October 7, 2005
Page 5



                                                                    Exhibit 99.1

                          BLACK WARRIOR WIRELINE CORP.
                               100 ROSECREST LANE,
                           COLUMBUS, MISSISSIPPI 39701
                               TEL: (662) 329-1047
                               FAX: (662) 329-1089




                                                      October 7, 2005









Dear Sir or Madam:

         We are writing to you as the holder of one or more Convertible
Promissory Notes (Convertible Notes) of Black Warrior Wireline Corp. (Black
Warrior) and/or one or more warrants (Warrants) to purchase shares of our common
stock.

         As you are probably aware, our management has been working with its
financial and other advisors over a considerable period of months seeking a
means to implement a plan to maximize our value to our securityholders. The
improvement over the past months in the market prices for oil and natural gas
and the related improvement in the oil and natural gas well service sector of
the oil and natural gas industry has had a favorable impact on our operating
results. These conditions have caused our management to believe that a
restructuring of our company's equity capitalization should lead to the
realization of an enhanced value for the benefit of our securityholders.

                               SUMMARY TERM SHEET


         Our proposed recapitalization plan as it relates to you involves an
offer to you to exchange the Warrants you hold for shares of our Common Stock at
the exchange rate of three Warrants for one share of Common Stock (each share is
herein referred to as an Exchange Share), which exchange is to occur at the
conclusion of the period of time for your acceptance of this proposal. See "Our
Recapitalization Plan - Offer to Exchange One Share for Three Warrants."

         In addition, our recapitalization plan involves the following
additional elements:


October 7, 2005
Page 2

         [ ]     We intend to undertake to complete an underwritten public
                  offering of shares of our Common Stock. Under the terms of the
                  existing Registration Rights Agreement entered into with you
                  in December 1999, you are afforded the opportunity to sell to
                  the underwriters in that offering the shares of our Common
                  Stock issuable to you on conversion of the principal and
                  interest on the Convertible Notes (Conversion Shares) you hold
                  and, by our extension of your rights under that Registration
                  Rights Agreement, the Exchange Shares issued to you in
                  exchange for your Warrants if you accept this offer. See "Our
                  Recapitalization Plan - Our Proposed Underwritten Offering"
                  and "-The Registration Rights Agreement."

         [ ]      We entered into separate Recapitalization Agreements on
                  October 6, 2005 with (i) Charles E. Underbrink and his family
                  entities (the Underbrink Family Entities), and (ii) with each
                  of St. James Capital Partners, L.P. and SJMB, L.P.
                  (collectively, the St. James Partnerships) to simplify our
                  capital structure. Under the terms of such Recapitalization
                  Agreements:

                  o      the Underbrink Family Entities have exchanged all of
                         their Warrants for Exchange Shares on the same ratio of
                         three Warrants for one share of Common Stock offered to
                         you in this letter and they have agreed to convert the
                         principal and all accrued interest on the Convertible
                         Notes they hold at such time into Conversion Shares at
                         the closing of the proposed underwritten public
                         offering and sell those shares along with their
                         Exchange Shares to us at the closing of the offering at
                         the net price per share we receive in the underwritten
                         offering but at a price not less than $0.75 per share
                         (subject to adjustment for stock splits, divisions,
                         reverse stock splits or share combinations), and

                  o      the St. James Partnerships have agreed to sell to us at
                         the closing of the public offering all of the Warrants
                         they hold at a price, for each three Warrants they
                         sell, equal to the net price per share we receive in
                         the underwritten offering for one share of Common Stock
                         but at a price not less than $0.75 for each three
                         Warrants sold (subject to adjustment for stock splits,
                         divisions, reverse stock splits or share combinations).
                         They also agree to convert the principal and all
                         accrued interest on the Convertible Notes they hold at
                         such time into Conversion Shares and sell to us those
                         Conversion Shares, including the 5,017,481 shares of
                         Common Stock held by SJMB, L.P. issued to it in
                         December 2000 on conversion of principal and accrued
                         interest on the Convertible Notes it holds. We will
                         purchase the shares at the closing of the underwritten
                         public offering at the net price per share we receive
                         in the underwritten offering but at a price not less
                         than $0.75 per share (subject to adjustment for stock
                         splits, divisions, reverse stock splits or share
                         combinations). See "Our Recapitalization Plan -
                         Existing Agreements With the St. James Partnerships and
                         the Underbrink Family Entities."


October 7, 2005
Page 3


         [ ]      At the closing of the underwritten public offering, we
                  intend to use a portion of the net proceeds we receive to pay
                  the principal and all accrued interest on any Convertible
                  Notes of holders not exercising their rights to convert the
                  principal and accrued interest into Conversion Shares.
                  Accordingly, following the underwritten public offering, we
                  expect that none of the currently outstanding Convertible
                  Notes will remain outstanding. See "Our Recapitalization Plan
                  - Our Proposed Underwritten Offering

                  Your acceptance of this proposal can be effected by following
         these procedures:

         [ ]      You should follow the instructions described under the
                  heading Procedures to Accept Recapitalization Agreement on
                  page 22 of this letter, which procedures include, among other
                  things, your execution and return to us of the enclosed copies
                  of a Recapitalization Agreement.

         [ ]      This proposal is open for acceptance by you until 6:00 PM
                  Central Time on November 7, 2005. Such period of time from the
                  date hereof through 6:00 PM Central Time on November 7, 2005
                  is referred to as the Exchange Period. See "Our
                  Recapitalization Plan - Your Acceptance of This Proposal,
                  Execution of the Recapitalization Agreement, Withdrawal
                  Rights, Our Acceptance of Your Tender."


         AS SET FORTH UNDER THE CAPTION "OUR RECAPITALIZATION PLAN -
         REGISTRATION RIGHTS AGREEMENT," THIS LETTER CONSTITUTES OUR WRITTEN
         NOTICE TO YOU UNDER PARAGRAPH 2.2.1 OF THE REGISTRATION RIGHTS
         AGREEMENT OF OUR DETERMINATION TO REGISTER OUR SECURITIES FOR SALE FOR
         OUR ACCOUNT. AS PROVIDED IN THAT AGREEMENT AS EXTENDED BY US IN THIS
         LETTER AND AMENDED IN THE ENCLOSED RECAPITALIZATION AGREEMENT, YOU MAY
         REQUEST THE INCLUSION OF YOUR CONVERSION SHARES AND EXCHANGE SHARES IN
         THAT REGISTRATION STATEMENT AND UNDERWRITTEN OFFERING BY WRITTEN NOTICE
         TO US NOT LATER THAN THE EXPIRATION OF THE EXCHANGE PERIOD. YOUR
         REQUEST TO INCLUDE YOUR CONVERSION SHARES AND EXCHANGE SHARES IN THE
         REGISTRATION STATEMENT AND THE UNDERWRITTEN OFFERING MAY BE MARKED ON
         THE SIGNATURE PAGE TO THE RECAPITALIZATION AGREEMENT SHOULD YOU DECIDE
         TO SIGN AND RETURN IT TO US.


