SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               __________________

                                    FORM 10-Q
                               __________________


           |X|QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2003

                                       OR

           |_|TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                               __________________


                         Commission file number 1-16725

                         PRINCIPAL FINANCIAL GROUP, INC.
             (Exact name of registrant as specified in its charter)

              Delaware                                         42-1520346
  (State or other jurisdiction of                           (I.R.S. Employer
   incorporation or organization)                         Identification Number)

                               __________________


                     711 High Street, Des Moines, Iowa 50392
                    (Address of principal executive offices)
                                 (515) 247-5111
              (Registrant's telephone number, including area code)

                               __________________


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. Yes  |X|  No  |_|

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes  |X|  No  |_|

The total number of shares of the  registrant's  Common Stock,  $0.01 par value,
outstanding as of May 1, 2003 was 327,302,908.




                         PRINCIPAL FINANCIAL GROUP, INC.
                                TABLE OF CONTENTS


                                                                           Page
Part I - FINANCIAL INFORMATION
     Item 1. Financial Statements
             Consolidated Statements of Financial Position at March 31, 2003
             (Unaudited)and December 31, 2002..................................3
             Unaudited Consolidated Statements of Operations for the three
             months ended March 31, 2003 and 2002..............................4
             Unaudited Consolidated Statements of Stockholders' Equity for the
             three months ended March 31, 2003 and 2002........................5
             Unaudited Consolidated Statements of Cash Flows for the three
             months ended March 31, 2003 and 2002..............................6
             Notes to Unaudited Consolidated Financial Statements - March 31,
             2003..............................................................8
     Item 2. Management's Discussion and Analysis of Financial Condition and
             Results of Operations............................................16
     Item 3. Quantitative and Qualitative Disclosures about Market Risk.......49
     Item 4. Controls and Procedures..........................................56

Part II - OTHER INFORMATION
     Item 1. Legal Proceedings................................................57
     Item 6. Exhibits and Reports on Form 8-K.................................58
     Signature and Certifications.............................................59

                                       2


PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS



                         PRINCIPAL FINANCIAL GROUP, INC.
                  CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

                                                                                   MARCH 31,          DECEMBER 31,
                                                                                     2003                2002
                                                                               ------------------ ------------------
                                                                                  (Unaudited)          (Note 1)
                                                                                           (IN MILLIONS,
                                                                                      EXCEPT PER SHARE DATA)
                                                                                                  
ASSETS
Fixed maturities, available-for-sale.......................................          $35,690.4          $34,185.7
Fixed maturities, trading..................................................              101.1              101.7
Equity securities, available-for-sale......................................              388.4              378.7
Mortgage loans.............................................................           11,236.0           11,081.9
Real estate................................................................            1,329.1            1,229.0
Policy loans...............................................................              810.9              818.5
Other investments..........................................................            1,083.7            1,200.1
                                                                               ------------------ ------------------
   Total investments.......................................................           50,639.6           48,995.6

Cash and cash equivalents..................................................              966.9            1,038.6
Accrued investment income..................................................              620.3              646.3
Premiums due and other receivables.........................................              543.7              459.7
Deferred policy acquisition costs..........................................            1,400.4            1,414.4
Property and equipment.....................................................              470.5              482.5
Goodwill...................................................................              121.7              106.5
Other intangibles..........................................................              110.9               88.8
Mortgage loan servicing rights.............................................            1,606.8            1,518.6
Separate account assets....................................................           33,906.7           33,501.4
Other assets...............................................................            1,453.0            1,608.9
                                                                               ------------------ ------------------
   Total assets............................................................          $91,840.5          $89,861.3
                                                                               ================== ==================
LIABILITIES
Contractholder funds.......................................................          $27,366.8          $26,315.0
Future policy benefits and claims..........................................           14,838.6           14,736.4
Other policyholder funds...................................................              671.1              642.9
Short-term debt............................................................              758.6              564.8
Long-term debt.............................................................            1,335.6            1,332.5
Deferred income taxes......................................................            1,390.7            1,177.7
Separate account liabilities...............................................           33,906.7           33,501.4
Other liabilities..........................................................            4,735.6            4,933.4
                                                                               ------------------ ------------------
   Total liabilities.......................................................           85,003.7           83,204.1

STOCKHOLDERS' EQUITY
Common stock,  par value  $.01 per share - 2,500.0  million  shares  authorized,
   376.8 million and 376.7 million shares issued, and 328.0 million and
   334.4 million shares outstanding in 2003 and 2002, respectively.........                3.8                3.8
Additional paid-in capital.................................................            7,108.6            7,106.3
Retained earnings..........................................................              185.1               29.4
Accumulated other comprehensive income.....................................              841.5              635.8
Treasury stock, at cost (48.8 million and 42.3 million shares in 2003 and
   2002, respectively).....................................................           (1,302.2)          (1,118.1)
                                                                               ------------------ ------------------
   Total stockholders' equity..............................................            6,836.8            6,657.2
                                                                               ------------------ ------------------
   Total liabilities and stockholders' equity..............................          $91,840.5          $89,861.3
                                                                               ================== ==================

SEE ACCOMPANYING NOTES.

                                       3




                         PRINCIPAL FINANCIAL GROUP, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

                                                                FOR THE THREE MONTHS ENDED
                                                                        MARCH 31,
                                                             ---------------------------------
                                                                   2003             2002
                                                             ----------------- ---------------
                                                              (IN MILLIONS, EXCEPT PER SHARE
                                                                          DATA)
                                                                             
REVENUES
Premiums and other considerations......................          $  905.5          $  885.7
Fees and other revenues................................             632.0             432.9
Net investment income..................................             836.0             811.1
Net realized/unrealized capital gains (losses).........             (76.7)             98.1
                                                             ----------------- ---------------
  Total revenues.......................................           2,296.8           2,227.8

EXPENSES
Benefits, claims and settlement expenses...............           1,195.2           1,203.2
Dividends to policyholders.............................              80.1              82.4
Operating expenses.....................................             799.3             592.2
                                                             ----------------- ---------------
  Total expenses.......................................           2,074.6           1,877.8
                                                             ----------------- ---------------

Income from continuing operations before
  income taxes.........................................             222.2             350.0

Income taxes...........................................              65.8             106.3
                                                             ----------------- ---------------
Income from continuing operations, net of related                   156.4             243.7
  income taxes.........................................

Income (loss) from discontinued operations, net of
  related income taxes.................................              (0.7)              2.3
                                                             ----------------- ---------------
Income before cumulative effect of accounting change...             155.7             246.0

Cumulative effect of accounting change, net of related
  income taxes.........................................               -              (280.9)
                                                             ----------------- ---------------
Net income (loss)......................................          $  155.7          $  (34.9)
                                                             ================= ===============

                                                                FOR THE THREE MONTHS ENDED
                                                                         MARCH 31,
                                                             ---------------------------------
                                                                 2003             2002
                                                             ----------------- ---------------

EARNINGS PER COMMON SHARE
Basic and diluted earnings per common share:
  Income from continuing operations, net of related
    income taxes.......................................               $0.47            $0.68
  Income (loss) from discontinued operations, net of
    related income taxes...............................                   -              -
                                                             ----------------- ---------------
  Income before cumulative effect of accounting change.                0.47             0.68
  Cumulative effect of accounting change, net of
    related income taxes...............................                   -            (0.78)
                                                             ----------------- ---------------
  Net income (loss)....................................               $0.47           $(0.10)
                                                             ================= ===============


SEE ACCOMPANYING NOTES.

                                       4






                         PRINCIPAL FINANCIAL GROUP, INC.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                   (UNAUDITED)


                                                                           ACCUMULATED
                                                ADDITIONAL    RETAINED       OTHER                       TOTAL
                                   COMMON        PAID-IN      EARNINGS    COMPREHENSIVE     TREASURY  STOCKHOLDERS'  OUTSTANDING
                                   STOCK         CAPITAL     (DEFICIT)    INCOME (LOSS)      STOCK      EQUITY         SHARES
                                  ----------    ----------   ----------  ---------------   ---------- -------------  --------------
                                                                     (IN MILLIONS)                                   (IN THOUSANDS)

                                                                                                  
BALANCES AT JANUARY 1, 2002.....   $3.8         $7,072.5     $ (29.1)       $147.5         $  (374.4)    $6,820.3      360,142.2
Shares issued, net of put
  options.......................    -                9.7         -             -                  -           9.7          320.4
Treasury stock acquired and
  sold, net.....................    -                1.3         -             -               (23.3)       (22.0)        (801.4)
Comprehensive loss:
  Net loss......................    -                -         (34.9)          -                  -         (34.9)
  Net unrealized losses.........    -                -           -          (288.9)               -        (288.9)
  Provision for deferred
    income tax benefit..........    -                -           -           102.3                -         102.3
  Foreign currency
    translation adjustment......    -                -           -            11.5                -          11.5
                                                                                                      -------------
Comprehensive loss..............                                                                           (210.0)
                                  ----------    ----------   ----------  ---------------   ---------- -------------  --------------
BALANCES AT MARCH 31, 2002......   $3.8         $7,083.5     $ (64.0)       $(27.6)        $  (397.7)    $6,598.0      359,661.2
                                  ==========    ==========   ==========  ===============   ========== =============  ==============

BALANCES AT JANUARY 1, 2003.....   $3.8         $7,106.3     $  29.4        $635.8         $(1,118.1)    $6,657.2      334,419.3
Shares issued, net of call
  options.......................    -               (3.0)        -             -                  -          (3.0)         156.8
Stock-based compensation........    -                5.3         -                                -           5.3
Treasury stock acquired.........    -                -           -             -              (184.1)      (184.1)      (6,533.0)
Comprehensive income:
  Net income....................    -                -         155.7           -                  -         155.7
  Net unrealized gains..........    -                -           -           331.9                -         331.9
  Provision for deferred
    income taxes................    -                -           -          (117.0)               -        (117.0)
  Foreign currency
    translation adjustment......    -                -           -            (9.2)               -          (9.2)
                                                                                                      -------------
Comprehensive income............                                                                            361.4
                                  ----------    ----------   ----------  ---------------   ---------- -------------  --------------
BALANCES AT MARCH 31, 2003......   $3.8         $7,108.6     $ 185.1        $841.5         $(1,302.2)    $6,836.8      328,043.1
                                  ==========    ==========   ==========  ===============   ========== =============  ==============



SEE ACCOMPANYING NOTES.

                                       5




                         PRINCIPAL FINANCIAL GROUP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

                                                         FOR THE THREE MONTHS ENDED
                                                                 MARCH 31,
                                                      ---------------------------------
                                                             2003             2002
                                                      ----------------- ----------------
                                                                   (IN MILLIONS)
                                                                      
OPERATING ACTIVITIES
Net income (loss).....................................    $    155.7        $    (34.9)
Adjustments to reconcile net income (loss)
  to net cash provided by operating
  activities:
  Loss (income) from discontinued operations, net
   of related income taxes............................           0.7              (2.3)
  Cumulative effect of accounting change,
    net of related income taxes.......................           -               280.9
  Amortization of deferred policy acquisition
   costs..............................................          51.4              23.0
  Additions to deferred policy acquisition costs......         (85.8)            (81.9)
  Accrued investment income...........................          26.0              10.0
  Premiums due and other receivables..................          30.9              51.2
  Contractholder and policyholder liabilities
    and dividends.....................................         481.2             349.6
  Current and deferred income taxes...................          63.3             100.8
  Net realized/unrealized capital (gains) losses......          76.7             (98.1)
  Depreciation and amortization expense...............          24.6              25.0
  Amortization of mortgage servicing rights...........         111.2              67.9
  Stock-based compensation............................           3.5               -
  Mortgage servicing rights valuation adjustments.....         159.3               1.4
  Other...............................................        (142.9)           (198.1)
                                                      ----------------- ----------------
Net adjustments.......................................         800.1             529.4
                                                      ----------------- ----------------
Net cash provided by operating activities.............         955.8             494.5

INVESTING ACTIVITIES
Available-for-sale securities:
  Purchases...........................................      (2,911.7)         (3,841.2)
  Sales...............................................         690.6           1,627.4
  Maturities..........................................       1,065.9           1,140.1
Net cash flows from trading securities................           -               (14.1)
Mortgage loans acquired or originated.................     (16,253.6)        (10,615.0)
Mortgage loans sold or repaid.........................      16,191.3          10,777.0
Purchase of mortgage servicing rights.................        (310.6)           (252.7)
Proceeds from sale of mortgage servicing rights.......           0.5               1.6
Real estate acquired..................................         (98.9)           (108.5)
Real estate sold......................................          25.6              25.2
Net change in property and equipment..................          (3.1)            (14.1)
Net proceeds from sales of subsidiaries...............           2.1               -
Purchases of interest in subsidiaries, net of cash
  acquired............................................         (60.3)              -
Net change in other investments.......................           0.5             370.1
                                                      ----------------- ----------------
Net cash used in investing activities.................    $ (1,661.7)       $   (904.2)


                                       6




                         PRINCIPAL FINANCIAL GROUP, INC.
                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                                   (UNAUDITED)

                                                         FOR THE THREE MONTHS ENDED
                                                                  MARCH 31,
                                                      ----------------------------------
                                                             2003             2002
                                                      ----------------- ----------------
                                                                    (IN MILLIONS)
                                                                     
FINANCING ACTIVITIES
Issuance of common stock, net of call and put
  options............................................    $    (3.0)        $    11.0
Acquisition and sales of treasury stock, net.........       (184.1)            (23.3)
Issuance of long-term debt...........................          7.5               7.9
Principal repayments of long-term debt...............         (4.4)            (42.8)
Net proceeds of short-term borrowings................        192.8             181.6
Investment contract deposits.........................      2,937.8           1,913.2
Investment contract withdrawals......................     (2,312.4)         (1,710.1)
                                                      ----------------- ----------------
Net cash provided by financing activities............        634.2             337.5
                                                      ----------------- ----------------
Net decrease in cash and cash equivalents............        (71.7)            (72.2)
Cash and cash equivalents at beginning of period.....      1,038.6             561.2
                                                      ----------------- ----------------
Cash and cash equivalents at end of period...........    $   966.9         $   489.0
                                                      ================= ================


             SEE ACCOMPANYING NOTES.


                                       7


                         PRINCIPAL FINANCIAL GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 2003
                                   (UNAUDITED)

1.   NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The  accompanying  unaudited  consolidated  financial  statements  of  Principal
Financial Group, Inc. and its majority-owned  subsidiaries have been prepared in
conformity  with  accounting  principles  generally  accepted in the U.S. ("U.S.
GAAP") for interim  financial  statements and with the instructions to Form 10-Q
and Article 10 of Regulation S-X. In the opinion of management,  all adjustments
(consisting  of  normal  recurring  accruals)  considered  necessary  for a fair
presentation  have been included.  Operating  results for the three months ended
March 31,  2003,  are not  necessarily  indicative  of the  results  that may be
expected  for  the  year  ended  December  31,  2003.  These  interim  unaudited
consolidated  financial statements should be read in conjunction with our annual
audited financial  statements as of December 31, 2002, included in our Form 10-K
for the year ended  December 31, 2002,  filed with the United States  Securities
and Exchange Commission.  The accompanying  consolidated  statement of financial
position at December  31, 2002,  has been derived from the audited  consolidated
statement of financial  position but does not include all of the information and
footnotes required by U.S. GAAP for complete financial statements.

Reclassifications  have been made to the  December  31, 2002 and March 31, 2002,
financial statements to conform to the March 31, 2003, presentation.

SEPARATE ACCOUNTS

At March 31, 2003, the separate  accounts  included a separate account valued at
$838.0 million, which primarily includes shares of our stock that were allocated
and  issued  to  eligible  participants  of  qualified  employee  benefit  plans
administered   by  us  as  part  of  the  policy   credits   issued   under  the
demutualization.  These shares are  included in both basic and diluted  earnings
per share  calculations.  The separate account shares are recorded at fair value
and are reported as separate account assets and separate account  liabilities in
the  consolidated  statement  of  financial  position.  Activity of the separate
account  shares is reflected in both the  separate  account  assets and separate
account liabilities and does not impact our results of operations.

STOCK-BASED COMPENSATION

At March 31, 2003, we have four stock-based  compensation  plans. We applied the
fair value method to all  stock-based  awards  granted  subsequent to January 1,
2002. For  stock-based  awards granted prior to this date, we used the intrinsic
value method.

                                       8



                         PRINCIPAL FINANCIAL GROUP, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                 MARCH 31, 2003
                                   (UNAUDITED)

1.   NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Awards  under our plans vest over  periods  ranging  from three  months to three
years. Therefore,  the cost related to stock-based  compensation included in the
determination  of net income for the three months ended March 31, 2003,  is less
than that which would have been  recognized  if the fair value based  method had
been applied to all awards since the inception of our  stock-based  compensation
plans.  Had  compensation  expense for our stock  option  awards and  employees'
purchase  rights been  determined  based upon fair values at the grant dates for
awards under the plans in  accordance  with  Statement  of Financial  Accounting
Standards  ("SFAS") No. 123,  ACCOUNTING FOR STOCK-BASED  COMPENSATION,  our net
income and earnings  per share would have been reduced to the pro forma  amounts
indicated below. For the purposes of pro forma  disclosures,  the estimated fair
value of the options is amortized to expense over the options' vesting period.



                                                                         FOR THE THREE MONTHS ENDED
                                                                                  MARCH 31,
                                                                      ----------------------------------
                                                                             2003             2002
                                                                      ----------------- ----------------
                                                                       (IN MILLIONS, EXCEPT PER SHARE
                                                                                    DATA)

                                                                                     
Net income (loss), as reported..................................         $155.7            $(34.9)
Add:  Stock-based compensation expense included in reported
  net income, net of related tax effects........................            3.0               2.3
Deduct:  Total stock-based compensation expense determined
  under fair value based method for all awards, net of
  related tax effects...........................................            3.9               3.9
                                                                      ----------------- ----------------
Pro forma net income (loss).....................................         $154.8            $(36.5)
                                                                      ================= ================
Basic and diluted earnings per share:
  As reported...................................................         $  0.47           $ (0.10)
  Pro forma.....................................................            0.47             (0.10)



2.  FEDERAL INCOME TAXES

The effective income tax rate on net income for the three months ended March 31,
2003 and 2002, is lower than the  prevailing  corporate  federal income tax rate
primarily due to income tax deductions allowed for corporate  dividends received
and interest  exclusion from taxable  income,  partially  offset by state income
taxes.


                                       9


                         PRINCIPAL FINANCIAL GROUP, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                 MARCH 31, 2003
                                   (UNAUDITED)
3. COMPREHENSIVE INCOME (LOSS)

Comprehensive income (loss) is as follows:



                                                                         FOR THE THREE MONTHS ENDED
                                                                                 MARCH 31,
                                                                       -------------------------------
                                                                            2003             2002
                                                                       --------------   --------------
                                                                               (IN MILLIONS)
                                                                                    
COMPREHENSIVE INCOME (LOSS):
Net income (loss)................................................         $ 155.7         $  (34.9)
Net change in unrealized gains and losses on fixed maturities,
  available-for-sale.............................................           406.8           (359.6)
Net change in unrealized gains and losses on equity securities,
  available-for-sale, including seed money in separate accounts..            (5.1)            19.4
Adjustments for assumed changes in amortization patterns:
  Deferred policy acquisition costs..............................           (48.1)            41.5
  Unearned revenue reserves......................................             2.1             (2.8)
Net change in unrealized gains and losses on derivative
  instruments....................................................            14.4             12.6
Adjustments to unrealized gains for Closed Block policyholder
  dividend obligation............................................           (38.2)             -
Provision for deferred income tax benefit (expense)..............          (117.0)           102.3
Change in net foreign currency translation adjustment............            (9.2)            11.5
                                                                       --------------   --------------
Comprehensive income (loss)......................................         $ 361.4         $ (210.0)
                                                                       ==============   ==============


4.  CONTINGENCIES, GUARANTEES AND INDEMNIFICATIONS

LITIGATION

We are regularly involved in litigation,  both as a defendant and as a plaintiff
but  primarily as a defendant.  Litigation  naming us as a defendant  ordinarily
arises out of our  business  operations  as a provider of asset  management  and
accumulation products and services,  life, health and disability insurance,  and
mortgage banking.  Some of the lawsuits are class actions, or purport to be, and
some include claims for punitive damages.  In addition,  regulatory bodies, such
as state insurance departments,  the SEC, the National Association of Securities
Dealers,  Inc., the Department of Labor and other  regulatory  bodies  regularly
make  inquiries  and  conduct  examinations  or  investigations  concerning  our
compliance with, among other things,  insurance laws, securities laws, ERISA and
laws governing the activities of broker-dealers.

A lawsuit was filed on September 27, 2001, in the United States  District  Court
for the  Northern  District of  Illinois,  seeking  damages and other  relief on
behalf of a putative class of  policyholders  based on allegations that the plan
of  conversion  of Principal  Mutual  Holding  Company  from a mutual  insurance
holding  company into a stock company  violates the United States  Constitution.
The action is captioned ESTHER L. GAYMAN V. PRINCIPAL MUTUAL HOLDING COMPANY, ET
AL. On April 16, 2002,  the Court  granted our Motion to Dismiss and ordered the
lawsuit be dismissed in its entirety.  On April 17, 2002, a Judgment was entered
to that effect.  The  Plaintiffs  filed an appeal on May 15, 2002,  with the 7th
Circuit Court of Appeals. On November 22, 2002, the 7th Circuit Court of Appeals
affirmed the District  Court's  decision.  The Plaintiffs filed a Petition for a
Writ of Certiorari on April 21, 2003, requesting the United States Supreme Court
to review the decision of the 7th Circuit Court of Appeals.

                                       10


                         PRINCIPAL FINANCIAL GROUP, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                 MARCH 31, 2003
                                   (UNAUDITED)

4.  CONTINGENCIES, GUARANTEES AND INDEMNIFICATIONS (CONTINUED)

While the  outcome of any  pending  or future  litigation  cannot be  predicted,
management  does not believe  that any pending  litigation  will have a material
adverse effect on our business, financial position or results of operations. The
outcome of litigation is always uncertain,  and unforeseen results can occur. It
is possible that such outcomes could materially affect our results of operations
in a particular quarter or annual period.

GUARANTEES AND INDEMNIFICATIONS

In the normal course of business,  we have provided  guarantees to third parties
primarily related to a former subsidiary,  joint ventures and industrial revenue
bonds.  These agreements  generally expire from 2003 through 2019. The estimated
maximum  exposure  under  these  agreements  as of March 31,  2003,  was  $183.0
million;  however,  we believe the  likelihood is remote that material  payments
will  be  required  and  therefore  have  not  accrued  for a  liability  on our
consolidated statements of financial position.  Should we be required to perform
under these  guarantees,  we generally  could recover a portion of the loss from
third parties  through  recourse  provisions  included in  agreements  with such
parties,  the sale of assets held as  collateral  that can be  liquidated in the
event that  performance  is  required  under the  guarantees  or other  recourse
generally available to us, minimizing the impact to our results of operations.

In connection  with the 2002 sale of BT Financial  Group, we agreed to indemnify
the purchaser,  Westpac Banking Corporation ("Westpac") for, among other things,
the costs  associated  with potential late filings made by BT Financial Group in
New  Zealand  prior to  Westpac's  ownership,  up to a maximum of A$250  million
Australian  dollars  (approximately  U.S. $150 million).  New Zealand securities
regulations  allow  Australian  issuers to issue their securities in New Zealand
provided  that certain  documents are  appropriately  filed with the New Zealand
Registrar  of  Companies.   Specifically,   the  regulations  require  that  any
amendments to  constitutions  and compliance  plans be filed in New Zealand.  In
April 2003, the New Zealand Securities Commission ("the Commission") opined that
such late filings would result in certain New Zealand  investors  having a right
to return of their  investment  plus  interest at 10% per annum from the date of
investment.  Consequently,  the  Commission has advised that it has initiated an
inquiry  into the  matter,  both  with  regard to BT  Financial  Group and other
similar  issuers.  We view these potential late filings as a technical matter as
we believe  investors  received the information  that is required to be provided
directly to them. In addition,  we believe this technical  issue may affect many
in the  industry  and result in a favorable  legislative  or judicial  solution.
Finally,  we are reviewing the  applicability of the  indemnification  regarding
this matter. Although we cannot predict the outcome of this matter or reasonably
estimate  losses,  we do not believe that it would result in a material  adverse
effect on our business or financial position.  It is possible,  however, that it
could  have  a  material  adverse  effect  on our  results  of  operations  in a
particular quarter or annual period.

