FORM 10-Q SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 (Mark One) /X/ Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended September 30, 2005; or /_/ Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from _____________ to _____________. Commission File Number 0-18754 BLACK WARRIOR WIRELINE CORP. (Exact name of registrant as specified in its charter) DELAWARE 11-2904094 (State or other jurisdiction of (I.R.S employer incorporation or organization) identification No.) 100 ROSECREST LANE, COLUMBUS, MISSISSIPPI 39701 ----------------------------------------------- (Address of principal executive offices, zip code) (662) 329-1047 ---------------------------------------------------- (Registrant's Telephone Number, Including Area Code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES X NO ------------- ------------- Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes |_| No |X| Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes |_| No |X| APPLICABLE ONLY TO CORPORATE ISSUERS: As of November 1, 2005, 16,478,995 shares of the Registrant's Common Stock, $.0005 par value, were outstanding. BLACK WARRIOR WIRELINE CORP. QUARTERLY REPORT ON FORM 10-Q INDEX PART I - FINANCIAL INFORMATION Page ---- Item 1. Financial Statements Condensed Balance Sheets - September 30, 2005 (unaudited) and December 31, 2004 3 Condensed Statements of Operations - Three Months Ended September 30, 2005 (unaudited) and September 30, 2004 (unaudited) 4 Condensed Statements of Operations - Nine Months Ended September 30, 2005 (unaudited) and September 30, 2004 (unaudited) 5 Condensed Statements of Cash Flows - Nine Months Ended September 30, 2005 (unaudited) and September 30, 2004 (unaudited) 6 Notes to Condensed Financial Statements - Three and Nine Months ended September 30, 2005 (unaudited) and September 30, 2004 (unaudited) 7 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 16 Item 3. Qualitative and Quantitative Disclosures About Market Risk 26 Item 4. Controls and Procedures 27 PART II - OTHER INFORMATION Item 6. Exhibits 28 2 PART I - FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS BLACK WARRIOR WIRELINE CORP. CONDENSED BALANCE SHEETS SEPTEMBER 30, DECEMBER 31, 2005 2004 (UNAUDITED) ASSETS Current assets: Cash and cash equivalents $ 6,680,113 $ 2,647,980 Accounts receivable, less allowance of $474,022 and $475,449, respectively 10,536,727 8,330,618 Other receivables 52,116 216,195 Prepaid expenses 1,057,785 3,030,040 Other current assets 1,456,626 1,440,483 ------------ ------------ Total current assets 19,783,367 15,665,316 Property, plant and equipment, less accumulated depreciation 15,145,012 12,978,670 Other assets 262,152 227,828 Goodwill 1,237,416 1,237,416 ------------ ------------ Total assets $ 36,427,947 $ 30,109,230 ============ ============ LIABILITIES AND STOCKHOLDERS' DEFICIT Current liabilities: Accounts payable $ 3,155,655 $ 2,056,832 Accrued salaries and vacation 1,001,323 840,537 Other accrued expenses 796,390 1,683,541 Accrued interest payable 8,213 51,789 Current maturities of long-term debt 2,086,206 4,156,770 ------------ ------------ Total current liabilities 7,047,787 8,789,469 Long-term debt, less current maturities 5,253,556 6,393,281 Non current accrued interest payable to related parties 19,749,260 17,132,739 Notes payable to related parties 23,002,375 23,002,375 ------------ ------------ Total liabilities 55,052,978 55,317,864 ------------ ------------ Commitments and contingencies (Note 4) Stockholders' deficit: Preferred stock, $.0005 par value, 2,500,000 shares authorized, none issued at September 30, 2005 or December 31, 2004 -- -- Common stock, $.0005 par value, 175,000,000 shares authorized, 12,504,148 shares issued and outstanding 6,252 6,252 Additional paid-in capital 20,275,963 20,275,963 Accumulated deficit (38,323,853) (44,907,456) Treasury stock, at cost, 4,620 shares (583,393) (583,393) ------------ ------------ Total stockholders' deficit (18,625,031) (25,208,634) ------------ ------------ Total liabilities and stockholders' deficit $ 36,427,947 $ 30,109,230 ============ ============ See accompanying notes to the condensed financial statements. 3 Black Warrior Wireline Corp. CONDENSED STATEMENTS OF OPERATIONS For the three months ended September 30, 2005 and September 30, 2004 SEPTEMBER 30, 2005 SEPTEMBER 30, 2004 (UNAUDITED) (UNAUDITED) Revenues $ 17,421,589 $ 14,950,787 Operating costs 10,548,294 9,184,912 Selling, general and administrative expenses 2,353,362 2,368,328 Depreciation and amortization 1,166,771 1,209,383 ------------ ------------ Income from continuing operations 3,353,162 2,188,164 Interest expense and amortization of debt discount (972,236) (1,233,916) Net loss on sale of fixed assets -- (6,396) Other income (expense) (107,919) 3,512 ------------ ------------ Income from continuing operations before income taxes 2,273,007 951,364 Provision for income taxes 49,278 110,332 ------------ ------------ Income before discontinued operations 2,223,728 841,032 Discontinued operations (Note 5) Income from operations of discontinued directional drilling segment -- 6,594 ------------ ------------ Net income $ 2,223,728 $ 847,626 ============ ============ Net income per share - basic and diluted: Income before discontinued operations $ 0.18 $ 0.07 Discontinued operations -- -- ------------ ------------ Net income per share - basic and diluted $ 0.18 $ 0.07 ============ ============ See accompanying notes to the condensed financial statements. 4 Black Warrior Wireline Corp. CONDENSED STATEMENTS OF OPERATIONS For the nine months ended September 30, 2005 and September 30, 2004 SEPTEMBER 30, 2005 SEPTEMBER 30, 2004 (UNAUDITED) (UNAUDITED) Revenues $ 51,578,843 $ 38,660,455 Operating costs 31,177,269 25,049,994 Selling, general and administrative expenses 6,757,432 6,939,348 Depreciation and amortization 3,729,878 3,946,585 -------------- -------------- Income from continuing operations 9,914,264 2,724,528 Interest expense and amortization of debt discount (2,896,031) (3,772,353) Net gain on sale of fixed assets 12,641 47,660 Other income (expense) (312,548) 9,876 -------------- -------------- Income (loss) from continuing operations before income taxes 6,718,326 (990,289) Provision for income taxes 134,723 110,332 -------------- -------------- Income (loss) before discontinued operations 6,583,603 (1,100,621) Discontinued operations (Note 5) Loss from operations of discontinued directional drilling segment (including estimated loss on disposal of $1,374,939) - (1,484,574) -------------- -------------- $ 6,583,603 $ (2,585,195) ============== ============== Net income (loss) per share - basic and diluted: Income (loss) before discontinued operations $ 0.53 $ (0.09) Discontinued operations - (0.12) -------------- -------------- Net income (loss) per share - basic and diluted $ 0.53 $ (0.21) ============== ============== See accompanying notes to the condensed financial statements. 5 Black Warrior Wireline Corp. CONDENSED STATEMENTS OF CASH FLOWS For the nine months ended September 30, 2005 and September 30, 2004 SEPTEMBER 30, 2005 SEPTEMBER 30, 2004 (UNAUDITED) (UNAUDITED) Cash flows from operating activities: $ 13,124,972 $ 4,626,801 ------------ ------------ Cash flows from investing activities: Acquisitions of property, plant and equipment (5,897,612) (6,010,500) Decrease in restricted cash -- 504,442 Proceeds from sale of property, plant and equipment 15,062 10,715,521 ------------ ------------ Cash provided by (used in) investing activities (5,882,550) 5,209,463 ------------ ------------ Cash flows from financing activities: Debt issuance costs -- (234,875) Proceeds from bank and other borrowings 573,252 3,279,892 Principal payments on long-term debt, notes payable and capital lease obligations (3,783,541) (14,168,654) Proceeds from working revolver, net -- (3,159,929) ------------ ------------ Cash used in financing activities (3,210,289) (14,283,566) ------------ ------------ Net increase (decrease) in cash and cash equivalents 4,032,133 (4,447,302) Cash and cash equivalents, beginning of period 2,647,980 4,661,030 ------------ ------------ Cash and cash equivalents, end of period $ 6,680,113 $ 213,728 ------------ ------------ Supplemental disclosure of cash flow information: Cash paid during the period for: Interest $ 323,086 $ 1,445,029 ------------ ------------ Income taxes $ -- $ -- ------------ ------------ See accompanying notes to the condensed financial statements. 6 BLACK WARRIOR WIRELINE CORP. NOTES TO CONDENSED FINANCIAL STATEMENTS 1. GENERAL The accompanying condensed financial statements reflect all adjustments that, in the opinion of management, are necessary for a fair presentation of the financial position of Black Warrior Wireline Corp. (the "Company"). Such adjustments are of a normal recurring nature. The results of operations for the interim period are not necessarily indicative of the results to be expected for the full year. The Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2004 should be read in conjunction with this document. Business of the Company. The Company is an natural gas and oil service company currently providing various services to natural gas and oil well operators primarily in the continental United States and in the Gulf of Mexico. Through August 6, 2004, the Company's principal lines of business included (a) wireline services, and (b) directional natural gas and oil well drilling and downhole surveying services. As discussed in Note 5, on August 6, 2004 the Company sold its directional drilling division to Multi-Shot, LLC, a newly formed Texas limited liability company and such business is treated as a discontinued operation for the three and nine month periods ended September 30, 2004. Liquidity. The Company reported net income (loss) for the nine months ended September 30, 2005 of approximately $6,600,000 and for the years ended December 31, 2004, December 31, 2003, and December 31, 2002, of approximately ($1,800,000), ($5,500,000) and ($7,600,000), respectively. Cash flows provided by operations were approximately $13,100,000 for the nine months ended September 30, 2005 and $3,600,000, $10,600,000, and $5,400,000, for the years ended December 31, 2004, 2003, and 2002, respectively. The Company is highly leveraged. The Company's outstanding indebtedness includes primarily senior indebtedness aggregating approximately $6.7 million at September 30, 2005, other indebtedness of approximately $673,000 and approximately $42.8 million (including approximately $19.8 million of accrued interest) owing to St. James Merchant Bankers, L.P. ("SJMB") and St. James Capital Partners, L.P. ("SJCP") and others who participated with SJMB in the purchase of promissory notes and warrants of the Company (collectively "the St. James Partnerships") and directors, who are related parties. The Company's debt and accrued interest owed to related parties is convertible into common stock and is subordinate to its Senior Credit Facility with General Electric Capital Corporation ("GECC"). In addition, no repayments of the related party debt or accrued interest can be made until the Senior Credit Facility is completely extinguished. On November 14, 2004, the Company entered into an Amended and Restated Credit Agreement (the "Restated Credit Agreement") with GECC providing for the extension of revolving and term credit facilities to the Company aggregating up to $18.0 million. The Restated Credit Agreement amends, restates and modifies an Original Credit Agreement entered into as of September 14, 2001, including the amendments thereto. The Restated Credit Agreement includes a revolving loan of up to $10.0 million, but not exceeding 85% of eligible accounts receivable and a term loan of $8.0 million. Eligible accounts are defined to exclude, among other items and subject to certain exceptions, accounts outstanding of debtors that are more than 60 days overdue or 90 days following the original invoice date and of debtors that have suspended business or commenced various insolvency proceedings and accounts with reserves established against them to the extent of such reserves as GECC may set from time to time in its reasonable credit judgment. The interest rate on borrowings under the revolving loan is 1.75% above a base rate and on borrowings under the term loan is 2.5% above the base rate. The base rate is the higher of (i) the rate publicly quoted from time to time by the Wall Street Journal as the base rate on corporate loans posted by at least 75% of the nation's thirty largest banks, or (ii) the average of the rates on overnight Federal funds transactions by members of the Federal Reserve System, plus 0.5%. Subject to the absence of an event of default and fulfillment of certain other conditions, the Company can elect to borrow or convert any loan and pay interest at the LIBOR rate plus applicable margins of 3.25% on the revolving loan and 4.0% on the term loan. If an event of default has occurred, the interest rate is increased by 2%. Advances under the Restated Credit Agreement are collateralized by a senior lien against substantially all of the Company's assets. The Restated Credit Agreement expires on November 14, 2007. 7 Initial borrowings under the Restated Credit Agreement advanced on November 14, 2004 were $8.0 million borrowed under the term loan. No borrowings were made under the revolving loan at that time. Proceeds of the initial borrowings were used to repay indebtedness outstanding under a capex loan under the Original Credit Agreement in the amount of approximately $4.3 million, approximately $1.8 million was placed in escrow for the possible repayment of principal and accrued interest on subordinated secured indebtedness and approximately $1.9 million was borrowed to be used by the Company for general corporate purposes. Any funds placed in escrow not used for the repayment of subordinated secured indebtedness were returned to the Company. Borrowings under the revolving loan are able to be repaid and re-borrowed from time to time for working capital and general corporate needs, subject to the Company's continuing compliance with the terms of the agreement, with the outstanding balance of the revolving loan to be paid in full at the expiration of the Restated Credit Agreement on November 14, 2007. The term loan is to be repaid in 35 equal monthly installments of $133,333 with a final installment of $3,333,345 due and payable on November 14, 2007. Note Extensions. In connection with entering into the GECC refinancing in November 2004, the Company agreed with the holders to extend the maturity date of the Company's outstanding subordinated secured promissory notes from December 31, 2004 to February 13 and February 14, 2008 on $23.0 million of the total $23.9 million principal amount of the notes. The remainder of the outstanding principal was repaid. The notes bear interest at 15% per annum and are convertible into shares of the Company's common stock at a conversion price of $0.75 per share, subject to an anti-dilution adjustment for certain issuances of securities by the Company at prices per share of common stock less than the conversion price then in effect, in which event the conversion price is reduced to the lower price at which the shares were issued. As a condition to extend the maturity date, the Company extended the expiration date of 66.1 million outstanding common stock purchase warrants to December 31, 2009. Strong and stable market conditions and the Company's ability to meet intense competitive pressures are essential to the Company's maintaining a positive liquidity position and meeting debt covenant requirements. Decreases in market conditions or failure to mitigate competitive pressures could result in non-compliance with its debt covenants and the triggering of the prepayment clauses of the Company's debt. The Company believes that if market conditions remain stable during the remainder of 2005, the Company will be able to generate sufficient cash flow to meet its working capital needs and continue to comply with its debt covenants throughout the remainder of 2005 and through 2006. If market conditions decline significantly, the Company may be required to obtain additional amendments to or waivers under its Senior Credit Facility, or obtain capital through equity contributions or financing, including a possible merger or sale of assets, or other business combination. 8 2. STOCK-BASED COMPENSATION The Company applies principles from Statement of Financial Accounting Standards ("SFAS") 123 in accounting for its stock option plan. In accordance with SFAS 123, the Company has elected not to report the impact of the fair value of its stock options in the statements of operations but, instead, to disclose the pro forma effect and to continue to apply APB Opinion No. 25 and related interpretations in accounting for its stock options. Accordingly, no compensation expense has been recognized for stock options issued to employees with an exercise price at fair market value or above. Compensation expense for options issued to non-employees of the Company is excluded from the pro forma effect below, as compensation expense has been recognized in the accompanying financial statements. Had compensation cost for all of the Company's stock options issued been determined based on the fair value at the grant dates for awards consistent with the methods prescribed in SFAS 123 and later in SFAS 148, the Company's net income or loss and income or loss per share would have been decreased or increased to the pro forma amounts indicated as follows: THREE MONTHS ENDED SEPTEMBER 30, SEPTEMBER 30, 2005 2004 ------------- ------------- Net income - as reported $ 2,223,728 $ 847,626 Add (deduct): Total stock-based employee compensation expense determined under fair value method for all awards, net of related tax effects 26,649 (28,000) ----------- ----------- Net income - pro forma $ 2,250,377 $ 819,626 ----------- ----------- Income per share - as reported (basic and diluted): $ 0.18 $ 0.07 ----------- ----------- Income per share - pro forma (basic and diluted): $ 0.18 $ 0.07 ----------- ----------- NINE MONTHS ENDED SEPTEMBER 30, SEPTEMBER 30, 2005 2004 ------------- ------------- Net income (loss) - as reported $ 6,583,603 $(2,585,195) Add (deduct): Total stock-based employee compensation expense determined under fair value method for all awards, net of related tax effects 53,545 (66,300) ----------- ----------- Net income (loss) - pro forma $ 6,637,148 $(2,651,495) ----------- ----------- Income (loss) per share - as reported (basic and diluted): $ 0.53 $ (0.21) ----------- ----------- Income (loss) per share - pro forma (basic and diluted): $ 0.53 $ (0.21) ----------- ----------- 9 3. EARNINGS PER SHARE The calculation of basic and diluted earning per share ("EPS") is as follows: FOR THE THREE MONTHS ENDED FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2005 SEPTEMBER 30, 2004 ------------------------------------------- ------------------------------------------ INCOME SHARES PER SHARE INCOME SHARES PER SHARE NUMERATOR DENOMINATOR AMOUNT NUMERATOR DENOMINATOR AMOUNT ------------- ----------- ----------- ------------- ----------- ---------- NET INCOME PER SHARE - BASIC AND DILUTED Income before discontinued operations available to common stockholders $ 2,223,728 12,499,528 $ .18 $ 841,032 12,499,528 $ .07 Discontinued operations - 12,499,528 - 6,594 12,499,528 .00 ------------- ----------- ------------- ---------- Net income per share - basic and diluted $ 2,223,728 12,499,528 $ .18 $ 847,626 12,499,528 $ .07 ============= =========== ============= ========== FOR THE NINE MONTHS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2005 ENDED SEPTEMBER 30, 2004 ------------------------------------------- ------------------------------------------ INCOME SHARES PER SHARE LOSS SHARES PER SHARE NUMERATOR DENOMINATOR AMOUNT NUMERATOR DENOMINATOR AMOUNT ------------- ----------- ----------- ------------- ----------- ---------- NET INCOME (LOSS) PER SHARE - BASIC AND DILUTED Income (loss) before discontinued operations available to common stockholders $ 6.583,603 12,499,528 $ .53 $ (1,100,621) 12,499,528 $ (.09) Discontinued operations - 12,499,528 - (1,484,574) 12,499,528 (.12) ------------- ----------- ------------- ---------- Net income (loss) per share - basic and diluted $ 6,583,603 12,499,528 $ .53 $ (2,585,195) 12,499,528 $ (.21) ============= =========== ============= ========== Options and warrants to purchase 81,359,183 and 98,794,169 shares of common stock at prices ranging from $0.75 to $2.63 were outstanding during the three and nine months ended September 30, 2005 and 2004, respectively, but were not included in the computation of diluted EPS because the effect would be anti-dilutive (see Note 7). Convertible debt instruments, including convertible interest, which would result in the issuance of 56,637,203 and 54,660,888 shares of common stock, if the conversion features were exercised, were outstanding during the three and nine months ended September 30, 2005 and 2004, respectively, but were not included in the computation of the diluted EPS because the effect would be anti-dilutive. The conversion price of these instruments is $0.75 per share as of September 30, 2005 (see Note 7). 