SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                                   (Mark One)

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended July 31, 2002

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

           For the transition period from ____________ to ____________

                        Commission File Number 000-31989



                               CONVERA CORPORATION
             (Exact name of registrant as specified in its charter)


           Delaware                                             54-1987541
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                              Identification No.)

              1921 Gallows Road, Suite 200, Vienna, Virginia 22182
               (Address of principal executive offices) (Zip Code)

      Registrant's telephone number, including area code: (703) 761 - 3700



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to the filing
requirements for the past 90 days.
Yes  |X|  No __
    ----

The number of shares outstanding of the registrant's Class A common stock as of
September 6, 2002 was 28,964,204.





                                            CONVERA CORPORATION

                                        QUARTERLY REPORT ON FORM 10-Q
                                    FOR THE QUARTER ENDED JULY 31, 2002

                                             TABLE OF CONTENTS


                                      PART I.  FINANCIAL INFORMATION



                                                                                          
Item 1.         Financial Statements:                                                            Page
                                                                                                 ----

                Consolidated Balance Sheets
                July 31, 2002 (unaudited) and January 31, 2002......................................3

                Consolidated Statements of Operations and Comprehensive Loss (unaudited)
                Three and six months ended July 31, 2002 and 2001...................................4

                Consolidated Statements of Cash Flows (unaudited)
                Six months ended July 31, 2002 and 2001.............................................5

                Notes to Consolidated Financial Statements..........................................6

Item 2.         Management's Discussion and Analysis of Financial Condition
                and Results of Operations..........................................................11

Item 3.         Quantitative and Qualitative Disclosures About Market Risk.........................20


                           PART II. OTHER INFORMATION

Items 1. - 6.   ...................................................................................21


Signatures      ...................................................................................22






                      CONVERA CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                        (in thousands, except share data)




                                                                         July 31, 2002             January 31, 2002
                           ASSETS                                         (Unaudited)
                                                                      --------------------        --------------------
                                                                                            
Current Assets:
     Cash and cash equivalents.........................                $        21,262             $         17,628
     Short term investments............................                         20,399                       40,087
     Accounts receivable, net of allowance for doubtful
          accounts of $2,327 and $2,115, respectively..                          6,617                        9,468
     Prepaid expenses and other .......................                          1,974                        2,715
                                                                      --------------------        --------------------
           Total current assets........................                         50,252                       69,898

Equipment and leasehold improvements, net of
   accumulated depreciation of $11,458 and $10,493,
   respectively........................................                          3,767                        4,425
Other assets...........................................                          3,649                        3,754
Goodwill and other intangible assets...................                          3,507                           29
                                                                      --------------------        --------------------
           Total assets................................                $        61,175             $         78,106
                                                                      ====================        ====================

            LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
     Accounts payable..................................                $         2,915             $          3,054
     Accrued expenses..................................                          7,368                        7,553
     Accrued bonuses...................................                          1,750                        2,144
     Restructuring reserve.............................                          1,486                        1,621
     Deferred revenues.................................                          3,032                        3,729
                                                                      --------------------        --------------------
           Total current liabilities...................                         16,551                       18,101

Restructuring reserve, net of current portion..........                          1,789                        2,129
                                                                      --------------------        --------------------
           Total liabilities.............................                       18,340                       20,230
                                                                      --------------------        --------------------

Commitments and Contingencies
Shareholders' Equity:
     Common stock Class A, $0.01 par value, 100,000,000
         shares authorized; 29,880,217 and 28,969,334
         shares issued, respectively; 28,914,292 and
         27,969,334 shares outstanding, respectively...                            289                          280
     Treasury stock at cost, 965,925 and
         1,000,000 shares, respectively................                         (2,231)                      (2,310)
     Additional paid-in capital........................                      1,053,501                    1,050,053
     Accumulated deficit...............................                     (1,008,034)                    (989,429)
     Accumulated other comprehensive loss..............                           (690)                        (718)
                                                                      --------------------        --------------------
         Total shareholders' equity....................                         42,835                       57,876
                                                                      --------------------        --------------------
         Total liabilities and shareholders' equity                    $        61,175             $         78,106
                                                                      ====================        ====================



                             See accompanying notes.





                      CONVERA CORPORATION AND SUBSIDIARIES
          CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
                                   (unaudited)
                 (in thousands, except share and per share data)




                                                            Three Months Ended                        Six Months Ended
                                                                  July 31,                                 July 31,
                                                        2002                2001                  2002               2001
                                                   ----------------   -----------------      ----------------   ----------------
                                                                                                   
Revenues:
      Software.................................    $       3,358      $       8,773          $       7,931      $      13,379
      Maintenance..............................            1,678              1,540                  3,398              3,259
                                                   ----------------   -----------------      ----------------   ----------------
                                                           5,036             10,313                 11,329             16,638
                                                   ----------------   -----------------      ----------------   ----------------

Cost of revenues:
      Software.................................    $       2,090      $       5,565          $       4,660      $      11,277
      Maintenance..............................              444                454                    947                919
                                                   ----------------   -----------------      ----------------   ----------------
                                                           2,534              6,019                  5,607             12,196
                                                   ----------------   -----------------      ----------------   ----------------

Gross margin:                                              2,502              4,294                  5,722              4,442
                                                   ----------------   -----------------      ----------------   ----------------

Operating expenses:
    Sales and marketing........................            5,162              8,858                 11,547             17,904
    Research and product development...........            3,003              5,712                  6,263             14,194
    General and administrative.................            2,381              2,245                  4,918              5,209
    Restructuring charges......................            1,043              2,933                  1,890              2,933
    Incentive bonus payments due to employees..                -                464                   (138)             6,564
    Amortization of goodwill and other intangible
      assets...................................               67             36,600                    107             73,192
    Acquired in-process research and development
                                                               -                  -                    126                  -
                                                   ----------------   -----------------      ----------------   ----------------
                                                          11,656             56,812                 24,713            119,996
                                                   ----------------   -----------------      ----------------   ----------------

Operating loss.................................           (9,154)           (52,518)               (18,991)          (115,554)

Other income, net..............................              159                863                    387              2,617
                                                   ----------------   -----------------      ----------------   ----------------

Net loss before income taxes...................           (8,995)           (51,655)               (18,604)          (112,937)

Income tax benefit.............................                -                755                      -              3,219
                                                   ----------------   -----------------      ----------------   ----------------

Net loss.......................................    $      (8,995)     $     (50,900)         $     (18,604)     $    (109,718)
                                                   ================   =================      ================   ================

Basic and diluted net loss per common share....    $       (0.31)     $       (1.07)         $       (0.65)     $       (2.31)
Weighted-average number of common shares
outstanding - basic and diluted................       28,912,832         47,621,048             28,722,805         47,595,244
Other comprehensive loss:
    Net loss...................................    $      (8,995)     $     (50,900)         $     (18,604)     $    (109,718)
     Foreign currency translation adjustment...              289                  3                     28                 (4)
                                                   ----------------   -----------------      ----------------   ----------------
Comprehensive loss.............................    $      (8,706)     $     (50,897)         $     (18,576)     $    (109,722)
                                                   ================   =================      ================   ================



                             See accompanying notes.





