EXHIBIT 1.1



                        ASSET BACKED FUNDING CORPORATION

                                  $468,270,000
                                  (Approximate)

                           Asset-Backed Certificates,
                                Series 2006-FFH1

                                February 24, 2006

                             UNDERWRITING AGREEMENT
                             ----------------------


Banc of America Securities LLC
214 North Tryon Street
Charlotte, North Carolina  28255

Ladies and Gentlemen:

         SECTION 1. Introductory. Asset Backed Funding Corporation, a Delaware
corporation (the "Company"), proposes to sell to Banc of America Securities LLC
("BAS" or the "Underwriter") $468,270,000 aggregate Certificate Principal
Balance of its Asset-Backed Certificates identified in Schedule I hereto (the
"Offered Certificates") having the aggregate initial Certificate Principal
Balances set forth in Schedule I (subject to an upward or downward variance, not
to exceed 5%, of the precise initial Certificate Principal Balance within such
range to be determined by the Company in its sole discretion). The Offered
Certificates, together with the Class CE, Class P and Class R (the "Non-Offered
Certificates") are collectively refereed to herein as the "Certificates" and
evidence the entire ownership interest in the assets of a trust estate (the
"Trust Estate") consisting primarily of a pool of fixed and variable interest
rate mortgage loans having original terms to maturity of approximately 177 to
approximately 360 months as described in Schedule I (the "Mortgage Loans") to be
acquired by the Company pursuant to a mortgage loan purchase agreement (the
"Mortgage Loan Purchase Agreement"), dated February 28, 2006 by and between the
Company, as purchaser and Bank of America, National Association, as seller. As
of the close of business on the date specified in Schedule I as the cut-off date
(the "Cut-off Date"), the Mortgage Loans will have the aggregate principal
balance set forth in Schedule I. This Underwriting Agreement shall hereinafter
be referred to as the "Agreement." Elections will be made to treat the assets of
the Trust Estate (exclusive of the arrangements intended to protect against
basis risk for certain of the Certificates, the Cap Carryover Reserve Account,
the Supplemental Interest Trust, the Interest Rate Swap Agreement and the Swap
Account) as multiple separate real estate mortgage investment conduits (each, a
"REMIC"). The Certificates are to be issued pursuant to a pooling and servicing
agreement, dated February 1, 2006 (the "Pooling and Servicing Agreement"), among
the Company, as depositor, National City Home Loan Services, Inc., as servicer
(the "Servicer") and Wells Fargo Bank, N.A., as trustee (the "Trustee"). The
Offered Certificates will be issued in the denominations specified in Schedule
I. The Pooling and Servicing Agreement, this Agreement, and the Mortgage Loan
Purchase Agreement are collectively referred to herein as the "Basic Documents."




         Capitalized terms used herein that are not otherwise defined herein
have the meanings assigned thereto in the Pooling and Servicing Agreement.

         SECTION 2. Representations and Warranties of the Company. The Company
represents and warrants to the Underwriter as follows:

                  (a) The Company meets the requirements for use of Form S-3
         under the Securities Act of 1933, as amended (the "Act") and has filed
         with the Securities and Exchange Commission (the "Commission") a
         registration statement on Form S-3 (the file number of which is set
         forth in Schedule I hereto), which has become effective, for the
         registration under the Act of the Offered Certificates. Such
         registration statement, as amended to the date of this Agreement, meets
         the requirements set forth in Rule 415(a)(l) under the Act and complies
         in all other material respects with Rule 415(a)(1). The Company
         proposes to file with the Commission pursuant to Rule 424 under the Act
         a supplement to the form of prospectus included in such registration
         statement relating to the Offered Certificates and the plan of
         distribution thereof and a revised form of prospectus (the "Revised
         Basic Prospectus") with such changes to the form of prospectus which
         appears in the Registration Statement as are necessary to comply with
         the requirements of Regulation AB under the Act (17 C.F.R. Subpart 229,
         Items 1100-1123) and has previously advised you of all further
         information (financial and other) with respect to the Company to be set
         forth therein. Such registration statement, including the exhibits
         thereto, as amended to the date of this Agreement, is hereinafter
         called the "Registration Statement"; such prospectus in the form in
         which it appears in the Registration Statement, as revised by the
         Revised Basic Prospectus, is hereinafter called the "Basic Prospectus";
         and such supplement to the Basic Prospectus, in the form in which it
         shall be filed with the Commission pursuant to Rule 424, is hereinafter
         called the "Prospectus Supplement" and, collectively with the Basic
         Prospectus, the "Final Prospectus." Any reference herein to the
         Registration Statement, the Basic Prospectus or the Final Prospectus
         shall be deemed to refer to and include the documents incorporated by
         reference therein pursuant to Item 12 of Form S-3 which were filed
         under the Securities Exchange Act of 1934, as amended (the "Exchange
         Act"), on or before the date of this Agreement, or the issue date of
         the Basic Prospectus or the Final Prospectus, as the case may be; and
         any reference herein to the terms "amend," "amendment" or "supplement"
         with respect to the Registration Statement, the Basic Prospectus or the
         Final Prospectus shall be deemed to refer to and include the filing of
         any document under the Exchange Act after the date of this Agreement,
         or the issue date of the Basic Prospectus or the Final Prospectus, as
         the case may be, and deemed to be incorporated therein by reference.

                  (b) At or prior to the time when sales to investors of the
         Securities were first made, as set forth in Schedule I hereto (the
         "Pricing Date"), the Company had prepared the information
         (collectively, the "Disclosure Package") listed in Schedule III hereto.
         If, subsequent to the date of this Agreement, the Company or the
         Underwriter has determined that such information included an untrue
         statement of material fact or omitted to state a material fact
         necessary in order to make the statements therein, in the light of the
         circumstances under which they were made, not misleading and have
         terminated their old purchase contracts and entered into new purchase
         contracts with purchasers of the Securities, then "Disclosure Package"
         will refer to the information available to purchasers at the time of
         entry into the first such new purchase contract, including any
         information that corrects such material misstatements or omissions
         ("Corrective Information").


                                       2


                  (c) As of the date hereof, when the Final Prospectus is first
         filed pursuant to Rule 424 under the Act, when, prior to the Closing
         Date (as hereinafter defined), any amendment to the Registration
         Statement becomes effective (including the filing of any document
         incorporated by reference in the Registration Statement), when any
         supplement to the Final Prospectus is filed with the Commission and at
         the Closing Date, (i) the Registration Statement, as amended as of any
         such time, and the Final Prospectus, as amended or supplemented as of
         any such time, will comply in all material respects with the Act and
         the respective rules thereunder, (ii) the Registration Statement, as
         amended as of any such time, will not contain any untrue statement of a
         material fact or omit to state any material fact required to be stated
         therein or necessary in order to make the statements therein not
         misleading, and (iii) the Final Prospectus, as amended or supplemented
         as of any such time, will not contain any untrue statement of a
         material fact or omit to state any material fact required to be stated
         therein or necessary in order to make the statements therein, in light
         of the circumstances under which they were made, not misleading;
         provided, however, that the Company makes no representations or
         warranties as to the information contained in or omitted from the
         Registration Statement or the Final Prospectus or any amendment thereof
         or supplement thereto in reliance upon and in conformity with
         information furnished in writing to the Company by or on behalf of the
         Underwriter specifically for use in connection with the preparation of
         the Registration Statement or the Final Prospectus.

                  (d) The Disclosure Package, at the Pricing Date did not, and
         at the Closing Date will not, contain any untrue statement of a
         material fact or omit to state a material fact necessary in order to
         make the statements therein, in the light of the circumstances under
         which they were made, not misleading; provided that the Company makes
         no representation and warranty with respect to the information
         contained in or omitted from the Disclosure Package or any amendment
         thereof or supplement thereto in reliance upon and in conformity with
         information furnished in writing to the Company by or on behalf of the
         Underwriter specifically for use in connection with the preparation of
         the Disclosure Package.

                  (e) The Company has been duly incorporated and is validly
         existing as a corporation under the laws of the State of Delaware and
         has corporate and other power and authority to own its properties and
         conduct its business, as now conducted by it, and to enter into and
         perform its obligations under this Agreement and the other Basic
         Documents to which it is a party.

