UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number: 811-07266 --------------------------------------------- Principal Equity Income Fund, Inc. (previously Principal Utilities Fund, Inc.) ---------------------------------------------------------------- (Exact name of registrant as specified in charter) 711 High Street Des Moines, IA 50392-2080 ---------------------------------------------------------------- (Address of principal executive offices) (Zip code) Princor Financial Services Corporation Des Moines, IA 50392-2080 -------------------------------------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: 515 247-5476 ---------------------------- Date of fiscal year end: October 31, 2004 ---------------------------------- Date of reporting period: April 30, 2004 ---------------------------------- Item 1. Report to Shareholders. TABLE OF CONTENTS PAGE Financial Statements and Highlights Statements of Assets and Liabilities................................... 2 Statements of Operations............................................... 13 Statements of Changes in Net Assets.................................... 24 Notes to Financial Statements.......................................... 35 Schedules of Investments Balanced Fund.........................................................46 Bond Fund.............................................................65 Capital Value Fund....................................................75 Cash Management Fund..................................................78 Equity Income Fund....................................................81 Government Securities Income Fund.....................................84 Growth Fund...........................................................85 International Emerging Markets Fund...................................87 International Fund....................................................90 International SmallCap Fund...........................................93 LargeCap Stock Index Fund.............................................97 Limited Term Bond Fund................................................106 MidCap Fund...........................................................114 Partners Blue Chip Fund...............................................118 Partners Equity Growth Fund...........................................122 Partners LargeCap Blend Fund..........................................124 Partners LargeCap Value Fund..........................................130 Partners MidCap Growth Fund...........................................133 Partners SmallCap Growth Fund.........................................136 Real Estate Securities Fund...........................................138 SmallCap Fund.........................................................139 Tax-Exempt Bond Fund..................................................142 Financial Highlights...................................................145 Fund Directors..........................................................167 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL BALANCED BOND FUND, INC. FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST ..... $105,768,819 $235,360,554 ============ ============ ASSETS Investment in securities--at value..... $106,483,772/(c)/ $236,763,059/(c)/ Cash................................... 80,266 3,284,595 Receivables: Capital Shares sold................... 1,175 11,521 Dividends and interest................ 444,829 2,203,004 Investment securities sold............ 133,876 1,399,607 Other assets........................... 5,311 8,429 Prepaid directors' expenses............ 1,162 1,715 ------------ ------------ Total Assets 107,150,391 243,671,930 LIABILITIES Accrued management and investment advisory fees......................... 10,065 16,493 Accrued distribution fees.............. 5,927 13,644 Accrued transfer and administrative fees.................................. 92,520 132,520 Accrued other expenses................. 34,327 27,592 Payables: Capital Shares reacquired............. 86,086 84,308 Investment securities purchased....... 5,900,676 29,672,535 Unrealized loss on swap agreements.... -- 297,832 Collateral obligation on securities loaned, at value...................... 548,638 395,638 ------------ ------------ Total Liabilities 6,678,239 30,640,562 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES ............................... $100,472,152 $213,031,368 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital....................... $112,872,520 $223,113,950 Accumulated undistributed (overdistributed) net investment income (operating loss)............... 19,870 (410,075) Accumulated undistributed (overdistributed) net realized gain (loss)................................ (13,135,191) (10,777,180) Net unrealized appreciation (depreciation) of investments......... 714,953 1,104,673 ------------ ------------ Total Net Assets $100,472,152 $213,031,368 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized...................... 100,000,000 200,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets.................... $ 85,040,978 $180,605,344 Shares issued and outstanding........ 6,944,561 16,563,178 Net asset value per share............ $ 12.25 $ 10.90 Maximum offering price per share /(a)/ ................................ $ 13.00 $ 11.44 ============ ============ Class B: Net Assets.................... $ 15,431,174 $ 32,426,024 Shares issued and outstanding........ 1,266,180 2,977,712 Net asset value per share /(b)/ ..... $ 12.19 $ 10.89 ============ ============ /(a) //Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value for Principal / /Balanced Fund, Inc. and 4.75% of the offering price or 4.99% of the net asset value for Principal Bond Fund, Inc./ /(b) //Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge./ /(c) //Includes fair market value of securities loaned, see "Securities Lending" in Notes to Financial Statements./ See accompanying notes. 2 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL CAPITAL VALUE CASH MANAGEMENT FUND, INC. FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST ....... $336,373,661 $ 326,144,663 ============ ============== ASSETS Investment in securities--at value....... $356,271,178/(c)/ $ 326,144,663 Cash..................................... 9,032 1,588 Receivables: Capital Shares sold..................... 3,185 650 Dividends and interest.................. 321,694 427,511 Expense reimbursement from Manager...... -- 47 Investment securities sold.............. 130,418 -- Other assets............................. 30,542 28,548 Prepaid directors' expenses.............. 3,732 460 ------------ -------------- Total Assets 356,769,781 326,603,467 LIABILITIES Accrued management and investment advisory fees........................... 34,829 23,664 Accrued distribution fees................ 11,761 201 Accrued transfer and administrative fees. 204,957 230,494 Accrued other expenses................... 27,297 28,455 Payables: Capital Shares reacquired............... 104,444 1,200,808 Variation margin on futures contracts... 14,800 -- Collateral obligation on securities loaned, at value........................ 1,501,000 -- ------------ -------------- Total Liabilities 1,899,088 1,483,622 ------------ -------------- NET ASSETS APPLICABLE TO OUTSTANDING SHARES ................................. $354,870,693 $ 325,119,845 ============ ============== NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital......................... $347,728,421 $ 325,119,845 Accumulated undistributed (overdistributed) net investment income (operating loss)........................ 896,231 -- Accumulated undistributed (overdistributed) net realized gain (loss).................................. (13,620,676) -- Net unrealized appreciation (depreciation) of investments........... 19,866,717 -- ------------ -------------- Total Net Assets $354,870,693 $ 325,119,845 ============ ============== CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized........................ 100,000,000 2,000,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets...................... $326,569,610 $ 319,419,287 Shares issued and outstanding.......... 14,264,293 319,419,287 Net asset value per share.............. $ 22.89 $ 1.000 Maximum offering price per share /(a)/ $ 24.29 $ 1.000 ============ ============== Class B: Net Assets...................... $ 28,301,083 $ 5,700,558 Shares issued and outstanding.......... 1,245,788 5,700,558 Net asset value per share /(b)/ ....... $ 22.72 $ 1.000 ============ ============== /(a) //Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value for Principal / /Capital Value Fund, Inc. No sales charge applies to Principal Cash Management Fund, Inc./ /(b) //Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge./ /(c) //Includes fair market value of securities loaned, see "Securities Lending" in Notes to Financial Statements./ See accompanying notes. 3 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL EQUITY INCOME GOVERNMENT SECURITIES FUND, INC. INCOME FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST ..... $ 73,596,325 $352,336,716 ============ ============ ASSETS Investment in securities--at value..... $ 70,336,595 $351,727,341/(c)/ Cash................................... 829,281 2,408,693 Receivables: Capital Shares sold................... 135,272 253,532 Dividends and interest................ 296,019 1,487,926 Expense reimbursement from Manager.... 90 -- Investment securities sold............ 1,580,161 -- Other assets........................... 1,817 21,440 Prepaid directors' expenses............ 631 2,287 ------------ ------------ Total Assets 73,179,866 355,901,219 LIABILITIES Accrued management and investment advisory fees......................... 7,170 24,673 Accrued distribution fees.............. 4,121 19,646 Accrued transfer and administrative fees.................................. 82,719 205,164 Accrued other expenses................. 2,449 32,536 Payables: Capital Shares reacquired............. 25,640 247,214 Investment securities purchased....... 1,110,664 -- Collateral obligation on securities loaned, at value...................... -- 12,644,000 ------------ ------------ Total Liabilities 1,232,763 13,173,233 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES ............................... $ 71,947,103 $342,727,986 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital....................... $ 99,331,146 $349,549,431 Accumulated undistributed (overdistributed) net investment income (operating loss)............... 257,849 (165,114) Accumulated undistributed (overdistributed) net realized gain (loss)................................ (24,382,162) (6,046,956) Net unrealized appreciation (depreciation) of investments......... (3,259,730) (609,375) ------------ ------------ Total Net Assets $ 71,947,103 $342,727,986 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized...................... 100,000,000 125,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets.................... $ 61,665,313 $285,703,989 Shares issued and outstanding........ 6,621,350 25,436,791 Net asset value per share............ $ 9.31 $ 11.23 Maximum offering price per share /(a)/ ................................ $ 9.88 $ 11.79 ============ ============ Class B: Net Assets.................... $ 10,281,790 $ 57,023,997 Shares issued and outstanding........ 