Treasury Department in final regulations,
and regulations interpreting the RPII provisions of the Code exist only in
proposed form. It is not certain whether these regulations will be adopted in
their proposed form or what changes or clarifications might ultimately be made
thereto or whether any such changes, as well as any interpretation or
application of RPII by the IRS, the courts or otherwise, might have retroactive
effect. The U.S. Treasury Department has authority to impose, among other
things, additional reporting requirements with respect to RPII. Accordingly, the
meaning of the RPII provisions and the application of those provisions to us and
our subsidiaries is uncertain.


                                       18


IF WE ARE CLASSIFIED AS A PASSIVE FOREIGN INVESTMENT COMPANY ("PFIC"), YOUR
TAXES WOULD INCREASE.

         Although it is not anticipated that we will be classified as a PFIC for
U.S. income tax purposes, if we are classified as a PFIC, it would have material
adverse tax consequences for U.S. persons that directly or indirectly own our
common shares, including subjecting such U.S. persons to a greater tax liability
than might otherwise apply and subjecting such U.S. persons to tax on amounts in
advance of when tax would otherwise be imposed. There are currently no
regulations regarding the application of the PFIC provisions to an insurance
company. New regulations or pronouncements interpreting or clarifying these
rules may be forthcoming. We cannot predict what impact, if any, such guidance
would have on persons subject to U.S. federal income tax that directly or
indirectly own our common shares.

CHANGES IN U.S. FEDERAL INCOME TAX LAW COULD BE RETROACTIVE AND MAY SUBJECT US
OR OUR NON-U.S. SUBSIDIARIES TO U.S. FEDERAL INCOME TAXATION.

         The tax laws and interpretations regarding whether a company is engaged
in a U.S. trade or business or whether a company is a CFC, PHC, FPHC, or PFIC,
or has RPII are subject to change, possibly on a retroactive basis. There are
currently no regulations regarding the application of the PFIC rules to an
insurance company. The IRS recently announced that it intends to scrutinize
insurance companies domiciled outside the U.S. and apply the PFIC rules to
companies that are not active insurance companies, and to the portion of a
non-U.S. insurance company's income not derived in the active conduct of an
insurance business. Additionally, the regulations regarding RPII are still in
proposed form. New regulations or pronouncements interpreting or clarifying such
rules will likely be forthcoming from the IRS. We are not able to predict if,
when or in what form such guidance will be provided and whether such guidance
will be applied on a retroactive basis.

         Legislation has been proposed in the U.S. Congress which would continue
to treat certain U.S. corporations which reincorporate in non-U.S. jurisdictions
as U.S. corporations for U.S. federal income tax purposes or would, among other
things, require such corporations to obtain pre-approval for certain related
party transactions from the IRS. In addition, legislation has been proposed that
would allow the IRS to reallocate the amount of income between related persons
who are parties to a reinsurance transaction. As proposed, certain of these
provisions would apply on a retroactive basis and could cause us or our U.S.
subsidiaries to be subject to increased taxation in the U.S. We cannot predict
whether or not these or similar proposals will be enacted in the future.

THE ORGANIZATION FOR ECONOMIC COOPERATION AND DEVELOPMENT AND THE EUROPEAN UNION
ARE CONSIDERING MEASURES THAT MIGHT INCREASE OUR TAXES AND REDUCE OUR NET
INCOME.

         A number of multinational organizations, including the European Union,
the Organization for Economic Cooperation and Development, also referred to in
this prospectus as OECD, the Financial Action Task Force and the Financial
Stability Forum, also referred to in this prospectus as FSF, have all recently
identified some countries as not participating in adequate information exchange,
engaging in harmful tax practices or not maintaining adequate controls to
prevent corruption, such as money laundering activities. Recommendations to
limit such harmful practices are under consideration by these organizations, and
a report published on November 27, 2001 by the OECD at the behest of FSF titled
"Behind the Corporate Veil: Using Corporate Entities for Illicit Purposes,"
contains an extensive discussion of specific recommendations. The OECD has
threatened non-member jurisdictions that do not agree to cooperate with the OECD
with punitive sanctions by OECD member countries, though specific sanctions have
yet to be adopted by OECD member countries. It is as yet unclear what these
sanctions will be, who will adopt them and when or if they will be imposed. In a
June 26, 2000 report, Bermuda was not listed as a tax haven jurisdiction by the
OECD because it previously signed a letter committing itself to eliminating
harmful tax practices by the end of 2005 and to embrace international tax
standards for transparency, exchange of information, and the elimination of
regimes for financial and other services that attract businesses with no
substantial domestic activity. We cannot assure you, however, that the action
taken by Bermuda would be sufficient to preclude all effects of the measures or
sanctions described above, which, if ultimately adopted, could adversely affect
Bermuda companies such as us.

                                       19


            CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

         This prospectus and the documents incorporated by reference contain
various forward-looking statements and include assumptions concerning our
operations, future results and prospects. Statements included in this
prospectus, as well as statements made by or on our behalf in press releases,
written statements or other documents filed with the Securities and Exchange
Commission, which we refer to in this prospectus as the "SEC," or in our
communications and discussions with investors and analysts in the normal course
of business through meetings, phone calls and conference calls, which are not
historical in nature are intended to be, and are identified as, "forward-looking
statements" for purposes of the safe harbor provided by Section 21E of the
Securities Exchange Act of 1934, as amended, which we refer to as the Exchange
Act. These forward-looking statements, identified by words such as "intend,"
"believe," "anticipate," or "expects" or variations of such words or similar
expressions are based on current expectations and are subject to risk and
uncertainties. In light of the risks and uncertainties inherent in all future
projections, the inclusion of forward-looking statements in this report should
not be considered as a representation by us or any other person that our
objectives or plans will be achieved. We caution investors and analysts that
actual results or events could differ materially from those set forth or implied
by the forward-looking statements and related assumptions, depending on the
outcome of certain important factors including, but not limited to, the
following:

                  (i) because of exposure to catastrophes, our financial results
         may vary significantly from period to period;

                  (ii) we may be overexposed to losses in certain geographic
         areas for certain types of catastrophic events;

                  (iii) we operate in a highly competitive environment;

                  (iv) reinsurance prices may decline, which could affect our
         profitability;

                  (v) underwriting reinsurance includes the application of
         judgment, the assessment of probabilities and outcomes, and the
         assumption of correlations, which are subject to inherent
         uncertainties;

                  (vi) reserving for losses includes significant estimates,
         which are also subject to inherent uncertainties;

                  (vii) a decline in the credit rating assigned to our
         claims-paying ability may impact our potential to write new or renewal
         business;

                  (viii) a decline in our ratings may require us to transfer
         premiums retained by us into a beneficiary trust or may allow clients
         to terminate their contract with us;

                  (ix) our investment portfolio is subject to market and credit
         risks, which could result in a material adverse impact on our financial
         position or results;

                  (x) because we depend on a few reinsurance brokers for a large
         portion of our revenue, loss of business provided by them could
         adversely affect us; and our reliance on reinsurance brokers exposes us
         to their credit risk;

                  (xi) we may be adversely affected by foreign currency
         fluctuations;

                  (xii) retrocessional reinsurance subjects us to credit risk
         and may become unavailable on acceptable terms;

                  (xiii) the impairment of our ability to provide collateral to
         cedents could affect our ability to offer reinsurance in certain
         markets;

                  (xiv) the reinsurance business is historically cyclical, and
         we may experience periods with excess underwriting capacity and
         unfavorable premium rates; conversely, we may have a shortage of
         underwriting capacity when premium rates are strong;

                  (xv) regulatory constraints may restrict our ability to
         operate our business;

                  (xvi) contention by the United States Internal Revenue Service
         that we or our offshore subsidiaries are subject to U.S. taxation could
         result in a material adverse impact on our financial position or
         results; and

                                       20


                  (xvii) changes in tax laws, tax treaties, tax rules and
         interpretations could result in a material adverse impact on our
         financial position or results.

         In addition to the factors outlined above that are directly related to
our business, we are also subject to general business risks, including, but not
limited to, adverse state, federal or foreign legislation and regulation,
adverse publicity or news coverage, changes in general economic factors and the
loss of key employees. The factors listed above should not be construed as
exhaustive.

         We undertake no obligation to release publicly the results of any
future revisions we may make to forward looking statements to reflect events or
circumstances after the date of this prospectus or to reflect the occurrence of
unanticipated events.


              CONSOLIDATED RATIOS OF EARNINGS TO FIXED CHARGES AND
             EARNINGS TO FIXED CHARGES AND PREFERRED SHARE DIVIDENDS

         The following table sets forth our consolidated ratios of earnings to
fixed charges and earnings to fixed charges and preferred share dividends for
the periods indicated.



                                                      (Unaudited)
                                                     Six Months Ended                     Year Ended
                                                        June 30,                         December 31,
                                                   -------------------    -------- -------------------------- --------
                                                     2004      2003        2003      2002     2001    2000     1999
                                                     ----      ----        ----      ----     ----    ----     ----
                                                                                          
Ratio of earnings to fixed charges(1)............    6.43      4.89         5.22     4.64      -        -        -
Ratio of earnings to combined fixed charges and
preferred dividends(2)...........................    4.03      3.14         3.32     3.07      -        -        -


- -----------------
(1)      The ratios of earnings to fixed charges were determined by dividing
         consolidated earnings by total fixed charges. For purposes of the
         ratios of earnings to fixed charges, (i) earnings consist of
         consolidated income before considering income taxes, fixed charges and
         minority interest and (ii) fixed charges consist of interest on
         indebtedness, interest expense on premiums withheld under certain ceded
         reinsurance contracts and that portion of rentals which is deemed by
         our management to be an appropriate interest factor. Earnings were
         inadequate to cover fixed charges by $22.5 million, $22.8 million and
         $55.3 million for the years ended December 31, 2001, 2000, and 1999
         respectively.

(2)      The ratios of earnings to combined fixed charges and preferred
         dividends were determined by dividing consolidated earnings by total
         fixed charges and preferred dividends. For purposes of the ratios of
         earnings to combined fixed charges and preferred dividends, (1)
         earnings consist of consolidated income before considering income
         taxes, fixed charges and minority interest and (2) fixed charges
         consist of interest on indebtedness, interest expense on premiums
         withheld under certain ceded reinsurance contracts and that portion of
         rentals which is deemed by our management to be an appropriate interest
         factor. Earnings were inadequate to cover fixed charges and preferred
         dividends by $22.5 million, $22.8 million and $55.3 million for the
         years ended December 31, 2001, 2000, and 1999 respectively.

                                       21


                                 USE OF PROCEEDS

         Unless otherwise set forth in the applicable prospectus supplement, we
intend to use the net proceeds from the sale of the securities we offer by this
prospectus for general corporate purposes, which may include, among other
things:

         o   additions to working capital;

         o   repurchase of outstanding common shares; and

         o   repayment of indebtedness.

         We anticipate that we will raise additional funds from time to time
through equity or debt financing, including borrowings under revolving credit
agreements, to finance our businesses worldwide.

         We will not receive any proceeds from the sales of common shares by the
selling shareholders.

                                 PXRE GROUP LTD.

         We provide reinsurance products and services to a worldwide marketplace
through subsidiary operations in the United States, Europe, Bermuda and
Barbados. Our primary focus is providing property catastrophe reinsurance and
retrocessional coverage to a worldwide group of clients. Property catastrophe
reinsurance generally covers claims arising from large catastrophes such as
hurricanes, windstorms, hailstorms, earthquakes, volcanic eruptions, fires,
industrial explosions, freezes, riots, floods and other man-made or natural
disasters. Substantially all of our non-finite reinsurance products have been,
and will continue to be, offered on an excess-of-loss basis with aggregate
limits on our exposure to losses. This means that we do not begin to pay our
clients' claims until their claims exceed a certain specified amount and our
obligation to pay those claims is limited to a specified aggregate amount.

         We also offer our clients property-per-risk, marine and aviation
reinsurance and retrocessional products. Unlike property catastrophe
reinsurance, which protects against the accumulation of a large number of
related losses arising out of one catastrophe, per-risk excess of loss
reinsurance protects our clients against a large loss arising from a single risk
or location. Substantially all of our property-per-risk and marine and aviation
reinsurance and retrocessional business is also written on an excess-of-loss
basis with aggregate limits on our exposure to losses.

         We also provide our clients with finite reinsurance products. Finite
reinsurance contracts are highly customized for each transaction. If the loss
experience with respect to the risks assumed by us is as expected or better than
expected, our finite clients may share in the profitability of the underlying
business through premium adjustments or profit commissions. If the loss
experience is worse than expected, our finite clients may participate in this
negative outcome to a certain extent. In addition, we offer finite reinsurance
products where investment returns on the funds transferred to us affect the
profitability of the contract and the magnitude of any premium or commission
adjustments.

         We conduct our business primarily through our principal operating
subsidiaries, PXRE Reinsurance, PXRE Bermuda, PXRE Solutions, S.A., which we
call "PXRE Europe," PXRE Solutions Inc., which we call "PXRE Solutions," and
PXRE Barbados.

         o        PXRE Reinsurance is a broker-market reinsurer which
                  principally underwrites treaty reinsurance for property
                  (including marine and aerospace) risks.

         o        PXRE Bermuda is a broker-market reinsurer which principally
                  underwrites treaty reinsurance for property (including marine
                  and aerospace) risks.

         o        PXRE Europe, a Belgian reinsurance intermediary, and PXRE
                  Solutions, a U.S. reinsurance intermediary, perform
                  reinsurance intermediary activities on behalf of PXRE Bermuda,
                  PXRE Reinsurance and PXRE Barbados.

                                       22


         o        PXRE Barbados provides finite reinsurance coverages to clients
                  and provides reinsurance coverage to other PXRE entities.

         Our principal executive offices are at PXRE House, 110 Pitts Bay Rd,
Pembroke HM 208, Bermuda, and its telephone number is (441) 296-5858. Under the
heading, "Consolidated Ratios of Earnings to Fixed Charges and Earnings to Fixed
Charges and Preferred Share Dividends" the term "PXRE" includes PXRE Group Ltd.
and its consolidated subsidiaries.

                         DESCRIPTION OF DEBT SECURITIES

         The following description of our debt securities sets forth the
material terms and provisions of the debt securities to which any prospectus
supplement may relate. The senior debt securities are to be issued under an
indenture (the "senior indenture") between PXRE and a U.S. banking institution
as trustee, the form of which is filed as an exhibit to the registration
statement of which this prospectus forms a part. The subordinated debt
securities are to be issued under an indenture (the "subordinated indenture")
between PXRE and a U.S. banking institution as trustee, the form of which is
filed as an exhibit to the registration statement of which this prospectus forms
a part. The senior indenture and the subordinated indenture are sometimes
referred to in this prospectus collectively as the "indentures" and each
individually as a "indenture." The particular terms of the debt securities
offered by any prospectus supplement, including additional covenants, if any,
and the extent to which the general provisions described below may apply to the
offered debt securities, will be described in the prospectus supplement.

         The description below is a summary of the material terms and provisions
of the indentures and the debt securities, and does not contain all of the
information that may be important to you. You should carefully review the
applicable indenture, the debt securities and the information in the applicable
prospectus supplement before you decide to invest in our debt securities. The
indentures are substantially identical, except for provisions relating to
subordination and certain of our covenants that may be described in a prospectus
supplement.

GENERAL

         The indentures will not limit the aggregate principal amount of debt
securities that we may issue thereunder and will provide that we may issue debt
securities thereunder from time to time in one or more series. (Section 3.1) The
indentures will not limit the amount of other Indebtedness (as defined below) or
debt securities, other than certain secured Indebtedness as described below,
which we or our subsidiaries may issue.

         Unless otherwise provided in a prospectus supplement, the senior debt
securities will be our unsecured obligations and will rank equally with all of
our other unsecured and unsubordinated indebtedness. The subordinated debt
securities of each series will be our unsecured obligations, subordinated in
right of payment to the prior payment in full of all our Senior Indebtedness
(which term includes senior debt securities) with respect to such series, as
described below under "Subordination of Subordinated Debt Securities" and in the
applicable prospectus supplement.

         Because we are a holding company, our rights and the rights of our
creditors (including the holders of debt securities) and shareholders to
participate in any distribution of assets of any of our subsidiaries upon that
subsidiary's liquidation or reorganization or otherwise would be subject to the
prior claims of that subsidiary's creditors, except to the extent that we,
ourselves, may be a creditor with recognized claims against the subsidiary. The
right of our creditors (including the holders of debt securities) to participate
in the distribution of shares that we own in certain of our subsidiaries,
including our insurance subsidiaries, may also be subject to approval by certain
insurance regulatory authorities having jurisdiction over those subsidiaries.