                      CONVERA CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)
                                 (in thousands)




                                                                               For the Six Months Ended July 31,
                                                                             2002                        2001
                                                                      --------------------        --------------------
                                                                                             
Cash Flows from Operating Activities:
     Net loss.............................................             $       (18,604)             $      (109,718)
     Adjustments to reconcile net loss to net cash used in
         operating activities:
           Depreciation...................................                       1,211                        1,028
           Provision for doubtful accounts................                         200                        2,692
           Amortization of goodwill and other intangibles.                         107                       73,192
           In-process research and development............                         126                            -
           Write-off of investment........................                           -                          481
           Deferred tax benefit...........................                           -                       (3,219)
     Changes in operating assets and liabilities:
           Accounts receivable............................                       1,872                        3,504
           Prepaid expenses and other assets..............                       2,311                       (1,071)
           Accounts payable, accrued expenses and
                  accrued bonuses.........................                      (1,571)                       3,833
           Restructuring reserve..........................                        (231)                       2,094
           Deferred revenues..............................                        (775)                        (724)
                                                                      --------------------        --------------------
     Net cash used in operating activities................                     (15,354)                     (27,908)
                                                                      --------------------        --------------------

Cash Flows from Investing Activities:
     Proceeds from maturities of investments, net.........                      19,705                       19,544
     Purchases of equipment and leasehold improvements....                        (554)                      (2,293)
     Acquisition of business, net of direct acquisition
     costs                                                                         129                         (899)
                                                                      --------------------        --------------------
     Net cash provided by investing activities............                      19,280                       16,352
                                                                      --------------------        --------------------

Cash Flows from Financing Activities:
     Proceeds from the issuance of common stock, net......                         114                          687
     Proceeds from the exercise of stock options..........                          14                            -
     Capital contribution from Intel......................                           -                        5,422
                                                                      --------------------        --------------------
     Net cash provided by financing activities............                         128                        6,109
                                                                      --------------------        --------------------

Effect of Exchange Rate Changes on Cash...................                        (420)                         193
                                                                      --------------------        --------------------

Net Increase (Decrease) in Cash and Cash Equivalents......                       3,634                       (5,254)

Cash and Cash Equivalents, beginning of period............                      17,628                       37,061
                                                                      --------------------        --------------------

Cash and Cash Equivalents, end of period..................            $         21,262            $          31,807
                                                                      ====================        ====================



                             See accompanying notes.





                      CONVERA CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)      THE COMPANY

Convera  Corporation  ("Convera" or the "Company") was  established  through the
combination  on  December  21,  2000  of  the  former   Excalibur   Technologies
Corporation  ("Excalibur") and Intel Corporation's  ("Intel")  Interactive Media
Services ("IMS") division (the "Combination"). The Combination was accounted for
using the purchase method of accounting.

Convera  principally  earns revenues from the licensing of its software products
directly to commercial  businesses  and  government  agencies  throughout  North
America,  Europe and other parts of the world and also  distributes its software
products  through  license  agreements  with  value-added   resellers,   systems
integrators,  OEMs and other strategic  partners.  The Company's  technology may
also be customized and deployed to commercial businesses.

The  Company's  operations  are  subject  to  certain  risks  and  uncertainties
including,  but not limited to: the dependence upon the timing of the closing on
sales of software  licenses;  actual and potential  competition by entities with
greater  financial  resources,  experience and market presence than the Company;
rapid technological  changes; the success of the Company's product marketing and
product  distribution  strategies;  the risks  associated with  acquisitions and
international  expansion;  the need to manage  growth;  the need to  retain  key
personnel  and protect  intellectual  property;  the effect of general  economic
conditions on demand for the Company's  products and services;  the availability
of additional capital financing on terms acceptable to the Company; and possible
disruption  in  commercial  activities  caused by  terrorist  activity and armed
conflict, such as changes in logistics and security arrangements.


(2)      SIGNIFICANT ACCOUNTING POLICIES

Financial Statement Presentation

These consolidated  financial statements are unaudited and have been prepared by
the Company pursuant to the rules and regulations of the Securities and Exchange
Commission  regarding  interim  financial  reporting.  Accordingly,  they do not
include all of the information and footnotes  required by accounting  principles
generally accepted in the United States for complete financial statements. It is
suggested that these  consolidated  financial  statements be read in conjunction
with the consolidated financial statements,  and the notes thereto,  included in
the  Company's  Annual Report on Form 10-K for the fiscal year ended January 31,
2002. In the opinion of management,  the consolidated  financial  statements for
the fiscal periods  presented herein include all adjustments that are normal and
recurring  which are necessary for a fair  presentation of the results for these
interim  periods.  The results of operations for the six-month period ended July
31, 2002 are not  necessarily  indicative  of the results for the entire  fiscal
year ending January 31, 2003.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Principles of consolidation

The consolidated  financial  statements  include the accounts of Convera and its
wholly  owned  subsidiaries.  All  significant  inter-company  transactions  and
accounts have been eliminated.





Revenue Recognition

The  Company  recognizes  revenue  in  accordance  with  American  Institute  of
Certified  Public  Accountants'  Statement of Position  97-2,  Software  Revenue
Recognition  ("SOP 97-2"),  as amended by Statement of Position  98-9,  Software
Revenue Recognition, with respect to certain transactions.

Revenue  from the sale of  software  licenses  is  recognized  upon  shipment of
product, provided that the fee is fixed and determinable, persuasive evidence of
an arrangement  exists and collection of the resulting  receivable is considered
probable.  Software revenues include revenues from licenses, training and system
implementation  services.  Training and systems implementation services are sold
as part of a  bundled  software  license  agreement  as  well as  separately  to
customers who have  previously  purchased  software  licenses.  When training or
systems  implementation  services that are not essential to the functionality of
the software are sold as part of a bundled license agreement,  the fair value of
these  services,  based  on  the  price  charged  for  the  services  when  sold
separately, is deferred and recognized when the services are performed.

Historically,  the Company has not experienced  significant returns or exchanges
of its products  from direct  sales to  customers.  Revenue  related to customer
support  agreements  is  deferred  and  recognized  ratably  over  the  term  of
respective agreements.  Customer support agreements generally include bug fixes,
telephone  support and product upgrades on a when and if available  basis.  When
the  Company  provides a  software  license  and the  related  customer  support
arrangement for one bundled price, the fair value of the customer support, based
on the price  charged for that  element  when sold  separately,  is deferred and
recognized ratably over the term of the respective agreement.

Customization  work is sometimes  required to ensure that the Company's software
functionality   meets  the   requirements   of  its   customers.   Under   these
circumstances, the Company's revenues are derived from fixed price contracts and
revenue is recognized  using the  percentage  of completion  method based on the
relationship of actual costs incurred to total costs estimated over the duration
of the  contract.  Estimated  losses  on  such  contracts  are  charged  against
earnings in the period  such  losses are  identified.

The Company incurs  shipping and handling  costs  which are  recorded in cost of
revenues.

Reclassifications

Certain  amounts  presented in the prior period  financial  statements have been
reclassified to conform with the current period presentation.


(3)      RECENT PRONOUNCEMENTS

In July 2002,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards ("SFAS") 146,  "Accounting for Costs Associated
with Exit or Disposal  Activities."  SFAS 146 requires  that a liability for the
costs  associated  with exit or disposal  activities be recognized  and measured
initially at fair value when the liability is incurred  rather than the date the
Company  commits  to a  disposal  plan.  SFAS 146 is  effective  for all exit or
disposal  activities  initiated after December 31, 2002. The principal effect of
applying  FAS  146  will  be on the  timing  of  cost  recognition  of  disposal
activities.