                   THE BACKGROUND OF OUR RECAPITALIZATION PLAN

         We have outstanding a substantial amount of derivative securities,
including the Convertible Notes and Warrants, when compared with the number of
our outstanding shares of Common Stock. We refer to this as an "overhang." We
believe that the overhang severely impedes our ability to complete an equity
financing and improve the equity market's acceptance of our Common Stock and
capital structure. We believe a successful outcome to the recapitalization and
the underwritten public offering of our shares and the other transactions
discussed in this proposal will require that substantially all of the principal
and interest on the Convertible Notes be converted into shares of Common Stock
and substantially all of the Warrants be exchanged for shares of Common Stock.


October 7, 2005
Page 4

         In addition to the agreements already entered into with the Underbrink
Family Entities and the St. James Partnerships, we propose to implement the
recapitalization through the solicitation of you and the other holders of
Convertible Notes and Warrants to enter into a Recapitalization Agreement with
us. See, "Our Recapitalization Plan - Existing Agreements With the St. James
Partnerships and the Underbrink Family Entities". Enclosed with this letter is
the Recapitalization Agreement we are requesting you to sign which sets forth
the agreements between our company and you, should you choose to accept this
proposal. Please refer to and carefully read that entire agreement.

         The proposal to exchange Warrants for shares of Common Stock includes
the Warrants to purchase 1,500,000 shares of Common Stock held by William L.
Jenkins, our President. Mr. Jenkins intends to exchange his warrants for shares
of Common Stock in the exchange transaction.

                            OUR RECAPITALIZATION PLAN


OFFER TO EXCHANGE ONE SHARE FOR THREE WARRANTS

         Our management has embarked on a recapitalization plan that involves an
offer to exchange your Warrants for Exchange Shares on the following terms:

         We are seeking your agreement through your execution of the enclosed
         Recapitalization Agreement to exchange the Warrants you hold for
         Exchange Shares.

         [ ]      If you accept the proposal, for every three Warrants that
                  you exchange, you will receive one Exchange Share. You will
                  not have to pay any consideration for any Exchange Shares that
                  you receive other than the surrender of your Warrants. The
                  primary purpose for the exchange is to eliminate the
                  "overhang" of the Warrants that our management believes is a
                  roadblock to an equity financing and improvement in the market
                  acceptance for our shares of Common Stock.

         [ ]      This exchange, if accepted by you and not withdrawn prior to
                  the end of the Exchange Period, will be irrevocable. The
                  exchange of Warrants for Exchange Shares will not be dependent
                  upon the completion of the other elements of the
                  recapitalization described in this letter.


October 7, 2005
Page 5

         [ ]      This offer is open to all holders of our Warrants, is not
                  subject to any minimum acceptance and we are seeking to enter
                  into Recapitalization Agreements with all holders of Warrants.
                  There is no trading market for the Warrants or Convertible
                  Notes.

         [ ]      All Warrants tendered to us and accepted will be retired.


OUR PROPOSED UNDERWRITTEN OFFERING

         A further step in our recapitalization plan is to complete an
underwritten public offering of our shares of Common Stock. Promptly after the
expiration of this offer to exchange shares for your Warrants, we intend to use
commercially reasonable efforts to seek to enter into arrangements with one or
more investment banking firms to effect an underwritten public offering of our
shares of Common Stock and intend to use the net proceeds realized by us
primarily for the following purposes:

         o        to repurchase the Conversion Shares held by the Underbrink
                  Family Entities and the St. James Partnerships, including the
                  5,017,481 shares held by SJMB, L.P., conditioned on the net
                  sales price per share being no less than $0.75 per share
                  (before reflecting stock splits, divisions, reverse stock
                  splits or share combinations). This net sales price per share
                  will be after deducting all underwriting or selling
                  commissions but before deducting our other offering expenses.

         o        to repurchase the Exchange Shares held by the Underbrink
                  Family Entities and the Warrants held by the St. James
                  Partnerships, subject to sufficient net proceeds being
                  available for such purpose and conditioned on the net sales
                  price, as applicable, being no less than $0.75 per Exchange
                  Share and each three Warrants (before reflecting stock splits,
                  divisions, reverse stock splits or share combinations).

         o        repay all principal and accrued interest on any Convertible
                  Notes not previously converted into shares of Common Stock.

         o        repay outstanding senior secured indebtedness, including, if
                  the transaction is completed, a portion of the indebtedness
                  incurred in connection with our proposed acquisition of Bobcat
                  Pressure Control, Inc. (see Recent Developments).

         o        for other general corporate purposes, including working
                  capital purposes.

         The agreements entered into with us by both the Underbrink Family
Entities and SJMB, L.P., one of the St. James Partnerships, to grant priority
under certain circumstances to you and other Note and Warrant holders seeking to
sell your Conversion Shares and Exchange Shares in the underwritten public
offering is described below under the caption, "-Existing Agreements With the
St. James Partnerships and the Underbrink Family Entities - Agreements Regarding
Priorities of Shares to be Included on Sale of Conversion Shares and Exchange
Shares."


October 7, 2005
Page 6

         If our proposed acquisition of Bobcat Pressure Control, Inc. is not
completed, we anticipate that we will reduce the number of shares we sell in the
offering.

         No portion of the net proceeds realized by us will be applied to the
repurchase of Conversion Shares or Exchange Shares held by you and the other
holders of Notes and Warrants who accept this proposal, which excludes the St.
James Partnerships and the Underbrink Family Entities, since such shares that
you request to be included in the registration statement will be sold directly
to the underwriters in the underwritten public offering. We intend however to
use a portion of the net proceeds of the underwritten offering to repay the
principal and accrued interest on any Convertible Notes that remain outstanding
after the closing of the underwritten offering.

         If the underwritten offering is completed, our management believes it
should enable the holders to recoup from the sale of their Conversion Shares a
sum of money in excess of the outstanding principal and accrued interest on
their Convertible Notes.

FURTHER STEPS TO THE RECAPITALIZATION.

         We also intend in connection with the recapitalization and the
underwritten public offering to implement the following:

         [ ]      We intend to effect a reverse split (combination) of our
                  shares of Common Stock. We anticipate a reverse split
                  (combination) of our shares on the basis that each ten (10)
                  shares be combined into one (1) share. In order to effect the
                  reverse split (combination), our stockholders holding a
                  majority of our shares of Common Stock outstanding will be
                  required to approve an amendment to our Certificate of
                  Incorporation.