                  (f) The Company is not aware of (i) any request by the
         Commission for any further amendment of the Registration Statement or
         the Basic Prospectus or for any additional information or (ii) the
         issuance by the Commission of any stop order suspending the
         effectiveness of the Registration Statement or the initiation of any
         proceedings for that purpose by the Commission.


                                       3


                  (g) This Agreement has been duly authorized, executed and
         delivered by the Company, and each of the other Basic Documents to
         which the Company is a party, when delivered by the Company, will have
         been duly authorized, executed and delivered by the Company, and will
         constitute a legal, valid and binding agreement of the Company,
         enforceable against the Company in accordance with its terms, subject,
         as to the enforcement of remedies, to applicable bankruptcy,
         insolvency, reorganization, moratorium, receivership and similar laws
         affecting creditors' rights generally and to general principles of
         equity (regardless of whether the enforcement of such remedies is
         considered in a proceeding in equity or at law), and except as rights
         to indemnity and contribution hereunder may be limited by federal or
         state securities laws or principles of public policy.

                  (h) The Company is not, and on the date on which the first
         bona fide offer of the Offered Certificates is made will not be, an
         "ineligible issuer," as defined in Rule 405 under the Act.

                  (i) On the Closing Date, the Basic Documents will conform to
         the description thereof contained in the Registration Statement, the
         Final Prospectus and the Disclosure Package; the Securities will have
         been duly and validly authorized and, when such Securities are duly and
         validly executed, issued and delivered in accordance with the Pooling
         and Servicing Agreement, and sold to the Underwriter as provided
         herein, will be validly issued and outstanding and entitled to the
         benefits of the Pooling and Servicing Agreement.

                  (j) As of the Closing Date, the representations and warranties
         of the Company set forth in the Pooling and Servicing Agreement will be
         true and correct.

                  (k) Neither the execution and delivery by the Company of this
         Agreement or any other of the Basic Documents nor the consummation by
         the Company of the transactions contemplated herein or therein, nor the
         issuance of the Securities or the public offering thereof as
         contemplated in the Final Prospectus or the Disclosure Package will
         conflict in any material respect with or result in a material breach
         of, or constitute a material default (with notice or passage of time or
         both) under, or result in the imposition of any lien, pledge, charge,
         of the property or assets of the Company (except as required or
         permitted pursuant thereto or hereto), pursuant to any material
         mortgage, indenture, loan agreement, contract or other instrument to
         which the Company is party or by which it is bound, nor will such
         action result in any violation of any provisions of any applicable law,
         administrative regulation or administrative or court decree, the
         certificate of incorporation or by-laws of the Company. The Company is
         not in violation of its certificate of incorporation, in default in any
         material respect in the performance or observance of any material
         obligation, agreement, covenant or condition contained in any contract,
         indenture, mortgage, loan agreement, note, lease, trust agreement,
         transfer and servicing agreement or other instrument to which a party
         or by which it may be bound, or to which any material portion of its
         property or assets is subject.

                  (l) No legal or governmental proceedings are pending to which
         the Company is a party or of which any property of the Company is
         subject, which if determined adversely to the Company would,
         individually or in the aggregate, have a material adverse effect on the
         financial position, stockholders' equity or results of operations of
         the Company; and to the best of the Company's knowledge, no such
         proceedings are threatened or contemplated by governmental authorities
         or threatened by others.


                                       4


                  (m) Since the date of which information is given in the
         Registration Statement, there has not been any material adverse change
         in the business or net worth of the Company.

                  (n) Any taxes, fees and other governmental charges in
         connection with the execution and delivery of the Basic Documents and
         the execution, delivery and sale of the Securities have been or will be
         paid at or prior to the Closing Date.

                  (o) No consent, approval, authorization or order of, or
         registration, filing or declaration with, any court or governmental
         agency or body is required, or will be required, in connection with (i)
         the execution and delivery by the Company of any Basic Document or the
         performance by the Company of any or (ii) the offer, sale or delivery
         of the Securities except such as shall have been obtained or made, as
         the case may be, or will be obtained or made, as the case may be, prior
         to the Closing Date, or will not materially adversely affect the
         ability of the Company to perform its obligations under any Basic
         Document.

                  (p) The Company possesses, and will possess, all material
         licenses, certificates, authorities or permits issued by the
         appropriate state, federal or foreign regulatory agencies or bodies
         necessary to conduct the business now conducted by it and as described
         in the Preliminary Prospectus, if any, Final Prospectus and the
         Disclosure Package, except to the extent that the failure to have such
         licenses, certificates, authorities or permits does not have a material
         adverse effect on the Securities or the financial condition of the
         Company, and the Company has not received, nor will have received as of
         each Closing Date, any notice of proceedings relating to the revocation
         or modification of any such license, certificate, authority or permit
         which, singly or in the aggregate, if the subject of an unfavorable
         decision, ruling or finding, would materially and adversely affect the
         conduct of its business, operations or financial condition.

                  (q) On the Closing Date, (i) the Company will have good and
         marketable title to the related Mortgage Loans being transferred by it
         to the Trust pursuant thereto, free and clear of any lien, (ii) the
         Company will not have assigned to any person any of its right, title or
         interest in such Mortgage Loans or in the Pooling and Servicing
         Agreement, and (iii) the Company will have the power and authority to
         sell such Mortgage Loans to the Trust, and upon execution and delivery
         of the Pooling and Servicing Agreement by the Trustee, the Company and
         the Servicer, the Trust will have good and marketable title thereto, in
         each case free of liens.

                  (r) The properties and businesses of the Company conform, and
         will conform, in all material respects, to the descriptions thereof
         contained in the Final Prospectus and the Disclosure Package.


                                       5


                  (s) The Company is not, and, after giving effect to the
         transactions contemplated by the Pooling and Servicing Agreement and
         the offering and sale of the Securities, neither the Company nor the
         Trust Fund will be, an "investment company", as defined in the
         Investment Company Act of 1940, as amended.

                  (t) It is not necessary in connection with the offer, sale and
         delivery of the Securities in the manner contemplated by this Agreement
         to qualify the Pooling and Servicing Agreement under the Trust
         Indenture Act of 1939, as amended (the "1939 Act").

                  (u) Other than the Final Prospectus, the Company (including
         its agents and representatives other than the Underwriter) has not
         made, used, prepared, authorized, approved or referred to and will not
         make, use, prepare, authorize, approve or refer to any "written
         communication" (as defined in Rule 405 under the Act) that constitutes
         an offer to sell or solicitation of an offer to buy the Securities
         other than (i) information included in the Disclosure Package (ii) any
         document not constituting a prospectus pursuant to Section 2(a)(10)(a)
         of the Act or Rule 134 under the Act or (iii) other written
         communication approved in writing in advance by the Underwriter.

                  (v) Any Issuer Free Writing Prospectus included in the
         Disclosure Package complied in all material respects with the Act and
         has been, or will be filed in accordance with Rule 433 under the Act
         (to the extent required thereby).

         SECTION 3. Purchase, Sale and Delivery of the Offered Certificates. On
the basis of the representations, warranties and agreements herein contained,
but subject to the terms and conditions herein set forth, the Company agrees to
issue and sell to the Underwriter, and the Underwriter agrees to purchase from
the Company, the aggregate Certificate Principal Balance of the Offered
Certificates set forth in Schedule II hereto, at the applicable purchase price
set forth in Schedule I hereto.

         The Company will deliver the Offered Certificates to the Underwriter,
against payment of the applicable purchase price therefor in same day funds
wired to such bank as may be designated by the Company, or by such other manner
of payment as may be agreed upon by the Company and the Underwriter, at the
offices of Hunton & Williams LLP, Charlotte, North Carolina, at 10:00 A.M.,
Eastern time, on February 28, 2006, or at such other place or time not later
than seven full business days thereafter as the Underwriter and the Company
determine, such time being referred to herein as the "Closing Date."

         The Offered Certificates so to be delivered will be in such
denominations and registered in such names as the Underwriter requests two full
business days prior to the Closing Date and will be made available at the
offices of Banc of America Securities LLC, Charlotte, North Carolina or, upon
the Underwriter's request, through the facilities of The Depository Trust
Company.

         SECTION 4. Offering by the Underwriter. It is understood that the
Underwriter proposes to offer the Offered Certificates subject to this Agreement
for sale to the public (which may include selected dealers) on the terms as set
forth in the Final Prospectus.