         The prospectus supplement relating to the particular debt securities
offered will describe the following terms of the offered debt securities:

         o        the title of those debt securities and the series in which
                  those debt securities will be included;

                                       23



         o        any limit upon the aggregate principal amount of those debt
                  securities;

         o        the date or dates, or the method or methods, if any, by which
                  the date or dates will be determined, on which the principal
                  of those debt securities will be payable;

         o        the rate or rates at which those debt securities will bear
                  interest, if any, which rate may be zero in the case of
                  certain debt securities issued at an issue price representing
                  a discount from the principal amount payable at maturity, or
                  the method by which the rate or rates will be determined
                  (including, if applicable, any remarketing option or similar
                  method), and the date or dates from which the interest, if
                  any, will accrue or the method by which the date or dates will
                  be determined;

         o        the date or dates on which interest, if any, on those debt
                  securities will be payable and any regular record dates
                  applicable to the date or dates on which interest will be so
                  payable;

         o        whether and on what terms we will have the option to redeem
                  those debt securities in lieu of paying additional amounts in
                  respect of certain Bermuda taxes, fees, duties, assessments or
                  governmental charges that might be imposed on holders of those
                  debt securities (and the terms of that option);

         o        the place or places where the principal of, any premium or
                  interest on or any additional amounts with respect to those
                  debt securities will be payable, any of those debt securities
                  may be surrendered for registration of transfer or exchange,
                  and any of those debt securities may be surrendered for
                  conversion or exchange;

         o        whether any of those debt securities are to be redeemable at
                  our option and, if so, the date or dates on which, the period
                  or periods within which, the price or prices at which and the
                  other terms and conditions upon which those debt securities
                  may be redeemed, in whole or in part, at our option;

         o        whether we will be obligated to redeem or purchase any of
                  those debt securities pursuant to any sinking fund or
                  analogous provision or at the option of any holder and, if so,
                  the date or dates on which, the period or periods within
                  which, the price or prices at which and the other terms and
                  conditions upon which those debt securities will be redeemed
                  or purchased, in whole or in part, pursuant to that
                  obligation, and any provisions for the remarketing of those
                  debt securities so redeemed or purchased;

         o        if other than denominations of $1,000 and any integral
                  multiple thereof, the denominations in which any debt
                  securities will be issuable;

         o        whether the debt securities will be convertible into common
                  shares and/or exchangeable for other securities, whether or
                  not issued by us and, if so, the terms and conditions upon
                  which those debt securities will be so convertible or
                  exchangeable;

         o        if other than the principal amount, the portion of the
                  principal amount (or the method by which such portion will be
                  determined) of those debt securities that will be payable upon
                  declaration of acceleration of the maturity thereof;

         o        if other than United States dollars, the currency, including
                  composite currencies, of payment of the principal of, any
                  premium or interest on or any additional amounts with respect
                  to any of those debt securities;

         o        whether the principal of, any premium or interest on or any
                  additional amounts with respect to those debt securities will
                  be payable, at our election or a holder, in a currency, other
                  than that in which those debt securities are stated to be
                  payable and the date or dates on which, the period or periods
                  within which, and the other terms and conditions upon which,
                  that election may be made;

         o        any index, formula or other method used to determine the
                  amount of payments of principal of, any premium or interest on
                  or any additional amounts with respect to those debt
                  securities;

         o        those debt securities are to be issued in the form of one or
                  more global securities and, if so, the identity of the
                  depositary for such global security or securities;

                                       24



         o        whether those debt securities are senior debt securities or
                  subordinated debt securities and, if subordinated debt
                  securities, the specific subordination provisions applicable
                  thereto;

         o        whether those debt securities are senior debt securities or
                  subordinated debt securities and, if subordinated debt
                  securities, the specific subordination provisions applicable
                  thereto;

         o        in the case of subordinated debt securities, the relative
                  degree, if any, to which those subordinated debt securities of
                  the series will be senior to or be subordinated to other
                  series of subordinated debt securities or other indebtedness
                  of ours in right of payment, whether those other series of
                  subordinated debt securities or other indebtedness is
                  outstanding or not;

         o        whether the provisions described below under "Discharge,
                  Defeasance and Covenant Defeasance" will be applicable to
                  those debt securities;

         o        whether any of those debt securities are to be issued upon the
                  exercise of warrants, and the time, manner and place for those
                  debt securities to be authenticated and delivered; and

         o        any other terms of those debt securities and any other
                  deletions from or modifications or additions to the applicable
                  indenture in respect of those debt securities. (Section 3.1)

         In the event that we make any deletions from, modifications of or
additions to the Events of Default or convenants described in this prospectus,
we will set forth the deletions, modifications or additions in a post-effective
amendment to the registration statement of which this prospectus forms a part.

         We will have the ability under the indentures to "reopen" a previously
issued series of debt securities and issue additional debt securities of that
series or establish additional terms of that series. We are also permitted to
issue debt securities with the same terms as previously issued debt securities.
(Section 3.1)

         Unless otherwise provided in the related prospectus supplement,
principal, premium, interest and additional amounts, if any, with respect to any
debt securities will be payable at the office or agency maintained by us for
those purposes (initially the corporate trust office of the trustee). Interest
may be paid by check mailed to the persons entitled thereto at their addresses
appearing on the security register or by transfer to an account maintained by
the payee with a bank located in the United States. Interest on debt securities
will be payable on any interest payment date to the persons in whose names the
debt securities are registered at the close of business on the regular record
date with respect to the interest payment date. All paying agents, initially
designated by us for the debt securities will be named in the related prospectus
supplement. We may at any time designate additional paying agents or rescind the
designation of any paying agent or approve a change in the office through which
any paying agent acts, except that we will be required to maintain a paying
agent in each place where the principal of, any premium or interest on or any
additional amounts with respect to the debt securities are payable. (Sections
3.7 and 10.2)

         Unless otherwise provided in the related prospectus supplement, the
debt securities may be presented for transfer (duly endorsed or accompanied by a
written instrument of transfer, if so required by us or the security registrar)
or exchanged for other debt securities of the same series (containing identical
terms and provisions, in any authorized denominations, and of a like aggregate
principal amount) at the office or agency maintained by us for those purposes
(initially the corporate trust office of the trustee). This transfer or exchange
will be made without service charge, but we may require payment of a sum
sufficient to cover any tax or other governmental charge and any other expenses
then payable. We will not be required to (1) issue, register the transfer of, or
exchange, debt securities during a period beginning at the opening of business
15 days before the day of mailing of a notice of redemption of any of those debt
securities and ending at the close of business on the day of such mailing or (2)
register the transfer of or exchange any debt security so selected for
redemption in whole or in part, except the unredeemed portion of any debt
security being redeemed in part. (Section 3.5) We will appoint the trustee as
security registrar. Any transfer agent (in addition to the security registrar)
initially designated by us for any debt securities will be named in the related
prospectus supplement. We may at any time designate additional transfer agents
or rescind the designation of any transfer agent or approve a change in the
office through which any transfer agent acts, except that we will be required to
maintain a transfer agent in each place where the principal of, any premium or
interest on or any additional amounts with respect to the debt securities are
payable. (Section 10.2)

                                       25


         The debt securities will be issued only in fully registered form
without coupons in minimum denominations of $1,000 and any integral multiple
thereof, unless otherwise provided in the related prospectus supplement.
(Section 3.2) The debt securities may be represented in whole or in part by one
or more global debt securities registered in the name of a depositary or its
nominee and, if so represented, interests in the global debt security will be
shown on, and transfers thereof will be effected only through, records
maintained by the designated depositary and its participants as described below.

         The debt securities may be issued as original issue discount securities
(bearing no interest or bearing interest at a rate which at the time of issuance
is below market rates) to be sold at a substantial discount below their
principal amount. United States Federal income tax and other considerations
applicable to original issue discount securities will be described in the
related prospectus supplement.

         If the purchase price of any debt securities is payable in one or more
foreign currencies or currency units or if any debt securities are denominated
in one or more foreign currencies or currency units or if the principal of, or
any premium or interest on, or any additional amounts with respect to, any debt
securities is payable in one or more foreign currencies or currency units, the
restrictions, elections, certain United States Federal income tax
considerations, specific terms and other information with respect to the debt
securities and the foreign currencies or currency units will be set forth in the
related prospectus supplement.

         We will comply with Section 14(e) under the Exchange Act, and any other
tender offer rules under the Exchange Act which may then be applicable, in
connection with any obligation of ours to purchase debt securities at the option
of the holders. Any such obligation applicable to a series of debt securities
will be described in the related prospectus supplement.

         Unless otherwise described in a prospectus supplement relating to any
debt securities, the indentures will not contain any provisions that would limit
our ability to incur indebtedness or that would afford holders of debt
securities protection in the event of a sudden and significant decline in our
credit quality or a takeover, recapitalization or highly leveraged or similar
transaction involving us. Accordingly, we could in the future enter into
transactions that could increase the amount of indebtedness outstanding at that
time or otherwise affect our capital structure or credit rating. You should
refer to the prospectus supplement relating to a particular series of debt
securities for information regarding to any deletions from, modifications of or
additions to the Events of Default described below or covenants of ours
contained in the indentures, including any addition of a covenant or other
provisions providing event risk or similar protection.

CONVERSION AND EXCHANGE

         The terms, if any, on which debt securities of any series are
convertible into or exchangeable for common shares, preferred shares or other
securities, whether or not issued by us, property or cash, or a combination of
any of the foregoing, will be set forth in the related prospectus supplement.
The terms may include provisions for conversion or exchange, either mandatory,
at the option of the holder, or at our option, in which the securities, property
or cash to be received by the holders of the debt securities would be calculated
according to the factors and at such time as described in the related prospectus
supplement.

GLOBAL SECURITIES

         The debt securities of a series may be issued in whole or in part in
the form of one or more global debt securities that will be deposited with, or
on behalf of, a depositary identified in the prospectus supplement relating to
the series.

         The specific terms of the depositary arrangement with respect to a
series of debt securities will be described in the prospectus supplement
relating to the series. We anticipate that the following provisions will apply
to all depositary arrangements.

         Upon the issuance of a global security, the depositary for the global
security or its nominee will credit, on its book-entry registration and transfer
system, the respective principal amounts of the debt securities represented by
the global security. These accounts will be designated by the underwriters or
agents with respect to the debt securities or by us if the debt securities are
offered and sold directly by us. Ownership of beneficial interests in a global
security will be limited to persons that may hold interests through
participants.

                                       26



         Ownership of beneficial interests in such global security will be shown
on, and the transfer of that ownership will be effected only through, records
maintained by the depositary or its nominee (with respect to interests of
participants) and on the records of participants (with respect to interests of
persons other than participants). The laws of some states require that certain
purchasers of securities take physical delivery of the securities in definitive
form. Such limits and such laws may impair the ability to transfer beneficial
interests in a global security.

         So long as the depositary for a global security, or its nominee, is the
registered owner of the global security, the depositary or such nominee, as the
case may be, will be considered the sole owner or holder of the debt securities
represented by the global security for all purposes under the applicable
indenture. Except as described below, owners of beneficial interests in a global
security will not be entitled to have debt securities of the series represented
by the global security registered in their names and will not receive or be
entitled to receive physical delivery of debt securities of that series in
definitive form.

         Principal of, any premium and interest on, and, any additional amounts
with respect to, debt securities registered in the name of a depositary or its
nominee will be made to the depositary or its nominee, as the case may be, as
the registered owner of the global security representing the debt securities.
Neither we, the trustee, any paying agent nor the security registrar will have
any responsibility or liability for any aspect of the records relating to or
payments made on account of beneficial ownership interests of the global
security for the debt securities or for maintaining, supervising or reviewing
any records relating to such beneficial ownership interests.

         We expect that the depositary for a series of debt securities or its
nominee, upon receipt of any payment with respect to such debt securities, will
credit immediately participant's accounts with payments in amounts proportionate
to their respective beneficial interest in the principal amount of the global
security for the debt securities as shown on the records of the depositary or
its nominee. We also expect that payments by participants to owners of
beneficial interests in the global security held through such participants will
be governed by standing instructions and customary practices, as is now the case
with securities held for the accounts of customers registered in "street name,"
and will be the responsibility of such participants.

         The indentures will provide that if (1) the depositary for a series of
debt securities notifies us that it is unwilling or unable to continue as
depositary or if the depositary ceases to be eligible under the applicable
indenture and a successor depositary is not appointed by us within 90 days of
written notice, (2) we determine that debt securities of a particular series
will no longer be represented by global securities and executes and delivers to
the trustee a company order to this effect or (3) an Event of Default with
respect to a series of debt securities has occurred and is continuing; the
global securities will be exchanged for debt securities of such series in
definitive form of like tenor and of an equal aggregate principal amount, in
authorized denominations. The definitive debt securities will be registered in
such name or names as the depositary shall instruct the trustee. (Section 3.5)
It is expected that such instructions may be based upon directions received by
the depositary from participants with respect to ownership of beneficial
interests in global securities.

PAYMENT OF ADDITIONAL AMOUNTS

         We will make all payments of principal of and premium, if any, interest
and any other amounts on, or in respect of, the debt securities of any series
without withholding or deduction at source for, or on account of, any present or
future taxes, fees, duties, assessments or governmental charges of whatever
nature imposed or levied by or on behalf of Bermuda or any other foreign
jurisdiction (each, a "taxing jurisdiction") or any political subdivision or
taxing authority thereof or therein, unless such taxes, fees, duties,
assessments or governmental charges are required to be withheld or deducted by
(x) the laws (or any regulations or rulings promulgated thereunder) of a taxing
jurisdiction or any political subdivision or taxing authority thereof or therein
or (y) an official position regarding the application, administration,
interpretation or enforcement of any such laws, regulations or rulings
(including, without limitation, a holding by a court of competent jurisdiction
or by a taxing authority in a taxing jurisdiction or any political subdivision
thereof). If a withholding or deduction at source is required, we will, subject
to certain limitations and exceptions described below, pay to the holder of any
such debt security such additional amounts as may be necessary so that every

                                       27


net payment of principal, premium, if any, interest or any other amount made to
the holder, after the withholding or deduction, will not be less than the amount
provided for in the debt security and the applicable indenture to be then due
and payable.

         We will not be required to pay any additional amounts for or on account
of:


         1. any tax, fee, duty, assessment or governmental charge of whatever
         nature which would not have been imposed but for the fact that such
         holder (a) was a resident, domiciliary or national of, or engaged in
         business or maintained a permanent establishment or was physically
         present in, the relevant taxing jurisdiction or any political
         subdivision thereof or otherwise had some connection with the relevant
         taxing jurisdiction other than by reason of the mere ownership of, or
         receipt of payment under, the debt security, (b) presented the debt
         security for payment in the relevant taxing jurisdiction or any
         political subdivision thereof, unless the debt security could not have
         been presented for payment elsewhere, or (c) presented the debt
         security for payment more than 30 days after the date on which the
         payment in respect of the debt security became due and payable or
         provided for, whichever is later, except to the extent that the holder
         would have been entitled to such additional amounts if it had presented
         the debt security for payment on any day within that 30-day period;

         2. any estate, inheritance, gift, sale, transfer, personal property or
         similar tax, assessment or other governmental charge;

         3. any tax, assessment or other governmental charge that is imposed or
         withheld by reason of the failure by the holder or the beneficial owner
         of the debt security to comply with any reasonable request by us
         addressed to the holder within 90 days of such request (a) to provide
         information concerning the nationality, residence or identity of the
         holder or such beneficial owner or (b) to make any declaration or other
         similar claim or satisfy any information or reporting requirement,
         which in either case is required or imposed by statute, treaty,
         regulation or administrative practice of the relevant taxing
         jurisdiction or any political subdivision thereof as a precondition to
         exemption from all or part of such tax, assessment or other
         governmental charge; or

         4. any combination of items (1), (2) and (3).

         In addition, we will not pay additional amounts with respect to any
         payment of principal of, or premium, if any, interest or any other
         amounts on, any debt security to any holder who is a fiduciary or
         partnership or other than the sole beneficial owner of the debt
         security to the extent such payment would be required by the laws of
         the relevant taxing jurisdiction (or any political subdivision or
         relevant taxing authority thereof or therein) to be included in the
         income for tax purposes of a beneficiary or partner or settlor with
         respect to the fiduciary or a member of that partnership or a
         beneficial owner who would not have been entitled to those additional
         amounts had it been the holder of the debt security. (Section 10.4)

EVENTS OF DEFAULT

         The applicable prospectus supplement will contain the Events of Default
with respect to the series of debt securities issued under the applicable
indenture (whatever the reason for the Event of Default and whether it will be
voluntary or involuntary or be effected by operation of law or pursuant to any
judgment, decree or order of any court or any order, rule or regulation of any
administrative or governmental body). We expect that the Events of Default that
may apply to each series of debt securities may include:

         (1) default in the payment of any interest on any debt security of a
         series, or any additional amounts payable with respect thereto, when
         the interest becomes or the additional amounts become due and payable,
         and continuance of the default for a period of 30 days;

         (2) default in the payment of the principal of or any premium on any
         debt security of a series, or any additional amounts payable with
         respect thereto, when the principal or premium becomes or the
         additional amounts become due and payable either at maturity, upon any
         redemption, by declaration of acceleration or otherwise;

         (3) default in the deposit of a sinking fund payment, if any, when and
         as due by the terms of a debt security of the series;

                                       28


         (4) default in the performance, or breach, of any of our covenants or
         warranties contained in the applicable indenture for the benefit of
         such series or in the debt securities of such series, and the
         continuance of the default or breach for a period of 60 days after
         there has been given written notice as provided in the indenture;

         (5) if any event of default as defined in any mortgage, indenture or
         instrument under which there may be issued, or by which there may be
         secured or evidenced, any Indebtedness of ours (including an Event of
         Default under any other series of debt securities), whether the
         Indebtedness now exists or is hereafter created or incurred, happens
         and consists of default in the payment of more than $50,000,000 in
         principal amount of the Indebtedness at the maturity thereof (after
         giving effect to any applicable grace period) or results in the
         Indebtedness in principal amount in excess of $50,000,000 becoming or
         being declared due and payable prior to the date on which it would
         otherwise become due and payable, and the default is not cured or such
         acceleration is not rescinded or annulled within a period of 30 days
         after there has been given written notice as provided in the applicable
         indenture;

         (6) we shall fail within 60 days to pay, bond or otherwise discharge
         any uninsured judgment or court order for the payment of money in
         excess of $50,000,000, which is not stayed on appeal or is not
         otherwise being appropriately contested in good faith;

         (7) certain events in our bankruptcy, insolvency or reorganization; and

         (8) any other Event of Default provided in or pursuant to the
         applicable indenture with respect to debt securities of the series.
         (Section 5.1)

         If an Event of Default with respect to the debt securities of any
series (other than an Event of Default described in (7) of the preceding
paragraph) occurs and is continuing, either the trustee or the holders of not
less than 25% in principal amount of the outstanding debt securities of that
series by written notice as provided in the applicable indenture may declare the
principal amount (or such lesser amount as may be provided for in the debt
securities of the series) of all outstanding debt securities of that series to
be due and payable immediately. At any time after a declaration of acceleration
has been made, but before a judgment or decree for payment of money has been
obtained by the trustee, and subject to applicable law and certain other
provisions of the applicable indenture, the holders of not less than a majority
in principal amount of the debt securities of that series may, under certain
circumstances, rescind and annul such declaration of acceleration. An Event of
Default described in (7) of the preceding paragraph will cause the principal
amount and accrued interest (or such lesser amount as provided for in the debt
securities of such series) to become immediately due and payable without any
declaration or other act by the trustee or any holder. (Section 5.2)

         Each indenture provides that, within 90 days after the occurrence of
any event which is, or after notice or lapse of time or both would become, an
Event of Default with respect to the debt securities of any series (a
"default"), the trustee will transmit, in the manner set forth in the indenture,
notice of the default to the holders of the debt securities of that series
unless such default has been cured or waived; provided, however, that except in
the case of a default in the payment of principal of, or premium, if any, or
interest, if any, on, or additional amounts or any sinking fund or purchase fund
installment with respect to, any debt security of that series, the trustee may
withhold the notice if and so long as the board of directors, the executive
committee or a trust committee of directors and/or responsible officers of the
trustee in good faith determine that the withholding of such notice is in the
best interest of the holders of debt securities of that series; and provided,
further, that in the case of any default of the character described in (5) of
the second preceding paragraph, no such notice to holders will be given until at
least 30 days after the default occurs. (Section 6.2)