         [ ]      Subject to meeting all listing requirements, we intend to
                  seek to list our shares of Common Stock on the Nasdaq Stock
                  Market.

         [ ]      At or before the closing of the underwritten offering and
                  the listing of our shares on the Nasdaq Stock Market, we
                  intend to reconstitute our Board of Directors and, in order to
                  meet Nasdaq Stock Market listing requirements, elect
                  additional members to our Board of Directors so that a
                  majority of our Board members will be "independent" Directors,
                  as defined under Nasdaq rules. In addition, it is expected
                  that Charles E. Underbrink and James H. Harrison will resign
                  as Directors.


October 7, 2005
Page 7

THE REGISTRATION RIGHTS AGREEMENT


         In December 1999, at the time you purchased your Convertible Notes and
Warrants, we entered into a Registration Rights Agreement with you. That
agreement grants you certain rights to have the shares of Common Stock issuable
on conversion of the principal and accrued interest on your Convertible Notes
and on exercise of your Warrants registered by us for your public resale by the
filing of a registration statement under the Securities Act of 1933, as amended
(the Securities Act). The agreement grants you the right to require us to file
such a registration statement. In addition, in the event we file such a
registration statement relating to a sale of shares by us or another
shareholder, it grants you the right to have your shares included in the
registration statement for public resale. The agreement further provides that if
the registration statement we file relates to an underwritten public offering of
our securities and you request to have your securities included in that
registration statement, your shares will be included and your participation in
the offering is conditioned upon your participation in the underwriting
arrangements. Such arrangements will include, among other things, your execution
of an underwriting agreement at the time the registration statement is declared
effective and will relate to the sale of your shares to the underwriters. If you
request your shares to be included in the registration statement and your shares
are sold in the underwritten offering, at the closing of the underwritten
offering, you will receive a price per share equal to the public offering price
per share after deducting underwriting discounts and commissions. We have agreed
to pay the expenses incurred relating to the preparation, filing and processing
to effectiveness of the registration statement.

         Under the terms of the Registration Rights Agreement, under certain
circumstances, the managing underwriter can reduce the number of shares included
in the offering for sale by selling securityholders if the managing underwriter
concludes in its reasonable judgment that the number of shares to be registered
for selling securityholders would materially adversely affect the offering.
Under such circumstances, the Registration Rights Agreement provides for the
reduction pro rata of the shares that may be included in the registration
statement for the account of selling securityholders.


October 7, 2005
Page 8

         However, with respect to any reduction in the number of shares to be
included in the registration statement, the Underbrink Family Entities and SJMB,
L.P., one of the St. James Partnerships, have agreed in the Recapitalization
Agreements they entered into with us on October 6, 2005, that in the event the
managing underwriter concludes that the number of shares to be included in the
registered offering by selling securityholders must be reduced, the Underbrink
Family Entities first, with respect to the aggregate of approximately 11,938,409
Conversion Shares and Exchange Shares they are expected to hold at the closing
of a public offering, and secondly, SJMB, L.P., with respect to 5,017,481 shares
of our Common Stock it holds, will reduce their number of Conversion Shares,
Exchange Shares and Warrants that would otherwise be sold to us out of the
proceeds of the offering and give priority to you and the other selling
securityholders to sell your Conversion Shares and Exchange Shares in the
underwritten public offering. Any reduction in the number of shares we purchase
from the Underbrink Family Entities and SJMB, L.P. will enable more Conversion
Shares to be included for sale by you and the other selling securityholders in
the underwritten public offering. Any reduction advised by the managing
underwriter in the number of shares to be sold by selling securityholders in the
underwritten offering in excess of the reduction in Conversion Shares, Exchange
Shares and Warrants to be sold to us by the Underbrink Family Entities and SJMB,
L.P. would be reduced, pro rata, collectively among the holders of Exchange
Shares included in the underwritten offering by the selling securityholders and
the number of Warrants, on the basis of three Warrants for each one Exchange
Share to be reduced, to be sold to us by the St. James Partnerships. See
"-Existing Agreements With The St. James Partnerships and the Underbrink Family
Entities - Agreements Regarding Priorities of Shares to be Included in the Sale
of Conversion Shares and Exchange Shares."

         In the event you request that your shares be included in the
registration statement and you disapprove of the terms of the underwriting,
under the terms of the Registration Rights Agreement, you may elect to withdraw
your shares from the registration statement by giving written notice to us and
the managing underwriter delivered not less than ten (10) days before the
effective date of the registration statement. Any securities excluded from the
registration statement as reduced by the managing underwriter or withdrawn by
you from such registration statement and the related offering, cannot,
thereafter, be transferred in a public distribution prior to 120 days after the
effective date of the registration statement, or such other shorter period of
time as the underwriters may require.

         The Registration Rights Agreement provides that if we determine to
register any of our securities, we must give you not less than ten (10) days'
written notice of our determination to register our securities. THIS LETTER
CONSTITUTES THAT NOTICE. Under the agreement, your response to our notice and
request for the inclusion of your shares in the registration statement and the
underwritten offering is to be delivered to us within five (5) days of your
receipt of our notice to you. We have extended the time period for you to
deliver your response to our notice and your request to the expiration of the
Exchange Period. YOUR REQUEST TO HAVE YOUR CONVERSION SHARES AND EXCHANGE SHARES
INCLUDED IN THE UNDERWRITTEN OFFERING CAN BE MADE BY MARKING THE APPROPRIATE BOX
ON THE SIGNATURE PAGE TO THE RECAPITALIZATION AGREEMENTS ENCLOSED WITH THIS
LETTER AND AS FURTHER EXPLAINED ON PAGE 22 HEREOF UNDER THE CAPTION, PROCEDURES
TO ACCEPT RECAPITALIZATION AGREEMENT.


October 7, 2005
Page 9

         Under the terms of the Registration Rights Agreement, we bear all the
expenses of preparing, filing and processing the registration statement to
effectiveness with the U.S. Securities and Exchange Commission other than
underwriting discounts, selling commissions, stock transfer taxes and fees and
disbursements of your counsel. You are responsible to pay such underwriting
discounts, selling commissions, stock transfer taxes and fees and disbursements
of your counsel. We have the right to terminate or withdraw any registration
statement we initiate prior to its effectiveness whether or not you included any
securities in such registration statement. As provided in the Registration
Rights Agreement, we will keep you advised in writing as to the initiation and
completion of the registration statement.

         You agree in the Registration Rights Agreement to furnish us such
information regarding you, your shares of our company and the distribution
proposed as we may reasonably request.