                                       6


         SECTION 5. Covenants of the Company. The Company hereby covenants and
agrees with the Underwriter that:

                  (a) Prior to the termination of the offering of the Offered
         Certificates, the Company will not file any amendment of the
         Registration Statement or supplement (including the Final Prospectus)
         to the Basic Prospectus unless the Company has furnished the
         Underwriter a copy for their review prior to filing and will not file
         any such proposed amendment or supplement to which the Underwriter
         reasonably objects. Subject to the foregoing sentence, the Company will
         cause the Final Prospectus to be filed with the Commission pursuant to
         Rule 424. The Company will advise the Underwriter promptly (i) when the
         Final Prospectus shall have been filed with the Commission pursuant to
         Rule 424, (ii) when any amendment to the Registration Statement
         relating to the Offered Certificates shall have become effective, (iii)
         of any request by the Commission for any amendment of the Registration
         Statement or amendment of or supplement to the Final Prospectus or for
         any additional information, (iv) of the issuance by the Commission of
         any stop order suspending the effectiveness of the Registration
         Statement or the institution or threatening of any proceeding for that
         purpose and (v) of the receipt by the Company of any notification with
         respect to the suspension of the qualification of the Offered
         Certificates for sale in any jurisdiction or the initiation or
         threatening of any proceeding for such purpose. The Company will use
         its best efforts to prevent the issuance of any such stop order and, if
         issued, to obtain as soon as possible the withdrawal thereof.

                  (b) If, at any time when a prospectus relating to the Offered
         Certificates is required to be delivered under the Act, any event
         occurs as a result of which the Final Prospectus as then amended or
         supplemented would include any untrue statement of a material fact or
         omit to state any material fact necessary to make the statements
         therein, in light of the circumstances under which they were made, not
         misleading, or if it shall be necessary to amend or supplement the
         Final Prospectus to comply with the Act or the Exchange Act or the
         respective rules thereunder, the Company promptly will prepare and file
         with the Commission, subject to the first sentence of paragraph (a) of
         this Section 5, an amendment or supplement which will correct such
         statement or omission or an amendment which will effect such compliance
         and will use its best efforts to cause any required post-effective
         amendment to the Registration Statement containing such amendment to be
         made effective as soon as possible.

                  (c) The Company will furnish to the Underwriter and counsel
         for the Underwriter, without charge, executed copies of the
         Registration Statement (including exhibits thereto) and each amendment
         thereto which shall become effective on or prior to the Closing Date
         and, so long as delivery of a prospectus by the Underwriter or dealers
         may be required by the Act, as many copies of the Final Prospectus and
         any amendments thereof and supplements thereto as the Underwriter may
         reasonably request. The Company will pay the expenses of printing all
         documents relating to the initial offering, provided that any
         additional expenses incurred in connection with the requirement of
         delivery of a market-making prospectus, if applicable, will be borne by
         the Underwriter.


                                       7


                  (d) The Company will furnish such information as may be
         required and otherwise cooperate in qualifying the Offered Certificates
         for sale under the laws of such jurisdictions as the Underwriter may
         reasonably designate and to maintain such qualifications in effect so
         long as required for the distribution of the Offered Certificates;
         provided, however, that the Company shall not be required to qualify to
         do business in any jurisdiction where it is not now so qualified or to
         take any action which would subject it to general or unlimited service
         of process in any jurisdiction where it is not now so subject.

         SECTION 6. Conditions to the Obligations of the Underwriter. The
obligations of the Underwriter to purchase the Offered Certificates shall be
subject to the accuracy of the representations and warranties on the part of the
Company contained herein as of the date hereof, as of the date of the
effectiveness of any amendment to the Registration Statement filed prior to the
Closing Date (including the filing of any document incorporated by reference
therein) and as of the Closing Date, to the accuracy of the statements of the
Company made in any certificates delivered pursuant to the provisions hereof, to
the performance by the Company of its obligations hereunder and to the following
additional conditions:

                  (a) The Underwriter shall have received from Deloitte & Touche
         LLP (i) a letter, dated the date hereof, confirming that they are
         independent public accountants within the meaning of the Act and the
         rules and regulations of the Commission promulgated thereunder and
         otherwise in form and substance reasonably satisfactory to the
         Underwriter and counsel to the Underwriter and (ii) if requested by the
         Underwriter, a letter dated the Closing Date, updating the letter
         referred to in clause (i) above, in form and substance reasonably
         satisfactory to the Underwriter and counsel for the Underwriter.

                  (b) All actions required to be taken and all filings required
         to be made by the Company under the Act prior to the sale of the
         Offered Certificates shall have been duly taken and made. At and prior
         to the Closing Date, no stop order suspending the effectiveness of the
         Registration Statement shall have been issued and no proceedings for
         that purpose shall have been instituted, or to the knowledge of the
         Company or the Underwriter, shall have been contemplated by the
         Commission.

                  (c) Subsequent to the execution and delivery of this
         Agreement, there shall not have occurred (i) any change, or any
         development involving a prospective change, in or affecting
         particularly the business or properties of the Company or the Servicer
         which, in the reasonable judgment of the Underwriter, materially
         impairs the investment quality of the Offered Certificates; (ii) any
         downgrading in the ratings of the securities of the Servicer by any
         "nationally recognized statistical rating organization" (as such term
         is defined for purposes of Rule 436(g) under the Act), or any public
         announcement that any such organization has under surveillance or
         review its ratings of any securities of the Servicer (other than an
         announcement with positive implications of a possible upgrading, and no
         implication of a possible downgrading, of such rating); (iii) any
         suspension or limitation of trading in securities generally on the New
         York Stock Exchange, or any setting of minimum prices for trading on
         such exchange; (iv) any banking moratorium declared by federal, North
         Carolina or New York authorities; or (v) any outbreak or escalation of
         major hostilities in which the United States is involved, any
         declaration of war by Congress or any other substantial national or
         international calamity or emergency if, in the reasonable judgment of
         the Underwriter, the effects of any such outbreak, escalation,
         declaration, calamity or emergency makes it impractical or inadvisable
         to proceed with completion of the sale of and payment for the Offered
         Certificates.


                                       8


                  (d) The Underwriter shall have received a certificate dated
         the Closing Date of an executive officer of the Company in which such
         officer shall state that, to the best of such officer's knowledge after
         reasonable inspection, (i) the representations and warranties of the
         Company contained in the Basic Documents are true and correct with the
         same force and effect as if made on the Closing Date and (ii) the
         Company has complied with all agreements and satisfied all conditions
         on its part to be performed or satisfied hereunder at or prior to the
         Closing Date.

                  (e) The Underwriter shall have received an opinion of
         reasonably acceptable counsel to the Servicer and the Trustee, dated
         the Closing Date, in form and substance satisfactory to the Underwriter
         and counsel for the Underwriter.

                  (f) The Underwriter shall have received an opinion of Hunton &
         Williams LLP, special counsel to the Company and Bank of America,
         National Association, dated the Closing Date, in form and substance
         satisfactory to the Underwriter and counsel for the Underwriter.

                  (g) The Underwriter shall have received copies of any opinions
         of counsel for the Company that the Company is required to deliver to
         any Rating Agency. Any such opinions shall be dated the Closing Date
         and addressed to the Underwriter or accompanied by reliance letters
         addressed to the Underwriter.

                  (h) The Underwriter shall have received from Hunton & Williams
         LLP, special counsel to the Underwriter, a letter addressed to the
         Underwriter dated the Closing Date with respect to the Final
         Prospectus, substantially to the effect that no facts have come to such
         counsel's attention in the course of its review of the Final Prospectus
         which causes it to believe that the Final Prospectus, as of the date of
         the Prospectus Supplement or the Closing Date, contained any untrue
         statement of a material fact or omitted to state a material fact
         required to be stated therein or necessary to make the statements
         therein, in the light of the circumstances under which they were made,
         not misleading; it being understood that such counsel need not express
         any view as to any information incorporated by reference in the Final
         Prospectus or as to the adequacy or accuracy of the financial,
         numerical, statistical or quantitative information included in the
         Final Prospectus.

                  (i) On or before the Closing Date, the Underwriter shall have
         received evidence satisfactory to it that each class of Offered
         Certificates has been given the ratings set forth on Schedule I hereto.