1,108,479 5,105,565 Net asset value per share /(b)/ ..... $ 9.28 $ 11.17 ============ ============ /(a) //Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value for Principal / /Equity Income Fund, Inc. and 4.75% of the offering price or 4.99% of the net asset value for Principal Government Securities Income Fund, Inc./ /(b) //Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge./ /(c) //Includes fair market value of securities loaned, see "Securities Lending" in Notes to Financial Statements./ See accompanying notes. 4 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL GROWTH INTERNATIONAL EMERGING FUND, INC. MARKETS FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST $ 337,136,725 $ 34,821,213 ============= ============ FOREIGN CURRENCY--AT COST ........ $ -- $ 110,644 ============= ============ ASSETS Investment in securities--at value $318,198,315/(c)/ $40,211,227/(c)/ Foreign currency--at value........ -- 110,245 Cash.............................. 10,000 735,963 Receivables: Capital Shares sold.............. 73,693 6,100 Dividends and interest........... 184,707 145,020 Investment securities sold....... -- 10,083 Other assets...................... 13,740 339 Prepaid directors' expenses....... 3,308 612 ------------- ------------ Total Assets 318,483,763 41,219,589 LIABILITIES Accrued management and investment advisory fees.................... 30,977 8,772 Accrued distribution fees......... 15,180 2,684 Accrued transfer and administrative fees.............. 370,037 31,293 Accrued other expenses............ 46,399 28,861 Payables: Capital Shares reacquired........ 139,169 87,503 Collateral obligation on securities loaned, at value...... 5,380,000 914,251 ------------- ------------ Total Liabilities 5,981,762 1,073,364 ------------- ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES............... $ 312,502,001 $ 40,146,225 ============= ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital.................. $ 491,497,880 $ 34,977,342 Accumulated undistributed (overdistributed) net investment income (operating loss).......... (847,228) 31,659 Accumulated undistributed (overdistributed) net realized gain (loss)...................... (159,210,241) (248,036) Net unrealized appreciation (depreciation) of investments.... (18,938,410) 5,390,014 Net unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies....................... -- (4,754) ------------- ------------ Total Net Assets $ 312,502,001 $ 40,146,225 ============= ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized................. 200,000,000 100,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets............... $ 267,765,091 $ 31,286,116 Shares issued and outstanding... 10,148,155 2,877,827 Net asset value per share....... $ 26.39 $ 10.87 Maximum offering price per share /(a)/ ........................... $ 28.00 $ 11.53 ============= ============ Class B: Net Assets............... $ 44,736,910 $ 8,860,109 Shares issued and outstanding... 1,768,699 851,794 Net asset value per share /(b)/ $ 25.29 $ 10.40 ============= ============ /(a) //Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value./ /(b) //Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge./ /(c) //Includes fair market value of securities loaned, see "Securities Lending" in Notes to Financial Statements./ See accompanying notes. 5 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL INTERNATIONAL INTERNATIONAL FUND, INC. SMALLCAP FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST ... $258,063,003 $ 50,605,144 ============ ============ FOREIGN CURRENCY--AT COST ........... $ 3,083,761 $ -- ============ ============ ASSETS Investment in securities--at value... $273,815,661/(c)/ $63,009,919/(c)/ Foreign currency--at value........... 3,080,385 -- Cash................................. 21,881 781 Receivables: Capital Shares sold................. 41,413 18,035 Dividends and interest.............. 1,047,251 258,966 Expense reimbursement from Manager.. -- 574 Investment securities sold.......... 4,338,404 -- Other assets......................... 5,254 543 Prepaid directors' expenses.......... 2,751 636 ------------ ------------ Total Assets 282,353,000 63,289,454 LIABILITIES Accrued management and investment advisory fees....................... 33,983 11,173 Accrued distribution fees............ 9,423 3,713 Accrued transfer and administrative fees................................ 207,006 66,872 Accrued other expenses............... 58,895 33,012 Payables: Capital Shares reacquired........... 157,542 70,698 Indebtedness........................ -- 10,000 Investment securities purchased..... 3,253,955 342,801 Collateral obligation on securities loaned, at value.................... 40,171,426 6,953,468 ------------ ------------ Total Liabilities 43,892,230 7,491,737 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES ............................. $238,460,770 $ 55,797,717 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital..................... $301,335,338 $ 53,458,909 Accumulated undistributed (overdistributed) net investment income (operating loss)............. 376,291 (160,634) Accumulated undistributed (overdistributed) net realized gain (loss).............................. (78,967,461) (9,896,464) Net unrealized appreciation (depreciation) of investments....... 15,752,658 12,404,775 Net unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies.......................... (36,056) (8,869) ------------ ------------ Total Net Assets $238,460,770 $ 55,797,717 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized.................... 325,000,000 100,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets.................. $210,402,374 $ 43,344,777 Shares issued and outstanding...... 31,185,881 3,145,796 Net asset value per share.......... $ 6.75 $ 13.78 Maximum offering price per share /(a)/ .............................. $ 7.16 $ 14.62 ============ ============ Class B: Net Assets.................. $ 28,058,396 $ 12,452,940 Shares issued and outstanding...... 4,241,897 949,404 Net asset value per share /(b)/ ... $ 6.61 $ 13.12 ============ ============ /(a) //Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value./ /(b) //Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge./ /(c) //Includes fair market value of securities loaned, see "Securities Lending" in Notes to Financial Statements./ See accompanying notes. 6 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL LARGECAP STOCK LIMITED TERM INDEX FUND, INC. BOND FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- Investment in affiliated securities--at cost.................................... $ 53,111 $ -- Investment in securities--at cost........ 69,941,746 120,285,525 ------------ ------------ TOTAL INVESTMENTS--AT COST .............. $ 69,994,857 $120,285,525 ============ ============ ASSETS Investment in affiliated securities--at value................................... $ 64,811 $ -- Investment in securities--at value....... 64,290,438/(c)/ 121,156,877/(c)/ Cash..................................... 14,997 10,249 Receivables: Capital Shares sold..................... 45,828 49,274 Dividends and interest.................. 65,881 1,186,023 Expense reimbursement from Manager...... 946 -- Investment securities sold.............. 106,410 3,197 Other assets............................. 515 985 Prepaid directors' expenses.............. 747 1,445 ------------ ------------ Total Assets 64,590,573 122,408,050 LIABILITIES Accrued management and investment advisory fees........................... 3,713 9,753 Accrued distribution fees................ 2,197 3,864 Accrued transfer and administrative fees. 36,992 39,416 Accrued other expenses................... 6,504 3,736 Payables: Capital Shares reacquired............... 19,047 603,418 Investment securities purchased......... 160,058 186,835 Variation margin on futures contracts... 20,000 -- Collateral obligation on securities loaned, at value........................ 971,000 840,440 ------------ ------------ Total Liabilities 1,219,511 1,687,462 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES ................................. $ 63,371,062 $120,720,588 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital......................... $ 71,492,487 $123,370,729 Accumulated undistributed (overdistributed) net investment income (operating loss)........................ 113,699 (1,654,119) Accumulated undistributed (overdistributed) net realized gain (loss).................................. (2,565,441) (1,867,374) Net unrealized appreciation (depreciation) of investments........... (5,669,683) 871,352 ------------ ------------ Total Net Assets $ 63,371,062 $120,720,588 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized........................ 100,000,000 100,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets...................... $ 51,295,761 $103,249,586 Shares issued and outstanding.......... 6,266,232 10,763,834 Net asset value per share.............. $ 8.19 $ 9.59 Maximum offering price per share /(a)/ $ 8.31 $ 9.74 ============ ============ Class B: Net Assets...................... $ 12,075,301 $ 17,471,002 Shares issued and outstanding.......... 1,473,601 1,794,465 Net asset value per share /(b)/ ....... $ 8.19 $ 9.74 ============ ============ /(a) //Maximum offering price equals net asset value plus a front-end sales charge of 1.50% of the offering price or 1.52% of the net asset value./ /(b) //Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge./ /(c) //Includes fair market value of securities loaned, see "Securities Lending" in Notes to Financial Statements./ See accompanying notes. 7 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL MIDCAP PARTNERS BLUE FUND, INC. CHIP FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST ..... $420,962,277 $145,722,129 ============ ============ ASSETS Investment in securities--at value..... $517,300,277/(c)/ $153,256,749/(c)/ Cash................................... 10,000 399,965 Receivables: Capital Shares sold................... 57,483 3,544 Dividends and interest................ 171,565 183,730 Investment securities sold............ 1,947,243 87,018 Other assets........................... 7,936 3,040 Prepaid directors' expenses............ 6,133 1,794 ------------ ------------ Total Assets 519,500,637 153,935,840 LIABILITIES Accrued management and investment advisory fees......................... 46,756 15,429 Accrued distribution fees.............. 18,651 8,221 Accrued transfer and administrative fees.................................. 300,609 177,714 Accrued other expenses................. 42,896 16,934 Payables: Capital Shares reacquired............. 221,481 41,107 Investment securities purchased....... 685,669 164,831 Variation margin on futures contracts. -- 1,200 Collateral obligation on securities loaned, at value...................... 7,132,000 273,000 ------------ ------------ Total Liabilities 8,448,062 698,436 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES ............................... $511,052,575 $153,237,404 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital....................... $387,430,083 $177,961,530 Accumulated undistributed (overdistributed) net investment income (operating loss)............... (152,615) 43,664 Accumulated undistributed (overdistributed) net realized gain (loss)................................ 27,437,107 (32,297,356) Net unrealized appreciation (depreciation) of investments......... 96,338,000 7,529,566 ------------ ------------ Total Net Assets $511,052,575 $153,237,404 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized...................... 100,000,000 100,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets.................... $437,733,592 $124,695,848 Shares issued and outstanding........ 