(4)      ACQUISITION

On March 7, 2002, the Company acquired 100% of the outstanding  capital stock of
Semantix Inc., a private Canadian software company specializing in cross-lingual
processing  and  computational  linguistics  technology,  for 900,000  shares of
restricted  Convera  common  stock  and  approximately   $24,000  in  cash.  The
acquisition  of Semantix is expected to help  Convera  derive  greater  revenues
through the direct sales of language modules to new and existing  customers.  In
addition,  the acquisition  broadens the linguistic  capabilities of the Convera
RetrievalWare(R)  search and retrieval technology,  specifically in the areas of
cross-lingual search and the continued  development of language  capabilities to
support the needs of specialized vertical markets. Semantix Inc. became a wholly
owned subsidiary of Convera under the name Convera Canada, Inc.





This acquisition has been accounted for using the purchase method of accounting,
and the results of operations of Convera Canada,  Inc. have been included in the
Company's  consolidated  statements of operations  from the date of acquisition.
The preliminary  purchase price was determined to be  approximately  $4,403,000,
which included  liabilities assumed of approximately  $748,000 and approximately
$224,000 of  transaction  and direct  acquisition  costs.  The shares  issued to
Semantix Inc. as consideration  were valued based on the average market price of
Convera  stock from March 5, 2002 through  March 11, 2002,  or two business days
before  and  after  the date the  terms of the  acquisition  were  agreed to and
announced,  which was  March 7,  2002.  The  purchase  price  was  preliminarily
allocated to the assets  acquired  based on their  estimated  fair values on the
acquisition date as follows (in thousands):

       Tangible assets acquired                                $        663
       Developed technology                                           1,346
       Acquired in-process research and development                     126
       Goodwill                                                       2,268
                                                               ------------

          Total purchase price                                 $      4,403
                                                               ============

Developed  technology  is being  amortized  on a  straight-line  basis over five
years.  To determine  the fair market  value of the  developed  technology,  the
Company  used the relief from royalty  method,  which uses the amount of royalty
expense the Company would have incurred if the developed technology was licensed
in an arms length  transaction  instead of  purchased.  The acquired  in-process
research and development ("IPRD") of $126,000 was expensed immediately since the
related technology had not reached  technological  feasibility as of the date of
the  acquisition.  To determine the value of the IPRD, the discounted  cash flow
method, which entails a projection of the prospective cash flows to be generated
from the sale of the technology over a discrete period of time,  discounted at a
rate in order to  calculate  present  value,  was  used.  The  remainder  of the
purchase  price minus the tangible  assets  acquired and the  intangible  assets
created was allocated to goodwill.  Goodwill is not being amortized but is being
reviewed annually for impairment in accordance with SFAS 142.


(5)      RESTRUCTURINGS

On May 22, 2002,  the Company  announced a reduction  in force in the  continued
effort to streamline  operations.  As a result of this action,  Convera's  total
workforce was reduced by 42 employees,  including 15 from the sales group, seven
individuals from the engineering  group,  seven from the  professional  services
group,   seven  from  the   marketing   group  and  six  from  the  general  and
administrative group. The Company recorded a restructuring charge in the current
quarter of  approximately  $1,043,000  related to employee  severance  costs.  A
non-cash  reserve  adjustment of $245,000 related to the write-down to their net
realizable value of capitalized assets no longer in use was also recorded during
the current quarter ended July 31, 2002.

During  the first  quarter  of this  year,  the  Company  announced  that it was
aligning its operations  around key vertical  markets.  In connection  with this
reorganization,  the Company  reduced its  workforce by 61 employees  worldwide,
including 24 individuals from the engineering group, 16 from the sales group, 13
from the professional  services group, six from the marketing group and two from
the general and administrative group. Also during the first quarter, the Company
reduced the  restructuring  reserve by  approximately  $180,000,  reflecting the
payment  of  lower  than  estimated   severance   amounts  related  to  previous
restructuring  actions. The Company recorded a restructuring charge in the first
quarter of approximately $1,027,000 related to employee severance costs.

The  Company  previously  adopted  restructuring  plans in the  second and third
quarters  of fiscal  year  2002.  As a result of the  restructuring  plans,  the
Company recorded approximately  $8,128,000 in restructuring charges for the year
ended  January  31,  2002.  The  restructuring  charges  included  approximately
$1,338,000  in costs  incurred  under  contractual  obligations  with no  future
economic  benefit to the  Company,  accruals  of  approximately  $1,578,000  for
employee  termination  costs  and  approximately  $5,212,000  related  to future
facility  losses for the  offices  closed in  Hillsboro,  Oregon and  Lafayette,
Colorado.  The restructuring  reserve was also reduced by $1,769,000  related to
the write-down of facility  improvements to their net realizable  value was also
recorded in the fiscal year ended January 31, 2002.




The  following  table  sets forth a summary of the  restructuring  charges,  the
payments made against those charges and the remaining restructuring liability as
of July 31, 2002 (in thousands):




                                                                                                              Accrued
                          FY02           FY03                      Non-cash                                restructuring
                      restructuring  restructuring                  reserve        FY02         FY03         costs at
                         charges        charges         Total     adjustments    Payments     Payments     July 31, 2002
                      -----------    ----------      -----------  ----------   ------------  ------------   ----------
                                                                                      
Employee severance
and other
termination benefits  $     1,578    $    2,070      $     3,648  $     (180)  $    (1,362)  $    (1,743)   $      363
Estimated costs of
facilities closing          5,212             -            5,212      (2,014)         (359)         (377)        2,462
Contractual
obligations.......          1,338             -            1,338           -          (888)            -           450
                      -----------    ----------      -----------  ----------   ------------  ------------   ----------
Total                 $     8,128    $    2,070      $    10,198  $   (2,194)  $    (2,609)  $    (2,120)   $    3,275
                      ===========    ==========      ===========  ===========  ============  =============  ==========



The  Company  paid   approximately   $1,011,000  and   $2,120,000   against  the
restructuring  accruals  in the  three  and six  months  ended  July  31,  2002,
respectively.  As of July 31, 2002,  unpaid amounts of approximately  $1,486,000
and  $1,789,000  have  been  classified  as  current  and  non-current   accrued
restructuring  costs,  respectively,  in the accompanying  consolidated  balance
sheet.  Remaining cash expenditures relating to employee severance costs will be
substantially   paid  during  the  current  fiscal  year.   Amounts  related  to
contractual  obligations  will be paid within one year.  The Company  expects to
settle amounts  associated with facility closings over the remaining term of the
related facility leases, which is through February 2006.


(6)      SEGMENT REPORTING

The Company has one reportable segment.

Major Customers

For the three and six months ended July 31, 2002, revenues derived from sales to
agencies of the U.S.  Government were  approximately  $1,170,000 and $2,502,000,
representing  23% and 22% of total  revenues,  respectively.  No single customer
accounted for 10% or more of the Company's revenues for the three and six months
ended  July 31,  2002.  Revenues  derived  from two  individual  customers  each
accounted for  approximately 13% of the Company's total revenues for the quarter
ended July 31, 2001. For the six months ended July 31, 2001, no single  customer
accounted for 10% or more of the Company's total revenues.