                  (j) At the Closing Date, the Certificates and the Pooling and
         Servicing Agreement will conform in all material respects to the
         descriptions thereof contained in the Final Prospectus.


                                       9


                  (k) The Underwriter shall not have discovered and disclosed to
         the Company on or prior to the Closing Date that the Registration
         Statement or the Final Prospectus or any amendment or supplement
         thereto contains an untrue statement of a fact or omits to state a fact
         which, in the opinion of counsel to the Underwriter, is material and is
         required to be stated therein or is necessary to make the statements
         therein not misleading.

                  (l) All corporate proceedings and other legal matters relating
         to the authorization, form and validity of this Agreement, the Pooling
         and Servicing Agreement, the Mortgage Loan Purchase Agreement, the
         Certificates, the Registration Statement and the Final Prospectus, and
         all other legal matters relating to this Agreement and the transactions
         contemplated hereby, shall be reasonably satisfactory in all respects
         to counsel for the Underwriter, and the Company shall have furnished to
         such counsel all documents and information that they may reasonably
         request to enable them to pass upon such matters.

                  (m) The Underwriter shall have received a certificate (upon
         which Hunton & Williams LLP shall be entitled to rely in rendering its
         opinions and letters under the Basic Documents) dated the Closing Date
         of an officer of the Trustee in which such officer shall state that, to
         the best of such officer's knowledge after reasonable investigation:
         (i) the Trustee is not an affiliate of any other entity listed as a
         transaction party in the Prospectus Supplement (ii) the information in
         the Prospectus Supplement related to the Trustee (the "Trustee
         Disclosure") includes (a) the Trustee's correct name and form of
         organization and (b) a discussion of the Trustee's experience serving
         as trustee for asset-backed securities transactions involving mortgage
         loans; and (iii) the Trustee Disclosure is true and correct in all
         material respects and nothing has come to his or her attention that
         that would lead such officer to believe that the Trustee Disclosure
         contains any untrue statement of material fact or omits to state a
         material fact necessary to make the statements therein not misleading.

                  (n) The Underwriter shall have received a certificate (upon
         which Hunton & Williams LLP shall be entitled to rely in rendering its
         opinions and letters under the Basic Documents) dated the Closing Date
         of an officer of First Franklin Financial Corporation (the
         "Originator") in which such officer shall state that, to the best of
         such officer's knowledge after reasonable investigation: (i) except as
         disclosed, the Originator is not an affiliate of any other entity
         listed as a transaction party in the Prospectus Supplement; (ii) the
         information in the Prospectus Supplement related to the Originator (the
         "Originator Disclosure") includes the Originator's correct name, form
         of organization and length of time originating mortgage loans; (iii)
         the description of the Originator's origination program includes (a)
         experience in originating mortgage loans, (b) size and composition of
         the Originator's origination portfolio, and (c) the Originator's
         credit-granting or underwriting criteria for the mortgage loans; (iv)
         except as set forth in the Originator Disclosure, no additional
         information regarding the Originator's origination program could have a
         material adverse affect in the performance of the pool assets or the
         Offered Certificates; and (v) the Originator Disclosure is true and
         correct in all material respects and nothing has come to his or her
         attention that that would lead such officer to believe that the
         Originator Disclosure contains any untrue statement of material fact or
         omits to state a material fact necessary to make the statements therein
         not misleading.


                                       10


                  (o) The Underwriter shall have received a certificate (upon
         which Hunton & Williams LLP shall be entitled to rely in rendering its
         opinions and letters under the Basic Documents) dated the Closing Date
         of an officer of the Servicer in which such officer shall state that,
         to the best of such officer's knowledge after reasonable investigation:
         (i) except as disclosed, the Servicer is not an affiliate of any other
         entity listed as a transaction party in the Prospectus Supplement; (ii)
         the information in the Prospectus Supplement related to the Servicer
         (the "Servicer Disclosure") includes (a) the Servicer's correct name
         and form of organization, (b) the correct length of time that the
         Servicer has been servicing mortgage loans; and (c) a discussion of the
         Servicer's experience in servicing mortgage loans; (iii) except as set
         forth in the Servicer Disclosure, (a) there are no other servicers
         responsible for calculating or making distributions to the holders of
         the Offered Certificates, performing work-outs or foreclosures, or any
         other material aspect of servicing the mortgage loans, (b) there have
         been no material changes to the Servicer's servicing policies and
         procedures during the last three years, (c) no additional information
         regarding the Servicer's financial condition could have a material
         affect on performance of the Offered Certificates, (d) no commingling
         of funds on deposit in collection accounts will be permitted by the
         Servicer, (e) no additional information with respect to any special or
         unique factors involved in servicing the mortgage loans could have a
         material affect on performance of the Offered Certificates, and (f) no
         additional information with respect to the Servicer's process for
         handling delinquencies, losses, bankruptcies and recoveries could have
         a material affect on performance of the Offered Certificates; (iv) for
         the Servicer identified in the Prospectus Supplement as responsible for
         calculating or making distributions to the holders of the Offered
         Certificates, performing work-outs or foreclosures, or any other
         material aspect of servicing the mortgage loans, the certifications in
         clauses (ii) and (iii) above are made with respect to the Servicer; and
         (v) the Servicer Disclosure is true and correct in all material
         respects and nothing has come to his or her attention that that would
         lead such officer to believe that the Servicer Disclosure contains any
         untrue statement of material fact or omits to state a material fact
         necessary to make the statements therein not misleading.

         The Company will provide or cause to be provided to the Underwriter
such conformed copies of such opinions, certificates, letters and documents as
the Underwriter may reasonably request.

         All opinions, letters, evidence and certificates mentioned above or
elsewhere in this Agreement shall be deemed to be in compliance with the
provisions hereof only if they are in form and substance reasonably satisfactory
to counsel for the Underwriter.

         If any condition specified in this Section 6 shall not have been
fulfilled when and as required to be fulfilled, this Agreement may be terminated
by the Underwriter by notice to the Company at any time at or prior to the
Closing Date, and such termination shall be without liability of any party to
any other party except as provided in Section 7.


                                       11


         SECTION 7. Reimbursement of the Underwriter's Expenses. If the sale of
the Offered Certificates provided for herein is not consummated because any
condition to the obligations of the Underwriter set forth in Section 6 hereof is
not satisfied or because of any refusal, inability or failure on the part of the
Company to perform any agreement herein or comply with any provision hereof
other than by reason of a default by the Underwriter, the Company will reimburse
the Underwriter upon demand for all out-of-pocket expenses (including reasonable
fees and disbursements of counsel) that shall have been reasonably incurred by
the Underwriter in connection with the proposed purchase and sale of the Offered
Certificates.

         SECTION 8. Indemnification and Contribution. The Company agrees to
indemnify and hold harmless the Underwriter and any person who controls the
Underwriter within the meaning of either the Act or the Exchange Act against any
and all losses, claims, damages or liabilities, joint or several, to which they
or either of them may become subject under the Act, the Exchange Act or other
federal or state statutory law or regulation, at common law or otherwise,
insofar as such losses, claims, damages or liabilities (or actions in respect
thereof) arise out of or are based upon (1) any untrue statement or alleged
untrue statement of a material fact contained in the Registration Statement for
the registration of the Offered Certificates as originally filed or in any
amendment thereof, or in the Basic Prospectus or the Final Prospectus or the
Disclosure Package, or in any amendment thereof or supplement thereto, or arise
out of or are based upon the omission or alleged omission to state therein a
material fact required to be stated therein or necessary to make the statements
therein, in light of the circumstances under which they were made, not
misleading, (2) any untrue statement or alleged untrue statement of a material
fact contained in any Issuer Free Writing Prospectus or any Issuer Information
(as defined in Section 12(b)) contained in any Free Writing Prospectus prepared
by or on behalf of the Underwriter or in any Free Writing Prospectus which is
required to be filed pursuant to Section 12(e) or Section 12(g), or the omission
or alleged omission to state a material fact required to make the statements
therein, in light of the circumstances under which they were made, not
misleading, which was not corrected by information subsequently supplied by the
Depositor to the Underwriter at any time prior to the time of sale, and agrees
to reimburse the Underwriter and any such controlling person for any legal or
other expenses reasonably incurred by them in connection with investigating or
defending any such loss, claim, damage, liability or action and (3) any static
pool information prepared by the Company and incorporated by reference into a
prospectus or Free Writing Prospectus in connection with the offering of the
Offered Certificates, to the extent not included above; provided, however, that
(i) the Company will not be liable in any such case to the extent that any such
loss, claim, damage or liability arises out of or is based upon any such untrue
statement or alleged untrue statement or omission or alleged omission made (A)
therein in reliance upon and in conformity with written information furnished to
the Company by or on behalf of the Underwriter specifically for use in
connection with the preparation thereof or (B) in any Current Report or any
amendment or supplement thereof, and (ii) such indemnity with respect to the
Prospectus shall not inure to the benefit of the Underwriter (or any person
controlling the Underwriter) from whom the person asserting any such loss,
claim, damage or liability purchased the Offered Certificates which are the
subject thereof if such person did not receive a copy of the Final Prospectus
(or the Final Prospectus as amended or supplemented) excluding documents
incorporated therein by reference at or prior to the confirmation of the sale of
such Offered Certificates to such person in any case where such delivery is
required by the Act and the untrue statement or omission of a material fact
contained in the Basic Prospectus was corrected in the Final Prospectus (or the
Final Prospectus as amended or supplemented). This indemnity agreement will be
in addition to any liability which the Company may otherwise have.