10,746,946 7,238,627 Net asset value per share............ $ 40.73 $ 17.23 Maximum offering price per share /(a)/ ................................ $ 43.21 $ 18.28 ============ ============ Class B: Net Assets.................... $ 73,318,983 $ 28,541,556 Shares issued and outstanding........ 1,889,406 1,723,761 Net asset value per share /(b)/ ..... $ 38.81 $ 16.56 ============ ============ /(a) //Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value./ /(b) //Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge./ /(c) //Includes fair market value of securities loaned, see "Securities Lending" in Notes to Financial Statements./ See accompanying notes. 8 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS EQUITY PARTNERS LARGECAP GROWTH FUND, INC. BLEND FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST ..... $ 67,959,104 $ 52,226,680 ============ ============ ASSETS Investment in securities--at value..... $63,454,888/(c)/ $ 53,864,221 Cash................................... 391,504 504,148 Receivables: Capital Shares sold................... 1,625 199,193 Dividends and interest................ 48,860 46,019 Expense reimbursement from Manager.... -- 822 Investment securities sold............ 384,900 139,558 Other assets........................... 751 253 Prepaid directors' expenses............ 711 803 ------------ ------------ Total Assets 64,283,239 54,755,017 LIABILITIES Accrued management and investment advisory fees......................... 7,736 6,815 Accrued distribution fees.............. 4,310 4,124 Accrued transfer and administrative fees.................................. 86,356 34,373 Accrued other expenses................. 23,499 10,861 Payables: Capital Shares reacquired............. 24,284 30,090 Investment securities purchased....... 189,838 356,672 Variation margin on futures contracts. -- 2,400 Collateral obligation on securities loaned, at value...................... 3,023,000 -- ------------ ------------ Total Liabilities 3,359,023 445,335 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES ............................... $ 60,924,216 $ 54,309,682 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital....................... $ 91,313,234 $ 50,834,204 Accumulated undistributed (overdistributed) net investment income (operating loss)............... (291,865) (39,679) Accumulated undistributed (overdistributed) net realized gain (loss)................................ (25,592,937) 1,878,586 Net unrealized appreciation (depreciation) of investments......... (4,504,216) 1,636,571 ------------ ------------ Total Net Assets $ 60,924,216 $ 54,309,682 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized...................... 100,000,000 100,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets.................... $ 45,418,745 $ 37,522,842 Shares issued and outstanding........ 6,333,765 3,904,000 Net asset value per share............ $ 7.17 $ 9.61 Maximum offering price per share /(a)/ ................................ $ 7.61 $ 10.20 ============ ============ Class B: Net Assets.................... $ 15,505,471 $ 16,786,840 Shares issued and outstanding........ 2,235,949 1,789,672 Net asset value per share /(b)/ ..... $ 6.93 $ 9.38 ============ ============ /(a) //Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value./ /(b) //Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge./ /(c) //Includes fair market value of securities loaned, see "Securities Lending" in Notes to Financial Statements./ See accompanying notes. 9 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS LARGECAP PARTNERS MIDCAP VALUE FUND, INC. GROWTH FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST ..... $ 49,458,608 $ 28,037,065 ============ ============ ASSETS Investment in securities--at value..... $ 55,600,181 $ 30,717,639 Cash................................... 1,502,784 715,579 Receivables: Capital Shares sold................... 49,933 9,329 Dividends and interest................ 63,847 6,871 Expense reimbursement from Manager.... -- 965 Investment securities sold............ 104,560 780,391 Other assets........................... 270 237 Prepaid directors' expenses............ 834 555 ------------ ------------ Total Assets 57,322,409 32,231,566 LIABILITIES Accrued management and investment advisory fees......................... 7,211 4,940 Accrued distribution fees.............. 4,187 2,410 Accrued transfer and administrative fees.................................. 32,813 30,258 Accrued other expenses................. 5,005 5,066 Payables: Capital Shares reacquired............. 69,377 90,304 Investment securities purchased....... 31,012 276,280 ------------ ------------ Total Liabilities 149,605 409,258 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES ............................... $ 57,172,804 $ 31,822,308 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital....................... $ 51,122,490 $ 41,174,149 Accumulated undistributed (overdistributed) net investment income (operating loss)............... 61,622 (312,229) Accumulated undistributed (overdistributed) net realized gain (loss)................................ (152,881) (11,720,186) Net unrealized appreciation (depreciation) of investments......... 6,141,573 2,680,574 ------------ ------------ Total Net Assets $ 57,172,804 $ 31,822,308 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized...................... 100,000,000 100,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets.................... $ 41,034,465 $ 22,539,613 Shares issued and outstanding........ 3,535,360 4,463,427 Net asset value per share............ $ 11.61 $ 5.05 Maximum offering price per share /(a)/ ................................ $ 12.32 $ 5.36 ============ ============ Class B: Net Assets.................... $ 16,138,339 $ 9,282,695 Shares issued and outstanding........ 1,407,572 1,881,494 Net asset value per share /(b)/ ..... $ 11.47 $ 4.93 ============ ============ /(a) //Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value./ /(b) //Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge./ See accompanying notes. 10 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS SMALLCAP REAL ESTATE GROWTH FUND, INC. SECURITIES FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST . $ 14,948,332 $ 52,274,292 ============ ============ ASSETS Investment in securities--at value. $ 17,163,425 $ 58,533,427 Cash............................... 505,093 10,001 Receivables: Capital Shares sold............... 3,358 124,816 Dividends and interest............ 3,784 65,679 Expense reimbursement from Manager 637 -- Other assets....................... 79 453 Prepaid directors' expenses........ 261 940 ------------ ------------ Total Assets 17,676,637 58,735,316 LIABILITIES Accrued management and investment advisory fees..................... 2,707 8,758 Accrued distribution fees.......... 1,346 3,885 Accrued transfer and administrative fees.............................. 13,902 32,244 Accrued other expenses............. 2,784 3,199 Payables: Capital Shares reacquired......... 39,023 29,977 Investment securities purchased... 22,842 254,207 ------------ ------------ Total Liabilities 82,604 332,270 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES................ $ 17,594,033 $ 58,403,046 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital................... $ 20,709,560 $ 44,951,475 Accumulated undistributed (overdistributed) net investment income (operating loss)........... (164,888) (56,703) Accumulated undistributed (overdistributed) net realized gain (loss)....................... (5,165,732) 7,249,139 Net unrealized appreciation (depreciation) of investments..... 2,215,093 6,259,135 ------------ ------------ Total Net Assets $ 17,594,033 $ 58,403,046 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized.................. 100,000,000 100,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets................ $ 12,060,795 $ 44,775,117 Shares issued and outstanding.... 2,282,642 3,418,236 Net asset value per share........ $ 5.28 $ 13.10 Maximum offering price per share /(a)/ ............................ $ 5.60 $ 13.90 ============ ============ Class B: Net Assets................ $ 5,533,238 $ 13,627,929 Shares issued and outstanding.... 1,073,927 1,046,628 Net asset value per share /(b)/ . $ 5.15 $ 13.02 ============ ============ /(a) //Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value./ /(b) //Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge./ See accompanying notes. 11 STATEMENTS OF ASSETS AND LIABILITIES PRINCIPAL MUTUAL FUNDS APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL SMALLCAP TAX-EXEMPT FUND, INC. BOND FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENT IN SECURITIES--AT COST ....... $109,525,739 $176,161,032 ============ ============ ASSETS Investment in securities--at value....... $114,650,914/(c)/ $179,808,918 Cash..................................... 337,281 32,404 Receivables: Capital Shares sold..................... 7,175 1,063 Dividends and interest.................. 61,893 2,376,012 Investment securities sold.............. 208,922 -- Other assets............................. 1,118 9,951 Prepaid directors' expenses.............. 1,083 1,646 ------------ ------------ Total Assets 115,268,386 182,229,994 LIABILITIES Accrued management and investment advisory fees........................... 14,814 13,988 Accrued distribution fees................ 6,997 7,216 Accrued transfer and administrative fees. 127,856 41,006 Accrued other expenses................... 27,469 5,350 Payables: Capital Shares reacquired............... 23,031 150,538 Collateral obligation on securities loaned, at value........................ 12,380,000 -- ------------ ------------ Total Liabilities 12,580,167 218,098 ------------ ------------ NET ASSETS APPLICABLE TO OUTSTANDING SHARES ................................. $102,688,219 $182,011,896 ============ ============ NET ASSETS CONSIST OF: Capital Shares and additional paid-in-capital......................... $120,208,446 $176,123,031 Accumulated undistributed (overdistributed) net investment income (operating loss)........................ (555,205) 387,802 Accumulated undistributed (overdistributed) net realized gain (loss).................................. (22,090,197) 1,853,177 Net unrealized appreciation (depreciation) of investments........... 5,125,175 3,647,886 ------------ ------------ Total Net Assets $102,688,219 $182,011,896 ============ ============ CAPITAL STOCK (PAR VALUE: $.01 A SHARE): Shares authorized........................ 100,000,000 100,000,000 NET ASSET VALUE PER SHARE: Class A: Net Assets...................... $ 79,338,733 $170,466,372 Shares issued and outstanding.......... 9,129,063 14,042,665 Net asset value per share.............. $ 8.69 $ 12.14 Maximum offering price per share /(a)/ $ 9.22 $ 12.75 ============ ============ Class B: Net Assets...................... $ 23,349,486 $ 11,545,524 Shares issued and outstanding.......... 2,827,689 947,009 Net asset value per share /(b)/ ....... $ 8.26 $ 12.19 ============ ============ /(a) //Maximum offering price equals net asset value plus a front-end sales charge of 5.75% of the offering price or 6.10% of the net asset value for Principal / /SmallCap Fund, Inc. and 4.75% of the offering price or 4.99% of the net asset value for Principal Tax-Exempt Bond Fund, Inc./ /(b) //Redemption price per share is equal to net asset value less any applicable contingent deferred sales charge./ /(c) //Includes fair market value of securities loaned, see "Securities Lending" in Notes to Financial Statements./ See accompanying notes. 