SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                                   (Mark One)

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended October 31, 2001

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

           For the transition period from ____________ to ____________

                        Commission File Number 000-31989



                               CONVERA CORPORATION
             (Exact name of registrant as specified in its charter)


               Delaware                                      54-1987541
   (State or other jurisdiction of                        (I.R.S. Employer
    incorporation or organization)                       Identification No.)

              1921 Gallows Road, Suite 200, Vienna, Virginia 22182
              (Address of principal executive offices)  (Zip Code)

      Registrant's telephone number, including area code: (703) 761 - 3700



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to the filing
requirements for the past 90 days.
Yes  |X|  No __
    ----

The numbers of shares outstanding of the registrant's Class A and Class B common
stocks, par value $0.01 per share, as of December 6, 2001 were 30,762,296 and
12,207,038, respectively.








                               CONVERA CORPORATION

                          QUARTERLY REPORT ON FORM 10-Q
                     FOR THE QUARTER ENDED OCTOBER 31, 2001

                                TABLE OF CONTENTS


                          PART I. FINANCIAL INFORMATION




                                                                                          
Item 1.         Financial Statements:                                                            Page
                                                                                                 ----

                Consolidated Balance Sheets
                October 31, 2001 (unaudited) and January 31, 2001...................................3

                Consolidated Statements of Operations and Comprehensive Loss (unaudited)
                Three and nine months ended October 31, 2001 and 2000...............................4

                Consolidated Statements of Cash Flows (unaudited)
                Nine months ended October 31, 2001 and 2000.........................................5

                Notes to Consolidated Financial Statements..........................................6

Item 2.         Management's Discussion and Analysis of Financial Condition
                and Results of Operations..........................................................13



                           PART II. OTHER INFORMATION

Items 1. - 6.   ...................................................................................23


Signatures      ...................................................................................24






                      CONVERA CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                        (in thousands, except share data)



                                                                       October 31, 2001            January 31, 2001
                                                                          (Unaudited)
                                                                      --------------------        --------------------
                                                                                            
                           ASSETS

Current Assets:
     Cash and cash equivalents........................................ $        20,940             $         37,061
     Short term investments...........................................          99,581                      119,083
     Accounts receivable, net of allowance for doubtful
          accounts of $2,691 and $1,231, respectively.................           8,654                       17,392
     Prepaid expenses and other ......................................           3,001                        4,394
                                                                      --------------------        --------------------
           Total current assets.......................................         132,176                      177,930

Equipment and leasehold improvements, net of accumulated
   depreciation of $10,201 and $8,785, respectively...................           4,484                        2,635
Other assets..........................................................           3,700                          436
Goodwill and other intangible assets..................................              59                      845,444
                                                                      --------------------        --------------------
         Total assets................................................. $       140,419             $      1,026,445
                                                                      ====================        ====================

            LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
     Accounts payable................................................. $         3,329             $          3,480
     Accrued expenses.................................................           7,550                        2,543
     Accrued bonuses..................................................           2,707                          714
     Restructuring reserve............................................           2,274                            -
     Deferred revenues................................................           4,071                        4,650
                                                                      --------------------        --------------------
           Total current liabilities..................................          19,931                       11,387

Restructuring reserve, net of current portion.........................           2,339                            -
                                                                      --------------------        --------------------

         Total liabilities............................................          22,270                      11,387
                                                                      --------------------        --------------------

Commitments and Contingencies
Shareholders' Equity:
     Preferred stock,
         $0.01 par value, 5,000,000 shares
         authorized; 0 shares issued and outstanding..................               -                            -
     Common stock Class A, $0.01 par value,
         100,000,000 shares authorized; 35,414,824
         and 35,327,589 shares issued and                                          355                          353
         outstanding, respectively....................................
     Common stock Class B, $0.01 par value,
         40,000,000 shares authorized; 12,207,038
         shares issued and outstanding................................             122                          122
     Additional paid-in capital.......................................       1,100,484                    1,094,192
     Accumulated deficit..............................................        (981,940)                     (78,920)
     Accumulated other comprehensive loss.............................            (872)                        (689)
                                                                      --------------------        --------------------
         Total shareholders' equity...................................         118,149                    1,015,058
                                                                      --------------------        --------------------
         Total liabilities and shareholders' equity                    $       140,419             $      1,026,445
                                                                      ====================        ====================

                             See accompanying notes.





                      CONVERA CORPORATION AND SUBSIDIARIES
          CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
                                   (unaudited)
                 (in thousands, except share and per share data)




                                                            Three Months Ended                       Nine Months Ended
                                                                October 31,                               October 31,
                                                        2001                2000                  2001               2000
                                                   ----------------   -----------------      ----------------   ----------------
                                                                                                   
Revenues:
      Software.....................................$       6,868      $       10,601         $      19,897      $       28,106
      Maintenance..................................        1,512               1,703                 4,771               4,956
                                                   ----------------   -----------------      ----------------   ----------------
    License-related................................        8,380              12,304                24,668              33,062
    Services.......................................          456                   -                   806                   -
                                                   ----------------   -----------------      ----------------   ----------------
                                                           8,836              12,304                25,474              33,062
                                                   ----------------   -----------------      ----------------   ----------------

Cost of revenues:
      Software.....................................$       3,351      $        2,375         $      11,578      $        5,150
      Maintenance..................................          539                 345                 1,459               1,079
                                                   ----------------   -----------------      ----------------   ----------------
    License-related................................        3,890               2,720                13,037               6,229
    Services.......................................          700                   -                 3,750                   -
                                                   ----------------   -----------------      ----------------   ----------------
                                                           4,590               2,720                16,787               6,229
                                                   ----------------   -----------------      ----------------   ----------------

Gross margin                                               4,246               9,584                 8,687              26,833
                                                   ----------------   -----------------      ----------------   ----------------

Operating expenses:
    Sales and marketing............................        7,296               5,547                24,656              16,554
    Research and product development...............        5,615               2,934                20,352               8,466
    General and administrative.....................        2,157               1,558                 7,367               4,105
    Restructuring charges..........................        5,195                   -                 8,128                   -
    Amortization of goodwill and other intangible
      assets.......................................       25,082                  29                98,275                  88
    Amortization of incentive bonus payments due
      to employees.................................           96                   -                 6,660                   -
    Reduction in goodwill and other long-lived
      assets.......................................      754,424                   -               754,424                   -
                                                   ----------------   -----------------      ----------------   ----------------
                                                         799,865              10,068               919,862              29,213
                                                   ----------------   -----------------      ----------------   ----------------

Operating loss.....................................     (795,619)               (484)             (911,175)             (2,380)

Other income, net..................................        1,086                 109                 3,704                 336
                                                   ----------------   -----------------      ----------------   ----------------

Net loss before income taxes.......................     (794,533)               (375)             (907,471)             (2,044)

Income tax benefit.................................        1,233                   -                 4,452                   -
                                                   ----------------   -----------------      ----------------   ----------------
Net loss...........................................     (793,300)               (375)             (903,019)             (2,044)

Dividends on preferred stock.......................            -                   3                     -                  10
                                                   ----------------   -----------------      ----------------   ----------------

Net loss applicable to common shareholders.........$    (793,300)     $         (378)        $    (903,019)     $       (2,054)
                                                   ================   =================      ================   ================

Basic and diluted net loss per common share........$      (16.64)     $        (0.02)        $      (18.96)     $        (0.14)
                                                   ================   =================      ================   ================
Weighted-average number of common shares
outstanding - basic and diluted....................   47,681,862          15,143,826            47,624,434          14,925,674
                                                   ================   =================      ================   ================

Comprehensive loss:
    Net loss.......................................$    (793,300)     $         (375)        $    (903,019)     $       (2,044)
     Foreign currency translation adjustment.......         (181)                (29)                 (183)                (84)
                                                   ----------------   -----------------      ----------------   ----------------
Comprehensive loss.................................$    (793,486)     $         (404)        $    (903,207)     $       (2,128)
                                                   ================   =================      ================   ================


                             See accompanying notes.