                                       12


                  (a) The Underwriter agrees to indemnify and hold harmless the
         Company, each of its directors, each of its officers who signs the
         Registration Statement and each person who controls the Company within
         the meaning of either the Act or the Exchange Act, to the same extent
         as the foregoing indemnity from the Company to the Underwriter, but
         only with reference to (A) written information relating to the
         Underwriter furnished to the Company by or on behalf of the Underwriter
         specifically for use in the preparation of the documents referred to in
         the foregoing indemnity, or (B) any Free Writing Prospectus (as defined
         in Section 12(a)) prepared by or on behalf of the Underwriter,
         furnished to the Company by the Underwriter pursuant to Section 12 and
         incorporated by reference in the Registration Statement or the Final
         Prospectus, except that no such indemnity shall be available for any
         losses, claims, damages, liabilities or actions in respect thereof
         resulting from any error in any Issuer Information (as defined in
         Section 12(b)) (an "Issuer Error") furnished by the Company to the
         Underwriter in writing or by electronic transmission that was used in
         the preparation of any Free Writing Prospectus or ABS Informational and
         Computational Material, other than an Issuer Error as to which, prior
         to the time of the sale of the Offered Certificates to the person
         asserting a claim, the Company notified the Underwriter in writing of
         the Issuer Error or provided in written or electronic form information
         superseding or correcting such Issuer Error (in any such case, a
         "Corrected Issuer Error"), and the Underwriter failed to notify such
         person thereof or to deliver such person a corrected Free Writing
         Prospectus. This indemnity agreement will be in addition to any
         liability which the Underwriter may otherwise have. The Company
         acknowledges that the statements set forth in the Prospectus Supplement
         in the first sentence of the last paragraph on the cover page and in
         the second, third and fourth paragraphs under the heading "Method of
         Distribution" constitute the only information furnished in writing by
         or on behalf of the Underwriter for inclusion in the documents referred
         to in the foregoing indemnity (other than any Free Writing Prospectus
         furnished to the Company by the Underwriter).

                  (b) Promptly after receipt by an indemnified party under this
         Section 8 of notice of the commencement of any action, such indemnified
         party will, if a claim in respect thereof is to be made against the
         indemnifying party under this Section 8, notify the indemnifying party
         in writing of the commencement thereof; but the omission so to notify
         the indemnifying party will not relieve it from any liability which it
         may have to any indemnified party otherwise than under this Section 8.
         In case any such action is brought against any indemnified party, and
         it notifies the indemnifying party of the commencement thereof, the
         indemnifying party will be entitled to participate therein, and, to the
         extent that it may elect by written notice delivered to the indemnified
         party promptly after receiving the aforesaid notice from such
         indemnified party, to assume the defense thereof, with counsel
         reasonably satisfactory to such indemnified party; provided, however,
         that if the defendants in any such action include both the indemnified
         party and the indemnifying party and the indemnified party shall have
         reasonably concluded that there may be legal defenses available to it
         and/or other indemnified parties which are different from or additional
         to those available to the indemnifying party, the indemnified party or
         parties shall have the right to select separate counsel to assert such
         legal defenses and to otherwise participate in the defense of such
         action on behalf of such indemnified party or parties. Upon receipt of
         notice from the indemnifying party to such indemnified party of its
         election so to assume the defense of such action and approval by the
         indemnified party of counsel, the indemnifying party will not be liable
         to such indemnified party under this Section 8 for any legal or other
         expenses subsequently incurred by such indemnified party in connection
         with the defense thereof unless (i) the indemnified party shall have
         employed separate counsel in connection with the assertion of legal
         defenses in accordance with the proviso to the next preceding sentence
         (it being understood, however, that the indemnifying party shall not be
         liable for the expenses of more than one separate counsel, approved by
         the Underwriter in the case of subparagraph (a), representing the
         indemnified parties under subparagraph (a) who are parties to such
         action), (ii) the indemnifying party shall not have employed counsel
         reasonably satisfactory to the indemnified party to represent the
         indemnified party within a reasonable time after notice of commencement
         of the action or (iii) the indemnifying party has authorized the
         employment of counsel for the indemnified party at the expense of the
         indemnifying party; and except that if clause (i) or (iii) is
         applicable, such liability shall be only in respect of the counsel
         referred to in such clause (i) or (iii).


                                       13


                  (c) To provide for just and equitable contribution in
         circumstances in which the indemnification provided for in paragraphs
         (a) or (b) of this Section 8 is due in accordance with its terms but is
         for any reason held by a court to be unavailable from the Company or
         the Underwriter on the grounds of policy or otherwise, the Company or
         the Underwriter shall contribute to the aggregate losses, claims,
         damages and liabilities (including legal or other expenses reasonably
         incurred in connection with investigating or defending same) to which
         the Company or the Underwriter may be subject, as follows:

                           (i) in the case of any losses, claims, damages and
                  liabilities (or actions in respect thereof) which do not arise
                  out of or are not based upon any untrue statement or omission
                  of a material fact in any Free Writing Prospectus, in such
                  proportion as is appropriate to reflect the relative benefit
                  received by the Company or the Underwriter; and

                           (ii) in the case of any losses, claims, damages and
                  liabilities (or actions in respect thereof) which arise out of
                  or are based upon any untrue statement or omission of a
                  material fact in any Free Writing Prospectus, in such
                  proportion as is appropriate to reflect the relative fault of
                  the Company and the Underwriter in connection with the
                  statements or omissions which resulted in such losses, claims,
                  damages or liabilities (or actions in respect thereof) as well
                  as any other relevant equitable considerations. The relative
                  fault shall be determined by reference to, among other things,
                  whether the untrue or alleged untrue statement of a material
                  fact or the omission or alleged omission to state a material
                  fact in such Free Writing Prospectus results from information
                  prepared by the Company or the Underwriter and the parties'
                  relative intent, knowledge, access to information and
                  opportunity to correct or prevent such statement or omission.

Notwithstanding anything to the contrary in this paragraph (c), no person guilty
of fraudulent misrepresentation (within the meaning of Section 11(f) of the Act)
shall be entitled to contribution from any person who was not guilty of such
fraudulent misrepresentation. For purposes of this Section 8, each person who
controls the Underwriter within the meaning of either the Act or the Exchange
Act shall have the same rights to contribution as the Underwriter and each
person who controls the Company within the meaning of either the Act or the
Exchange Act, and each officer of the Company who shall have signed the
Registration Statement and each director of the Company shall have the same
rights to contribution as the Company, subject in each case to the preceding
sentence of this paragraph (c). Any party entitled to contribution will,
promptly after receipt of notice of commencement of any action, suit or
proceeding against such party in respect of which a claim for contribution may
be made against another party or parties under this paragraph (c), notify such
party or parties from whom contribution may be sought, but the omission to so
notify such party or parties shall not relieve the party or parties from whom
contribution may be sought from any other obligation it or they may have
hereunder or otherwise than under this paragraph (c).


                                       14


         SECTION 9. [Reserved.]