In the normal course of business, we are subject to indemnification  obligations
related to the sale of residential mortgage loans. Under these indemnifications,
we are  required  to  repurchase  certain  mortgage  loans that fail to meet the
standard  representations  and warranties  included in the sales contracts.  The
amount of our  exposure is based on the  potential  loss that may be incurred if
the repurchased  mortgage loans are processed  through the foreclosure  process.
Based on historical  experience,  total mortgage loans  repurchased  pursuant to
these  indemnification  obligations are estimated to be  approximately  0.04% of
annual  mortgage  loan  production  levels.  Total losses on the mortgage  loans
repurchased are estimated to approximate 25% of the unpaid principal  balance of
the related  mortgage loans. As of March 31, 2003, $1.6 million has been accrued
for representing the fair value of such indemnifications issued after January 1,
2003, in accordance with Financial  Accounting  Standards  Board  Interpretation
Number 45,  GUARANTOR'S  ACCOUNTING AND DISCLOSURE  REQUIREMENTS FOR GUARANTEES,
INCLUDING INDIRECT GUARANTEES OF INDEBTEDNESS OF OTHERS.


                                       11


                         PRINCIPAL FINANCIAL GROUP, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                 MARCH 31, 2003
                                   (UNAUDITED)

4.  CONTINGENCIES, GUARANTEES AND INDEMNIFICATIONS (CONTINUED)

We are also  subject  to various  other  indemnification  obligations  issued in
conjunction with certain transactions,  primarily the sale of BT Financial Group
and other  divestitures,  the sale of servicing  rights in our mortgage  banking
business, acquisitions, and financing transactions whose terms range in duration
and often are not explicitly defined. Certain portions of these indemnifications
may be  capped,  while  other  portions  are not  subject  to such  limitations.
Generally, a maximum obligation is not explicitly stated; therefore, the overall
maximum amount of the obligation under the indemnifications cannot be reasonably
estimated. While we are unable to estimate with certainty the ultimate legal and
financial  liability  with  respect to these  indemnifications,  we believe  the
likelihood  is remote  that  material  payments  would be  required  under  such
indemnifications  and  therefore  such  indemnifications  would not  result in a
material  adverse  effect on our  business,  financial  position  or  results of
operations.

5.  SEGMENT INFORMATION

We provide financial products and services through the following segments:  U.S.
Asset   Management  and   Accumulation,   International   Asset  Management  and
Accumulation, Life and Health Insurance and Mortgage Banking. In addition, there
is a  Corporate  and Other  segment.  The  segments  are  managed  and  reported
separately because they provide different products and services,  have different
strategies or have different markets and distribution channels.

The U.S.  Asset  Management and  Accumulation  segment  provides  retirement and
related financial products and services primarily to businesses, their employees
and other  individuals  and  provides  asset  management  services  to our asset
accumulation  business, the life and health insurance operations and third-party
clients.

The  International  Asset Management and Accumulation  segment offers retirement
products and  services,  annuities,  long-term  mutual funds and life  insurance
through  subsidiaries  in  Argentina,  Chile,  Mexico  and Hong  Kong and  joint
ventures in Brazil,  Japan,  India and Malaysia.  Prior to October 31, 2002, the
operating segment included BT Financial Group, an Australia based asset manager.
We sold substantially all of BT Financial Group,  effective October 31, 2002. As
a result,  the  results of  operations  (excluding  corporate  overhead)  for BT
Financial  Group are  reported as other  after-tax  adjustments  for all periods
presented.

The Life and  Health  insurance  segment  provides  individual  and  group  life
insurance,  group health insurance and individual and group disability insurance
throughout the U.S.

The Mortgage Banking segment originates and services  residential  mortgage loan
products for customers in the U.S.

The Corporate and Other segment manages the assets representing capital that has
not been allocated to any other segment.  Financial results of the Corporate and
Other segment primarily reflect our financing activities,  income on capital not
allocated  to other  segments,  intersegment  eliminations  and certain  income,
expenses and other after-tax  adjustments not allocated to the segments based on
review of the nature of such items.


                                       12


                         PRINCIPAL FINANCIAL GROUP, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                 MARCH 31, 2003
                                   (UNAUDITED)

5.  SEGMENT INFORMATION (CONTINUED)

We  evaluate  segment  performance  on  segment  operating  earnings,  which  is
determined by adjusting U.S. GAAP net income for net realized/unrealized capital
gains and losses, as adjusted,  and other after-tax adjustments which management
believes are not indicative of overall operating trends. Net realized/unrealized
capital gains and losses, as adjusted,  are net of income taxes, related changes
in the amortization pattern of deferred policy acquisition costs, recognition of
front-end fee revenues for sales charges on pension  products and services,  net
realized capital gains and losses  distributed,  minority interest capital gains
and certain market value adjustments to fee revenues. Segment operating revenues
exclude net realized/unrealized capital gains and their impact on recognition of
front-end  fee revenues and certain  market value  adjustments  to fee revenues.
While these items may be significant  components in understanding  and assessing
the consolidated financial performance,  management believes the presentation of
segment  operating  earnings  enhances  the  understanding  of  our  results  of
operations  by  highlighting  earnings  attributable  to  the  normal,   ongoing
operations  of the  business.  However,  segment  operating  earnings  are not a
substitute for net income determined in accordance with U.S. GAAP.

For the three months ended March 31, 2003, other after-tax adjustments of ($0.7)
million  included  the  negative  effects of a change in the  estimated  loss on
disposal of BT Financial Group.

For the three  months  ended March 31,  2002,  other  after-tax  adjustments  of
($280.6) million  included the negative  effects of: (1) a cumulative  effect of
accounting change related to the  implementation of SFAS 142, GOODWILL AND OTHER
INTANGIBLE   ASSETS,   ($280.9   million)  and  (2)  expenses   related  to  the
demutualization  ($2.0  million);  and the  positive  effect of the income  from
discontinued operations of BT Financial Group ($2.3 million).

The  accounting  policies of the segments  are  consistent  with the  accounting
policies  for the  consolidated  financial  statements,  with the  exception  of
capital  allocation.  We allocate capital to our segments based upon an internal
capital model that allows management to more effectively manage our capital.

                                       13


                         PRINCIPAL FINANCIAL GROUP, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                 MARCH 31, 2003
                                   (UNAUDITED)

5.  SEGMENT INFORMATION (CONTINUED)

The following tables summarize  selected  financial  information on a continuing
basis  by  segment  and  reconcile  segment  totals  to  those  reported  in the
consolidated financial statements:



                                                               FOR THE THREE MONTHS ENDED MARCH 31,
                                                               -------------------------------------
                                                                      2003                 2002
                                                               -----------------     ---------------
                                                                           (IN MILLIONS)
                                                                                 
OPERATING REVENUES BY SEGMENT:
U.S. Asset Management and Accumulation....................       $    886.0            $    862.1
International Asset Management and Accumulation...........             76.8                  75.9
Life and Health Insurance.................................          1,012.3                 978.5
Mortgage Banking..........................................            404.5                 208.7
Corporate and Other.......................................             (0.7)                 10.5
                                                                ----------------     ---------------
  Total segment operating revenues........................          2,378.9               2,135.7
Net realized/unrealized capital gains (losses), including
  recognition of front-end fee revenues and certain market
  value adjustments to fee revenues.......................            (82.1)                 92.1
                                                               -----------------     ---------------
  Total revenue per consolidated statements of operations.       $  2,296.8            $  2,227.8
                                                               =================     ===============
REVENUES FROM EXTERNAL CUSTOMERS:
U.S. Asset Management and Accumulation....................       $    821.8            $    768.3
International Asset Management and Accumulation...........             71.2                  83.2
Life and Health Insurance.................................            998.5                 963.2
Mortgage Banking..........................................            402.2                 208.7
Corporate and Other.......................................              3.1                 204.4
                                                               -----------------     ---------------
  Total external revenues.................................       $  2,296.8            $  2,227.8
                                                               =================     ===============
INTERSEGMENT REVENUES:
U.S. Asset Management and Accumulation....................       $     13.3            $     14.6
International Asset Management and Accumulation...........              -                     -
Life and Health Insurance.................................             (1.3)                 (1.5)
Mortgage Banking..........................................              2.3                   -
Corporate and Other.......................................            (14.3)                (13.1)
                                                               -----------------     ---------------
  Total...................................................       $      -              $      -
                                                               =================     ===============
OPERATING EARNINGS (LOSS) BY SEGMENT:
U.S. Asset Management and Accumulation ...................       $     97.5            $    100.2
International Asset Management and Accumulation...........              6.6                   1.2
Life and Health Insurance.................................             59.1                  54.3
Mortgage Banking..........................................             52.3                  26.5
Corporate and Other ......................................             (5.0)                  0.3
                                                               -----------------     ---------------
  Total segment operating earnings......................              210.5                 182.5
Net realized/unrealized capital gains (losses), as                    (54.1)                 63.2
  adjusted................................................
Other after-tax adjustments...............................             (0.7)               (280.6)
                                                               -----------------     ---------------
  Net income (loss) per consolidated statements of
    operations............................................      $     155.7            $    (34.9)
                                                               =================     ===============


                                       14


                         PRINCIPAL FINANCIAL GROUP, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                 MARCH 31, 2003
                                   (UNAUDITED)

6.  EARNINGS PER SHARE

Reconciliations   of   weighted-average   shares  outstanding  and  income  from
continuing  operations  for basic and diluted  earnings per share are  presented
below:



                                      FOR THE THREE MONTHS ENDED                 FOR THE THREE MONTHS ENDED
                                            MARCH 31, 2003                             MARCH 31, 2002
                                ----------------------------------------   ----------------------------------------
                                               WEIGHTED-                                  WEIGHTED-
                                               AVERAGE      PER SHARE                     AVERAGE      PER SHARE
                                  INCOME       SHARES        AMOUNT           INCOME      SHARES        AMOUNT
                                -----------  ------------- -------------   ------------ -------------- ------------
                                      (IN MILLIONS)                              (IN MILLIONS)
                                                                                       
Basic earnings per share:
Income from continuing
  operations................     $156.4        331.4         $0.47           $243.7       360.4          $0.68
Dilutive effects:
  Stock options.............                     0.3                                        0.3
  Restricted stock
    units (1)...............                     -                                          -
  Put options (1)...........                     -                                          -
                                -----------  ------------- -------------   ------------ -------------- ------------
Diluted earnings per share..     $156.4        331.7         $0.47           $243.7       360.7          $0.68
                                ===========  ============= =============   ============ ============== ============

- -----------------
(1) The dilutive effect was less than 0.1 million shares.

The  calculation of diluted  earnings per share for the three months ended March
31, 2003 excludes the incremental effect related to call options to purchase our
stock and  certain  outstanding  stock-based  compensation  grants  due to their
anti-dilutive effect.

The  calculation of diluted  earnings per share for the three months ended March
31, 2002, excludes the incremental effect related to a put option contract. This
contract's  strike  price was lower than the average  market  price of our stock
during the period the contract was  outstanding,  resulting in an  anti-dilutive
effect.

                                       15


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following analysis  discusses our financial  condition as of March 31, 2003,
compared with December 31, 2002, and our consolidated  results of operations for
the three  months  ended March 31, 2003 and 2002,  prepared in  conformity  with
accounting  principles  generally  accepted  in  the  U.S.  ("U.S.  GAAP").  The
discussion and analysis includes, where appropriate, factors that may affect our
future financial performance.  The discussion should be read in conjunction with
our Form  10-K,  for the year ended  December  31,  2002,  filed with the United
States  Securities  and  Exchange  Commission  and  the  unaudited  consolidated
financial  statements and the related notes to the financial  statements and the
other financial information included elsewhere in this Form 10-Q.

FORWARD-LOOKING INFORMATION

Our narrative  analysis below contains  forward-looking  statements  intended to
enhance  the  reader's  ability  to assess  our  future  financial  performance.
Forward-looking  statements  include,  but are not limited to,  statements  that
represent  our  beliefs  concerning  future  operations,  strategies,  financial
results  or  other   developments,   and  contain  words  and  phrases  such  as
"anticipate,"  "believe," "plan,"  "estimate,"  "expect,"  "intend," and similar
expressions. Forward-looking statements are made based upon management's current
expectations  and beliefs  concerning  future  developments  and their potential
effects on us. Such  forward-looking  statements  are not  guarantees  of future
performance.

Actual results may differ materially from those included in the  forward-looking
statements as a result of risks and uncertainties  including, but not limited to
the following:  (1) a decline or increased  volatility in the securities markets
could result in investors withdrawing from the markets or decreasing their rates
of investment,  either of which could reduce our net income, revenues and assets
under management; (2) our investment portfolio is subject to several risks which
may  diminish   the  value  of  our  invested   assets  and  affect  our  sales,
profitability  and  the  investment  returns  credited  to  our  customers;  (3)
competition from companies that may have greater  financial  resources,  broader
arrays of products, higher ratings and stronger financial performance may impair
our ability to retain existing customers, attract new customers and maintain our
profitability; (4) a downgrade in Principal Life Insurance Company's ("Principal
Life")   financial   strength   ratings  may  increase  policy   surrenders  and
withdrawals,  reduce new sales and terminate relationships with distributors and
cause some of our existing liabilities to be subject to acceleration, additional
collateral  support,  changes in terms,  or  creation  of  additional  financial
obligations;  (5) our efforts to reduce the impact of interest  rate  changes on
our  profitability  and  surplus may not be  effective;  (6) if we are unable to
attract and retain sales  representatives and develop new distribution  sources,
sales  of our  products  and  services  may be  reduced;  (7) our  international
businesses face political,  legal, operational and other risks that could reduce
our profitability in those businesses;  (8) our reserves  established for future
policy  benefits  and  claims may prove  inadequate,  requiring  us to  increase
liabilities;  (9)  our  ability  to  pay  stockholder  dividends  and  meet  our
obligations  may be constrained  by the  limitations on dividends Iowa insurance
laws impose on  Principal  Life;  (10) we may need to fund  deficiencies  in our
closed block  ("Closed  Block")  assets which benefit only the holders of Closed
Block policies;  (11) changes in regulations or accounting  standards may reduce
our  profitability;  (12) litigation and regulatory  investigations may harm our
financial  strength and reduce our  profitability;  (13) fluctuations in foreign
currency exchange rates could reduce our profitability;  (14) a challenge to the
Insurance Commissioner of the State of Iowa's approval of the plan of conversion
could put the terms of our  demutualization  in  question  and reduce the market
price of our common stock; (15) applicable laws and our stockholder rights plan,
certificate of incorporation  and by-laws may discourage  takeovers and business
combinations that our stockholders  might consider in their best interests;  and
(16) a downgrade in our debt ratings may adversely  affect our ability to secure
funds and cause some of our existing  liabilities to be subject to acceleration,
additional  collateral  support,  changes in terms,  or creation  of  additional
financial obligations.

                                       16


OVERVIEW

We are a leading  provider  of  retirement  savings,  investment  and  insurance
products and services. We have four operating segments:

o    U.S.  Asset  Management  and  Accumulation,  which  consists  of our  asset
     accumulation  operations  which provide  products and  services,  including
     retirement  savings and related investment  products and services,  and our
     asset management  operations  conducted through Principal Global Investors.
     We provide a  comprehensive  portfolio of asset  accumulation  products and
     services to businesses and individuals in the U.S., with a concentration on
     small and medium-sized businesses, which we define as businesses with fewer
     than 1,000  employees.  We offer to  businesses  products  and services for
     defined  contribution  pension  plans,  including  401(k) and 403(b) plans,
     defined benefit pension plans and non-qualified executive benefit plans. We
     also offer  annuities,  mutual funds and bank  products and services to the
     employees of our business customers and other individuals.

o    International   Asset  Management  and  Accumulation,   which  consists  of
     Principal   International,   offers   retirement   products  and  services,
     annuities,  long-term mutual funds and life insurance through  subsidiaries
     in  Argentina,  Chile,  Mexico and Hong Kong and joint  ventures in Brazil,
     Japan, India and Malaysia. Prior to October 31, 2002, the operating segment
     included BT Financial  Group,  an Australia  based asset  manager.  We sold
     substantially  all of BT Financial Group,  effective  October 31, 2002. See
     "Transactions Affecting Comparability of Results of Operations."

o    Life and Health Insurance, which provides life insurance,  health insurance
     as well as  disability  insurance  throughout  the U.S. Our life  insurance
     products include universal and variable  universal life,  traditional life,
     and group life. Our health insurance  products  include medical  insurance,
     dental and vision insurance,  and administrative  services.  Our disability
     insurance products include individual and group disability insurance.

o    Mortgage  Banking,  which engages in originating,  purchasing,  selling and
     servicing residential mortgage loans in the U.S.

We also have a Corporate  and Other  segment,  which  consists of the assets and
activities that have not been allocated to any other segment.

TRANSACTIONS AFFECTING COMPARABILITY OF RESULTS OF OPERATIONS

ACQUISITIONS

We acquired the following businesses, among others, during 2003 and 2002:

IDBI - PRINCIPAL ASSET MANAGEMENT  COMPANY.  On March 28, 2003, our wholly-owned
subsidiary,  Principal  Financial  Group  (Mauritius)  Ltd.  signed  a  buy-sale
agreement to purchase an  additional  50%  ownership  of IDBI - Principal  Asset
Management  Company in India from Industrial  Development Bank of India ("IDBI")
for 940 million Indian Rupees ("INR")  (approximately U.S. $19.8 million).  This
transaction will give Principal  Financial Group (Mauritius) Ltd. 100% ownership
of IDBI - Principal Asset Management  Company.  We expect this transaction to be
completed in the second quarter of 2003.

Principal  Financial  Group  (Mauritius)  Ltd. is also in  negotiations  to sell
minority  ownership  of IDBI -  Principal  Asset  Management  Company  to Punjab
National Bank and Vijaya Bank, two large Indian commercial banks.  Subsequent to
the close of these transactions, Principal Financial Group (Mauritius) Ltd. will
retain  majority  ownership of IDBI - Principal  Asset  Management  Company.  We
expect to close negotiations in the second half of 2003.

                                       17


We currently  account for IDBI - Principal  Asset  Management  Company using the
equity method of accounting. We plan to fully consolidate the subsidiary when we
become majority owners.

AFORE TEPEYAC S.A. DE C.V. On February 28, 2003,  we purchased a 100%  ownership
of AFORE Tepeyac S.A. de C.V.  ("AFORE  Tepeyac") in Mexico from Mapfre American
Vida, Caja Madrid and Mapfre Tepeyac for MX$590.0  million Mexican Pesos ("MX$")
(approximately  U.S. $53.5  million).  The operations of AFORE Tepeyac have been
integrated into Principal  International,  Inc., as a part of our  International
Asset Management and Accumulation segment.

BENEFIT  CONSULTANTS,  INC. On January 1, 2003, we acquired Benefit Consultants,
Inc.  ("BCI  Group")  headquartered  in  Appleton,  Wisconsin.  BCI  Group  is a
full-service  consulting,  actuarial and administration firm that specializes in
administering qualified and nonqualified retirement benefit plans with a primary
focus on  employee  stock  ownership  plans.  Effective,  January 1,  2003,  the
operations  of  BCI  Group  are  reported  in  our  U.S.  Asset  Management  and
Accumulation segment.

ZURICH  AFORE S.A. DE C.V. On May 31,  2002,  we  purchased a 100%  ownership of
Zurich  AFORE S.A. de C.V.  ("Zurich  AFORE") in Mexico  from  Zurich  Financial
Services for MX$480.5 million (approximately U.S. $49.0 million). The operations
of Zurich AFORE have been  integrated into Principal  International,  Inc., as a
part of our International Asset Management and Accumulation segment.

DISPOSITIONS

We entered into disposition  agreements or disposed of the following businesses,
among others, during 2003 and 2002:

BT  FINANCIAL  GROUP.  On October  31,  2002,  we sold  substantially  all of BT
Financial  Group to Westpac  Banking  Corporation  ("Westpac")  for  proceeds of
A$900.0 million  Australian  dollars ("A$") (U.S.  $499.4  million),  and future
contingent  proceeds in 2004 of up to A$150.0 million  (approximately U.S. $80.0
million).  The contingent  proceeds will be based on Westpac's future success in
growing retail funds under management.

Excluding  contingent  proceeds,  our estimated after-tax proceeds from the sale
are expected to be approximately U.S. $875.0 million.  This amount includes cash
proceeds,  expected  tax  benefits,  and gain from  unwinding  the hedged  asset
associated  with our investment in BT Financial  Group. As of December 31, 2002,
we accrued for an estimated after-tax loss on disposal of $208.7 million. During
the three months ended March 31, 2003, we incurred an additional  after-tax loss
of $0.7  million.  These  losses  are  recorded  in the loss  from  discontinued
operations in the consolidated  statements of operations.  Future adjustments to
the estimated  loss are expected to be recorded  through the first half of 2003,
as the proceeds from the sale are finalized.

BT Financial  Group is accounted for as a discontinued  operation and therefore,
the results of  operations  (excluding  corporate  overhead) and cash flows have
been  removed  from  our  results  of  continuing  operations  for  all  periods
presented.  Corporate  overhead allocated to BT Financial Group does not qualify
for  discontinued  operations  treatment  under  SFAS  144,  ACCOUNTING  FOR THE
IMPAIRMENT OR DISPOSAL OF LONG-LIVED  ASSETS, and therefore is still included in
our  results of  continuing  operations.  The results of  operations  (excluding
corporate  overhead)  for BT  Financial  Group are  reported as other  after-tax
adjustments in our  International  Asset  Management and  Accumulation  segment.
Selected financial information for the discontinued operations is as follows:

                                       18





                                                           FOR THE THREE MONTHS ENDED
                                                                     MARCH 31,
                                                       ------------------------------------
                                                             2003                2002
                                                       -----------------    ---------------
                                                       (IN MILLIONS, EXCEPT AS INDICATED)

                                                                         
Total assets under management ($ in
  billions).................................               $   -               $  20.7
                                                       =================    ===============
Total revenues. ............................               $   -               $  44.8
                                                       =================    ===============
Loss from continuing operations (corporate
  overhead).................................               $   -               $  (0.8)

Income (loss) from discontinued operations:
Income (loss) before income taxes...........                   -                   6.6
Income taxes (benefits).....................                   -                   4.3
                                                       -----------------    ---------------
Income (loss) from discontinued operations..                   -                   2.3
Loss on disposal, net of related income
  taxes.....................................                  (0.7)                -
                                                       -----------------    ---------------
Income (loss) from discontinued operations,
  net of related income taxes...............                  (0.7)                2.3
Cumulative effect of accounting change, net
  of related income taxes...................                   -                (255.4)
                                                       -----------------    ---------------
Net loss....................................               $  (0.7)            $(253.9)
                                                       =================    ===============


In connection  with the 2002 sale of BT Financial  Group, we agreed to indemnify
the purchaser,  Westpac Banking Corporation ("Westpac") for, among other things,
the costs  associated  with potential late filings made by BT Financial Group in
New  Zealand  prior to  Westpac's  ownership,  up to a maximum of A$250  million
Australian  dollars  (approximately  U.S. $150 million).  New Zealand securities
regulations  allow  Australian  issuers to issue their securities in New Zealand
provided  that certain  documents are  appropriately  filed with the New Zealand
Registrar  of  Companies.   Specifically,   the  regulations  require  that  any
amendments to  constitutions  and compliance  plans be filed in New Zealand.  In
April 2003, the New Zealand Securities Commission ("the Commission") opined that
such late filings would result in certain New Zealand  investors  having a right
to return of their  investment  plus  interest at 10% per annum from the date of
investment.  Consequently,  the  Commission has advised that it has initiated an
inquiry  into the  matter,  both  with  regard to BT  Financial  Group and other
similar  issuers.  We view these potential late filings as a technical matter as
we believe  investors  received the information  that is required to be provided
directly to them. In addition,  we believe this technical  issue may affect many
in the  industry  and result in a favorable  legislative  or judicial  solution.
Finally,  we are reviewing the  applicability of the  indemnification  regarding
this matter. Although we cannot predict the outcome of this matter or reasonably
estimate  losses,  we do not believe that it would result in a material  adverse
effect on our business or financial position.  It is possible,  however, that it
could  have  a  material  adverse  effect  on our  results  of  operations  in a
particular quarter or annual period.

COVENTRY  HEALTH CARE. On February 1, 2002, we sold our remaining  stake of 15.1
million shares of Coventry  Health Care,  Inc.  ("Coventry")  common stock and a
warrant,  exercisable  for 3.1  million  shares of  Coventry  common  stock.  We
received proceeds of $325.4 million, resulting in a net realized capital gain of
$183.0 million, or $114.5 million net of income taxes.

We reported our  investment  in Coventry in our  Corporate and Other segment and
accounted  for it using  the  equity  method  prior to its  sale.  Our  share of
Coventry's  net income was $2.1  million  for the three  months  ended March 31,
2002.