                      CONVERA CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)
                                 (in thousands)



                                                                             For the Nine Months Ended October 31,
                                                                             2001                        2000
                                                                      --------------------        --------------------
                                                                                           
Cash Flows from Operating Activities:
     Net loss........................................................ $       (903,019)           $          (2,044)
     Adjustments to reconcile net loss to net cash used in
         operating activities:
           Depreciation..............................................            1,694                          978
           Provision for doubtful accounts...........................            2,946                          270
           Amortization of goodwill and other intangibles............           98,275                           88
           Amortization of incentive bonus payments due
              to employees, net of cash paid.........................            1,237                            -
           Restructuring charges, net of cash paid...................            6,383                            -
           Write-off of investments..................................              481                            -
           Deferred tax benefit......................................           (4,452)                           -
           Reduction of goodwill & other long-lived assets...........          754,424                            -
     Changes in operating assets and liabilities:
           Accounts receivable.......................................            5,716                       (4,233)
           Prepaid expenses and other assets.........................             (894)                      (1,851)
           Accounts payable and accrued expenses.....................            2,773                          299
           Deferred revenues.........................................             (597)                       1,322
                                                                      --------------------        --------------------
     Net cash used in operating activities...........................          (35,033)                      (5,171)
                                                                      --------------------        --------------------

Cash Flows from Investing Activities:
     Proceeds from maturities of investments.........................           19,221                           36
     Purchases of equipment and leasehold improvements...............           (5,086)                      (1,329)
     Direct acquisition costs........................................           (1,416)                           -
                                                                      --------------------        --------------------
     Net cash provided by (used in) investing activities.............           12,719                       (1,293)
                                                                      --------------------        --------------------

Cash Flows from Financing Activities:
     Proceeds from the issuance of common stock, net.................              871                          258
     Proceeds from the exercise of stock options.....................                -                        4,978
     Capital contribution from Intel.................................            5,422                            -
                                                                      --------------------        --------------------
     Net cash provided by financing activities.......................            6,293                        5,236
                                                                      --------------------        --------------------

Effect of Exchange Rate Changes on Cash..............................             (100)                         473
                                                                      --------------------        --------------------
Net Decrease in Cash and Cash Equivalents............................          (16,121)                        (755)

Cash and Cash Equivalents, beginning of period.......................           37,061                       10,884
                                                                      --------------------        --------------------

Cash and Cash Equivalents, end of period............................. $         20,940            $          10,129
                                                                      ====================        ====================



                             See accompanying notes.





                      CONVERA CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)     THE COMPANY

The  consolidated   financial   statements   include  the  accounts  of  Convera
Corporation  ("Convera") and its wholly owned  subsidiaries.  These entities are
collectively   referred  to  hereinafter  as  the  "Company."  All   significant
inter-company transactions and accounts have been eliminated.

Convera  was  established  through  the  combination  of  the  former  Excalibur
Technologies   Corporation   ("Excalibur")  and  Intel  Corporation's  ("Intel")
Interactive Media Services ("IMS") division. On December 21, 2000, Excalibur and
Intel  consummated  a  business  combination   transaction  (the  "Combination")
pursuant to an Agreement and Plan of Contribution and Merger,  dated as of April
30, 2000, as amended,  by and among Excalibur,  Intel, the Company and Excalibur
Transitory, Inc., a wholly owned subsidiary of the Company. At the completion of
the Combination, Excalibur became a wholly owned subsidiary of the Company, each
outstanding  share of  Excalibur  common stock was  converted  into one share of
Class A common stock of the Company,  and Intel  contributed  to the Company its
IMS  division,  intellectual  property  assets  and  other  assets  used by that
division, as well as $150,000,000 in cash at closing, in exchange for 14,949,384
shares of Class A common stock of the Company and  12,207,038  shares of Class B
non-voting common stock of the Company.

The Combination  was accounted for using the purchase method of accounting.  All
references  in this  Form  10-Q to  financial  results  of the  Company  for the
nine-month  period  ended  October 31, 2000  reflect  the  historical  financial
results of Excalibur and its subsidiaries.

The Company  principally  earns  revenues  from the  licensing  of its  software
products and the provision of services in deployment of the Company's technology
to commercial  businesses  and  government  agencies  throughout  North America,
Europe and other parts of the world.  The Company  licenses  its software to end
users  directly and also  distributes  its  software  products  through  license
agreements with value-added  resellers,  system integrators,  original equipment
manufacturers, application service providers and other strategic partners.

The  Company's  operations  are  subject  to  certain  risks  and  uncertainties
including,  but not limited to: the dependence upon the timing of the closing on
sales of large software licenses;  actual and potential  competition by entities
with  greater  financial  resources,  experience  and market  presence  than the
Company;  rapid  technological  changes;  the success of the  Company's  product
marketing  and  product  distribution  strategies;  the  risks  associated  with
acquisitions and international expansion; the need to manage growth; the need to
retain key personnel and protect  intellectual  property;  the effect of general
economic conditions on demand for the Company's products and services;  possible
disruption  in  commercial  activities  caused by  terrorist  activity and armed
conflict,  such as changes  in  logistics  and  security  arrangements,  and the
availability of additional capital financing on terms acceptable to the Company.


(2)      SIGNIFICANT ACCOUNTING POLICIES

Financial Statement Presentation

These consolidated  financial statements are unaudited and have been prepared by
the Company pursuant to the rules and regulations of the Securities and Exchange
Commission  regarding  interim  financial  reporting.  Accordingly,  they do not
include all of the information and footnotes  required by accounting  principles
generally accepted in the United States for complete financial statements. It is
suggested that these  consolidated  financial  statements be read in conjunction
with the consolidated financial statements,  and the notes thereto,  included in
the  Company's  Annual Report on Form 10-K for the fiscal year ended January 31,
2001. In the opinion of management,  the consolidated  financial  statements for
the fiscal periods  presented herein include all adjustments that are normal and
recurring  which are necessary for a fair  presentation of the results for these
interim  periods.  The results of  operations  for the  nine-month  period ended
October 31, 2001 are not  necessarily  indicative  of the results for the entire
fiscal year ending January 31, 2002.





The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Revenue Recognition

The  Company  recognizes  revenue  in  accordance  with  American  Institute  of
Certified  Public  Accountants'  Statement of Position  97-2,  Software  Revenue
Recognition  ("SOP 97-2"),  as amended by Statement of Position  98-9,  Software
Revenue Recognition, with respect to certain transactions.

Revenue  from the sale of  software  licenses  is  recognized  upon  shipment of
product, provided that the fee is fixed and determinable, persuasive evidence of
an arrangement  exists and collection of the resulting  receivable is considered
probable.  Software revenues include revenues from licenses, training and system
implementation  services.  Training and systems implementation services are sold
as part of a  bundled  software  license  agreement  as  well as  separately  to
customers who have  previously  purchased  software  licenses.  When training or
systems  implementation  services that are not essential to the functionality of
the software are sold as part of a bundled license agreement,  the fair value of
these  services,  based  on  the  price  charged  for  the  services  when  sold
separately, is deferred and recognized when the services are performed.

Historically,  the Company has not experienced  significant returns or exchanges
of its products  from direct  sales to  customers.  Revenue  related to customer
support  agreements  is  deferred  and  recognized  ratably  over  the  term  of
respective agreements.  Customer support agreements generally include bug fixes,
telephone  support and product upgrades on a when and if available  basis.  When
the  Company  provides a  software  license  and the  related  customer  support
arrangement for one bundled price, the fair value of the customer support, based
on the price  charged for that  element  when sold  separately,  is deferred and
recognized ratably over the term of the respective agreement.

Significant  customization  work  is  sometimes  required  to  ensure  that  the
Company's software functionality meets the requirements of its customers.  Under
these  circumstances,  the  Company's  revenues  are  derived  from fixed  price
contracts and revenue is recognized  using the  percentage of completion  method
based on the relationship of actual costs incurred to total costs estimated over
the  duration  of the  contract.  Estimated  losses on such  contracts  would be
charged  against  earnings  in the period such  losses are  identified.  No such
losses have been incurred on such contracts to date.

The in-process  customer  contracts  assigned to the Company by the IMS division
were accounted for using the completed contract method, and accordingly, revenue
was deferred until all remaining  costs,  obligations  and potential  risks were
insignificant  and the contract  deliverables were agreed to and accepted by the
customer.  As Convera completed these contracts,  revenue and the related costs,
including profit on work performed by Convera subsequent to the acquisition, was
recognized.  All  obligations  under the contracts  assigned by the IMS division
have been completed.

Cash and Cash Equivalents

The Company considers all highly liquid  investments  purchased with an original
maturity  of  three  months  or less to be cash  equivalents.  Cash  equivalents
consist of funds deposited in money market accounts.  Consequently, the carrying
amount of cash and cash equivalents  approximates fair value.  Substantially all
cash and cash equivalents are on deposit with two major financial institutions.

Short Term Investments

Highly liquid  investments  with maturities in excess of three months but not in
excess  of  one  year  are  classified  as  short-term  investments.  Short-term
investments  consist primarily of U.S. Government treasury bills and are carried
at amortized cost.





Income Taxes

Deferred taxes are provided for utilizing the liability method, whereby deferred
tax assets are  recognized for deductible  temporary  differences  and operating
loss and tax credit  carryforwards  and deferred tax  liabilities are recognized
for taxable  temporary  differences.  Temporary  differences are the differences
between the reported  amounts of assets and liabilities for financial  reporting
purposes and the amounts for income tax purposes at the tax rates expected to be
in effect when the differences reverse.  Deferred tax assets and liabilities are
adjusted  for the  effects  of  changes  in tax  laws  and  rates on the date of
enactment. Deferred tax assets are reduced by a valuation allowance when, in the
opinion of  management,  it is more likely than not that some  portion or all of
the deferred tax assets will not be realized.