         SECTION 10. Representations and Indemnities to Survive.

         The respective agreements, representations, warranties, indemnities and
other statements of the Company and its respective officers and of the
Underwriter set forth in or made pursuant to this Agreement will remain in full
force and effect, regardless of any investigation made by or on behalf of the
Underwriter or the Company or any of the officers, directors or controlling
persons referred to in Section 8 hereof, and will survive delivery of and
payment for the Offered Certificates. The provisions of Sections 7 and 8 hereof
and this Section 10 shall survive the termination or cancellation of this
Agreement.

         SECTION 11. Effectiveness of Agreement and Termination. This Agreement
shall become effective upon the execution and delivery hereof by the parties
hereto.

         This Agreement shall be subject to termination in the absolute
discretion of the Underwriter, by notice given to the Company prior to delivery
of and payment for the Certificates, if prior to such time (i) trading in
securities generally on the New York Stock Exchange shall have been suspended or
limited or minimum prices shall have been established on such Exchange, (ii) a
banking moratorium shall have been declared by federal authorities or (iii)
there shall have occurred any outbreak or material escalation of hostilities or
other calamity or crisis the effect of which on the financial markets of the
United States is such as to make it, in the reasonable judgment of the
Underwriter, impracticable to market the Offered Certificates.

SECTION 12.       Offering Communications; Free Writing Prospectuses.

                  (a) Unless preceded or accompanied by a prospectus satisfying
         the requirements of Section 10(a) of the Act, the Underwriter shall not
         convey or deliver any written communication to any person in connection
         with the initial offering of the Certificates, unless such written
         communication (i) is made in reliance on Rule 134 under the Act, (ii)
         constitutes a prospectus satisfying the requirements of Rule 430B under
         the Act or (iii) constitutes a Free Writing Prospectus. Without
         limitation thereby, without the prior written consent of the Company
         (which consent may be withheld for any reason), the Underwriter shall
         not convey or deliver in connection with the initial offering of the
         Certificates any "ABS informational and computational material," as
         defined in Item 1101(a) of Regulation AB under the Act ("ABS
         Informational and Computational Material"), in reliance upon Rules 167
         and 426 under the Act.


                                       15


                  (b) (i) The Underwriter shall deliver to the Company, no later
         than two business days prior to the date of first use thereof, (A) any
         Free Writing Prospectus prepared by or on behalf of the Underwriter
         that contains any "issuer information," as defined in Rule 433(h) under
         the Act ("Issuer Information"), and (B) any Free Writing Prospectus or
         portion thereof that contains only a description of the final terms of
         the Certificates.

                           (ii) Notwithstanding the provisions of Section
                  12(b)(i), any Free Writing Prospectus described therein that
                  contains only ABS Informational and Computational Material,
                  may be delivered by the Underwriter to the Company not later
                  than the later of (a) two business days prior to the due date
                  for filing of the Prospectus pursuant to Rule 424(b) under the
                  Act or (b) the date of first use of such Free Writing
                  Prospectus.

                  (c) The Underwriter represents and warrants to the Company
         that the Free Writing Prospectuses to be furnished to the Company by
         the Underwriter pursuant to Section 12(b)(i) or (ii) will constitute
         all Free Writing Prospectuses of the type described therein that were
         furnished to prospective investors by the Underwriter in connection
         with its offer and sale of the Certificates.

                  (d) The Underwriter represents and warrants to the Company
         that each Free Writing Prospectus required to be provided by it to the
         Company pursuant to Section 12(b)(i) or (ii) did not, as of the date
         such Free Writing Prospectus was conveyed or delivered to any
         prospective investor, include any untrue statement of a material fact
         or omit any material fact required to be stated therein necessary to
         make the statements contained therein, in light of the circumstances
         under which they were made, not misleading; provided however, that the
         Underwriter makes no representation to the extent such misstatements or
         omissions were the result of any inaccurate Issuer Information supplied
         by the Company to the Underwriter which information was not corrected
         by information subsequently supplied by the Company to the Underwriter
         prior to the sale to the investor of the Certificates which resulted in
         a loss, claim, damage or liability arising out of a based upon such
         misstatement or omission.

                  (e) The Company agrees to file with the Commission the
         following:

                           (i) Any Free Writing Prospectus that constitutes an
                  "issuer free writing prospectus," as defined in Rule 433(h)
                  under the Act;

                           (ii) Any Free Writing Prospectus or portion thereof
                  delivered by the Underwriter to the Company pursuant to
                  Section 12(b) hereof; and

                           (iii) Any Free Writing Prospectus for which the
                  Company or any person acting on its behalf provided,
                  authorized or approved information that is prepared and
                  published or disseminated by a person unaffiliated with the
                  Company or any other offering participant that is in the
                  business of publishing, radio or television broadcasting or
                  otherwise disseminating communications.


                                       16


                  (f) Any Free Writing Prospectus required to be filed pursuant
         to Section 12(e) by the Company may be filed with the Commission not
         later than the date of first use of the Free Writing Prospectus, except
         that:

                           (i) any Free Writing Prospectus or portion thereof
                  required to be filed that contains only the description of the
                  final terms of the Certificates may be filed by the Company
                  within two days of the later of the date such final terms have
                  been established for all classes of Certificates and the date
                  of first use;

                           (ii) any Free Writing Prospectus or portion thereof
                  required to be filed that contains only ABS Informational and
                  Computational Material may be filed by the Company with the
                  Commission not later than the later of the due date for filing
                  the final Prospectus relating to the Certificates pursuant to
                  Rule 424(b) under the Act or two business days after the first
                  use of such Free Writing Prospectus;

                           (iii) any Free Writing Prospectus required to be
                  filed pursuant to Section 12(e)(iii) may, if no payment has
                  been made or consideration has been given by or on behalf of
                  the Company for the Free Writing Prospectus or its
                  dissemination, be filed by the Company with the Commission not
                  later than four business days after the Company becomes aware
                  of the publication, radio or television broadcast or other
                  dissemination of the Free Writing Prospectus; and

                           (iv) the Company shall not be required to file (A)
                  Issuer Information contained in any Free Writing Prospectus of
                  an offering participant other than the Issuer, if such
                  information is included or incorporated by reference in a
                  prospectus or Free Writing Prospectus previously filed with
                  the Commission that relates to the offering of the
                  Certificates, or (B) any Free Writing Prospectus or portion
                  thereof that contains a description of the Certificates or the
                  offering of the Certificates which does reflect the final
                  terms thereof.

                  (g) The Underwriter shall file with the Commission any Free
         Writing Prospectus that is used or referred to by it and distributed by
         or on behalf of the Underwriter in a manner reasonably designed to lead
         to its broad, unrestricted dissemination not later than the date of the
         first use of such Free Writing Prospectus.

                  (h) Notwithstanding the provisions of Section 12(g), the
         Underwriter shall file with the Commission any Free Writing Prospectus
         for which the Underwriter or any person acting on its behalf provided,
         authorized or approved information that is prepared and published or
         disseminated by a person unaffiliated with the Company or any other
         offering participant that is in the business of publishing, radio or
         television broadcasting or otherwise disseminating written
         communications and for which no payment was made or consideration given
         by or on behalf of the Company or any other offering participant, not
         later than four business days after the Underwriter becomes aware of
         the publication, radio or television broadcast or other dissemination
         of the Free Writing Prospectus.


                                       17


                  (i) Notwithstanding the provisions of Sections 12(e) and
         12(g), neither the Company nor the Underwriter shall be required to
         file any Free Writing Prospectus that does not contain substantive
         changes from or additions to a Free Writing Prospectus previously filed
         with the Commission.

                  (j) The Company and the Underwriter each agree that any Free
         Writing Prospectuses prepared by the Underwriter shall contain the
         following legend and any other legend that the Underwriter shall deem
         necessary or appropriate:

                           The depositor has filed a registration statement
                  (including a prospectus) with the SEC for the offering to
                  which this communication relates. Before you invest, you
                  should read the prospectus in that registration statement and
                  other documents the depositor has filed with the SEC for more
                  complete information about the issuer and this offering. You
                  may get these documents for free by visiting EDGAR on the SEC
                  Web site at www.sec.gov. Alternatively, the issuer, any
                  underwriter or any dealer participating in the offering will
                  arrange to send you the prospectus if you request it by
                  calling toll-free 1-800-294-1322 or you e-mail a request to
                  dg.prospectus_distribution@bofasecurities.com. The securities
                  may not be suitable for all investors. Banc of America
                  Securities LLC and its affiliates may acquire, hold or sell
                  positions in these securities, or in the related derivatives,
                  and may have an investment or commercial banking relationship
                  with the issuer.