(7)      INCOME TAXES

The Company's  interim  effective income tax rate is based on management's  best
current  estimate of the expected  annual  effective  income tax rate.  Based on
current  projections of taxable income for the year ending January 31, 2003, the
Company expects that it will generate  additional net operating  losses  ("NOL")
for the remainder of the year. As of July 31, 2002,  the Company's  deferred tax
assets exceed its deferred tax  liabilities.  Given the  Company's  inability to
predict  sufficient taxable income to realize the benefits of those net deferred
tax assets,  the Company has provided a full  valuation  allowance  against such
deferred tax assets as of July 31, 2002.

The income tax benefit of $755,000 and  $3,219,000  for the three and six months
ended July 31, 2001, respectively,  represented the reversal of a portion of the
net  deferred tax  liability  established  primarily  as a result of  intangible
assets established as a result of the Combination and a contract the Company had
with the National Basketball Association.





(8)      NET LOSS PER COMMON SHARE

The Company  follows  Financial  Accounting  Standards  Board Statement No. 128,
"Earnings Per Share,"  ("SFAS 128") for computing  and  presenting  net loss per
share information.  Basic loss per common share is computed by dividing net loss
available to common shareholders by the weighted average number of common shares
outstanding  for the  period.  Diluted  loss per common  share  excludes  common
equivalent shares,  including  unexercised stock options,  as their inclusion in
the computation would be anti-dilutive.

The following table sets forth the computation of basic and diluted net loss per
common share (in thousands, except share and per share data):




                                                           Three Months Ended July 31,           Six Months Ended July 31,
                                                            2002               2001               2002               2001
                                                       ----------------   ---------------    ----------------   ---------------
                                                                                                   
Numerator:
    Net loss........................................   $       (8,995)    $     (50,900)     $      (18,604)    $    (109,718)

Denominator:
    Weighted average number of common shares
       outstanding - basic and diluted..............       28,912,832        47,621,048          28,722,805        47,595,244

Basic and diluted net loss per common share.........   $        (0.31) $          (1.07)  $           (0.65) $          (2.31)



The following equity instruments were not included in the computation of diluted
net loss per common share because their effect would be antidilutive:




                                                           Three Months Ended July 31,           Six Months Ended July 31,
                                                            2002               2001               2002               2001
                                                       ----------------   ---------------    ----------------   ---------------
                                                                                                   
 Stock options.................................................11,938            10,554              18,932           318,676
                                                       ================   ===============    ================   ===============



(9)      CONTINGENCIES

On November 1, 2001, DSMC,  Incorporated ("DSMCI") filed a complaint against the
Company in the U.S.  District  Court for the  District  of  Columbia in which it
alleged that the Company misappropriated DSMCI's trade secrets, engaged in civil
conspiracy  with the NGT Library,  Inc.  ("NGTL"),  a subsidiary of the National
Geographic Society, to obtain access to DSMCI's trade secrets,  and was unjustly
enriched by the Company's  alleged access to and use of such trade  secrets.  In
its  complaint,  DSMCI seeks $5.0 million in actual damages and $10.0 million in
punitive damages from the Company.  DSMCI subsequently  amended its complaint to
add  copyright  infringement-related  claims.  The  Company is in the process of
investigating  the  allegations  and at this time believes that they are without
merit.  Accordingly,  the  Company  believes  that this  matter  will not have a
material adverse effect on its financial position, operations or cash flows.





Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

Overview

The  statements  contained  in this  report that are not purely  historical  are
"forward-looking statements" within the meaning of Section 27A of the Securities
Act of 1933 and Section 21E of the  Securities  Exchange Act of 1934,  including
without  limitation  statements  about  the  Company's  expectations,   beliefs,
intentions or strategies  regarding the future. All  forward-looking  statements
included in this report are based on information available to the Company on the
date  hereof,  and  the  Company  assumes  no  obligation  to  update  any  such
forward-looking  statements.  The  forward-looking  statements  contained herein
involve risks and  uncertainties  including,  but not limited to: the dependence
upon the  timing  of the  closing  on sales of  software  licenses;  actual  and
potential  competition by entities with greater financial resources,  experience
and market presence than the Company;  rapid technological  changes; the success
of the Company's  product  marketing and product  distribution  strategies;  the
risks associated with  acquisitions  and  international  expansion;  the need to
manage  growth;  the need to  retain  key  personnel  and  protect  intellectual
property;  the effect of general economic conditions on demand for the Company's
products and services; the availability of additional capital financing on terms
acceptable to the Company,  and possible  disruption  in  commercial  activities
caused by terrorist  activity and armed  conflict,  such as changes in logistics
and security arrangements.  The Company's actual results could differ materially
from  those  anticipated  in these  forward-looking  statements  as a result  of
certain factors, including those set forth in this report.

The Company  principally  earns  revenues  from the  licensing  of its  software
products and the provision of services in deployment of the Company's technology
to commercial  businesses  and  government  agencies  throughout  North America,
Europe and other parts of the world.  The Company  licenses  its software to end
users  directly and also  distributes  its  software  products  through  license
agreements with value-added  resellers,  system integrators,  original equipment
manufacturers,  application  service  providers  and other  strategic  partners.
Revenues are  generated  from  software  licenses  with  customers  and from the
related  sale  of  product  maintenance,  training  and  implementation  support
services.  Additions  to the number of  authorized  users,  licenses  issued for
additional  products  and the  renewal of product  maintenance  arrangements  by
customers  pursuant to existing  licenses also provide  revenues to the Company.
Under  software  maintenance  contracts,  customers  are  typically  entitled to
receive  telephone  support,  software bug fixes and upgrades or enhancements of
particular software products when and if they are released.


Results of Operations

Total  revenues  decreased  51% to $5.0  million  in the  second  quarter of the
current  fiscal year from $10.3 million in the second quarter last year. The net
loss for the quarter ended July 31, 2002 was $9.0  million,  or $0.31 per common
share,  compared to a net loss of $50.9 million,  or $1.07 per share in the same
period last year.  For the six months ended July 31, 2002,  total  revenues were
$11.3 million,  a decrease of 32% over total revenues of $16.6 million  reported
for the  corresponding  period last year. The net loss for the first half of the
current fiscal year was $18.6 million, or $0.65 per common share,  compared to a
net loss of $109.7  million,  or $2.31 per common  share in the same period last
fiscal year.

The Company uses pro forma net loss as an additional measure of performance. The
pro  forma  net loss  excludes  what the  Company  considers  to be  non-routine
charges,  such as the restructuring  charges that occurred in the current fiscal
year, and amortization and other acquisition related expenses. The pro forma net
loss is not a measurement of financial  performance under accounting  principles
generally  accepted  in the United  States and  should not be  considered  as an
alternative to net loss or as an indicator of Convera's  operating  performance.
The pro forma  net loss is not  necessarily  comparable  with  similarly  titled
measures for other  companies.  The Company's pro forma net loss for the quarter
ended July 31,  2002 was $7.9  million,  or $0.27 per share,  compared  to $10.9
million,  or $0.23 per share for the first quarter last year. For the six months
ended July 31, 2002,  the  Company's  pro forma net loss was $16.6  million,  or
$0.58  per  share,  compared  to $27.0  million,  or  $0.57  per  share  for the
corresponding period last year.





The following  charts summarize the components of revenues and the categories of
expenses, including the amounts expressed as a percentage of total revenues, for
the three and six months ended July 31, 2002 and 2001, respectively. (dollars in
thousands).