         If an Event of Default occurs and is continuing with respect to the
debt securities of any series, the trustee may in its discretion proceed to
protect and enforce its rights and the rights of the holders of debt securities
of that series by all appropriate judicial proceedings. (Section 5.3) Each
indenture provides that, subject to the duty of the trustee during any default
to act with the required standard of care, the trustee will be under no
obligation to exercise any of its rights or powers under the indenture at the
request or direction of any of the holders of debt securities, unless the
holders shall have offered to the trustee reasonable indemnity. (Section 6.1)
Subject to such provisions for the indemnification of the trustee, and subject
to

                                       29


applicable law and certain other provisions of the applicable indenture, the
holders of a majority in principal amount of the outstanding debt securities of
any series will have the right to direct the time, method and place of
conducting any proceeding for any remedy available to the trustee, or exercising
any trust or power conferred on the trustee, with respect to the debt securities
of such series. (Section 5.12)

MODIFICATION AND WAIVER

         We and the trustee may modify or amend either indenture with the
consent of the holders of not less than a majority in principal amount of the
outstanding debt securities of each series affected thereby; provided, however,
that no such modification or amendment may, without the consent of the holder of
each outstanding debt security affected thereby,

         o        change the stated maturity of the principal of, or any premium
                  or installment of interest on, or any additional amounts with
                  respect to, any debt security,

         o        reduce the principal amount of, or the rate (or modify the
                  calculation of such rate) of interest on, or any additional
                  amounts with respect to, or any premium payable upon the
                  redemption of, any debt security,

         o        change our obligation to pay additional amounts with respect
                  to any debt security,

         o        reduce the amount of the principal of an original issue
                  discount security that would be due and payable upon a
                  declaration of acceleration of the maturity thereof or the
                  amount thereof provable in bankruptcy,

         o        change the redemption provisions of any debt security or
                  adversely affect the right of repayment at the option of any
                  holder of any debt security,

         o        reduce the amount of, or postpone the date fixed for, the
                  payment of any sinking fund or analogous obligation or modify
                  the payment terms of any sinking fund or similar obligation,

         o        change the place of payment or the coin or currency in which
                  the principal of, any premium or interest on or any additional
                  amounts with respect to any debt security is payable,

         o        impair the right to institute suit for the enforcement of any
                  payment on or after the stated maturity of any debt security
                  (or, in the case of redemption, on, or after the redemption
                  date or, in the case of repayment at the option of any holder,
                  on or after the repayment date),

         o        reduce the percentage in principal amount of the outstanding
                  debt securities, the consent of whose holders is required in
                  order to take specific actions,

         o        reduce the requirements for quorum or voting by holders of
                  debt securities in Section 15.4 of each indenture,

         o        modify any of the provisions in the applicable indenture
                  regarding the waiver of past defaults and the waiver of
                  certain covenants by the holders of debt securities except to
                  increase any percentage vote required or to provide that other
                  provisions of the indenture cannot be modified or waived
                  without the consent of the holder of each debt security
                  affected thereby,

         o        make any change that adversely affects the right to convert or
                  exchange any debt security into or for our common shares or
                  other securities (whether or not issued by us), cash or
                  property in accordance with its terms,

         o        modify any of the provisions of the subordinated indenture
                  relating to the subordination of the subordinated debt
                  securities in a manner adverse to holders of subordinated debt
                  securities, or

         o        modify any of the above provisions. (Section 9.2)

         In addition, no supplemental indenture may directly or indirectly
modify or eliminate the subordination provisions of the subordinated indenture
in any manner which might terminate or impair the subordination of the
subordinated debt securities of any series to Senior Indebtedness with respect
to such series without the prior written consent of each holder of such Senior
Indebtedness. (Section 9.7 of the subordinated indenture)

                                       30


         We and the trustee may modify or amend either indenture and the debt
securities of any series without the consent of any holder in order to, among
other things;

         o        provide for a successor to PXRE pursuant to a consolidation,
                  amalgamation, merger or sale of assets in accordance with the
                  terms of the applicable indenture;

         o        add to our covenants for the benefit of the holders of all or
                  any series of debt securities or to surrender any right or
                  power conferred upon us by the applicable indenture;

         o        provide for a successor trustee with respect to the debt
                  securities of all or any series;

         o        cure any ambiguity or correct or supplement any provision in
                  either indenture which may be defective or inconsistent with
                  any other provision, or to make any other provision with
                  respect to matters or questions arising under either indenture
                  which will not adversely affect the interests of the holders
                  of debt securities of any series;

         o        change the conditions, limitations and restrictions on the
                  authorized amount, terms or purposes of issue, authentication
                  and delivery of debt securities under either indenture;

         o        add any additional Events of Default with respect to all, or
                  any series of debt securities;

         o        secure the debt securities;

         o        provide for conversion or exchange rights of the holders of
                  any series of debt securities; or

         o        make any other change that does not materially adversely
                  affect the interests of the holders of any debt securities
                  then outstanding under the applicable indenture. (Section 9.1)

         The holders of at least a majority in principal amount of the
outstanding, debt securities of any series may, on behalf of the holders of all
debt securities of that series, waive compliance by us with certain covenants of
the applicable indenture. (Section 10.8 of the senior indenture; Section 10.6 of
the subordinated indenture) The holders of not less than a majority in principal
amount of the outstanding debt securities of any series may, on behalf of the
holders of all debt securities of that series, waive any past default and its
consequences under the applicable indenture with respect to the debt securities
of that series, except a default (1) in the payment of principal of, any premium
or interest on or any additional amounts with respect to debt securities of that
series or (2) in respect of a covenant or provision of the applicable indenture
that cannot be modified or amended without the consent of the holder of each
outstanding debt security of any series affected. (Section 5.13)

         Under each indenture, we are required to furnish the trustee annually a
statement as to our performance of certain obligations under the indenture and
as to any default in our performance. We are also required to deliver to the
trustee, within five days after occurrence thereof, written notice of any Event
of Default, or any event which after notice or lapse of time or both would
constitute an Event of Default, resulting from the failure to perform or breach
of any covenant or warranty contained in the applicable indenture or the debt
securities of any series. (Section 10.9 of the senior indenture; Section 10.7 of
the subordinated indenture)

DISCHARGE, DEFEASANCE AND COVENANT DEFEASANCE

         We may discharge certain obligations to holders of any series of debt
securities that have not already been delivered to the trustee for cancellation
and that either have become due and payable or will become due and payable
within one year (or scheduled for redemption within one year) by depositing with
the trustee, in trust, funds in U.S. dollars or in the Foreign Currency (as
defined below) in which the debt securities are payable in an amount sufficient
to pay the entire indebtedness on those debt securities with respect to
principal and any premium, interest and additional amounts to the date of such
deposit (if such debt securities have become due and payable) or to the maturity
thereof, as the case may be. (Section 4.1)

         Each indenture provides that, unless the provisions of defeasance and
covenant defeasance are made inapplicable to the debt securities of or within
any series pursuant to Section 3.1 of each indenture, we may elect either (1) to
defease and be discharged from any and all obligations with respect to the debt
securities (except for, among other things, the obligation to pay additional
amounts, if any, upon the occurrence of

                                       31


certain events of taxation, assessment or governmental charge with respect to
payments on the debt securities and other obligations to register the transfer
or exchange of the debt securities, to replace temporary or mutilated,
destroyed, lost or stolen debt securities, to maintain an office or agency with
respect to such the securities and to hold moneys for payment in trust)
("defeasance") or (2) to be released from its obligations with respect to the
debt securities under certain covenants as described in the related prospectus
supplement, and any omission to comply with the obligations will not constitute
a default or an Event of Default with respect to the debt securities ("covenant
defeasance"). Defeasance or covenant defeasance, as the case may be, will be
conditioned upon the irrevocable deposit by PXRE with the Trustee, in trust, of
an amount in U.S. dollars or in the Foreign Currency in which the debt
securities are payable at stated maturity, or Government Obligations (as defined
below), or both, applicable to the debt securities which through the scheduled
payment of principal and interest in accordance with their terms will provide
money in an amount sufficient to pay the principal of, any premium and interest
on, and any additional amounts with respect to, the debt securities on the
scheduled due dates. (Section 4.2)

         Such a trust may only be established if, among other things, (1) the
applicable defeasance or covenant defeasance does not result in a breach or
violation of, or constitute a default under, the applicable indenture or any
other material agreement or instrument to which we are a party or by which we
are bound; (2) no Event of Default or event which with notice or lapse of time
or both would become an Event of Default with respect to the debt securities to
be defeased will have occurred and be continuing on the date of establishment of
such a trust and, with respect to defeasance only, at any time during the period
ending on the 123rd day after such date and (3) we have delivered to the trustee
an opinion of counsel (as specified in the applicable indenture) to the effect
that the holders of the debt securities will not recognize income, gain or loss
for United States Federal income tax purposes as a result of such defeasance or
covenant defeasance and will be subject to United States Federal income tax on
the same amounts, in the same manner and at the same times as would have been
the case if such defeasance or covenant defeasance had not occurred, and such
opinion of counsel, in the case of defeasance, must refer to and be based upon a
letter ruling of the Internal Revenue Service received by us, a Revenue Ruling
published by the Internal Revenue Service or a change in applicable United
States Federal income tax law occurring after the date of the applicable
indenture. (Section 4.2)

         "Foreign Currency" means any currency, currency unit or composite
currency, including, without limitation, the euro, issued by the government of
one or more countries other than the United States of America or by any
recognized confederation or association of such governments. (Section 1.1)

         "Government Obligations" means debt securities which are (1) direct
obligations of the United States of America or the government or the governments
which issued the Foreign Currency in which the debt securities of a particular
series are payable, for the payment of which its full faith and credit is
pledged or (2) obligations of a Person controlled or supervised by and acting as
an agency or instrumentality of the United States of America or such government
or governments which issued the Foreign Currency in which the debt securities of
such series are payable, the timely payment of which is unconditionally
guaranteed as a full faith and credit obligation by the United States of America
or such other government or governments, and which, in the case of clauses (1)
and (2), are not callable or redeemable at the option of the issuer or issuers
thereof, and will also include a depository receipt issued by a bank or trust
company as custodian with respect to any such Government Obligation or a
specific payment of interest on or principal of or any other amount with respect
to any such Government Obligation held by the custodian for the account of the
holder of such depository receipt, provided that (except as required by law)
such custodian is not authorized to make any deduction from the amount payable
to the holder of the depository receipt from any amount received by the
custodian with respect to the Government Obligation or the specific payment of
interest on or principal of or any other amount with respect to the Government
Obligation evidenced by the depository receipt. (Section 1.1)

         If after PXRE has deposited funds and/or Government Obligations to
effect defeasance or covenant defeasance with respect to debt securities of any
series, (1) the holder of a debt security of, that series is entitled to, and
does, elect pursuant to Section 3.1 of the applicable indenture or the terms of
the debt security to receive payment in a currency other than that in which such
deposit has been made in respect of the debt security, or (2) a Conversion Event
(as defined below) occurs in respect of the Foreign Currency in


                                       32


which such deposit has been made, the indebtedness represented by the debt
security will be deemed to have been, and will be, fully discharged and
satisfied through the payment of the principal of, any premium and interest on,
and any additional amounts with respect to, the debt security as the debt
security becomes due out of the proceeds yielded by converting the amount or
other properties so deposited in respect of the debt security into the currency
in which the debt security becomes payable as a result of the election or the
Conversion Event based on (a) in the case of payments made pursuant to clause
(1) above, the applicable market exchange rate for such currency in effect on
the second business day prior to the payment, date, or (b) with respect to a
Conversion Event, the applicable market exchange rate for the Foreign Currency
in effect (as nearly as feasible) at the time of the Conversion Event. (Section
4.2)

         "Conversion Event" means the cessation of use of (1) a Foreign Currency
both by the government of the country or countries which issued the Foreign
Currency and for the settlement of transactions by a central bank or other
public institutions of or within the international banking community or (2) any
currency unit or composite currency for the purposes for which it was
established. All payments of principal of, any premium and interest on and any
additional amounts with respect to any debt security that are payable in a
Foreign Currency that ceases to be used by the government or governments of
issuance will be made in U.S. dollars. (Section l.l)

         In the event we effect covenant defeasance with respect to any debt
securities and those debt securities are declared due and payable because of the
occurrence of any Event of Default other than an Event of Default with respect
to any covenant as to which there has been covenant defeasance, the amount in
such Foreign Currency in which those debt securities are payable, and Government
Obligations on deposit with the trustee, will be sufficient to pay amounts due
on those debt securities at the time of the stated maturity but may not be
sufficient to pay amounts due on those securities at the time of the
acceleration resulting from that Event of Default. However, we would remain
liable to make payment of such amounts due at the time of acceleration.

SUBORDINATION OF SUBORDINATED DEBT SECURITIES

         The subordinated debt securities of each series will, to the extent set
forth in the subordinated indenture, be subordinate in right of payment to the
prior payment in full of all Senior Indebtedness with respect to that series.
(Section 16.1 of the subordinated indenture). Upon any payment or distribution
of our assets of any kind or character, whether in cash, property or securities
to creditors upon our dissolution, winding-up, liquidation or reorganization,
whether voluntary or involuntary or in bankruptcy, insolvency, receivership or
other proceedings, all amounts due upon all Senior Indebtedness with respect to
the subordinated debt securities of any series will first be paid in full, or
payment thereof provided for in money in accordance with its terms, before the
holders of subordinated debt securities of that series are entitled to receive
or retain any payment on account of principal of, or any premium or interest on,
or any additional amounts with respect to, the subordinated debt securities of
that series, and to that end the holders of that Senior Indebtedness will be
entitled to receive, for application to the payment thereof, any payment or
distribution of any kind or character, whether in cash, property or securities,
including any such payment or distribution which may be payable or deliverable
by reason of the payment of any other of our Indebtedness being subordinated to
the payment of subordinated debt securities of such series, which may be payable
or deliverable in respect of the subordinated debt securities of that series
upon any such dissolution, winding-up, liquidation or reorganization or in any
bankruptcy, insolvency, receivership or other proceeding. (Section 16.3 of the
subordinated indenture)

         By reason of this subordination, in the event of liquidation or
insolvency of PXRE, holders of Senior Indebtedness with respect to the
subordinated debt securities of any series and holders of our other obligations
that are not subordinated to that Senior Indebtedness may recover more, ratably,
than the holders of the subordinated debt securities of such series.

         Subject to the payment in full of all Senior Indebtedness with respect
to the subordinated debt securities of any series, the rights of the holders of
the subordinated debt securities of such series will be subrogated to the rights
of the holders of that Senior Indebtedness to receive payments or distributions
of our cash, property or securities applicable to that Senior Indebtedness until
the principal of, any premium and interest on, and


                                       33


any additional amounts with respect to, the subordinated debt securities of that
series have been paid in full. (Section 16.4 of the subordinated indenture)

         No payment of principal (including redemption and sinking fund
payments) of or any premium or interest on or any additional amounts with
respect to the subordinated debt securities of any series may be made (1) if any
Senior Indebtedness with respect to that series is not paid when due and any
applicable grace period with respect to a default has ended and that default has
not been cured or waived or ceased to exist, or (2) if the maturity of any
Senior Indebtedness with respect to such series has been accelerated because of
a default. (Section 16.2 of the subordinated indenture)

         The subordinated indenture does not limit or prohibit us from incurring
additional Senior Indebtedness, which may include Indebtedness that is senior to
the subordinated debt securities of any series, but subordinate to our other
obligations. The senior debt securities will constitute Senior Indebtedness with
respect to the subordinated debt securities of each series under the
subordinated indenture.

         The term "Senior Indebtedness" means, with respect to the subordinated
debt securities of any particular series, all our Indebtedness outstanding at
any time, except (1) the subordinated debt securities of such series, (2)
Indebtedness as to which, by the terms of the instrument creating or evidencing
the same, it is provided that such Indebtedness is subordinated to or ranks
equally with the subordinated debt securities of such series, (3) Indebtedness
of PXRE to an Affiliate of PXRE, (4) interest accruing after the filing of a
petition initiating any bankruptcy, insolvency or other similar proceeding
unless such interest is an allowed claim enforceable against us in a proceeding
under federal or state bankruptcy laws and (5) trade accounts payable. Senior
Indebtedness with respect to the subordinated debt securities of any particular
series will continue to be Senior Indebtedness with respect to the subordinated
debt securities of such series and be entitled to the benefits of the
subordination provisions irrespective of any amendment, modification or waiver
of any term of such Senior Indebtedness. (Sections 1.1 and 16.8 of the
subordinated indenture)

         The subordinated indenture provides that the foregoing subordination
provisions, insofar as they relate to any particular series of subordinated debt
securities, may be changed prior to the issuance. Any such change would be
described in the related prospectus supplement.

NEW YORK LAW TO GOVERN

         The indentures and the debt securities will be governed by, and
construed in accordance with, the laws of the State of New York applicable to
agreements made or instruments entered into and, in each case, performed in that
state. (Section 1.13)

INFORMATION CONCERNING THE TRUSTEE

         We may from time to time borrow from, maintain deposit accounts with
and conduct other banking transactions with the indenture trustees and
affiliates of the indenture trustees in the ordinary course of business.

         Under each indenture, each indenture trustee is required to transmit
annual reports to all holders regarding eligibility and qualifications as
trustee under the applicable indenture and related matters. (Section 7.3)

                                       34



                             DESCRIPTION OF WARRANTS

         We may issue warrants for the purchase of our preferred shares or
common shares. Warrants may be issued independently or together with preferred
shares or common shares and may be attached to or separate from these
securities. Each series of warrants will be issued under a separate warrant
agreement. We will distribute a prospectus supplement with regard to each issue
or series of warrants.