         The Registration Rights Agreement contains cross indemnity provisions
whereby we agree to indemnify you, and if you are other than a natural person,
your officers, directors and partners and each person controlling you, and each
underwriter and its controlling persons, against all expenses, claims, losses,
damages, or liabilities (or actions in respect thereof), including any of the
foregoing incurred in settlement of litigation, commenced or threatened, and
including legal and other expenses incurred, to the extent such arose out of or
is based upon any untrue statement (or alleged untrue statement) of a material
fact contained in the registration statement or any amendment or supplement
incidental to such registration, or based on any omission (or alleged omission)
to state a material fact required to be stated or necessary to make the
statements therein, in the light of the circumstances in which they were made,
not misleading, or any violation by us of the Securities Act, or any rule or
regulation thereunder applicable to us in connection with such registration.

         Subject to certain limitations and other provisions, you agree to
indemnify us, each of our Directors and officers and each underwriter in
connection with the offering and each person who controls such underwriter and
each other person selling securities and such person's officers, directors and
controlling persons against all claims, losses, damages and liabilities (or
actions in respect thereof) , including legal and other expenses incurred,
arising out of or based on any untrue statement (or alleged untrue statement )
of a material fact contained in the registration statement or any omission (or
alleged omission) to state a material fact required to be stated or necessary to
make the statements therein not misleading, or any violation by you of any rule
or regulation promulgated under the Securities Act applicable to you and
relating to action or inaction required of you in connection with any such
registration to the extent that such untrue statement (or alleged untrue
statement) or omission (or alleged omission) is made in such registration
statement in reliance upon and in conformity with written information you
furnished to us specifically for use in such registration statement.


October 7, 2005
Page 10

         Such indemnification provisions contain provisions regarding
notification of claims that may result in indemnification, limits on liability
for indemnification under certain circumstances and contribution by the parties
in the event indemnification is unavailable.

         A copy of the Registration Rights Agreement has been provided to you
with this letter. We recommend that you read it in its entirety. Your request to
have your shares included in the underwritten offering will have the effect of
requiring you to comply with your obligations under the Registration Rights
Agreement.

         YOU ARE NOT REQUIRED TO REQUEST THAT YOUR SHARES BE INCLUDED IN THE
REGISTRATION STATEMENT IN ORDER TO ACCEPT OUR OFFER TO EXCHANGE SHARES OF OUR
COMMON STOCK FOR YOUR WARRANTS.


OUR IMPLEMENTATION OF THE UNDERWRITTEN OFFERING:

         As promptly as practicable after the conclusion of the Exchange Period,
we intend to file with the Securities and Exchange Commission a registration
statement under the Securities Act, relating to the offer and sale of shares of
our Common Stock in an underwritten public offering. The number of shares
intended to be offered, the dollar amount of proceeds to be raised in such an
offering and the other terms and conditions of the offering have not been
definitively determined as of the date of this letter and no agreements have
been entered into with respect to that underwritten offering.

         Subsequent to filing that registration statement, we expect that our
investment bankers will make recommendations to us as to the pricing and terms
of the underwritten offering based on their assessment of the degree of market
interest in the transaction. However, acceptance of the final terms of the
underwritten offering and the sale by us of our Common Stock will be at our sole
and exclusive discretion. The timing of the offering and economic, business and
securities market conditions at the time may affect the terms on which such a
transaction is completed. These conditions are largely out of our control. We
are unable to assure you that we will be able to obtain the terms that you or
other holders believe to be fair or that you or the other holders believe to be
the best terms that we should be able to obtain.

         As is described under the caption, "Recent Developments," on September
19, 2005, we entered into a letter of intent to acquire from the holders the
outstanding equity securities of Bobcat Pressure Control, Inc. Although we
intend to finance the payment of the approximately $51.5 million purchase price
through borrowings, if the acquisition is completed, we intend to repay a
portion of borrowings incurred out of the net proceeds of our underwritten
offering. If our proposed acquisition is not completed, we anticipate that we
will reduce the number of shares we sell in the offering.


October 7, 2005
Page 11

         YOUR ACCEPTANCE OF THIS PROPOSAL, EXECUTION OF THE RECAPITALIZATION
AGREEMENT AND YOUR REQUEST, UNLESS WITHDRAWN, TO INCLUDE YOUR SHARES IN THE
UNDERWRITTEN PUBLIC OFFERING, WILL HAVE THE EFFECT OF YOU AGREEING TO THE TERMS
THAT WE ARE ABLE TO OBTAIN FROM OUR INVESTMENT BANKERS FOR SELLING OUR SHARES OF
COMMON STOCK IN THE UNDERWRITTEN OFFERING. THE MARKET VALUE FOR OUR SHARES AFTER
THE PUBLIC OFFERING MAY EXCEED OR BE LESS THAN THE NET PRICE PER SHARE YOU
RECEIVE IN THE PUBLIC OFFERING.


EXISTING AGREEMENTS WITH THE ST. JAMES PARTNERSHIPS AND THE UNDERBRINK
FAMILY ENTITIES

         Existing Recapitalization Agreements With the St. James Partnerships.
On October 6, 2005, the St. James Partnerships, who hold an aggregate of
$34,306,173 principal amount and accrued interest (through September 30, 2005)
on their Convertible Notes agreed to convert the principal and all accrued
interest on their Convertible Notes into shares of our Common Stock and sell to
us those Conversion Shares, including the 5,017,481 shares of Common Stock held
by SJMB, L.P. issued in December 2000 on conversion of accrued interest, at the
closing of the underwritten offering. In addition, as holders of Warrants to
purchase an aggregate of 40,755,276 shares of Common Stock, they agreed to sell
the Warrants to us at the closing of the underwritten offering at a price for
each three Warrants sold equal to the price per share paid for one Conversion
Share. In the event we do not complete an underwritten offering by June 30,
2006, they have agreed to exchange the Warrants they hold for shares of our
Common Stock at your same exchange rate of three Warrants for one share of
Common Stock. We refer to these three Warrants exchanged for one Exchange Share
as an Exchange Share Equivalent. At June 30, 2006, their agreement to convert
their Convertible Notes and sell the Conversion Shares to us terminates. The
transactions with the St. James Partnerships have been structured in this manner
in recognition of the possible exposure of such persons, as the beneficial
holders of more than 10% of our outstanding Common Stock, to liability to us
under Section 16(b) of the Securities Exchange Act of 1934, as amended, in the
event they engage in a purchase and sale or sale and purchase of our equity
securities within a period of less than six months. However, the sale of the
Warrants to us will result in the same net proceeds to the St. James
Partnerships as if they had exchanged their Warrants for shares of Common Stock
and sold the shares to us or to the underwriters in the public offering. Mr.
Charles E. Underbrink, a Director of our company, is Chairman of St. James
Capital Corp. and SJMB, L.L.C. St. James Capital Corp. and SJMB, L.L.C. are the
general partners of St. James Capital Partners, L.P. and SJMB, L.P.,
respectively. Mr. James H. Harrison, also a Director of our company, is Chief
Financial Officer of St. James Capital Corp. and SJMB, L.L.C.