(3)      REDUCTION IN GOODWILL AND OTHER LONG-LIVED ASSETS

On  September  20,  2001,  the  Company  announced  that it had  terminated  its
agreement  with  the  National   Basketball   Association   ("NBA")  to  provide
interactive  content  services.  The  termination  of this  agreement led to the
Company's  decision to exit the  interactive  media services market and focus on
its enterprise information  infrastructure software products. In connection with
this shift in focus,  on  October 4, 2001,  the  Company  closed  facilities  in
Hillsboro,  Oregon and  Lafayette,  Colorado,  and all positions  supporting the
interactive media services offerings and the related content security technology
development were eliminated.

Following the termination of the NBA contract and the Company's change in focus,
the Company evaluated the  recoverability of the intangible and other long-lived
assets  including  goodwill  associated with the Combination and associated with
the NBA agreement. The intangible assets acquired in the Combination,  including
developed technology, customer contracts and assembled workforce, were primarily
related  to  the  interactive  media  services  offerings.   The  assessment  of
recoverability  was  performed  pursuant  to  Statement   Financial   Accounting
Standards No. 121,  "Accounting for the Impairment of Long-lived  Assets and for
Long-Lived Assets to be Disposed Of (SFAS 121).  Additional  guidance related to
goodwill impairment was provided by APB 17, "Intangible Assets."

Prior to the impairment  charge,  the unamortized  balance of intangible  assets
associated  with the NBA  agreement  was  approximately  $67,318,000.  Having no
future economic  benefit to the Company,  this  unamortized  balance was written
down to zero. As a result of the Company's shift in focus,  there were no future
cash flows expected to be generated from the intangible  assets  acquired in the
Combination;  thus, the unamortized balance of approximately  $9,764,000 related
to these  intangible  assets  was also  written  down to zero.  Since the assets
acquired from Intel were never integrated into the Company's overall operations,
the goodwill  associated with the Combination was evaluated for impairment along
with  the  other  intangible  assets  acquired  from  Intel.  As a  result,  the
unamortized  goodwill  balance of  $675,896,000  was  written  down to zero.  In
addition,  there  was an  additional  impairment  charge of  approximately  $1.4
million to reflect the fair value of certain computer equipment and furniture to
be  disposed  of in  connection  with  the  closing  of the  various  facilities
described  above. The total of these charges is $754,424,000 and is presented in
the Company's  Consolidated Statement of Operations under the caption "Reduction
in goodwill and other long-lived assets."


(4)      RESTRUCTURINGS

During the second  quarter of the current  fiscal  year,  the Company  adopted a
restructuring plan in response to the downturn in the economy and in conjunction
with the integration of the IMS division's  operations following the Combination
with  Intel.  This  restructuring  resulted in a reduction  of  Convera's  total
workforce  by  22  employees,   including  17  individuals  from  the  Company's
engineering group and five individuals from the business  development  group. As
part of this  restructuring,  the Company also reduced the number of independent
contractors  that were  working  on behalf of the  Company by  approximately  40
contractors  and  reduced  the  amount  of  space to be used in  certain  of the
Company's leased facilities.

On October 3, 2001, the Company  announced an additional  restructuring  plan to
consolidate all operations around the development,  marketing, sales and support
of its enterprise class information  infrastructure  software products,  Convera
RetrievalWare(R)  and Convera Screening Room(R). The Company also announced that
it was  eliminating  operations  supporting  the digital  content  security  and
interactive services business units and closing offices in Hillsboro, Oregon and
Lafayette,  Colorado.  As a result of the  restructuring in the third quarter of
the current  year,  Convera's  total  workforce  was reduced by an additional 66
employees,  including  44  employees  from the  engineering  group,  13 from the
professional services and training groups, seven from the G&A group and two from
the marketing group.





As a result of the  restructuring  plans,  the  Company  recorded  restructuring
charges in the second and third  fiscal  quarters of the current  fiscal year of
$2,933,000  and  $5,195,000,   respectively,   for  a  total  of  $8,128,000  in
restructuring   charges  for  the  nine  months  ended  October  31,  2001.  The
restructuring charges include  approximately  $1,338,000 in costs incurred under
contractual obligations with no future economic benefit to the Company, accruals
of approximately  $1,590,000 for employee  termination  costs and  approximately
$5,200,000  related  to  future  facility  losses  for  the  offices  closed  in
Hillsboro, Oregon and Lafayette, Colorado.

The  following  table  sets forth a summary of the  restructuring  charges,  the
payments made against those charges and the remaining restructuring liability as
of October 31, 2001 (in thousands):



                                                                                                          Accrued
                                    Second          Third                                               restructuring
                                   quarter         quarter                                                costs at
                                restructuring   restructuring                 Non-cash                   October 31,
                                    charge         charge         Total       charges       Payments        2001

                                                                                       
Employee severance and other
    termination benefits....... $        409    $      1,181   $     1,590  $         -   $      (716)    $       874
Costs of facilities closing....        2,066           3,134         5,200       (1,769)         (141)          3,290
Contractual obligations........          458             880         1,338            -          (888)            450
                                    --------    ------------   -----------  -----------   ------------  -------------
    Total                       $      2,933    $      5,195   $     8,128  $    (1,769)  $    (1,745)    $     4,614
                                ============    ============   ===========  ============  ============    ===========



The Company  paid a total of  $1,745,000  through  October 31, 2001  against the
restructuring  accruals  recorded in the current fiscal year.  Non-cash  charges
represent  the  write-down  of  facility  improvements  included in the costs of
facilities  closings.  As of October 31, 2001,  unpaid amounts of $2,274,000 and
$2,339,000 have been classified as current and long-term  accrued  restructuring
costs,  respectively,  in the accompanying consolidated balance sheet. Remaining
cash  expenditures  relating to employee  severance costs will be  substantially
paid during the fourth quarter.  Amounts related to contractual obligations will
be paid  within  one year.  The  Company  expects to settle  amounts  related to
facility closings over the remaining term of the related facility leases,  which
is through February 2006.


(5)      SEGMENT REPORTING

The Company has one reportable segment.

Major Customers

In the  current  quarter,  revenues  derived  from sales to agencies of the U.S.
Government were approximately $1.1 million,  or 13% of total revenues.  Revenues
derived from one individual  customer  accounted for 21% of the Company's  total
revenues  for the quarter  ended  October  31,  2001.  During the quarter  ended
October 31, 2000, one customer accounted for 20% of the Company's revenues.





(6)      RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In July 2001,  the  Financial  Accounting  Standards  Board issued SFAS No. 141,
"Business  Combinations"  and SFAS  No.  142,  "Goodwill  and  Other  Intangible
Assets." SFAS No. 141 requires that all business  combinations  initiated  after
June 30, 2001 be  accounted  for under the  purchase  method and  addresses  the
initial  recognition  and  measurement of goodwill and other  intangible  assets
acquired  in  a  business  combination.  SFAS  No.  142  addresses  the  initial
recognition and measurement of intangible  assets acquired outside of a business
combination  and  the  accounting  for  goodwill  and  other  intangible  assets
subsequent to their  acquisition.  SFAS No. 142 provides that intangible  assets
with finite  useful lives will  continue to be amortized  and that  goodwill and
intangible  assets with indefinite lives will not be amortized,  but will rather
be tested at least annually for impairment.  In-process research and development
will continue to be written off  immediately.  Under the  provisions of SFAS No.
142, any impairment loss identified upon adoption of this standard is recognized
as a cumulative effect of a change in accounting principle.  Any impairment loss
incurred  subsequent to initial adoption of SFAS No. 142 is recorded as a charge
to current  period  earnings.  In the event the Company  reports  goodwill  from
acquisitions  subsequent  to June 30, 2001,  the goodwill will not be amortized.
The Company  will adopt SFAS No. 142 in the first  quarter of fiscal 2003 and at
that time will stop  amortizing  goodwill  resulting from business  combinations
completed prior to the adoption of SFAS No. 141.


(7)      INCOME TAXES

In  connection  with  the  Combination  and as a  result  of the NBA  agreement,
deferred tax liabilities of approximately  $37,303,000 were established relating
to the  differences  between the book  treatment  and the tax  treatment  of the
identified intangible assets,  excluding goodwill.  Prior to the consummation of
these transactions,  the Company had recorded a full valuation allowance against
its net deferred tax asset,  which was related  primarily to net operating  loss
carryforwards  (NOLs) generated by the Company.  With the establishment of these
deferred  tax  liabilities,  which more than offset the  existing  deferred  tax
assets,  the  Company  determined  that the  valuation  allowance  that had been
previously recorded was no longer necessary.

The Company's  interim  effective income tax rate is based on management's  best
current  estimate of the expected  annual  effective  income tax rate.  Based on
current  projections of taxable income for the year ending January 31, 2002, the
Company  expects that it will generate  additional NOLs for the remainder of the
year. As of October 31, 2001, the Company's deferred tax assets again exceed its
deferred tax liabilities.  Given the Company's  inability to predict  sufficient
taxable  income to realize the benefits of those net  deferred  tax assets,  the
Company has provided a full valuation allowance against such deferred tax assets
as of October 31, 2001.