                                       19


OTHER TRANSACTIONS

SALE OF RETAIL  FIELD  MORTGAGE  LENDING  BRANCH  OFFICES.  On February 5, 2003,
Principal  Residential Mortgage signed a definitive agreement to sell the retail
field mortgage lending branches to American Home Mortgage,  Inc. ("American Home
Mortgage"),  an  independent  retail  mortgage  banking  company.  American Home
Mortgage has paid Principal  Residential  Mortgage a guaranteed profit margin on
its  application  pipeline that existed as of February 4, 2003 and has purchased
the assets of the branch network and assumed related liabilities.

REINSURANCE   TRANSACTION.   Effective  January  1,  2002,  we  entered  into  a
reinsurance  agreement to reinsure group medical  insurance  contracts.  We have
amended the contract.  Effective January 1, 2003, the reinsurance  contract will
be  reported  under the deposit  method of  accounting.  This will reduce  ceded
premiums and claims prospectively.

FLUCTUATIONS IN FOREIGN CURRENCY TO U.S. DOLLAR EXCHANGE RATES

Fluctuations in foreign  currency to U.S. dollar exchange rates for countries in
which we have operations can affect reported  financial  results.  In years when
foreign  currencies  weaken  against  the  U.S.  dollar,   translating   foreign
currencies into U.S. dollars results in fewer U.S. dollars to be reported.  When
foreign currencies strengthen,  translating foreign currencies into U.S. dollars
results in more U.S. dollars to be reported.

In January 2002, the Argentine government ended its tie of the Argentine peso to
the U.S. dollar, creating a dual currency system with an official fixed exchange
rate of 1.4 pesos to 1.0 U.S.  dollar for import and export  transactions  and a
"free" floating exchange rate for other transactions,  subsequently floating the
Argentine peso in February 2002. The devaluation  did not materially  impact our
consolidated results of operations.

Foreign currency  exchange rate  fluctuations  create variances in our financial
statement  line  items but have not had a  material  impact on our  consolidated
operating  earnings and net income.  Our  consolidated net income was negatively
impacted  $1.8 million for the three months ended March 31, 2003 and  positively
impacted  $1.3 million for the three months ended March 31, 2002, as a result of
fluctuations in foreign currency to U.S. dollar exchange rates. For a discussion
of our approaches to foreign currency exchange rate risk, see Item 3.
"Quantitative and Qualitative Disclosures about Market Risk."

PENSION AND OTHER POST-RETIREMENT BENEFIT EXPENSE

The 2003 annual pension benefit expense for  substantially  all of our employees
and  certain  agents is  approximately  $60.2  million  pre-tax,  $39.1  million
after-tax.  This is an annual  pre-tax  increase of $53.7  million over the 2002
pre-tax pension expense of $6.5 million.  Approximately $15.0 million of pre-tax
pension expense was reflected in the  determination  of first quarter,  2003 net
income. In addition, approximately $15.0 million of pre-tax pension expense will
be reflected in each of the following  three quarters of 2003.  This increase in
expense over 2002 is primarily  due to the impact of low interest  rates and the
equity  market  downturn.  The discount rate used to value the  liabilities  was
lowered  to 6.5% from the 2002  discount  rate of 7.5% and the  return on assets
assumption  was  lowered to 8.5% from the 2002  return on assets  assumption  of
9.0%. To a lesser extent, the expense for other post-retirement benefits expense
increased as well.

                                       20


RESULTS OF OPERATIONS

The following table presents summary consolidated  financial information for the
years indicated:



                                                                FOR THE THREE MONTHS ENDED
                                                                         MARCH 31,
                                                             ------------------------------
                                                                2003             2002
                                                             -------------    -------------
INCOME STATEMENT DATA:                                                (IN MILLIONS)
                                                                         
Revenues:
  Premiums and other considerations.........................    $  905.5       $   885.7
  Fees and other revenues...................................       632.0           432.9
  Net investment income.....................................       836.0           811.1
  Net realized/unrealized capital gains (losses)............       (76.7)           98.1
                                                             -------------   --------------
    Total revenues..........................................     2,296.8         2,227.8

Expenses:
  Benefits, claims and settlement expenses..................     1,195.2         1,203.2
  Dividends to policyholders................................        80.1            82.4
  Operating expenses........................................       799.3           592.2
                                                             -------------   --------------
    Total expenses..........................................     2,074.6         1,877.8
                                                             -------------   --------------

Income from continuing operations before income taxes.......       222.2           350.0
Income taxes................................................        65.8           106.3
                                                             -------------   --------------
  Income from continuing operations, net of related
    income taxes............................................       156.4           243.7

Income (loss) from discontinued operations, net of related
  income taxes..............................................        (0.7)            2.3
                                                             -------------   --------------
  Income before cumulative effect of accounting changes.....       155.7           246.0

Cumulative effect of accounting change, net of related
  income taxes..............................................         -            (280.9)
                                                             -------------   --------------
  Net income (loss).........................................    $  155.7       $   (34.9)
                                                             =============   ==============


THREE MONTHS ENDED MARCH 31, 2003 COMPARED TO THREE MONTHS ENDED MARCH 31, 2002

Premiums and other  considerations  increased  $19.8  million,  or 2%, to $905.5
million for the three months ended March 31, 2003,  from $885.7  million for the
three  months  ended March 31,  2002.  The  increase  reflected a $26.1  million
increase from the Life and Health Insurance segment, primarily related to health
premium rate increases, a reduction in ceded premiums resulting from a change in
the accounting treatment of a group medical reinsurance contract,  and increased
group disability sales. The increase also reflected a $4.2 million increase from
the U.S. Asset  Management and  Accumulation  segment,  primarily a result of an
increase in individual  payout  annuity  sales due to an expanding  distribution
presence that was partially offset by a decrease in pension  full-service payout
sales of single premium group annuities with life contingencies. These increases
were partially offset by a $10.5 million decrease from the  International  Asset
Management  and  Accumulation  segment  due to a decrease  in Chile  primarily a
result of decreased  sales of single premium  annuities with life  contingencies
related to market contraction, the weakening of the Chilean peso versus the U.S.
dollar,  and a decrease  in Mexico  primarily a result of  prolonged  government
retention of potential annuitants.

Fees and other revenues increased $199.1 million,  or 46%, to $632.0 million for
the three months ended March 31, 2003,  from $432.9 million for the three months
ended  March 31,  2002.  The  increase  was  primarily  due to a $178.9  million
increase  from the  Mortgage  Banking  segment  resulting  from an  increase  in
mortgage loan production fee revenues,  reflecting the increase in mortgage loan
production  volume.  The increase also related to an $11.7 million increase from
the U.S. Asset  Management and  Accumulation  segment  primarily  related to the
acquisition of BCI Group and an increase in the fee scale of selected  funds. In
addition, the increase was also due to a $7.4 million increase from the Life and
Health Insurance  segment,  primarily related to growth and fee increases in the
fee-for-service  business and growth in our  individual  universal  and variable
universal life insurance business.

                                       21


Net investment income increased $24.9 million,  or 3%, to $836.0 million for the
three  months  ended March 31,  2003,  from $811.1  million for the three months
ended March 31, 2002. The increase was primarily a result of a $5,180.3 million,
or 11%, increase in average invested assets and cash.  Partially  offsetting the
increase was a decrease in annualized investment yields. The annualized yield on
average  invested  assets and cash was 6.6% for the three months ended March 31,
2003,  compared to 7.1% for the three months ended March 31, 2002. This reflects
lower yields on fixed  maturity  securities due in part to a lower interest rate
environment.

Net realized/unrealized capital losses increased $174.8 million to $76.7 million
of net  realized/unrealized  capital losses for the three months ended March 31,
2003, from $98.1 million of net realized/unrealized  capital gains for the three
months ended March 31, 2002.  The increase was primarily due to the capital gain
realized as the result of the sale of our  remaining  investment  in Coventry in
February 2002 with no corresponding activity in 2003. There was also an increase
in other than  temporary  impairments  of fixed  maturity  securities  partially
offset by lower  losses on the sales of fixed  maturity  securities  and  equity
securities.

Benefits,  claims and  settlement  expenses  decreased  $8.0 million,  or 1%, to
$1,195.2  million for the three  months  ended  March 31,  2003,  from  $1,203.2
million for the three  months  ended March 31,  2002.  The decrease was due to a
$12.2 million decrease from the U.S. Asset Management and Accumulation  segment,
primarily reflecting a decrease in interest credited to customers.  The decrease
also reflected a $5.2 million decrease from the  International  Asset Management
and Accumulation segment primarily a result of prolonged government retention of
potential annuitants in Mexico. These decreases were partially offset by an $8.3
million increase from the Life and Health Insurance segment,  primarily due to a
reduction in ceded claims for group medical reinsurance, which was a result of a
change in the accounting treatment of the contract.

Dividends to policyholders  decreased $2.3 million,  or 3%, to $80.1 million for
the three months ended March 31, 2003,  from $82.4  million for the three months
ended March 31, 2002. The decrease was primarily  attributable to a $2.5 million
decrease from the Life and Health Insurance  segment,  resulting from changes in
the individual life dividend scale.

Operating expenses  increased $207.1 million,  or 35%, to $799.3 million for the
three  months  ended March 31,  2003,  from $592.2  million for the three months
ended March 31, 2002. The increase was largely due to a $153.8 million  increase
from the  Mortgage  Banking  segment  primarily  resulting  from  growth  in the
mortgage loan  servicing  portfolio,  an increase in  impairment of  capitalized
mortgage servicing rights net of servicing hedge activity and an increase in the
mortgage loan  production  volume.  The increase was also due to a $45.3 million
increase  in the U.S Asset  Management  and  Accumulation  segment due to higher
incentive  compensation accruals, the expansion of our asset management offshore
operations and deferred policy acquisition cost ("DPAC") unlocking. In addition,
Life and Health Insurance  segment  operating  expenses  increased $21.5 million
related to increased  employee benefit costs, a decrease in DPAC  capitalization
due to the decrease in sales, and growth in the fee-for-service  business. These
increases were partially  offset by a $10.9 million  decrease from the Corporate
and Other segment,  primarily due to decreased  corporate  initiatives funded by
this segment.

Income taxes  decreased  $40.5  million,  or 38%, to $65.8 million for the three
months ended March 31, 2003 from $106.3 million for the three months ended March
31, 2002. The effective income tax rate was 30% for the three months ended March
31, 2003 and 2002.  The  effective  income tax rates for the three  months ended
March 31,  2003 and 2002 were  lower than the  corporate  income tax rate of 35%
primarily due to income tax deductions allowed for corporate  dividends received
and interest  exclusion from taxable  income,  partially  offset by state income
taxes.

As a result of the foregoing factors and the inclusion of loss from discontinued
operations and the cumulative effect of accounting change, net of related income
taxes,  net income  increased $190.6 million to $155.7 million of net income for


                                       22


the three months ended March 31,  2003,  from $34.9  million of net loss for the
three months ended March 31, 2002.  The loss from  discontinued  operations  was
related to our sale of BT Financial Group.  The cumulative  effect of accounting
change was related to our  implementation  of SFAS No. 142,  GOODWILL  AND OTHER
INTANGIBLE ASSETS ("SFAS 142") in 2002.


RESULTS OF OPERATIONS BY SEGMENT

We evaluate segment  performance by segment operating  earnings,  which excludes
the effect of net realized/unrealized capital gains and losses, as adjusted, and
other  after-tax  adjustments.  Segment  operating  earnings are  determined  by
adjusting  U.S.  GAAP net income for net  realized/unrealized  capital gains and
losses,  as adjusted,  and other after-tax  adjustments  that we believe are not
indicative  of overall  operating  trends.  However,  it is possible  that these
adjusting  items have occurred in the past and could recur in the future.  While
these items may be  significant  components in  understanding  and assessing our
consolidated  financial  performance,  we believe  the  presentation  of segment
operating  earnings  enhances the  understanding of our results of operations by
highlighting  earnings  attributable  to the normal,  ongoing  operations of our
businesses.

The  following  table  presents  segment  information  as of or for the  periods
indicated:

                                       23




                                                                               AS OF OR FOR THREE MONTHS
                                                                                  ENDED MARCH 31,
                                                                         -----------------------------------
                                                                                2003                2002
                                                                         ---------------     ---------------
                                                                                     (IN MILLIONS)
                                                                                        
OPERATING REVENUES BY SEGMENT:
U.S. Asset Management and Accumulation..........................           $   886.0          $     862.1
International Asset Management and Accumulation.................                76.8                 75.9
Life and Health Insurance.......................................             1,012.3                978.5
Mortgage Banking................................................               404.5                208.7
Corporate and Other(1)..........................................                (0.7)                10.5
                                                                         ---------------     ---------------
  Total segment operating revenues..............................             2,378.9              2,135.7
Net realized/unrealized capital gains (losses), including
  recognition of front-end fee revenues and certain market value
  adjustments to fee revenues(2)................................               (82.1)                92.1
                                                                         ---------------     ---------------
  Total revenue per consolidated statements of operations.......           $ 2,296.8          $   2,227.8
                                                                         ===============     ===============
OPERATING EARNINGS (LOSS) BY SEGMENT:
U.S. Asset Management and Accumulation .........................           $    97.5          $     100.2
International Asset Management and Accumulation.................                 6.6                  1.2
Life and Health Insurance.......................................                59.1                 54.3
Mortgage Banking................................................                52.3                 26.5
Corporate and Other ............................................                (5.0)                 0.3
                                                                         ---------------     ---------------
  Total segment operating earnings..............................               210.5                182.5
Net realized/unrealized capital gains (losses), as adjusted(2)..               (54.1)                63.2
Other after-tax adjustments(3)..................................                (0.7)              (280.6)
                                                                         ---------------     ---------------
  Net income (loss) per consolidated statements of operations...           $   155.7          $     (34.9)
                                                                         ===============     ===============
TOTAL ASSETS BY SEGMENT:
U.S. Asset Management and Accumulation(4).......................           $72,396.8           $ 68,738.6
International Asset Management and Accumulation.................             2,269.6              4,677.7
Life and Health Insurance.......................................            11,477.0             10,939.1
Mortgage Banking................................................             3,651.5              2,897.3
Corporate and Other(5)..........................................             2,045.6              1,506.0
                                                                         ---------------     ---------------
  Total assets..................................................           $91,840.5          $  88,758.7
                                                                         ===============     ===============
- -----------------------

(1)Includes inter-segment  eliminations primarily related to internal investment
   management  fee  revenues,   commission  fee  revenues  paid  to  U.S.  Asset
   Management  and  Accumulation  agents for selling  Life and Health  Insurance
   segment  insurance  products,  internal interest paid to our Mortgage Banking
   segment for escrow  accounts  deposited  with our U.S.  Asset  Management and
   Accumulation segment.

(2)In addition  to sales  activity  and other than  temporary  impairments,  net
   realized/unrealized  capital gains (losses) include unrealized gains (losses)
   on mark to market changes of certain seed money  investments  and investments
   classified as trading  securities,  as well as unrealized  gains  (losses) on
   certain  derivatives.  Net  realized/unrealized  capital gains  (losses),  as
   adjusted,  are net of income  taxes,  net realized  capital  gains and losses
   distributed,   minority  interest  capital  gains,  related  changes  in  the
   amortization  pattern of deferred policy  acquisition  costs,  recognition of
   front-end fee revenues for sales charges on pension products and services and
   certain market value adjustments to fee revenues.


                                       24




                                                                    FOR THE THREE MONTHS ENDED
                                                                            MARCH 31,
                                                                 -------------------------------
                                                                       2003             2002
                                                                 --------------   --------------
                                                                            (IN MILLIONS)

                                                                              
Net realized/unrealized capital gains (losses)................    $   (76.7)        $   98.1
Certain market value adjustments to fee revenues..............         (9.8)            (8.6)
Recognition of front-end fee revenues.........................          4.4              2.6
                                                                 --------------   --------------
  Net realized/unrealized capital gains (losses),
    including recognition of front-end fee
    revenues and certain market value
    adjustments to fee revenues...............................        (82.1)            92.1
Amortization of deferred policy acquisition costs
  related to net realized capital gains (losses)..............          3.7             10.9
Capital losses distributed....................................          1.6              -
Minority interest capital gains...............................         (0.1)             -
                                                                 --------------   --------------
  Net   realized/unrealized   capital   gains   (losses),
    including recognition  of front-end  fee  revenues and
    certain market value adjustments  to fee  revenues,  net
    of related amortization  of deferred policy acquisition
    costs,  capital losses distributed and minority interest
    capital gains.............................................        (76.9)           103.0
Income tax effect.............................................         22.8            (39.8)
                                                                 --------------   --------------
  Net realized/unrealized capital gains (losses), as
    as adjusted...............................................    $   (54.1)        $   63.2
                                                                 ==============   ==============


(3)For the three months ended March 31, 2003,  other  after-tax  adjustments  of
   $0.7 million  included the negative  effect of a change in the estimated loss
   on disposal of BT Financial Group. For the three months ended March 31, 2002,
   other  after-tax  adjustments  of $280.6  million  included  (1) the negative
   effects  of: (a) a  cumulative  effect of  accounting  change  related to our
   implementation  of SFAS 142 ($280.9  million) and (b) expenses related to our
   demutualization  ($2.0 million) and (2) the positive  effect of the income on
   discontinued operations of BT Financial Group ($2.3 million).

(4)U.S.  Asset  Management  and  Accumulation  separate  account  assets include
   shares of Principal  Financial Group stock allocated to a separate account, a
   result of our  demutualization.  The value of the separate account was $838.0
   million at March 31, 2003,  and $1.1  billion at March 31, 2002.  Activity of
   the  separate  account was  reflected  in both  separate  account  assets and
   separate account liabilities and did not impact our results of operations.

(5)Includes  inter-segment  elimination amounts related to internally  generated
   mortgage loans and an internal line of credit.  The U.S. Asset Management and
   Accumulation  segment and Life and Health Insurance segment reported mortgage
   loan assets issued for real estate joint ventures.  These mortgage loans were
   reported as liabilities in the Corporate and Other segment. In addition,  the
   Corporate and Other segment  managed a revolving line of credit used by other
   segments.

                                       25


U.S. ASSET MANAGEMENT AND ACCUMULATION SEGMENT

The following table presents certain summary financial data relating to the U.S.
Asset Management and Accumulation segment for the years indicated:



                                                    FOR THE THREE MONTHS ENDED MARCH 31,
                                                    -------------------------------------
                                                         2003                 2002
                                                    ----------------     ----------------
                                                               (IN MILLIONS)

                                                                    
OPERATING EARNINGS DATA:
Operating revenues(1):
  Premiums and other considerations...........       $     113.8          $     109.6
  Fees and other revenues.....................             184.8                173.7
  Net investment income.......................             587.4                578.8
                                                    ----------------     ----------------
    Total operating revenues..................             886.0                862.1

Expenses:
  Benefits, claims and settlement expenses,
  including dividends to policyholders........             535.6                547.6
  Operating expenses..........................             225.4                187.5
                                                    ----------------     ----------------
    Total expenses............................             761.0                735.1
                                                    ----------------     ----------------
Pre-tax operating earnings....................             125.0                127.0
Income taxes..................................              27.5                 26.8
                                                    ----------------     ----------------
Operating earnings............................       $      97.5          $     100.2
                                                    ================     ================

- -----------------------------
(1)  Excludes  net  realized/unrealized  capital  losses  and  their  impact  on
     recognition of front-end fee revenues and certain market value  adjustments
     to fee revenues.

THREE MONTHS ENDED MARCH 31, 2003 COMPARED TO THREE MONTHS ENDED MARCH 31, 2002

Premiums  and other  considerations  increased  $4.2  million,  or 4%, to $113.8
million for the three months ended March 31, 2003,  from $109.6  million for the
three months ended March 31, 2002. The increase  primarily resulted from a $15.4
million  increase  in  individual  payout  annuity  sales  due  to an  expanding
distribution presence.  This increase was offset by an $11.2 million decrease in
pension  full-service  payout sales of single premium group  annuities with life
contingencies,   which  are  typically   used  to  fund  defined   benefit  plan
terminations. The premium income received from these contracts fluctuates due to
the  variability  in the  number  and size of  pension  plan  terminations,  the
interest rate environment, and the ability to attract new sales.

Fees and other revenues  increased  $11.1 million,  or 6%, to $184.8 million for
the three months ended March 31, 2003,  from $173.7 million for the three months
ended March 31, 2002. Pension  full-service  accumulation fees and other revenue
increased  $7.0 million  primarily  due to the  acquisition  of BCI Group and an
increase in the fee scale of  selected  funds.  In  addition,  Principal  Global
Investors  fees and other  revenues  increased  $5.3  million  primarily  due to
increased  revenues  from  Spectrum and the  expansion  of our asset  management
offshore operations.

Net investment  income increased $8.6 million,  or 1%, to $587.4 million for the
three  months  ended March 31,  2003,  from $578.8  million for the three months
ended March 31, 2002. The increase  primarily  resulted from a $3,375.5 million,
or 10%, increase in average invested assets and cash. The increase was offset by
a decrease in the average  annualized  yield on invested assets and cash,  which
was 6.3% for the three  months  ended March 31,  2003,  compared to 6.8% for the
three months ended March 31, 2002.

Benefits, claims and settlement expenses,  including dividends to policyholders,
decreased  $12.0  million,  or 2%, to $535.6  million for the three months ended


                                       26


March 31, 2003,  from $547.6  million for the three months ended March 31, 2002.
The decrease  primarily  resulted from a $25.8  million  decrease in our pension
full-service  accumulation business. This decrease was largely due a decrease in
interest  credited to  customers  and a decrease in our  participating  block of
business. Partially offsetting this decrease was a $14.8 million increase, which
primarily  related to an increase in reserves  resulting from higher  individual
payout annuity sales.

Operating  expenses  increased $37.9 million,  or 20%, to $225.4 million for the
three  months  ended March 31,  2003,  from $187.5  million for the three months
ended  March 31,  2002.  The  increase  largely  resulted  from a $15.1  million
increase  in  Principal  Global  Investors  operating  expenses  due  to  higher
incentive  compensation  accruals  and the  expansion  of our  asset  management
offshore operations.  In addition,  pension full-service  accumulation operating
expenses increased $12.0 million primarily due to favorable unlocking of DPAC in
2002, resulting from a change in the compensation structure for Employee Benefit
Sales and Service.  Furthermore,  individual deferred annuity operating expenses
increased  $7.4  million  primarily  due to DPAC  unlocking  caused  by  adverse
separate account performance and higher lapse rates associated with the variable
deferred annuity product line.

Income  taxes  increased  $0.7  million,  or 3%, to $27.5  million for the three
months ended March 31, 2003, from $26.8 million for the three months ended March
31, 2002.  The effective  income tax rate for this segment was 22% for the three
months ended March 31, 2003,  and 21% for the three months ended March 31, 2002.
The  effective  income tax rates for the three  months  ended March 31, 2003 and
2002,  were lower than the  corporate  income tax rate of 35%  primarily  due to
income  tax  deductions  allowed  for  corporate  dividends  received  and other
tax-exempt income.

Operating earnings decreased $2.7 million, or 3%, to $97.5 million for the three
months ended March 31, 2003 from $100.2 million for the three months ended March
31, 2002  primarily  reflecting  higher  incentive  compensation  accruals,  the
expansion  of the  asset  management  offshore  operations  and  favorable  DPAC
unlocking in 2002.

                                       27


INTERNATIONAL ASSET MANAGEMENT AND ACCUMULATION SEGMENT

The following  table  presents  certain  summary  financial data relating to the
International Asset Management and Accumulation segment for the years indicated:



                                                                FOR THE THREE MONTHS ENDED
                                                                         MARCH 31,
                                                              --------------------------------
                                                                  2003              2002
                                                              -------------    ---------------
                                                                       (IN MILLIONS)

                                                                           
OPERATING EARNINGS DATA:
Operating revenues (1):
  Premiums and other considerations......................     $   30.7           $  41.2
  Fees and other revenues................................         14.8              12.1
  Net investment income..................................         31.3              22.6
                                                              -------------    ---------------
    Total operating revenues.............................         76.8              75.9

Expenses:
  Benefits, claims and settlement expenses...............         48.1              52.7
  Operating expenses.....................................         20.6              22.8
                                                              -------------    ---------------
    Total expenses.......................................         68.7              75.5
                                                              -------------    ---------------
Pre-tax operating earnings...............................          8.1               0.4
Income taxes (benefits)..................................          1.5              (0.8)
                                                              -------------    ---------------
Operating earnings.......................................     $    6.6           $   1.2
                                                              =============    ===============

OTHER DATA:
Operating earnings (loss):
  Principal International................................     $    6.6           $   2.0
  BT Financial Group.....................................          -                (0.8)


- ---------------------
(1) Excludes net realized/unrealized capital gains (losses).