WARRANTS TO PURCHASE PREFERRED SHARES OR COMMON SHARES

         Each prospectus supplement for warrants to purchase preferred shares or
common shares, will describe:

         o        the title of the warrants;

         o        the securities for which the warrants are exercisable;

         o        the price or prices at which the warrants will be issued;

         o        if applicable, the number of the warrants issued with a
                  specified principal amount of our debt securities or each
                  preferred share or common share;

         o        if applicable, the date on and after which such warrants and
                  the related securities will be separately transferable;

         o        any provisions for adjustment of the number or amount of
                  preferred shares or common shares receivable upon exercise of
                  the warrants or the exercise price of the warrants;

         o        if applicable, a discussion of material federal income tax
                  considerations; and

         o        any other material terms of the warrants, including terms,
                  procedures and limitations relating to the exchange and
                  exercise of the warrants.

EXERCISE OF WARRANTS

         Each warrant will entitle the holder of the warrant to purchase the
principal amount of preferred shares or common shares at the exercise price as
shall in each case be set forth in, or be determinable as set forth in, the
prospectus supplement relating to the warrants offered in the applicable
prospectus supplement. Warrants may be exercised at any time up to the close of
business on the expiration date set forth in the applicable prospectus
supplement. After the close of business on the expiration date, unexercised
warrants will become void.

         Upon receipt of payment and the warrant certificate properly completed
and duly executed at the corporate trust office of the warrant agent or any
other office indicated in the prospectus supplement, we will, as soon as
practicable, forward the preferred shares or common shares to be purchased upon
such exercise. If less than all of the warrants represented by a warrant
certificate are exercised, a new warrant certificate will be issued for the
remaining warrants.

         Prior to the exercise of any warrants to purchase preferred shares or
common shares, holders of the warrants will not have any of the rights of
holders of the preferred shares or common shares purchasable upon exercise,
including the right to vote or to receive any payments of dividends on the
preferred shares or common shares purchasable upon exercise.


                                       35



                          DESCRIPTION OF SHARE CAPITAL

         We were incorporated as an exempted company under the Companies Act
1981 of Bermuda, as amended. Accordingly, the rights of our shareholders are
governed by Bermuda law and our memorandum of association and bye-laws.

         Our authorized share capital consists of 50,000,000 common shares,
20,000,000 convertible common shares and 10,000,000 preferred shares.
Under the consent of the Bermuda Monetary Authority, persons who are not
residents of Bermuda may freely hold, vote and transfer the shares that we are
offering in this prospectus, provided that our common shares remain listed on
the New York Stock Exchange.

COMMON SHARES

         As of August 3, 2004 there were issued and outstanding:

         o        14,416,571 common shares; and

         o        17,914.672 preferred shares convertible into 12,981,646.37
                  convertible common shares, which are convertible into
                  12,981,646.37 common shares, based on the adjusted conversion
                  price of $13.80 as of June 30, 2004.

         Our outstanding preferred shares are convertible into convertible
common shares and the convertible common shares are convertible into common
shares on the terms described under "Outstanding Preferred Shares" below. All of
the outstanding common shares are fully paid and nonassessable and the common
shares when issued upon conversion of the preferred shares and the convertible
common shares will be fully paid and nonassessable. Our common shares are traded
on the New York Stock Exchange under the symbol "PXT."

         Our board of directors may issue, grant options exercisable for or
otherwise dispose of our authorized common shares to any persons and on any
terms they deem appropriate, provided the issuance does not violate Bermuda law
or our bye-laws and we obtain Bermuda Monetary Authority approval in applicable
circumstances.

THE TRANSFER AGENT AND REGISTRAR FOR THE COMMON SHARES IS AMERICAN STOCK
TRANSFER & TRUST COMPANY.

         The common shares have the dividend, voting, liquidation and preemptive
rights set forth below unless otherwise specified in the prospectus supplement
being used to offer the common shares. The applicable prospectus supplement will
describe the terms of the common shares including, where applicable, the
following:

         o        the number of shares to be offered;

         o        the offering price or prices;

         o        to the extent permitted by applicable law, whether the common
                  shares will be issued in certificated or book-entry form;

         o        information with respect to any book-entry procedures; and

         o        any additional terms of the common shares which are not
                  inconsistent with the provisions of our bye-laws.

         The common shares will be, when issued against payment therefor, fully
paid and nonassessable. Holders of our common shares have no preemptive,
redemption, conversion or sinking fund rights. The rights of holders of common
shares will be subject to, and may be adversely affected by, the rights of
holders of any preferred shares that have been issued and may be issued in the
future and any convertible common shares that may be issued in the future. See
"Description of Share Capital-Outstanding Preferred Shares" for a description of
those preferred shares. The board of directors of PXRE may issue additional
preferred shares to obtain additional financing, in connection with
acquisitions, to officers, directors and employees of PXRE and its subsidiaries
pursuant to benefit plans or otherwise and for other proper corporate purposes.



                                       36


      LIQUIDATION RIGHTS

         In the event of our liquidation, dissolution, or winding-up, the
holders of common shares are entitled to share equally and ratably in our
assets, if any, remaining after the payment of all our debts and liabilities and
the liquidation preference of any outstanding preferred shares. Additional
authorized but unissued common shares may be issued by our board of directors
without the approval of the shareholders.

         Because we are a holding company, our rights, and the rights of holders
of our securities, including the holders of common shares, to participate in the
distribution of assets of any of our subsidiaries upon that subsidiary's
liquidation or recapitalization will be subject to the prior claims of that
subsidiary's creditors and preferred shareholders, except to the extent we may
be a creditor with recognized claims against the subsidiary or a holder of
preferred shares, as the case may be, of the subsidiary.

      VOTING RIGHTS AND SHAREHOLDER MEETINGS

         Each common share has one vote, except that if, and so long as, the
shares controlled (as described below) by any person constitute more than 9.9%
of the voting power of our outstanding shares, including common shares, the
voting rights with respect to the "controlled shares" owned by that person will
be limited, in the aggregate, to a voting power of 9.9%. Our board of directors
may in its discretion waive the 9.9% limitation on a case by case basis. Our
board of directors has waived the 9.9% limitation with respect to Capital Z
Financial Services Fund II, L.P. and Capital Z Financial Services Private Fund
II, L.P., which we refer to collectively as "Capital Z," and certain of their
affiliates.

         Under our bye-laws, "controlled shares" include, among other things,
(i) all shares of PXRE that a person owns within the meaning of Section 958(a)
of the Internal Revenue Code of 1986, as amended, which we call the "Code," or
is considered as owning by applying the rules of Section 958(b) of the Code,
(ii) all shares of PXRE that a person owns by applying the rules of Sections 544
or 554 of the Code, and (iii) all shares of PXRE that a person owns directly,
indirectly or beneficially as a result of the possession of sole or shared
voting power within the meaning of Section 13(d)(3) of the Exchange Act and the
rules and regulations promulgated thereunder. These voting reallocation
provisions could make it difficult or impossible for any person or group of
persons acting in concert to acquire control of us without agreement by our
board of directors.

         Our bye-laws provide that the quorum required for a general meeting of
shareholders is a majority of the outstanding shares entitled to vote at the
meeting present in person or by proxy. In general, matters are determined by a
simple majority of votes cast by our common shareholders, except as otherwise
required by law and our bye-laws.

         Under our bye-laws, the vote of 66 2/3% of the outstanding shares
entitled to vote and the approval of a majority of the board is required to
amend our bye-laws regarding the appointment and removal of directors,
remuneration, powers and duties of the board, indemnification of directors and
officers, director's interests and the procedures for amending bye-laws. Any
share entitled to vote may be voted by written proxy and proxies may be valid
for all general meetings. There are no limitations under Bermuda law on the
voting rights of non-resident or foreign shareholders.

         Under Bermuda law, a company is required to convene at least one
general shareholders' meeting per calendar year. Under Bermuda law and our
bye-laws, general meetings of shareholders may either be annual or special.
Under Bermuda law, special general meetings must be called upon the request of
shareholders holding not less than 10% of the paid up share capital of the
company carrying the right to vote at general meetings. Directors may also
convene special general meetings as they deem necessary.

         Bermuda law requires that shareholders be given at least five days'
advance notice of a general meeting, although the accidental omission of notice
to any person does not invalidate the proceedings at a meeting. Under our
bye-laws, notice of annual general meetings and special general meetings must be
made in writing at least 21 days before the meeting.

                                       37


      ELECTION OR REMOVAL OF DIRECTORS

         Under Bermuda law and our bye-laws, directors are elected at the annual
general meeting to serve until their successors are elected or appointed, unless
they are earlier removed or resign.

         The election of our Class I, II and III directors is determined by a
simple majority of votes cast by our common shareholders, except as otherwise
required by law. Our shareholders do not have cumulative voting rights.
Accordingly, holders of a majority of the common shares entitled to vote in any
election of directors may elect all Class I, II and III directors. Our Class IV
directors are designated and elected solely by holders of our preferred shares
and convertible common shares.

         Under Bermuda law and our bye-laws, a director may be removed at a
special general meeting of shareholders specifically called for that purpose,
provided that the director was served with at least 14 days' notice. The
director has a right to be heard at the meeting. Any vacancy created by the
removal of a director at a special general meeting may be filled at that meeting
by the election of another director in his or her place or, in the absence of
any election, by the board of directors.

      DUTIES OF DIRECTORS AND OFFICERS

         Under the Companies Act 1981, the duties of directors and officers are
to act honestly and in good faith with a view to the best interests of the
company and to exercise the care, diligence and skill that a reasonably prudent
person would exercise in comparable circumstances. Every director and officer of
a Bermuda company is also required to comply with the provisions of a Bermuda
Companies Act 1981, all related regulations and the relevant company's bye-
laws. In addition, the directors are subject to common law fiduciary duties.
These duties include the duty to act bona fide in the best interests of the
company, and not for any collateral purpose.

         Under Bermuda law, the directors' duties are owed to the company
itself, not to its shareholders or members, creditors, or any class of either
shareholders, members or creditors. In discharging his or her duties, a director
is required to exercise the care and skill which may be reasonably expected of a
person with the director's skills and experience.

         Bermuda law renders void any provision in the bye-laws or in any
contract between a company and any director exempting him or her from or
indemnifying him or her against any liability in respect of any fraud or
dishonesty of which he or she may be guilty in relation to the company. In
addition, the Companies Act 1981 provides that where a director, officer or
auditor of a company is found liable to any person for damages arising out of
the performance of any function of his or her duties, he will only be held
jointly and severally liable if it is proved that he or she knowingly engaged in
fraud or dishonesty. In any other case, the court will determine the percentage
of responsibility of all parties it determines have contributed to the loss or
liability of the plaintiff, and the liability of any one director, officer or
auditor shall be equal to the total loss suffered by the plaintiff multiplied by
the director's, officer's or auditor's percentage of responsibility as
determined by the court.

         Our board of directors is currently divided into four classes and
comprised of 11 directors. The specific number of directors constituting the
board of directors is determined from time to time by resolution of our
shareholders at a general meeting. The directors of the class elected at each
annual general meeting hold office for a term of three years, with the term of
each class expiring at successive annual general meetings of shareholders. A
total of four Class IV directors are elected solely by the holders of our Series
A Preferred Shares, Series B Preferred Shares and Series C Preferred Shares in
accordance with our bye-laws and the terms of the Description of Stock for
Series A Convertible Voting Preferred Shares, Series B Convertible Voting
Preferred Shares, Series C Convertible Voting Preferred Shares, Class A
Convertible Voting Common Shares, Class B Convertible Voting Common Shares and
Class C Convertible Voting Common Shares adopted by our board of directors on
December 9, 2001, which we refer to as the "outstanding preferred description of
stock".

                                       38


      DIVIDENDS

         The holders of common shares will receive such dividends, if any, as
may be declared by our board of directors out of funds legally available for
that purpose. Under Bermuda law, we may not declare or pay a dividend, or make a
distribution out of contributed surplus, if there are reasonable grounds for
believing that (i) we are, or after the payment would be, unable to pay our
liabilities as they fall due, or (ii) the realizable value of our assets after
the payment or distribution would be less than the aggregate amount of our
liabilities and our issued share capital and share premium accounts. All
dividends unclaimed for a period of six years after having been declared will be
forfeited and revert to us. Except as noted in this paragraph, there are no
limitations under Bermuda law on the rights of non-resident or foreign
shareholders to receive dividends.

         Under the terms of the Series A Preferred Shares, Series B Preferred
Shares and Series C Preferred Shares, so long as the preferred shareholders
maintain certain ownership thresholds during certain time periods, we may not
increase dividends paid upon our common shares above a permitted amount or make
distributions upon our common shares above a permitted amount without approval
of certain of our shareholders.

         As of August 3, 2004 our subsidiaries have issued approximately
$167.1 million of subordinated debt securities. Of this amount, approximately
$5.2 million have been purchased by certain subsidiaries of ours for
investment purposes. From time to time, our affiliates may issue, in private
placements, additional subordinated debt securities. In connection with the
issuance of subordinated debt securities, we have agreed, among other things,
that if full distributions on the subordinated debt securities have not been
paid or set apart for payment or we are in default of its related guarantee
obligations, PXRE, with certain exceptions, will not declare or pay dividends,
make distributions with respect to, or redeem, purchase or acquire, or make a
liquidation payment with respect to any of its share capital, including the
common shares.

      CHANGES IN CAPITAL

         We may from time to time by shareholder resolution passed by a simple
majority of our common shares, convertible common shares (on a fully converted
basis) and preferred shares (on a fully converted basis):

         o        increase our share capital to be divided into shares in the
                  amount that the resolution prescribes;

         o        divide our shares into several classes with different rights;

         o        consolidate and divide any or all of our share capital into
                  shares of a larger amount than our existing shares;

         o        sub-divide any of our shares into shares of a smaller amount
                  than that fixed by our memorandum of association, as long as
                  the proportion between the amount paid and the amount, if any,
                  unpaid on each reduced share be the same as on the share from
                  which the reduced share is derived;

         o        cancel shares which, at the date of the passing of the
                  resolution, have not been taken or agreed to be taken by any
                  person, and diminish the amount of our share capital by the
                  amount of the cancelled shares;

         o        change the currency denomination of our share capital; and

         o        authorize the reduction of issued share capital or any share
                  premium.

      TRANSFER OF SHARES

         Transfer of shares must be in writing. The instrument of transfer of a
share may be in any form which our board of directors approves.

      MODIFICATION OF RIGHTS

         Our bye-laws provide that, subject to Bermuda law and the limitation on
controlled shares, the rights attached to any class of common shares may be
modified by a resolution passed at a separate general meeting of the holders
representing at least 66 2/3% of the votes cast of that class. For purposes of
this meeting, one


                                       39


or more shareholders present in person or by proxy representing at least a
majority of the issued and outstanding shares of that class and entitled to vote
will be a quorum.

      BORROWING POWER

         Neither Bermuda law nor our memorandum of association nor our bye-laws
restrict in any way our power to borrow and raise funds. The decision to borrow
funds is passed by or under direction of our board of directors, with no
shareholders' resolution being required.

CONVERTIBLE COMMON SHARES

         As of August 3, 2004 there were no convertible common shares
outstanding.

         Except as otherwise provided, each class of convertible common shares
(which includes the Class A Common Shares, Class B Common Shares and Class C
Common Shares) has the same voting rights as common shares. Each class of
convertible common shares has the same rights, preferences and privileges as
each other class of convertible common shares, except as described in the
outstanding description of preferred stock which has been filed as an exhibit to
the registration statement of which this prospectus forms a part. The
convertible common shares automatically convert into common shares on a one-
for-one basis upon a transfer of record ownership to any person other than the
original purchasers, or any of their respective affiliates or limited partners
(including, without limitation, in connection with a public offering of the
shares), or a person approved by our board of directors in its sole discretion.
Convertible common shares may be converted at the option of the holder into
common shares on a one-for-one basis at any time that the holder would be
entitled to vote preferred shares generally in the election of directors in
accordance with the outstanding preferred description of stock. Our Class IV
directors are designated solely by holders of our convertible common shares and
preferred shares. The holders of convertible common shares do not vote for any
other directors.

         In accordance with the requirements of the Securities and Exchange
Commission, under the registration statement of which this prospectus forms a
part, we are registering convertible common shares into which convertible
preferred shares held by certain of our selling shareholders may be converted.
The selling shareholders do not intend to sell either the convertible preferred
shares or the convertible common shares, and have entered into an agreement with
us not to do so.

OUTSTANDING PREFERRED SHARES

         As of August 3, 2004, there were approximately 17,914.672 preferred
shares outstanding.

         On April 4, 2002, in a private placement, we issued 15,000 shares of
our preferred shares in a private placement under Section 4(2) of the 1933 Act
not involving any public offering. We sold the preferred shares to a limited
number of sophisticated investors through direct negotiation without general
solicitation or general advertising. We issued 7,500 shares of Series A
Preferred Shares, allocated to two sub-series of shares, 5,000 shares allocated
to sub-series Al (Al Preferred Shares) and 2,500 shares allocated to sub-series
A2 (A2 Preferred Shares); the issuance of 5,000 shares of Series B Preferred
Shares, allocated to two sub-series of shares, 3,333.333 shares allocated to
Series B1 (B1 Preferred Shares) and 1,666.667 shares allocated to Series B2 (B2
Preferred Shares); and 2,500 shares of Series C Preferred Shares, allocated to
two sub-series of shares, 1,666.667 shares allocated to Series Cl (Cl Preferred
Shares) and 833.333 shares allocated to Series C2 (C2 Preferred Shares). The
material terms and provisions of the rights, preferences and privileges of the
preferred shares and convertible common shares are contained in the outstanding
preferred description of stock, which has been filed as an exhibit to the
registration statement of which this prospectus forms a part.

      PRIORITY

         The respective rights of each series of preferred shares to receive
dividends rank pari passu with each other, junior only to the Junior
Subordinated Deferrable Interest Debentures due 2027 of PXRE Delaware, capital
securities issued by our subsidiaries and the guarantees with respect to those
capital securities, and senior to common shares, convertible common shares and
all other classes and series of our capital shares,

                                       40


including without limitation other classes and series of preferred shares. Upon
our dissolution, liquidation or winding up, the respective holders of each
series of preferred shares would have, pari passu, the right to receive, subject
to remaining funds, cash equal to the liquidation preference for the respective
series of preferred shares and prior to the junior shares. If the remaining
funds distributable upon our liquidation, dissolution or winding-up are
insufficient to permit payment to the respective holders of each series of
preferred shares of the full preferential amounts, then the remaining funds
shall be distributed ratably among the preferred shares.