(8)      AMORTIZATION OF INCENTIVE BONUS PAYMENTS

Specified  former  Intel  employees  who  became  Convera  employees  and remain
employees  through  September 30, 2002 will receive a payment for the excess, if
any, of the  calculated  aggregate  gain they would have  realized on  forfeited
Intel  stock  options,  based on the fair value of Intel  shares at a fixed date
prior to the closing of the merger, that would have vested between 2002 and 2005
over the calculated  aggregate gain on Convera stock options as of September 30,
2002.  The  maximum  aggregate  amount  that  Convera  could be required to pay,
assuming no aggregate  gain on the Convera  stock options at September 30, 2002,
is  approximately  $1,587,000.  The Company is  amortizing  this amount over the
period leading up to September 30, 2002,  and, as such, has recorded  additional
bonus  expense  of  approximately  $96,000  and  $1,237,000  for the  three- and
nine-month periods ended October 31, 2001.

Additionally,  on May 16, 2001,  the Company paid  approximately  $5,423,000  in
bonuses to specified former employees of Intel that remained employed by Convera
as of April 30, 2001.  These bonus  payments  were funded  through an additional
capital  contribution  from Intel.  Since the bonus amounts were contingent upon
the former  Intel  employees'  continued  employment  at  Convera,  the  Company
recorded  this bonus in  operations  for the three month  period ended April 30,
2001.





(9)      NET LOSS PER COMMON SHARE

The Company  follows  Financial  Accounting  Standards  Board Statement No. 128,
"Earnings Per Share,"  ("SFAS 128") for computing  and  presenting  net loss per
share information.  Basic loss per common share is computed by dividing net loss
available to common shareholders by the weighted average number of common shares
outstanding  for the  period.  Diluted  loss per common  share  excludes  common
equivalent shares,  including  convertible preferred stock and unexercised stock
options, as their inclusion in the computation would be anti-dilutive.

The following table sets forth the computation of basic and diluted net loss per
common share (in thousands, except share and per share data):




                                                         Three Months Ended October 31,        Nine Months Ended October 31,
                                                            2001               2000               2001               2000
                                                       ----------------   ---------------    ----------------   ---------------
                                                                                                   
Numerator:
    Net loss........................................   $     (793,300)    $        (375)     $     (903,019)    $      (2,044)
    Less: Dividends on preferred stock..............                -                 3                   -                10
                                                       ----------------   ---------------    ----------------   ---------------
       Net loss applicable to common shareholders...   $     (793,300)    $        (378)     $     (903,019)    $      (2,054)
                                                       ================   ===============    ================   ===============


Denominator:
    Weighted average number of common shares
       outstanding - basic and diluted..............       47,681,862        15,143,826          47,624,434        14,925,674

Basic and diluted net loss per common share.........   $       (16.64)    $       (0.02)     $       (18.96)    $       (0.14)



The following equity instruments were not included in the computation of diluted
net loss per common share because their effect would be antidilutive:




                                                         Three Months Ended October 31,        Nine Months Ended October 31,
                                                            2001               2000               2001               2000
                                                       ----------------   ---------------    ----------------   ---------------
                                                                                                   
 Convertible preferred stock........................                -           271,800                   -           271,800
 Stock options......................................            1,830         1,900,466             297,291         1,696,108
                                                       ----------------   ---------------    ----------------   ---------------
     Dilutive potential common stock................            1,830         2,172,266             297,291         1,967,908
                                                       ================   ===============    ================   ===============



(10)     STOCK OPTION EXCHANGE PROGRAM

On June 11,  2001,  the  Company  announced a voluntary  stock  option  exchange
program  (the Offer) for its  employees.  Under this  program,  existing  option
holders had the  opportunity  to cancel  outstanding  stock  options  previously
granted to them in exchange  for an equal  number of  replacement  options to be
granted at a future date. The Offer was open until 12:00 AM Eastern Time on July
9, 2001 (the Expiration Date). The Company will grant the replacement options on
January  14,  2002 (the  Replacement  Grant  Date).  The  exercise  price of the
replacement  options will be equal to the closing sale price of our common stock
on the NASDAQ  National  Market on the business day  preceding  the  Replacement
Grant Date. Any option holder  electing to  participate in the exchange  program
was also  required to exchange any options  granted to him or her during the six
months preceding the Expiration  Date, and to not receive any additional  option
grants until the  Replacement  Grant Date. The exchange  program was designed to
comply with FASB  Interpretation  No. 44,  "Accounting for Certain  Transactions
Involving  Stock  Compensation"  and is not expected to result in any additional
compensation  charges or variable plan accounting.  A total of 9,251,963 options
were surrendered for exchange under this program.





(11)     STOCK REPURCHASE PROGRAM

On October 4, 2001, the Company announced a stock repurchase program whereby the
Company may  repurchase up to $10 million of the  Company's  common stock in the
open market, through block trades or in privately negotiated  transactions.  The
timing and amount of any shares  repurchased will be determined by the Company's
management based on its evaluation of market  conditions and other factors.  The
repurchase  program may be suspended or  discontinued  at any time without prior
notice. As of October 31, 2001, no shares have been repurchased.


(12)     SUBSEQUENT EVENTS

Stock Repurchase

On November 30, 2001,  the Company  reached an agreement to repurchase  from NBA
Media Ventures, LLC 4,746,221 shares, representing the entirety of its holdings,
for $11 million.  This  repurchase was  independent of the Company's $10 million
repurchase program referred to above.

Contingencies

On November 1, 2001, DSMC,  Incorporated ("DSMCI") filed a complaint against the
Company in the U.S.  District  Court for the  District  of  Columbia in which it
alleged that the Company misappropriated DSMCI's trade secrets, engaged in civil
conspiracy with the NGT Library,  Inc., a subsidiary of the National  Geographic
Society  ("NGTL"),  to obtain access to DSMCI's trade secrets,  and was unjustly
enriched by the Company's  alleged access to and use of such trade  secrets.  In
its  complaint,  DSMCI  seeks five  million  dollars in actual  damages  and ten
million  dollars in punitive  damages  from the  Company.  The Company is in the
process of investigating the allegations and at this time believes that they are
without merit. Accordingly,  the Company believes that this matter will not have
a material adverse effect on its financial position, operations or cash flows.





Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

Overview

The  statements  contained  in this  report that are not purely  historical  are
"forward-looking statements" within the meaning of Section 27A of the Securities
Act of 1933 and Section 21E of the  Securities  Exchange Act of 1934,  including
without  limitation  statements  about  the  Company's  expectations,   beliefs,
intentions or strategies  regarding the future. All  forward-looking  statements
included in this report are based on information available to the Company on the
date  hereof,  and  the  Company  assumes  no  obligation  to  update  any  such
forward-looking  statements.  The  forward-looking  statements  contained herein
involve risks and  uncertainties  including,  but not limited to: the dependence
upon the timing of the closing on sales of large software  licenses;  actual and
potential  competition by entities with greater financial resources,  experience
and market presence than the Company;  rapid technological  changes; the success
of the Company's  product  marketing and product  distribution  strategies;  the
risks associated with  acquisitions  and  international  expansion;  the need to
manage  growth;  the need to  retain  key  personnel  and  protect  intellectual
property;  the effect of general economic conditions on demand for the Company's
products and services;  possible  disruption in commercial  activities caused by
terrorist activity and armed conflict, such as changes in logistics and security
arrangements,  and the  availability  of additional  capital  financing on terms
acceptable to the Company.  The Company's actual results could differ materially
from  those  anticipated  in these  forward-looking  statements  as a result  of
certain factors, including those set forth in this report.

The Company  principally  earns  revenues  from the  licensing  of its  software
products and the provision of services in deployment of the Company's technology
to commercial  businesses  and  government  agencies  throughout  North America,
Europe and other parts of the world.  The Company  licenses  its software to end
users  directly and also  distributes  its  software  products  through  license
agreements with value-added  resellers,  system integrators,  original equipment
manufacturers,  application  service  providers  and other  strategic  partners.
Revenues are  generated  from  software  licenses  with  customers  and from the
related  sale  of  product  maintenance,  training  and  implementation  support
services.  Additions  to the number of  authorized  users,  licenses  issued for
additional  products  and the  renewal of product  maintenance  arrangements  by
customers  pursuant to existing  licenses also provide  revenues to the Company.
Under  software  maintenance  contracts,  customers  are  typically  entitled to
receive  telephone  support,  software bug fixes and upgrades or enhancements of
particular software products when and if they are released.


Results of Operations

Total revenues decreased 28% to $8.8 million in the third quarter of the current
fiscal year from $12.3 million in the third quarter last year.  The net loss for
the quarter  ended  October 31,  2001 was $793.3  million,  or $16.64 per common
share,  compared to a net loss of $0.4  million,  or $0.02 per share in the same
period last year.  For the nine months ended  October 31, 2001,  total  revenues
were $25.5  million,  a decrease  of 23% over total  revenues  of $33.1  million
reported  for the  corresponding  period  last  year.  The net loss for the nine
months ended  October 31, 2001 was $903.0  million,  or $18.96 per common share,
compared to a net loss of $2.1  million,  or $0.14 per common  share in the same
period last fiscal year.