   --------------------------------------------------------------------------------------------------------
                      Components of Revenues and Expenses

                                                    Three Months Ended July 31,
                                                 2002                         2001                Increase
                                                                                                 (Decrease)
    Revenues:                                 $           %               $            %             %
                                        -------------- ---------    --------------- ---------    -----------
                                                                                   
                                            $3,358         67%          $8,773          85%           (62)%
       Software

       Maintenance                           1,678         33%           1,540          15%             9%
                                        -------------- ---------    --------------- ---------    -----------
                                             5,036        100%          10,313         100%           (51)%

    Expenses:

       Cost of software revenues            $2,090         42%          $5,565          54%           (62)%

       Cost of maintenance revenues            444          9%             454           4%            (2)%

       Sales and marketing                   5,162        103%           8,858          86%           (42)%

       Research and product
          development                        3,003         60%           5,712          55%           (47)%

       General and administrative            2,381         47%           2,245          22%             6%

       Restructuring charge                  1,043         21%           2,933          28%           (64)%

       Amortization of goodwill and
          other intangible assets               67          1%          36,600         355%          (100)%

       Incentive bonus payments due
          to employees                           -          0%             464           4%          (100)%
                                        -------------- ---------    --------------- ---------    -----------
          Total expenses                   $14,190        282%         $62,831         609%           (77)%
                                        -------------- ---------    --------------- ---------    -----------
    Operating loss                         $(9,154)                   $(52,518)
           Other income, net                   159                         863
                                        --------------              ---------------
    Net loss before income taxes           $(8,995)                   $(51,655)
            Income tax benefit                   -                         755
                                        --------------              ---------------
    Net loss                               $(8,995)                   $(50,900)
                                        ==============              ===============

    --------------------------------------------------------------------------------------------------------





   --------------------------------------------------------------------------------------------------------
                                               Three Months Ended July 31,
                                            2002                         2001
                                        --------------              ---------------
                                                               
    Supplemental Information:
    Net loss                               $(8,995)                   $(50,900)
    Restructuring charge                     1,043                       2,933
    Amortization of goodwill and
      other intangible assets                   67                      36,600
    Incentive bonus payments due to
      employees                                  -                         464
    Acquired in-process research and
      development                                -                           -
                                        --------------              ---------------
    Pro forma net loss                     $(7,885)                   $(10,903)
                                        ==============              ===============

    Pro forma net loss per share            $(0.27)                    $(0.23)
                                        ==============              ===============

    --------------------------------------------------------------------------------------------------------








   --------------------------------------------------------------------------------------------------------
                       Components of Revenues and Expenses
                                                     Six Months Ended July 31,
                                                 2002                         2001                Increase
                                                                                                 (Decrease)
    Revenues:                                 $           %               $            %             %
                                        -------------- ---------    --------------- ---------    -----------
                                                                                   
                                            $7,931         70%         $13,379          80%           (41)%
       Software

       Maintenance                           3,398         30%           3,259          20%             4%
                                        -------------- ---------    --------------- ---------    -----------
                                            11,329        100%          16,638         100%           (32)%

    Expenses:

       Cost of software revenues            $4,660         41%         $11,277          68%           (59)%

       Cost of maintenance revenues            947          8%             919           6%             3%

       Sales and marketing                  11,547        102%          17,904         108%           (36)%

       Research and product
          development                        6,263         55%          14,194          85%           (56)%

       General and administrative            4,918         43%           5,209          31%            (6)%

       Restructuring charges                 1,890         17%           2,933          18%           (36)%

       Amortization of goodwill and
          other intangible assets              107          1%          73,192         440%          (100)%

       Incentive bonus payments due
          to employees                        (138)        (1)%          6,564          39%          (102)%

       Acquired in-process research
          and development                      126          1%               -           0%           100%
                                        -------------- ---------    --------------- ---------    -----------
          Total expenses                   $30,320        268%        $132,192         795%           (77)%
                                        -------------- ---------    --------------- ---------    -----------
    Operating loss                        $(18,991)                  $(115,554)
           Other income, net                   387                       2,617
                                        --------------              ---------------
    Net loss before income taxes          $(18,604)                  $(112,937)
            Income tax benefit                   -                       3,219
                                        --------------              ---------------
    Net loss                              $(18,604)                  $(109,718)
                                        ==============              ===============

    --------------------------------------------------------------------------------------------------------





   --------------------------------------------------------------------------------------------------------
                                                Six Months Ended July 31,
                                            2002                         2001
                                        --------------              ---------------
                                                               
    Supplemental Information:
    Net loss                              $(18,604)                  $(109,718)
    Restructuring charges                    1,890                       2,933
    Amortization of goodwill and
      other intangible assets                  107                      73,192
    Incentive bonus payments due to
      employees                               (138)                      6,564
    Acquired in-process research and
      development                              126                           -
                                        --------------              ---------------
    Pro forma net loss                    $(16,619)                   $(27,029)
                                        ==============              ===============

    Pro forma net loss per share            $(0.58)                     $(0.57)
                                        ==============              ===============

    --------------------------------------------------------------------------------------------------------





Revenues

Software  revenues,  which include amounts generated through software  licensing
and implementation services,  decreased 62% to $3.4 million for the three months
ended July 31, 2002 from $8.8  million for the three months ended July 31, 2001.
Total  software  revenues  for the six  months  ended  July 31,  2002  were $7.9
million,  a  decrease  of 41% over  total  software  revenues  of $13.4  million
reported  for the  corresponding  period  last year.  The  decrease  in software
revenues  for both the quarter and the first half of the current  fiscal year is
primarily  attributable to a decline in the Company's North American  commercial
business, as information technology budgets have been reduced, spending has been
deferred and sales cycles have been lengthened in light of the general  downturn
in the economy.

Software  maintenance and customer support  revenues  increased 9% in the second
quarter of the  current  year to $1.7  million  from $1.5  million in the second
quarter last year, representing 33% and 15% of total revenues, respectively. For
the six months ended July 31, 2002,  software  maintenance and customer  support
revenues  were $3.4  million  compared  to $3.3  million in the same period last
year,  representing 30% and 20% of total revenues respectively.  The increase in
maintenance revenues is attributable to an overall improvement in the pursuit of
maintenance renewals for existing customers.

For the three and six months ended July 31, 2002, revenues derived from sales to
agencies  of the  U.S.  Government  were  approximately  $1.2  million  and $2.5
million,  representing  23% and 22% of total revenues,  respectively.  No single
customer  accounted for 10% or more of the Company's  revenues for the three and
six months ended July 31, 2002.  Revenues derived from two individual  customers
each  accounted  for   approximately   13%  of  the  Company's  total  revenues,
respectively, for the quarter ended July 31, 2001. For the six months ended July
31, 2001, no single  customer  accounted for 10% or more of the Company's  total
revenues.

Revenues  from  international  operations  are  derived  primarily  by  software
licenses  with  various  European  commercial  and  government  customers.   The
Company's  international sales operation,  Convera  Technologies  International,
Ltd. ("CTIL"),  is headquartered in the United Kingdom,  with offices in Germany
and France.  International revenues from CTIL decreased 16% for the three months
ended July 31, 2002 to $1.8  million  from $2.2 million in the same quarter last
year. For the six months ended July 31, 2002,  international  revenues from CTIL
increased 9% to $3.4 million  from $3.2  million in the  comparable  period last
year.