      VOTING

         The preferred shares vote on a fully converted basis with the common
shares and other voting securities, together as a single class, on all matters
which are submitted to a vote of the shareholders, other than the election of
directors, except that in no event will purchasers and their respective
affiliates be permitted to exercise voting rights, collectively through our
securities, in excess of 49.9% of our aggregate voting power on any shareholder
matter. In addition as described above under "Common Shares- Voting Rights and
Shareholder Meetings," our bye-laws provide that, subject to the sole discretion
of the board of directors, no person is entitled to exercise voting power in
excess of a maximum limitation of 9.9% of the votes conferred on all our issued
and outstanding shares. Our board of directors may in its discretion waive the
9.9% limitation on a case by case basis. Our board of directors has waived the
9.9% limitation with respect to Capital Z and certain of their affiliates. Our
Class IV directors are designated solely by holders of our preferred shares and
convertible common shares. The holders of preferred shares do not vote for any
other directors.

         For each series of preferred shares, for so long as any preferred
shares remain issued and outstanding, unless otherwise provided by law, the
affirmative vote of at least 50% of all the preferred shares issued and
outstanding for that series will be necessary to permit us to:

         o        authorize, create, designate, issue or sell any securities
                  with rights that rank pari passu with or senior to the
                  preferred shares of that series or adversely affect the
                  holders of those preferred shares or convertible common shares
                  for such series, or amend any existing capital shares if the
                  effect is to rank such capital shares pari passu with those
                  preferred shares; in any manner alter or change the rights or
                  other terms of the preferred shares or convertible common
                  shares for such series as set forth in the outstanding
                  preferred description of stock;

         o        reclassify any capital shares into shares that are either
                  senior to or pari passu with the preferred shares for that
                  series in terms of dividends and other distributions or that
                  would adversely affect the rights appertaining to common
                  shares or convertible common shares, as the case may be, which
                  those holders of preferred shares would have after conversion
                  of the preferred shares into convertible common shares for
                  that series or conversion of the convertible common shares
                  into common shares;

         o        amend, alter or repeal any provision of our memorandum of
                  association or bye-laws if such action would have an adverse
                  effect on the rights of the holders of preferred shares for
                  the series or those rights appertaining to convertible common
                  shares or common shares which those holders would have after
                  conversion of those preferred shares into convertible common
                  shares or convertible common shares into common shares; or

         o        make any change to the authorized number of preferred shares
                  or convertible common shares or issuance of any additional
                  preferred shares or convertible common shares except that the
                  consent of the Series C Preferred Shares is not necessary in
                  order to change the authorized number of or issuance of
                  preferred shares or convertible common shares.

         Additionally, consent will be required in order for us to take certain
acts for so long as the initial purchasers of the preferred shares, their
respective affiliates and limited partners meet certain ownership thresholds.
The acts which require consent include:

         o        involving, at any time before April 4, 2005, one or more
                  redemptions, offers to purchase, tender offers or other
                  acquisitions of common shares by or on behalf of us
                  collectively involving the payment by or on behalf of us of
                  cash or other consideration having an aggregate fair market
                  value in excess of an


                                       41


                  amount equal to 20% of the cumulative amount by which our
                  consolidated net income in any calendar year commencing with
                  the year ending December 31, 2002 exceeds $50,000,000 minus
                  the sum of all cash and the fair market value of all non-cash
                  consideration paid in respect of redemptions, offers to
                  purchase, tender offers or other acquisitions of our share
                  capital on or after December 10, 2001;

         o        resulting in our sale where the per share consideration paid
                  to holders of preferred shares on an as converted basis is
                  less than 200% of the current conversion price of the
                  preferred shares;

         o        resulting in the sale or transfer of 25% or more of our
                  assets;

         o        resulting in a voluntary delisting of our common shares from
                  the New York Stock Exchange;

         o        involving or resulting in the incurrence of additional
                  indebtedness in excess of $50,000,000 in the aggregate at any
                  time before April 4, 2005, not including the first $55,000,000
                  of any refinancing of the First Amended and Restated Credit
                  Agreement, dated August 31, 1999, among PXRE Delaware, PXRE
                  Group Ltd., PXRE (Barbados) Ltd., certain lenders and First
                  Union National Bank or resulting in a ratio of indebtedness to
                  total capital in excess of 0.25 to 1.00 at any time on or
                  after April 4, 2005;

         o        effecting or attempting to effect our voluntary liquidation,
                  dissolution or winding-up;

         o        resulting in an expansion by us into lines of business other
                  than continuing lines of business in which we are currently
                  involved;

         o        increasing the amount of dividends paid with respect to common
                  shares, at a cumulative annualized rate of more than 10% at
                  any time before April 4, 2005;

         o        involving the purchase or renewal of retrocessional or
                  reinsurance coverage from companies that are below certain
                  standards, with certain exceptions for coverages consistent
                  with past practice;

         o        effecting any acquisition by us at any time before April 4,
                  2005 involving aggregate consideration in excess of
                  $50,000,000;

         o        increasing investment in any hedge funds beyond amounts held
                  at September 30, 2001 without the prior unanimous approval of
                  the investment committee of the board of directors; and

         o        at any time on or after April 4, 2005, resulting in payment of
                  any dividend or other distribution with respect to common
                  shares or resulting in a redemption, offer to purchase, tender
                  offer or other acquisition of our share capital involving
                  consideration having an aggregate fair market value in excess
                  of the greater of the permitted tender offer amount and the
                  permitted dividend amount described in the first and eighth
                  bullets list above.

      DIVIDENDS

         The preferred shares are entitled to receive, when, as and if declared
by the board of directors and to the extent of funds legally available for the
payment of dividends, cumulative dividends per share at the rate per annum of 8%
of the sum of the stated value on each share plus any accrued and unpaid
dividends on the preferred shares, payable on a quarterly basis. To the extent
dividends are not paid when due, dividends will be payable and accrue at the
rate of 10% per annum compounded quarterly until paid. These dividends, if
declared by the board of directors, will be payable in shares of preferred
shares prior to April 4, 2005 and cash thereafter. We, in our sole election, may
decide, in substitution in whole or in part for dividends payable in preferred
shares, to pay dividends in cash to the extent of any dividends that, if paid in
additional shares of preferred shares, would otherwise cause the initial
purchasers of the preferred shares and their affiliates to own more than 49.9%
of our share capital on a fully-diluted and fully-converted basis.

      CONVERSION

         For each series, each preferred share, in whole or in part, is
convertible at any time at the option of the holder into convertible common
shares for the series. The number of convertible common shares per preferred
share issuable upon any conversion will be determined by dividing a liquidation
preference for the

                                       42


series equal to the aggregate original purchase price of the preferred shares
plus accrued but unpaid dividends, by the conversion price then in effect.

         The initial conversion price was $15.69. The conversion price is
subject to adjustment to avoid dilution in the event of recapitalization,
reclassification, stock split, consolidation, merger, amalgamation or other
similar event or an issuance of additional common shares in a private placement
below the fair market value or in a registered public offering below 95% of fair
market value (in each case, fair market value being the value immediately prior
to the date of announcement of issuance) or without consideration. In addition,
the conversion price is subject to adjustment, for certain loss and loss expense
development on reserves for losses incurred on or before September 30, 2001 (and
loss adjustment expenses related thereto), on an after-tax basis, equal to an
amount computed in accordance with a formula as set forth in the outstanding
preferred description of stock. The conversion price is also subject to
adjustment if we experience adverse loss development in excess of a $7 million
after-tax threshold. As of June 30, 2004, we had incurred $28.2 million of net
after-tax adverse development above this $7 million threshold, resulting in an
adjusted conversion price of $13.80.

         Al Preferred Shares, Bl Preferred Shares and Cl Preferred Shares will
be mandatorily convertible into Class A Convertible Common Shares, Class B
Convertible Common Shares and Class C Convertible Common Shares, respectively,
on April 4, 2005, and] all remaining preferred shares will be mandatorily
convertible into convertible common shares on April 4, 2008. The conversion
price used in connection with the mandatory conversion of Al Preferred Shares,
B1 Preferred Shares and Cl Preferred Shares includes price protection.

         Notwithstanding the foregoing, on any conversion date, to the extent
necessary to prevent the initial purchasers of preferred shares and their
affiliates from owning more than 49.9% of our share capital upon conversion, we
shall have the right (but not the obligation) to make a cash payment in lieu of
convertible common shares equal to the fair market value of the convertible
common shares that would have been received in excess of the 49.9% limitation in
connection with any conversion, plus, in certain circumstances, an additional
tax gross-up amount to take into account the difference between the federal
income tax rate on long-term capital gains and the federal ordinary income tax
rate that might apply to the recipient on the receipt of a cash payment in lieu
of convertible common shares. The outstanding preferred description of stock
does not provide for redemption of the preferred shares.

         In accordance with the requirements of the Securities and Exchange
Commission, under the registration statement of which this prospectus forms a
part, we are registering outstanding preferred shares held by certain of our
selling shareholders that may be converted into common shares that may be sold
from time to time. The selling shareholders do not intend to sell either the
convertible preferred shares or the convertible common shares into which the
preferred are convertible, and have entered into an agreement with us not to do
so.

OFFERED PREFERRED SHARES

         The following summary of the terms of the offered preferred shares does
not contain all of the information that may be important to you. You should
carefully review the applicable description of stock, our bye-laws and the
information in the applicable prospectus supplement before you decide to invest
in our preferred shares.

         The rights of holders of preferred shares offered by this prospectus
will be subject to, and may be adversely affected by, issuances of preferred
shares in the future. Under some circumstances, alone or in combination with
certain provisions of our memorandum of association and bye-laws, described
below under "--Additional Provisions of our Memorandum of Association and
Bye-laws," our issuances of preferred shares may discourage or make more
difficult an acquisition of PXRE that the board of directors deems undesirable.

         Our board of directors has the power, without further action by our
shareholders, unless action is required by applicable laws or regulations or by
the terms of outstanding preferred shares, to issue preferred shares in one or
more series and to fix the voting rights, designations, preferences and other
terms applicable



                                       43


to the preferred shares to be issued. The board of directors may issue preferred
shares to obtain additional financing, in connection with acquisitions, as
compensation to our officers, directors or employees and our subsidiaries in
accordance with benefit plans or otherwise and for other proper corporate
purposes. We must obtain consent from the holders of a majority of the
outstanding preferred shares of a series before certain securities that rank
pari passu or senior to that series, in terms of the payment of dividends or
distribution of assets, may be issued.

         Our board of directors has authorized the issuance of one or more
series of additional preferred shares and has authorized a committee of the
board of directors to establish and designate series and to fix the number of
shares and the relative rights, preferences and limitations of the respective
series of the preferred shares offered by this prospectus and the applicable
prospectus supplement. The offered preferred shares, if and when issued and
sold, will be fully paid and nonassessable.

      TERMS SPECIFIED IN PROSPECTUS SUPPLEMENT

         The following description sets forth some general terms and provisions
of the offered preferred shares. The number of shares and all of the relative
rights, preferences and limitations of the respective series of offered
preferred shares that the board of directors or the committee establishes will
be described in the applicable prospectus supplement. The terms of particular
series of offered preferred shares may differ, among other things, in:

         o        designation;

         o        number of shares that constitute the series;

         o        dividend rate, or the method of calculating the dividend rate;

         o        dividend periods, or the method of calculating the dividend
                  periods;

         o        redemption provisions, including whether or not, on what terms
                  and at what prices the shares will be subject to redemption at
                  our option;

         o        voting rights;

         o        preferences and rights upon liquidation or winding-up;

         o        whether or not and on what terms the shares will be
                  convertible into or exchangeable for our shares of any other
                  class, series or security or those of any other corporation or
                  any other property;

         o        whether depositary shares representing the offered preferred
                  shares will be offered and, if so, the fraction or multiple of
                  a share that each depositary share will represent; and

         o        the other rights and privileges and any qualifications,
                  limitations or restrictions of those rights or privileges.

         We have summarized below the material provisions of a series of offered
preferred shares. The board of directors or a duly authorized committee of the
board of directors will adopt the resolutions to be included in a description of
stock prior to the issuance of a series of offered preferred shares.

         Any series or class of preferred shares could, as determined by our
board of directors at the time of issuance, rank senior to our common shares
with respect to dividends, voting rights, redemption and liquidation rights. The
preferred shares authorized are of the type commonly known as blank-check
preferred shares.

         The prospectus supplement relating to the new series will specify
whether the series of preferred shares will be issued separately, as part of
warrant units or upon exercise of warrants.

      RANKING

         Each new series of preferred shares will rank equally with each other
series of preferred shares and prior to our common shares regarding the
distribution of dividends or disposition of other assets, unless otherwise
specified in the applicable prospectus supplement.

                                       44


      DIVIDENDS

         Unless otherwise specified in the applicable prospectus supplement,
         holders of each new series of preferred shares will be entitled to
         receive cash dividends, if declared by the board of directors or a duly
         authorized committee out of funds legally available for cash dividends.
         For each series, we will specify in the applicable prospectus
         supplement:

         o        the dividend rates;

         o        whether the rates will be fixed or variable or both;

         o        the dates of distribution of the cash dividends; and

         o        whether the dividends on any series of preferred shares will
                  be cumulative or non-cumulative.

         We will pay dividends to holders of record of preferred shares as they
appear on our records, on the record dates fixed by the board of directors or a
duly authorized committee.

         We cannot declare or pay full dividends on funds set apart for the
payment of dividends on any series of preferred shares unless dividends have
been paid or set apart for payment on a proportionate basis with other equity
securities that rank equally with the preferred shares regarding the
distribution of dividends. If we do not pay full dividends on all equity
securities that rank equally, then each series of preferred shares will share
dividends in proportion with our other equity securities that rank equally with
that series.

      CONVERSION AND EXCHANGE

         The prospectus supplement for any new series of preferred shares will
state the terms and other provisions, if any, on which shares of the new series
of preferred shares are convertible into common shares or exchangeable for
securities of a third party.

      REDEMPTION

         We will specify in the prospectus supplement applicable to each new
series of preferred shares:

         o        whether it will be redeemable at any time, in whole or in
                  part, at our option or the holder of the preferred shares;

         o        whether it will be subject to mandatory redemption pursuant to
                  a sinking fund or on other terms; and

         o        the redemption prices.

         In the event that preferred shares are partially redeemed, the shares
to be redeemed will be determined by lot, on a proportionate basis or any other
method determined to be equitable by the board of directors.

         Dividends will cease to accrue on preferred shares called for
redemption, and all rights of holders of redeemed shares will terminate, on and
after a redemption date, except for the right to receive the redemption price,
unless we default in the payment of the redemption price.

      LIQUIDATION PREFERENCE

         Upon our voluntary or involuntary liquidation, dissolution or winding
up, holders of each series of preferred shares will be entitled to receive:

         o        distributions upon liquidation in the amount set forth in the
                  applicable prospectus supplement; plus

         o        any accrued and unpaid dividends.

         These payments will be made to holders of preferred shares out of our
assets available for distribution to shareholders before any distribution is
made on any securities ranking junior to the preferred shares regarding
liquidation rights.

                                       45


         In the event that holders of preferred shares are not paid in full upon
our liquidation, dissolution or winding up, then these holders will share, on a
proportionate basis, any future distribution of our assets with holders of our
other securities that rank equally with them.

         After payment of the full amount of the liquidation preference to which
they are entitled, the holders of each series of preferred shares will not be
entitled to any further participation in any distribution of our assets.

      VOTING RIGHTS

         The holders of preferred shares will have no voting rights except as
indicated in the certificate of designations relating to the series, the
applicable prospectus supplement or as required by applicable law.

      TRANSFER AGENT AND REGISTRAR

         We will specify each of the transfer agent, registrar, dividend
disbursing agent and redemption agent for each new series in the applicable
prospectus supplement.

      RESERVATION OF COMMON SHARES

         We have reserved for issuance the full number of convertible common
shares issuable on conversion of the preferred shares and the full number of
common shares issuable on conversion of the convertible common shares out of the
total of our authorized but unissued convertible common shares and common shares
to permit the conversion of the preferred shares into common shares including
the preferred shares that may be converted by our selling shareholders.

ADDITIONAL PROVISIONS OF OUR MEMORANDUM OF ASSOCIATION AND BYE-LAWS

      ACCESS TO BOOKS AND RECORDS AND DISSEMINATION OF INFORMATION

         Members of the general public have the right to inspect our public
documents available at the office of the Registrar of Companies in Bermuda.
These documents include our certificate of incorporation, memorandum of
association, including its objects and powers, and any alteration to our
memorandum of association.

         Our shareholders have the additional right to inspect our bye-laws,
minutes of general meetings and our audited financial statements, which must be
presented at the annual general meeting. As a company whose shares are listed on
an appointed stock exchange, we may prepare and send our shareholders summarized
financial statements instead of audited financial statements. If we choose to
prepare summarized financial statements, we must make a copy of the summarized
financial statements available for inspection by the public at our registered
office in Bermuda. Our register of shareholders is also open to inspection by
shareholders without charge and to members of the general public on the payment
of a fee. We are required to maintain our share register in Bermuda but may,
subject to the provisions of the Companies Act 1981, establish a branch register
outside Bermuda. Our current branch register outside Bermuda is maintained
at American Stock Transfer & Trust Company.

         We are required to keep at our registered office a register of our
directors and officers that is open for inspection for not less than two hours
in each day by members of the public without charge. Bermuda law does not,
however, provide a general right for shareholders to inspect or obtain copies of
any other corporate records.

      AMENDMENT OF MEMORANDUM OF ASSOCIATION AND BYE-LAWS

         Bermuda law provides that the memorandum of association of a company
may be amended by a special resolution passed at a general meeting of
shareholders of which due notice has been given. In certain circumstances, an
amendment to the memorandum of association also requires the approval of the
Bermuda Minister of Finance, who may grant or withhold approval at his or her
discretion. However, approval of the Bermuda Minister of Finance is not required
for an amendment that alters or reduces a company's share


                                       46


capital as provided in the Companies Act 1981. Except as set forth in our
bye-laws, our bye-laws may be amended by a special resolution passed by a
majority of votes cast at a general meeting.

         Under Bermuda law, the holders of an aggregate of no less than 20% in
par value of a company's issued share capital have the right to apply to the
Bermuda Court for an annulment of any amendment of the memorandum of association
adopted by shareholders at any general meeting. This does not apply to an
amendment that alters or reduces a company's share capital as provided in the
Companies Act 1981. Where an application is made, the amendment becomes
effective only to the extent that it is confirmed by the Bermuda Court. An
application for amendment of the memorandum of association must be made within
21 days after the date on which the resolution altering a company's memorandum
is passed. Application may be made on behalf of the persons entitled to make the
application by one or more of their number as they may appoint in writing for
the purpose. The application may not be made by persons voting in favor of the
amendment.