THREE MONTHS ENDED MARCH 31, 2003 COMPARED TO THREE MONTHS ENDED MARCH 31, 2002

Premiums and other  considerations  decreased  $10.5  million,  or 25%, to $30.7
million for the three months ended March 31,  2003,  from $41.2  million for the
three  months  ended March 31,  2002.  A decrease  of $5.1  million in Chile was
primarily a result of  decreased  sales of single  premium  annuities  with life
contingencies  due to market  contraction  and the weakening of the Chilean peso
versus the U.S.  dollar.  In addition,  a decrease of $4.2 million in Mexico was
primarily a result of prolonged government retention of potential annuitants.

Fees and other revenues increased $2.7 million, or 22%, to $14.8 million for the
three months ended March 31, 2003, from $12.1 million for the three months ended
March 31, 2002.  An increase of $3.3 million in Mexico was primarily a result of
an increase in the number of retirement plan participants due to the acquisition
of Zurich AFORE in 2002 and AFORE  Tepeyac in 2003.  The increase was  partially
offset by a decrease  of $0.3  million in  Argentina,  primarily  related to the
weakening  of the  Argentine  peso  versus the U.S.  dollar  and of the  general
economic environment.

Net investment  income increased $8.7 million,  or 38%, to $31.3 million for the
three months ended March 31, 2003, from $22.6 million for the three months ended
March 31,  2002.  The  increase  was  primarily  related to an  increase  in the
annualized  yield on  average  invested  assets and cash,  excluding  our equity
investment in subsidiaries,  which was 7.9% for the three months ended March 31,
2003,  compared to 6.2% for the three months  ended March 31, 2002.  To a lesser
extent,  the increase was due to a $155.4 million,  or 12%,  increase in average
invested assets and cash, excluding our equity investment in subsidiaries.

                                       28


Benefits, claims and settlement expenses decreased $4.6 million, or 9%, to $48.1
million for the three months ended March 31,  2003,  from $52.7  million for the
three  months  ended  March 31,  2002.  A $3.7  million  decrease  in Mexico was
primarily a result of prolonged government retention of potential annuitants. In
addition,  a decrease of $1.2 million in Argentina was primarily  related to the
weakening  of the  Argentine  peso  versus the U.S.  dollar  and of the  general
economic environment.

Operating  expenses  decreased  $2.2  million,  or 10%, to $20.6 million for the
three months ended March 31, 2003, from $22.8 million for the three months ended
March 31, 2002. A decrease of $2.7  million was due to weakening  currencies  in
Latin American countries.  Partially offsetting this decrease was an increase of
$2.2 million in Mexico  primarily due to the acquisition of Zurich AFORE in 2002
and AFORE Tepeyac in 2003.  Operating  expenses  incurred by BT Financial  Group
were $1.3  million for the three months  ended March 31,  2002.  These  expenses
represent  corporate overhead allocated to BT Financial Group and do not qualify
for discontinued operations treatment.

Income tax expense  increased $2.3 million to $1.5 million of income tax expense
for the three  months  ended  March 31,  2003,  from a $0.8  million  income tax
benefit for the three months ended March 31, 2002.  The increase was primarily a
result of an increase in pre-tax operating earnings.

Operating  earnings  increased $5.4 million to $6.6 million for the three months
ended March 31,  2003,  from $1.2  million for the three  months ended March 31,
2002 primarily due to increased earnings from the acquisition of Zurich AFORE in
2002 and higher nominal yields on invested assets in Chile.


                                       29


LIFE AND HEALTH INSURANCE SEGMENT

The following table presents certain summary financial data relating to the Life
and Health Insurance segment for the years indicated:



                                                            FOR THE THREE MONTHS ENDED
                                                                    MARCH 31,
                                                          -------------------------------
                                                               2003              2002
                                                          ---------------    ------------
                                                                   (IN MILLIONS)

                                                                       
OPERATING EARNINGS DATA:
Operating Revenues(1):
  Premiums and other considerations..................        $  761.0          $  734.9
  Fees and other revenues............................            84.4              77.0
  Net investment income..............................           166.9             166.6
                                                          --------------     ------------
    Total operating revenues.........................         1,012.3             978.5

Expenses:
  Benefits, claims and settlement expenses...........           617.8             609.5
  Dividends to policyholders.........................            75.5              78.0
  Operating expenses.................................           230.1             208.4
                                                          --------------     ------------
    Total expenses...................................           923.4             895.9
                                                          --------------     ------------
Pre-tax operating earnings...........................            88.9              82.6
Income taxes.........................................            29.8              28.3
                                                          --------------     ------------
Operating earnings...................................        $   59.1          $   54.3
                                                          ==============     ============
- ------------


(1) Excludes net realized/unrealized capital gains (losses).

THREE MONTHS ENDED MARCH 31, 2003 COMPARED TO THREE MONTHS ENDED MARCH 31, 2002

Premiums and other  considerations  increased  $26.1  million,  or 4%, to $761.0
million for the three months ended March 31, 2003,  from $734.9  million for the
three months ended March 31, 2002.  Health  insurance  premiums  increased $22.7
million,  primarily  due to rate  increases and a reduction in ceded premium for
group  medical  reinsurance,  which  was a  result a  change  in the  accounting
treatment of the contract.  Disability insurance premiums increased $9.7 million
primarily due to increased sales and favorable  retention.  Partially offsetting
the increase was a $6.3 million decrease in life insurance  premiums,  primarily
resulting from the continued shift of customer  preference from traditional life
insurance products to fee-based  universal and variable universal life insurance
products.

Fees and other revenues increased $7.4 million, or 10%, to $84.4 million for the
three months ended March 31, 2003, from $77.0 million for the three months ended
March 31, 2002. Fee revenues from our health insurance  business  increased $4.7
million,  primarily a result of growth and fee increases.  Fee revenues from our
life insurance business  increased $2.7 million,  primarily due to the continued
shift in customer preference, as previously mentioned.

Net  investment  income  increased  $0.3 million to $166.9 million for the three
months  ended March 31,  2003,  from $166.6  million for the three  months ended
March 31,  2002.  The  increase  primarily  reflects  a $578.6  million,  or 6%,
increase  in  average  invested  assets  and  cash  for the  segment.  Partially
offsetting the increase was a lower annualized  average  investment yield due in
part to an overall lower  interest rate  environment.  The  annualized  yield on
average  invested  assets and cash was 7.0% for the three months ended March 31,
2003, compared to 7.4% for the three months ended March 31, 2002.

Benefits,  claims and  settlement  expenses  increased  $8.3 million,  or 1%, to
$617.8  million for the three months ended March 31, 2003,  from $609.5  million
for the three months ended March 31, 2002. Health insurance benefits, claims and


                                       30


settlement  expenses  increased  $8.6  million,  primarily due to a reduction in
ceded claims for group medical reinsurance, which was related to a change in the
accounting treatment of the contract. Increased claim costs per member were more
than offset by decreases in insured members and improved loss ratios. Disability
insurance  benefits,  claims and  settlement  expenses  increased  $3.9 million,
primarily  a result  of  growth  in the  business.  Partially  offsetting  these
increases was a $4.2 million  decrease in life  insurance  benefits,  claims and
settlement  expenses  primarily  due to lower reserve  increases  related to the
decrease in premium.

Dividends to policyholders  decreased $2.5 million,  or 3%, to $75.5 million for
the three months ended March 31, 2003,  from $78.0  million for the three months
ended  March 31,  2002.  The  decrease  is  primarily  related to changes in the
individual life dividend scale.

Operating  expenses  increased $21.7 million,  or 10%, to $230.1 million for the
three  months  ended March 31,  2003,  from $208.4  million for the three months
ended March 31,  2002.  Health  insurance  operating  expenses  increased  $14.0
million,  primarily a result of prior period premium tax related  adjustments in
2003, growth in the fee-for-service business,  increased employee benefit costs,
and  increased  commissions  related to higher  premiums.  Disability  insurance
operating  expenses  increased  $5.9  million  primarily  due  to  increases  in
compensation  costs,  non-deferrable  commissions  related  to  higher  premium,
non-deferrable   distribution   expenses   associated  with  higher  sales,  and
amortization of DPAC on a growing block of disability insurance business.

Income  taxes  increased  $1.5  million,  or 5%, to $29.8  million for the three
months ended March 31, 2003, from $28.3 million for the three months ended March
31, 2002.  The  effective  income tax rate for the segment was 34% for the three
months  ended March 31, 2003 and 2002.  The  effective  income tax rates for the
three months ended March 31, 2003 and 2002 were lower than the corporate  income
tax rate of 35% primarily due to tax-exempt income.

Operating earnings increased $4.8 million, or 9%, to $59.1 million for the three
months ended March 31, 2003, from $54.3 million for the three months ended March
31, 2002  primarily due to improved  health  insurance loss ratios and favorable
one-time reserve and expense adjustments in the life insurance business.

                                       31


MORTGAGE BANKING SEGMENT

The following  table  presents  certain  summary  financial data relating to the
Mortgage Banking segment for the years indicated:



                                                             FOR THE THREE MONTHS ENDED
                                                                       MARCH 31,
                                                       ------------------------------------
                                                             2003                2002
                                                       -----------------    ---------------
                                                                  (IN MILLIONS)

                                                                       
OPERATING EARNINGS DATA:
Operating Revenues:
  Loan servicing..................................      $   164.1            $   127.6
  Loan production.................................          240.4                 81.1
                                                       -----------------    ---------------
    Total operating revenues......................          404.5                208.7

Expenses:
  Loan servicing..................................          256.9                127.9
  Loan production.................................           63.5                 38.7
                                                       -----------------    ---------------
    Total expenses................................          320.4                166.6
                                                       -----------------    ---------------
Pre-tax operating earnings........................           84.1                 42.1
Income taxes......................................           31.8                 15.6
                                                       -----------------    ---------------
Operating earnings................................      $    52.3            $    26.5
                                                       =================    ===============


THREE MONTHS ENDED MARCH 31, 2003 COMPARED TO THREE MONTHS ENDED MARCH 31, 2002

Total operating revenues increased $195.8 million, or 94%, to $404.5 million for
the three months ended March 31, 2003,  from $208.7 million for the three months
ended March 31, 2002.  Residential  mortgage loan production  revenues increased
$159.3 million  primarily due to an increase in mortgage loan production,  which
increased to $15.5  billion for the three months ended March 31, 2003,  compared
to $10.0  billion  for the same period a year ago. A $36.5  million  increase in
residential  mortgage  loan  servicing  revenues  reflects  an  increase  in the
residential  mortgage  loan  servicing  portfolio.  The  average  balance of the
servicing  portfolio  was $111.0  billion for the three  months  ended March 31,
2003, compared to $85.2 billion for the same period a year ago.

Total expenses increased $153.8 million, or 92%, to $320.4 million for the three
months  ended March 31,  2003,  from $166.6  million for the three  months ended
March 31, 2002. A $129.0 million increase in residential mortgage loan servicing
expenses  resulted from  increased  expenses  related to growth in the servicing
portfolio and a $69.0 million  increase in  impairment of  capitalized  mortgage
servicing  rights net of servicing  hedge  activity.  Residential  mortgage loan
production   expenses   increased  $24.8  million  reflecting  the  increase  in
residential mortgage loan production volume.

Income taxes increased $16.2 million to $31.8 million for the three months ended
March 31,  2003,  from $15.6  million for the three months ended March 31, 2002.
The  increase in income  taxes  primarily  resulted  from an increase in pre-tax
operating  earnings.  The effective income tax rate for this segment was 38% for
the three months ended March 31, 2003,  and 37% for the three months ended March
31, 2002.  The  effective  income tax rates for the three months ended March 31,
2003 and 2002,  were  higher  than the  corporate  income tax rate of 35% due to
state income taxes.

Operating  earnings  increased  $25.8 million,  or 97%, to $52.3 million for the
three months ended March 31, 2003, from $26.5 million for the three months ended
March 31, 2002 primarily due to an increase in mortgage loan  production  volume
and improved margins during this period of high production volume.

                                       32


CORPORATE AND OTHER SEGMENT

The following  table  presents  certain  summary  financial data relating to the
Corporate and Other segment for the years indicated:



                                                               FOR THE THREE MONTHS ENDED
                                                                        MARCH 31,
                                                           ------------------------------------
                                                                 2003                2002
                                                           -----------------    ---------------
                                                                      (IN MILLIONS)

                                                                           
OPERATING EARNINGS DATA:
Operating Revenues (1):
  Total operating revenues...........................       $   (0.7)            $10.5

Expenses:
  Total expenses.....................................            6.3              12.5
                                                           -----------------    ---------------
Pre-tax operating loss...............................           (7.0)             (2.0)
Income tax benefits..................................           (2.0)             (2.3)
                                                           -----------------    ---------------
Operating earnings (loss)............................       $   (5.0)            $ 0.3
                                                           =================    ===============
- ------------


(1) Excludes net realized/unrealized capital gains (losses).

THREE MONTHS ENDED MARCH 31, 2003 COMPARED TO THREE MONTHS ENDED MARCH 31, 2002

Total operating  revenues decreased $11.2 million to a negative $0.7 million for
the three  months ended March 31, 2003,  from a positive  $10.5  million for the
three months ended March 31, 2002. Net investment income decreased $9.2 million,
primarily  due to a decrease  in average  annualized  investment  yields for the
segment. The decrease in total revenues was also partially due to a $3.2 million
increase  in  inter-segment  eliminations  included in this  segment,  which was
offset by a corresponding change in total expenses.

Total  expenses  decreased  $6.2 million,  or 50%, to $6.3 million for the three
months ended March 31, 2003, from $12.5 million for the three months ended March
31, 2002. A decrease of $6.2 million related to corporate  initiatives funded by
this segment. In addition,  inter-segment  eliminations included in this segment
increased  $3.2  million,  resulting  in a  decrease  in total  expenses.  These
decreases were partially  offset by a $3.8 million  increase in interest expense
on the 144a debt,  largely  due to the  termination  of the hedges  that were in
place in 2002.

Income tax  benefits  decreased  $0.3  million,  or 13%, to $2.0 million for the
three months ended March 31, 2003,  from $2.3 million for the three months ended
March 31, 2002.

Operating  loss increased $5.3 million to $5.0 million of operating loss for the
three months ended March 31, 2003,  from $0.3 million of operating  earnings for
the three  months  ended March 31, 2002  primarily  due to a decrease of average
annualized investment yields.

LIQUIDITY AND CAPITAL RESOURCES

SOURCES AND USES OF CASH OF CONSOLIDATED OPERATIONS

Net cash provided by operating  activities was $955.8 million and $494.5 million
for the three months ended March 31, 2003 and 2002,  respectively.  The increase
in 2003 compared to 2002 is primarily related to an increase in mortgage banking
servicing  and  production  fees,  an increase in funds  collected  on behalf of
investors related to mortgage banking  services,  as well as decreases in income
tax payments and cash paid for benefits, claims and settlement expenses.

                                       33


Net cash used in investing  activities  was $1,661.7  million and $904.2 million
for the three months ended March 31, 2003 and 2002,  respectively.  The increase
in cash used in investing activities between periods is primarily related to the
sale of our  shares  of  Coventry  stock in  2002,  with no  corresponding  sale
occurring  in  2003.  Also  contributing  to the  increase  in cash  used was an
increase  in the  volume  of net  mortgage  loans  purchased  and  sold in 2003,
compared to the prior year.

Net cash provided by financing  activities was $634.2 million and $337.5 million
for the three months ended March 31, 2003 and 2002,  respectively.  The increase
in net  cash  provided  by  financing  activities  in 2003  compared  to 2002 is
primarily  due  to  an  increase  in  investment   contract  deposits,   net  of
withdrawals. Partially offsetting this increase was an increase in cash used for
the repurchase of shares of our common stock.

Given the historical cash flow of our subsidiaries and the financial  results of
these  subsidiaries,  we believe the cash flow from our  consolidated  operating
activities  over  the  next  year  will  provide  sufficient  liquidity  for our
operations,  as well as satisfy  interest  payments and any payments  related to
debt servicing.

DIVIDENDS FROM PRINCIPAL LIFE

The payment of stockholder  dividends by Principal Life to its parent company is
limited by Iowa laws.  Under Iowa laws,  Principal  Life may pay dividends  only
from the earned  surplus  arising  from its  business and must receive the prior
approval of the Insurance Commissioner of the State of Iowa ("the Commissioner")
to pay a  stockholder  dividend  if such a  stockholder  dividend  would  exceed
certain statutory  limitations.  The current statutory limitation is the greater
of:

o    10% of Principal Life's statutory  policyholder  surplus as of the previous
     year-end; or

o    the statutory net gain from operations from the previous calendar year.

Iowa law gives the Commissioner  discretion to disapprove requests for dividends
in excess of these limits.  Based on this limitation and 2002 statutory results,
Principal Life could pay approximately  $746.6 million in stockholder  dividends
in 2003 without exceeding the statutory limitation.

As of March 31,  2003,  Principal  Life has  accrued a dividend in the amount of
$200.0 million.  In February 2003,  Principal Life's board of directors declared
an  ordinary  dividend  of up to  $490.0  million,  however,  we do not  plan to
transfer cash in addition to the amount accrued by Principal Life in 2003.

COMMON STOCK ISSUED AND TREASURY STOCK ACQUIRED

In the last two years, our board of directors has authorized  various repurchase
programs under which we are allowed to purchase shares of our outstanding common
stock.  Shares  repurchased  under these  programs are accounted for as treasury
stock, carried at cost and reflected as a reduction to stockholders' equity.

During the three months ended March 31, 2003, we repurchased  6.5 million shares
of our  outstanding  common  stock on the open market at an  aggregated  cost of
$184.1 million,  relating to a stock repurchase  program  authorized on November
26, 2002. Under this authorization, our board of directors approved a repurchase
of up to $300.0 million.

INTERNATIONAL OPERATIONS

We expect to receive  approximately  $875.0 million of proceeds from our sale of
substantially  all of BT Financial  Group to Westpac.  This amount includes cash
proceeds,  expected tax  benefits,  and a gain from  unwinding  the hedged asset
associated  with our  investment in BT Financial  Group.  An  additional  future
contingent  receipt  of  $80.0  million  may be  received  in 2004,  if  Westpac
experiences  growth in their  retail  assets under  management.  As of March 31,
2003, we have received $667.5 million of the expected proceeds.

                                       34


Our Brazilian,  Chilean and Mexican operations  produced positive cash flow from
operations for the three months ended March 31, 2003 and 2002.  These cash flows
have been  historically  maintained  at the local  country  level for  strategic
expansion  purposes.  Our international  operations have required an infusion of
capital of $29.5 million for the three months ended March 31, 2003, primarily to
fund our acquisition of AFORE Tepeyac in Mexico. We also required an infusion of
capital of $5.1 million for the three  months ended March 31, 2002,  to meet the
cash outflow requirements of our other operations or to fund acquisitions. These
other  international  operations  are  primarily  in the  start-up  stage or are
expanding  in the  short-term.  Our  capital  funding  of  these  operations  is
consistent with our long-term  strategy to establish  viable  companies that can
sustain future growth from internally generated sources.

CONTRACTUAL OBLIGATIONS AND COMMERCIAL COMMITMENTS

As of March 31, 2003,  we had $1,335.6  million of  long-term  debt  outstanding
compared to $1,332.5  million at December  31,  2002.  Non-recourse  medium-term
notes  outstanding  as of March 31,  2003,  were  $3,643.6  million  compared to
$3,583.5 million at December 31, 2002. Non-recourse  medium-term notes represent
claims for principal and interest under international  funding agreements issued
to non-qualified institutional investors.

As of March 31,  2003,  we had $758.6  million of  short-term  debt  outstanding
compared to $564.8  million at  December  31,  2002.  Short-term  debt  consists
primarily of  commercial  paper and  outstanding  balances on  revolving  credit
facilities  with various  financial  institutions.  As of March 31, 2003, we had
credit facilities with various financial  institutions in an aggregate amount of
$1.7  billion.   These  credit  facilities  include  $700.0  million  in  credit
facilities to finance a commercial mortgage-backed securities ("CMBS") pipeline,
$300.0 million in credit facilities to purchase mortgage  servicing rights,  and
$100.0  million in credit  facilities to purchase  certain CMBS  securities  for
investment  purposes.  In  addition,  we may  borrow up to $600.0  million  on a
back-stop  facility to support our $1.0 billion  commercial  paper  program,  of
which there were no outstanding balances as of March 31, 2003.

There  have been no  significant  changes  to the  contractual  obligations  and
commitments since December 31, 2002.

OFF-BALANCE SHEET ARRANGEMENTS

RESIDENTIAL  MORTGAGE LOAN PRODUCTION.  Principal  Residential  Mortgage Capital
Resources, LLC ("PRMCR") provides an off-balance sheet source of funding for our
residential  mortgage loan production.  We sold approximately  $15.6 billion and
$10.1 billion in mortgage  loans to PRMCR in the first quarter of 2003 and 2002,
respectively.  The maximum amount of mortgage loans,  which can be warehoused in
PRMCR,  has increased from $1.0 billion at inception to $4.0 billion as of March
31, 2003.  PRMCR held $3.6  billion and $2.7 billion in mortgage  loans held for
sale as of March 31, 2003 and 2002,  respectively.  The  portfolio of loans held
for sale by PRMCR must meet portfolio criteria, eligibility representations, and
portfolio aging limitations. Based on these eligibility representations,  we are
required to repurchase  ineligible loans from PRMCR. During the first quarter of
2003, we repurchased $32.3 million of ineligible loans from PRMCR.

At March 31, 2003, PRMCR had outstanding equity  certificates of $193.0 million,
secured  liquidity notes of $1.8 billion,  three-year fixed term notes of $800.0
million and five-year variable term notes of $800.0 million.  All borrowings are
collateralized  by the assets of PRMCR.  We paid a commitment fee to PRMCR based
on the  overall  warehouse  limit.  These  funds  are  available  as  additional
collateral  to cover credit  related  losses on defaulted  mortgage  loans.  The
balance in the  account  was $24.0  million at March 31,  2003 and 2002,  and is
reflected in other assets on our consolidated statements of financial position.

                                       35


We maintain a right to the  servicing  of the  mortgage  loans held by PRMCR and
retain  servicing  upon the sale of the  majority of the  mortgage  loans to the
final  investors.  As the servicer,  we receive a monthly  servicing fee and may
earn  additional  incentive  servicing  fees upon  successful  completion of our
servicing  responsibilities.  We  received  $6.8  million  and $5.6  million  in
servicing and incentive  servicing  fees from PRMCR in the first quarter of 2003
and 2002,  respectively.  Any unpaid and  earned  incentive  fees as well as any
remaining amounts in the cash collateral account will be returned to us upon the
termination of PRMCR.

DELINQUENT  RESIDENTIAL  MORTGAGE LOAN FUNDING.  Principal  Residential Mortgage
Funding,  LLC  ("PRMF"),  provides an  off-balance  sheet  source of funding for
qualifying delinquent mortgage loans. At March 31, 2003 and 2002, the Trust held
$507.0  million and $293.5  million in  mortgage  loans,  respectively,  and had
outstanding  participation  certificates  of $479.3 million and $275.4  million,
respectively.

We are  retained  as the  servicer  of  the  mortgage  loans  and  also  perform
accounting  and  various  administrative  functions  on behalf  of PRMF,  in our
capacity as the managing member of PRMF. As the servicer, we receive a servicing
fee  pursuant to the  pooling and  servicing  agreement.  We may also  receive a
successful  servicing  fee only after all other  conditions  in the monthly cash
flow  distribution  are met.  We  received  $7.0  million  and $4.8  million  in
servicing and  successful  servicing fees from PRMF in the first quarter of 2003
and 2002,  respectively.  At March 31, 2003 and 2002,  our residual  interest in
such cash  flows was $39.9  million  and $22.8  million,  respectively,  and was
recorded in other assets on the consolidated statements of financial position.

GUARANTEES AND INDEMNIFICATIONS

In the normal course of business,  we have provided  guarantees to third parties
primarily related to a former subsidiary,  joint ventures and industrial revenue
bonds.  These agreements  generally expire from 2003 through 2019. The estimated
maximum  exposure  under  these  agreements  as of March 31,  2003,  was  $183.0
million;  however,  we believe the  likelihood is remote that material  payments
will  be  required  and  therefore  have  not  accrued  for a  liability  on our
consolidated statements of financial position.  Should we be required to perform
under these  guarantees,  we generally  could recover a portion of the loss from
third parties  through  recourse  provisions  included in  agreements  with such
parties,  the sale of assets held as  collateral  that can be  liquidated in the
event that  performance  is  required  under the  guarantees  or other  recourse
generally available to us, minimizing the impact to our results of operations.