12 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS SIX MONTHS ENDED APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL BALANCED BOND FUND, INC. FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends........................................ $ 506,210 $ -- Interest......................................... 856,561 5,401,304 Securities lending............................... 1,884 1,608 ---------- ----------- Total Income 1,364,655 5,402,912 Expenses: Management and investment advisory fees.......... 303,925 511,202 Distribution fees - Class A...................... 106,873 221,950 Distribution fees - Class B...................... 73,100 154,049 Registration fees - Class A...................... 5,513 7,934 Registration fees - Class B...................... 4,268 6,006 Shareholder reports - Class A.................... 7,840 9,204 Shareholder reports - Class B.................... 1,759 2,696 Transfer and administrative fees - Class A....... 64,885 81,293 Transfer and administrative fees - Class B....... 15,381 24,829 Auditing and legal fees.......................... 4,384 5,463 Custodian fees................................... 29,757 7,809 Directors' expenses.............................. 1,625 3,691 Registration fees................................ 8,444 9,776 Transfer and administrative fees................. 134,605 191,541 Other expenses................................... 2,711 6,969 ---------- ----------- Total Gross Expenses 765,070 1,244,412 Less: Fees paid indirectly....................... 1,088 -- ---------- ----------- Total Net Expenses 763,982 1,244,412 ---------- ----------- Net Investment Income (Operating Loss) 600,673 4,158,500 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions.......................... 3,223,802 2,957,708 Swap agreements.................................. -- 98,080 Change in unrealized appreciation/depreciation of: Investments...................................... (215,309) (4,010,353) Swap agreements.................................. -- (297,832) ---------- ----------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 3,008,493 (1,252,397) ---------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations $3,609,166 $ 2,906,103 ========== =========== See accompanying notes. 13 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS SIX MONTHS ENDED APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL CAPITAL VALUE CASH MANAGEMENT FUND, INC. FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends................................... $ 3,655,590 $ -- Interest.................................... 28,757 1,909,223 Securities lending.......................... 13,721 -- ------------ ---------- Total Income 3,698,068 1,909,223 Expenses: Management and investment advisory fees..... 1,065,028 754,030 Distribution fees - Class A................. 228,278 -- Distribution fees - Class B................. 134,059 10,554 Registration fees - Class A................. 5,630 15,108 Registration fees - Class B................. 4,353 4,471 Shareholder reports - Class A.............. 14,712 8,047 Shareholder reports - Class B.............. 2,903 226 Transfer and administrative fees - Class A.. 134,870 205,499 Transfer and administrative fees - Class B.. 29,192 5,235 Auditing and legal fees..................... 5,048 4,873 Custodian fees.............................. 5,872 5,843 Directors' expenses......................... 6,028 8,119 Registration fees........................... 8,873 10,667 Transfer and administrative fees............ 255,042 210,781 Other expenses.............................. 10,696 11,441 ------------ ---------- Total Gross Expenses 1,910,584 1,254,894 Less: Fees paid indirectly.................. 34,250 -- Less: Reimbursement from Manager - Class B.. -- 4,427 ------------ ---------- Total Net Expenses 1,876,334 1,250,467 ------------ ---------- Net Investment Income (Operating Loss) 1,821,734 658,756 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions..................... 33,160,449 -- Futures contracts........................... 242,764 -- Change in unrealized appreciation/depreciation of: Investments................................. (12,874,666) -- Futures contracts........................... (100,550) -- ------------ ---------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 20,427,997 -- ------------ ---------- Net Increase (Decrease) in Net Assets Resulting from Operations $ 22,249,731 $ 658,756 ============ ========== See accompanying notes. 14 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS SIX MONTHS ENDED APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL EQUITY INCOME GOVERNMENT SECURITIES FUND, INC. INCOME FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends............................. $ 1,419,023 $ -- Interest.............................. 363,186 8,515,427 Securities lending.................... -- 1,677 ----------- ----------- Total Income 1,782,209 8,517,104 Expenses: Management and investment advisory fees................................. 217,009 773,115 Distribution fees - Class A........... 77,990 345,305 Distribution fees - Class B........... 45,602 278,636 Registration fees - Class A........... 4,613 12,436 Registration fees - Class B........... 4,369 9,944 Shareholder reports - Class A......... 4,979 10,508 Shareholder reports - Class B......... 1,407 3,321 Transfer and administrative fees - Class A.............................. 47,382 97,903 Transfer and administrative fees - Class B.............................. 13,245 29,138 Auditing and legal fees............... 3,353 5,554 Custodian fees........................ 766 8,263 Directors' expenses................... 1,127 6,043 Registration fees..................... 6,390 13,476 Transfer and administrative fees...... 107,233 259,957 Other expenses........................ 2,087 11,800 ----------- ----------- Total Gross Expenses 537,552 1,865,399 Less: Reimbursement from Manager - Class B.............................. 911 -- ----------- ----------- Total Net Expenses 536,641 1,865,399 ----------- ----------- Net Investment Income (Operating Loss) 1,245,568 6,651,705 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions............... 4,379,008 423,861 Change in unrealized appreciation/depreciation of: Investments........................... (4,954,711) (4,344,328) ----------- ----------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies (575,703) (3,920,467) ----------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations $ 669,865 $ 2,731,238 =========== =========== See accompanying notes. 15 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS SIX MONTHS ENDED APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL GROWTH INTERNATIONAL EMERGING FUND, INC. MARKETS FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends............................. $ 1,288,892 $ 583,263 Withholding tax on foreign dividends.. -- (55,844) Interest.............................. 33,415 119 Securities lending.................... 1,721 9,678 ----------- ----------- Total Income 1,324,028 537,216 Expenses: Management and investment advisory fees................................. 933,981 248,365 Distribution fees - Class A........... 252,262 38,748 Distribution fees - Class B........... 212,548 37,238 Registration fees - Class A........... 5,058 4,468 Registration fees - Class B........... 4,169 4,567 Shareholder reports - Class A......... 31,050 3,336 Shareholder reports - Class B......... 7,505 1,060 Transfer and administrative fees - Class A.............................. 221,967 22,018 Transfer and administrative fees - Class B.............................. 58,912 6,850 Auditing and legal fees............... 4,619 4,190 Custodian fees........................ 2,169 44,754 Directors' expenses................... 4,980 526 Registration fees..................... 14,923 6,465 Transfer and administrative fees...... 408,775 54,112 Other expenses........................ 8,338 1,406 ----------- ----------- Total Gross Expenses 2,171,256 478,103 Less: Fees paid indirectly............ 3,477 5,401 ----------- ----------- Total Net Expenses 2,167,779 472,702 ----------- ----------- Net Investment Income (Operating Loss) (843,751) 64,514 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions............... (4,379,059) 5,026,585 Foreign currency transactions......... -- (29,076) Change in unrealized appreciation/depreciation of: Investments........................... 16,574,256 (2,870,908) Translation of assets and liabilities in foreign currencies................ -- 224 ----------- ----------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 12,195,197 2,126,825 ----------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations $11,351,446 $ 2,191,339 =========== =========== See accompanying notes. 16 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS SIX MONTHS ENDED APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL INTERNATIONAL INTERNATIONAL FUND, INC. SMALLCAP FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends............................... $ 2,433,180 $ 588,894 Withholding tax on foreign dividends.... (281,619) (53,032) Interest................................ 12,964 1,726 Securities lending...................... 78,266 23,441 ------------ ---------- Total Income 2,242,791 561,029 Expenses: Management and investment advisory fees. 1,027,176 313,199 Distribution fees - Class A............. 166,313 50,778 Distribution fees - Class B............. 129,675 53,354 Registration fees - Class A............. 6,753 5,664 Registration fees - Class B............. 4,403 4,916 Shareholder reports - Class A........... 17,276 5,243 Shareholder reports - Class B........... 4,046 1,072 Transfer and administrative fees - Class A...................................... 140,167 37,533 Transfer and administrative fees - Class B...................................... 36,364 14,147 Auditing and legal fees................. 4,986 3,698 Custodian fees.......................... 77,110 24,932 Directors' expenses..................... 3,798 790 Registration fees....................... 10,270 9,411 Transfer and administrative fees........ 239,186 91,379 Other expenses.......................... 7,510 1,193 ------------ ---------- Total Gross Expenses 1,875,033 617,309 Less: Fees paid indirectly.............. 26,057 6,119 Less: Reimbursement from Manager - Class A...................................... -- 3,026 Less: Reimbursement from Manager - Class B...................................... -- 1,513 ------------ ---------- Total Net Expenses 1,848,976 606,651 ------------ ---------- Net Investment Income (Operating Loss) 393,815 (45,622) NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions................. 33,378,084 6,711,186 Foreign currency transactions........... 6,922 (2,712) Change in unrealized appreciation/depreciation of: Investments............................. (11,673,495) 907,430 Translation of assets and liabilities in foreign currencies..................... (27,742) (8,094) ------------ ---------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 21,683,769 7,607,810 ------------ ---------- Net Increase (Decrease) in Net Assets Resulting from Operations $ 22,077,584 $7,562,188 ============ ========== See accompanying notes. 