4. COMMITMENTS AND CONTINGENCIES The Company is a defendant in various legal actions in the ordinary course of business. Management does not believe the ultimate outcome of these actions will have a materially adverse effect on the financial position, results of operations or cash flows of the Company. 10 5. DISCONTINUED OPERATIONS On August 6, 2004, the Company completed the sale of its assets associated with its directional drilling business, (referred to as the "Multi-Shot Business") pursuant to an Asset Purchase Agreement entered into on June 3, 2004. The buyer of the Multi-Shot Business was a newly-organized Texas limited liability company, with the name Multi-Shot, LLC, which included among its members Allen Neel, formerly the Executive Vice President of the Company, as well as two of the Company's other former employees employed in the Multi-Shot Business. These persons are referred to as the Key Multi-Shot Employees. The Company was advised that as of August 6, 2004, these persons held less than a 10% equity interest in the buyer. The transaction included the sale of all the Company's assets used in the Multi-Shot Business, including certain real property located in Odessa, Texas, improvements and fixtures located on the property; machinery and equipment, receivables, inventories, tangible and intangible assets and all books, records and files. The purchase price was $11.0 million consisting of $10.4 million in cash and approximately $628,000 payable by assignment and release by the three Key Multi-Shot Employees of their claims under their employment agreements with the Company to change of control payments that may be due in the aggregate of that amount. The purchase price was subject to adjustment at and as of the closing of the sale for increases and decreases in the Multi-Shot Business' net working capital of $270,000 as of November 30, 2003 and increases and decreases in its inventory of approximately $5,207,000 as of December 31, 2003. In February 2005, the Company entered into a Compromise Agreement with the buyer resolving certain matters that had arisen under the Asset Purchase Agreement subsequent to the closing. Among the matters resolved was the determination of the final purchase price adjustment under the Asset Purchase Agreement and resolution of the capital expenditure note issued by the buyer at the closing. Pursuant to the Compromise Agreement, the Company paid to the buyer $940,000, and the principal amount of the buyer's capital expenditure note, which was increased to approximately $168,000, was deemed paid. Among other things, the Company's payment reflected a compromise with respect to any and all claims of the buyer with respect to accounts receivable and also reflected a compromise with respect to the final purchase price adjustment. In addition, the Company's representations warranties and covenants in the Asset Purchase Agreement as to the Multi-Shot Business relating to inventory, net working capital, purchase price adjustments, financial statements, accounts receivable, condition of assets (other than real property and leased real property) were agreed not to survive the execution of the Compromise Agreement. Otherwise, the Company's representations and warranties and covenants survive the closing under the Asset Purchase Agreement to the extent provided in the agreement. Out of the net cash proceeds from the sale of the Multi-Shot Business, approximately $9.6 million was applied to the reduction of indebtedness owing to the Company's senior secured creditor. 11 6. RELATED PARTY TRANSACTIONS The Company has executed notes payable to SJMB, L.P. ("SJMB") and St. James Capital Partners, L.P. ("SJCP"), private investment funds. The chairman and an employee of the general partners of SJMB and SJCP, both serve on the Company's Board of Directors. At September 30, 2005 and 2004, notes due to SJMB, SJCP, and related parties totaled $23.0 million. The notes bear interest at 15% and permit conversion to equity, which would result in substantial dilutions to existing shareholders. See Note 10 for the Company's plans for recapitalization. 7. ISSUANCE OF COMMON STOCK The Company has outstanding at September 30, 2005 common stock purchase warrants, options and convertible debt securities entitled to purchase or to be converted into an aggregate 137,996,386 shares of the Company's common stock at exercise and conversion prices ranging from $0.75 to $2.63. Accordingly, if all such securities were exercised or converted, the 12,499,528 shares of Common Stock issued and outstanding on September 30, 2005, would represent 8.3% of the shares outstanding on a fully diluted basis. See Note 10. Subsequent Events for information relating to issuance of shares of the Company's common stock in exchange for outstanding warrants and agreements relating to the conversion of the Company's outstanding convertible subordinated notes. 8. INCOME TAXES The difference between the statutory rate and the effective rate relates to federal tax net operating loss carryforwards (NOL's) that unless utilized, expire at various dates beginning 2018 through 2024. The Company's utilization of NOL's is subject to a number of uncertainties including the ability to generate future taxable income. If the Company achieves sustained profitability, which may not happen, the use of net operating loss carryforwards would reduce the Company's tax liability and increase our net income and available cash resources. When all operating loss carryforwards have been used or expired, the Company would be subject to increased tax expense and reduced earnings due to such tax expense. 9. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS In December 2003, the Financial Accounting Standards Board (FASB) issued Interpretation No. 46 (revised December 2003) ("FIN 46(R)"), Consolidation of Variable Interest Entities, an interpretation of ARB 51. The primary objectives of FIN 46(R) are to provide guidance on the identification of entities for which control is achieved through means other than through voting rights ("variable interest entities" or "VIEs") and how to determine if a business enterprise should consolidate the VIEs. This new model for consolidation applies to an entity for which either: the equity investors (if any) do not have a controlling financial interest; or the equity investment at risk is insufficient to finance the entity's activities without receiving additional subordinated financial support from other parties. In addition, FIN 46(R) requires that all enterprises with a significant variable interest in a VIE make additional disclosures regarding their relationship with the VIE. The interpretation requires public entities to apply FIN 46(R) to all entities that are considered Special Purpose Entities in practice and under the FASB literature that was applied before the issuance of FIN 46(R). The adoption of FIN 46(R) had no effect on the Company's financial statements. 12 On December 21, 2004, FASB Staff Position (FSP) FAS 109-1, "Application of FASB Statement No. 109, Accounting for Income Taxes, to the Tax Deduction on Qualified Production Activities Provided by the American Jobs Creation Act of 2004, was issued. FSP FAS 109-1 clarifies that this tax deduction should be accounted for as a special deduction in accordance with Statement 109. As such, the special deduction has no effect on deferred tax assets and liabilities existing at the date of enactment. Rather, the impact of this deduction will be reported in the period in which the deduction is claimed on the Company's tax return beginning in 2005. As regulations are still pending, the Company has not been able to quantify the impact. EITF Issue 03-13, "Applying the Conditions in Paragraph 42 of FASB Statement No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, in Determining Whether to Report Discontinued Operations," provides guidance regarding the application of paragraph 42 of Statement 144 (AC Section I14) in determining whether to report discontinued operations and is effective for components classified as held for sale or disposed of in fiscal periods beginning after December 15, 2004. The adoption of EITF Issue 03-13 had no effect on the Company's financial statements. In December 2004, the FASB issued Statement 123 (revised 2004), Share-Based Payments (SFAS 123(R)). This Statement requires that the costs of employee share-based payments be measured at fair value on the awards' grant date using an option-pricing model and recognized in the financial statements over the requisite service period. This Statement does not change the accounting for stock ownership plans, which are subject to American Institute of Certified Public Accountants SOP 93-6, Employer's Accounting for Employee Stock Ownership Plans. SFAS 123(R) supersedes Opinion 25, Accounting for Stock Issued to Employees and its related interpretations, and eliminates the alternative to use Opinion 25's intrinsic value method of accounting, which the Company is currently using. Certain stock awards may be considered liabilities instead of equity components under SFAS 123(R). SFAS 123(R) allows for two alternative