In connection  with the 2002 sale of BT Financial  Group, we agreed to indemnify
the  purchaser,  Westpac for,  among other  things,  the costs  associated  with
potential  late  filings  made by BT  Financial  Group in New  Zealand  prior to
Westpac's  ownership,  up to a  maximum  of  A$250  million  Australian  dollars
(approximately  U.S. $150 million).  New Zealand  securities  regulations  allow
Australian  issuers to issue  their  securities  in New  Zealand  provided  that
certain  documents  are  appropriately  filed with the New Zealand  Registrar of
Companies.   Specifically,  the  regulations  require  that  any  amendments  to
constitutions  and compliance plans be filed in New Zealand.  In April 2003, the
New  Zealand  Securities  Commission  ("the  Commission")  opined that such late
filings would result in certain New Zealand  investors  having a right to return
of their  investment plus interest at 10% per annum from the date of investment.
Consequently,  the  Commission has advised that it has initiated an inquiry into
the matter, both with regard to BT Financial Group and other similar issuers. We
view these potential late filings as a technical matter as we believe  investors
received the  information  that is required to be provided  directly to them. In
addition,  we believe this  technical  issue may affect many in the industry and
result  in a  favorable  legislative  or  judicial  solution.  Finally,  we  are
reviewing  the  applicability  of the  indemnification  regarding  this  matter.
Although we cannot  predict the  outcome of this matter or  reasonably  estimate
losses,  we do not believe that it would result in a material  adverse effect on
our business or financial position. It is possible,  however, that it could have
a material  adverse effect on our results of operations in a particular  quarter
or annual period.

                                       36


In the normal course of business, we are subject to indemnification  obligations
related to the sale of residential mortgage loans. Under these indemnifications,
we are  required  to  repurchase  certain  mortgage  loans that fail to meet the
standard  representations  and warranties  included in the sales contracts.  The
amount of our  exposure is based on the  potential  loss that may be incurred if
the repurchased  mortgage loans are processed  through the foreclosure  process.
Based on historical  experience,  total mortgage loans  repurchased  pursuant to
these  indemnification  obligations are estimated to be  approximately  0.04% of
annual  mortgage  loan  production  levels.  Total losses on the mortgage  loans
repurchased are estimated to approximate 25% of the unpaid principal  balance of
the related  mortgage loans. As of March 31, 2003, $1.6 million has been accrued
for representing the fair value of such indemnifications issued after January 1,
2003, in accordance with Financial  Accounting  Standards  Board  Interpretation
Number 45,  GUARANTOR'S  ACCOUNTING AND DISCLOSURE  REQUIREMENTS FOR GUARANTEES,
INCLUDING INDIRECT GUARANTEES OF INDEBTEDNESS OF OTHERS.

We are also  subject  to various  other  indemnification  obligations  issued in
conjunction with certain transactions,  primarily the sale of BT Financial Group
and other  divestitures,  the sale of servicing  rights in our mortgage  banking
business, acquisitions, and financing transactions whose terms range in duration
and often are not explicitly defined. Certain portions of these indemnifications
may be  capped,  while  other  portions  are not  subject  to such  limitations.
Generally, a maximum obligation is not explicitly stated; therefore, the overall
maximum amount of the obligation under the indemnifications cannot be reasonably
estimated. While we are unable to estimate with certainty the ultimate legal and
financial  liability  with  respect to these  indemnifications,  we believe  the
likelihood  is remote  that  material  payments  would be  required  under  such
indemnifications  and  therefore  such  indemnifications  would not  result in a
material  adverse  effect on our  business,  financial  position  or  results of
operations.

INVESTMENTS

We had total  consolidated  assets as of March 31, 2003,  of $91.8  billion,  of
which $50.6 billion were  invested  assets.  The rest of our total  consolidated
assets are comprised  primarily of separate  account  assets for which we do not
bear  investment  risk.  Because we generally do not bear any investment risk on
assets held in separate accounts, the discussion and financial information below
does not include such assets. Of our invested assets, $49.1 billion were held by
our  U.S.   operations   and  the  remaining  $1.5  billion  were  held  by  our
International Asset Management and Accumulation segment.

U.S. INVESTMENT OPERATIONS

Our U.S. invested assets are managed by Principal Global Investors, a subsidiary
of Principal  Life. Our primary  investment  objective is to maximize  after-tax
returns  consistent  with  acceptable  risk  parameters.   We  seek  to  protect
policyholders' benefits by optimizing the risk/return relationship on an ongoing
basis, through asset/liability matching, reducing the credit risk, avoiding high
levels  of  investments  that  may  be  redeemed  by  the  issuer,   maintaining
sufficiently liquid investments and avoiding undue asset concentrations  through
diversification. We are exposed to three primary sources of investment risk:

o  credit  risk,  relating  to the  uncertainty  associated  with the  continued
   ability of a given obligor to make timely payments of principal and interest;

o  interest rate risk, relating to the market price and/or cash flow variability
   associated with changes in market yield curves; and

o equity risk, relating to adverse fluctuations in a particular common stock.

Our  ability  to  manage  credit  risk  is  essential  to our  business  and our
profitability.  We devote considerable  resources to the credit analysis of each
new investment.  We manage credit risk through industry,  issuer and asset class
diversification.  Our Investment Committee, appointed by our board of directors,
establishes all investment policies and reviews and approves all investments. As
of March 31, 2003,  there are ten members on the  Investment  Committee,  one of


                                       37


whom is a member of our board of  directors.  The  remaining  members are senior
management members representing various areas of our company.

We also seek to reduce call or prepayment  risk arising from changes in interest
rates in individual  investments.  We limit our exposure to investments that are
prepayable without penalty prior to maturity at the option of the issuer, and we
require  additional  yield on these  investments to compensate for the risk that
the issuer will exercise such option.  We assess option risk in all  investments
we make and, when we take that risk, we price for it accordingly.

Our Fixed Income  Securities  Committee,  consisting of fixed income  securities
senior  management  members,  approves the credit rating for the fixed  maturity
securities we purchase.  Teams of security analysts  organized by industry focus
either  on  the  public  or  private  markets  and  analyze  and  monitor  these
investments.   In  addition,   we  have  teams  who  specialize  in  residential
mortgage-backed  securities,  commercial  mortgage-backed  securities and public
below  investment  grade  securities.  We  establish a credit  reviewed  list of
approved  public issuers to provide an efficient way for our portfolio  managers
to purchase  liquid  bonds for which credit  review has already been  completed.
Issuers  remain on the list for six months unless  removed by our analysts.  Our
analysts  monitor issuers on the list on a continuous basis with a formal review
documented  every six months or more  frequently  if material  events affect the
issuer.  The analysis  includes  both  fundamental  and technical  factors.  The
fundamental  analysis  encompasses both quantitative and qualitative analysis of
the issuer.

The  qualitative   analysis  includes  an  assessment  of  both  accounting  and
management aggressiveness. In addition, technical indicators such as stock price
volatility and credit default swap levels are monitored.

Our Fixed Income  Securities  Committee also reviews  private  transactions on a
continuous  basis  to  assess  the  quality  ratings  of  our  privately  placed
investments.  We regularly review our investments to determine whether we should
re-rate them, employing the following criteria:

o    material declines in the issuer's revenues or margins;

o    significant management or organizational changes;

o    significant uncertainty regarding the issuer's industry;

o    debt service coverage or cash flow ratios that fall below industry-specific
     thresholds;

o    violation of financial covenants; and

o    other business factors that relate to the issuer.

A dedicated risk management  team is responsible  for centralized  monitoring of
the commercial mortgage portfolio.  We apply a variety of strategies to minimize
credit risk in our commercial  mortgage loan  portfolio.  When  considering  the
origination  of  new  commercial   mortgage  loans,  we  review  the  cash  flow
fundamentals  of the  property,  make a physical  assessment  of the  underlying
security,  conduct a comprehensive  market analysis and compare against industry
lending  practices.  We use a proprietary  risk rating model to evaluate all new
and a majority of existing  loans within the  portfolio.  The  proprietary  risk
model is designed to stress  projected cash flows under  simulated  economic and
market downturns.  Our lending  guidelines are designed to encourage 75% or less
loan-to-value ratios and a debt service coverage ratio of at least 1.2 times. We
analyze  investments  outside of these  guidelines  based on cash flow  quality,
tenancy  and  other  factors.  The  weighted  average   loan-to-value  ratio  at
origination for brick and mortar  commercial  mortgages in our portfolio was 69%
and the debt service  coverage ratio at loan inception was 2.4 times as of March
31, 2003.

                                       38


We have limited  exposure to equity risk in our common stock  portfolio.  Equity
securities  accounted  for only 1% of our U.S.  invested  assets as of March 31,
2003.

Our investment  decisions and objectives are a function of the underlying  risks
and  product  profiles of each  primary  business  operation.  In  addition,  we
diversify  our product  portfolio  offerings  to include  products  that contain
features  that will protect us against  fluctuations  in interest  rates.  Those
features include adjustable crediting rates, policy surrender charges and market
value adjustments on liquidations.  For further information on our management of
interest rate risk, see Item 3, "Quantitative and Qualitative  Disclosures about
Market Risk".

OVERALL COMPOSITION OF U.S. INVESTED ASSETS

U.S.  invested assets as of March 31, 2003, were  predominantly  of high quality
and broadly  diversified  across asset class,  individual  credit,  industry and
geographic  location.  As shown in the following  table, the major categories of
U.S. invested assets are fixed maturity securities and commercial mortgages. The
remainder is invested in real estate,  equity  securities  and other assets.  In
addition,  policy  loans are  included in our  invested  assets.  The  following
discussion  analyzes  the  composition  of U.S.  invested  assets,  but excludes
invested assets of the participating separate accounts.



                              U.S. INVESTED ASSETS

                                                             AS OF MARCH 31,         AS OF DECEMBER 31,
                                                            -------------------    ----------------------
                                                                  2003                      2002
                                                            -------------------    ----------------------
                                                              CARRYING      % OF      CARRYING      % OF
                                                               AMOUNT       TOTAL      AMOUNT       TOTAL
                                                            -----------   -------  --------------  ------
                                                                          ($ IN MILLIONS)
                                                                                       
Fixed maturity securities
  Public..........................................          $  24,099.9    49%      $  22,766.8     48%
  Private.........................................             10,617.9    22          10,440.3     22
Equity securities.................................                368.2     1             358.1      1
Mortgage loans
  Commercial......................................              9,453.6    19           9,365.8     20
  Residential.....................................              1,523.1     3           1,463.6      3
Real estate held for sale ........................                176.2     -             179.5      -
Real estate held for investment...................              1,145.8     2           1,042.1      2
Policy loans......................................                810.9     2             818.5      2
Other investments ................................                952.9     2           1,075.5      2
                                                            -----------   -------  --------------  ------
  Total invested assets...........................          $  49,148.5   100%      $  47,510.2    100%
                                                                          ======                   ======

Cash and cash equivalents.........................                875.4                   941.5
                                                            -----------            --------------
  Total invested assets and cash..................          $  50,023.9             $  48,451.7
                                                            ===========            ==============


We actively manage public fixed maturity securities,  including our portfolio of
residential  mortgage-backed  securities,  in order  to  provide  liquidity  and
enhance yield and total return. Our residential  mortgage-backed  securities are
managed to reduce the risk of prepayment. This active management has resulted in
the realization of capital gains and losses with respect to such investments.

FIXED MATURITY SECURITIES

Fixed maturity  securities  consist of short-term  investments,  publicly traded
debt  securities,  privately  placed debt  securities and  redeemable  preferred
stock,  and represented  71% of total U.S.  invested assets as of March 31, 2003
and 70% as of December 31, 2002.  The fixed  maturity  securities  portfolio was
comprised,  based on carrying  amount,  of 69% in publicly traded fixed maturity
securities and 31% in privately placed fixed maturity securities as of March 31,

                                       39


2003,  and December 31, 2002,  respectively.  Included in the  privately  placed
category as of March 31,  2003,  were $4.0  billion of  securities  eligible for
resale to qualified  institutional  buyers under Rule 144A under the  Securities
Act of 1933. Fixed maturity securities were diversified by category of issuer as
of March 31, 2003, and December 31, 2002, as shown in the following table:



                           U.S. INVESTED ASSETS
                   FIXED MATURITY SECURITIES BY TYPE OF ISSUER

                                                              AS OF MARCH 31,         AS OF DECEMBER 31,
                                                            ---------------------  ----------------------
                                                                  2003                      2002
                                                            ---------------------  ----------------------
                                                              CARRYING      % OF      CARRYING      % OF
                                                               AMOUNT       TOTAL      AMOUNT       TOTAL
                                                            -----------   -------  --------------  ------
                                                                          ($ IN MILLIONS)
                                                                                        
U.S. Treasury securities and obligations of U.S.
  Government corporations and agencies.................     $   482.4         1%   $   518.6          2%
States and political subdivisions......................         439.3         1        426.3          1
Non-U.S. governments...................................         406.9         1        380.5          1
Corporate - public.....................................      17,912.5        52     17,061.2         52
Corporate - private....................................       8,864.3        26      8,777.5         26
Residential pass-through securities....................       2,599.2         7      2,327.0          7
Commercial MBS.........................................       2,655.3         8      2,476.4          7
Collateral mortgage obligations........................          84.2         -          -            -
Asset-backed securities................................       1,273.7         4      1,239.6          4
                                                            -----------   -------  --------------  ------
  Total fixed maturities...............................     $34,717.8       100%   $33,207.1        100%
                                                            ===========   =======  ==============  ======


We held $6,612.4 million of  mortgage-backed  and asset-backed  securities as of
March 31, 2003, and $6,043.0 million as of December 31, 2002.

We believe that it is desirable to hold residential  mortgage-backed  securities
due to their credit  quality and liquidity as well as portfolio  diversification
characteristics. Our portfolio is comprised of GNMA, FNMA and FHLMC pass-through
securities and is actively managed to reduce the risk of prepayment.

Commercial  mortgage-backed securities provide high levels of credit protection,
diversification,   reduced  event  risk  and  enhanced   liquidity.   Commercial
mortgage-backed  securities  are  predominantly  comprised  of rated  large pool
securitizations that are individually and collectively diverse by property type,
borrower and geographic dispersion.

We purchase  asset-backed  securities,  ("ABS"), to diversify the overall credit
risks of the fixed  maturity  securities  portfolio  and to  provide  attractive
returns. The principal risks in holding  asset-backed  securities are structural
and credit  risks.  Structural  risks  include  the  security's  priority in the
issuer's capital structure, the adequacy of and ability to realize proceeds from
the  collateral  and  the  potential  for  prepayments.   Credit  risks  involve
issuer/servicer risk where collateral values can become impaired in the event of
servicer credit deterioration.

Our ABS  portfolio  is  diversified  both by type of  asset  and by  issuer.  We
actively  monitor  holdings of  asset-backed  securities to ensure that the risk
profile of each security improves or remains consistent. If we are not receiving
an adequate yield for the risk, relative to other investment  opportunities,  we
will attempt to sell the  security.  Prepayments  in the ABS  portfolio  are, in
general,  insensitive  to changes in  interest  rates or are  insulated  to such
changes  by call  protection  features.  In the  event  that we are  subject  to
prepayment  risk, we monitor the factors that impact the level of prepayment and
prepayment  speed for those  asset-backed  securities.  To the extent we believe
that prepayment risk increases, we may attempt to sell the security and reinvest
in another  security that offers better yield relative to the risk. In addition,


                                       40


we diversify the risks of asset-backed  securities by holding a diverse class of
securities, which limits our exposure to any one security.

The international exposure in our U.S. invested assets totaled $4,612.9 million,
or 13%, of total fixed maturity  securities,  as of March 31, 2003, comprised of
corporate and foreign  government  fixed  maturity  securities.  Of the $4,612.9
million as of March 31, 2003, investments totaled $1,369.3 million in the United
Kingdom,  $888.2 million in the continental  European  Union,  $611.3 million in
Asia,  $383.3  million in Australia,  $374.4  million in South America and $21.4
million  in  Japan.  The  remaining  $965.0  million  was  invested  in 12 other
countries.  All  international  fixed  maturity  securities  held  by  our  U.S.
operations are either denominated in U.S. dollars or have been swapped into U.S.
dollar  equivalents.  Our international  investments are analyzed  internally by
country and industry credit investment professionals.  We control concentrations
using  issuer and  country  level  exposure  benchmarks,  which are based on the
credit quality of the issuer and the country. Our investment policy limits total
international  fixed maturity  securities  investments to 15% of total statutory
general account assets with a 4% limit in emerging  markets.  Exposure to Canada
is not included in our international  exposure due to its treatment by the NAIC.
As of March 31, 2003, our investments in Canada totaled $1,255.3 million.

As of March 31, 2003, no individual  non-government issuer represented more than
1% of U.S. invested assets.

The Securities Valuation Office of the NAIC evaluates most of the fixed maturity
securities  that we and other U.S.  insurance  companies  hold.  The  Securities
Valuation  Office  evaluates  the bond  investments  of insurers for  regulatory
reporting purposes and assigns  securities to one of six investment  categories.
The NAIC Designations closely mirror the nationally recognized securities rating
organizations'  credit ratings for marketable  bonds.  NAIC Designations 1 and 2
include bonds considered  investment grade by such rating  organizations.  Bonds
are  considered  investment  grade when rated  "Baa3" or higher by  Moody's,  or
"BBB-"  or higher  by  Standard  &  Poor's.  NAIC  Designations  3 through 6 are
referred to as below  investment  grade.  Bonds are considered  below investment
grade  when rated  "Ba1" or lower by  Moody's,  or "BB+" or lower by  Standard &
Poor's.

We also  monitor the credit drift of our  corporate  fixed  maturity  securities
portfolio.  Credit  drift is  defined as the ratio of the  percentage  of rating
downgrades, including defaults, divided by the percentage of rating upgrades. We
measure  credit  drift  once each  fiscal  year,  assessing  the  changes in our
internally developed credit ratings that have occurred during the year. Standard
& Poor's annual credit  ratings drift ratio  measures the credit rating  change,
within a specific year, of companies that have been assigned ratings by Standard
& Poor's.  The annual  internal  credit drift ratio on corporate  fixed maturity
securities  we held in our  general  account  was  3.48  times  compared  to the
Standard & Poor's drift ratio of 4.14 times, as of December 31, 2002.

The  following  table  presents  our total  fixed  maturity  securities  by NAIC
Designation and the equivalent ratings of the nationally  recognized  securities
rating organizations as of March 31, 2003, and December 31, 2002, as well as the
percentage, based on estimated fair value, that each designation comprises:


                                       41




                              U.S. INVESTED ASSETS
                TOTAL FIXED MATURITY SECURITIES BY CREDIT QUALITY

                                              AS OF MARCH 31, 2003                             AS OF DECEMBER 31, 2002
                                     -----------------------------------------   ------------------------------------------
                                                                    % OF                                          % OF
                     RATING                                         TOTAL                                         TOTAL
    NAIC             AGENCY           AMORTIZED      CARRYING      CARRYING       AMORTIZED       CARRYING       CARRYING
   RATING          EQUIVALENT           COST          AMOUNT        AMOUNT          COST           AMOUNT         AMOUNT
  --------      ----------------    ------------   ------------    -----------   ------------    ------------   -----------
                                                                        ($ IN MILLIONS)

                                                                                             
1              Aaa/Aa/A.......        $16,181.9    $  17,411.0       50%         $15,377.5        $16,539.9        50%
2              Baa............         13,292.1       14,214.2       41           12,921.8         13,657.4        41
3              Ba.............          2,174.8        2,149.8        6            2,168.8          2,080.8         6
4              B..............            482.8          439.3        1              506.2            434.5         1
5              Caa and lower..            222.7          188.3        1              215.6            162.5         1
6              In or near
               default........            316.8          315.2        1              371.0            332.0         1
                                    ------------   ------------    -----------   ------------    ------------   -----------
                 Total fixed
                 maturities...        $32,671.1    $  34,717.8      100%         $31,560.9        $33,207.1       100%
                                    ============   ============    ===========   ============    ============   ===========


We believe  that our  long-term  fixed  maturity  securities  portfolio  is well
diversified  among  industry  types and between  publicly  traded and  privately
placed securities. Each year we direct the majority of our net cash inflows into
investment grade fixed maturity  securities.  Our current policy is to limit the
percentage of cash flow invested in below  investment grade assets to 7% of cash
flow.  As of March 31, 2003, we had invested 4% of new cash flow for the year in
below investment grade assets. While the general account investment returns have
improved due to the below  investment  grade asset  class,  we manage its growth
strategically  by  limiting  it to 10% of the total  fixed  maturity  securities
portfolios.

We invest in privately  placed fixed maturity  securities to enhance the overall
value of the portfolio,  increase  diversification and obtain higher yields than
are possible  with  comparable  quality  public  market  securities.  Generally,
private   placements   provide   broader   access  to  management   information,
strengthened  negotiated  protective  covenants,  call protection  features and,
where applicable, a higher level of collateral. They are, however, generally not
freely tradable because of restrictions  imposed by federal and state securities
laws and illiquid trading markets.  As of March 31, 2003, the percentage,  based
on estimated  fair value,  of total publicly  traded and privately  placed fixed
maturity  securities that were investment  grade with an NAIC Designation 1 or 2
was 91%.

The following  tables show the carrying  amount of our corporate  fixed maturity
securities by Salomon industry category,  as well as the percentage of the total
corporate  portfolio that each Salomon industry  category  comprises as of March
31, 2003, and December 31, 2002.

                                       42




                              U.S. INVESTED ASSETS
        CORPORATE FIXED MATURITY SECURITIES PORTFOLIO BY SALOMON INDUSTRY

                                                             AS OF MARCH 31,          AS OF DECEMBER 31,
                                                        ------------------------  -----------------------
                                                                 2003                       2002
                                                        ------------------------  -----------------------
                                                           CARRYING    % OF        CARRYING       % OF
                                                            AMOUNT      TOTAL       AMOUNT        TOTAL
                                                        ------------  ----------  -------------  --------
                                                                         ($ IN MILLIONS)
                                                                                       
INDUSTRY CLASS
Finance - Bank..........................                $  2,563.5          10%     $  2,431.5       9%
Finance - Insurance.....................                   1,155.5           4         1,006.8       4
Finance - Other.........................                   3,327.0          12         3,199.0      12
Industrial - Consumer...................                     931.9           4           958.2       4
Industrial - Energy.....................                   3,069.6          11         2,959.5      11
Industrial - Manufacturing..............                   5,905.8          22         5,882.5      23
Industrial - Other......................                     137.1           1           133.1       1
Industrial - Service....................                   4,197.5          16         3,932.7      15
Industrial - Transport..................                   1,046.9           4         1,058.9       4
Utility - Electric......................                   2,659.6          10         2,539.4      10
Utility - Other.........................                     103.5           -           161.4       1
Utility - Telecom.......................                   1,678.9           6         1,575.7       6
                                                        -----------   ----------  -------------  --------
  Total.................................                $ 26,776.8         100%     $ 25,838.7     100%
                                                        ==========    ==========  =============  ========


We  monitor  any  decline in the credit  quality  of fixed  maturity  securities
through the designation of "problem securities",  "potential problem securities"
and  "restructured  securities".  We  define  problem  securities  in our  fixed
maturity  portfolio as securities:  (i) as to which  principal  and/or  interest
payments  are in default or (ii) issued by a company  that went into  bankruptcy
subsequent to the acquisition of such securities.  We define  potential  problem
securities in our fixed maturity portfolio as securities included on an internal
"watch list" for which  management  has concerns as to the ability of the issuer
to comply  with the  present  debt  payment  terms  and which may  result in the
security  becoming  a problem or being  restructured.  The  decision  whether to
classify a performing  fixed maturity  security as a potential  problem involves
significant  subjective  judgments  by our  management  as to the likely  future
industry  conditions  and  developments  with  respect to the issuer.  We define
restructured  securities in our fixed maturity  portfolio as securities  where a
concession has been granted to the borrower related to the borrower's  financial
difficulties  that would not have otherwise been  considered.  We determine that
restructures  should occur in those instances where greater  economic value will
be realized under the new terms than through  liquidation  or other  disposition
and may involve a change in contractual cash flows.

We recognize  permanent  impairment losses for fixed maturities when declines in
value are other than temporary.  Realized losses related to other than temporary
impairments were $65.9 for the three months ended March 31, 2003.

In  July  2002,  Worldcom  Inc.  filed  a  voluntary  petition  for  Chapter  11
reorganization with the U.S. Bankruptcy Court. We recognized realized losses for
other  than  temporary  impairments  during  the  second  quarter  of 2002.  Our
remaining  investment  in WorldCom  Inc.  is  classified  in our  problem  fixed
maturity  securities  portfolio  in the amount of $15.2  million as of March 31,
2003.