Cost of Revenues

Cost of software revenues decreased 62% to $2.1 million in the second quarter of
the current year from $5.6 million in the second  quarter last year. For the six
months ended July 31, 2002,  costs of software  revenues  decreased  59% to $4.7
million from $11.3 million in the first six months of last year. The decrease in
cost  of  software  revenues  is  primarily  attributable  to the  reduction  in
personnel supporting the interactive services initiative that the Company exited
in the third fiscal quarter of last year, as well as a decrease in  amortization
of prepaid third-party licensing costs. Cost of maintenance decreased 2% to $0.4
million for the three months ended July 31, 2002 from $0.5 million for the three
months ended July 31, 2001. For the first six months of the current fiscal year,
cost of  maintenance of $0.9 million was  essentially  flat when compared to the
first half of last fiscal year.

Operating Expenses

Sales and marketing expenses decreased 42% in the quarter ended July 31, 2002 to
$5.2  million from $8.9  million in the second  quarter last year,  representing
103% and 86% of total revenues,  respectively. For the first half of the current
fiscal year,  sales and marketing  expenses  decreased 36% to $11.5 million from
$17.9 million for the corresponding period last year, representing 102% and 108%
of total revenues,  respectively.  The decrease in sales and marketing  expenses
was mainly  attributable  to a reduction  in  personnel as well as a decrease in
commissions, bad debt expense and marketing program expenses.





Total research and product  development  costs  decreased 47% to $3.0 million in
the current  quarter  compared to $5.7  million in the same  quarter  last year.
Research and product  development  costs as a percentage of total  revenues were
60% in the current quarter  compared to 55% in the second quarter last year. For
the first half of the current  fiscal year,  research and  development  expenses
decreased  56% to $6.3 million from $14.2 million for the  corresponding  period
last  year,  representing  55%  and 85% of  total  revenues,  respectively.  The
decrease is largely due to a reduction in engineering  personnel and contractors
supporting the interactive  services  initiative exited last fiscal year. During
the first half of the current  fiscal year, the Company  released  RetrievalWare
7.0 and Screening Room 2.3.  RetrievalWare 7.0 provides the ability to integrate
multiple  information  streams  and  formats  within  a single  user  interface.
RetrievalWare  7.0  also  provides  a  higher  level  of  interoperability  with
enterprise applications using XML and easier integration into the Microsoft .NET
environment.  Screening  Room 2.3 includes a new open system  architecture  that
enables integration with third party asset and content management  products.  It
also provides users with greater flexibility during the video capture process as
Screening Room 2.3 users now are given real time access to video asset metadata,
and they can encode any number of video file formats in any  combination  of bit
rates.

General and administrative  expenses increased 6% to $2.4 million,  representing
47% of total  revenues  in the  current  quarter  ended July 31,  2002 from $2.2
million,  or 22% of total  revenues  in the second  quarter  of last  year.  The
increase is attributable to increased legal and third-party consulting expenses.
For the first  half of the  current  fiscal  year,  general  and  administrative
expenses  decreased 6% to $4.9  million from $5.2 million for the  corresponding
period  last  year,  representing  43% and 31% of  revenues,  respectively.  The
decline in general and administrative  expenses is due to a reduction in general
and administrative personnel.

Restructuring charges

During the first quarter of the current fiscal year, the Company  announced that
it was aligning its operations around key vertical  markets.  In connection with
this  reorganization,   the  Company  reduced  its  workforce  by  61  employees
worldwide,  including 24 individuals  from the  engineering  group,  16 from the
sales group, 13 from the  professional  services  group,  six from the marketing
group and two from the  general  and  administrative  group.  During the quarter
ended April 30,  2002,  the Company  also  reduced  the  existing  restructuring
reserve by  approximately  $0.2  million,  reflecting  the payment of lower than
estimated severance amounts related to restructuring actions taken in the second
and third  quarters  of the fiscal  year ended  January  31,  2002.  The Company
recorded a restructuring  charge of $1.0 million  related to employee  severance
costs.

In the  quarter  ended  July 31,  2002,  the  Company  announced  an  additional
reduction in force in the continued effort to streamline operations. As a result
of this  action,  Convera's  total  workforce  was reduced by an  additional  42
employees  worldwide,  including 15 from the sales group, seven individuals from
the engineering  group,  seven from the professional  services group, seven from
the  marketing  group and six from the general  and  administrative  group.  The
Company recorded a restructuring charge of approximately $1.0 million related to
employee  severance costs. A non-cash reserve adjustment of $0.2 million related
to the  write-down of  capitalized  assets was also recorded  during the current
quarter ended July 31, 2002.

In the  quarter  ended  July 31,  2001,  the  Company  recorded a charge of $2.9
million  related to a  restructuring  in the  Company's  business  operations in
response to the downturn in the economy and in conjunction  with the integration
of  operations  following the  Combination.  The  restructuring  resulted in the
reduction of Convera's total workforce by 22 employees, including 17 individuals
from the Company's  engineering  groups and five  individuals  from the business
development group. As part of this  restructuring,  the Company also reduced the
number of independent  contractors that were working on behalf of the Company by
approximately  40  contractors  and  reduced  the  amount of space to be used in
several of the Company's leased  facilities.  The restructuring  charge included
approximately $0.5 million in costs incurred under contractual  obligations with
no future  economic  benefit to the  Company,  accruals  of  approximately  $0.4
million for employee termination costs and approximately $2.0 million related to
future  facility  losses for the idle portion of a facility  resulting  from the
restructuring activities.





The  Company  paid  approximately  $1.0  million  and $2.1  million  against the
restructuring  accruals  in the  three  and six  months  ended  July  31,  2002,
respectively.  As of July 31, 2002, unpaid amounts of approximately $1.5 million
and $1.8  million  have been  classified  as  current  and  non-current  accrued
restructuring  costs,  respectively,  in the accompanying  consolidated  balance
sheet. The Company expects that remaining cash expenditures relating to employee
severance  costs will be  substantially  paid  during the current  fiscal  year.
Amounts  related to  contractual  obligations  will be paid within one year. The
Company  expects to settle amounts  associated  with facility  closings over the
remaining term of the related facility leases, which is through February 2006.

Amortization of goodwill and other intangible assets

Amortization of intangible assets was approximately $67,000 and $107,000 for the
three and six months ended July 31, 2002,  respectively.  This amount represents
amortization  of developed  technology  related to the Company's  acquisition of
Semantix Inc.,  which was accounted for using the purchase method of accounting.
Amortization of goodwill and other  intangible  assets was  approximately  $36.6
million  and $73.2  million  for the three and six months  ended July 31,  2001,
respectively.  The majority of these amounts relate to  amortization of goodwill
and intangible assets related to the Combination,  which was accounted for using
the purchase method.  These amounts also include  amortization of the intangible
assets acquired from the National Basketball Association (the "NBA") pursuant to
the contribution agreement between the Company and the NBA.