transition methods. The first method is the modified prospective application whereby compensation cost for the portion of awards for which the requisite service has not yet been rendered that are outstanding as of the adoption date will be recognized over the remaining service period. The compensation cost for that portion of awards will be based on the grant-date fair value of those awards as calculated for pro forma disclosures under SFAS 123, as originally issued. All new awards and awards that are modified, repurchased, or cancelled after the adoption date will be accounted for under the provisions of SFAS 123(R). The second method is the modified retrospective application, which requires that the Company restate prior period financial statements. The modified retrospective application may be applied either to all prior periods or only to prior interim periods in the year of adoption of this statement. The Company is currently determining which transition method it will adopt and is evaluating the impact SFAS 123(R) will have on its financial position, results of operations and EPS when the Statement is adopted. On March 29, 2005, the SEC issued Staff Accounting Bulletin "SAB" No. 107 regarding the interaction between SFAS 123(R) which was revised in December 2004 and certain SEC rules and regulations and provides the SEC's staff views regarding the valuation of share-based payment arrangements for public companies. The Company is evaluating the impact this guidance will have on its financial condition, results of operations and EPS. 13 On April 14, 2005, the SEC issued a press release that revised the required date of adoption under SFAS 123(R). The new rule allows for companies to adopt the provisions of SFAS 123(R) beginning on the first annual period beginning after June 15, 2005. Based on the new required adoption date, the Company plans to adopt SFAS 123(R) as of the beginning of the first quarter of 2006. The Company is evaluating the impact this guidance will have on its financial condition, results of operations and EPS. 10. SUBSEQUENT EVENTS As of October 6, 2005, the Company had outstanding 70,761,185 warrants. On October 6, 2005, the Company entered into agreements with the holders of 52,693,685 warrants to exchange those warrants for 17,564,562 shares of Common Stock. Of the 52,693,685 warrants, an aggregate of 40,755,276 are held by SJCP and SJMB, and 11,938,409 were held by Charles E. Underbrink and his family and other related entities. The exchange of warrants for shares of Common Stock by Mr. Underbrink and his related entities was completed on October 6, 2005 resulting in the issuance of 3,979,467 shares and the exchange with SJCP and SJMB will be completed prior to or on June 30, 2006. On October 7, 2005, the Company commenced an offer to exchange shares of its common stock for its remaining outstanding 18,067,500 common stock purchase warrants. The Company is offering to exchange one (1) share of Common Stock for each three (3) warrants. Each warrant represents the right to purchase one share of Common Stock at an exercise price of $0.75 per share. As extended on November 7, 2005, the offer to exchange shares of Common Stock for warrants will remain open for acceptance by the holders of the 18,067,500 warrants through 6:00 PM Central Time on November 14, 2005, unless extended. The commencement of the exchange offer is the initial step of a series of steps intended to be undertaken by the Company for the purpose of recapitalizing the Company through the elimination of the substantial amount of derivative securities it has outstanding. These derivative securities include the common stock purchase warrants and $42,477,902 of principal amount and accrued interest, as of September 30, 2005, of its outstanding convertible subordinated notes which, as of that date, are convertible at a conversion price of $0.75 per share into an aggregate of 56,637,203 shares of Common Stock. The Agreements with SJCP, SJMB and Mr. Underbrink and his related entities also provide that such persons will convert an aggregate of $20,277,374 of principal and all accrued interest (which amounted to $17,111,403 through September 30, 2005) on the Company's outstanding convertible subordinated notes into shares of Common Stock and, subject to market conditions, sell those shares to the Company, along with the shares issued in exchange for their warrants and an additional 5,017,481 shares held by SJMB, L.P., at the closing time of a proposed underwritten public offering of Common Stock intended to be undertaken by the Company. The purchase price paid by the Company for such shares will be the price per share it receives in the public offering less commissions and expenses of the underwriters in the public offering, but not to be less than $0.75 per share. 14 Following the completion of the exchange offer period, the Company intends to undertake to complete an underwritten public offering of shares of its Common Stock. The primary purposes of the offering will be to raise capital for the Company, including for the possible repayment of a portion of the Company's senior secured indebtedness, the repayment of any then remaining outstanding convertible subordinated note indebtedness, the repurchase of the shares of the Company's Common Stock from SJCP, SJMB and the Underbrink family entities and for general corporate purposes. In addition, under the terms of a Registration Rights Agreement, the holders of $5,089,125 principal amount and accrued interest (as of September 30, 2005) on outstanding convertible subordinated notes will have the right, subject to certain limitations, to include the shares issuable on conversion of the principal and interest on the notes, as well as the shares of Common Stock issued in exchange for their warrants, in the registration statement. The terms of the underwritten public offering and the amount and price of the shares of Common Stock proposed to be offered and sold have not been determined at this time. The information set forth in this Quarterly Report relating to the proposed underwritten public offering does not constitute an offer of any securities of the Company for sale. In conjunction with these recapitalization plans, the Company intends, following the exchange offer period, to effect a reverse split of its shares of Common Stock on the basis of one (1) share for each ten (10) shares and, subject to meeting all listing requirements, to seek to list its shares of Common Stock on the Nasdaq Stock Market and to elect additional members to the Company's Board of Directors so that a majority of the Board members will be independent Directors as defined under the Nasdaq Stock Market rules. On September 19, 2005, the Company entered into a letter of intent to purchase from the holders all of the outstanding equity securities of BobCat Pressure Control, Inc. ("BobCat"). The purchase price is $51.5 million, less the amount of long-term debt, including current maturities, payable in cash at the closing of the transaction. BobCat provides snubbing services to natural gas and oil well operators in the Mid-Continent area of the United States. Using a series of high pressure blow-out preventers, a snubbing unit makes it possible to remove and replace down-hole equipment in a well (such as drill pipe, casing or tubing) in a pressurized environment, allowing an operator to service a well without using other more disruptive means to control the pressure in the well. BobCat also provides other oil field services, including freezing, hot tap services, well control, fishing, rental tool services and drillouts. The closing of the BobCat acquisition is subject to the completion by the Company of due diligence inquiries into BobCat, the negotiation and execution of a definitive purchase agreement, completion of financing for the transaction and fulfillment of customary closing conditions to be contained in the definitive purchase agreement. It is intended that the purchase price for the BobCat securities will be financed with the proceeds of additional senior secured borrowings, a portion of which, if the acquisition is completed, is expected will be repaid using a portion of the proceeds from the proposed underwritten offering. 15 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS GENERAL The Company's results of operations are affected primarily by the extent of utilization and rates paid for its wireline services and equipment. The energy services sector is completely dependent upon the upstream spending by the natural gas and oil exploration and production side of the industry. A decline in natural gas and oil commodity prices can be expected to result in a decline in the demand for the Company's services and equipment. The Company believes that information regarding the count of active drilling rigs in use in the continental United States as well as offshore in the Gulf of Mexico can be used as an indicator of current likely demand for natural gas and oil well services. Fluctuations in natural gas and oil commodity prices are frequently followed by fluctuations in the number of active drilling rigs. The Company showed improvement in revenues during 2005 over prior periods reflecting the increased count of active drilling rigs. Inasmuch as natural gas and oil commodity prices are subject to frequent material fluctuations, there can be no assurance that the Company's revenues experienced in the first three quarters of 2005 will continue to equal or exceed its revenues in 2004 and prior years. There can be no assurance that the Company will continue to experience any increase in the current level of demand for and utilization of its services or that the Company will maintain its current levels of revenues and profitability. RESULTS OF OPERATIONS - THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2005 COMPARED TO THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2004 The Company sold its directional drilling division business on August 6, 2004 and the operations of this division are reported in the financial statements included in this Report as discontinued operations. The comparisons detailed below reflect the Company's continuing operations. The following table sets forth the Company's revenues from its continuing operations for the three and nine months ended September 30, 2005 and 2004, respectively: Three Months Ended Nine Months Ended September 30, 2005 September 30, 2004 September 30, 2005 September 30, 2004 ------------------------------------------------------- ---------------------------------------------------- $17,421,589 $14,950,787 $51,578,843 $38,660,455 Total revenues increased by approximately $2.5 million to approximately $17.4 million for the three months ended September 30, 2005 and increased by approximately $12.9 million for the nine months ended September 30, 2005 as compared to total revenues of approximately $15.0 million and $38.7 million for the three and nine months ended September 30, 2004, respectively. Revenues for the three and nine months ended September 30, 2005 increased as a result of an increase in the demand for the Company's services which primarily resulted from continued high prices for natural gas and oil and increased drilling activity, as evidenced by the higher rig count. Revenues for the three months ended September 30, 2005 decreased by approximately $2.3 million from the three months ended June 30, 2005 primarily as the result of the effect of weather on the Company's offshore wireline operations in the Gulf of Mexico. 