The cost,  gross  unrealized  gains and  losses  and the fair value of our fixed
maturity  securities  available-for-sale  as of March 31, 2003 and  December 31,
2002, are summarized as follows:

                                       43




                              U.S. INVESTED ASSETS
                       FIXED MATURITIES AVAILABLE-FOR-SALE

                                                                AS OF MARCH 31, 2003
                                                 -------------------------------------------------------
                                                                GROSS          GROSS
                                                              UNREALIZED     UNREALIZED        FAIR
                                                  COST          GAINS         LOSSES           VALUE
                                                 ---------  -------------   ------------   -------------
                                                                   ( IN MILLIONS)
                                                                               
Fixed maturities:
U.S. Treasury securities and obligations of
  U.S. Government corporations and agencies.     $   463.8   $    18.6        $    -       $     482.4
Non-U.S. governments........................         347.4        59.6            0.1            406.9
States and political subdivisions...........         407.4        37.2            5.3            439.3
Corporate - public..........................      16,808.7     1,262.0          158.2         17,912.5
Corporate - private.........................       8,438.1       599.0          172.8          8,864.3
Mortgage-backed and other
  asset-backed securities...................       6,109.1       423.7           21.5          6,511.3
                                                 ---------  -------------   ------------   -------------
Total fixed maturities......................     $32,574.5   $ 2,400.1        $ 357.9      $  34,616.7
                                                 =========  =============   ============   =============



Of the $357.9  million in gross  unrealized  losses,  $74.9  million  relates to
securities  where the  estimated  fair value has  declined  and  remained  below
amortized cost by 20% or more for six months or greater.



                              U.S. INVESTED ASSETS
                       FIXED MATURITIES AVAILABLE-FOR-SALE

                                                                  AS OF DECEMBER 31, 2002
                                                 -------------------------------------------------------
                                                                GROSS          GROSS
                                                              UNREALIZED     UNREALIZED        FAIR
                                                   COST         GAINS         LOSSES           VALUE
                                                 ---------  -------------   ------------   -------------
                                                                   ( IN MILLIONS)
                                                                               
Fixed maturities:
U.S. Treasury securities and obligations of
  U.S Government corporations and agencies..     $   499.2   $    19.4       $    -        $     518.6
Non-U.S. governments........................         329.9        53.7            3.1            380.5
States and political subdivisions...........         399.2        33.0            5.9            426.3
Corporate - public..........................      16,257.2     1,085.7          281.7         17,061.2
Corporate - private.........................       8,442.5       521.0          186.0          8,777.5
Mortgage-backed and other
  asset-backed securities...................       5,535.9       419.9           14.5          5,941.3
                                                 ---------  ----------      ------------   -------------
Total fixed maturities......................     $31,463.9   $ 2,132.7       $  491.2      $  33,105.4
                                                 =========  ==========      ============   =============



The following  table  presents the total  carrying  amount of our fixed maturity
portfolio,  as well as its problem,  potential  problem and  restructured  fixed
maturities for the periods indicated:

                                       44




                              U.S. INVESTED ASSETS
 PROBLEM, POTENTIAL PROBLEM AND RESTRUCTURED FIXED MATURITIES AT CARRYING AMOUNT

                                                                        AS OF MARCH 31,        AS OF DECEMBER 31,
                                                                       ------------------     --------------------
                                                                              2003                    2002
                                                                       ------------------     --------------------
                                                                                     ($ IN MILLIONS)

                                                                                          
Total fixed maturity securities (public and private)............        $   34,717.8            $  33,207.1
                                                                       ==================     ====================
Problem fixed maturity securities...............................        $      326.8            $     262.0
Potential problem fixed maturity securities.....................               432.0                  508.4
Restructured fixed maturity securities..........................                73.7                  103.9
                                                                       ------------------     --------------------

  Total problem, potential problem and restructured fixed
    maturity securities.........................................        $      832.5            $     874.3
                                                                       ==================     ====================
  Total problem, potential problem and restructured fixed
    maturity securities as a percent of total fixed maturity
    securities..................................................                   2%                     3%


MORTGAGE LOANS

Mortgage loans  comprised 22% and 23% of total U.S.  invested assets as of March
31,  2003,  and  December  31, 2002,  respectively.  Mortgage  loans  consist of
commercial and residential loans.  Commercial  mortgage loans comprised $9,453.6
million as of March 31, 2003,  and $9,365.8  million as of December 31, 2002, or
86% of total  mortgage loan  investments,  respectively.  Residential  mortgages
comprised  $1,523.1  million  as of March 31,  2003 and  $1,463.6  million as of
December 31, 2002,  or 14% of total  mortgage  loan  investments,  respectively.
Principal  Residential  Mortgage,  Inc. and Principal  Bank hold the majority of
residential loans. Principal Residential Mortgage,  Inc. holds residential loans
as part of its  securitization  inventory and Principal  Bank holds  residential
loans to comply with federal thrift charter requirements.

COMMERCIAL  MORTGAGE LOANS.  Commercial  mortgages play an important role in our
investment strategy by:

o    providing  strong  risk  adjusted  relative  value in  comparison  to other
     investment alternatives;

o    enhancing   total   returns; and

o    providing strategic portfolio diversification.

As a result,  we have focused on constructing a solid, high quality portfolio of
mortgages.  Our portfolio is generally  comprised of mortgages with conservative
loan-to-value  ratios,  high debt service coverages and general purpose property
types with a strong credit tenancy.

Our commercial  loan portfolio  consists of primarily  non-recourse,  fixed rate
mortgages on fully or near fully leased  properties.  The mortgage  portfolio is
comprised  of  general-purpose   industrial  properties,   manufacturing  office
properties and credit oriented retail properties.

California  accounted for 21% of our  commercial  mortgage loan  portfolio as of
March 31, 2003. We are,  therefore,  exposed to potential  losses resulting from
the risk of catastrophes,  such as earthquakes, that may affect the region. Like
other lenders,  we generally do not require earthquake  insurance for properties
on  which  we  make  commercial  mortgage  loans.  With  respect  to  California
properties,  however, we obtain an engineering report specific to each property.
The report assesses the building's  design  specifications,  whether it has been
upgraded to meet seismic  building  codes and the maximum loss that is likely to
result from a variety of different  seismic events. We also obtain a report that
assesses  by  building  and  geographic  fault  lines  the  amount  of loss  our


                                       45


commercial  mortgage  loan  portfolio  might  suffer  under a variety of seismic
events.

Our commercial loan portfolio is highly diversified by borrower. As of March 31,
2003,  43% of the U.S.  commercial  mortgage  loan  portfolio  was  comprised of
mortgage  loans with principal  balances of less than $10.0  million.  The total
number  of  commercial  mortgage  loans  outstanding  as of March  31,  2003 and
December  31, 2002 was 1,537 and 1,529,  respectively.  The average loan size of
our commercial  mortgage  portfolio was $6.2 million as of March 31, 2003. As of
such dates, all such loans were performing.

We  actively  monitor  and  manage  our  commercial   mortgage  loan  portfolio.
Substantially all loans within the portfolio are analyzed regularly,  based on a
proprietary  risk  rating cash flow  model,  in order to monitor  the  financial
quality of these assets and are internally rated.  Based on ongoing  monitoring,
mortgage  loans with a likelihood  of becoming  delinquent  are  identified  and
placed on an internal  "watch  list".  Among  criteria  which  would  indicate a
potential  problem are:  imbalances in ratios of loan to value or contract rents
to debt service,  major tenant vacancies or bankruptcies,  borrower  sponsorship
problems,  late  payments,   delinquent  taxes  and  loan   relief/restructuring
requests.

We state commercial  mortgage loans at their unpaid principal  balances,  net of
discount accrual and premium amortization,  valuation allowances and write downs
for impairment.  We provide a valuation  allowance for commercial mortgage loans
based on past loan loss  experience  and for  specific  loans  considered  to be
impaired.  Mortgage  loans  are  considered  impaired  when,  based  on  current
information  and events,  it is probable  that all amounts due  according to the
contractual terms of the loan agreement may not be collected.  When we determine
that a loan is  impaired,  we establish a valuation  allowance  for loss for the
excess of the carrying value of the mortgage loan over its estimated fair value.
Estimated  fair value is based on either the present  value of  expected  future
cash flows discounted at the loan's original effective interest rate, the loan's
observable market price or the fair value of the collateral. We record increases
in such valuation allowances as realized investment losses and, accordingly,  we
reflect such losses in our consolidated results of operations. Such decreases in
valuation  allowances  aggregated  $2.3 million for the three months ended March
31, 2003 and $7.1 million for the year ended December 31, 2002.

We review our  mortgage  loan  portfolio  and  analyze  the need for a valuation
allowance  for any loan which is  delinquent  for 60 days or more, in process of
foreclosure,  restructured,  on the  "watch  list",  or  which  currently  has a
valuation allowance. We categorize loans, which are delinquent, loans in process
of  foreclosure  and  loans to  borrowers  in  bankruptcy  as  "problem"  loans.
Potential  problem loans are loans placed on an internal  "watch list" for which
management  has  concerns as to the  ability of the  borrower to comply with the
present loan payment  terms and which may result in the loan  becoming a problem
or being  restructured.  The decision whether to classify a performing loan as a
potential problem involves significant  subjective judgments by management as to
the likely  future  economic  conditions  and  developments  with respect to the
borrower. We categorize loans for which the original terms of the mortgages have
been modified or for which interest or principal  payments have been deferred as
"restructured"  loans.  We also consider  matured  loans that are  refinanced at
below market rates as restructured.

We charge  mortgage loans deemed to be  uncollectible  against the allowance for
losses and credit subsequent recoveries to the allowance for losses. We maintain
the allowance for losses at a level management believes to be adequate to absorb
estimated  probable credit losses.  Management bases its periodic  evaluation of
the adequacy of the allowance for losses on our past loan loss experience, known
and inherent  risks in the  portfolio,  adverse  situations  that may affect the
borrower's  ability to repay, the estimated value of the underlying  collateral,
composition  of the  loan  portfolio,  current  economic  conditions  and  other
relevant  factors.  The  evaluation  is  inherently  subjective  as it  requires
estimating  the amounts and timing of future cash flows  expected to be received
on impaired loans that may change.

                                       46


The following table represents our commercial  mortgage valuation  allowance for
the periods indicated:



                              U.S. INVESTED ASSETS
                     COMMERCIAL MORTGAGE VALUATION ALLOWANCE

                                                                    AS OF MARCH 31,         AS OF DECEMBER 31,
                                                                        2003                      2002
                                                                   ---------------     -----------------------
                                                                               ($ IN MILLIONS)

                                                                                       
Beginning balance..........................................          $   83.6                $     90.7
Provision..................................................               -                        33.5
Release due to write downs, sales and foreclosures.........              (2.3)                    (40.6)
                                                                   ------------------     -----------------------
Ending balance.............................................          $   81.3                $     83.6
                                                                   ==================     =======================
Valuation allowance as % of carrying value before reserves.                 1%                        1%


The following table presents the carrying amounts of problem,  potential problem
and  restructured  commercial  mortgages  relative to the carrying amount of all
commercial mortgages for the periods indicated:



                              U.S. INVESTED ASSETS
        PROBLEM, POTENTIAL PROBLEM AND RESTRUCTURED COMMERCIAL MORTGAGES
                               AT CARRYING AMOUNT

                                                                     AS OF MARCH 31,         AS OF DECEMBER 31,
                                                                         2003                      2002
                                                                   ------------------     -----------------------
                                                                                 ($ IN MILLIONS)

                                                                                      
Total commercial mortgages ................................            $   9,453.6           $       9,365.8
                                                                   ==================     =======================

Problem commercial mortgages(1)............................            $      74.1          $           77.2
Potential problem commercial mortgages ....................                   71.9                      50.4
Restructured commercial mortgages .........................                   46.9                      46.9
                                                                   ------------------     -----------------------
  Total problem, potential problem and
    restructured commercial mortgages......................            $     192.9          $          174.5
                                                                   ==================     =======================
  Total problem, potential problem and restructured
    commercial mortgages as a percent of  total commercial
    mortgages..............................................                      2%                        2%


- --------------------
(1) Problem commercial  mortgages included mortgage loans in foreclosure of $0.4
    million as of March 31, 2003 and December 31, 2002, respectively.


                                       47


EQUITY REAL ESTATE

We hold commercial equity real estate as part of our investment portfolio. As of
March 31, 2003, and December 31, 2002, the carrying amount of equity real estate
investment was $1,322.0  million and $1,221.6  million,  or 2% of U.S.  invested
assets, respectively.  We own real estate, real estate acquired upon foreclosure
of commercial mortgage loans and interests, both majority owned and non-majority
owned, in real estate joint ventures.

Equity real estate is categorized as either "real estate held for investment" or
"real estate held for sale".  Real estate held for investment  totaled  $1,145.8
million as of March 31, 2003, and $1,042.1  million as of December 31, 2002. The
carrying  value of real estate held for  investment  is  generally  adjusted for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount of the asset may not be recoverable. Such impairment adjustments
are recorded as realized investment losses and accordingly, are reflected in our
consolidated  results of  operations.  For the periods  ended March 31, 2003 and
December 31, 2002, there were no such impairment adjustments.

The  carrying  amount of real  estate  held for sale as of March 31,  2003,  and
December  31,  2002,  was $176.2  million and $179.5  million,  net of valuation
allowances of $16.6 million and $19.3 million, respectively.  Once we identify a
real estate  property to be sold and commence a plan for marketing the property,
we classify  the property as held for sale.  We establish a valuation  allowance
subject to periodical revisions,  if necessary,  to adjust the carrying value of
the  property  to reflect the lower of its  current  carrying  value or the fair
value, less associated selling costs.

We use research,  both internal and external,  to recommend  appropriate product
and geographic  allocations and changes to the equity real estate portfolio.  We
monitor product, geographic and industry diversification separately and together
to determine the most appropriate mix.

Equity real estate is distributed  across geographic regions of the country with
larger  concentrations  in the South  Atlantic,  West South  Central and Pacific
regions of the United States as of March 31, 2003. By property type,  there is a
concentration  in office  buildings that  represented  approximately  33% of the
equity real estate portfolio as of March 31, 2003.

OTHER INVESTMENTS

Our other investments  totaled $952.9 million as of March 31, 2003,  compared to
$1,075.5  million as of  December  31,  2002.  With the  adoption of SFAS 133 on
January 1, 2001,  derivatives  were reflected on our balance sheet and accounted
for $443.6  million in other  investments  as of March 31, 2003.  The  remaining
invested  assets  include  minority  interests  in  unconsolidated  entities and
properties owned jointly with venture partners and operated by the partners.

SECURITIES LENDING

The terms of our securities lending program,  approved in 1999, allow us to lend
our securities to major brokerage  firms. Our policy requires an initial minimum
of 102% of the fair value of the loaned securities as collateral. Our securities
on loan related to our invested assets as of March 31, 2003, had a fair value of
$685.4 million.

INTERNATIONAL INVESTMENT OPERATIONS

As of March 31, 2003, our  international  investment  operations  consist of the
investments  of  Principal  International  comprised of $1.5 billion in invested
assets.  Principal  Global  Investors  works with each  Principal  International
affiliate to develop investment policies and strategies that are consistent with
the products they offer. Due to the regulatory constraints in each country, each
company maintains its own investment  policies,  which are approved by Principal
Global  Investors.   Each  international  affiliate  is  required  to  submit  a


                                       48


compliance  report  relative to its  strategy  to  Principal  Global  Investors.
Principal Global Investors employees and international  affiliate company credit
analysts jointly review each corporate credit annually.

OVERALL COMPOSITION OF INTERNATIONAL INVESTED ASSETS

As shown in the following table, the major categories of international  invested
assets  as of March 31,  2003,  and  December  31,  2002,  were  fixed  maturity
securities and residential mortgage loans:



                         INTERNATIONAL INVESTED ASSETS

                                                              AS OF MARCH 31,           AS OF DECEMBER 31,
                                                            ---------------------    ---------------------
                                                                   2003                        2002
                                                            ---------------------    ---------------------
                                                            CARRYING       % OF       CARRYING      % OF
                                                             AMOUNT        TOTAL       AMOUNT       TOTAL
                                                            -----------   -------    ----------    -------
                                                                          ($ IN MILLIONS)
                                                                                        
Fixed maturity securities
  Public.......................................             $   989.2        66%      $   998.6      67%
  Private......................................                  84.5         6            81.7       6
Equity securities..............................                  20.2         1            20.6       1
Mortgage loans
  Residential..................................                 259.3        17           252.5      17
Real estate held for investment................                   7.1         1             7.4       1
Other investments .............................                 130.8         9           124.6       8
                                                            -----------   -------    ----------    -------
  Total invested assets........................             $ 1,491.1       100%      $1,485.4      100%
                                                                          =======                  =======
Cash and cash equivalents......................                  91.5                      97.1
                                                            -----------              ----------
  Total invested assets and cash...............             $ 1,582.6                 $ 1,582.5
                                                            ===========              ==========


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

MARKET RISK EXPOSURES AND RISK MANAGEMENT

Market risk is the risk that we will incur losses due to adverse fluctuations in
market  rates and  prices.  Our primary  market  risk  exposure is to changes in
interest rates,  although we also have exposures to changes in equity prices and
foreign currency exchange rates.

The active  management of market risk is an integral part of our operations.  We
manage our overall market risk exposure within established risk tolerance ranges
by using the following approaches:

o    rebalance our existing asset or liability portfolios;

o    control the risk structure of newly acquired assets and liabilities; or

o    use  derivative  instruments to modify the market risk  characteristics  of
     existing assets or liabilities or assets expected to be purchased.

INTEREST RATE RISK

Interest rate risk is the risk that we will incur economic losses due to adverse
changes in interest rates. Our exposure to interest rate risk stems largely from
our substantial  holdings of guaranteed fixed rate liabilities in our U.S. Asset
Management and Accumulation segment.

                                       49


We manage the interest rate risk inherent in our assets relative to the interest
rate risk  inherent in our  liabilities.  One of the measures we use to quantify
this exposure is duration. To calculate duration, we project asset and liability
cash flows. These cash flows are discounted to a net present value basis using a
spot  yield  curve,  which is a blend of the spot  yield  curves for each of the
asset types in the  portfolio.  Duration is calculated by  re-calculating  these
cash flows and  re-determining  the net present value based upon an  alternative
level of interest rates, and determining the percentage change in fair value.

As of March 31, 2003, the difference  between the asset and liability  durations
on our primary  duration  managed  portfolio  was 0.07 years.  This duration gap
indicates  that as of this date the  sensitivity of the fair value of our assets
to  interest  rate  movements  is  greater  than  that of the fair  value of our
liabilities. Our goal is to minimize the duration gap. Currently, our guidelines
dictate that total duration gaps between the asset and liability portfolios must
be within 0.25 years.  The value of the assets in this  portfolio  was $28,656.7
million as of March 31, 2003.

For products such as whole life  insurance and term life insurance that are less
sensitive  to interest  rate risk,  and for other  products  such as  individual
single  premium  deferred  annuities,  we manage  interest  rate risk based on a
modeling process that considers the target average life,  maturities,  crediting
rates and  assumptions  of  policyholder  behavior.  As of March 31,  2003,  the
weighted-average  difference between the asset and liability  durations on these
portfolios  was (0.19) years.  This duration gap indicates  that as of this date
the  sensitivity  of the fair value of our assets to interest rate  movements is
less than that of the fair value of our liabilities.  We attempt to monitor this
duration gap consistent with our overall  risk/reward  tolerances.  The value of
the assets in these portfolios was $12,335.5 million as of March 31, 2003.

We also have a block of  participating  general  account  pension  business that
passes the actual  investment  performance  of the assets to the  customer.  The
investment  strategy  of this  block is to  maximize  investment  return  to the
customer on a "best efforts" basis,  and there is little or no attempt to manage
the duration of this  portfolio  since there is little or no interest rate risk.
The value of the assets in these portfolios was $5,312.0 million as of March 31,
2003.

Using the  assumptions and data in effect as of March 31, 2003, we estimate that
a 100 basis point immediate,  parallel  increase in interest rates increases the
net fair value of our portfolio by $3.6 million. The following table details the
estimated changes by risk management strategy:



                                                                        AS OF                 CHANGE IN FAIR VALUE
                     RISK MANAGEMENT                               MARCH 31, 2003             OF ASSETS LESS FAIR
                        STRATEGY                                VALUE OF TOTAL ASSETS         VALUE OF LIABILITIES
- --------------------------------------------------------     --------------------------     -------------------------
                                                                                   (IN MILLIONS)

                                                                                        
Primary duration-managed................................          $   28,656.7                $      (20.1)
Duration-monitored......................................              12,335.5                        23.7
Non duration-managed....................................               5,312.0                         -
                                                             --------------------------     -------------------------
Total...................................................          $   46,304.2                $        3.6
                                                             ==========================     =========================


We are also exposed to interest rate risk in our Mortgage  Banking  segment.  We
manage this risk by striving to balance our loan  origination and loan servicing
operations, the two of which are generally counter-cyclical. In addition, we use
various financial instruments,  including derivatives  contracts,  to manage the
interest rate risk  specifically  related to committed loans in the pipeline and
mortgage  servicing  rights.  The overall  objective of our  interest  rate risk
management  policies is to offset changes in the values of these items resulting
from changes in interest rates. We do not speculate on the direction of interest
rates in our management of interest rate risk.

                                       50


We manage interest rate risk on our mortgage loan pipeline by buying and selling
mortgage-backed  securities in the forward markets,  over-the-counter options on
mortgage-backed  securities,  U.S. Treasury and Eurodollar futures contracts and
options  on  futures  contracts.  We also  use  interest  rate  floors,  futures
contracts,  options on futures contracts,  swaps and swaptions,  mortgage-backed
securities  and  principal-only  strips in hedging a portion of our portfolio of
mortgage  servicing  rights from  prepayment  risk  associated  with  changes in
interest rates.

We measure  pipeline  interest  rate risk  exposure  by  adjusting  the  at-risk
pipeline in light of the theoretical  optionality of each applicant's rate/price
commitment. The at-risk pipeline, which consists of closed loans and rate locks,
is then refined at the product type level to express each product's  sensitivity
to  changes in market  interest  rates in terms of a single  current  coupon MBS
duration ("benchmark interest rate"). Suitable hedges are selected and a similar
methodology  applied to this hedge position.  The variety of hedging instruments
allows us to match the  behavior of the  financial  instrument  with that of the
different types of loans originated.  Price sensitivity analysis is performed at
least once daily.  The face amount of the loans in the  pipeline as of March 31,
2003,  was $13.9  billion.  Due to the  impact  of our  hedging  activities,  we
estimate  that  a 100  basis  point  immediate  and  sustained  increase  in the
benchmark  interest  rates  decreases the March 31, 2003,  net position value by
$92.2 million.

The financial risk associated with our mortgage servicing operations is the risk
that the fair value of the servicing asset falls below its U.S. GAAP book value.
To measure this risk, we analyze each  servicing  risk  tranche's U.S. GAAP book
value in relation to the then current fair value for similar  servicing  rights.
We perform this valuation  using  option-adjusted  spread  valuation  techniques
applied to each risk  tranche.  We produce  tranche fair values at least monthly
and model our net servicing hedge position at least daily.

The fair value of the servicing asset declines as interest rates decrease due to
possible  mortgage  loan  servicing  rights  impairment  that  may  result  from
increased current and projected future prepayment activity.  The change in value
of the servicing asset due to interest rate movements is partially offset by the
use of financial  instruments,  including  derivative  contracts  that typically
increase in aggregate  value when interest rates decline.  Based on values as of
March 31, 2003, a 100 basis point immediate  parallel and sustained  decrease in
interest rates produces a $14.2 million  decline in value of the servicing asset
of our Mortgage  Banking segment,  net of the impact of these hedging  vehicles,
due to the differences between fair values and U.S. GAAP book values.

CASH FLOW VOLATILITY

Cash flow volatility arises as a result of several factors.  One is the inherent
difficulty in perfectly matching the cash flows of new asset purchases with that
of new liabilities.  Another factor is the inherent cash flow volatility of some
classes of assets and liabilities. In order to minimize cash flow volatility, we
manage  differences  between  expected  asset and  liability  cash flows  within
pre-established guidelines.

We also seek to minimize  cash flow  volatility  by  restricting  the portion of
securities with redemption features held in our invested asset portfolio.  These
asset  securities  include  redeemable  corporate  securities,   mortgage-backed
securities  or other assets with options  that,  if  exercised,  could alter the
expected  future cash  inflows.  In addition,  we limit sales  liabilities  with
features  such as puts or other options that may change the cash flow profile of
the liability portfolio.

