Exhibit 11

                 Statement of Computation of Per Share Earnings

         Set forth below are the bases for the computation of earnings per share
for the periods shown.

                                                 Three Months Ended
                                                      March 31,
                                         ---------------- ---------------
Earnings Per Common Share                     2005             2004

   Basic                                      $0.23           $0.17

   Average Shares Outstanding               7,078,451       7,010,169

   Diluted                                    $0.22           $0.16

   Average Shares Outstanding
   (including dilutive effect of
   options and warrants)                    7,494,791       7,345,599