October 7, 2005
Page 12

         Existing Recapitalization Agreements With the Underbrink Family
Entities. Also, on October 6, 2005, Charles E. Underbrink, a Director of our
Company, and his family affiliates, which include, Northgate, L.L.C., Hub, Inc.,
Charles E. Underbrink IRA, and the Charles. E. Underbrink Irrevocable Trust
dated 10/10/92 for the benefit of Piper Aurora Underbrink (such persons and
entities are collectively referred to as the "Underbrink Family Entities" and do
not include St. James Capital Partners, L.P. and SJMB, L.P.), which hold an
aggregate of $3,082,604 principal amount and accrued interest (through September
30, 2005) of Convertible Notes agreed to convert the principal and all accrued
interest on their Convertible Notes into shares of our Common Stock and sell to
us those Conversion Shares at the closing of the underwritten offering. In
addition, as holders of Warrants to purchase an aggregate of 11,938,409 shares
of Common Stock, they exchanged their Warrants on October 6, 2005 for 3,979,470
shares of Common Stock and have agreed to sell their Exchange Shares to us at
the closing of the underwritten offering.

         Agreements Regarding Priorities of Shares to be Included in the Sale of
Conversion Shares and Exchange Shares. In their agreement with us, the
Underbrink Family Entities have further agreed that in the event the managing
underwriter of the underwritten offering concludes in its reasonable judgment
that the number of shares to be registered for selling securityholders in the
registration statement would materially adversely affect such offering and that
under the terms of the Registration Rights Agreement the number of shares to be
included in the registration statement for the account of selling
securityholders shall be reduced, the Underbrink Family Entities have agreed, in
order that more shares can be sold in the underwritten public offering for the
benefit of selling securityholders, that the first shares to be cut back out of
the sale of shares to us and required to be purchased by us out of the net
proceeds of the underwritten public offering are the shares held by the
Underbrink Family Entities (including Conversion Shares, Exchange Shares and any
other shares).

         If the managing underwriter is of the view that a larger cutback is to
be made in the number of shares included in the underwritten offering, for the
account of selling securityholders, the second classification of shares to be
cut back out of shares required to be purchased by us out of the net proceeds of
the underwritten public offering will be the 5,017,481 shares currently held by
SJMB, L.P.

         Thereafter, if the managing underwriter is of the view that a larger
cutback is to be made in the number of shares included for the account of
selling securityholders in the underwritten offering, under the terms of the
Recapitalization Agreement, both the Warrants held by the St. James Partnerships
to be purchased by us at the closing of the underwritten offering and the
Exchange Shares held by selling securityholders included in the underwritten
offering will be cut back pro-rata based on the number of Warrants and Exchange
Shares proposed to be sold collectively by all such persons. For these purposes
and the pro-rata calculations required, each three Warrants would be treated as
the equivalent of one Exchange Share.


October 7, 2005
Page 13


YOUR ACCEPTANCE OF THIS PROPOSAL, EXECUTION OF THE RECAPITALIZATION AGREEMENT,
WITHDRAWAL RIGHTS, OUR ACCEPTANCE OF YOUR TENDER

         Time for Acceptance of Proposal. The period for soliciting the
acceptances of the proposal (the Exchange Period) set forth in this letter will
expire at 6:00 PM Central Time on November 7, 2005 and any acceptances not
received on or before 6:00 PM Central Time on November 7, 2005 will be rejected.

            Withdrawal Rights. All acceptances of this proposal and tenders of
Warrants by the Holder duly and validly made are irrevocable, except that
Warrants tendered may be withdrawn prior to the expiration of the Exchange
Period, and, unless theretofore accepted for exchange as provided in this
letter, may also be withdrawn after 6:00 p.m., Central Time, on December 5,
2005.

         See, "-Issuer Tender Offer and the Securities Exchange Act of 1934, as
amended - Withdrawal Rights." on page 17.

         FOR INSTRUCTIONS ON HOW TO ACCEPT THIS PROPOSAL, PLEASE SEE "PROCEDURES
TO ACCEPT RECAPITALIZATION AGREEMENT" ON PAGE 22.

         Our Acceptance of Your Tender. Promptly after the expiration of the
Exchange Period, we will accept your properly submitted tender of Warrants by
returning to you an executed Recapitalization Agreement and a certificate for
your Exchange Shares.

ADDITIONAL TERMS OF THE RECAPITALIZATION AGREEMENT:

         The Recapitalization Agreement contains the following additional
representations, warranties and covenants:

         [ ]      We make representations and warranties as to our due
                  incorporation, corporate power to execute the agreement, due
                  authorization of the agreement, that the agreement will be
                  duly and validly executed and delivered by us and that it is
                  enforceable against us, that the agreement does not conflict
                  with any of our organizational documents, any laws binding on
                  us or applicable to our assets or properties or any material
                  contract we are a party to, and that the shares of our Common
                  Stock issued to you are and will be duly authorized, validly
                  existing, fully paid and non-assessable.


October 7, 2005
Page 14

         [ ]      You, if you are not a natural person, make representations
                  and warranties to us as to your due organization and valid
                  existence and good standing and your power and authority to
                  execute the agreement, that your execution, delivery and
                  performance of the agreement has been duly and validly
                  authorized and no other proceedings for that purpose are
                  necessary, that the agreement has been duly and validly
                  executed and delivered and that it is enforceable against you,
                  that the agreement does not conflict with or constitute a
                  violation or breach of or default under or give to any other
                  person any right of payment, or reimbursement, termination or
                  cancellation or result in the creation of any lien upon or
                  create in any other person any claim against your Convertible
                  Notes or Warrants or the shares issued upon conversion or in
                  exchange under any of your organizational documents, any laws
                  binding on you or applicable to your assets or properties or
                  any material contract you are a party to, that no consent or
                  waiver, approval or action by any governmental entity or third
                  person is necessary or required under any contract to which
                  you are a party or your assets or properties are bound for the
                  execution, delivery and performance of the agreement and that
                  you are the record and beneficial holder of the Convertible
                  Notes and Warrants you set forth on the signature page of the
                  agreement free and clear of all liens, claims, rights of
                  others or encumbrances and that the transfer and sale of your
                  shares is free and clear of all liens, claims, rights of
                  others and encumbrances. If you are a natural person, you
                  represent and warrant your legal capacity to execute, deliver
                  and perform the agreement, in addition to representations and
                  warranties similar to those set forth above.

         Please refer to the Recapitalization Agreement for a full statement of
its terms and conditions, a copy of which is enclosed with this letter.