DERIVATIVES

We use  various  derivative  financial  instruments  to manage our  exposure  to
fluctuations in interest rates,  including  interest rate swaps,  principal-only
swaps,  interest rate floors,  swaptions,  U.S. Treasury futures,  Treasury rate
guarantees,  interest rate lock  commitments  and  mortgage-backed  forwards and
options. We use interest rate futures contracts and mortgage-backed  forwards to
hedge  changes in interest  rates  subsequent  to the  issuance of an  insurance
liability,  such as a guaranteed investment contract,  but prior to the purchase
of a supporting  asset,  or during periods of holding assets in  anticipation of
near term liability sales. We use interest rate swaps and  principal-only  swaps

                                       51


primarily to more closely match the interest rate  characteristics of assets and
liabilities.  They can be used to change the sensitivity to the interest rate of
specific assets and liabilities as well as an entire portfolio. Occasionally, we
will sell a callable  liability or a liability with attributes similar to a call
option.  In these cases, we will use interest rate swaptions or similar products
to hedge the risk of early liability  payment thereby  transforming the callable
liability into a fixed term liability.

We also seek to reduce call or prepayment  risk arising from changes in interest
rates in individual  investments.  We limit our exposure to investments that are
prepayable without penalty prior to maturity at the option of the issuer, and we
require  additional  yield on these  investments to compensate for the risk that
the issuer will  exercise  such  option.  An example of an  investment  we limit
because of the option risk is residential  mortgage-backed securities. We assess
option risk in all investments we make and, when we assume such risk, we seek to
price for it accordingly to achieve an appropriate return on our investments.

We have increased our credit exposure  through credit default swaps by investing
in subordinated  tranches of a synthetic  collateralized  debt  obligation.  The
outstanding notional amount as of March 31, 2003 was $495.0 million and the mark
to market  value was $4.1  million  pre-tax.  We also  invested in credit  swaps
creating  replicated assets with a notional of $313.3 million and mark to market
value of $1.0 million as of March 31, 2003.

We also offer a guaranteed  fund which contains an embedded option that has been
bifurcated  and  accounted  for  separately  in  realized  gains  (losses).   We
recognized a $4.1million pre-tax loss as of March 31, 2003.

In conjunction with our use of derivatives, we are exposed to counterparty risk,
or the risk that  counterparty  fails to  perform  the  terms of the  derivative
contract. We actively manage this risk by:

o    establishing  exposure  limits  which  take  into  account   non-derivative
     exposure we have with the counterparty as well as derivative exposure;

o    performing  similar credit  analysis prior to approval on each  derivatives
     counterparty that we do when lending money on a long-term basis;

o    diversifying our risk across numerous approved counterparties;

o    limiting exposure to A+ credit or better;

o    conducting  stress-test  analysis to determine the maximum exposure created
     during the life of a prospective transaction; and

o    daily monitoring of counterparty credit ratings.

All new derivative  counterparties are approved by the investment committee.  We
believe the risk of incurring losses due to nonperformance by our counterparties
is manageable.

The  notional  amounts  used to express  the extent of our  involvement  in swap
transactions  represent  a  standard  measurement  of the  volume  of  our  swap
business.  Notional amount is not a quantification of market risk or credit risk
and it may not  necessarily be recorded on the balance sheet.  Notional  amounts
represent those amounts used to calculate  contractual flows to be exchanged and
are not paid or received,  except for contracts such as currency  swaps.  Actual
credit exposure  represents the amount owed to us under derivative  contracts as
of the valuation date. The following  tables present our position in, and credit
exposure to, derivative financial instruments as of March 31, 2003, and December
31, 2002:

                                       52




               DERIVATIVE FINANCIAL INSTRUMENTS - NOTIONAL AMOUNTS

                                                               AS OF MARCH 31,               AS OF DECEMBER 31,
                                                            ----------------------       -------------------------
                                                                    2003                            2002
                                                            ----------------------       -------------------------
                                                             NOTIONAL        % OF         NOTIONAL        % OF
                                                              AMOUNT         TOTAL         AMOUNT        TOTAL
                                                            -------------  -------       -----------  ------------
                                                                            ($ IN MILLIONS)

                                                                                              
Mortgage-backed forwards and options............            $15,546.2         31%        $17,494.9         33%
Interest rate swaps.............................             10,667.2         21           9,719.2         18
Interest rate lock commitments..................              9,573.9         19           8,198.1         15
Swaptions ......................................              6,462.5         13           9,772.5         18
Foreign currency swaps..........................              3,138.1          6           3,217.0          6
U.S. Treasury futures (LIBOR)...................              1,875.0          4           2,225.0          4
Interest rate floors............................              1,650.0          3           1,650.0          3
Credit default swaps ...........................                808.2          1             705.2          1
Options on futures .............................                400.0          1               -            -
Bond forwards...................................                363.7          1             363.7          1
U.S. Treasury futures...........................                198.5          -             271.1          1
Principal Only swaps............................                  -            -             123.6          -
Treasury rate guarantees........................                 37.0          -              63.0          -
Call options....................................                 30.0          -              30.0          -
Currency forwards...............................                  -            -               0.2          -
                                                            -------------  -------       -----------  ------------
  Total.........................................            $50,750.3        100%        $53,833.5        100%
                                                            =============  =======       ===========  ============




               DERIVATIVE FINANCIAL INSTRUMENTS - CREDIT EXPOSURES

                                                              AS OF MARCH 31,             AS OF DECEMBER 31,
                                                            -----------------------      -------------------------
                                                                    2003                         2002
                                                            -----------------------      -------------------------
                                                              CREDIT         % OF         CREDIT          % OF
                                                             EXPOSURE        TOTAL       EXPOSURE        TOTAL
                                                            -------------  --------      -----------  ------------
                                                                             ($ IN MILLIONS)

                                                                                              
Foreign currency swaps..........................            $     387.9      82%         $     195.0       68%
Interest rate swaps.............................                   47.1      10                 48.4       17
Swaptions ......................................                   20.0       4                 31.4       11
Credit default swaps............................                   11.1       2                  8.9        3
Interest rate floors............................                    1.6       1                  1.7        1
Call options....................................                    4.2       1                  0.4        -
Currency forwards...............................                     -        -                  -          -
Total return swaps..............................                     -        -                  -          -
Mortgage-backed forwards and options............                     -        -                  -          -
                                                            -------------  --------      -----------  ------------
  Total.........................................            $     471.9     100%         $     285.8      100%
                                                            =============  ========      ===========  ============


The  following  table shows the interest  rate  sensitivity  of our  derivatives
measured  in terms of fair  value.  These  exposures  will change as a result of
ongoing portfolio and risk management activities.

                                       53




                                                                       AS OF MARCH 31, 2003
                                          -----------------------------------------------------------------------------------
                                                                                  FAIR VALUE (NO ACCRUED INTEREST)
                                                                            -------------------------------------------------
                                                                WEIGHTED
                                                              AVERAGE TERM    -100 BASIS                     +100 BASIS
                                           NOTIONAL AMOUNT      (YEARS)      POINT CHANGE     NO CHANGE     POINT CHANGE
                                          ------------------ -------------  --------------  ------------   --------------
                                                                         ($ IN MILLIONS)

                                                                                               
Interest rate swaps..................        $ 10,667.2            4.97(1)      $  455.1       $  195.9       $   (35.7)
Interest rate floors.................           1,650.0            3.25(2)          76.7           41.2            20.6
Options on futures...................             400.0            0.22(3)          (0.6)           0.1             5.4
U.S. Treasury futures................             198.5            0.22(3)          (4.8)          (1.1)            2.7
U.S. Treasury futures (LIBOR)........           1,875.0            1.06(3)          (8.0)          (3.3)            1.4
Swaptions............................           6,462.5            1.39(4)         284.1          170.9           166.7
Treasury rate guarantees.............              37.0            0.15(5)          (3.0)           -               2.9
Bond forwards........................             363.7            0.48(5)          55.0           33.0            11.2
Mortgage-backed forwards and options.          15,546.2            0.08(5)        (324.2)         (57.2)          102.0
Interest rate lock commitments.......           9,573.9            0.12(6)         183.5           87.6          (258.9)
                                          ------------------                --------------  ------------   --------------
  Total..............................        $ 46,774.0                         $  713.8       $  467.1       $    18.3
                                          ==================                ==============  ============   ==============

- --------------------
(1) Based on maturity  date of swap.
(2) Based on maturity  date of floor.
(3) Based on  maturity  date.
(4) Based on option  date of  swaption.
(5) Based on settlement date.
(6) Based on expiration date.

We use U.S. Treasury futures to manage our over/under  commitment position,  and
our position in these contracts changes daily.

DEBT ISSUED AND OUTSTANDING

As of March 31, 2003, the aggregate fair value of debt was $1,472.4  million.  A
100 basis point,  immediate,  parallel decrease in interest rates would increase
the fair value of debt by approximately $56.0 million.



                                                                            AS OF MARCH 31, 2003
                                                           --------------------------------------------------------------
                                                                      FAIR VALUE (NO ACCRUED INTEREST)
                                                           --------------------------------------------------------------
                                                            -100 BASIS                                   +100 BASIS
                                                           POINT CHANGE           NO CHANGE             POINT CHANGE
                                                           ------------------   -----------------    --------------------
                                                                                (IN MILLIONS)

                                                                                             
7.95% notes payable, due 2004......................        $      216.9         $      214.0          $      211.2
8.2% notes payable, due 2009.......................               573.8                544.7                 517.4
7.875% surplus notes payable, due 2024.............               218.8                213.6                 202.5
8% surplus notes payable, due 2044.................               121.9                109.8                  98.7
Non-recourse mortgages and notes payable...........               273.6                266.9                 260.5
Other mortgages and notes payable..................               123.4                123.4                 123.4
                                                           ------------         ------------         -----------------
  Total long-term debt.............................        $    1,528.4         $    1,472.4          $    1,413.7
                                                           ============         ============         =================


EQUITY RISK

Equity  risk is the risk  that we will  incur  economic  losses  due to  adverse
fluctuations in a particular  common stock. As of March 31, 2003, the fair value
of our equity  securities was $388.4 million.  A 10% decline in the value of the
equity securities would result in an unrealized loss of $38.8 million.


                                       54



FOREIGN CURRENCY RISK

Foreign  currency  risk is the risk that we will  incur  economic  losses due to
adverse  fluctuations in foreign currency  exchange rates. This risk arises from
our international operations and foreign currency-denominated funding agreements
issued to non-qualified institutional investors in the international market. The
notional   amount   of   our   currency   swap   agreements    associated   with
foreign-denominated  liabilities as of March 31, 2003, was $2,889.7 million.  We
also have fixed maturity  securities that are denominated in foreign currencies.
However,  we use  derivatives to hedge the foreign  currency risk, both interest
payments  and the  final  maturity  payment,  of these  funding  agreements  and
securities.  As of March  31,  2003,  the fair  value  of our  foreign  currency
denominated fixed maturity  securities was $296.7 million.  We use currency swap
agreements  of the same  currency to hedge the foreign  currency  exchange  risk
related  to  these  investments.  The  notional  amount  of  our  currency  swap
agreements associated with  foreign-denominated  fixed maturity securities as of
March 31, 2003, was $248.4 million. With regard to our international operations,
we attempt to do as much of our business as possible in the functional  currency
of the country of operation.  At times,  however, we are unable to do so, and in
these cases, we use foreign exchange derivatives to hedge the resulting risks.

We estimate  that as of March 31, 2003, a 10%  immediate  unfavorable  change in
each of the foreign currency exchange rates to which we are exposed would result
in no material change to the net fair value of our foreign currency  denominated
instruments  identified  above,  including  the currency  swap  agreements.  The
selection of a 10% immediate  unfavorable  change in all currency exchange rates
should not be construed  as a  prediction  by us of future  market  events,  but
rather as an illustration of the potential impact of such an event.

EFFECTS OF INFLATION

We do not believe that inflation, in the United States or in the other countries
in which we operate,  has had a material effect on our  consolidated  operations
over  the past  five  years.  In the  future,  however,  we may be  affected  by
inflation to the extent it causes interest rates to rise.

                                       55


ITEM 4.  CONTROLS AND PROCEDURES

In order to ensure  that the  information  that we must  disclose in our filings
with the SEC is recorded, processed,  summarized and reported on a timely basis,
we have adopted disclosure controls and procedures. Our Chief Executive Officer,
J. Barry Griswell,  and our Chief  Financial  Officer,  Michael H. Gersie,  have
reviewed and evaluated our disclosure controls and procedures as of May 6, 2003,
and have concluded that our disclosure controls and procedures are effective.

There were no significant changes in our internal controls,  or in other factors
that could significantly affect our internal controls subsequent to May 6, 2003.

                                       56


PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

We are regularly involved in litigation,  both as a defendant and as a plaintiff
but  primarily as a defendant.  Litigation  naming us as a defendant  ordinarily
arises out of our  business  operations  as a provider of asset  management  and
accumulation products and services,  life, health and disability insurance,  and
mortgage banking.  Some of the lawsuits are class actions, or purport to be, and
some include claims for punitive damages.  In addition,  regulatory bodies, such
as state insurance departments,  the SEC, the National Association of Securities
Dealers,  Inc., the Department of Labor and other  regulatory  bodies  regularly
make  inquiries  and  conduct  examinations  or  investigations  concerning  our
compliance with, among other things,  insurance laws, securities laws, ERISA and
laws governing the activities of broker-dealers.

A lawsuit was filed on September 27, 2001, in the United States  District  Court
for the  Northern  District of  Illinois,  seeking  damages and other  relief on
behalf of a putative class of  policyholders  based on allegations that the plan
of  conversion  of Principal  Mutual  Holding  Company  from a mutual  insurance
holding  company into a stock company  violates the United States  Constitution.
The action is captioned ESTHER L. GAYMAN V. PRINCIPAL MUTUAL HOLDING COMPANY, ET
AL. On April 16, 2002,  the Court  granted our Motion to Dismiss and ordered the
lawsuit be dismissed in its entirety.  On April 17, 2002, a Judgment was entered
to that effect.  The  Plaintiffs  filed an appeal on May 15, 2002,  with the 7th
Circuit Court of Appeals. On November 22, 2002, the 7th Circuit Court of Appeals
affirmed the District  Court's  decision.  The Plaintiffs filed a Petition for a
Writ of Certiorari on April 21, 2003, requesting the United States Supreme Court
to review the decision of the 7th Circuit Court of Appeals.

While the  outcome of any  pending  or future  litigation  cannot be  predicted,
management  does not believe  that any pending  litigation  will have a material
adverse effect on our business, financial position or results of operations. The
outcome of litigation is always uncertain,  and unforeseen results can occur. It
is possible that such outcomes could materially affect our results of operations
in a particular quarter or annual period.


                                       57


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

A.  EXHIBITS

   EXHIBIT
   NUMBER                                                     DESCRIPTION
     10.4 Principal  Financial Group  Incentive Pay Plan (PrinPay),  amended and
          restated effective January 1, 2003
     99.1 Certification  Pursuant  to Section  1350 of Chapter 63 of Title 18 of
          the United States Code - J. Barry Griswell
     99.2 Certification  Pursuant  to Section  1350 of Chapter 63 of Title 18 of
          the United States Code - Michael H. Gersie


B.    REPORTS ON FORM 8-K

      None


                                       58


                                    SIGNATURE



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                              PRINCIPAL FINANCIAL GROUP, INC.
Dated:  May 7, 2003                           By   /S/ MICHAEL H. GERSIE
                                                   -----------------------------
                                                   Michael H. Gersie
                                                   Executive Vice President and
                                                   Chief Financial Officer

                                                   Duly Authorized Officer,
                                                   Principal Financial
                                                   Officer, and Chief
                                                   Accounting Officer



                                       59


               STATEMENT UNDER OATH OF PRINCIPAL EXECUTIVE OFFICER
                  REGARDING FACTS AND CIRCUMSTANCES RELATING TO
                              EXCHANGE ACT FILINGS


I, J. Barry Griswell, certify that:


1.  I have reviewed this  quarterly  report on Form 10-Q of Principal  Financial
    Group, Inc.;


2.  Based on my  knowledge,  this  quarterly  report does not contain any untrue
    statement of a material fact or omit to state a material  fact  necessary to
    make the  statements  made, in light of the  circumstances  under which such
    statements  were made, not misleading  with respect to the period covered by
    this quarterly report;


3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
    information  included  in  this  quarterly  report,  fairly  present  in all
    material  respects the financial  condition,  results of operations and cash
    flows of the  registrant  as of,  and for,  the  periods  presented  in this
    quarterly report;


4.  The  registrant's  other  certifying  officers  and  I are  responsible  for
    establishing and maintaining  disclosure controls and procedures (as defined
    in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:


    a) designed such disclosure  controls and procedures to ensure that material
       information  relating  to  the  registrant,  including  its  consolidated
       subsidiaries,  is made  known  to us by  others  within  those  entities,
       particularly  during the period in which this  quarterly  report is being
       prepared;


    b) evaluated the effectiveness of the registrant's  disclosure  controls and
       procedures  as of a date  within 90 days prior to the filing date of this
       quarterly report (the "Evaluation Date"); and


    c) presented   in  this   quarterly   report  our   conclusions   about  the
       effectiveness  of the  disclosure  controls and  procedures  based on our
       evaluation as of the Evaluation Date;


5.  The registrant's  other certifying  officers and I have disclosed,  based on
    our most  recent  evaluation,  to the  registrant's  auditors  and the audit
    committee of  registrant's  board of directors  (or persons  performing  the
    equivalent function):


    a) all  significant  deficiencies  in the design or  operation  of  internal
       controls which could adversely affect the registrant's ability to record,
       process,  summarize and report financial data and have identified for the
       registrant's auditors any material weaknesses in internal controls; and


    b) any fraud,  whether or not material,  that  involves  management or other
       employees  who  have a  significant  role  in the  registrant's  internal
       controls; and


6.  The  registrant's  other  certifying  officers and I have  indicated in this
    quarterly report whether or not there were  significant  changes in internal
    controls  or in other  factors  that  could  significantly  affect  internal
    controls subsequent to the date of our most recent evaluation, including any
    corrective  actions  with regard to  significant  deficiencies  and material
    weaknesses.


Date:  May 6, 2003

                                                   /S/ J. BARRY GRISWELL
                                                   -----------------------------
                                                   J. Barry Griswell
                                                   Chairman, President and Chief
                                                   Executive Officer


                                       60



               STATEMENT UNDER OATH OF PRINCIPAL FINANCIAL OFFICER
                  REGARDING FACTS AND CIRCUMSTANCES RELATING TO
                              EXCHANGE ACT FILINGS


I, Michael H. Gersie, certify that:


1.  I have reviewed this  quarterly  report on Form 10-Q of Principal  Financial
    Group, Inc.;


2.  Based on my  knowledge,  this  quarterly  report does not contain any untrue
    statement of a material fact or omit to state a material  fact  necessary to
    make the  statements  made, in light of the  circumstances  under which such
    statements  were made, not misleading  with respect to the period covered by
    this quarterly report;


3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
    information  included  in  this  quarterly  report,  fairly  present  in all
    material  respects the financial  condition,  results of operations and cash
    flows of the  registrant  as of,  and for,  the  periods  presented  in this
    quarterly report;


4.  The  registrant's  other  certifying  officers  and  I are  responsible  for
    establishing and maintaining  disclosure controls and procedures (as defined
    in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:


    a) designed such disclosure  controls and procedures to ensure that material
       information  relating  to  the  registrant,  including  its  consolidated
       subsidiaries,  is made  known  to us by  others  within  those  entities,
       particularly  during the period in which this  quarterly  report is being
       prepared;


    b) evaluated the effectiveness of the registrant's  disclosure  controls and
       procedures  as of a date  within 90 days prior to the filing date of this
       quarterly report (the "Evaluation Date"); and


    c) presented   in  this   quarterly   report  our   conclusions   about  the
       effectiveness  of the  disclosure  controls and  procedures  based on our
       evaluation as of the Evaluation Date;


5.  The registrant's  other certifying  officers and I have disclosed,  based on
    our most  recent  evaluation,  to the  registrant's  auditors  and the audit
    committee of  registrant's  board of directors  (or persons  performing  the
    equivalent function):


    a) all  significant  deficiencies  in the design or  operation  of  internal
       controls which could adversely affect the registrant's ability to record,
       process,  summarize and report financial data and have identified for the
       registrant's auditors any material weaknesses in internal controls; and


    b) any fraud,  whether or not material,  that  involves  management or other
       employees  who  have a  significant  role  in the  registrant's  internal
       controls; and


6.  The  registrant's  other  certifying  officers and I have  indicated in this
    quarterly report whether or not there were  significant  changes in internal
    controls  or in other  factors  that  could  significantly  affect  internal
    controls subsequent to the date of our most recent evaluation, including any
    corrective  actions  with regard to  significant  deficiencies  and material
    weaknesses.


Date:  May 6, 2003
                                                   /S/ MICHAEL H. GERSIE
                                                   -----------------------------
                                                   Michael H. Gersie
                                                   Executive Vice President and
                                                   Chief Financial Officer


                                       61



                                  EXHIBIT INDEX

    EXHIBIT
    NUMBER                                   DESCRIPTION                    PAGE

     10.4 Principal  Financial Group  Incentive Pay Plan (PrinPay),
          amended and restated effective January 1, 2003......................63
     99.1 Certification  Pursuant  to Section  1350 of Chapter 63
          of Title 18 of the United States Code - J. Barry Griswell...........73
     99.2 Certification  Pursuant  to Section  1350 of Chapter 63
          of Title 18 of the United States Code - Michael H. Gersie...........74



                                       62

                                                                  EXHIBIT 10.4

PRINCIPAL FINANCIAL GROUP INCENTIVE PAY PLAN (PRINPAY) AMENDED AND RESTATED
                           EFFECTIVE JANUARY 1, 2003

                       SECTION 1. INTRODUCTION AND PURPOSE

The  Principal  Financial  Group  Incentive Pay Plan (the "Plan") is designed to
motivate  employees who work for the Principal  Financial Group(R) to perform at
levels which will ensure the success of the Company. The Plan is intended to pay
financial  rewards  based on  performance.  The Plan was  originally  adopted by
Principal Life Insurance Company of Des Moines,  Iowa on January 1, 1995 and has
since been amended from time to time. Prior to the date of this restatement, the
Plan was amended  and  restated on January 1, 2002.  This  amended and  restated
version of the Plan has been adopted and assumed by the Company as of January 1,
2003. The Plan remains in effect until amended, suspended or terminated.

                              SECTION 2. PLAN YEAR

The Plan Year is the calendar year beginning on January 1 and ending on December
31.

                             SECTION 3. DEFINITIONS

For the  purposes of this Plan,  the  following  terms  shall have the  meanings
indicated, unless the context clearly indicates otherwise:

"Adjusted  Consolidated  GAAP Equity" for any period means the ending  equity of
the Company and its consolidated  subsidiaries,  taken as a whole, as determined
in accordance with GAAP, adjusted for accumulated other comprehensive  income or
loss, as defined by GAAP, unless otherwise determined by the Committee.

"Award" means the incentive earned in a Plan Year.

"Award  Component"  means  one of the  following:  corporate,  business  unit or
individual performance for a Participant.

"Award  Opportunity"  means  the  percentage  of a  Participant's  Fixed  Salary
earnable under the Plan if target performance for the Plan Year is met.

"Award Opportunity Scale" means the percentage of the Award Opportunity earnable
under the Plan if  minimum,  maximum or any other scale  factors  that have been
identified  are met. The Award  Opportunity  Scale is a percentage  of the Award
Opportunity.  The  Award  Opportunity  Scale  for  each  Plan  Year  shall be as
determined by the Committee.

"Beneficiary" or  "Beneficiaries"  means the person,  persons or entity entitled
under  Section 7 to receive  any Plan  benefits  payable  after a  Participant's
death.  If a  Participant  dies before  receiving an Award to which he or she is
entitled,  the Award will be paid to the  person(s) or entity  designated as the
beneficiary for the  Participant's  life insurance benefit through The Principal
Trust for Life Insurance Benefits for Employees.

                                       63


"Board" means the Board of Directors of the Company, or the successor thereto.

"Cause" shall mean any one or more of the following:

     (I)  a Participant's commission of a felony or other crime involving fraud,
          dishonesty or moral turpitude;

     (II) a  Participant's  willful  or  reckless  material  misconduct  in  the
          performance of the Participant's duties;

     (III) A Participant's habitual neglect of duties; or

     (IV) A  Participant's  willful or  intentional  breach of obligations to an
          Employer, provided that, if such breach involved an act, or failure to
          act,  which was done, or omitted to be done, by a Participant  in good
          faith  and with a  reasonable  belief  that a  Participant's  act,  or
          failure  to  act,  was in the  best  interest  of the  Company  or was
          required by applicable law or administrative  regulation,  such breach
          shall not constitute  Cause, if, within 30 days after a Participant is
          given written notice of such breach that  specifically  refers to this
          definition, a Participant cures such breach to the fullest extent that
          it is curable;

provided,  however,  that  Cause  shall  not  include  any  one or  more  of the
following:

     (I)  a  Participant's  negligence,  other  than  a  Participant's  habitual
          neglect of duties or gross negligence; or

     (II) any act or omission  believed by a  Participant  in good faith to have
          been in or not opposed to the interest of the Company  (without intent
          of the Participant to gain, directly or indirectly,  a profit to which
          the Participant was not legally entitled).