The Company  uses EBITDA  (earnings  before  interest,  taxes  depreciation  and
amortization)  as  an  additional  measure  of  performance.  EBITDA  is  not  a
measurement  of financial  performance  under  accounting  principles  generally
accepted in the United States and should not be considered as an  alternative to
net loss or as an  indicator  of Convera's  operating  performance.  The Company
believes that EBITDA is widely used by analysts,  investors and other interested
parties  as a  financial  measure.  EBITDA is not  necessarily  comparable  with
similarly titled measures for other companies.

For the quarter  ended  October 31, 2001,  on an EBITDA basis and  excluding the
restructuring charge of approximately $5.2 million and the reduction in goodwill
and other long-lived assets of approximately  $754.4 million,  the loss was $9.3
million,  or $0.19 per common share compared to positive EBITDA of $0.4 million,
or $0.02 per common share on a diluted  basis in the third quarter last year. On
an  EBITDA  basis for the nine  months  ended  October  31,  2001 and  excluding
restructuring  charges  of  approximately  $8.1  million  and the  reduction  in
goodwill and other long-lived assets of approximately  $754.4 million,  the loss
was $38.2 million,  or $0.80 per common share compared to positive EBITDA of $21
thousand,  which is break even on a per share basis,  for the comparable  period
last year.





The following  charts summarize the components of revenues and the categories of
expenses, including the amounts expressed as a percentage of total revenues, and
EBITDA  for the  three  and  nine  months  ended  October  31,  2001  and  2000,
respectively. (dollars in thousands).




                                                Components of Revenues and Expenses
                                                   Three Months Ended October 31,                 Increase
                                                 2001                         2000               (Decrease)
                                              $           %               $            %             %
                                        -------------- ---------    --------------- ---------    -----------
                                                                                 
    Revenues:
          Software                          $6,868         78%         $10,601          86%           (35)%
          Maintenance                        1,512         17%           1,703          14%           (11)%
                                        -------------- ---------    --------------- ---------    -----------
      License-related                        8,380         95%          12,304         100%           (32)%

      Services                                 456          5%               -           -            100%
                                        -------------- ---------    --------------- ---------    -----------
          Total revenues                    $8,836        100%         $12,304         100%           (28)%
                                        -------------- ---------    --------------- ---------    -----------

    Expenses:
          Cost of license-related
    revenues                                $3,890         44%          $2,720          22%            43%
          Cost of services revenues            700          8%               -           -            100%
          Sales and marketing                7,296         83%           5,547          45%            32%
          Research and product
            development                      5,615         64%           2,934          24%            91%
          General and administrative         2,157         24%           1,558          13%            38%
          Restructuring charge               5,195         59%               -           -            100%
          Amortization of goodwill
            and other intangible
            assets                          25,082        284%              29           -          86390%
          Amortization of incentive
            bonus payments due
            to employees                        96          1%               -           -            100%
          Reduction in goodwill and
            other long-lived assets        754,424       8538%               -           -            100%
                                        -------------- ---------    --------------- ---------    -----------
          Total expenses                  $804,455       9104%         $12,788         104%          6191%
                                        -------------- ---------    --------------- ---------    -----------

    Operating loss                       $(795,619)                      $(484)
          Other income, net                  1,086                         109
                                        --------------              ---------------
    Net loss before income taxes         $(794,533)                      $(375)
            Income tax benefit               1,233                          --
                                        --------------              ---------------
    Net loss                             $(793,300)                      $(375)
                                        ==============              ===============






                                              Three Months Ended October 31,
                                            2001                         2000
                                        --------------              ---------------
                                                                
    EBITDA:
    Net loss                             $(793,300)                      $(375)
    Income tax benefit                      (1,233)                         --
    Other income, net                       (1,086)                       (109)
    Restructuring charge                     5,195                          --
    Depreciation                               661                         338
    Amortization of goodwill and
      acquisition related intangible
      assets                                25,082                          29
    Amortization of other intangible
      assets                                   907                         536
    Amortization of incentive bonus
      payments due to employees                 96                          --
    Reduction in goodwill and other
      long-lived intangible assets         754,424                          --
                                        --------------              ---------------
    EBITDA (loss)                          $(9,254)                       $419
                                        ==============              ===============
    EBITDA (loss) per common share -
      basic                                 $(0.19)                      $0.03
                                        ==============              ===============
    EBITDA (loss) per common share -
      diluted                               $(0.19)                      $0.02
                                        ==============              ===============








                                                Components of Revenues and Expenses
                                                   Nine Months Ended October 31,                  Increase
                                                 2001                         2000               (Decrease)
                                              $           %               $            %             %
                                        -------------- ---------    --------------- ---------    -----------
                                                                                 
    Revenues:
          Software                         $19,897         78%         $28,106          85%           (29)%
          Maintenance                        4,771         19%           4,956          15%            (4)%
                                        -------------- ---------    --------------- ---------    -----------
      License-related                       24,668         97%          33,062         100%           (25)%

      Services                                 806          3%               -           -            100%
                                        -------------- ---------    --------------- ---------    -----------
          Total revenues                   $25,474        100%         $33,062         100%           (23)%
                                        -------------- ---------    --------------- ---------    -----------

    Expenses:
          Cost of license-related
    revenues                               $13,037         51%          $6,229          19%           109%
          Cost of services revenues          3,750         15%               -           -            100%
          Sales and marketing               24,656         97%          16,554          50%            49%
          Research and product
    development                             20,352         80%           8,466          26%           140%
          General and administrative         7,367         29%           4,105          12%            79%
          Restructuring charge               8,128         32%               -           -            100%
          Amortization of goodwill
            and other intangible
            assets                          98,275        386%              88           -         111576%
          Amortization of incentive
            bonus payments due
            to employees                     6,660         26%               -           -            100%
          Reduction in goodwill and
            other long-lived assets        754,424       2962%               -           -            100%
                                        -------------- ---------    --------------- ---------    -----------
          Total expenses                  $936,649       3677%         $35,442         107%          2543%
                                        -------------- ---------    --------------- ---------    -----------

    Operating loss                       $(911,175)                    $(2,380)
          Other  income, net                 3,704                         336
                                        --------------              ---------------
    Net loss before income taxes         $(907,471)                    $(2,044)
            Income tax benefit               4,452                          --
                                        --------------              ---------------
    Net loss                             $(903,019)                    $(2,044)
                                        ==============              ===============





                                              Nine Months Ended October 31,
                                            2001                         2000
                                        --------------              ---------------
                                                                
    EBITDA:
    Net loss                             $(903,019)                    $(2,044)
    Income tax benefit                      (4,452)                         --
    Other income, net                       (3,704)                       (336)
    Restructuring charge                     8,128                          --
    Depreciation                             1,694                         979
    Amortization of goodwill and
      acquisition related intangible
      assets                                98,275                          88
    Amortization of other intangible
    assets                                   3,778                       1,334
    Amortization of incentive bonus
      payments due to employees              6,660                          --
    Reduction in goodwill and other
      long-lived intangible assets         754,424                          --
                                        --------------              ---------------
    EBITDA (loss)                         $(38,216)                        $21
                                        ==============              ===============
    EBITDA (loss) per common share -
    basic & diluted                         $(0.80)                      $0.00
                                        ==============              ===============






Revenues

Software  revenues,  which include amounts generated through software  licensing
and implementation services,  decreased 35% to $6.9 million for the three months
ended October 31, 2001 from $10.6 million for the three months ended October 31,
2000.  Total  software  revenues for the nine months ended October 31, 2001 were
$19.9 million,  a decrease of 29% over total software  revenues of $28.1 million
reported  for the  corresponding  period  last year.  The  decrease  in software
revenues  for both the quarter  and the nine  months of the current  fiscal year
continues to be primarily  attributable  to the general  downturn in the economy
which has  caused  certain  of our  prospects  to  re-evaluate  and defer  their
spending on enterprise information infrastructure initiatives.

Revenues  derived  from  contracts  and orders  issued by  agencies  of the U.S.
Government were approximately 13% and 15% of total revenues for the three months
ended  October  31,  2001 and  2000,  respectively.  Revenues  derived  from one
individual  customer  accounted for 21% of the Company's  total revenues for the
quarter ended October 31, 2001.  During the quarter ended October 31, 2000,  one
customer accounted for 20% of the Company's revenues.

Software  maintenance and customer support  revenues  decreased 11% in the third
quarter  of the  current  year to $1.5  million  from $1.7  million in the third
quarter last year, representing 17% and 14% of total revenues, respectively. For
the nine months  ended  October 31,  2001,  software  maintenance  and  customer
support  revenues were $4.8 million  compared to $5.0 million in the same period
last year, representing 19% and 15% of total revenues respectively. The decrease
in maintenance  revenues is attributable to the decline in license revenues this
fiscal  year as well as the  conclusion  of a  specific  long  term  maintenance
agreement  that had  yielded  approximately  $100,000 in  quarterly  maintenance
revenues.  The increase in the  maintenance  revenues as a  percentage  of total
revenues reflects the Company's  continued  pursuit of maintenance  renewals for
existing customers.