17 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS SIX MONTHS ENDED APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL LARGECAP STOCK LIMITED TERM INDEX FUND, INC. BOND FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends from affiliates................ $ 713 $ -- Dividends................................ 467,393 -- Interest................................. 12,604 2,176,986 Securities lending....................... 603 1,056 ---------- ----------- Total Income 481,313 2,178,042 Expenses: Management and investment advisory fees.. 102,467 288,153 Distribution fees - Class A.............. 35,603 74,412 Distribution fees - Class B.............. 25,234 40,494 Registration fees - Class A.............. 6,243 7,209 Registration fees - Class B.............. 4,944 7,610 Shareholder reports - Class A............ 4,134 2,687 Shareholder reports - Class B............ 832 767 Transfer and administrative fees - Class A....................................... 33,699 22,041 Transfer and administrative fees - Class B....................................... 9,132 6,810 Auditing and legal fees.................. 3,246 4,158 Custodian fees........................... 11,673 5,942 Directors' expenses...................... 820 1,905 Registration fees........................ 8,047 9,075 Transfer and administrative fees......... 78,996 75,260 Other expenses........................... 1,345 3,021 ---------- ----------- Total Gross Expenses 326,415 549,544 Less: Reimbursement from Manager - Class A....................................... 33,701 -- Less: Reimbursement from Manager - Class B....................................... 9,991 -- ---------- ----------- Total Net Expenses 282,723 549,544 ---------- ----------- Net Investment Income (Operating Loss) 198,590 1,628,498 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions.................. 23,029 (11,786) Futures contracts........................ 135,699 -- Change in unrealized appreciation/depreciation of: Investments.............................. 2,522,330 (994,682) Investments in affiliates................ 6,563 -- Futures contracts........................ (67,650) -- ---------- ----------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 2,619,971 (1,006,468) ---------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations $2,818,561 $ 622,030 ========== =========== See accompanying notes. 18 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS SIX MONTHS ENDED APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL MIDCAP PARTNERS BLUE FUND, INC. CHIP FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends..................................... $ 4,311,062 $1,202,978 Interest...................................... 24,494 202 Securities lending............................ 4,901 3,125 ----------- ---------- Total Income 4,340,457 1,206,305 Expenses: Management and investment advisory fees....... 1,377,870 461,995 Distribution fees - Class A................... 383,640 106,105 Distribution fees - Class B................... 217,896 134,872 Registration fees - Class A................... 8,298 4,475 Registration fees - Class B................... 6,471 6,135 Shareholder reports - Class A................. 26,053 10,342 Shareholder reports - Class B................. 5,866 3,088 Transfer and administrative fees - Class A.... 215,995 115,975 Transfer and administrative fees - Class B.... 56,775 36,439 Auditing and legal fees....................... 5,121 4,740 Custodian fees................................ 6,566 8,617 Directors' expenses........................... 7,382 2,382 Registration fees............................. 12,290 7,088 Transfer and administrative fees.............. 432,144 256,095 Other expenses................................ 11,442 4,294 ----------- ---------- Total Gross Expenses 2,773,809 1,162,642 Less: Fees paid indirectly.................... 3,932 4,995 ----------- ---------- Total Net Expenses 2,769,877 1,157,647 ----------- ---------- Net Investment Income (Operating Loss) 1,570,580 48,658 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions....................... 27,697,140 6,223,571 Futures contracts............................. -- 39,053 Change in unrealized appreciation/depreciation of: Investments................................... 14,161,678 3,274,597 Futures contracts............................. -- (12,326) ----------- ---------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 41,858,818 9,524,895 ----------- ---------- Net Increase (Decrease) in Net Assets Resulting from Operations $43,429,398 $9,573,553 =========== ========== See accompanying notes. 19 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS SIX MONTHS ENDED APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS EQUITY PARTNERS LARGECAP GROWTH FUND, INC. BLEND FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends............................. $ 288,144 $ 421,517 Interest.............................. 342 294 Securities lending.................... 650 -- ----------- ----------- Total Income 289,136 421,811 Expenses: Management and investment advisory fees................................. 228,057 199,443 Distribution fees - Class A........... 56,688 46,261 Distribution fees - Class B........... 70,537 74,373 Registration fees - Class A........... 4,222 6,442 Registration fees - Class B........... 5,085 5,920 Shareholder reports - Class A......... 6,578 3,297 Shareholder reports - Class B......... 2,254 1,522 Transfer and administrative fees - Class A.............................. 52,508 23,327 Transfer and administrative fees - Class B.............................. 18,095 10,734 Auditing and legal fees............... 3,217 3,092 Custodian fees........................ 6,017 7,979 Directors' expenses................... 921 714 Registration fees..................... 10,264 9,054 Transfer and administrative fees...... 121,174 77,079 Other expenses........................ 1,521 1,069 ----------- ----------- Total Gross Expenses 587,138 470,306 Less: Fees paid indirectly............ 36,273 2,170 Less: Reimbursement from Manager - Class A.............................. -- 6,779 Less: Reimbursement from Manager - Class B.............................. -- 2,037 ----------- ----------- Total Net Expenses 550,865 459,320 ----------- ----------- Net Investment Income (Operating Loss) (261,729) (37,509) NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions............... 2,936,898 4,027,019 Futures contracts..................... -- (3,024) Change in unrealized appreciation/depreciation of: Investments........................... (1,340,157) (1,420,497) Futures contracts..................... -- (970) ----------- ----------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 1,596,741 2,602,528 ----------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations $ 1,335,012 $ 2,565,019 =========== =========== See accompanying notes. 20 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS SIX MONTHS ENDED APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS LARGECAP PARTNERS MIDCAP VALUE FUND, INC. GROWTH FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends............................. $ 595,081 $ 42,020 Interest.............................. 597 221 ---------- ----------- Total Income 595,678 42,241 Expenses: Management and investment advisory fees................................. 203,729 151,731 Distribution fees - Class A........... 49,005 30,293 Distribution fees - Class B........... 69,114 42,870 Registration fees - Class A........... 6,467 4,866 Registration fees - Class B........... 5,399 5,137 Shareholder reports - Class A......... 2,672 3,877 Shareholder reports - Class B......... 1,136 1,564 Transfer and administrative fees - Class A.............................. 23,487 23,056 Transfer and administrative fees - Class B.............................. 11,010 8,933 Auditing and legal fees............... 3,155 3,085 Custodian fees........................ 3,319 8,937 Directors' expenses................... 683 454 Registration fees..................... 8,801 8,891 Transfer and administrative fees...... 75,768 62,624 Other expenses........................ 1,003 708 ---------- ----------- Total Gross Expenses 464,748 357,026 Less: Fees paid indirectly............ 6,609 14,896 Less: Reimbursement from Manager - Class A.............................. -- 2,318 Less: Reimbursement from Manager - Class B.............................. -- 238 ---------- ----------- Total Net Expenses 458,139 339,574 ---------- ----------- Net Investment Income (Operating Loss) 137,539 (297,333) NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions............... 874,275 3,204,317 Change in unrealized appreciation/depreciation of: Investments........................... 2,116,832 (3,121,223) ---------- ----------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 2,991,107 83,094 ---------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations $3,128,646 $ (214,239) ========== =========== See accompanying notes. 21 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS SIX MONTHS ENDED APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS SMALLCAP REAL ESTATE GROWTH FUND, INC. SECURITIES FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends......................... $ 22,735 $ 1,040,004 Interest.......................... 138 5,684 ----------- ----------- Total Income 22,873 1,045,688 Expenses: Management and investment advisory fees............................. 76,246 288,716 Distribution fees - Class A....... 14,586 61,165 Distribution fees - Class B....... 23,339 66,742 Registration fees - Class A....... 4,162 5,561 Registration fees - Class B....... 4,487 4,279 Shareholder reports - Class A..... 1,737 2,912 Shareholder reports - Class B..... 771 1,062 Transfer and administrative fees - Class A.......................... 10,473 28,580 Transfer and administrative fees - Class B.......................... 5,252 10,602 Auditing and legal fees........... 2,833 3,389 Custodian fees.................... 6,649 3,363 Directors' expenses............... 197 893 Registration fees................. 7,503 8,374 Transfer and administrative fees.. 42,564 88,825 Other expenses.................... 455 1,313 ----------- ----------- Total Gross Expenses 201,254 575,776 Less: Fees paid indirectly........ 2,960 3,761 Less: Reimbursement from Manager - Class A.......................... 9,228 -- Less: Reimbursement from Manager - Class B.......................... 4,265 -- ----------- ----------- Total Net Expenses 184,801 572,015 ----------- ----------- Net Investment Income (Operating Loss) (161,928) 473,673 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions........... 643,770 7,246,561 Change in unrealized appreciation/depreciation of: Investments....................... (1,091,974) (5,774,125) ----------- ----------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies (448,204) 1,472,436 ----------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations $ (610,132) $ 1,946,109 =========== =========== See accompanying notes. 22 STATEMENTS OF OPERATIONS PRINCIPAL MUTUAL FUNDS SIX MONTHS ENDED APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL SMALLCAP TAX-EXEMPT FUND, INC. BOND FUND, INC. - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NET INVESTMENT INCOME (OPERATING LOSS) Income: Dividends.................................... $ 388,555 $ -- Interest..................................... 18,938 4,255,780 Securities lending........................... 