"Committee"  means  the Human  Resources  Committee  of the Board or such  other
committee  of the Board as the Board shall  designate  from time to time,  which
committee shall be composed of two or more outside directors.

"Company" means Principal  Financial Group,  Inc. and its successors and assigns
and any company which shall acquire substantially all of its assets.

"Disability"  means,  with respect to any Participant,  long-term  disability as
defined  under any  long-term  disability  plan  maintained  by the Company or a
Subsidiary in which the Participant  participates.  In the event of any question
as to whether a Participant  has a  Disability,  the plan  administrator  of the
relevant long-term  disability plan shall determine whether a disability exists,
in accordance with such plan.

"Employer"  means the Company and any Subsidiary  whose employees are designated
as Participants under the Plan.

                                       64


"Exempt  "means an employee  who is not subject to the minimum wage and overtime
pay  provisions  of the  Fair  Labor  Standards  Act.  These  employees  include
executives,  administrative employees,  professional employees and those engaged
in outside sales.

"Fair Labor Standards Act" means 29 U. S. C.ss.201 et seq.

"Final Warning" means a disciplinary action designated to be a final warning.

"Fixed Salary" means the gross amount of earnings received for base salary, lump
sum merit, shift differential,  on-call pay, overtime and short-term  disability
coverage  during the Plan Year.  Fixed  Salary does not include the Award earned
under this Plan or any other bonus,  incentive or commission paid in the current
Plan Year.

"GAAP" means generally accepted accounting principles, consistently applied.

"Individual  Goals"  means  one  or  more  financial  or  non-financial  measure
established  for the Plan Year  between the  Participant  and the  Participant's
leader,  at 100%  performance,  which may also have  written  Award  Opportunity
Scales.

"Job Level" means an  Employer's  internal  hierarchical  level of a job that is
used to  determine  eligibility  and  participation  in  corporate  programs and
amenities.

"Non-exempt"  means an employee  who is subject to the minimum wage and overtime
pay provisions of the Fair Labor Standards Act.

"Operating   Earnings"  means   operating   earnings  of  the  Company  and  its
consolidated  subsidiaries,  consistent with GAAP  principles,  unless otherwise
determined by the Committee.

"Participant" means an employee who has met the eligibility requirements for the
Plan Year.  For the purposes of Section 8,  "Participant"  shall include only an
employee  who was  employed  by an  Employer  before the date of the  applicable
Change of Control.

For purposes of Section 8 "Executive Participant" means an employee at the level
of  vice  president  or  equivalent  and  above  who  has  met  the  eligibility
requirements  for the Plan Year.  For the  purposes  of  Section  8,  "Executive
Participant"  shall  include  only an employee  who was  employed by an Employer
before the date of the applicable Change of Control.

"Performance  Measures"  means one or more financial or  non-financial  measures
established for the Plan Year. The Committee shall establish  performance levels
of achievement for the Award Opportunity Scale, in order to reflect the level of
recognition to be afforded to partial  achievement of, or to surpass,  the level
of  achievement  targeted for such  objectives for such Plan Year. The corporate
and business unit  Performance  Measures shall be selected from such measures as
the Committee or Plan Administrator shall deem appropriate,  including,  without
limitation,   ROE,  Operating   Earnings,   earnings  before  interest,   taxes,
depreciation  and amortization  ("EBITDA"),  budget,  customer  satisfaction and
total shareholder return.

"Plan" means the Principal  Financial  Group Incentive Pay Plan, as currently in
effect and as the same may be amended from time to time.

                                       65


"Plan  Administrator"  means the committee,  committees or persons in Section 9,
that have been  designated  by the Chief  Executive  Officer and approved by the
Committee.

"Retirement"  means a termination of a  Participant's  employment for any reason
other than death,  Disability or Cause and  qualifying to retire under the terms
of any pension plan maintained by the Company or a Subsidiary.

"ROE" means,  with respect to any calendar year,  Operating  Earnings divided by
the average  Adjusted  Consolidated  GAAP  Equity for the year  (prior  12-month
period  ending  Adjusted  Consolidated  GAAP Equity plus end of 12-month  period
Adjusted  Consolidated GAAP Equity,  divided by two) unless otherwise determined
by the Committee.

"Pro-Ration  Factor"  means the number of days as a  Participant  under the Plan
divided by 365 days.

"Subsidiary"  means (1) any  corporation in which the Company owns,  directly or
indirectly,  at least 50% of the outstanding equity interests and over which the
Company  has  effective  control,  or (2) any  other  entity  or joint  venture,
domestic or non-domestic,  in which the Company, directly or indirectly, owns an
interest  and  that is  designated  in  writing  as a  "Subsidiary"  by the Plan
Administrator for purposes of this Plan.

"Threshold   Objectives"  means  one  or  more  minimal  performance  objectives
established  hereunder that must be achieved in order for any payment to be made
for the Plan Year.  Such Threshold  Objectives may be any measure of performance
that the Committee  shall deem  appropriate,  PROVIDED  THAT,  for the Plan Year
commencing in 2001 and, unless otherwise  specified by the Committee by March 15
of the relevant Plan Year, the Threshold Objectives shall be:

     (1)  The  Principal  must  maintain  the  minimum  claims  paying/financial
          strength  rating  from 2 of the 3 rating  agencies:  e.g.  Fitch  AA-,
          Moody's Aa3 and Standard & Poors AA-; and

     (2)  Adjusted Consolidated GAAP Equity for the end of the Plan Year, stated
          as a  percentage  of the  general  account  assets of  Principal  Life
          Insurance Company, must be at least 6%; and

     (3)  Principal Life Insurance  Company must have a Risk Based Capital Ratio
          (as defined by the National Association of Insurance Commissioners) of
          at least 150%.

                             SECTION 4. ELIGIBILITY

Exempt  employees of an Employer are  Participants  in the Plan on their date of
hire if they are  scheduled  to work at least 20 hours  per week on a  regularly
scheduled basis. Non-exempt employees of an Employer are eligible to participate
in the Plan if they  work at least 20 hours  per week on a  regularly  scheduled
basis and become a Participant after completing six months of employment.

                                       66


Unless  pre-approved by the Plan Administrator in writing,  an employee who is a
Participant  in the Plan is not eligible to  participate in any other Company or
Subsidiary  annual incentive,  bonus or commission plan. Unless  pre-approved by
the Plan  Administrator  in writing,  employees  who are  participants  in other
annual incentives, bonus or commission plans are not eligible to be Participants
in the Plan.

      SECTION 5. TARGET AWARD OPPORTUNITY, PERFORMANCE MEASURES AND SCALES

Participants  will be  assigned an Award  Opportunity  based on their job or Job
Level with an  Employer.  The Award  Opportunity  will be paid if stated  target
Performance Measures are achieved. The Plan Administrator will approve the Award
Opportunity and Award  Opportunity  Scale for Participants at and below the Vice
President  level.  The Committee  will approve the Award  Opportunity  and Award
Opportunity Scale for Participants at the Senior Vice President level or above.

Each  Participant's  Award  Opportunity  and  Award  Opportunity  Scale  will be
segmented  into  one or  more  of the  following  Award  Components:  corporate,
business unit and/or  individual,  as determined by the Plan  Administrator  for
Participants  at and below the Vice  President  Level,  and by the Committee for
Participants at the Senior Vice President level or above. The weighting of these
components will be determined by the Plan  Administrator or the Committee as the
case may be. The  corporate and business unit  component's  performance  will be
used to fund the Awards.  The  individual  component  will  directly  affect the
portion of the Award Opportunity earnable.

At the start of each Plan Year,  Performance  Measures  that  correspond  to the
Award Opportunity Scale will be determined.  Corporate Performance Measures will
be  approved  by the  Committee.  Business  Unit  Performance  Measures  will be
approved by the Plan Administrator. Individual Goals will be set jointly between
the Participant and the Participant's leader. The Individual Goals for the Chief
Executive  Officer of The Principal  shall be established by the Committee.  The
Individual  Goals can vary from year to year, from one position to another,  and
from one incumbent to another.  Where the development of appropriate  Individual
Goals for a partial year would be  impractical,  eligibility  for the individual
component may be delayed until the following  Plan Year and payment may be based
on corporate and business unit performance level with approval by the leader.

                         SECTION 6. AWARD DETERMINATION

Unless  otherwise   determined  by  the  Plan  Administrator  in  writing,   the
Participant's   Award  Opportunity  for  calculation  of  the  annual  Award  is
determined  by the  Participant's  job or Job  Level and  business  unit with an
Employer  held on the  last day of the Plan  Year  and will be  applied  for the
entire Plan Year.

Unless otherwise determined by the Plan Administrator, Pro-Ration Factor will be
applied to a  Participant's  Award if the  Participant  transfers  to or from an
ineligible position within the Plan Year.

                                       67


When needed, interpolated performance levels for Corporate Performance Measures,
Business Unit Performance Measures, and where appropriate, Individual Goals will
be established  on a  straight-line  basis in the Award  Opportunity  Scale.  If
actual performance falls below the minimum Performance Measure set forth for the
corporate and business unit Award Component,  that Award Component will be zero.
If actual performance falls below minimum performance measures set forth for the
individual  Award  Component  the Award will be zero. If actual  performance  is
above the maximum  Performance  Measure for a particular Award  Component,  that
Award Component will be the maximum determined by the Committee.

Notwithstanding  anything  else  contained  in this  Plan to the  contrary,  all
Threshold Objectives with respect to such Plan Year must be met in order for any
Award to be made under this Plan The Committee  approves  corporate and business
unit Performance  Measure results.  Leaders approve Individual Goal results.  At
the end of the Plan  Year the  value  of the  actual  Awards  is  calculated  by
completing the following  steps.  Step 1:  Determination of the Component Score.
The  Component  Score  is the  weighted  sum of the  scores  of the  Performance
Measures for the  corporate  and business  unit  Performance  Measures.  Step 2:
Determination of Award Score. The Award Score is the Component Score, multiplied
by the individual  component score. Step 3:  Determination of Participant Award.
The Award paid to each  Participant  will be calculated by multiplying,  (1) the
Participant's  Fixed Salary  earnings  received during the Plan Year; by (2) the
Award Opportunity, by (3) Award Score, and by (4) the Pro-Ration Factor.

In comparing actual performance against the Performance Measures, the Committee,
by  recommendation  of  the  Chief  Executive  Officer  may  exclude  from  such
comparison any extraordinary gains, losses,  charges, or credits which appear on
the Company's books and records as it deems  appropriate.  An extraordinary item
may include,  without  limiting the generality of the foregoing,  an item in the
Company's financial statements  reflecting an accounting rule, tax law, or major
legislative  change not taken into  consideration  in the  establishment  of the
Performance  Measures.  In addition,  the impact of a material disruption in the
U.S. economy or a substantive change in the Company's business plans also may be
deemed to be such an extraordinary item.

In no event will the sum of all annual  Awards  paid to  Participants  under the
Plan exceed 6% of pre-tax  GAAP  operating  earnings of the Company for the Plan
Year.  If the Awards  calculated  for the year  would so exceed 6% of  operating
earnings, all calculated Awards under the plan shall be proportionately  reduced
so the Awards aggregate to no more than 6% of operating earnings.

                            SECTION 7. DISTRIBUTIONS

No payment  shall be made to any  Participant  who is on Final  Warning any time
during the Plan Year.

Award payments shall be made following the release of audited  results after the
end of the Plan Year in which they are earned, but no later than March 15.

                                       68


Upon a Participant's  death prior to the end of the Plan Year, the Participant's
Beneficiary  (or, if none is named, the  Participant's  estate) shall receive an
early  distribution  based on the Fixed  Salary  received  during the Plan Year,
multiplied by the Award  Opportunity.  Upon a Participant's  death following the
close of the  Plan  Year,  but  prior to an  Award  payment,  the  Participant's
Beneficiary  (or, if none is named,  the  Participant's  estate) shall receive a
distribution  at the same times as other  Participants  and the  amount  payable
shall be calculated according to Section 6.

Unless  otherwise  determined  by the  Plan  Administrator  in  writing,  upon a
Participant's  Disability,  Retirement, or involuntary termination due to office
closing, downsizing, outsourcing or divestiture of a business or subsidiary, the
Participant shall receive a distribution at the same time as other  Participants
and the amount  payable  shall be  calculated  according to Section 6.  Earnings
received  as a result  of lump sum  payments  or PTO lump sum  payments  are not
included in Fixed Salary and will not be included in the award calculation.

If a Participant terminates and is rehired during a Plan Year, the Participant's
eligibility  will be restored as if they had not terminated and there will be no
Pro-Ration Factor of the Award payable to the Participant.  Non-exempt employees
who have not completed the 6-month  employment period to be a Participant in the
Plan will use the adjusted  service date to determine  when they are eligible to
be a Participant in the Plan.

If a Participant  is separated from  employment for Cause,  as determined by the
Company,  the  Participant  shall not be entitled to receive any further payment
under the Plan with respect to any Plan Year.

Except as provided in Section 8, if a Participant's employment is terminated for
any other reason other than those otherwise  outlined above prior to any payment
in respect to any Plan Year the Participant shall forfeit their Award.

                          SECTION 8. CHANGE OF CONTROL

Capitalized words used in this Section 8 have the meaning ascribed to them under
the Principal  Severance Pay Plan for Senior  Executives as amended from time to
time,  unless the  context  clearly  indicates  otherwise.  Notwithstanding  the
foregoing,  the  following  terms  shall have the  meanings  ascribed to them in
Section 3 hereof: Board, Company,  Disability,  Employer, Executive Participant,
Participant, Plan.

Within ten (10) days  following  the later of a Change  Date or Merger of Equals
Cessation  Date  ("Trigger   Date"),   the  Company  shall  pay  each  Executive
Participant an amount equal to the Executive  Participant's  Target Annual Bonus
for the year in which the  Trigger  Date  occurs  multiplied  by  fraction,  the
numerator of which is the number of days elapsed in the year up to and including
the Trigger Date, and the  denominator of which is 365, in  satisfaction  of the
Company's obligations under the Plan for the period prior to the Trigger Date.

                                       69


If, during the  Post-Change  Period  (other than during a Post-Merger  of Equals
Period) an Executive Participant's employment is terminated other than for Cause
or  Disability,  or an  Executive  Participant  terminates  employment  for Good
Reason,   the  Company  shall  pay  the  Executive   Participant  the  Executive
Participant's  Target Annual Bonus for the year in which such termination occurs
multiplied  by a fraction,  the numerator of which is the number of days elapsed
in the year up to and including the  Termination  Date,  and the  denominator of
which is 365, in  satisfaction of the Company's  obligations  under the Plan for
the  period  prior to the  Termination  Date.  Any  amounts  payable  under this
paragraph  shall be  reduced  (but not below  zero) by the  amount of any annual
bonus paid to the Executive  Participant  with respect to the Employer's  fiscal
year in which the Termination Date occurs. If an Executive  Participant receives
a payment  pursuant to this third  paragraph  of this  Section 8, the  Executive
Participant  may not also receive  payment  pursuant to the fourth  paragraph of
this Section 8.

If the Plan is  terminated  on or after the Trigger  Date,  within the same Plan
year as the Trigger Date, or any amendment to the Plan is adopted that adversely
affects the rights of any Participant or Beneficiary,  the Company shall pay the
Participant  the  Participant's  Target  Annual Bonus for the year in which such
amendment or Plan termination occurs multiplied by a fraction,  the numerator of
which  is the  number  of  days  elapsed  in the  year up to and  including  the
amendment  or Plan  termination,  and  the  denominator  of  which  is  365,  in
satisfaction of the Company's obligations under the Plan for the period prior to
the amendment or Plan  termination.  Any amounts  payable  under this  paragraph
shall be reduced  (but not below zero) by the amount of any annual bonus paid to
an Executive Participant with respect to the Employer's fiscal year in which the
Trigger Date occurs. If an Executive  Participant receives a payment pursuant to
this fourth paragraph of this Section 8, the Executive  Participant may not also
receive payment pursuant to the third paragraph of this Section 8.

Any amounts  payable  under this Section 8 shall be reduced (but not below zero)
by the amount of any annual bonus paid to an Executive  Participant with respect
to the Employer's fiscal year in which the Trigger Date occurs.

                            SECTION 9. ADMINISTRATION

The Plan Administrator shall maintain such procedures and records as will enable
the Plan Administrator to determine the Participants and their Beneficiaries who
are entitled to receive benefits under the Plan and the amounts thereof.

The Plan Administrator shall have the exclusive right, power, and authority,  in
its  sole,  full  and  absolute  discretion,  to  interpret  any  and all of the
provisions  of the Plan, to supervise  the  administration  and operation of the
Plan,  and to consider and decide  conclusively  any questions  (whether fact or
otherwise)  arising in  connection  with the  administration  of the Plan or any
claim for benefits  arising  under the Plan.  Any decision or action of the Plan
Administrator  shall be  conclusive  and binding on all parties,  including  the
Participants.  The  Plan  Administrator  shall  also  have  the  discretion  and
authority  to adopt and revise  rules and  procedures  relating to the Plan,  to
correct any defect or omission or reconcile  any  inconsistency  in this Plan or
any payment  hereunder,  and to make any other  determinations  that it believes
necessary or advisable in the administration of the Plan.

                                       70


                  SECTION 10. AMENDMENT AND TERMINATION OF PLAN

The  Committee  shall have the  authority to amend the Plan at any time and from
time to time. Any such amendments must be made by written instrument, and notice
of such amendment  shall be provided to  Participants as soon as practical after
adoption.  The Company  reserves the right to terminate  the Plan in any respect
and at any time and may do so at any time  pursuant to a written  resolution  of
the Committee.

Notwithstanding  anything  else  to the  contrary  set  forth  in the  Plan,  no
amendment  or  termination  of the Plan may  adversely  affect the rights of any
Participant  or  Beneficiary  in respect to an Award  determined  or earned with
respect to a Plan Year.

                            SECTION 11. MISCELLANEOUS

No  Participant  or other employee shall at any time have a right to be selected
for  participation in the Plan,  despite having  previously  participated in the
Plan  or  any  other  incentive  or  bonus  plan  of the  Company  or any of its
affiliates.

The  existence of this Plan,  as in effect at any time or from time to time,  or
participation  under the Plan,  shall not be deemed to  constitute a contract of
employment   between  the  Company  or  any   Subsidiary  and  any  employee  or
Participant,  nor shall it  constitute  a right to  remain in the  employ of the
Company or its Subsidiary.

Any  notice  required  or  permitted  under the Plan shall be  sufficient  if in
writing and hand delivered,  sent by first class,  registered or certified mail,
or by such  other  means  as the  Committee,  in its sole  discretion,  may deem
appropriate. Such notice shall be deemed as given as of the date of delivery or,
if  delivery  is made by mail,  as of the date shown on the  postmark  or on the
receipt for registration or certification.  Mailed notice to the Committee shall
be directed to the Company's address, c/o the Plan Administrator.  Mailed notice
to a Participant or Beneficiary shall be directed to the individual's last known
home address in the Participant's Employer's records.

Nothing contained in the Plan shall constitute a guaranty by any Employer or any
other person or entity that the assets of such entity will be  sufficient to pay
any benefit hereunder.

Subject to the provisions of applicable law, no interest of any person or entity
in any Award , or any right to receive any  distribution  or other benefit under
the Plan, shall be subject in any manner to sale, transfer,  assignment, pledge,
attachment,  or  other  alienation  or  encumbrance  of any  kind;  nor may such
interest  in any Award , or right to receive  any  distribution  or any  benefit
under  the  Plan,  be  taken,  either  voluntarily  or  involuntarily,  for  the
satisfaction  of the debts  of, or other  obligations  or claims  against,  such
person or entity, including (but not limited to) claims for separate maintenance
and claims in bankruptcy proceedings.

The Plan  shall be  construed  and  administered  under the laws of the State of
Iowa.

                                       71


The Employer shall have the right to deduct,  from amounts  payable  pursuant to
the Plan or from amounts otherwise payable to the Participant (or payable to the
beneficiary  of the  Participant,  if the  Participant  is deceased),  any taxes
required by law to be withheld from such Awards.

Nothing contained in this Plan shall be construed to prevent the Company, or any
Subsidiary,  from  taking  any  corporate  action  which is  deemed  by it to be
appropriate,  or in its best interest,  whether or not such action would have an
adverse  effect on this Plan,  or any Awards made under this Plan.  No employee,
beneficiary,  or other  person shall have any claim  against the  Company,  or a
Subsidiary, as a result of any such action.

Nothing  express or implied in this Plan is intended or may be construed to give
any person  other than  Participants  and  Beneficiaries  any rights or remedies
under this Plan.

A recipient of any payment  under this Plan who is not a current  employee of an
Employer,  shall have the obligation to inform the Company of his or her current
address, or other location to which payments are to be sent. Neither the Company
nor any  Subsidiary  shall have any  liability to such  recipient,  or any other
person, for any failure of such recipient,  or person, to receive any payment if
it sends such payment to the address  provided by such  recipient by first class
mail,  postage  paid,  or  other  comparable  delivery  method.  Notwithstanding
anything else in this Plan to the contrary, if a recipient of any payment cannot
be located within 120 days following the date on which such payment is due after
reasonable efforts by the Company or a Subsidiary,  such payments and all future
payments  owing to such  recipient  shall be  forfeited  without  notice to such
recipient.  If,  within two years (or such longer period as  management,  in its
sole  discretion,  may  determine),  after  the  date as of  which  payment  was
forfeited (or, if later, is first due), the recipient,  by written notice to the
Company,  requests  that such  payment  and all  future  payments  owing to such
recipient be reinstated and provides satisfactory proof of their identity,  such
payments  shall  be  promptly  reinstated.  To the  extent  the due  date of any
reinstated payment occurred prior to such  reinstatement,  such payment shall be
made to the  recipient  (without any interest from its original due date) within
90 days after such reinstatement.

On behalf of the Human  Resources  Committee  of the Board of  Directors  of the
Company,  this Amended and Restated  Incentive  Pay Plan has been  executed this
25th day of February, 2003.



By:  /s/ WILLIAM T. KERR
   -----------------------------------------
         William Kerr, Chair

                                       72


                                                                    Exhibit 99.1

              CERTIFICATION PURSUANT TO SECTION 1350 OF CHAPTER 63
                      OF TITLE 18 OF THE UNITED STATES CODE

  I, J. Barry  Griswell,  Chairman,  President  and Chief  Executive  Officer of
Principal  Financial Group, Inc., certify that (i) the Form 10-Q for the quarter
ended March 31, 2003 fully  complies with the  requirements  of Section 13(a) of
the Securities  Exchange Act of 1934 and (ii) the  information  contained in the
Form 10-Q for the quarter ended March 31, 2003 fairly presents,  in all material
respects,  the  financial  condition  and  results of  operations  of  Principal
Financial Group, Inc.


                                                   /S/ J. BARRY GRISWELL
                                                   -----------------------------
                                                   J. Barry Griswell
                                                   Chairman, President and Chief
                                                   Executive Officer
                                                   Date: May 6, 2003

A signed  original of this  written  statement  required by Section 906 has been
provided to Principal  Financial Group, Inc.  ("Principal") and will be retained
by Principal  and  furnished to the  Securities  and Exchange  Commission or its
staff upon request.

                                       73


                                                                    Exhibit 99.2


              CERTIFICATION PURSUANT TO SECTION 1350 OF CHAPTER 63
                      OF TITLE 18 OF THE UNITED STATES CODE


  I, Michael H. Gersie,  Executive Vice President and Chief Financial Officer of
Principal  Financial Group, Inc., certify that (i) the Form 10-Q for the quarter
ended March 31, 2003 fully  complies with the  requirements  of Section 13(a) of
the Securities  Exchange Act of 1934 and (ii) the  information  contained in the
Form 10-Q for the quarter ended March 31, 2003 fairly presents,  in all material
respects,  the  financial  condition  and  results of  operations  of  Principal
Financial Group, Inc.


                                                   /S/ MICHAEL H. GERSIE
                                                   -----------------------------
                                                   Michael H. Gersie
                                                   Executive Vice President and
                                                   Chief Financial Officer
                                                   Date:  May 6, 2003

A signed  original of this  written  statement  required by Section 906 has been
provided to Principal  Financial Group, Inc.  ("Principal") and will be retained
by Principal  and  furnished to the  Securities  and Exchange  Commission or its
staff upon request.

                                       74