Revenues  from  international  operations  are  derived  primarily  by  software
licenses  with  various  European  commercial  and  government  customers  and a
well-established  European reseller network.  The Company's  international sales
operation,  Convera Technologies International,  Ltd. ("CTIL"), is headquartered
in the  United  Kingdom,  with  offices  in Germany  and  France.  International
revenues from CTIL  decreased 71% for the three months ended October 31, 2001 to
$1.2  million  from $4.1  million in the same  quarter  last year.  For the nine
months ended October 31, 2001, international revenues from CTIL decreased 70% to
$3.0 million from $9.9 million in the comparable period last year. This decrease
can also be attributed to the overall weak market conditions,  which have led to
reduced spending by many of our prospective and existing customers.

Revenues from the Company's interactive services offerings were $0.5 million and
$0.8 million for the three and nine months ended October 31, 2001, respectively.
There were no revenues  recorded  from  interactive  services  offerings  in the
corresponding periods last year.

Cost of Revenues

Cost of license-related  revenues,  which includes cost of software revenues and
cost of maintenance revenues, increased 43% to $3.9 million in the third quarter
of the current  year from $2.7 million in the third  quarter last year.  Cost of
license-related  revenues  as a  percentage  of  total  revenues  was 44% in the
current  quarter  compared to 22% in the third  quarter last year.  For the nine
months ended October 31, 2001, costs of license-related  revenues increased 109%
to $13.0  million from $6.2  million in the nine months ended  October 31, 2000,
representing  51% and 19% of  total  revenues,  respectively.  Cost of  software
revenues  increased 41% to $3.4 million in the third quarter of the current year
from $2.4  million in the third  quarter  last year.  For the nine months  ended
October 31, 2001, cost of software revenues increased 125% to $11.6 million from
$5.2  million in the first nine  months of last year.  The  increase  in cost of
software  revenues is primarily  attributable to an increase in the amortization
of prepaid  third-party  licensing  costs,  which have been  incurred to add new
features and functionality to the Company's products,  as well as an increase in
the cost of  professional  services  resulting  in part from the increase in the
number of  employees  in the  Company's  professional  services  group.  Cost of
maintenance increased 56% to $0.5 million for the three months ended October 31,
2001 from $0.3 million for the three months ended October 31, 2000. For the nine
months of the current  fiscal year,  cost of  maintenance  increased 35% to $1.5
million from $1.1 million in the same period last year.  The increase in cost of
maintenance is attributable to an increase in personnel and related  expenses in
the customer support organization.





Cost of services  represents  the personnel  and other direct costs  incurred in
connection with performing on the Company's service related  contracts.  For the
quarter ended October 31, 2001, cost of services was $0.7 million.  For the nine
months ended October 31, 2001, cost of services was $3.8 million.  There were no
associated costs recorded for the three and nine-month periods ended October 31,
2000.

Operating Expenses

Sales and marketing expenses increased 32% in the quarter ended October 31, 2001
to $7.3 million from $5.5 million in the third  quarter last year,  representing
83% and 45% of total revenues,  respectively.  For the nine months ended October
31, 2001, sales and marketing expenses increased 49% to $24.7 million from $16.6
million  for the  corresponding  period last year,  representing  97% and 50% of
total revenues,  respectively.  The increase in sales and marketing expenses for
the  quarter  was due to overall  growth in sales and  marketing  personnel  and
increased  spending on  marketing  programs.  The growth in sales and  marketing
expenses  for the  nine  months  of the  current  fiscal  year  compared  to the
corresponding  period  last year was due to an  increase  in the  provision  for
doubtful accounts as well as overall growth in sales and marketing personnel and
increased spending on marketing programs.

Total research and product  development  costs  increased 91% to $5.6 million in
the current  quarter  compared to $2.9  million in the same  quarter  last year.
Research and product  development  costs as a percentage of total  revenues were
64% in the current  quarter  compared to 24% in the third quarter last year. For
the nine months  ended  October 31,  2001,  research  and  development  expenses
increased 140% to $20.4 million from $8.5 million for the  corresponding  period
last  year,  representing  80%  and 26% of  total  revenues,  respectively.  The
increase is largely due to the addition of a significant  number of  engineering
personnel in connection with the business  combination  with the IMS division of
Intel as well as the Company's continued investment to enhance the RetrievalWare
and Screening  Room  products.  During the current  fiscal year, the Company has
released  Convera   RetrievalWare  6.8,   RetrievalWare  6.9  and  RetrievalWare
WebExpress  2.1.  RetrievalWare  6.8 and  RetrievalWare  WebExpress  2.1 provide
enhanced support for Java developers, a new search interface for intranet users,
added  capabilities for indexing secure content and expanded language  plug-ins.
Updated   dictionaries   in   RetrievalWare   6.8  enhance   search  results  by
accommodating  language  changes  such  as new  words  and  idioms  and  updated
spellings.  RetrievalWare  6.8 also  offers a new user  interface  for  intranet
search users called SmartSearch, a new HTML-based search client that is designed
to increase user  productivity and reduce the time that knowledge  workers spend
looking   for   information.   RetrievalWare   6.9   provides   user-level   and
document-level  security simultaneously across enterprise groupware and document
management systems. Other significant  enhancements to RetrievalWare 6.9 include
enhanced  Microsoft  Exchange  security,  general  availability  of  specialized
medical and  pharmaceutical  search aids and  updated  platform  and third party
support.

General and administrative  expenses increased 38% for the quarter ended October
31, 2001 to $2.2 million  from $1.6  million in the third  quarter of last year.
For the nine months ended October 31, 2001, general and administrative  expenses
increased  79% to $7.4 million from $4.1  million for the  corresponding  period
last  year.  The  growth  in  general  and  administrative  expenses  was due to
increased corporate expenses such as legal,  insurance and accounting  expenses.
There were also  additional  general and  administrative  personnel  required to
support the Company's expanding operations.

During the second quarter of the current fiscal year, the Company  implemented a
restructuring plan in response to the downturn in the economy and in conjunction
with the integration of the IMS division's  operations following the Combination
with  Intel.  This  restructuring  resulted in a reduction  of  Convera's  total
workforce  by  22  employees,   including  17  individuals  from  the  Company's
engineering group and five individuals from the business  development  group. As
part of this  restructuring,  the Company also reduced the number of independent
contractors  that were  working  on behalf of the  Company by  approximately  40
contractors  and  reduced  the  amount  of  space to be used in  certain  of the
Company's leased facilities.





On October 3, 2001, the Company  announced an additional  restructuring  plan to
consolidate all operations around the development,  marketing, sales and support
of its enterprise class information  infrastructure  software products,  Convera
RetrievalWare(R)  and Convera Screening Room(R). The Company also announced that
it was  eliminating  operations  supporting  the  development  of the  Company's
digital  content  security  technology and  interactive  services  offerings and
closing  offices in Hillsboro,  Oregon and Lafayette,  Colorado.  As a result of
this  restructuring in the third quarter,  Convera's total workforce was reduced
by an additional 66 employees,  including 44 employees of the engineering group,
13 from the professional  services and training groups, seven from the G&A group
and two from the marketing group.

As a result of the  restructuring  plans,  the  Company  recorded  restructuring
charges in the second and third  fiscal  quarters of the current  fiscal year of
$2.9  million and $5.2  million,  respectively,  for a total of $8.1  million in
restructuring   charges  for  the  nine  months  ended  October  31,  2001.  The
restructuring charges include approximately $1.3 million in costs incurred under
contractual obligations with no future economic benefit to the Company, accruals
of approximately  $1.6 million for employee  termination costs and approximately
$5.2  million  related  to future  facility  losses  for the  offices  closed in
Hillsboro, Oregon and Lafayette, Colorado.

The Company  paid a total of $1.7 million  through  October 31, 2001 against the
restructuring  accruals  recorded in the current  fiscal year. As of October 31,
2001 unpaid  amounts of $2.3 million and $2.3 million  have been  classified  as
current  and  long-term  accrued  restructuring  costs,  respectively,   in  the
accompanying consolidated balance sheet. Remaining cash expenditures relating to
employee  severance costs will be substantially  paid during the fourth quarter.
Amounts  related to  contractual  obligations  will be paid within one year. The
Company  expects  to  settle  amounts  related  to  facility  closings  over the
remaining term of the related facility leases, which is through February 2006.

Amortization of goodwill and other  intangible  assets was  approximately  $25.1
million for the  current  quarter  and $98.3  million for the nine months  ended
October 31,  2001.  The  majority of these  amounts  relate to  amortization  of
goodwill and  intangible  assets related to the Company's  business  combination
with Intel's IMS division,  which was  accounted for using the purchase  method.
These amounts also include  amortization of the intangible  assets acquired from
the NBA pursuant to the  contribution  agreement.  Amortization  of goodwill and
other intangible  assets was stopped effective October 3, 2001, when the Company
determined  that  such  assets  were  impaired  and  wrote  down  the  remaining
unamortized  balance to zero (see  below).  Amortization  of goodwill  and other
intangible  assets was approximately $29 thousand for the same quarter last year
and $88 thousand for the nine months  ended  October 31, 2000.  These prior year
amounts related to an acquisition made by the Company in May 1997 also accounted
for using the purchase method.