                  The asset-backed securities referred to in these materials,
                  and the asset pools backing them, are subject to modification
                  or revision (including the possibility that one or more
                  classes of securities may be split, combined or eliminated at
                  any time prior to issuance or availability of a final
                  prospectus) and are offered on a "when, as and if issued"
                  basis. You understand that, when you are considering the
                  purchase of these securities, a contract of sale will come
                  into being no sooner than the date on which the relevant class
                  has been priced and we have confirmed the allocation of
                  securities to be made to you; any "indications of interest"
                  expressed by you, and any "soft circles" generated by us, will
                  not create binding contractual obligations for you or us.

                  Because the asset-backed securities are being offered on a
                  "when, as and if issued" basis, any contract of sale will
                  terminate, by its terms, without any further obligation or
                  liability between us, if the securities themselves, or the
                  particular class to which the contract relates, are not
                  issued. Because the asset-backed securities are subject to
                  modification or revision, any such contract also is
                  conditioned upon the understanding that no material change
                  will occur with respect to the relevant class of securities
                  prior to the closing date. If a material change does occur
                  with respect to such class, our contract will terminate, by
                  its terms, without any further obligation or liability between
                  us (the "Automatic Termination"). If an Automatic Termination
                  occurs, we will provide you with revised offering materials
                  reflecting the material change and give you an opportunity to
                  purchase such class. To indicate your interest in purchasing
                  the class, you must communicate to us your desire to do so
                  within such timeframe as may be designated in connection with
                  your receipt of the revised offering materials.


                                       18


                  The information contained in these materials may be based on
                  assumptions regarding market conditions and other matters as
                  reflected herein. Bank of America Securities LLC (the
                  "Underwriter") makes no representation regarding the
                  reasonableness of such assumptions or the likelihood that any
                  such assumptions will coincide with actual market conditions
                  or events, and these materials should not be relied upon for
                  such purposes. The Underwriter and its affiliates, officers,
                  directors, partners and employees, including persons involved
                  in the preparation or issuance of these materials, may, from
                  time to time, have long or short positions in, and buy and
                  sell, the securities mentioned herein or derivatives thereof
                  (including options). Information in these materials is current
                  as of the date appearing on the material only. Information in
                  these materials regarding any securities discussed herein
                  supersedes all prior information regarding such securities.
                  These materials are not to be construed as an offer to sell or
                  the solicitation of any offer to buy any security in any
                  jurisdiction where such an offer or solicitation would be
                  illegal.

                  This free writing prospectus is being delivered to you solely
                  to provide you with information about the offering of the
                  securities referred to in this free writing prospectus and to
                  solicit an offer to purchase the securities, when, as and if
                  issued. Any such offer to purchase made by you will not be
                  accepted and will not constitute a contractual commitment by
                  you to purchase any of the securities until we have accepted
                  your offer to purchase securities. You may withdraw your offer
                  to purchase securities at any time prior to our acceptance of
                  your offer.

                  The information in this free writing prospectus supersedes
                  information contained in any prior similar free writing
                  prospectus relating to these securities prior to the time of
                  your commitment to purchase.


                                       19


                  This free writing prospectus is not an offer to sell or
                  solicitation of an offer to buy these securities in any state
                  where such offer, solicitation or sale is not permitted.

The Company and the Underwriter each agree that any Free Writing Prospectus
prepared by the Underwriter and that is not an Issuer Free Writing Prospectus or
that does not contain Issuer Information shall also contain the following
legend:

                  Neither the issuer of the securities nor any of its affiliates
                  prepared, provided, approved or verified any statistical or
                  numerical information presented herein, although that
                  information may be based in part on loan level data provided
                  by the issuer or its affiliates.

                  (k) The Company and the Underwriter agree to retain all Free
         Writing Prospectuses that they have used and that are not required to
         be filed pursuant to this Section 12 for a period of three years
         following the initial bona fide offering of the Certificates.

                  (l) The Underwriter covenants with the Depositor that after
         the final Prospectus is available the Underwriter shall not distribute
         any written information concerning the Offered Certificates to a
         prospective purchaser of Offered Certificates unless such information
         is preceded or accompanied by the final Prospectus.

         SECTION 13. Notices. All notices and other communications hereunder
shall be in writing and shall be deemed to have been duly given if mailed or
transmitted by any standard form of telecommunication. Notices to BAS shall be
directed to Banc of America Securities LLC, 214 North Tryon Street,
NC1-027-21-04, Charlotte, North Carolina 28255, Attention: Juanita L.
Deane-Warner; notices to the Company shall be directed to it at Asset Backed
Funding Corporation, 100 North Tryon Street, 11th Floor, Charlotte, North
Carolina 28255, Attention: Associate General Counsel, with a copy to the
Treasurer.

         SECTION 14. Parties. This Agreement shall inure to the benefit of and
be binding upon the Company, the Underwriter, any controlling persons referred
to herein and their respective successors and assigns. Nothing expressed or
mentioned in this Agreement is intended or shall be construed to give any other
person, firm or corporation any legal or equitable right, remedy or claim under
or in respect of this Agreement or any provision herein contained. No purchaser
of Offered Certificates from the Underwriter shall be deemed to be a successor
by reason merely of such purchase.

         SECTION 15. APPLICABLE LAW. THIS AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, AND THE OBLIGATIONS, RIGHTS
AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH
SUCH LAWS, WITHOUT GIVING EFFECT TO PRINCIPLES OF CONFLICTS OF LAW (BUT WITH
REFERENCE TO SECTION 5-1401 OF THE NEW YORK GENERAL OBLIGATIONS LAW, WHICH BY
ITS TERMS APPLIES TO THIS AGREEMENT).


                                       20


         SECTION 16. No Advisory or Fiduciary Responsibility. The Company
acknowledges and agrees that: (i) the purchase and sale of the Offered
Certificates pursuant to this Agreement, including the determination of the
public offering price of the Offered Certificates and any related discounts and
commissions, is an arm's-length commercial transaction between the Company, on
the one hand, and the Underwriter on the other hand, and the Company is capable
of evaluating and understanding and understands and accepts the terms, risks and
conditions of the transactions contemplated by this Agreement; (ii) in
connection with each transaction contemplated hereby and the process leading to
such transaction the Underwriter is and has been acting solely as a principal
and is not the agent or fiduciary of the Company or its affiliates,
stockholders, creditors or employees or any other party; (iii) the Underwriter
has not assumed, nor will it assume, an advisory or fiduciary responsibility in
favor of the Company respect to any of the transactions contemplated hereby or
the process leading thereto (irrespective of whether the Underwriter has advised
or is currently advising the Company on other matters) or any other obligation
to the Company except the obligations expressly set forth in this Agreement;
(iv) the Underwriter and its affiliates may be engaged in a broad range of
transactions that involve interests that differ from those of the Company and
that the Underwriter has no obligation to disclose any of such interests by
virtue of any fiduciary or advisory relationship; and (v) the Underwriter has
not provided any legal, accounting, regulatory or tax advice with respect to the
offering contemplated hereby and the Company has consulted its own legal,
accounting, regulatory and tax advisors to the extent it deemed appropriate.

         The Company hereby waives and releases, to the fullest extent permitted
by law, any claims that the Company may have against the Underwriter with
respect to any breach or alleged breach of fiduciary duty.

         SECTION 17. Miscellaneous.

                  (a) This Agreement supersedes all prior agreements and
         understandings (whether written or oral) between the Company and the
         Underwriter with respect to the subject matter hereof.

                  (b) Neither this Agreement nor any term hereof may be changed,
         waived, discharged or terminated except by a writing signed by the
         party against whom enforcement of such change, waiver, discharge or
         termination is sought.

                  (c) This Agreement may be signed in any number of counterparts
         each of which shall be deemed an original, which taken together shall
         constitute one and the same instrument.

                  (d) The headings of the Sections of this Agreement have been
         inserted for convenience of reference only and shall not be deemed a
         part of this Agreement.