      APPRAISAL RIGHTS AND SHAREHOLDER SUITS

         Under Bermuda law, in the event of an amalgamation of two Bermuda
companies, a shareholder who did not vote in favor of the amalgamation and is
not satisfied that fair value has been paid for his or her shares may apply to
the Bermuda Court to appraise the fair value of the shares. The amalgamation of
a company with another company requires the amalgamation agreement to be
approved by:

         o        a meeting of the holders of shares of the amalgamating
                  company;

         o        a meeting of the holders of each class of shares of the
                  amalgamating company; and

         o        in certain circumstances, the consent of the Bermuda Minister
                  of Finance (who may grant or withhold consent at his or her
                  discretion).

         Class actions and derivative actions are generally not available to
shareholders under Bermuda law. The Bermuda courts, however, would ordinarily be
expected to permit a shareholder to commence an action in the name of a company
to remedy a wrong done to the company where the act complained of:

         o        is alleged to be beyond the corporate power of the company;

         o        is illegal; or

         o        would result in the violation of the company's memorandum of
                  association or bye-laws.

         Furthermore, consideration would be given by the Bermuda courts to acts
that are alleged to constitute a fraud against the minority shareholders or, for
instance, where an act requires the approval of a greater percentage of the
company's shareholders than those who actually approved it.

         When the affairs of a company are being conducted in a manner
oppressive or prejudicial to the interests of some part of the shareholders, one
or more shareholders may apply to the Bermuda courts for an order regulating the
company's conduct of affairs in the future or ordering the purchase of the
shares of any shareholder by other shareholders or by the company.

         Bermuda Monetary Authority consent will be required for the issuance
and or transfer of any preferred shares and for any common shares that do not
currently benefit from the existing Bermuda Monetary Authority permission.

         Pursuant to our bye-laws, we and each of our members have agreed to
waive any claim or right of action we might have against any of our directors or
officers with respect to any action taken by the director or officer or the
failure of the director or officer to take any action in the performance of his
or her duties or supposed duties with or for the company. This waiver does not,
however, extend to any matter in respect of any fraud or dishonesty that may
attach to the director or officer.


                                       47


                      DESCRIPTION OF THE DEPOSITARY SHARES

         We may, at our option, elect to offer fractional shares or some
multiple of offered preferred shares, rather than individual offered preferred
shares. If we choose to do so, we will issue depositary receipts for depositary
shares, each of which will represent a fraction or a multiple of a share of a
particular series of offered preferred shares as described below.

         The following description of the depositary shares, depositary receipts
and the deposit agreement is a summary of the material terms and provisions of
those documents and does not contain all of the information that may be
important to you. You should carefully review the depositary shares, depositary
receipts, the deposit agreement and the information in the applicable prospectus
supplement before you decide to invest in our depositary shares.

         The offered preferred shares of any series represented by depositary
shares will be deposited under a deposit agreement among us, a depositary
selected by us, which we refer to as the "Preferred Share Depositary," and the
holders from time to time of depositary receipts issued under the agreement. The
depositary will be a bank or trust company having its principal office in the
United States and having a combined capital and surplus of at least $50,000,000.
Subject to the terms of the deposit agreement, each holder of a depositary share
will be entitled, in proportion to the fraction or multiple of an offered
preferred share represented by that depositary share, to all the rights and
preferences of the offered preferred shares represented by that depositary
share, including dividend, voting and liquidation rights.

         The depositary shares will be evidenced by depositary receipts issued
under the deposit agreement. Depositary receipts will be distributed to those
persons purchasing the fractional or multiple shares of the related series of
offered preferred shares. Immediately following the issuance of shares of a
series of offered preferred shares, we will deposit those shares with the
Preferred Share Depositary, which will then issue and deliver the depositary
receipts to the purchasers. Depositary receipts will only be issued evidencing
whole depositary shares. A depositary receipt may evidence any number of whole
depositary shares.

DIVIDENDS AND OTHER DISTRIBUTIONS

         The Preferred Share Depositary will distribute all cash dividends or
other cash distributions received on the related series of offered preferred
shares to the record holders of depositary receipts relating to those series in
proportion to the number of the depositary shares evidenced by depositary
receipts those holders own.

         If we make a distribution other than in cash, the Preferred Share
Depositary will distribute the property it receives to the record holders of
depositary receipts in proportion to the number of depositary shares evidenced
by depositary receipts those holders own, unless the Preferred Share Depositary
determines that the distribution cannot be made proportionately among those
holders or that it is not feasible to make the distribution. In that event, the
Preferred Share Depositary may, with our approval, sell the property and
distribute the net proceeds to the holders in proportion to the number of
depositary shares evidenced by depositary receipts they own.

         The amount distributed to holders of depositary shares will be reduced
by any amounts required to be withheld by us or the Preferred Share Depositary
on account of taxes or other governmental charges.

WITHDRAWAL OF SHARES

         Upon surrender of the depositary receipts at the corporate trust office
of the Preferred Share Depositary and upon payment of the taxes, charges and
fees provided for in the deposit agreement and compliance with any other
requirement of the deposit agreement, the holder of the depositary shares
evidenced by those depositary receipts is entitled to delivery of the number of
whole shares of the related series of offered preferred shares and all money or
other property, if any, represented by those shares. Holders of depositary
receipts representing any number of whole offered preferred shares will be
entitled to receive whole shares of the related series of offered preferred
shares, but those holders of whole offered preferred shares will not thereafter
be entitled to deposit those offered preferred shares with the Preferred Share
Depositary or to


                                       48


receive depositary shares therefor. If the depositary receipts delivered by the
holder evidence a number of depositary shares in excess of the number
representing whole shares of the related series of offered preferred shares to
be withdrawn, the Preferred Share Depositary will deliver to the holder at the
same time a new depositary receipt evidencing the excess number of depositary
shares.

VOTING THE OFFERED PREFERRED SHARES

         Upon receiving notice of any meeting at which the holders of any series
of the offered preferred shares are entitled to vote, the Preferred Share
Depositary will mail the information contained in the notice of the meeting to
the record holders of the depositary receipts relating to that series of offered
preferred shares. Each record holder of the depositary receipts on the record
date, which will be the same date as the record date for the related series of
offered preferred shares, may instruct the Preferred Share Depositary how to
exercise his or her voting rights. The Preferred Share Depositary will endeavor,
insofar as practicable, to vote or cause to be voted the maximum number of whole
offered preferred shares represented by those depositary shares in accordance
with those instructions received sufficiently in advance of the meeting, and we
will agree to take all reasonable action that may be deemed necessary by the
Preferred Share Depositary in order to enable the Preferred Share Depositary to
do so. The Preferred Share Depositary will abstain from voting offered preferred
shares for which it does not receive specific instructions from the holder of
the depositary shares representing them.

REDEMPTION OF DEPOSITARY SHARES

         Depositary shares will be redeemed from any proceeds received by the
Preferred Share Depositary resulting from the redemption, in whole or in part,
of the series of the offered preferred shares represented by those
depositary shares. The redemption price per depositary share will equal the
applicable fraction or multiple of the redemption price per share payable with
respect to the series of the offered preferred shares. If we redeem shares of a
series of offered preferred shares held by the Preferred Share Depositary, the
Preferred Share Depositary will redeem as of the same redemption date the number
of depositary shares representing the offered preferred shares that we redeem.
If less than all the depositary shares will be redeemed, the depositary shares
to be redeemed will be selected by lot or substantially equivalent method
determined by the Preferred Share Depositary.

         After the date fixed for redemption, the depositary shares called for
redemption will no longer be deemed to be outstanding, and all rights of the
holders of the depositary shares will cease, except the right to receive the
monies payable and any other property to which the holders were entitled upon
the redemption upon surrender to the Preferred Share Depositary of the
depositary receipts evidencing the depositary shares. Any funds deposited by us
with the Preferred Share Depositary for any depositary shares that the holders
fail to redeem will be returned to us after a period of two years from the date
the funds are deposited.

AMENDMENT AND TERMINATION OF THE DEPOSIT AGREEMENT

         We may amend the form of depositary receipt evidencing the depositary
shares and any provision of the deposit agreement at any time and from time to
time by agreement with the Preferred Share Depositary. However, any amendment
that materially and adversely alters the rights of the holders of depositary
receipts will not be effective unless it has been approved by the holders of at
least a majority of the depositary shares then outstanding, and no amendment may
impair the right of any holder of any depositary receipts, described above under
"-Withdrawal of Shares," to receive shares of the related series of offered
preferred shares and any money or other property represented by those depositary
shares, except in order to comply with mandatory provisions of applicable law.
We may terminate the deposit agreement at any time with at least 60 days' prior
written notice to the Preferred Share Depositary. Within 30 days of the date of
the notice, the Preferred Share Depositary will deliver or make available for
delivery to holders of depositary receipts, upon surrender of the depositary
receipts evidencing the depositary shares, the number of whole shares of the
related series of offered preferred shares as are represented by the depositary
receipts. The deposit agreement will automatically terminate after there has
been a final distribution on the related series of offered preferred shares in
connection with our liquidation, dissolution or winding up and that distribution
has been made to the holders of depositary shares.

                                       49


CHARGES OF PREFERRED SHARE DEPOSITARY

         We will pay all transfer and other taxes and governmental charges
arising solely from the existence of the depositary arrangements. We will pay
all charges of the Preferred Share Depositary in connection with the initial
deposit of the related series of offered preferred shares, the initial issuance
of the depositary shares, all withdrawals of shares of the related series of
offered preferred shares by holders of depositary shares and the registration of
transfers of title to any depositary shares. However, holders of depositary
shares will pay other transfer and other taxes and governmental charges and the
other charges expressly provided in the deposit agreement to be for their
accounts.

LIMITATION ON LIABILITY OF COMPANY AND PREFERRED SHARE DEPOSITARY

         Neither we nor the Preferred Share Depositary will be liable if
prevented or delayed by law, by any provision of our bye-laws or of the
depositary shares or by any circumstance beyond its control from performing its
obligations under the deposit agreement. Our obligations and those of the
Preferred Share Depositary under the deposit agreement will be limited to
performance with best judgment and in good faith of their duties thereunder,
except that they will be liable for negligence or willful misconduct in the
performance of their duties thereunder, and they will not be obligated to appear
in, prosecute or defend any legal proceeding related to any depositary receipts,
depositary shares or related series of offered preferred shares unless
satisfactory indemnity is furnished.

PREFERRED SHARE DEPOSITARY AS TRANSFER AGENT AND REGISTRAR

         The Preferred Share Depositary will act as transfer agent and registrar
for depositary receipts, and, if offered preferred shares of a series are
redeemable, the Preferred Share Depositary will act as redemption agent for the
corresponding depositary receipts.

RESIGNATION AND REMOVAL OF PREFERRED SHARE DEPOSITARY

         The Preferred Share Depositary may resign at any time by delivering to
us written notice of its election to do so, and we may at any time remove the
Preferred Share Depositary. Any resignation or removal will take effect upon the
appointment of a successor Preferred Share Depositary. A successor must be
appointed by us within 60 days after delivery of the notice of resignation or
removal and must be a bank or trust company having its principal office in the
United States and a combined capital and surplus of at least $50,000,000.

REPORTS TO HOLDERS

         We will deliver all required reports and communications to holders of
the offered preferred shares to the Preferred Share Depositary, and it will
forward those reports and communications to the holders of depositary shares.

                                       50


                               FORMS OF SECURITIES

         Each debt security or warrant will be represented either by a
certificate issued in definitive form to a particular investor or by one or more
global securities representing the entire issuance of securities. Both
certificated securities in definitive form and global securities will be issued
in registered form, where our obligation runs to the holder of the security
named on the face of the security. Definitive securities name you or your
nominee as the owner of the security, and, in order to transfer or exchange
these securities or to receive payments other than interest or other interim
payments, you or your nominee must physically deliver the securities to the
trustee, registrar, paying agent or other agent, as applicable. Global
securities name a depositary or its nominee as the owner of the debt securities
or warrants represented by these global securities. The depositary maintains a
computerized system that will reflect each investor's beneficial ownership of
the securities through an account maintained by the investor with its
broker/dealer, bank, trust company or other representative, as we explain more
fully below.

GLOBAL SECURITIES

         We may issue the registered debt securities or warrants in the form of
one or more fully registered global securities that will be deposited with a
depositary or its nominee identified in the applicable prospectus supplement and
registered in the name of that depositary or its nominee. In those cases, one or
more registered global securities will be issued in a denomination or aggregate
denominations equal to the portion of the aggregate principal or face amount of
the securities to be represented by registered global securities.

         Unless and until it is exchanged in whole for securities in definitive
registered form, a registered global security may not be transferred except as a
whole by and among the depositary for the registered global security, the
nominees of the depositary or any successors of the depositary or those
nominees.

         If not described below, any specific terms of the depositary
arrangement with respect to any securities to be represented by a registered
global security will be described in the prospectus supplement relating to those
securities. We anticipate that the following provisions will apply to all
depositary arrangements.

         Ownership of beneficial interests in a registered global security will
be limited to persons, called participants, that have accounts with the
depositary or persons that may hold interests through participants. Upon the
issuance of a registered global security, the depositary will credit, on its
book-entry registration and transfer system, the participants' accounts with the
respective principal or face amounts of the securities beneficially owned by the
participants. Any dealers, underwriters or agents participating in the
distribution of the securities will designate the accounts to be credited.
Ownership of beneficial interests in a registered global security will be shown
on, and the transfer of ownership interests will be effected only through,
records maintained by the depositary, with respect to interests of participants,
and on the records of participants, with respect to interests of persons holding
through participants. The laws of some states may require that some purchasers
of securities take physical delivery of these securities in definitive form.
These laws may impair your ability to own, transfer or pledge beneficial
interests in registered global securities.

         So long as the depositary, or its nominee, is the registered owner of a
registered global security, that depositary or its nominee, as the case may be,
will be considered the sole owner or holder of the securities represented by the
registered global security for all purposes under the applicable indenture or
warrant agreement. Except as described below, owners of beneficial interests in
a registered global security will not be entitled to have the securities
represented by the registered global security registered in their names, will
not receive or be entitled to receive physical delivery of the securities in
definitive form and will not be considered the owners or holders of the
securities under the applicable indenture or warrant agreement. Accordingly,
each person owning a beneficial interest in a registered global security must
rely on the procedures of the depositary for that registered global security
and, if that person is not a participant, on the procedures of the participant
through which the person owns its interest, to exercise any rights of a holder
under the applicable indenture or warrant agreement. We understand that under
existing industry practices, if we request any action of holders or if an owner
of a beneficial interest in a registered global security desires to give or take
any action that a holder is entitled to give or take under the applicable
indenture or warrant agreement, the depositary for the registered global
security would authorize the participants holding the



                                       51


relevant beneficial interests to give or take that action, and the participants
would authorize beneficial owners owning through them to give or take that
action or would otherwise act upon the instructions of beneficial owners holding
through them.

         Payments of principal of, and premium, if any, and interest on, debt
securities, and any payments to holders with respect to warrants represented by
a registered global security registered in the name of a depositary or its
nominee will be made to the depositary or its nominee, as the case may be, as
the registered owner of the registered global security. Neither we, the
trustees, the warrant agents nor any of our other agents, agents of the trustees
or agents of the warrant agents will have any responsibility or liability for
any aspect of the records relating to payments made on account of beneficial
ownership interests in the registered global security or for maintaining,
supervising or reviewing any records relating to those beneficial ownership
interests.

         We expect that the depositary for any of the securities represented by
a registered global security, upon receipt of any payment of principal, premium,
interest or other distribution of underlying securities or other property to
holders on that registered global security, will immediately credit
participants' accounts in amounts proportionate to their respective beneficial
interests in that registered global security as shown on the records of the
depositary. We also expect that payments by participants to owners of beneficial
interests in a registered global security held through participants will be
governed by standing customer instructions and customary practices, as is now
the case with the securities held for the accounts of customers in bearer form
or registered in "street name," and will be the responsibility of those
participants.

         If the depositary for any of these securities represented by a
registered global security is at any time unwilling or unable to continue as
depositary or ceases to be a clearing agency registered under the Exchange Act,
and a successor depositary registered as a clearing agency under the Exchange
Act is not appointed by us within 90 days, we will issue securities in
definitive form in exchange for the registered global security that had been
held by the depositary. In addition, we may at any time and in our sole
discretion decide not to have any of the securities represented by one or more
registered global securities. If we make that decision, we will issue securities
in definitive form in exchange for all of the registered global security or
securities representing those securities. Any securities issued in definitive
form in exchange for a registered global security will be registered in the name
or names that the depositary gives to the relevant trustee, warrant agent, or
other relevant agent of ours or theirs. It is expected that the depositary's
instructions will be based upon directions received by the depositary from
participants with respect to ownership of beneficial interests in the registered
global security that had been held by the depositary.



                                       52


                              SELLING SHAREHOLDERS

         Up to 12,981,646 common shares may be sold from time to time in one
or more offerings by the selling shareholders. Such common shares will be issued
upon conversion of preferred shares issued and outstanding prior to August 3,
2004. We will not receive any proceeds from sales of common shares by the
selling shareholders.

         In accordance with the requirements of the Securities and Exchange
Commission, we are registering convertible preferred shares and convertible
common shares into which the convertible preferred shares convert. The selling
shareholders do not intend to sell either the convertible preferred shares nor
the convertible common shares, and have entered into an agreement with us not to
do so. None of the selling shareholders has committed to sell any shares under
this prospectus. The common shares offered by this prospectus may be offered
from time to time by the selling shareholders named below.

         All expenses related to the registration of the shares owned by the
selling shareholders will be paid by us; provided, however, that the selling
shareholders are obligated to pay any underwriting fees, discounts or
commissions in connection with the registration.