12,002 -- ----------- ----------- Total Income 419,495 4,255,780 Expenses: Management and investment advisory fees...... 438,825 442,865 Distribution fees - Class A.................. 99,920 194,183 Distribution fees - Class B.................. 108,323 39,140 Registration fees - Class A.................. 5,394 5,683 Registration fees - Class B.................. 5,499 4,309 Shareholder reports - Class A................ 9,938 2,091 Shareholder reports - Class B................ 3,306 211 Transfer and administrative fees - Class A... 80,452 16,178 Transfer and administrative fees - Class B... 24,961 1,558 Auditing and legal fees...................... 3,602 5,259 Custodian fees............................... 15,323 1,703 Directors' expenses.......................... 1,390 3,206 Registration fees............................ 9,448 6,521 Transfer and administrative fees............. 165,776 52,931 Other expenses............................... 2,543 5,932 ----------- ----------- Total Gross Expenses 974,700 781,770 Less: Fees paid indirectly................... 4,709 -- ----------- ----------- Total Net Expenses 969,991 781,770 ----------- ----------- Net Investment Income (Operating Loss) (550,496) 3,474,010 NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES Net realized gain (loss) from: Investment transactions...................... 14,181,067 1,731,627 Change in unrealized appreciation/depreciation of: Investments.................................. (9,065,495) (3,831,845) ----------- ----------- Net Realized and Unrealized Gain (Loss) on Investments and Foreign Currencies 5,115,572 (2,100,218) ----------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations $ 4,565,076 $ 1,373,792 =========== =========== See accompanying notes. 23 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL BALANCED BOND FUND, INC. FUND, INC. - ------------------------------------------------------------------------------------ SIX MONTHS YEAR SIX MONTHS YEAR ENDED ENDED ENDED ENDED APRIL 30, OCTOBER 31, APRIL 30, OCTOBER 31, 2004 2003 2004 2003 ------------- ------------- ------------- --------------- - ------------------------------------------------------------------------------------ OPERATIONS Net investment income (operating loss)..... $ 600,673 $ 1,193,145 $ 4,158,500 $ 8,712,254 Net realized gain (loss) from investment transactions and foreign currency transactions......... 3,223,802 652,592 3,055,788 2,735,130 Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... (215,309) 9,710,349 (4,308,185) (1,569,324) ------------ ------------ ------------ ------------ Net Increase (Decrease) in Net Assets Resulting from Operations 3,609,166 11,556,086 2,906,103 9,878,060 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... (642,838) (1,149,081) (4,040,178) (8,361,854) Class B............... (61,975) (105,537) (598,256) (1,258,821) ------------ ------------ ------------ ------------ Total Dividends and Distributions (704,813) (1,254,618) (4,638,434) (9,620,675) CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 7,949,076 8,501,912 16,378,358 40,228,179 Class B............... 2,840,119 3,828,443 4,325,875 9,474,047 Shares issued in reinvestment of dividends and distributions: Class A............... 631,616 1,123,399 3,529,329 7,225,606 Class B............... 61,185 103,902 560,743 1,153,000 Shares redeemed: Class A............... (8,175,555) (13,624,827) (22,789,898) (49,476,966) Class B............... (3,341,926) (4,771,696) (6,094,842) (10,967,903) ------------ ------------ ------------ ------------ Net Increase (Decrease) in Net Assets from Capital Share Transactions (35,485) (4,838,867) (4,090,435) (2,364,037) ------------ ------------ ------------ ------------ Redemption fees - Class A..................... -- -- -- 48,023 ------------ ------------ ------------ ------------ Total Increase (Decrease) 2,868,868 5,462,601 (5,822,766) (2,058,629) NET ASSETS Beginning of period.... 97,603,284 92,140,683 218,854,134 220,912,763 ------------ ------------ ------------ ------------ End of period (including undistributed net investment income as set forth below)...... $100,472,152 $ 97,603,284 $213,031,368 $218,854,134 ============ ============ ============ ============ Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ 19,870 $ 88,660 $ (410,075) $ (470,787) ============ ============ ============ ============ INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 642,351 771,547 1,475,253 3,611,102 Class B............... 232,577 348,303 390,773 855,831 Shares issued in reinvestment of dividends and distributions: Class A............... 51,374 101,896 317,923 653,047 Class B............... 4,990 9,516 50,567 104,254 Shares redeemed: Class A............... (660,294) (1,249,483) (2,054,477) (4,457,936) Class B............... (272,642) (440,377) (549,646) (990,352) ------------ ------------ ------------ ------------ Net Increase (Decrease) (1,644) (458,598) (369,607) (224,054) ============ ============ ============ ============ See accompanying notes. 24 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL CAPITAL VALUE CASH MANAGEMENT FUND, INC. FUND, INC. - -------------------------------------------------------------------------------------- SIX MONTHS YEAR SIX MONTHS YEAR ENDED ENDED ENDED ENDED APRIL 30, OCTOBER 31, APRIL 30, OCTOBER 31, 2004 2003 2004 2003 ------------- ------------- -------------- ---------------- - -------------------------------------------------------------------------------------- OPERATIONS Net investment income (operating loss)..... $ 1,821,734 $ 3,522,566 $ 658,756 $ 2,168,212 Net realized gain (loss) from investment transactions and foreign currency transactions......... 33,403,213 4,689,125 -- -- Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... (12,975,216) 54,818,796 -- -- ------------ ------------ ------------- ------------- Net Increase (Decrease) in Net Assets Resulting from Operations 22,249,731 63,030,487 658,756 2,168,212 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... (3,523,805) (4,002,940) (658,633) (2,146,556) Class B............... (49,273) (126,542) (123) (21,656) ------------ ------------ ------------- ------------- Total Dividends and Distributions (3,573,078) (4,129,482) (658,756) (2,168,212) CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 14,746,420 22,718,257 374,799,574 655,800,513 Class B............... 3,328,040 5,080,509 2,121,665 5,907,858 Shares issued in reinvestment of dividends and distributions: Class A............... 3,435,274 3,908,306 640,596 2,068,086 Class B............... 48,598 124,744 73 20,850 Shares redeemed: Class A............... (34,731,342) (88,040,608) (402,312,513) (708,963,596) Class B............... (6,134,189) (7,451,162) (4,116,826) (6,947,881) ------------ ------------ ------------- ------------- Net Increase (Decrease) in Net Assets from Capital Share Transactions (19,307,199) (63,659,954) (28,867,431) (52,114,170) ------------ ------------ ------------- ------------- Redemption fees - Class A..................... -- 9,452 -- -- ------------ ------------ ------------- ------------- Total Increase (Decrease) (630,546) (4,749,497) (28,867,431) (52,114,170) NET ASSETS Beginning of period.... 355,501,239 360,250,736 353,987,276 406,101,446 ------------ ------------ ------------- ------------- End of period (including undistributed net investment income as set forth below).............. $354,870,693 $355,501,239 $ 325,119,845 $ 353,987,276 ============ ============ ============= ============= Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ 896,231 $ 2,681,825 $ -- $ -- ============ ============ ============= ============= INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 640,055 1,165,770 374,799,574 655,800,513 Class B............... 145,527 262,471 2,121,665 5,907,858 Shares issued in reinvestment of dividends and distributions: Class A............... 153,566 211,716 640,596 2,068,086 Class B............... 2,182 6,783 73 20,850 Shares redeemed: Class A............... (1,505,911) (4,419,653) (402,312,513) (708,963,596) Class B............... (269,450) (389,637) (4,116,826) (6,947,881) ------------ ------------ ------------- ------------- Net Increase (Decrease) (834,031) (3,162,550) (28,867,431) (52,114,170) ============ ============ ============= ============= See accompanying notes. 25 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL EQUITY INCOME GOVERNMENT SECURITIES FUND, INC. INCOME FUND, INC. - ------------------------------------------------------------------------------------ SIX MONTHS YEAR SIX MONTHS YEAR ENDED ENDED ENDED ENDED APRIL 30, OCTOBER 31, APRIL 30, OCTOBER 31, 2004 2003 2004 2003 ------------ ------------- ------------- ---------------- - ------------------------------------------------------------------------------------ OPERATIONS Net investment income (operating loss)..... $ 1,245,568 $ 2,680,124 $ 6,651,705 $ 14,304,942 Net realized gain (loss) from investment transactions and foreign currency transactions......... 4,379,008 (3,744,053) 423,861 467,983 Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... (4,954,711) 9,889,758 (4,344,328) (9,669,235) ----------- ------------ ------------ ------------- Net Increase (Decrease) in Net Assets Resulting from Operations 669,865 8,825,829 2,731,238 5,103,690 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... (1,133,208) (2,352,553) (6,980,631) (14,291,737) Class B............... (137,034) (291,326) (1,184,104) (2,267,795) ----------- ------------ ------------ ------------- Total Dividends and Distributions (1,270,242) (2,643,879) (8,164,735) (16,559,532) CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 6,917,943 7,064,406 23,768,614 94,074,528 Class B............... 2,122,887 2,224,165 6,926,102 31,134,090 Shares issued in reinvestment of dividends and distributions: Class A............... 1,064,800 2,207,321 6,049,022 12,244,953 Class B............... 132,795 281,835 1,095,658 2,050,680 Shares redeemed: Class A............... (6,516,642) (11,783,359) (43,768,466) (103,064,902) Class B............... (1,652,235) (3,561,430) (12,673,709) (21,564,510) ----------- ------------ ------------ ------------- Net Increase (Decrease) in Net Assets from Capital Share Transactions 2,069,548 (3,567,062) (18,602,779) 14,874,839 ----------- ------------ ------------ ------------- Redemption fees - Class A..................... -- -- -- 48 ----------- ------------ ------------ ------------- Total Increase (Decrease) 1,469,171 2,614,888 (24,036,276) 3,419,045 NET ASSETS Beginning of period.... 70,477,932 67,863,044 366,764,262 363,345,217 ----------- ------------ ------------ ------------- End of period (including undistributed net investment income as set forth below)...... $71,947,103 $ 70,477,932 $342,727,986 $ 366,764,262 =========== ============ ============ ============= Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ 257,849 $ 282,523 $ (165,114) $ 276,421 =========== ============ ============ ============= INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 709,138 785,692 2,077,444 8,034,398 Class B............... 219,161 247,479 609,103 2,674,412 Shares issued in reinvestment of dividends and distributions: Class A............... 108,856 244,200 528,706 1,052,514 Class B............... 13,618 31,333 96,295 177,297 Shares redeemed: Class A............... (669,203) (1,313,470) (3,826,776) (8,883,041) Class B............... (170,641) (402,819) (1,113,804) (1,863,692) ----------- ------------ ------------ ------------- Net Increase (Decrease) 210,929 (407,585) (1,629,032) 1,191,888 =========== ============ ============ ============= See accompanying notes. 