16 Operating costs increased by approximately $1.4 million and $6.1 million for the three and nine months ended September 30, 2005, respectively, as compared to the same periods of 2004. Operating costs were 60.5% and 60.4% of revenues for the three and nine months ended September 30, 2005, respectively as compared with 61.4% and 64.8% of revenues for the same periods in 2004. The decrease in operating costs as a percentage of revenues was primarily the result of the higher overall level of activities in the three and nine months ended September 30, 2005 compared with 2004. Salaries and benefits increased by approximately $684,000 and $3.4 million for the three and nine months ended September 30, 2005, respectively, as compared to the same periods in 2004. Total number of employees increased from 313 at September 30, 2004 to 359 at September 30, 2005. The increase in salaries and benefits is primarily due to the increase in employee levels from 2004. Selling, general and administrative expenses decreased by approximately $15,000 and $182,000 for the three and nine months ended September 30, 2005, respectively. The decrease was primarily due to a decrease in bad debts and debt issuance amortization. As a percentage of revenues, selling, general and administrative expenses decreased to 13.5% and 13.1% for the three and nine months ended September 30, 2005, respectively from 15.8% and 17.9% in 2004. Depreciation and amortization decreased by approximately $43,000 and $217,000 for the three and nine months ended September 30, 2005, respectively. The decrease was primarily due to certain assets becoming fully depreciated in the periods. Interest expense and amortization of debt discount decreased by approximately $262,000 and $876,000 for the three and nine months ended September 30, 2005, respectively as compared to the same periods in 2004. The decline in interest expense is attributable to the reduction in the Company's senior debt outstanding. See "Note 9 of Notes to Financial Statements" in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2004. Other income (expense) decreased by approximately $111,000 and $322,000 for the three and nine months ended September 30, 2005, respectively as compared to the same periods in 2004. The decrease was primarily due to the expensing of transaction expenses associated with the Centre transaction which was terminated in August 2005. The Company's net income for the three months ended September 30, 2005 was approximately $2.2 million compared with net income of approximately $848,000 for the three months ended September 30, 2004. Net income for the nine months ended September 30, 2005 was approximately $6.6 million compared with a net loss of approximately $2.6 million for the same period of 2004. Included in 2004 results was a loss from operations of the discontinued directional drilling segment of approximately $7,000 and $1.5 million during the three and nine months ended September 30, 2004. The improved results for the three and nine months ended September 30, 2005 over the same periods in 2004 was the result of an increase in revenues resulting from an increase in demand for the Company's services. Net income for the three months ended September 30, 2005 decreased by approximately $1.5 million from the three months ended June 30, 2005 primarily as the result of the effects of the hurricane activity in the Gulf of Mexico which impacted the Company's offshore wireline operations. 17 LIQUIDITY AND CAPITAL RESOURCES Cash provided by the Company's operating activities was approximately $13.1 million for the nine months ended September 30, 2005 as compared to cash provided of approximately $4.6 million for the same period in 2004 mainly as a result in the increase in demand for the Company's services. Investing activities used cash of approximately $5.9 million during the nine months ended September 30, 2005 for the acquisition of property, plant and equipment as compared to $6.0 million for the same period in 2004, more than offset by $10.7 million in proceeds from the sale of the Multishot division. During the nine months ended September 30, 2005, financing activities used cash of approximately $3.8 million for principal payments on debt offset by proceeds on other borrowings of approximately $573,000. For the same period in 2004, financing activities used cash of approximately $14.2 million for principal payments on debt and net payments on working capital revolving loans and other borrowings of approximately $3.2 million offset by proceeds from bank and other borrowings of approximately $3.3 million. The Company's outstanding indebtedness includes primarily senior indebtedness aggregating approximately $6.7 million at September 30, 2005, other indebtedness of approximately $673,000 and approximately $42.8 million (including approximately $19.8 million of accrued interest) owing primarily to the St. James Partnerships as well as other holders of subordinated notes. GECC Credit Facility. On November 14, 2004, the Company entered into the Restated Credit Agreement with GECC providing for the extension of revolving and term credit facilities to the Company aggregating up to $18.0 million. The Restated Credit Agreement amends, restates and modifies the Original Credit Agreement entered into as of September 14, 2001, including the amendments thereto. The Restated Credit Agreement includes a revolving credit facility of up to $10.0 million, but not exceeding 85% of eligible accounts receivable and a term loan of $8.0 million. Eligible accounts are defined to exclude, among other items and subject to certain exceptions, debtors' accounts outstanding that are more than 60 days overdue or 90 days following the original invoice date and of debtors that have suspended business or commenced various insolvency proceedings and accounts outstanding in amounts exceeding such credit limits as GECC may establish from time to time in its reasonable credit judgment. The interest rate on borrowings under the revolving loans is 1.75% above a base rate and the interest rate on borrowings under the term loan is 2.5% above the base rate. The base rate is the higher of (i) the rate publicly quoted from time to time by the Wall Street Journal as the base rate on corporate loans posted by at least 75% of the nation's thirty largest banks, or (ii) the average of the rates on overnight Federal funds transactions by members of the Federal Reserve System, plus 0.5%. Subject to the absence of an event of default and fulfillment of certain other conditions, the Company can elect to borrow or convert any loan and pay interest at the LIBOR rate plus applicable margins of 3.25% on the revolving loan and 4.0% on the term loan. If an event of default has occurred, the interest rate is increased by 2%. Advances under the Restated Credit Agreement are collateralized by a senior lien against substantially all of the Company's assets. The Restated Credit Agreement expires on November 14, 2007. Initial borrowings under the Restated Credit Agreement advanced on September 14, 2004 were $8.0 million borrowed under the term loan. No borrowings were made under the revolving loan at that time. Proceeds of the initial borrowings were used to repay indebtedness outstanding under a capex loan under the Original Credit Agreement in the amount of approximately $4.3 million, approximately $1.8 million was placed in escrow for the possible repayment of principal and accrued interest on subordinated secured indebtedness and approximately $1.9 million was borrowed to be used by the Company for general corporate purposes. Any funds placed in escrow not used for the repayment of subordinated secured indebtedness were returned to the Company. Borrowings under the revolving loan are able to be repaid and re-borrowed from time to time for working capital and general corporate needs, subject to the Company's continuing compliance with the terms of the agreement, with the outstanding balance of the revolving loan to be paid in full at the expiration of the Restated Credit Agreement on November 14, 2007. The term loan is to be repaid in 35 equal monthly installments of $133,333 with a final installment of $3,333,345 due and payable on November 14, 2007. 