Amortization of incentive bonus payments due to employees was  approximately $96
thousand  for the  current  quarter and $6.7  million for the nine months  ended
October 31, 2001.  Specified former Intel employees who became Convera employees
and remain  employed  through  September 30, 2002 will receive a payment for the
excess,  if any, of the  calculated  aggregate  gain they would have realized on
forfeited  Intel  stock  options,  based on the fair value of Intel  shares at a
fixed date prior to the  closing of the merger,  that would have vested  between
2002 and 2005 over the calculated  aggregate gain on Convera stock options as of
September 30, 2002. The maximum  aggregate amount that Convera could be required
to pay, assuming no aggregate gain on the Convera stock options at September 30,
2002, is approximately $1.6 million.  The Company is amortizing this amount over
the period  leading  up to  September  30,  2002,  and,  as such,  has  recorded
additional bonus expense of approximately  $96,000 and $1,237,000 for the three-
and nine-month  periods ended October 31, 2001.  Additionally,  in May 2001, the
Company paid approximately $5.4 million in bonuses to specified former employees
of Intel that  remained  employed by Convera as of April 30,  2001.  These bonus
payments were funded through an additional capital  contribution from Intel. The
bonus  amounts  were  contingent  upon the  former  Intel  employees'  continued
employment at Convera, and the Company recorded this bonus in operations.





The Company  recorded a charge of $754.4  million in the current  fiscal quarter
for reduction of goodwill and other  long-lived  assets.  On September 20, 2001,
the Company  announced  that it had  terminated  its agreement with the National
Basketball   Association   ("NBA")  to  provide  interactive  content  services.
Following the termination of the NBA contract and the Company's change in focus,
the Company evaluated the  recoverability of the intangible and other long-lived
assets  including  goodwill  associated with the Combination and associated with
the NBA agreement. The intangible assets acquired in the Combination,  including
developed technology, customer contracts and assembled workforce, were primarily
related  to  the  interactive  media  services  offerings.   The  assessment  of
recoverability  was  performed  pursuant  to  Statement   Financial   Accounting
Standards No. 121,  "Accounting for the Impairment of Long-lived  Assets and for
Long-Lived Assets to be Disposed Of (SFAS 121).  Additional  guidance related to
goodwill impairment was provided by APB 17, "Intangible Assets."

Prior to the impairment  charge,  the unamortized  balance of intangible  assets
associated  with the NBA agreement was  approximately  $67.3 million.  Having no
future economic  benefit to the Company,  this  unamortized  balance was written
down to zero. As a result of the Company's shift in focus,  there were no future
cash flows expected to be generated from the intangible  assets  acquired in the
Combination; thus, the unamortized balance of approximately $9.8 million related
to these  intangible  assets  was also  written  down to zero.  Since the assets
acquired from Intel were never integrated into the Company's overall operations,
the goodwill  associated with the Combination was evaluated for impairment along
with  the  other  intangible  assets  acquired  from  Intel.  As a  result,  the
unamortized  goodwill  balance of $675.9  million was written  down to zero.  In
addition,  there  was an  additional  impairment  charge of  approximately  $1.4
million to reflect the fair value of certain computer equipment and furniture to
be  disposed  of in  connection  with  the  closing  of the  various  facilities
described above.

Other Income, net

Other  income  increased  to $1.1  million for the third  quarter of the current
fiscal year, compared to $0.1 million in the third quarter of last year. For the
nine months ended October 31, 2001,  other income increased to $3.7 million from
$0.3 million in the same period last year. For the third  quarter,  other income
represents  interest income on the Company's  invested funds. For the first nine
months  of this  fiscal  year,  other  income  includes  interest  income  which
increased to $4.2 million from $0.3 million in the same period last year, offset
by a write-off of approximately $0.5 million for equity securities whose decline
in value was deemed to be other-than  temporary and for which the net realizable
value was  believed to be zero.  The  increase  in interest  income was due to a
higher level of invested funds.

The income tax benefit of $1.2 million for the three  months  ended  October 31,
2001 and $4.5 million for the nine months ended October 31, 2001  represents the
reversal of the remaining net deferred tax liability  established primarily as a
result of the Intel IMS  division  merger and the NBA  contract.  The  Company's
interim  effective  income tax rate is based on its current best estimate of its
expected  annual  effective  income tax rate.  Based on current  projections  of
taxable income for the year ending January 31, 2002, the Company expects that it
will generate  additional  NOLs for the remainder of the year. As of October 31,
2001,  the  Company's   deferred  tax  assets  again  exceed  its  deferred  tax
liabilities.  Given the Company's inability to predict sufficient taxable income
to realize the benefits of those net deferred tax assets, the Company provided a
full  valuation  allowance  against  such  deferred tax assets as of October 31,
2001.


Liquidity and Capital Resources

The  Company's  combined  balance  of  cash,  cash  equivalents  and  short-term
investments  at October 31,  2001 as compared to January 31, 2001 is  summarized
below (in thousands).




                                      October 31,         January 31,              Change
                                         2001                 2001
                                     --------------      ---------------      -----------------
                                                                    
              Cash and cash
               equivalents           $       20,940      $       37,061       $       (16,121)
              Investments                    99,581             119,083               (19,502)
                                     --------------      ---------------      -----------------
                  Total              $      120,521      $      156,144       $       (35,623)
                                     ==============      ===============      =================






During the nine months ended  October 31, 2001,  $35.0  million was used to fund
operating  activities,  compared  to $5.2  million  used in the same period last
year.  The net loss of $903.0  million was offset by non-cash  charges  totaling
$861.0  million,  consisting  primarily of $754.4  million from the reduction of
goodwill  and  other   long-lived   assets.   Non-cash   charges  also  included
depreciation of $1.7 million, amortization of $98.3 million, bad debt expense of
$2.9 million and restructuring  charges, net of cash paid of $6.4 million.  Cash
was also provided by a reduction in accounts receivable of $5.7 million,  and an
increase to accounts payable and accrued expenses of $2.8 million. A decrease in
deferred  revenues and an increase in prepaid expenses and other assets combined
used cash of $1.5 million.  During the nine months ended  October 31, 2000,  the
Company used cash of $5.2 million to fund operating activities.  The net loss of
$2.0  million  was  offset  by  non-cash  charges  of  $1.3  million   including
depreciation  and amortization of $1.0 million.  However,  increases in accounts
receivable,  prepaid  expenses and other assets used cash of $6.1 million  while
increases  to accounts  payable  and  accrued  expenses  and  deferred  revenues
provided cash of $1.6 million.

Cash flows from investing  activities  provided the Company $12.7 million during
the first nine months of the current  fiscal year.  Net cash  provided  from the
maturity of U.S.  Treasury Bills provided cash of $19.2 million while  purchases
of equipment and leasehold  improvements used cash of $5.1 million.  The Company
also used cash of $1.4 million related to direct acquisition costs in connection
with the business  combination  with Intel's IMS  division.  For the nine months
ended  October 31, 2000,  the Company  used cash of $1.3 million from  investing
activities related to the purchase of equipment and leasehold improvements.

Financing activities provided cash of $6.3 million and $5.2 million for the nine
months  ended  October 31, 2001 and 2000,  respectively.  During the nine months
ended October 31, 2001, Intel  contributed  additional  capital in the amount of
approximately  $5.4  million to fund bonus  payments to  specified  former Intel
employees that remained employed by Convera as of April 30, 2001.  Proceeds from
the issuance of stock under the employee  stock  purchase  plan provided cash of
$0.9  million and $0.3  million for the nine months  ended  October 31, 2001 and
2000,  respectively.  During the nine months  ended  October 31,  2000,  cash of
approximately  $5.0  million was provided  from the  exercise of employee  stock
options.

At October  31,  2001,  the  Company's  balance of cash,  cash  equivalents  and
short-term investments was $120.5 million. The Company believes that its current
balance of cash,  cash  equivalents  and  short-term  investments  and its funds
generated  from  operations,  if any,  will be  sufficient to fund the Company's
current  projected cash needs for the foreseeable  future.  Prior to fiscal year
2001,  the Company had  primarily  used cash  provided  from sales of its common
stock to finance its  operations.  If the actions  taken by  management  are not
effective in achieving profitable operating results, the Company may be required
to pursue additional external sources of financing to support its operations and
capital  requirements.  There  can be no  assurance  that  external  sources  of
financing  will be available to fund the Company's  ongoing  operations or other
capital requirements on terms acceptable to the Company.

The number of days sales outstanding ("DSO") decreased to 88 days at October 31,
2001  from 130 days at  October  31,  2000.  Management  believes  that that the
allowance for doubtful accounts of $2.7 million at October 31, 2001 is adequate.