         The following table sets forth information relating to the selling
shareholders' beneficial ownership of our common stock as of August 3, 2004:



                              Common Shares Beneficially                                                  Common Shares Beneficially
                              Owned Prior to the Offering                                                  Owned After the Offering
                              ---------------------------                     Maximum         Maximum      ------------------------
                                              Percent of     Number of       Number of       Number of                   Percent of
                                                Common      Convertible     Convertible       Common                       Common
                                                Shares       Preferred        Common          Shares                       Shares
Selling Shareholders             Number(1)    Outstanding(2) Shares(3)       Shares(4)      Offered(5)      Number(6)   Outstanding
- --------------------             ---------    ------------- -----------   --------------  --------------    ---------   ------------
                                                                                                       
Capital Z Partners, Ltd.., &
Affiliates (7)..............    6,501,656.91    23.7%        8,957.34       6,490,823.91    6,490,823.91       10,833      0.04%
Reservoir Capital Management
L.L.C. & Affiliates (8).....    3,411,081.94    12.4%        4,490.61       3,254,065.94    3,254,065.94      157,016      0.57%
RER Reinsurance Holdings,
L.P.(9).....................    2,077,063.04     7.6%        2,866.35       2,077,063.04    2,077,063.04            0      0.00%
SAB Capital Advisors, L.L.C.
and Affiliates (10).........    2,231,649.28     8.2%        1,480.95       1,073,149.28    1,073,149.28    1,158,500      4.23%

Robert Stavis (11)..........      100,766.20     0.4%          119.43          86,544.20       86,544.20       14,222      0.05%
                               -------------    -----       ---------      -------------   -------------    ---------      -----

Total.......................   14,322,217.37    52.3%       17,914.68      12,981,646.37   12,981,646.37    1,340,571      4.89%
                               =============    =====       =========      =============   =============    =========      =====


- -----------------
(1)      Includes common shares held on the date hereof, plus common shares
         issuable upon conversion of preferred shares, plus common shares
         issuable upon exercise of options and/or warrants exercisable within 60
         days of the date hereof, plus restricted common shares.

(2)      Applicable percentage ownership is based on 14,416,571 common shares
         outstanding as of August 3, 2004 plus 12,981,646 common shares
         issuable upon conversion of the preferred shares, plus 13,221 common
         shares issuable upon exercise of options held by the selling
         shareholders exercisable within 60 days, plus 18,500 restricted common
         shares held by the selling shareholders and 1,308,850 common shares
         beneficially owned by the selling shareholders.

(3)      Includes issued and outstanding Series A Preferred Shares, Series B
         Preferred Shares and Series C Preferred Shares.

(4)      Assumes all of the preferred shares are converted into convertible
         common shares, although the selling shareholders may sell all, part or
         none of their preferred shares covered by the registration statement of
         which this prospectus forms a part. Includes Class A Common Shares,
         Class B Common Shares and Class C Common Shares issuable upon
         conversion of the Series A Preferred Shares, Series B Preferred Shares
         and Series C Preferred Shares, respectively.

(5)      Includes only common shares issuable upon conversion of the convertible
         common shares into which the issued and outstanding preferred shares
         convert.

(6)      Assumes all of the common shares issuable upon conversion of preferred
         shares are sold, although the selling shareholders may sell all, part
         or none of their common shares covered by the registration statement of
         which this prospectus forms a part.

(7)      According to the Company's Share Register, Capital Z holds 8,957.337
         preferred shares, which includes 5,939.918 A1 Preferred Shares and
         2,969.959 A2 Preferred Shares owned by Capital Z Fund and 31.640 A1
         Preferred Shares and 15.820 A2 Preferred Shares owned by Capital Z
         Private Fund. The 8,957.337 preferred shares held by Capital Z are
         convertible into 6,490,823.913 common shares. In addition, Capital Z
         Management, LLC holds 7,500 common shares, 5,834 of which are
         restricted common shares, and options exercisable within 60 days to
         purchase 3,333


                                       53


         common shares that were granted to it under our Director Stock
         Plan as the designee of Susan Fleming and Bradley Cooper, members
         of our board of directors.

(8)      According to the Company's Share Register, Reservoir Capital Partners
         Master Fund, L.P. ("Reservoir Master Fund") and Reservoir Capital
         Partners, L.P. ("Reservoir Partners" and, together with Reservoir
         Master Fund and their various affiliates, "Reservoir") hold the
         4,490.611 preferred shares, which includes 2,562.641 B1 Preferred
         Shares and 1,281.322 B2 Preferred Shares owned by Reservoir Partners
         and 431.099 B1 Preferred Shares and 215.549 B2 Preferred Shares owned
         by Reservoir Master Fund. The 4,490.611 preferred shares held by
         Reservoir are convertible into 3,254,065.942 common shares. According
         to an Amended Schedule 13D filed on July 15, 2002 by Reservoir,
         Reservoir holds 150,350 common shares. In addition, Reservoir holds
         5,000 common shares, 4,167 of which are restricted common shares, and
         options exercisable within 60 days to purchase 1,666 common shares that
         were granted to it under our Director Stock Plan as a designee of Craig
         Huff, a member of our board of directors.

(9)      According to the Company's Share Register, RER holds the 2,866.347
         preferred shares, consisting of 1,910.898 C1 Preferred Shares and
         955.449 C2 Preferred Shares owned by Rainwater. The 2,866.347 preferred
         shares held by RER are convertible into 2,077,063.043 common shares.
         Based on the Amended Schedule 13D filed on July 15, 2002, we believe
         Richard Rainwater, as the sole general partner of RER, has the sole
         voting and dispositive power with respect to the 2,866.347 preferred
         shares held by RER.

(10)     According to amendment number three to the Schedule 13G filed with the
         Commission on February 17, 2004 by SAB Capital Advisors, L.L.C. and the
         other entities and person named therein (collectively, the "SAB
         Entities"), the SAB Entities beneficially own 1,158,500 of the common
         shares indicated opposite their name in the above table by virtue of:
         SAB Capital Partners, L.P.'s beneficial ownership of 541,699 common
         shares; SAB Capital Partners II, L.P.'s beneficial ownership of 13,630
         common shares; SAB Capital Advisors, L.L.C.'s beneficial ownership of
         555,329 common shares; and the beneficial ownership of 603,171 common
         shares by SAB Capital Management, L.L.C. and SAB Overseas Capital
         Management, L.P. The amended Schedule 13G reports that each of the SAB
         Entities share voting and dispositive power with respect to the common
         shares reported as beneficially owned. The amended Schedule 13G also
         reports that Mr. Scott A. Bommer beneficially owns, and shares voting
         and dispositive power with respect to, all 1,158,500 common shares
         beneficially owned by the other SAB Entities. According to the
         Company's Share Register, as of August 3, 2004, the various SAB
         entities also collectively held 1,480.946 Series B Preferred Shares as
         follows: SABCPI held 473.744 B1 Preferred Shares and 236.871 B2
         Preferred Shares, SABCPII held 15.128 B1 Preferred Shares and 7.564 B2
         Preferred Shares, and SABOF held 498.426 B1 Preferred Shares and
         249.213 B2 Preferred Shares. The Preferred Shares held by the SAB
         Entities are convertible into 1,073,149.275 common shares.

(11)     Includes 6,000 common shares, 4,501 of which are restricted common
         shares, and options exercisable within 60 days to purchase 8,222 common
         shares. Mr. Stavis also holds 119.431 preferred shares, consisting of
         79.621 C1 preferred shares and 39.810 C2 preferred shares, which,
         119.431 preferred shares are ultimately convertible into 86,544.202
         common shares.

                                       54


                              PLAN OF DISTRIBUTION

         The securities being offered by this prospectus may be sold by us or
the selling shareholders:

         o        through agents,

         o        to or through one or more underwriters on a firm commitment or
                  best efforts basis,

         o        through put or call option transactions relating to the
                  securities,

         o        through broker-dealers (acting as agent or principal),

         o        directly by us or the selling shareholders to purchasers,
                  through a specific bidding or auction process or otherwise, or

         o        through a combination of any such methods of sale.

         The distribution of securities may be effected from time to time in one
or more transactions, including block transactions and transactions on the New
York Stock Exchange or any other organized market where the securities may be
traded. The securities may be sold at a fixed price or prices, which may be
changed, or at market prices prevailing at the time of sale, at prices relating
to the prevailing market prices or at negotiated prices. The consideration may
be cash or another form negotiated by the parties. Agents, underwriters or
broker-dealers may be paid compensation for offering and selling the securities.
That compensation may be in the form of discounts, concessions or commissions to
be received from us or the selling shareholders or from the purchasers of the
securities. The selling shareholders and dealers and agents participating in the
distribution of the securities may be deemed to be underwriters, and
compensation received by them on resale of the securities may be deemed to be
underwriting discounts. If the selling shareholders or such dealers or agents
were deemed to be underwriters, they may be subject to statutory liabilities
under the Securities Act of 1933, as amended, which we refer to as the
Securities Act.

         Agents may from time to time solicit offers to purchase the securities.
If required, we will name in the applicable prospectus supplement any agent
involved in the offer or sale of the securities and set forth any compensation
payable to the agent. Unless otherwise indicated in the prospectus supplement,
any agent will be acting on a best efforts basis for the period of its
appointment. Any agent selling the securities covered by this prospectus may be
deemed to be an underwriter, as that term is defined in the Securities Act, of
the securities.

         If underwriters are used in a sale, securities will be acquired by the
underwriters for their own account and may be resold from time to time in one or
more transactions, including negotiated transactions, at a fixed public offering
price or at varying prices determined at the time of sale, or under delayed
delivery contracts or other contractual commitments. Securities may be offered
to the public either through underwriting syndicates represented by one or more
managing underwriters or directly by one or more firms acting as underwriters.
If an underwriter or underwriters are used in the sale of securities, an
underwriting agreement will be executed with the underwriter or underwriters at
the time an agreement for the sale is reached. The applicable prospectus
supplement will set forth the managing underwriter or underwriters, as well as
any other underwriter or underwriters, with respect to a particular underwritten
offering of securities, and will set forth the terms of the transactions,
including compensation of the underwriters and dealers and the public offering
price, if applicable. The prospectus and prospectus supplement will be used by
the underwriters to resell the securities.

         If a dealer is used in the sale of the securities, we, the selling
shareholders or an underwriter will sell the securities to the dealer, as
principal. The dealer may then resell the securities to the public at varying
prices to be determined by the dealer at the time of resale. To the extent
required, we will set forth in the prospectus supplement the name of the dealer
and the terms of the transactions.

         We and the selling shareholders may directly solicit offers to purchase
the securities and we or the selling shareholders may make sales of securities
directly to institutional investors or others. These persons may be deemed to be
underwriters within the meaning of the Securities Act with respect to any resale
of the



                                       55


securities. To the extent required, the prospectus supplement will describe the
terms of any such sales, including the terms of any bidding or auction process,
if used.

         Agents, underwriters and dealers may be entitled under agreements which
may be entered into with us or the selling shareholders to indemnification by us
or the selling shareholders against specified liabilities, including liabilities
incurred under the Securities Act, or to contribution by us and/or the selling
shareholders to payments they may be required to make in respect of such
liabilities. If required, the prospectus supplement will describe the terms and
conditions of the indemnification or contribution. Some of the agents,
underwriters or dealers, or their affiliates may be customers of, engage in
transactions with or perform services for us or our subsidiaries in the ordinary
course of business.

         Under the securities laws of some states, the securities offered by
this prospectus may be sold in those states only through registered or licensed
brokers or dealers.

         Any person participating in the distribution of common shares
registered under the registration statement that includes this prospectus will
be subject to applicable provisions of the Exchange Act, and the applicable SEC
rules and regulations, including, among others, Regulation M, which may limit
the timing of purchases and sales of any of our common shares by that person.
Furthermore, Regulation M may restrict the ability of any person engaged in the
distribution of our common shares to engage in market-making activities with
respect to our common shares. These restrictions may affect the marketability of
our common shares and the ability of any person or entity to engage in
market-making activities with respect to our common shares.

         Certain persons participating in an offering may engage in
over-allotment, stabilizing transactions, short-covering transactions and
penalty bids in accordance with Regulation M under the Exchange Act that
stabilize, maintain or otherwise affect the price of the offered securities. For
a description of these activities, see the information under the heading
"Underwriting" in the applicable prospectus supplement.

         In connection with the sales of the common shares, the selling
shareholders may enter into hedging transactions with broker-dealers. These
broker-dealers may in turn engage in short sales of the common shares in the
course of hedging their positions. The selling shareholders may also sell short
the common shares and deliver common shares to close out short positions, or
loan or pledge the common shares to broker-dealers that, in turn, may sell the
securities.

         To our knowledge, there are currently no plans, arrangements or
understandings between any selling shareholder and any underwriter,
broker-dealer or agent regarding the sale of the common shares by any selling
shareholder. The selling shareholders may decide not to sell all or a portion of
the common shares offered by them pursuant to this prospectus or may decide not
to sell common shares under this prospectus. However, the selling shareholders
do not intend to offer for resale either the convertible preferred shares or any
convertible common shares and have entered into an agreement with us not to do
so. In addition, the selling shareholders may transfer, devise or give the
common shares by other means not described in this prospectus. Any common shares
that qualify for sale pursuant to Rule 144 of the Securities Act, or Regulation
S under the Securities Act, may be sold under Rule 144 or Regulation S rather
than pursuant to this prospectus.


                                  LEGAL MATTERS

         Certain legal matters with respect to Bermuda law will be passed upon
for us by Conyers Dill & Pearman, Hamilton, Bermuda. Certain legal matters with
respect to United States and New York law will be passed upon for us by Sidley
Austin Brown & Wood LLP. Sidley Austin Brown & Wood LLP will rely on the opinion
of Conyers Dill & Pearman with respect to Bermuda law.


                                     EXPERTS

         The consolidated financial statements and financial statement schedules
of PXRE Group Ltd. as of December 31, 2003 and 2002, and for each of the years
in the three-year period ended December 31, 2003, have been incorporated by
reference herein and in the registration statement in reliance upon the reports
of


                                       56


KPMG LLP, independent registered public accounting firm, incorporated by
reference herein, and upon the authority of said firm as experts in accounting
and auditing. The audit reports refer to the adoption of the provisions of FAS
133 "Accounting for Derivative Instruments and Hedging Activities," during 2001.


                          CERTAIN ERISA CONSIDERATIONS

         Each fiduciary of a pension, profit-sharing or other employee benefit
plan subject to the Employee Retirement Income Security Act of 1974, as amended
("ERISA"), which we refer to as a "plan," should consider the fiduciary
standards of ERISA in the context of the plan's particular circumstances before
authorizing an investment in these securities. Accordingly, among other factors,
the fiduciary should consider whether the investment would satisfy the prudence
and diversification requirements of ERISA and would be consistent with the
documents and instruments governing the plan.

         ERISA Section 406 and Code Section 4975 generally prohibit transactions
between plans, individual retirement accounts and other arrangements including
individual retirement accounts and Keogh plans that are subject to ERISA and/ or
Section 4975 of the Code (also "plans"), and "parties in interest" within the
meaning of ERISA or "disqualified persons" within the meaning of the Code.
Prohibited transactions within the meaning of ERISA or the Code could arise, for
example, if these securities are acquired by or with the assets of a plan with
respect to which we or one of our subsidiaries or affiliates is a service
provider, unless the securities are acquired pursuant to an exemption from the
"prohibited transaction" rules. A violation of these "prohibited transaction"
rules may result in an excise tax or other liabilities under ERISA and/or
Section 4975 of the Code for those persons, unless exemptive relief is available
under an applicable statutory or administrative exemption.

         The U.S. Department of Labor has issued five prohibited transaction
class exemptions ("PTCEs") that may provide exemptive relief for direct or
indirect prohibited transactions resulting from the purchase or holding of these
securities. Those class exemptions are PTCE 96-23 (for certain transactions
determined by in-house asset managers), PTCE 95-60 (for certain transactions
involving insurance company general accounts), PTCE 91-38 (for certain
transactions involving bank collective investment funds), PTCE 90-1 (for certain
transactions involving insurance company separate accounts) and PTCE 84-14 (for
certain transactions determined by independent qualified asset managers).

         Unless otherwise specified in the applicable prospectus supplement,
these securities may not be purchased or held by any plan, any entity whose
underlying assets include "plan assets" by reason of any plan's investment in
the entity (a "Plan Asset Entity") or any person investing "plan assets" of any
plan, unless such purchase and holding will not constitute a non-exempt
prohibited transaction. Unless otherwise specified in the applicable prospectus
supplement, any purchaser, including any fiduciary purchasing on behalf of a
plan, or holder of these securities will be deemed to have represented, in its
corporate and fiduciary capacity, by its purchase and holding thereof that it
either (a) is not a plan or a Plan Asset Entity and is not purchasing such
securities on behalf of or with "plan assets" of any plan or (b) or such
purchase and holding will not constitute a non-exempt prohibited transaction
under Section 406 of ERISA or Section 4975 of the Code.

         Under ERISA, assets of a plan may include assets held in the general
account of an insurance company which has issued an insurance policy to such
plan or assets of an entity in which the plan has invested. Accordingly,
insurance company general accounts that include assets of a plan must ensure
that one of the foregoing exemptions is available. Due to the complexity of
these rules and the penalties that may be imposed upon persons involved in
non-exempt prohibited transactions, it is particularly important that
fiduciaries or other persons considering purchasing these securities on behalf
of or with "plan assets" of any plan consult with their counsel regarding the
availability of exemptive relief under PTCE 96-23, 95-60, 91-38, 90-1 or 84-14.

         Purchasers of these securities have exclusive responsibility for
ensuring that their purchase and holding of the securities do not violate the
prohibited transaction rules of ERISA or the Code.

                                       57


                           BERMUDA MONETARY AUTHORITY

         The Bermuda Monetary Authority has classified us as a non-resident of
Bermuda for exchange control purposes. Accordingly, the Bermuda Monetary
Authority does not restrict our ability to convert currency, other than Bermuda
dollars, held for our account to any other currency, to transfer funds in and
out of Bermuda or to pay dividends or other forms of payment to non- Bermuda
residents who are shareholders or holders of our other securities, other than in
Bermuda dollars.

         We have obtained the permission of the Bermuda Monetary Authority for
the issuance and free transferability of our share capital that we may offer as
described in this document to and between non-residents of Bermuda for exchange
control purposes. This permission is subject to the condition that our common
shares be listed on an appointed stock exchange, which includes the New York
Stock Exchange. No further permission from the Bermuda Monetary Authority will
be required to issue our shares or to transfer our shares between persons
regarded as non-resident in Bermuda for exchange control purposes. Approvals or
permissions received from the Bermuda Monetary Authority do not constitute a
guaranty by the Bermuda Monetary Authority as to our performance or our
creditworthiness. Accordingly, in giving those approvals or permissions, the
Bermuda Monetary Authority will not be liable for our performance or default or
for the correctness of any opinions or statements expressed in this document.