18 At September 30, 2005, borrowings under the term loan were $6.7 million with no outstanding borrowings under the revolving loan. Borrowings under the Restated Credit Agreement may be prepaid in whole or in part or the facility terminated or reduced by the Company at any time subject to the payment of certain pre-payment fees declining from 3% to 1% in the event the termination or reduction during the first, second or third year of the term of the Restated Credit Agreement. The Company is required to prepay borrowings out of the net proceeds from the sale of any assets, subject to certain exceptions, or the stock of any subsidiary, the net proceeds from the sale of any stock or debt securities by the Company, and any borrowings in excess of the applicable borrowing availability, including borrowings under the term loan in excess of 70% of the forced liquidation value of eligible term loan equipment. The forced liquidation value of the eligible term loan equipment is established by appraisal conducted from time to time but not more than twice per year. Initial borrowings under the Restated Credit Agreement were subject to the fulfillment at or before the closing of a number of closing conditions, including among others, the accuracy of the representations and warranties made by the Company in the loan agreement, delivery of executed loan documents, officers' certificates, an opinion of counsel, the extension of the maturity date of approximately $23.0 million principal amount of the Company's outstanding subordinated notes to a date 90 days after the maturity date of the Restated Credit Facility with no payments of principal or interest to be made prior to that date, and the completion of legal due diligence. Future advances are subject to the continuing accuracy of the Company's representations and warranties as of such date (other than those relating expressly to an earlier date), the absence of any event or circumstance constituting a "material adverse effect," as defined, the absence of any default or event of default under the Restated Credit Agreement, and the borrowings not exceeding the applicable borrowing availability under the Restated Credit Agreement, after giving effect to such advance. A "material adverse effect" is defined to include an event having a material adverse effect on the Company's business, assets, operations, prospects or financial or other condition, on the Company's ability to pay the loans, or on the collateral and also includes a decline in the "Average Rig Count" (excluding Canada and international rigs) published by Baker Hughes, Inc. falling below 675 for 12 consecutive weeks. Under the Restated Credit Agreement, the Company is obligated to maintain compliance with a number of affirmative and negative covenants. Affirmative covenants the Company must comply with include requirements to maintain its corporate existence and continue the conduct of its business substantially as conducted in November 2004, promptly pay all taxes and governmental assessments and levies, maintain its corporate records, maintain insurance, comply with applicable laws and regulations, provide supplemental disclosure to the lenders, conduct its affairs without violating the intellectual property of others, conduct its operations in compliance with environmental laws and provide a mortgage or deed of trust to the lenders granting a first lien on the Company's real estate upon the request of the lenders, and provide certificates of title on newly acquired equipment with the lender's lien noted. 19 Negative covenants the Company may not violate include, among others, (i) forming or acquiring a subsidiary, merging with, acquiring all or substantially all the assets or stock of another person, (ii) making an investment in or loan to another person, (iii) incurring any indebtedness other than permitted indebtedness, (iv) entering into any transaction with an affiliate except on fair and reasonable terms no less favorable than would be obtained from a non-affiliated person, (v) making loans to employees in amounts exceeding $50,000 to any employee and a maximum of $250,000 in the aggregate, (vi) making any change in its business objectives or operations that could adversely affect repayment of the loans or in its capital structure, including the issuance of any stock, warrants or convertible securities or any revision in the terms of outstanding stock except for permitted payments to holders of subordinated debt and options granted under an existing or future incentive option plan, amend its charter or by-laws in a manner that would adversely affect the duty or ability of the Company to repay the indebtedness, or engage in any business other than that engaged in by it on November 14, 2004 (vii) creating or permitting to exist any liens on its properties or assets, with the exception of those granted to the lenders or in existence on the date of making the loan, (viii) selling any of its properties or other assets, including the stock of any subsidiary, except inventory in the ordinary course of business and equipment or fixtures with a value not exceeding $100,000 per transaction and $250,000 per year, (ix) failing to comply with the various financial covenants in the loan agreement, (x) making any restricted payment, including payment of dividends, stock or warrant redemptions, repaying subordinated debt, rescission of the sale of outstanding stock, (xi) making any payments to stockholders of the Company other than compensation to employees and payments of management fees to any stockholder or affiliate of the Company, or (xii) amending or changing the terms of the Company's subordinated debt. The financial covenants prohibit the Company from making capital expenditures in any fiscal year in an aggregate amount exceeding $3.0 million, provided that, by amendment entered into in June 2005, the aggregate amount of capital expenditures for the year ended December 31, 2005 cannot exceed $8.0 million. The financial covenants also require the Company to have for the twelve months ending at the end of each fiscal month commencing with the month ending December 31, 2004 and at the end of each of the months ending on and prior to June 30, 2005, a ratio of EDITDA to fixed charges, including interest expense, scheduled payments of principal, capital expenditures paid and income taxes paid, of 1.5 to 1.0, for the twelve months ending at the end of each fiscal month commencing with the month ending June 30, 2005 and at the end of each of the months thereafter ending on or prior to December 31, 2005, a ratio of EDITDA to fixed charges of 1.45 to 1.0 and, for the twelve months ending at the end of each fiscal month commencing with each month ending after December 31, 2005, a ratio of EDITDA to fixed charges of 1.5 to 1.0. For the purpose of such covenant, fixed charges are calculated based on annualized operating results for the months beginning December 1, 2004. At September 30, 2005, the Company is in compliance with its debt covenants. 20 Events of default under the Restated Credit Agreement include, among others, (a) the failure to pay when due principal or interest or fees owing under the Restated Credit Agreement, (b) the failure to perform the covenants under the Restated Credit Agreement relating to use of proceeds, maintenance of a cash management system, maintenance of insurance, delivery of certificates of title, delivery of certain post closing documents, including evidence of key man life insurance on the lives of William Jenkins and Ron Whitter, maintenance of compliance with the financial covenants in the loan agreement and maintenance of compliance with the loan agreement's negative covenants, (c) the failure, within specified periods of 3 or 5 days of when due, to deliver monthly un-audited and annual audited financial statements, annual operating plans, and other reports, notices and information, (d) the failure to perform any other provision of the loan agreement which remains un-remedied for 20 days or more, (e) a default or breach under any other agreement to which the Company is a party beyond any grace period that involves the failure to pay in excess of $250,000 or causes or permits to cause in excess of $250,000 of indebtedness to become due prior to its stated maturity, (f) any representation or warranty or certificate delivered to the lenders being untrue or incorrect in any material respect, (g) a change of control of the Company, (h) the occurrence of an event having a material adverse effect, (i) William Jenkins ceases to serve as the Company's chief executive officer, and (j) the attachment, seizure or levy upon of assets of the Company which continues for 30 days or more and various other bankruptcy and other events. Upon the occurrence of a default or event of default, the lenders may discontinue making loans to the Company. Upon the occurrence of an event of default, the lenders may terminate the Restated Credit Agreement, declare all indebtedness outstanding under the Restated Credit Agreement due and payable, and exercise any of their rights under the Restated Credit Agreement which includes the ability to foreclose on the Company's assets. In the event of a bankruptcy or liquidation proceeding, all borrowings under the Restated Credit Agreement shall be immediately due and payable. There can be no assurance that the Company will be able to remain in compliance with these financial and other covenants or be able to obtain such amendments, consents or waivers with respect to potential violations of these covenants when required. The Company's inability to do so may result in the Company being placed in violation of those financial and other covenants. The Company can make no assurances that it will remain in compliance with its debt covenants or generate sufficient cash flows to service its debt and fund operations. Failure to comply with these debt covenants and or generate sufficient cash flow from operations could significantly impair the Company's liquidity position and could result in GECC exercising mandatory prepayment options under the Company's Restated Credit Agreement. Should the Company be unable to borrow funds under its Restated Credit Agreement or if prepayment of those borrowings were required, the Company can make no assurances that alternative funding could be obtained. Reference is made to the Restated Credit Agreement, filed as an Exhibit to the Company's Current Report on Form 8-K for November 14, 2004, and to the First and Second Amendments to the Restated Credit Agreement which were filed as exhibits to the Quarterly Report on Form 10-Q for the quarter and nine months ended June 30, 2005, for a complete statement of the terms and conditions of the Restated Credit Agreement. Subordinated Secured Indebtedness - Note Extensions. In connection with entering into the GECC refinancing in November 2004, the Company agreed with the holders to extend the maturity date of the Company's outstanding subordinated secured promissory notes from December 31, 2004 to February 13 and February 14, 2008 on $23.0 million of the total $23.9 million principal amount of the notes. The remainder of the outstanding principal was repaid. The notes bear interest at 15% per annum and the outstanding principal and accrued interest are convertible into shares of the Company's common stock at a conversion price of $0.75 per share, subject to an anti-dilution adjustment for certain issuances of securities by the Company at prices per share of common stock less than the conversion price then in effect, in which event the conversion price is reduced to the lower price at which the shares were issued. As a condition to extend the maturity date, the Company extended the expiration date of 66.1 million outstanding common stock purchase warrants to December 31, 2009. 