26 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL GROWTH INTERNATIONAL EMERGING FUND, INC. MARKETS FUND, INC. - ---------------------------------------------------------------------------------- SIX MONTHS YEAR SIX MONTHS YEAR ENDED ENDED ENDED ENDED APRIL 30, OCTOBER 31, APRIL 30, OCTOBER 31, 2004 2003 2004 2003 ------------- ------------- ------------ -------------- - ---------------------------------------------------------------------------------- OPERATIONS Net investment income (operating loss)..... $ (843,751) $ (1,568,714) $ 64,514 $ (12,228) Net realized gain (loss) from investment transactions and foreign currency transactions......... (4,379,059) (2,284,675) 4,997,509 2,499,742 Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... 16,574,256 44,204,950 (2,870,684) 8,886,025 ------------ ------------ ----------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations 11,351,446 40,351,561 2,191,339 11,373,539 CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 17,489,715 32,639,355 5,295,688 5,140,060 Class B............... 4,168,943 7,772,555 1,464,087 867,475 Shares redeemed: Class A............... (22,676,682) (47,606,271) (2,650,303) (5,148,772) Class B............... (8,113,497) (14,601,648) (773,159) (892,548) ------------ ------------ ----------- ----------- Net Increase (Decrease) in Net Assets from Capital Share Transactions (9,131,521) (21,796,009) 3,336,313 (33,785) ------------ ------------ ----------- ----------- Redemption fees - Class A..................... -- 8,850 -- 8,757 ------------ ------------ ----------- ----------- Total Increase (Decrease) 2,219,925 18,564,402 5,527,652 11,348,511 NET ASSETS Beginning of period.... 310,282,076 291,717,674 34,618,573 23,270,062 ------------ ------------ ----------- ----------- End of period (including undistributed net investment income as set forth below)...... $312,502,001 $310,282,076 $40,146,225 $34,618,573 ============ ============ =========== =========== Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ (847,228) $ -- $ 31,659 $ -- ============ ============ =========== =========== INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 661,366 1,456,180 461,725 677,583 Class B............... 164,035 359,162 133,111 113,913 Shares redeemed: Class A............... (855,353) (2,133,503) (231,465) (691,258) Class B............... (321,102) (680,888) (71,589) (123,067) ------------ ------------ ----------- ----------- Net Increase (Decrease) (351,054) (999,049) 291,782 (22,829) ============ ============ =========== =========== See accompanying notes. 27 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL INTERNATIONAL INTERNATIONAL FUND, INC. SMALLCAP FUND, INC. - ----------------------------------------------------------------------------------- SIX MONTHS YEAR SIX MONTHS YEAR ENDED ENDED ENDED ENDED APRIL 30, OCTOBER 31, APRIL 30, OCTOBER 31, 2004 2003 2004 2003 ------------- ------------- ------------ --------------- - ----------------------------------------------------------------------------------- OPERATIONS Net investment income (operating loss)..... $ 393,815 $ 1,574,354 $ (45,622) $ (148,569) Net realized gain (loss) from investment transactions and foreign currency transactions......... 33,385,006 (9,400,710) 6,708,474 (2,832,621) Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... (11,701,237) 52,737,956 899,336 16,404,351 ------------ ------------ ----------- ------------ Net Increase (Decrease) in Net Assets Resulting from Operations 22,077,584 44,911,600 7,562,188 13,423,161 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... (1,655,792) (64,843) -- (19,057) ------------ ------------ ----------- ------------ Total Dividends and Distributions (1,655,792) (64,843) -- (19,057) CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 13,178,277 26,417,570 6,014,646 8,564,118 Class B............... 2,990,765 4,426,535 1,846,172 1,749,352 Shares issued in reinvestment of dividends and distributions: Class A............... 1,632,465 63,916 -- 17,605 Shares redeemed: Class A............... (22,209,841) (64,183,379) (4,168,864) (10,326,549) Class B............... (6,055,251) (9,662,970) (1,295,214) (1,941,831) ------------ ------------ ----------- ------------ Net Increase (Decrease) in Net Assets from Capital Share Transactions (10,463,585) (42,938,328) 2,396,740 (1,937,305) ------------ ------------ ----------- ------------ Redemption fees - Class A..................... -- 41,470 -- 14,686 ------------ ------------ ----------- ------------ Total Increase (Decrease) 9,958,207 1,949,899 9,958,928 11,481,485 NET ASSETS Beginning of period.... 228,502,563 226,552,664 45,838,789 34,357,304 ------------ ------------ ----------- ------------ End of period (including undistributed net investment income as set forth below)...... $238,460,770 $228,502,563 $55,797,717 $ 45,838,789 ============ ============ =========== ============ Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ 376,291 $ 1,658,650 $ (160,634) $ (108,330) ============ ============ =========== ============ INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 1,952,641 4,996,858 449,851 952,739 Class B............... 451,225 856,080 145,803 196,756 Shares issued in reinvestment of dividends and distributions: Class A............... 252,313 12,732 -- 2,098 Shares redeemed: Class A............... (3,301,372) (11,938,750) (310,656) (1,145,682) Class B............... (917,694) (1,894,920) (102,690) (222,570) ------------ ------------ ----------- ------------ Net Increase (Decrease) (1,562,887) (7,968,000) 182,308 (216,659) ============ ============ =========== ============ See accompanying notes. 28 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL LARGECAP STOCK LIMITED TERM INDEX FUND, INC. BOND FUND, INC. - ----------------------------------------------------------------------------------- SIX MONTHS YEAR SIX MONTHS YEAR ENDED ENDED ENDED ENDED APRIL 30, OCTOBER 31, APRIL 30, OCTOBER 31, 2004 2003 2004 2003 ------------ ------------- ------------- --------------- - ----------------------------------------------------------------------------------- OPERATIONS Net investment income (operating loss)..... $ 198,590 $ 358,227 $ 1,628,498 $ 3,039,997 Net realized gain (loss) from investment transactions and foreign currency transactions......... 158,728 189,148 (11,786) 397,486 Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... 2,461,243 7,570,247 (994,682) (595,106) ----------- ------------ ------------ ------------ Net Increase (Decrease) in Net Assets Resulting from Operations 2,818,561 8,117,622 622,030 2,842,377 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... (334,872) (255,049) (2,226,194) (3,682,022) Class B............... (41,985) (24,147) (353,664) (590,061) ----------- ------------ ------------ ------------ Total Dividends and Distributions (376,857) (279,196) (2,579,858) (4,272,083) CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 12,361,336 14,093,984 35,419,490 61,128,599 Class B............... 3,573,996 4,054,312 2,881,013 8,437,473 Shares issued in reinvestment of dividends and distributions: Class A............... 332,314 243,056 2,047,726 3,358,719 Class B............... 41,269 23,508 333,740 561,209 Shares redeemed: Class A............... (5,294,239) (12,503,465) (29,099,864) (41,413,201) Class B............... (1,472,803) (1,584,001) (3,250,697) (4,403,641) ----------- ------------ ------------ ------------ Net Increase (Decrease) in Net Assets from Capital Share Transactions 9,541,873 4,327,394 8,331,408 27,669,158 ----------- ------------ ------------ ------------ Redemption fees - Class A..................... -- -- -- 1,231 ----------- ------------ ------------ ------------ Total Increase (Decrease) 11,983,577 12,165,820 6,373,580 26,240,683 NET ASSETS Beginning of period.... 51,387,485 39,221,665 114,347,008 88,106,325 ----------- ------------ ------------ ------------ End of period (including undistributed net investment income as set forth below)...... $63,371,062 $ 51,387,485 $120,720,588 $114,347,008 =========== ============ ============ ============ Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ 113,699 $ 291,966 $ (1,654,119) $ (1,141,630) =========== ============ ============ ============ INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 1,494,893 2,031,041 3,635,803 6,193,684 Class B............... 432,895 575,460 291,366 843,804 Shares issued in reinvestment of dividends and distributions: Class A............... 41,384 37,278 210,770 340,884 Class B............... 5,126 3,600 33,837 56,149 Shares redeemed: Class A............... (642,882) (1,800,547) (2,993,003) (4,200,931) Class B............... (179,666) (229,489) (329,411) (440,246) ----------- ------------ ------------ ------------ Net Increase (Decrease) 1,151,750 617,343 849,362 2,793,344 =========== ============ ============ ============ See accompanying notes. 29 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL MIDCAP PARTNERS BLUE FUND, INC. CHIP FUND, INC. - ------------------------------------------------------------------------------------ SIX MONTHS YEAR SIX MONTHS YEAR ENDED ENDED ENDED ENDED APRIL 30, OCTOBER 31, APRIL 30, OCTOBER 31, 2004 2003 2004 2003 ------------- ------------- ------------- --------------- - ------------------------------------------------------------------------------------ OPERATIONS Net investment income (operating loss)..... $ 1,570,580 $ 853,615 $ 48,658 $ (213,696) Net realized gain (loss) from investment transactions and foreign currency transactions......... 27,697,140 24,260,132 6,262,624 (15,814,070) Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... 14,161,678 73,829,988 3,262,271 39,327,362 ------------ ------------ ------------ ------------ Net Increase (Decrease) in Net Assets Resulting from Operations 43,429,398 98,943,735 9,573,553 23,299,596 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... (1,873,467) (1,022,374) -- -- From net realized gain on investments: Class A............... (18,918,528) -- -- -- Class B............... (3,509,825) -- -- -- ------------ ------------ ------------ ------------ Total Dividends and Distributions (24,301,820) (1,022,374) -- -- CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 36,742,341 48,796,196 10,632,784 15,831,060 Class B............... 8,644,347 12,892,737 3,072,372 4,752,689 Shares issued in reinvestment of dividends and distributions: Class A............... 20,513,434 1,003,190 -- -- Class B............... 3,468,845 -- -- -- Shares redeemed: Class A............... (32,049,356) (55,820,235) (11,683,858) (21,193,952) Class B............... (12,219,950) (21,920,600) (5,520,998) (7,715,065) ------------ ------------ ------------ ------------ Net Increase (Decrease) in Net Assets from Capital Share Transactions 25,099,661 (15,048,712) (3,499,700) (8,325,268) ------------ ------------ ------------ ------------ Redemption fees - Class A..................... -- 4,532 -- 4,539 ------------ ------------ ------------ ------------ Total Increase (Decrease) 44,227,239 82,877,181 6,073,853 14,978,867 NET ASSETS Beginning of period.... 