Incentive bonus payments due to employees

In  the  first  quarter  of  the  current  fiscal  year,  the  Company  reversed
approximately $0.1 million of incentive bonus expense previously  recorded,  due
to a  reduction  in the  number of former  Intel  employees  remaining  with the
Company  as of April 30,  2002.  Specified  former  Intel  employees  who became
Convera  employees and remain employed through September 30, 2002 will receive a
payment for the excess, if any, of the calculated aggregate gain they would have
realized  on  forfeited  Intel stock  options,  based on the fair value of Intel
shares at a fixed date prior to the closing of the Combination,  that would have
vested between 2002 and 2005 over the calculated aggregate gain on Convera stock
options as of September 30, 2002.  For the quarter and six months ended July 31,
2001,  the  Company  recorded  approximately  $0.5  million  and  $6.6  million,
respectively,  for these incentive bonus payments.  Included in the $6.6 million
incentive  bonus payment amount  recorded for the six months ended July 31, 2001
is $5.4  million in bonuses  paid to  specified  former  employees of Intel that
remained  employed by Convera as of April 30, 2001.  These bonus  payments  were
funded through an additional capital  contribution from Intel. The bonus amounts
were contingent upon the former Intel employees' continued employment at Convera
through  April 30, 2001,  and  accordingly,  the Company  recorded this bonus in
operations.

Acquired in-process research and development

In connection  with the  acquisition of Semantix  Inc.,  the Company  recorded a
charge for acquired  in-process  research and development of $0.1 million in the
first quarter of the current fiscal year.

Other Income, net

Other  income,  net  decreased  to $0.2  million  for the second  quarter of the
current  fiscal  year,  compared to $0.9  million in the second  quarter of last
year. For the first half of the current fiscal year, other income, net decreased
to $0.4 million  from $2.6 million in the first half of last year.  The decrease
was a result of lower  interest  income largely due to a lower level of invested
funds as well as to lower interest rates in the current fiscal year.

Income tax benefit

The income tax benefit of $0.8  million for the three months ended July 31, 2001
and $3.2 million for the six months ended July 31, 2001  represents the reversal
of a portion of the net deferred tax liability established primarily as a result
of the Combination and the NBA contract.





Liquidity and Capital Resources

The  Company's  combined  balance  of  cash,  cash  equivalents  and  short-term
investments at July 31, 2002 as compared to January 31, 2002 is summarized below
(in thousands).




                                       July 31,           January 31,              Change
                                         2002                 2002
                                     --------------      ---------------      -----------------
                                                                    
              Cash and cash
               equivalents           $       21,262      $       17,628       $         3,634
              Investments                    20,399              40,087               (19,688)
                                     --------------      ---------------      -----------------
                  Total              $       41,661      $       57,715       $       (16,054)
                                     ==============      ===============      =================


During  the six months  ended  July 31,  2002,  $15.4  million  was used to fund
operating  activities,  compared to $27.9  million  used in the same period last
year. The net loss of $18.6 million was offset by non-cash charges totaling $1.6
million,  including  depreciation  of $1.2  million,  bad debt  expense  of $0.2
million, amortization of $0.1 million and in-process research and development of
$0.1 million.  Cash was provided by  reductions  in accounts  receivable of $1.9
million and prepaid  expenses  and other  assets of $2.3  million.  Decreases in
accounts  payable,  accrued  expenses  and accrued  bonuses  and a reduction  in
deferred  revenues reduced cash from operating  activities by $2.3 million.  The
decrease in the restructuring reserve used a net of $0.2 million. During the six
months  ended July 31,  2001,  the  Company  used cash of $27.9  million to fund
operating  activities.  The net loss of $109.7  million  was offset by  non-cash
charges  totaling  $74.2  million   including   depreciation  of  $1.0  million,
amortization of $73.2 million,  bad debt expense of $2.7 million,  an investment
write-off of $0.5 million and an income tax benefit of $3.2 million.  A decrease
in accounts receivable and an increase in accounts payable, accrued expenses and
accrued bonuses provided $7.3 million, while a decrease in deferred revenues and
an increase in prepaid expenses and other assets used $1.8 million. The increase
in the restructuring  reserve provided a net of $2.1 million.  Net restructuring
charges  were $2.9  million  offset by payments of $0.8 million made against the
reserve.

Cash flows from investing  activities  provided the Company $19.3 million in the
first six months of the current fiscal year. Net cash provided from the maturity
of U.S.  Treasury Bills provided $19.7 million while  purchases of equipment and
leasehold  improvements used cash of $0.6 million.  Cash acquired as a result of
the purchase of Semantix  Inc. was  approximately  $0.4 million  netted  against
direct acquisition costs of approximately $0.3 million. For the six months ended
July 31, 2001,  the  Company's  investing  activities  provided  $16.4  million,
including $19.5 million from the maturity of U.S.  Treasury bills.  Purchases of
equipment and leasehold  improvements  used $2.3 million.  The Company also used
$0.9  million  related  to  direct  acquisition  costs  in  connection  with the
Combination.

Financing activities provided cash of $128,000 for the six months ended July 31,
2002,  of which  $114,000  was  provided  from the  issuance  of stock under the
employee  stock  purchase  plan, and $14,000 was  provided  from the exercise of
employee  stock  options.  For the six  months  ended July 31,  2001,  financing
activities provided cash of $6.1 million.  Intel contributed  additional capital
in the amount of approximately  $5.4 million to fund bonus payments to specified
former Intel  employees that remained  employed by Convera as of April 30, 2001.
Approximately  $0.7  million was  provided  from the issuance of stock under the
employee stock purchase plan.

At July 31, 2002, the Company's balance of cash, cash equivalents and short-term
investments was $41.7 million.  The Company believes that its current balance of
cash, cash  equivalents and short-term  investments and its funds generated from
operations,  if any, will be sufficient to fund the Company's  current projected
cash needs for the  foreseeable  future.  If the  actions  taken by  management,
including  additional  expense  reductions,   are  not  effective  in  achieving
profitable  operating  results,  the Company may be required to pursue  external
sources of financing to support its operations and capital  requirements.  There
can be no assurance  that  external  sources of  financing  will be available if
required,  or that such  financing  will be  available  on terms  acceptable  or
favorable to the Company.





The Company has the following contractual  obligations associated with its lease
commitments and other contractual obligations:




Contractual Obligations                              Payments Due By Period (in thousands)

                                 Total        2003        2004        2005        2006        2007       2008
                                 -----        ----        ----        ----        ----        ----       ----
                                                                                    
Operating leases               $10,529      $2,244      $3,089      $2,719      $1,563        $851        $63



The number of days sales  outstanding  ("DSO") increased to 113 days at July 31,
2002 from 99 days at July 31, 2001.  Management believes that that the allowance
for doubtful accounts of $2.3 million at July 31, 2002 is adequate.


Factors That May Affect Future Results - Forward Looking Information

The Company's  business  environment is  characterized  by intense  competition,
rapid technological  changes,  changes in customer requirements and emerging new
market segments.  Consequently,  to compete  effectively,  the Company must make
frequent  new  product  introductions  and  enhancements  while  protecting  its
intellectual  property,  retain its key personnel and deploy sales and marketing
resources  to take  advantage of new business  opportunities.  Future  operating
results  will be affected  by the  ability of the  Company to maintain  and grow
demand for the  Company's  products and services  under  uncertain  domestic and
international economic conditions,  expand its product distribution channels and
manage the expected  growth of the Company.  Future results may also be impacted
by the  effectiveness  of the  Company  in  executing  future  acquisitions  and
integrating  the  operations  of acquired  companies  with those of the Company.
Failure to meet any of these  challenges could adversely affect future operating
results.