21 All of the debt and interest owed under the subordinated secured promissory notes is subordinated to the Company's senior credit facility and cannot be repaid until all the amounts owed pursuant to the Credit Facility have been repaid. Substantially all of the Company's assets are pledged as collateral for the indebtedness outstanding under the subordinated secured promissory notes, which are subordinated in the payment of principal and interest to indebtedness owing to GECC, the Company's senior lender. Other Indebtedness. In December 2004, the Company incurred indebtedness of approximately $2.3 million in connection with financing the payment of annual insurance premiums in that amount. The indebtedness is payable in monthly installments and was paid in full in September 2005. Proposed Recapitalization. In October 2005, the Company initiated a series of steps undertaken for the purpose of recapitalizing the Company through the elimination of the substantial amount of derivative securities it has outstanding, among other steps intended to be undertaken. These derivative securities include common stock purchase warrants to purchase 70,761,185 shares of Common Stock and $42,477,902 of principal amount and accrued interest, as of September 30, 2005, of its outstanding convertible subordinated notes which, as of that date, are convertible at a conversion price of $0.75 per share into an aggregate of 56,637,203 shares of Common Stock. As of October 6, 2005, the Company had outstanding 70,761,185 warrants. On October 6, 2005, the Company entered into agreements with the holders of 52,693,685 of the 70,761,185 warrants to exchange those warrants for 17,564,562 shares of Common Stock. Of the 52,693,685 warrants, an aggregate of 40,755,276 are held by SJCP and SJMB, private investment funds, and 11,938,409 were held by Charles E. Underbrink and his family and other related entities. Mr. Underbrink is a Director of The Company and is the Chairman of the general partners of SJCP and SJMB. The exchange of warrants for shares of Common Stock by Mr. Underbrink and his related entities was completed on October 6, 2005 resulting in the issuance of 3,979,467 shares and the exchange with SJCP and SJMB will be completed prior to or on June 30, 2006. On October 7, 2005 the Company commenced an offer to exchange shares of its common stock for its remaining outstanding 18,067,500 common stock purchase warrants. The Company is offering to exchange one (1) share of Common Stock for each three (3) warrants. Each warrant represents the right to purchase one share of Common Stock at an exercise price of $0.75 per share. The offer to exchange shares of Common Stock for warrants will remain open as extended for acceptance by the holders of the 18,067,500 warrants through 6:00 PM Central Time on November 14, 2005, unless further extended. 22 The Agreements with St. James Capital Partners, L.P., SJMB, L.P. and Mr. Underbrink and his related entities also provide that such persons will convert an aggregate of $20,277,374 of principal and all accrued interest (which amounted to $17,111,403 through September 30, 2005) on the Company's outstanding convertible subordinated notes into shares of Common Stock and, subject to market conditions, sell those shares to the Company, along with the shares issued in exchange for their warrants and an additional 5,017,481 shares held by SJMB, L.P., at the closing time of a proposed underwritten public offering of Common Stock intended to be undertaken by the Company. The purchase price paid by the Company for such shares will be the price per share it receives in the public offering less commissions and expenses of the underwriters in the public offering. Following the completion of the exchange offer period, the Company intends to undertake to complete an underwritten public offering of shares of its Common Stock. The primary purposes of the offering will be to raise capital for the Company, including for the possible repayment of a portion of the Company's senior secured indebtedness, the repayment of any then remaining outstanding convertible subordinated note indebtedness, the repurchase of the shares of the Company's Common Stock from St. James Capital Partners, L.P., SJMB, L.P. and the Underbrink family entities and for general corporate purposes. In addition, under the terms of a Registration Rights Agreement, the holders of $5,089,125 principal amount and accrued interest (as of September 30, 2005) on outstanding convertible subordinated notes will have the right, subject to certain limitations, to include the shares issuable on conversion of the principal and interest on the notes, as well as the shares of Common Stock issued in exchange for their warrants, in the registration statement. The terms of the underwritten public offering and the amount and price of the shares of Common Stock proposed to be offered and sold have not been determined at this time. The information set forth in this Quarterly Report relating to the proposed underwritten public offering does not constitute an offer of any securities of the Company for sale. In conjunction with these recapitalization plans, the Company intends, following the exchange offer period, to effect a reverse split of its shares of Common Stock on the basis of one (1) share for each ten (10) shares and, subject to meeting all listing requirements, to seek to list its shares of Common Stock on the Nasdaq Stock Market and to elect additional members to the Company's Board of Directors so that a majority of the Board members will be independent Directors as defined under the Nasdaq Stock Market rules. Letter of Intent Regarding Possible Acquisition. On September 19, 2005, the Company entered into a letter of intent to purchase from the holders all of the outstanding equity securities of BobCat Pressure Control, Inc. ("BobCat"). The purchase price is $51.5 million, less the amount of long-term debt, including current maturities, payable in cash at the closing of the transaction. BobCat provides snubbing services to natural gas and oil well operators in the Mid-Continent area of the United States. Using a series of high pressure blow-out preventers, a snubbing unit makes it possible to remove and replace down-hole equipment in a well (such as drill pipe, casing or tubing) in a pressurized environment, allowing an operator to service a well without using other more disruptive means to control the pressure in the well. BobCat also provides other oil field services, including freezing, hot tap services, well control, fishing, rental tool services and drillouts. The closing of the BobCat acquisition is subject to the completion by the Company of due diligence inquiries into BobCat, the negotiation and execution of a definitive purchase agreement, completion of financing for the transaction and fulfillment of customary closing conditions to be contained in the definitive purchase agreement. It is intended that the purchase price for the BobCat securities will be financed with the proceeds of additional senior secured borrowings, a portion of which, if the acquisition is completed, is expected will be repaid using a portion of the proceeds from the proposed underwritten offering. 23 Terminated Centre Transaction. On August 16, 2005, the Company announced that it had determined that it was unable to reach a definitive merger agreement with Centre Partners Management LLC and Centre Southwest Partners LLC on terms acceptable to the Company and the letter of intent entered into with them dated April 28, 2005 and its exclusivity provisions had expired. Other Liquidity Matters. The Company believes that with the execution in November 2004 of its Restated Credit Agreement with GECC with an expiration date of November 14, 2007, the extension of the maturity of its subordinated indebtedness to February 2008 and the current and anticipated level of the Company's revenues, it will be able to meet its liquidity requirements through December 31, 2006. In addition to funding operating expenses, cash requirements for 2005 and 2006 are expected to be comprised mainly of amortization payments on indebtedness, funding capital improvements and the possible acquisition of Bobcat. Such cash requirements are expected to be funded from the Company's operating cash flows except that the purchase price of Bobcat will be financed through additional senior secured borrowings. For a full discussion of risk factors, please see the "Risks Related to the Company" and "Risk Factors Related to the Oil and Gas Well Service Business" in the Company's Annual Report on Form 10-K for the year ended December 31, 2004. The St. James Partnerships, their general partners and Charles E. Underbrink, who is a Director of the Company and a director of the general partners of the St. James Partnerships, were added as defendants in an amended complaint filed in March 2005 in Texas by two of the limited partners of the St. James Partnerships. The action was originally instituted in December 2004 against the auditors of the St. James Partnerships. The plaintiffs brought the action as a class action on behalf of all the limited partners of the St. James Partnerships and are seeking class action certification. No claim has been asserted against the Company and the Company is not a defendant in the action. However, the complaint and the amended complaint in the action contain allegations that the Company participated with Mr. Underbrink in actions the plaintiffs allege were fraudulent and constituted securities violations. The Company has not concluded that it is probable that a claim will be asserted against it and does not believe that if a claim is asserted that there is a reasonable possibility that the outcome would be unfavorable to the Company or that any resulting liability would be material to the Company's financial condition. INFLATION The Company's revenues have been and are expected to continue to be affected by fluctuations in the prices for oil and gas. Inflationary pressures did not have a significant effect on the Company's operations in the three and nine months ended September 30, 2005. 