EXHIBIT 31

               STATEMENT FURNISHED PURSUANT TO SECTION 302 OF THE
               SARBANES-OXLEY ACT OF 2002, 18 U.S.C. SECTION 1350

I, Robert C. White, certify that:

         1.       I have reviewed this quarterly report on Form 10-QSB of Wake
                  Forest Bancshares, Inc.;

         2.       Based on my knowledge, this report does not contain any untrue
                  statement of a material fact or omit to state a material fact
                  necessary to make the statements made, in light of the
                  circumstances under which such statements were made, not
                  misleading with respect to the period covered by this report;

         3.       Based on my knowledge, the financial statements, and other
                  financial information included in this report, fairly present
                  in all material respects the financial condition, results of
                  operations and cash flows of the issuer as of, and for, the
                  periods presented in this report;

         4.       I am responsible for establishing and maintaining disclosure
                  controls and procedures (as defined in Exchange Act Rules
                  13a-15(e) and 15d-15(e) for the issuer and have:

                  a.       Designed such disclosure controls and procedures, or
                           caused such disclosure controls and procedures to be
                           designed under our supervision, to ensure that
                           material information relating to the issuer,
                           including its consolidated subsidiaries, is made
                           known to us by others within those entities,
                           particularly during the period in which this report
                           is being prepared;

                  b.       Evaluated the effectiveness of the issuer's
                           disclosure controls and procedures and presented in
                           this report our conclusions about the effectiveness
                           of the disclosure controls and procedures as of the
                           end of the period covered by this report based on
                           such evaluation; and

                  c.       Disclosed in this report any change in the issuer's
                           internal control over financial reporting that
                           occurred during the issuer's most recent fiscal
                           quarter that has materially affected, or is
                           reasonably likely to materially affect, the issuer's
                           internal control over financial reporting; and

         5.       I have disclosed, based on my most recent evaluation of
                  internal control over financial reporting, to the issuer's
                  auditors and the audit committee of issuer's board of
                  directors (or persons performing the equivalent function):

                  a.       All significant deficiencies and material weaknesses
                           in the design or operation of internal controls over
                           financial reporting which are reasonably likely to
                           adversely affect the issuer's ability to record,
                           process, summarize and report financial information;
                           and

                  b.       Any fraud, whether or not material, that involves
                           management or other employees who have a significant
                           role in the issuer's internal controls over financial
                           reporting.

Date: February 11, 2005                      /s/ Robert C. White
      -----------------                      -----------------------------------
                                             Robert C. White
                                             Chief Executive Officer
                                             and Chief Financial Officer