The Company's quarterly operating results have varied  substantially in the past
and are likely to vary  substantially  from quarter to quarter in the future due
to a variety of factors. In particular, the Company's period-to-period operating
results are  significantly  dependent  upon the timing of the closing of license
agreements. In this regard, the purchase of the Company's products can require a
significant  investment from a potential  customer which the customer  generally
views as a discretionary  cost that can be deferred or canceled due to budgetary
or other  business  reasons and can involve  long sales  cycles of six months or
more. Estimating future revenues is also difficult because the Company ships its
products  soon  after  an  order  is  received  and,  as such  does  not  have a
significant backlog.  Thus, quarterly license fee revenues are heavily dependent
upon a limited number of orders for large  licenses  received and shipped within
the same quarter.  Moreover,  the Company has  generally  recorded a significant
portion of its total  quarterly  license  fee  revenues  in the third month of a
quarter,  with a concentration  of these revenues  occurring in the last half of
that third  month.  This  concentration  of revenues is  influenced  by customer
tendencies  to make  significant  capital  expenditures  at the end of a  fiscal
quarter.  The  Company  expects  these  revenue  patterns  to  continue  for the
foreseeable  future.  Despite the  uncertainties  in its revenue  patterns,  the
Company's operating expenses are based upon anticipated revenue levels, and such
expenses are incurred on an approximately ratable basis throughout a quarter. As
a result,  if expected  revenues  are  deferred or  otherwise  not realized in a
quarter for any reason, the Company's business,  operating results and financial
condition would be materially adversely affected.

As of the  date of  this  filing,  the  Company  is  actively  pursuing  several
opportunities for business with certain agencies of the U.S.  Government.  While
the nature and timing of these opportunities, as well as the ability to complete
business  transactions  related  to these  opportunities,  is subject to certain
risks and  uncertainties,  successful  completion  of any of these  transactions
could  have a material  impact on the future  operating  results  and  financial
position of the Company.

Allen Holding,  Inc., together with Allen & Company  Incorporated and Herbert A.
Allen  (collectively  "Allen & Company")  beneficially owns more than 50% of the
voting power of Convera,  and would  therefore be able to control the outcome of
matters  requiring a stockholder  vote.  These  matters could include  offers to
acquire  Convera and elections of directors.  Allen & Company may have interests
which are different than the interests of other Convera stockholders.

The Company believes that inflation has not had a material effect on the results
of its operations to date.





Other Factors

EURO Conversion

On January 1, 1999, the exchange rates of eleven countries (Germany, France, the
Netherlands,  Austria,  Italy, Spain, Finland,  Ireland,  Belgium,  Portugal and
Luxembourg)  were fixed  amongst one another  and became the  currencies  of the
EURO.  The currencies of the eleven  countries will remain in circulation  until
mid-2002.  The EURO  currency  was  introduced  on  January  1,  2002.  The EURO
conversion  has  not  had a  material  impact  on the  Company's  operations  or
financial results.





Item 3.  Quantitative and Qualitative Disclosure About Market Risk

The Company's market risk is principally confined to changes in foreign currency
exchange  rates and  potentially  adverse  effects of differing tax  structures.
International revenues from CTIL, the Company's foreign sales subsidiary located
in the United  Kingdom,  along with entities  established  in Paris,  France and
Munich,  Germany,  were  approximately  30% of total  revenues  in the first six
months of the current fiscal year.  International sales are made mostly from the
Company's foreign subsidiary and are typically  denominated in British pounds or
EUROs.  As of July 31,  2002,  approximately  24% and 14% of total  consolidated
accounts receivable were denominated in British pounds and EUROs,  respectively.
Additionally,  the  Company's  exposure to foreign  exchange  rate  fluctuations
arises in part from  intercompany  accounts in which royalties on CTIL sales are
charged to CTIL and  recorded as  intercompany  receivables  on the books of the
U.S.  parent  company.  The  Company is also  exposed to foreign  exchange  rate
fluctuations as the financial  results of CTIL are translated into U.S.  dollars
in consolidation. As exchange rates vary, those results when translated may vary
from expectations and adversely impact overall expected profitability.

As of July 31, 2002, 10% of the Company's cash and cash equivalents  balance was
included in the Company's  foreign  subsidiaries.  Cash  equivalents  consist of
funds  deposited in money market  accounts  with  original  maturities  of three
months or less. The Company's  short-term  investments consist primarily of U.S.
Government treasury bills, with maturity dates ranging from three to six months.
Given the relatively  short maturity  periods of cash equivalents and short-term
investments,  the  Company's  exposure  to  fluctuations  in  interest  rates is
limited.





                           PART II-- OTHER INFORMATION


Item 1.           Legal Proceedings

On November 1, 2001, DSMC,  Incorporated ("DSMCI") filed a complaint against the
Company in the U.S.  District  Court for the  District  of  Columbia in which it
alleged that the Company misappropriated DSMCI's trade secrets, engaged in civil
conspiracy  with the NGT Library,  Inc.  ("NGTL"),  a subsidiary of the National
Geographic Society, to obtain access to DSMCI's trade secrets,  and was unjustly
enriched by the Company's  alleged access to and use of such trade  secrets.  In
its  complaint,  DSMCI seeks $5.0 million in actual damages and $10.0 million in
punitive damages from the Company.  DSMCI subsequently  amended its complaint to
add  copyright  infringement-related  claims.  The  Company is in the process of
investigating  the  allegations  and at this time believes that they are without
merit.  Accordingly,  the  Company  believes  that this  matter  will not have a
material adverse effect on its financial position, operations or cash flows.


Item 2.           Changes in Securities                                    None.


Item 3.           Defaults upon Senior Securities                          None.


Item 4.           Submission of Matters to Vote of Security Holders

                  The 2002 Annual Meeting of Shareholders was held June 25,
                  2002. The following individuals were elected to serve as the
                  Board of Directors for terms expiring at the 2003 Annual
                  Meeting:

                                                       Number of Shares Voted
                                                      For              Withheld
                                                    ----------          -------
                  Ronald J. Whittier                26,120,556          130,033
                  Herbert A. Allen                  26,120,526          130,063
                  Herbert A. Allen III              26,120,526          130,063
                  Robert A. Burgelman               26,120,556          130,033
                  Patrick C. Condo                  25,793,156          457,433
                  Stephen D. Greenberg              26,120,556          130,033
                  Eli S. Jacobs                     26,120,556          130,033
                  Donald R. Keough                  26,120,556          130,033
                  William S Reed                    26,120,556          130,033


Item 5.           Other Information                                        None.


Item 6.           Exhibits and Reports on Form 8-K

a)       Exhibits

         99.1     Certification  of Chief  Executive  Officer,  pursuant to
                  18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
                  the Sarbanes-Oxley Act of 2002

         99.2     Certification  of Chief  Financial  Officer,  pursuant to
                  18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
                  the Sarbanes-Oxley Act of 2002

         99.3     Certification of Chief Executive Officer, pursuant to
                  Securities Exchange Act of 1934 Rules 13a-14 and 15d-14

         99.4     Certification of Chief Financial Officer, pursuant to
                  Securities Exchange Act of 1934 Rules 13a-14 and 15d-14

b)       Reports on Form 8-K                                               None.





                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                    CONVERA CORPORATION


September 13, 2002                  By: /s/ Patrick C. Condo
                                    --------------------
                                    Patrick C. Condo
                                    President and Chief Executive Officer
                                    (Principal Executive Officer)


September 13, 2002                  By: /s/ Christopher M. Mann
                                    -----------------------
                                    Christopher M. Mann
                                    Chief Financial Officer
                                    (Principal Financial and Accounting Officer)