24 SIGNIFICANT ACCOUNTING POLICIES The Company's Discussion and Analysis of Financial Condition and Results of Operations is based upon its financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates, including those related to the allowance for bad debts, long-lived assets, intangibles and goodwill. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The Company maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. If the financial condition of the Company's customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required. The Company assesses the impairment of identifiable intangibles, long-lived assets and related goodwill whenever events or changes in circumstances indicate that the carrying value may not be recoverable. When the Company determines that the carrying value of intangibles, long-lived assets and related goodwill may not be recoverable, any impairment is measured at fair value based on a projected discounted net cash flows expected to result from that asset, including eventual disposition. Property and equipment are carried at original cost less applicable depreciation. Depreciation is recognized on the straight-line basis over lives ranging from two to ten years. Major renewals and improvements are capitalized and depreciated over each asset's estimated remaining useful life. Maintenance and repair costs are charged to expense as incurred. When assets are sold or retired, the remaining costs and related accumulated depreciation are removed from the accounts and any resulting gain or loss is included in income. Property and equipment held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. The Company estimates the future undiscounted cash flows of the affected assets to determine the recoverability of carrying amounts. Warrants are valued based upon an independent valuation. For warrants issued with debt instruments, the difference between the face value of the warrant issued and the value per the valuation is amortized into income through interest expense over the life of the related debt instrument. CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 With the exception of historical matters, the matters discussed in this Report are "forward-looking statements" as defined under the Securities Exchange Act of 1934, as amended, that involve risks and uncertainties. The Company intends that the forward-looking statements herein be covered by the safe-harbor provisions for forward-looking statements contained in the Securities Exchange Act of 1934, as amended, and this statement is included for the purpose of complying with these safe-harbor provisions. Forward-looking statements include, but are not limited to, the matters described herein, including Management's Discussion and Analysis of Financial Condition and Results of Operations. Such forward-looking statements relate to: 25 o the Company's ability to generate revenues and attain and maintain profitability and cash flow, the stability and level of prices for natural gas and oil, o predictions and expectations as to the fluctuations in the levels of natural gas and oil prices, o pricing in the natural gas and oil services industry and the willingness of customers to commit for natural gas and oil well services, o the ability of the Company to engage in and complete the proposed recapitalization and restructuring of its balance sheet, the proposed underwritten public offering of its securities, the possible refinancing of its outstanding indebtedness, the intended acquisition of Bobcat on terms agreed or any other terms, a merger of the Company or sale of its assets or another business combination transaction, o the ability of the Company to raise debt or equity capital to recapitalize or restructure its balance sheet and to obtain additional financing when and if required, o the ability to maintain compliance with the covenants of its Restated Credit Agreement and other loan agreements pursuant to which securities, including debt instruments, have been issued and obtain waivers of violations that occur and consents to amendments as required, o the ability to implement and, if appropriate, expand a cost-cutting program, if required, o the ability to compete in the premium natural gas and oil services market, and to re-deploy its equipment among regional operations as required, and the ability of the Company to provide services using state of the art tooling. The inability of the Company to meet these objectives or requirements or the consequences on the Company from adverse developments in general economic conditions, changes in capital markets, adverse developments in the natural gas and oil industry, developments in international relations and the commencement or expansion of hostilities by the United States or other governments and events of terrorism, declines and fluctuations in the prices for natural gas and oil, weather events disrupting natural gas and oil operations and other factors could have a material adverse effect on the Company. Material declines in the prices for natural gas and oil can be expected to adversely affect the Company's revenues. The Company cautions readers that various risk factors could cause the Company's operating results and financial condition to differ materially from those expressed in any forward-looking statements made by the Company and could adversely affect the Company's financial condition and its ability to pursue its business strategy and plans. Readers should refer to the Company's Annual Report on Form 10-K and the risk factors disclosed therein. ITEM 3. QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK From time to time, the Company holds financial instruments comprised of debt securities and time deposits. All such instruments are classified as securities available for sale. The Company does not invest in portfolio equity securities, or commodities, or use financial derivatives for trading or hedging purposes. The Company's debt security portfolio represents funds held temporarily pending use in its business and operations. The Company manages these funds accordingly. The Company seeks reasonable assuredness of the safety of principal and market liquidity by investing in rated fixed income securities while, at the same time, seeking to achieve a favorable rate of return. The Company's market risk exposure consists of exposure to changes in interest rates and to the risks of changes in the credit quality of issuers. The Company typically invests in investment grade securities with a term of three years or less. The Company believes that any exposure to interest rate risk is not material. 26 Under the Restated Credit Agreement with GECC, the Company is subject to market risk exposure related to changes in the prime interest rate. Assuming the Company's level of borrowings from GECC at September 30, 2005 remained unchanged throughout 2005, if a 100 basis point increase in interest rates under the Restated Credit Agreement from rates in existence at December 31, 2004 prevailed throughout the year 2005, it would increase the Company's 2005 interest expense by approximately $67,000. ITEM 4. CONTROLS AND PROCEDURES Under the supervision and with the participation of the Company's management, including William Jenkins, its President and Chief Executive Officer, and Ronald Whitter, its Chief Financial Officer, the Company has evaluated the effectiveness of the design and operation of its disclosure controls and procedures as of the end of the period covered by this report, and, based on their evaluation, Mr. Jenkins and Mr. Whitter have concluded that these controls and procedures are effective. There were no significant changes in the Company's internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation. Disclosure controls and procedures are the Company's controls and other procedures that are designed to ensure that information required to be disclosed by it in the reports that it files or submits under the Exchange Act are recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company's management, including Mr. Jenkins and Mr. Whitter, as appropriate to allow timely decisions regarding required disclosure. 27 PART II - OTHER INFORMATION ITEM 6. EXHIBITS (a) Exhibits 31.1 Certification of President and Chief Executive Officer Pursuant to Rule 13a-14(a) 31.2 Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) 32.1 Certification of President and Chief Executive Officer Pursuant to Section 1350 (furnished, not filed) 32.2 Certification of Chief Financial Officer Pursuant to Section 1350 (furnished, not filed) 28 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized. BLACK WARRIOR WIRELINE CORP. ---------------------------- (Registrant) Date: November 14, 2005 /S/ William L. Jenkins ------------------------------------ William L. Jenkins President and Chief Executive Officer /S/ Ronald Whitter ------------------------------------ Ronald Whitter Chief Financial Officer 29