TAX CONSEQUENCES TO HOLDERS

         The following is a summary of material United States federal income tax
consequences that may be relevant to holders of the Convertible Notes and
Warrants. It is based on current law and is not tax advice. This discussion does
not address all aspects of federal income taxation that may be relevant to
particular holders in light of their personal investment or tax circumstances,
or to certain types of holders (including, without limitation, tax exempt
organizations, financial institutions, broker-dealers, foreign corporations and
persons who are not citizens or residents of the United States) subject to
special treatment under the federal income tax laws, nor does it include any
discussion of any state, local or foreign tax consequences. In the opinion of
Crady, Jewett & McCulley, L.L.P., our special tax counsel, the following
discussion accurately reflects the material federal income tax consequences of
the transactions to the holders.

         Exchange of Warrants for Shares of Common Stock. We believe that the
exchange of three (3) Warrants for one (1) Exchange Share will not be a taxable
transaction for the Warrantholders. The Warrantholders should have a tax basis
in the Exchange Shares received equal to the tax basis that the Warrantholders
had in the Warrants. Because the Exchange Shares are being issued as a part of a
"reorganization" (as defined in ss.368(a)(1)(E) of the Internal Revenue Code),
when determining whether the sale of the Exchange Shares results in short-term
or long-term capital gains or losses, the Warrantholders should be able to
include the time that they held the Warrants as part of the holding period of
the Exchange Shares received on the exchange.


October 7, 2005
Page 15

         If a Warrantholder receives cash in lieu of a fractional share of
Common Stock, the Warrantholder may have taxable income equal to the lesser of
the cash received or the Warrantholder's unrealized gain in the transaction (the
difference between the fair market value of the shares and the Warrantholder's
basis in the Warrants).

         A subsequent sale of the Exchange Shares will give rise to gain or
loss. The nature of the gain as long-term capital gain, short-term capital gain
or ordinary income will depend on the facts of the specific holder including,
the holding period. Also, the amount of the gain or loss will depend on the
particular holder's basis and the selling price of the Exchange Shares.

         Issuance of Shares On Conversion of Convertible Notes. We believe that
the holders of the Convertible Notes will recognize interest income on the
exchange of the Convertible Notes for Conversion Shares to the extent that (i)
the holders of Convertible Notes receive Conversion Shares for accrued but
unpaid interest, and (ii) the Noteholders have not previously reported the
interest as income. The Noteholders should not realize taxable gain or loss to
the extent that they receive Conversion Shares upon conversion of the principal
amount of the Convertible Notes.

         The Noteholders should have a basis in the Conversion Shares they
receive for the principal amount of the Convertible Notes converted equal to
their basis in the Convertible Notes. In determining whether the sale of the
Conversion Shares results in short-term or long-term capital gains or losses,
the Noteholders who receive Conversion Shares upon conversion of the principal
amount of the Convertible Notes should be able to include the time that they
held the Convertible Notes as part of the holding period of the Conversion
Shares they receive. As to the Conversion Shares received for accrued but unpaid
interest, the Noteholders will have a basis in those shares equal to the amount
of income realized on receipt of the shares. The Noteholder's holding period for
the shares received for accrued but unpaid interest will begin on the earlier of
(1) the date that the shares are received, or (2) the date the related interest
was reported as income.

         If upon conversion a Noteholder receives cash in lieu of a fractional
share, the Convertible Noteholder may have income equal to the lesser of cash
received or the Convertible Noteholder's unrealized gain in the transaction (the
difference between the fair market value at of the shares and the holder's basis
in the Convertible Note).


October 7, 2005
Page 16

         The sale of the Conversion Shares received will give rise to a gain or
loss. The nature of the gain or loss as long-term capital gain or loss,
short-term capital gain or loss, or ordinary income will depend on the
particular facts of the holder's situation, including the holding period. Also,
the amount of the gain or loss will depend on the particular holder's basis and
the selling price of the Conversion Shares.

         Reverse Split of Shares. The one-for-ten reverse stock split of the
shares should not cause the holders of the relinquished stock to realize taxable
gain or loss to the extent that they receive shares for their relinquished
stock. The holders of the shares may realize taxable income to the extent that
they receive cash for fractional shares. To the extent the holders of the
relinquished stock receive shares, the holder should have a total basis in all
of the shares received equal to the total basis of all the shares relinquished
(less any basis in the relinquished shares allocated to cash received for
fractional shares). In determining whether the sale of the shares received
results in short-term or long-term capital gains or losses, the holding period
of the shares received should include the holding period of the shares
relinquished.

         THE RULES DESCRIBED ABOVE ARE RULES OF GENERAL APPLICABILITY. IT IS NOT
TAX ADVICE TO YOU. TO OBTAIN SUCH ADVICE, YOU MUST CONSULT YOUR OWN TAX ADVISOR
AS TO THE SPECIFIC TAX CONSEQUENCES TO YOU BASED UPON THE PARTICULAR FACTS OF
YOUR SITUATION. IN ADDITION, A FOREIGN STOCKHOLDER SHOULD BE AWARE THAT SPECIAL
RULES NOT DISCUSSED ABOVE COULD APPLY TO THEM. ENTITIES SUCH AS LIMITED
LIABILITY COMPANIES, PARTNERSHIPS, S CORPORATIONS AND TRUSTS ALSO COULD BE
SUBJECT TO ADDITIONAL OR SPECIAL TAX RULES NOT DISCUSSED ABOVE.


RESTRICTIONS UNDER SECURITIES ACT OF 1933 ON RESALE OF EXCHANGE SHARES AND
CONVERSION SHARES

         The transaction in which we issue the Exchange Shares in exchange for
your Warrants will be exempt from the registration requirements of the
Securities Act under Section 3(a)(9).

         Under interpretations of the staff of the Securities and Exchange
Commission, under the Securities Act, the shares of Common Stock you receive in
the exchange transaction assume the character of the exchanged securities. Since
the Warrants were issued in transactions exempt from registration under the
Securities Act by virtue of Section 4(2) of that Act, such securities are
thereby defined as "restricted securities" in Rule 144 under the Securities Act.
Therefore, the shares of Common Stock issued in the exchange transaction will
assume the character of "restricted securities."


October 7, 2005
Page 17

         However, if you do not sell your Exchange Shares in the underwritten
offering, public resales of Exchange Shares will be dependent primarily on the
period of time that has elapsed since you are deemed to have purchased and fully
paid for your Warrants. Provided you are not an "affiliate" of us and you have
purchased and fully paid for your Warrants (and including the period you hold
the Exchange Shares) more than 24 months prior to the date you propose to sell
your Exchange Shares, such sale or any other transfer of those Exchange Shares
would likely be able to be effected without compliance with the registration
requirements of the Securities Act pursuant to Rule 144(k). Likewise, if you
have purchased and fully paid for your Warrants (and including the period you
hold the Exchange Shares) less than 24 months and more than 12 months prior to
the date you propose to sell your Exchange Shares, subject to complying with
certain limitations on the amounts of shares that can be sold during a period of
three months, the manner of effecting the sales and notice filing provisions, a
sale of those shares would likely be able to be effected pursuant to Rule 144.
However, if you are considered to have purchased and fully paid for your
Warrants (and including the period you hold the Exchange Shares) within 12
months of the proposed sale of your Exchange Shares, there will be restrictions
on your ability to effect that sale. In any event, since the facts and
circumstances relating to each person's holding of the Warrants and Exchange
Shares may be different, if you propose to sell your Exchange Shares otherwise
than in the underwritten public offering, you should consult with an attorney or
other person knowledgeable regarding the sale or transfer of "restricted
securities" before attempting to effect a sale or transfer of those shares.