         SECTION 18. Non-Petition.

         The Underwriter hereby agrees not to cause or participate in the filing
of a petition in bankruptcy against the Company for the non-payment to the
Underwriter of any amounts provided by this Agreement or otherwise until one
year and one day after the payment in full of all amounts due on the
Certificates in accordance with the terms of the Pooling and Servicing
Agreement.


                                       21


         If the foregoing is in accordance with your understanding of our
agreement, please sign this Agreement and return it to us.

                                            Very truly yours,

                                            ASSET BACKED FUNDING CORPORATION

                                            By:  /s/ Bruce W. Good
                                                 ---------------------------
                                            Name:  Bruce W. Good
                                            Title: Vice President




The foregoing Agreement is hereby
confirmed and accepted as of the date
first written above.


BANC OF AMERICA SECURITIES LLC

By:      /s/ Juanita L. Deane-Warner
   -----------------------------------------
Name:  Juanita L. Deane-Warner
Title: Vice President



                                   SCHEDULE I


Offered Certificates:            Class A-1, Class A-2, Class A-3, Class A-4,
- --------------------             Class M-1, Class M-2, Class M-3, Class M-4,
                                 Class M-5, Class M-6, Class M-6, Class M-7,
                                 Class M-8, Class M-9 and Class M-10.

Registration Statement
File Number:                     333-127970
- -----------


Initial Certificate Principal Balance of the Offered Certificates:
- -----------------------------------------------------------------


                                                         Initial Class
          Class                                       Certificate Balance
- ---------------------------                       ---------------------------
        Class A-1                                        $152,118,000
        Class A-2                                         $79,481,000
        Class A-3                                         $94,509,000
        Class A-4                                         $27,777,000
        Class M-1                                         $25,852,000
        Class M-2                                         $21,951,000
        Class M-3                                         $10,731,000
        Class M-4                                          $7,804,000
        Class M-5                                          $9,268,000
        Class M-6                                          $6,829,000
        Class M-7                                         $10,000,000
        Class M-8                                          $8,048,000
        Class M-9                                          $5,609,000
        Class M-10                                         $8,293,000

Purchase Price:                             $466,583,268.85
- --------------


                                      I-1


Classes of Book-Entry
Offered Certificates:            Class A-1, Class A-2, Class A-3, Class A-4,
- --------------------             Class M-1, Class M-2, Class M-3, Class M-4,
                                 Class M-5, Class M-6, Class M-6, Class M-7,
                                 Class M-8, Class M-9 and Class M-10.

Description of Mortgage
Loans:                           A pool of fixed and variable rate, first lien
- -----                            residential mortgage loans having an aggregate
                                 principal balance as of the Cut-off Date of
                                 approximately $487,781,534. The Mortgage Loans
                                 are secured by one- to four-family residential
                                 properties.

Denominations:                   The Offered Certificates listed above under
- -------------                    Classes of Book-Entry Certificates will be
                                 issued in book-entry form. Each such Class of
                                 Offered Certificates will be evidenced by one
                                 or more certificates registered in the name of
                                 Cede & Co. ("Cede") in the aggregate amount
                                 equal to the initial Certificate Principal
                                 Balance of such Class. Interests in such
                                 Classes of Offered Certificates issued in the
                                 name of Cede may be purchased by investors in
                                 minimum denominations of $25,000 and integral
                                 multiples of $1.

Cut-off Date:                    February 1, 2006.
- ------------

Pricing Date:                    10:39 A.M., Eastern time, February 17, 2006.
- ------------

Certificate Interest Rate:
- -------------------------

          Class                     Certificate Interest Rate(1)
- -------------------------        ----------------------------------
        Class A-1                         LIBOR + 0.07% (2)
        Class A-2                         LIBOR + 0.13% (2)
        Class A-3                         LIBOR + 0.19% (2)
        Class A-4                         LIBOR + 0.30% (2)
        Class M-1                         LIBOR + 0.37% (3)
        Class M-2                         LIBOR + 0.40% (3)
        Class M-3                         LIBOR + 0.44% (3)
        Class M-4                         LIBOR + 0.51% (3)
        Class M-5                         LIBOR + 0.54% (3)
        Class M-6                         LIBOR + 0.67% (3)
        Class M-7                         LIBOR + 1.25% (3)
        Class M-8                         LIBOR + 1.45% (3)
        Class M-9                         LIBOR + 2.50% (3)
        Class M-10                        LIBOR + 2.50% (3)


                                      I-2


(1)  The interest accrual period for any distribution date and each class of
     Offered Certificates will be the period from and including the preceding
     distribution date, or in the case of the first distribution date, from the
     closing date, through and including the day prior to the current
     distribution date, and calculations of interest will be made on the basis
     of the actual number of days in the interest accrual period and on a
     360-day year.

(2)  During each interest accrual period, each class of these Offered
     Certificates will accrue interest at a floating rate equal to one-month
     LIBOR as of the related LIBOR determination date plus the margin rate per
     annum specified in this table for that class, subject to an interest rate
     cap for such class. After the optional termination date, the margin rate
     for each of the classes of these Offered Certificates will increase to 2
     times their initial margin rates for such class.

(3)  During each interest accrual period, each class of these Offered
     Certificates will accrue interest at a floating rate equal to one-month
     LIBOR as of the related LIBOR determination date plus the margin rate per
     annum specified in this table for that class, subject to an interest rate
     cap for such class. After the optional termination date, the margin rate
     for each of the classes of these Offered Certificates will increase to 1.5
     times their initial margin rates for such class.

Offered Certificate Ratings:
- ---------------------------
            Class                Fitch             Moody's             S&P
            -----                -----             -------             ---
          Class A-1               AAA                Aaa               AAA
          Class A-2               AAA                Aaa               AAA
          Class A-3               AAA                Aaa               AAA
          Class A-4               AAA                Aaa               AAA
          Class M-1               AA+                Aa1               AA+
          Class M-2                AA                Aa2               AA
          Class M-3               AA-                Aa3               AA-
          Class M-4                A+                Aa3               A+
          Class M-5                A                 A1                 A
          Class M-6                A-                A2                A-
          Class M-7               BBB+               A3               BBB+
          Class M-8               BBB+              Baa1               BBB
          Class M-9               BBB               Baa2              BBB-
          Class M-10              BBB-              Baa3              None


                                      I-3


                                   SCHEDULE II


- ------------------------ -----------------------------------------
         Class                Banc of America Securities LLC
- ------------------------ -----------------------------------------
       Class A-1                      $152,118,000
- ------------------------ -----------------------------------------
       Class A-2                       $79,481,000
- ------------------------ -----------------------------------------
       Class A-3                       $94,509,000
- ------------------------ -----------------------------------------
       Class A-4                       $27,777,000
- ------------------------ -----------------------------------------
       Class M-1                       $25,852,000
- ------------------------ -----------------------------------------
       Class M-2                       $21,951,000
- ------------------------ -----------------------------------------
       Class M-3                       $10,731,000
- ------------------------ -----------------------------------------
       Class M-4                        $7,804,000
- ------------------------ -----------------------------------------
       Class M-5                        $9,268,000
- ------------------------ -----------------------------------------
       Class M-6                        $6,829,000
- ------------------------ -----------------------------------------
       Class M-7                       $10,000,000
- ------------------------ -----------------------------------------
       Class M-8                        $8,048,000
- ------------------------ -----------------------------------------
       Class M-9                        $5,609,000
- ------------------------ -----------------------------------------
      Class M-10                        $8,293,000
- ------------------------ -----------------------------------------


                                      II-1


                                  SCHEDULE III
                               DISCLOSURE PACKAGE


1.   Free Writing Prospectus, in the form of a RMBS New Issue Term Sheet, filed
     and accepted by the SEC on February 15, 2006, with a filing date of
     February 15, 2006 and accession number 0001125282-06-001042.

2.   Free Writing Prospectus and the related Base Prospectus, both filed and
     accepted by the SEC on February 16, 2006, with a filing date of February
     16, 2006 and accession number 0001125282-06-001098.

3.   Free Writing Prospectus, in the form of spreadsheets containing information
     on the mortgage loans in the form of collateral tape information, filed and
     accepted by the SEC on February 21, 2006, with a filing date of February
     21, 2006 and accession number 0001125282-06-001147.


                                     III-1