Factors That May Affect Future Results - Forward Looking Information

The Company's  business  environment is  characterized  by intense  competition,
rapid technological  changes,  changes in customer requirements and emerging new
market segments.  Consequently,  to compete  effectively,  the Company must make
frequent  new  product  introductions  and  enhancements  while  protecting  its
intellectual  property,  retain its key personnel and deploy sales and marketing
resources  to take  advantage of new business  opportunities.  Future  operating
results  will be affected  by the  ability of the  Company to maintain  and grow
demand for the  Company's  products and services  under  uncertain  domestic and
international economic conditions,  expand its product distribution channels and
to  manage  the  expected  growth of the  Company.  Future  results  may also be
impacted by the  effectiveness of the Company in executing  future  acquisitions
and integrating the operations of acquired  companies with those of the Company.
Failure to meet any of these  challenges could adversely affect future operating
results.





The Company's quarterly operating results have varied  substantially in the past
and are likely to vary  substantially  from quarter to quarter in the future due
to a variety of factors. In particular, the Company's period-to-period operating
results  are  significantly  dependent  upon the timing of the  closing of large
license  agreements.  In this regard, the purchase of the Company's products can
require a significant  investment  from a potential  customer which the customer
generally views as a discretionary  cost that can be deferred or canceled due to
budgetary  or other  business  reasons and can involve  long sales cycles of six
months or more. Estimating future revenues is also difficult because the Company
ships its products  soon after an order is received and, as such does not have a
significant backlog.  Thus, quarterly license fee revenues are heavily dependent
upon a limited number of orders for large  licenses  received and shipped within
the same quarter.  Moreover,  the Company has  generally  recorded a significant
portion of its total  quarterly  license  fee  revenues  in the third month of a
quarter,  with a concentration  of these revenues  occurring in the last half of
that third  month.  This  concentration  of revenues is  influenced  by customer
tendencies  to make  significant  capital  expenditures  at the end of a  fiscal
quarter.  The  Company  expects  these  revenue  patterns  to  continue  for the
foreseeable  future.  Despite the  uncertainties  in its revenue  patterns,  the
Company's  operating expenses are based upon anticipated revenue levels and such
expenses are incurred on an approximately ratable basis throughout a quarter. As
a result,  if expected  revenues  are  deferred or  otherwise  not realized in a
quarter for any reason, the Company's business,  operating results and financial
condition would be materially adversely affected.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

The Company believes that inflation has not had a material effect on the results
of its operations to date.


Other Factors

EURO Conversion

On January 1, 1999, the exchange rates of eleven countries (Germany, France, the
Netherlands,  Austria,  Italy, Spain, Finland,  Ireland,  Belgium,  Portugal and
Luxembourg)  were fixed  amongst one another  and became the  currencies  of the
EURO.  The currencies of the eleven  countries will remain in circulation  until
mid-2002.  The EURO currency will be introduced on January 1, 2002.  The Company
does not expect future  balance sheets and statements of earnings and cash flows
to be materially impacted by the EURO Conversion.


New Accounting Pronouncements

In July 2001,  the  Financial  Accounting  Standards  Board issued SFAS No. 141,
"Business  Combinations"  and SFAS  No.  142,  "Goodwill  and  Other  Intangible
Assets." SFAS No. 141 requires that all business  combinations  initiated  after
June 30, 2001 be  accounted  for under the  purchase  method and  addresses  the
initial  recognition  and  measurement of goodwill and other  intangible  assets
acquired  in  a  business  combination.  SFAS  No.  142  addresses  the  initial
recognition and measurement of intangible  assets acquired outside of a business
combination  and  the  accounting  for  goodwill  and  other  intangible  assets
subsequent to their  acquisition.  SFAS No. 142 provides that intangible  assets
with finite  useful lives will  continue to be amortized  and that  goodwill and
intangible  assets with indefinite lives will not be amortized,  but will rather
be tested at least annually for impairment.  In-process research and development
will continue to be written off  immediately.  Under the  provisions of SFAS No.
142, any impairment loss identified upon adoption of this standard is recognized
as a cumulative effect of a change in accounting principle.  Any impairment loss
incurred  subsequent to initial adoption of SFAS No. 142 is recorded as a charge
to current  period  earnings.  In the event the Company  reports  goodwill  from
acquisitions  subsequent  to June 30, 2001,  the goodwill will not be amortized.
The Company  will adopt SFAS No. 142 in the first  quarter of fiscal 2003 and at
that time will stop  amortizing  goodwill  resulting from business  combinations
completed  prior  to the  adoption  of SFAS No.  141.  After  the  $676  million
reduction of goodwill taken in the current  fiscal  quarter  related to goodwill
generated in the combination with Intel's Interactive Media Services Division in
December 2000, the remaining  goodwill  balance and associated  amortization  is
immaterial.





Market Risk

The Company's market risk is principally confined to changes in foreign currency
exchange  rates and  potentially  adverse  effects of differing tax  structures.
International revenues from CTIL, the Company's foreign sales subsidiary located
in the United  Kingdom,  along with entities  established  in Paris,  France and
Munich,  Germany,  were approximately 14% of total revenues in the third quarter
of the  current  fiscal  year.  International  sales  are made  mostly  from the
Company's  foreign  subsidiary and are typically  denominated in British pounds,
French Francs or German Deutsche  Marks.  As of October 31, 2001,  approximately
43%, 2% and 3% of total  consolidated  accounts  receivable were  denominated in
British  pounds,   French  Francs  and  German  Deutsche  Marks,   respectively.
Additionally,  the  Company's  exposure to foreign  exchange  rate  fluctuations
arises in part from  intercompany  accounts in which royalties on CTIL sales are
charged to CTIL and  recorded as  intercompany  receivables  on the books of the
U.S.  parent  company.  The  Company is also  exposed to foreign  exchange  rate
fluctuations as the financial  results of CTIL are translated into U.S.  dollars
in consolidation. As exchange rates vary, those results when translated may vary
from expectations and adversely impact overall expected profitability.

As of October 31, 2001, 13% of the Company's cash and cash  equivalents  balance
was included in the Company's foreign subsidiaries.  Cash equivalents consist of
funds  deposited in money market  accounts  with  original  maturities  of three
months or less. The Company's  short-term  investments consist primarily of U.S.
Government  treasury  bills,  with  maturity  dates  ranging  from 3 months to 6
months.  Given the relatively  short maturity  periods of cash  equivalents  and
short-term investments, the Company's exposure to fluctuations in interest rates
is limited.





                           PART II-- OTHER INFORMATION


Item 1.           Legal Proceedings

On November 1, 2001, DSMC,  Incorporated ("DSMCI") filed a complaint against the
Company in the U.S.  District  Court for the  District  of  Columbia in which it
alleged that the Company misappropriated DSMCI's trade secrets, engaged in civil
conspiracy with the NGT Library,  Inc., a subsidiary of the National  Geographic
Society  ("NGTL"),  to obtain access to DSMCI's trade secrets,  and was unjustly
enriched by the Company's  alleged access to and use of such trade  secrets.  In
its  complaint,  DSMCI  seeks five  million  dollars in actual  damages  and ten
million  dollars in punitive  damages  from the  Company.  The Company is in the
process of investigating the allegations and at this time believes that they are
without merit. Accordingly,  the Company believes that this matter will not have
a material  adverse effect on the Company's  financial  position,  operations or
cashflows.


Item 2.           Changes in Securities                                   None.
- ------


Item 3.           Defaults upon Senior Securities                         None.
- ------


Item 4.           Submission of Matters to Vote of Security Holders

                  The 2001 Annual Meeting of Shareholders was held  October 12,
                  2001.  The following individuals were elected to serve as the
                  Board of Directors  for  terms  expiring  at the  2002 Annual
                  Meeting:

                                                       Number of Shares Voted
                                                     For               Withheld
                                                     --------------------------
                  Ronald J. Whittier                 33,162,460          78,744
                  Patrick C. Condo                   33,162,460          78,744
                  Herbert A. Allen                   33,162,460          78,744
                  Andy D. Bryant                     33,162,460          78,744
                  Robert A. Burgelman                33,162,460          78,744
                  Stephen D. Greenberg               33,162,460          78,744
                  Gerald H. Parker                   33,162,460          78,744


Item 5.           Other Information                                       None.
- ------


Item 6.           Exhibits and Reports on Form 8-K
- ------

On September 21, 2001, the Company filed a Form 8-K for Item 5,  announcing that
the  interactive  services  agreement the Company entered into with the National
Basketball Association in September 2000 was terminated.

On August 8, 2001, the Company filed a Form 8-K for Item 5,  announcing that the
Company had  rescheduled  its 2001  Annual  Meeting of  Stockholders  to Friday,
October 12, 2001.  The Form 8-K also reported that the Company  expected to mail
its proxy materials for the Annual Meeting on or about September 17, 2001.







                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                    CONVERA CORPORATION


December 14, 2001                   By: /s/ Patrick C. Condo
                                    ------------------------
                                    Patrick C. Condo
                                    President and Chief Executive Officer
                                    (Principal Executive Officer)


December 14, 2001                   By: /s/ Christopher M. Mann
                                    ---------------------------
                                    Christopher M. Mann
                                    Chief Financial Officer
                                    (Principal Financial and Accounting Officer)