ISSUER TENDER OFFER AND THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED.

Withdrawal Rights.

            All tenders of executed Warrants by the Holder duly and validly made
are irrevocable, except that Warrants tendered may be withdrawn prior to the
expiration of the Exchange Period, and, unless theretofore accepted for exchange
as provided in this letter, may also be withdrawn after 6:00 p.m., Central Time,
on December 5, 2005.

            To be effective, a written, telegraphic or facsimile transmission
notice of withdrawal must be received by us on a timely basis at:

                  Black Warrior Wireline Corp.
                  100 Rosecrest,
                  Columbus, MS 39701

                  Or by facsimile at:
                  Facsimile number (662) 329-1089

Any notice of withdrawal must specify the name of the person having tendered the
Warrants to be withdrawn, the names in which the Warrants are registered if
different from that of the tendering Warrantholder and the number of Warrants to
be withdrawn. Written notice of acceptance of your withdrawal will be mailed to
you at the address provided on the signature page of the Recapitalization
Agreement and by return to you of your Warrants, Warrant Assignment and executed
Recapitalization Agreements. All questions as to validity, form and eligibility
(including time of receipt) of notices of withdrawal will be determined by us,
in our sole discretion, which determination shall be final and binding. Any
Warrants effectively withdrawn will be deemed not to have been duly tendered for
exchange.


October 7, 2005
Page 18

The St. James Partnerships' and the Underbrink Family Entities'
Recapitalization Agreements.

         On October 6, 2005, the St. James Partnerships entered into
Recapitalization Agreements with us to convert the principal and all accrued
interest on their Convertible Notes into Conversion Shares and to sell to us
their Conversion Shares, including the 5,017,481 shares of Common Stock
presently held by SJMB, L.P., and their Warrants at the closing of the
underwritten public offering. Their agreement is conditioned upon the price they
receive for each Conversion Share and each three warrants being not less than
$0.75 (subject to adjustment for stock splits, divisions, reverse stock splits
or share combinations). In the event we do not complete an underwritten offering
by June 30, 2006, they have agreed to exchange the Warrants they hold for shares
of our Common Stock at your same exchange rate of three Warrants for one
Exchange Share. The terms of the Recapitalization Agreements with the St. James
Partnerships provide for their Warrants to be sold to us concurrently with the
closing of the underwritten offering. Whereas, the terms of the Recapitalization
Agreements entered into with you and the other holders of Convertible Notes and
Warrants provide for the completion of the exchange of their Warrants upon our
acceptance of their execution of the Recapitalization Agreements at the
conclusion of the Exchange Period.

         The transactions with the St. James Partnerships have been structured
in this manner in recognition of the possible exposure of such persons, as the
beneficial holders of more than 10% of our outstanding Common Stock, to
liability to us under Section 16(b) of the Securities Exchange Act of 1934, as
amended, in the event they engage in a purchase and sale or sale and purchase of
our equity securities within a period of less than six months. However, the sale
of their Warrants to us will result in the same net proceeds to such persons as
if they had exchanged their Warrants for shares of Common Stock and sold the
shares in the underwritten public offering.

         Although the St. James Partnerships will sell their Warrants after the
other warrantholders exchange their Warrants for shares of Common Stock, we
believe that does not result in any greater consideration being paid to the St.
James Partnerships than is paid to any other holders of Warrants who exchange
their Warrants for Exchange Shares and sell their Exchange Shares in the
underwritten public offering.



October 7, 2005
Page 19

Consideration and Delivery of Exchange Shares

         The consideration for your Warrants will be paid by the issuance and
delivery to you of shares of our authorized and unissued shares of Common Stock.

         Warrants tendered for Exchange Shares will be accepted by us as
evidenced by our execution and return to you of the signed Recapitalization
Agreement. That agreement together with the certificates for your Exchange
Shares will be mailed to you at the address you have provided beneath your
signature on the Signature Page promptly after the expiration of the Exchange
Period.

DESCRIPTION OF OUR COMMON STOCK

         The holders of shares of our Common Stock are entitled to one vote per
share on all matters voted on by stockholders, including elections of Directors,
and, except as otherwise required by law or provided in any resolution adopted
by the Board of Directors with respect to any series of preferred stock
establishing the powers, designations, preferences and relative, participating,
optional or other special rights of such series, the holders of our shares of
Common Stock exclusively possess all voting power. The Certificate of
Incorporation does not provide for cumulative voting in the election of
directors. Subject to any preferential rights of any outstanding series of
preferred stock, the holders of Common Stock are entitled to such distributions
as may be declared from time to time by the Board of Directors from funds
available therefore, and upon liquidation are entitled to receive pro rata all
our assets available for distribution to such holders. All shares of our Common
Stock outstanding are fully paid and non-assessable and the holders thereof have
no preemptive rights.


OTHER MATTERS

         None of the Warrants that are the subject of this exchange offer are
beneficially owned by any of our executive officers or Directors. However, see
"Our Recapitalization Plan - Existing Agreements With the St. James Partnerships
and the Underbrink Family Entities" above for information regarding agreements
entered into on October 6, 2005 with us by the St. James Partnerships, and the
Underbrink Family Entities regarding the sale of their Warrants, Exchange Shares
and Conversion Shares to us.

         Other than the agreements described under "Our Recapitalization Plan
- -Existing Agreements With the St. James Partnerships and the Underbrink Family
Entities," neither our company nor, to the best of our knowledge, any of our
Directors or executive officers, or any of the executive officers or directors
of any of our subsidiaries, or any associate or majority-owned subsidiary of
ours, has engaged in any transaction involving the Warrants during the period
commencing 60 business days prior to the date hereof.


October 7, 2005
Page 20

            No persons or classes of persons have been directly or indirectly
employed, retained, or are to be compensated to make solicitations or
recommendations in connection with the transaction.

            None of our funds are expected to be used in the exchange of
Warrants for Exchange Shares other than payment of usual and customary expenses.

            There are no material conditions to the exchange of the Warrants for
Exchange Shares.