SUPERVISION, INVESTIGATION AND INTERVENTION

         The Bermuda Monetary Authority may appoint an inspector with extensive
powers to investigate the affairs of an insurer if the Bermuda Monetary
Authority believes that such an investigation is in the best interests of the
insurer's policyholders or persons who may become policyholders. In order to
verify or supplement information otherwise provided to the Bermuda Monetary
Authority, the Bermuda Monetary Authority may direct an insurer to produce
documents or information relating to matters connected with its business. In
addition, the Bermuda Monetary Authority has the power to require the production
of documents from any person who appears to be in possession of such documents
as the Authority may reasonably require for the performance of its functions
under the Insurance Act. The Bermuda Monetary Authority has the power in respect
of a person registered under the Insurance Act, to appoint a professional person
to prepare a report on any aspect of any matter about which the Bermuda Monetary
Authority has required or could require information. If it appears to the
Bermuda Monetary Authority to be desirable in the interests of the clients of a
person registered under the Insurance Act, the Bermuda Monetary Authority may
also exercise these powers in relation to any company that is or has at any
relevant time been (a) a parent company, subsidiary company or related company
of that registered person, (b) a subsidiary company of a parent company of that
registered person, (c) a parent company of a subsidiary company of that
registered person or (d) a company in the case of which a shareholder controller
of that registered person, either alone or with any associate or associates,
holds 50 per cent or more of the shares or is entitled to exercise, or control
the exercise of more than 50 per cent of the voting power at a general meeting.

         If it appears to the Bermuda Monetary Authority that there is a risk of
an insurer becoming insolvent, or that the insurer is in breach of the Insurance
Act or any conditions imposed upon its registration, the Bermuda Monetary
Authority may, among other things, direct the insurer (i) not to take on any new
insurance business, (ii) not to vary any insurance contract if the effect would
be to increase its liabilities, (iii) not to make certain investments, (iv) to
liquidate certain investments, (v) to maintain in, or transfer to the custody of
a specified bank, certain assets, (vi) not to declare or pay any dividends or
other distributions or to restrict the making of such payments and/or (vii) to
limit its premium income. The Bermuda Monetary Authority intends to meet with
each Class 4 insurance company on a voluntary basis, every two years.

DISCLOSURE OF INFORMATION

         In addition to powers under the Insurance Act to investigate the
affairs of an insurer, the Bermuda Monetary Authority may require certain
information from an insurer (or certain other persons) to be produced to them.
The Bermuda Monetary Authority has the power to assist other regulatory
authorities, including foreign insurance regulatory authorities, with their
investigations involving insurance and reinsurance companies in Bermuda but
subject to restrictions. For example, the Bermuda Monetary Authority must be

                                       58


satisfied that the assistance being requested is in connection with the
discharge of regulatory responsibilities of the foreign regulatory
authority. Further, the Bermuda Monetary Authority must consider whether
cooperation is in the public interest. The grounds for disclosure are limited
and the Insurance Act provides sanctions for breach of the statutory duty of
confidentiality.

         Under the Companies Act, the Minister of Finance has been given powers
to assist a foreign regulatory authority that has requested assistance in
connection with inquiries being carried out by it in the performance of its
regulatory functions. The Minister's powers include requiring a person to
furnish information, to produce documents, to attend and to give assistance and
answer questions in connection with inquiries. The Minister must be satisfied
that the assistance requested by the foreign regulatory authority is for the
purpose of its regulatory functions and that the request is in relation to
information in Bermuda that a person possesses or controls. The Minister must
consider, amongst other things, whether it is in the public interest to give the
information.


               UNENFORCEABILITY OF CERTAIN UNITED STATES JUDGMENTS

         PXRE Group Ltd. is organized under the laws of Bermuda. In addition,
some of our directors and officers, as well as the experts named in this
prospectus reside outside of the United States. A substantial portion of our and
their assets are or may be located outside the United States. As a result it may
not be possible for the holders of our common or preferred shares or holders of
other securities to effect service of process within the United States upon us
and them or to enforce against us and them in U.S. courts judgments based on the
civil liability provisions of the securities laws of the United States. However,
investors may serve us with process in the United States with respect to actions
against us arising out of or in connection with violations of securities laws of
the United States, relating to offers and sales of the securities covered by
this prospectus, by serving CT Corporation, our United States agent irrevocably
appointed for that purpose.

         In addition, there is significant doubt as to whether the courts of
Bermuda would recognize or enforce judgments of U.S. courts obtained against us
or our directors or officers based on the liability provisions of the securities
laws of the United States or any state or hear actions brought in Bermuda
against us or those persons based on those laws. We have been advised by our
Bermuda legal counsel, Conyers Dill & Pearman, that the United States and
Bermuda do not currently have as treaty providing for reciprocal recognition and
enforcement of judgments in civil and commercial matters. As a result, whether a
U.S. judgment would be enforceable in Bermuda against us or our directors and
officers depends on whether the U.S. court that entered the judgment is
recognized by the Bermuda Court as having jurisdiction over us or our directors
or officers, as determined by reference to the Bermuda conflict of law rules. A
judgment debt from a U.S. court that is final and for a sum certain based on
U.S. federal securities laws may not be enforceable in Bermuda. A Bermuda court
may, however, impose civil liability on us or our directors and officers if the
facts alleged in a complaint constitute or give rise to a cause of action under
Bermuda law.

         U.S. statutory law and related regulations are not enforceable by
original action in Bermuda and investors could not rely upon U.S. federal
securities laws to assert a cause of action in the Bermuda courts. There are,
however, remedies available under Bermuda common law, equity and under Bermuda
statutes that would be available to investors in the Bermuda courts against the
registrant, affiliates of the registrant, underwriters, or any named expert.
These remedies will not be identical to the remedies available under U.S.
statutory law and may not be as extensive.

                          DIFFERENCE IN CORPORATE LAWS

         The Companies Act 1981 of Bermuda, which applies to us, differs in
material respects from laws generally applicable to U.S. corporations and their
shareholders. Set forth below is a summary of significant provisions of the
Companies Act, including modifications adopted pursuant to the bye-laws,
applicable to us which differ in some respects from provisions of Delaware
corporate law. Because the following statements


                                       59


are summaries, they do not purport to deal with all aspects of Bermuda law that
may be relevant to us and our shareholders.

ALTERNATE DIRECTORS

         Bermuda law provides that each director may appoint an alternate
director, who shall have the power to attend and vote at any meeting of the
board of directors or committee at which that director is not personally present
and to sign written consents in place of that director. Delaware law does not
provide for alternate directors.

COMMITTEES OF THE BOARD OF DIRECTORS

         Our bye-laws provide, as permitted by Bermuda law, that the board of
directors may delegate any of its powers to committees that the board appoints,
and those committees may consist partly or entirely of non- directors. Delaware
law allows the board of directors of a corporation to delegate many of its
powers to committees, but those committees may consist only of directors.

FIDUCIARY DUTIES OF DIRECTORS AND OFFICERS

         In addition to common law fiduciary duty to us, the Companies Act 1981
of Bermuda imposes the following fiduciary duties on each director and officer:

         Duty to act honestly and in good faith with a view to the best
interests of the company. In conflict of interest situations, a director or
officer must place the best interests of the company above the director's own
personal interests. A director or officer may not use his or her position as a
director or officer to make a personal profit from opportunities that rightfully
belong to the company.

         Duty to exercise the care, diligence and skill that a reasonably
prudent person would exercise in comparable circumstances. A director or officer
must act reasonably in accordance with the level of skill expected from a person
of his or her knowledge and experience. A director must attend diligently to the
company's affairs, but may, in doing so, act on an intermittent, rather than a
continuous, basis. A director or officer may delegate management functions to
suitably qualified persons, although the director or officer will not avoid duty
by delegation to others.

         These two duties are similar to the duty of loyalty and the duty of
care that directors and officers have under Delaware law. Delaware courts
generally presume that directors have fulfilled their duty of care so long as
their conduct does not involve fraud, illegality, conflict of interest, lack of
a rational business purpose or gross negligence. A Bermuda court is likely to
interfere with decisions of directors only if the directors acted in bad faith
or exceeded the powers granted to them under a company's bye-laws, or it the
court finds that no reasonable board of directors could have come to the
decision that was reached.

         Under Bermuda law, directors and officers owe fiduciary duties to the
company as a whole and not to shareholders individually. If a company suffers
any losses due to acts or omissions of its directors or officers that constitute
a breach of their duties to the company, then the company may be able to recover
its losses from those directors or officers. Examples of this type of situation
would be misappropriation of the company's assets or transactions undertaken on
behalf of the company for an unlawful purpose. Under Delaware law, directors and
officers owe fiduciary duties to both the corporation and its shareholders.

INTERESTED DIRECTOR TRANSACTIONS

         Bermuda law and our bye-laws provide that any transaction entered into
by us in which a director has an interest is not voidable by us nor can the
director be liable to us for any profit realized pursuant to the transaction
provided the nature of the interest is disclosed at the first opportunity at a
meeting of directors or in writing to the directors. Under Delaware law, this
type of transaction would not be voidable if:

         o        the material facts as to the director's relationship or
                  interest and as to the transaction are disclosed or are known
                  to the board of directors, and the board, in good faith,
                  authorizes the transaction by the affirmative vote of a
                  majority of the disinterested directors;

                                       60


         o        the material facts as to the director's relationship or
                  interest and as to the transaction are specifically approved,
                  in good faith, by vote of the shareholders; or

         o        the transaction is fair as to the corporation as of the time
                  it is authorized, approved or ratified by the board of
                  directors or the shareholders.

         Under Delaware law, the interested director could be held liable for a
         transaction in which the director derived an improper personal benefit.

BUSINESS COMBINATIONS

         A Bermuda company may not enter into business combinations with its
large shareholders or affiliates, without obtaining prior approval from its
board of directors and, in certain instances, its shareholders. Examples of
business combinations include mergers, asset sales and other transactions in
which a large shareholder or affiliate receives or could receive a financial
benefit that is greater than that received or to be received by other
shareholders. A Delaware company may not enter into a business combination with
an interested shareholder for a period of three years from the time the person
became an interested shareholder unless it obtained either:

         o        prior approval from its board of directors of the business
                  combination or transaction, which resulted in the person
                  becoming an interested shareholder; or

         o        simultaneous or subsequent approval by its board of directors
                  and a supermajority of its shareholders.

         Notwithstanding the previous sentence, the prior approval of its board
of directors and/or a supermajority of its shareholders would not be required
if, upon consummation of the transaction which resulted in the person becoming
an interested shareholder, the interested shareholder owned at least 85% of the
outstanding voting shares at the time the transaction commenced or if the
company expressly opted out of this statute in its articles of incorporation.
Under Delaware law, an interested shareholder is someone who, together with its
affiliates and associates, owns 15% or more of our outstanding voting shares.

MERGERS AND SIMILAR ARRANGEMENTS

         We may acquire the business of another Bermuda exempted company or a
company incorporated outside Bermuda of which the business is within the
business purposes as set forth in our memorandum of association. We may, with
the approval of a majority of votes cast at a general meeting of our
shareholders at which a quorum is present, amalgamate with another Bermuda
company or with a body incorporated outside of Bermuda. In the case of an
amalgamation, a shareholder may apply to a Bermuda court for a proper valuation
of the shareholder's shares if the shareholder is not satisfied that fair value
has been paid for the shares. The court ordinarily would not disapprove the
transaction on that ground absent evidence of fraud or bad faith. Under Delaware
law, with some exceptions, a merger, consolidation or sale of all or
substantially all of the assets of a corporation must be approved by the board
of directors and a majority of the outstanding shares entitled to vote on the
transaction (rather than, as in Bermuda, a majority of votes cast). Delaware law
also provides that a parent corporation, by resolution of its board of directors
and without any shareholder vote, may merge with any subsidiary of which it owns
at least 90% of the outstanding shares of each class of share capital. Upon this
type of merger and unless the parent corporation owns 100% of the subsidiary's
shares, dissenting shareholders of the subsidiary would have appraisal rights
for the shares of the subsidiary.

TAKEOVERS

         Bermuda law provides that where an offer is made for shares of a
company and within four months of the offer the holders of not less than 90% of
the shares which are the subject of the offer accept the offer, the company may,
by notice, require the nontendering shareholders to transfer their shares on the
terms of the offer. Dissenting shareholders may apply to the court within one
month of the notice objecting to the transfer. The burden is on the dissenting
shareholders to show that the court should exercise its direction to enjoin the
required transfer, which the court will be unlikely to do unless there is
evidence of fraud or bad faith or collusion between the offeror and the holders
of the shares who have accepted the offer as a means of unfairly forcing out
minority shareholders. There are no directly comparable provisions under
Delaware law,


                                       61


although as set forth above under "Mergers and Similar Arrangements," a parent
corporation holding 90% of a subsidiary's shares could cause a merger of that
subsidiary, which would give any minority shareholders dissenter rights.

SHAREHOLDER'S SUIT

         The rights of shareholders under Bermuda law are not as extensive as
the rights of shareholders under legislation or judicial precedent in many
United States jurisdictions. Class actions and derivative actions are generally
not available to shareholders under the laws of Bermuda. However, the Bermuda
courts ordinarily would be expected to follow English case law precedent, which
would permit a shareholder to commence an action in the name of the company to
remedy a wrong done to a company where the act complained of is alleged to be
beyond the corporate power of the company, is illegal or would result in the
violation of the company's memorandum of association or bye-laws. Furthermore,
consideration would be given by the court to acts that are alleged to constitute
a fraud against the minority shareholders or where any act requires the approval
of a greater percentage of our shareholders than actually approved it. The
winning party in this type of an action generally would be able to recover a
portion of attorneys' fees incurred in connection with the action. Our bye-laws
provide that shareholders waive all claims or rights of action that they might
have, individually or in the right of the company, against any director or
officer for any act or failure to act in the performance of the director's or
officer's duties, except with respect to any fraud or dishonesty of the director
or officer. Class actions and derivative actions generally are available to
shareholders under Delaware law for, among other things, breach of fiduciary
duty, corporate waste and actions not taken in accordance with applicable law.
In these types of actions, the court has discretion to permit the winning party
to recover its attorneys' fees.

LIMITATION OF LIABILITY OF DIRECTORS AND OFFICERS

         Bermuda law and our bye-laws provide that a company and its
shareholders may waive all claims or rights of action that it or they might
have, individually or in the right of the company, against any director or
officer for any act or failure to act in the performance of that director's or
officer's duties. However, this waiver does not apply to claims involving fraud
or dishonesty. This waiver may have the effect of barring claims arising under
U.S. federal securities laws. Under Delaware law, a corporation may include in
its certificate of incorporation provisions limiting the personal liability of
its directors to the corporation or its shareholders for monetary damages for
many types of breach of fiduciary duty. However, these provisions may not limit
liability for any breach of the duty of loyalty, acts or omissions not in good
faith or that involve intentional misconduct or a knowing violation of law, the
authorization of unlawful dividends, share repurchases or share redemptions, or
any transaction from which a director derived an improper personal benefit.
Moreover, these provisions would not be likely to bar claims arising under U.S.
federal securities laws. Our bye-laws do not provide for these specific types of
limitation of liability of our directors and officers.

INDEMNIFICATION OF DIRECTORS

         In accordance with Bermuda law, we may indemnify our directors or
officers in their capacity as directors or officers against all civil
liabilities for any loss arising out of, or liability attaching to them by
virtue of, any rule of law in respect of any negligence, default, breach of duty
or breach of trust of which a director or officer may be guilty in relation to
the company other than in respect of the director's or officer's fraud or
dishonesty. Under Delaware law, a corporation may indemnify a director or
officer of the corporation against expenses, including attorneys' fees,
judgments, fines and amounts paid in settlement actually and reasonably incurred
in connection with an action, suit or proceeding by reason of his or her
position if:

         o        the director or officer acted in good faith and in a manner he
                  or she reasonably believed to be in, or not opposed to, the
                  best interests of the corporation; and

         o        with respect to any criminal action or proceeding, the
                  director or officer had no reasonable cause to believe his or
                  her conduct was unlawful.

                                       62


ENFORCEMENT OF JUDGMENTS AND OTHER MATTERS

         We have been advised by Conyers Dill & Pearman, our Bermuda counsel,
that there is doubt as to whether:

         o        an investor would be able to enforce, in the courts of
                  Bermuda, judgments of United States courts against us or our
                  directors or officers, as well as the experts name in this
                  prospectus, based on the civil liability provisions of the
                  United States federal securities laws; or

         o        an investor would be able to bring an original action in the
                  courts of Bermuda to enforce liabilities against us or our
                  directors and officers, as well as the experts name in this
                  prospectus, based solely on United States federal securities
                  laws.

         We also have been advised by Conyers Dill & Pearman that there is no
treaty in effect between the United States and Bermuda providing for enforcement
of judgments based on securities laws, and there are grounds upon which Bermuda
courts may decide not to enforce judgments of Unites States courts. Certain
remedies available under the laws of United States jurisdictions, including some
remedies available under the United federal securities laws, may not be allowed
in Bermuda courts as contrary to Bermuda public policy. See also
"Unenforceability of Certain United States Judgments".

INSPECTION OF CORPORATE RECORDS

         Members of the general public have the right to inspect our public
documents at the office of the Registrar of Companies in Bermuda, which will
include our memorandum of association, including its objects and powers, and any
alteration to our memorandum of association and documents relating to any
increase or reduction of authorized share capital. Our shareholders have the
additional right to inspect our bye-laws, minutes of general meetings and
audited financial statements (and, if applicable, summarized financial
statements), which must be presented to the general meeting of shareholders. The
register of our shareholders is also open to inspection by shareholder without
charge, and to members of the public for a fee. We are required to maintain our
share register in Bermuda but may establish a branch register outside Bermuda.
We are required to keep at our registered office a register of our directors and
officers, which is open for inspection by members of the public without charge.
Bermuda law does not, however, provide a general right for shareholders to
inspect or obtain copies of any other corporate records. Delaware law permits
any shareholder to inspect or obtain copies of a corporation's shareholder list,
share ledger and its other books and records for any purpose reasonably related
to the person's interest as a shareholder.

                                       63


                      [This Page Intentionally Left Blank]



























                                  [PXRE LOGO]