                               RECENT DEVELOPMENTS

         On September 19, 2005, we entered into a letter of intent to purchase
from the holders all of the outstanding equity securities of Bobcat Pressure
Control, Inc. ("Bobcat"). The purchase price is $51.5 million, less the amount
of long-term debt, including current maturities, payable in cash at the closing
of the transaction. Together with its wholly-owned subsidiary, The Bobby Joe
Cudd Co., Bobcat provides snubbing services to oil and natural gas well
operators in the Mid-Continent area of the United States. Using a series of high
pressure blow-out preventers, a snubbing unit makes it possible to remove and
replace down-hole equipment in a well (such as drill pipe, casing or tubing) in
a pressurized environment, allowing an operator to service a well without using
other more disruptive means to control the pressure in the well. Bobcat also
provides other oil field services, including freezing, hot tap services, well
control, fishing, rental tool services and drillouts.

         The closing of the acquisition is subject to our completion of due
diligence inquiries into Bobcat, the negotiation and execution of a definitive
purchase agreement, our completion of financing for the transaction and
fulfillment of customary closing conditions contained in the definitive purchase
agreement.

         We intend that the purchase price for the Bobcat securities will be
financed with the proceeds of additional senior secured borrowings, a portion of
which, if the acquisition is completed, we expect will be repaid using a portion
of the proceeds from the proposed underwritten offering.

ADDITIONAL INFORMATION WE HAVE PROVIDED AND INCORPORATED BY REFERENCE:

         Also enclosed with this letter, in addition to the duplicate copies of
the Recapitalization Agreement described above, are copies of the following:

         o        Registration Rights Agreement dated December 17, 1999.

         o        Our Annual Report on Form 10-K for the year ended December 31,
                  2004


October 7, 2005
Page 21

         o        Our Quarterly Report on Form 10-Q for the three and six months
                  ended June 30, 2005

         o        Our Press Release dated August 16, 2005 announcing our
                  operating results for the three and six months ended June 30,
                  2005, among other things

         o        Our Press Release dated October 7, 2005 announcing our
                  recapitalization plans

         Our Annual Report on Form 10-K for the year ended December 31, 2004 and
Item I of our Quarterly Report on Form 10-Q for the three and six months ended
June 30, 2005 are hereby incorporated herein by reference.

         If you have any questions or should require any additional information,
please do not hesitate to call James H. Harrison, a Director of our company, at
St. James Capital Corp., (713) 585-3869. Copies of our periodic reports and
other schedules and documents we file with the Securities and Exchange
Commission can be accessed and reviewed on the website of the Commission at
www.sec.gov.


                                       Very truly yours,

                                       BLACK WARRIOR WIRELINE CORP.



                                     By: /s/ William L. Jenkins
                                         ----------------------
                                         William L. Jenkins, President






Enclosures



October 7, 2005
Page 22

                 PROCEDURES TO ACCEPT RECAPITALIZATION AGREEMENT

                      INSTRUCTIONS TO ACCEPT THIS PROPOSAL

To accept this proposal, you should do the following before 6 PM CDT on
November 7, 2005:

[ ]      Sign the duplicate copies of the enclosed Recapitalization Agreement.
         Make the election and request on the Signature Page to the Agreement
         whether or not your Conversion Shares and Exchange Shares are to be
         included in the registration statement intended to be filed by the
         Company with respect to an underwritten public offering of its shares
         of Common Stock.

[ ]      Sign the enclosed Warrant Assignment, whereby you transfer your
         Warrants to us in exchange for shares of Common Stock on a ratio of
         three (3) Warrants for each Exchange Share.

[ ]      Send to us at Black Warrior Wireline Corp., 100 Rosecrest, Columbus,
         MS 39701, Attn: Cheryl Hicks by reputable overnight delivery service
         (e.g. Federal Express) the following:

   1. the signed Recapitalization Agreements (in duplicate), with the Election
and Request completed,

   2. your original Warrants that are signed on behalf of Black Warrior, and

   3. the signed Warrant Assignment.

   We will, when we receive the above properly completed and signed documents
   from you, do the following:

[ ]       Sign both the Recapitalization Agreements and promptly, after the
         expiration of the Exchange Period, return one fully executed agreement
         to you at the address specified on the Holders' Signature Page,

[ ]      Send to you the certificates for the Exchange Shares you are entitled
         to receive, and

[ ]      Send you payment for any fractional interest in Exchange Shares due
         to you upon exchange of your Warrants.



October 7, 2005
Page 23

CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE
PRIVATE SECURITIES LITIGATION REFORM ACT
OF 1995

         With the exception of historical matters, the matters discussed in this
letter are "forward-looking statements" as defined under the Securities Exchange
Act of 1934, as amended, that involve risks and uncertainties. We intend that
the forward-looking statements herein be covered by the safe-harbor provisions
for forward-looking statements contained in the Securities Exchange Act of 1934,
as amended, and this statement is included for the purpose of complying with
these safe-harbor provisions. Forward-looking statements include, but are not
limited to, our ability to generate improved revenues and attain and maintain
profitability and cash flow which in turn are based on the stability and level
of prices for oil and natural gas, predictions and expectations as to the
fluctuations in the levels of oil and natural gas prices, pricing in the oil and
natural gas services industry and the willingness of customers to commit for oil
and natural gas well services, our ability to complete the proposed
recapitalization discussed in this letter, our ability to complete the Bobcat
acquisition and obtain financing for that acquisition, our ability to complete
the underwritten public offering, the adequacy of the net proceed from the
underwritten public offering to meet our requirements, our ability to effect a
one (1) for ten (10) reverse split of our shares of Common Stock, our ability to
meet the requirements to have our shares of Common Stock listed on the Nasdaq
Stock Market, our ability to raise debt or equity capital to recapitalize or
restructure our balance sheet and to obtain additional financing when and if
required, our ability to maintain compliance with the covenants of our various
loan documents and other agreements pursuant to which our securities, including
debt instruments, have been issued and obtain waivers of violations that occur
and consents to amendments as required, our ability to compete in the premium
oil and natural gas services market, our ability to re-deploy our equipment
among regional operations as required, and our ability to provide services using
state of the art tooling. Our inability to meet these objectives or requirements
or the consequences resulting from adverse developments in general economic
conditions, changes in capital markets, adverse developments in the oil and
natural gas industry, developments in international relations and the
commencement or expansion of hostilities by the United States or other
governments and events of terrorism, declines and fluctuations in the prices for
oil and natural gas, and other factors could have a material adverse effect on
us. Material declines in the prices for oil and natural gas can be expected to
adversely affect our revenues. Various risk factors could cause our operating
results and financial condition to differ materially from those expressed in any
forward-looking statements made by us and could adversely affect our financial
condition and our ability to pursue our recapitalization, business strategy and
plans.