466,825,336 383,948,155 147,163,551 132,184,684 ------------ ------------ ------------ ------------ End of period (including undistributed net investment income as set forth below)...... $511,052,575 $466,825,336 $153,237,404 $147,163,551 ============ ============ ============ ============ Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ (152,615) $ 154,204 $ 43,664 $ -- ============ ============ ============ ============ INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 901,291 1,447,240 621,480 1,115,604 Class B............... 222,269 401,921 186,386 344,136 Shares issued in reinvestment of dividends and distributions: Class A............... 524,601 32,082 -- -- Class B............... 93,299 -- -- -- Shares redeemed: Class A............... (788,093) (1,671,653) (679,531) (1,505,480) Class B............... (315,952) (693,193) (336,502) (565,071) ------------ ------------ ------------ ------------ Net Increase (Decrease) 637,415 (483,603) (208,167) (610,811) ============ ============ ============ ============ See accompanying notes. 30 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS EQUITY PARTNERS LARGECAP GROWTH FUND, INC. BLEND FUND, INC. - -------------------------------------------------------------------------------- SIX MONTHS YEAR SIX MONTHS YEAR ENDED ENDED ENDED ENDED APRIL 30, OCTOBER 31, APRIL 30, OCTOBER 31, 2004 2003 2004 2003 ------------ ------------ ------------ -------------- - -------------------------------------------------------------------------------- OPERATIONS Net investment income (operating loss)..... $ (261,729) $ (476,341) $ (37,509) $ (49,283) Net realized gain (loss) from investment transactions and foreign currency transactions......... 2,936,898 906,171 4,023,995 (264,532) Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... (1,340,157) 6,558,801 (1,421,467) 5,582,408 ----------- ----------- ----------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations 1,335,012 6,988,631 2,565,019 5,268,593 CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 6,057,358 9,342,497 10,416,069 15,306,533 Class B............... 1,964,207 3,338,402 3,536,575 8,064,555 Shares redeemed: Class A............... (4,738,975) (9,026,478) (7,875,168) (4,677,448) Class B............... (1,603,599) (3,125,420) (2,189,498) (1,438,749) ----------- ----------- ----------- ----------- Net Increase (Decrease) in Net Assets from Capital Share Transactions 1,678,991 529,001 3,887,978 17,254,891 ----------- ----------- ----------- ----------- Redemption fees - Class A..................... -- 2,306 -- -- ----------- ----------- ----------- ----------- Total Increase (Decrease) 3,014,003 7,519,938 6,452,997 22,523,484 NET ASSETS Beginning of period.... 57,910,213 50,390,275 47,856,685 25,333,201 ----------- ----------- ----------- ----------- End of period (including undistributed net investment income as set forth below)...... $60,924,216 $57,910,213 $54,309,682 $47,856,685 =========== =========== =========== =========== Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ (291,865) $ -- $ (39,679) $ -- =========== =========== =========== =========== INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 834,431 1,487,270 1,076,257 1,835,325 Class B............... 278,637 543,423 373,991 988,291 Shares redeemed: Class A............... (652,102) (1,453,500) (800,306) (563,060) Class B............... (228,600) (518,258) (227,009) (178,432) ----------- ----------- ----------- ----------- Net Increase (Decrease) 232,366 58,935 422,933 2,082,124 =========== =========== =========== =========== See accompanying notes. 31 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS LARGECAP PARTNERS MIDCAP VALUE FUND, INC. GROWTH FUND, INC. - -------------------------------------------------------------------------------- SIX MONTHS YEAR SIX MONTHS YEAR ENDED ENDED ENDED ENDED APRIL 30, OCTOBER 31, APRIL 30, OCTOBER 31, 2004 2003 2004 2003 ------------ ------------ ------------ -------------- - -------------------------------------------------------------------------------- OPERATIONS Net investment income (operating loss)..... $ 137,539 $ 222,723 $ (297,333) $ (401,656) Net realized gain (loss) from investment transactions and foreign currency transactions......... 874,275 (405,669) 3,204,317 2,857,706 Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... 2,116,832 8,233,852 (3,121,223) 5,293,473 ----------- ----------- ----------- ----------- Net Increase (Decrease) in Net Assets Resulting from Operations 3,128,646 8,050,906 (214,239) 7,749,523 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... (235,301) (83,042) -- -- ----------- ----------- ----------- ----------- Total Dividends and Distributions (235,301) (83,042) -- -- CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 10,151,957 12,197,395 6,236,919 7,891,542 Class B............... 3,579,087 5,230,108 2,078,705 3,310,997 Shares issued in reinvestment of dividends and distributions: Class A............... 200,183 68,328 -- -- Shares redeemed: Class A............... (5,678,498) (5,507,993) (5,796,200) (4,149,097) Class B............... (1,467,762) (1,577,506) (1,217,166) (973,526) ----------- ----------- ----------- ----------- Net Increase (Decrease) in Net Assets from Capital Share Transactions 6,784,967 10,410,332 1,302,258 6,079,916 ----------- ----------- ----------- ----------- Total Increase (Decrease) 9,678,312 18,378,196 1,088,019 13,829,439 NET ASSETS Beginning of period.... 47,494,492 29,116,296 30,734,289 16,904,850 ----------- ----------- ----------- ----------- End of period (including undistributed net investment income as set forth below)...... $57,172,804 $47,494,492 $31,822,308 $30,734,289 =========== =========== =========== =========== Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ 61,622 $ 165,933 $ (312,229) $ -- =========== =========== =========== =========== INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 867,111 1,264,511 1,184,587 1,877,374 Class B............... 309,783 546,600 403,432 794,624 Shares issued in reinvestment of dividends and distributions: Class A............... 17,637 7,492 -- -- Shares redeemed: Class A............... (484,364) (576,138) (1,098,626) (1,028,151) Class B............... (126,483) (168,247) (236,948) (254,458) ----------- ----------- ----------- ----------- Net Increase (Decrease) 583,684 1,074,218 252,445 1,389,389 =========== =========== =========== =========== See accompanying notes. 32 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL PARTNERS SMALLCAP REAL ESTATE GROWTH FUND, INC. SECURITIES FUND, INC. - --------------------------------------------------------------------------------- SIX MONTHS YEAR SIX MONTHS YEAR ENDED ENDED ENDED ENDED APRIL 30, OCTOBER 31, APRIL 30, OCTOBER 31, 2004 2003 2004 2003 ------------ ------------ ------------- -------------- - --------------------------------------------------------------------------------- OPERATIONS Net investment income (operating loss)..... $ (161,928) $ (159,600) $ 473,673 $ 1,330,034 Net realized gain (loss) from investment transactions and foreign currency transactions......... 643,770 436,622 7,246,561 1,637,948 Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... (1,091,974) 2,936,872 (5,774,125) 10,563,724 ----------- ----------- ------------ ----------- Net Increase (Decrease) in Net Assets Resulting from Operations (610,132) 3,213,894 1,946,109 13,531,706 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... -- -- (584,752) (959,267) Class B............... -- -- (135,995) (238,737) From net realized gain on investments: Class A............... -- -- (816,595) -- Class B............... -- -- (267,798) -- ----------- ----------- ------------ ----------- Total Dividends and Distributions -- -- (1,805,140) (1,198,004) CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 3,886,469 4,374,822 13,510,782 16,970,298 Class B............... 1,690,183 2,146,428 3,608,716 4,635,331 Shares issued in reinvestment of dividends and distributions: Class A............... -- -- 1,127,568 699,548 Class B............... -- -- 310,128 167,784 Shares redeemed: Class A............... (1,533,011) (1,453,119) (16,038,307) (9,988,865) Class B............... (349,376) (250,166) (5,620,973) (1,639,056) ----------- ----------- ------------ ----------- Net Increase (Decrease) in Net Assets from Capital Share Transactions 3,694,265 4,817,965 (3,102,086) 10,845,040 ----------- ----------- ------------ ----------- Redemption fees - Class A..................... -- -- 320 4,973 ----------- ----------- ------------ ----------- Total Increase (Decrease) 3,084,133 8,031,859 (2,960,797) 23,183,715 NET ASSETS Beginning of period.... 14,509,900 6,478,041 61,363,843 38,180,128 ----------- ----------- ------------ ----------- End of period (including undistributed net investment income as set forth below)...... $17,594,033 $14,509,900 $ 58,403,046 $61,363,843 =========== =========== ============ =========== Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ (164,888) $ -- $ (56,703) $ 194,132 =========== =========== ============ =========== INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 692,329 968,585 955,279 1,462,514 Class B............... 309,365 487,389 258,267 403,256 Shares issued in reinvestment of dividends and distributions: Class A............... -- -- 81,528 62,980 Class B............... -- -- 22,697 15,243 Shares redeemed: Class A............... (272,747) (334,805) (1,151,117) (904,246) Class B............... (64,148) (60,456) (407,439) (145,666) ----------- ----------- ------------ ----------- Net Increase (Decrease) 664,799 1,060,713 (240,785) 894,081 =========== =========== ============ =========== See accompanying notes. 33 STATEMENTS OF CHANGES IN NET ASSETS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- PRINCIPAL PRINCIPAL SMALLCAP TAX-EXEMPT FUND, INC. BOND FUND, INC. - ------------------------------------------------------------------------------------ SIX MONTHS YEAR SIX MONTHS YEAR ENDED ENDED ENDED ENDED APRIL 30, OCTOBER 31, APRIL 30, OCTOBER 31, 2004 2003 2004 2003 ------------- ------------- ------------- --------------- - ------------------------------------------------------------------------------------ OPERATIONS Net investment income (operating loss)..... $ (550,496) $ (791,063) $ 3,474,010 $ 7,208,120 Net realized gain (loss) from investment transactions and foreign currency transactions......... 14,181,067 870,377 1,731,627 458,841 Change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currencies.... (9,065,495) 23,010,883 (3,831,845) 587,146 ------------ ------------ ------------ ------------ Net Increase (Decrease) in Net Assets Resulting from Operations 4,565,076 23,090,197 1,373,792 8,254,107 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS From net investment income: Class A............... -- -- (3,196,004) (6,588,804) Class B............... -- -- (185,895) (401,196) From net realized gain on investment: Class A............... -- -- (452,779) (706,938) Class B............... -- -- (32,304) (53,429) ------------ ------------ ------------ ------------ Total Dividends and Distributions -- -- (3,866,982) (7,750,367) CAPITAL SHARE TRANSACTIONS Shares sold: Class A............... 9,031,307 11,795,433 6,767,686 20,987,302 Class B............... 3,192,670 5,079,888 531,462 2,316,581 Shares issued in reinvestment of dividends and distributions: Class A............... -- -- 2,711,439 5,359,665 Class B............... -- -- 155,710 318,557 Shares redeemed: Class A............... (6,957,637) (12,423,923) (15,036,905) (31,545,809) Class B............... (2,850,322) (3,792,526) (2,256,971) (3,265,865) ------------ ------------ ------------ ------------ Net Increase (Decrease) in Net Assets from Capital Share Transactions 2,416,018 658,872 (7,127,579) (5,829,569) ------------ ------------ ------------ ------------ Redemption fees - Class A..................... -- -- -- 10,084 ------------ ------------ ------------ ------------ Total Increase (Decrease) 6,981,094 23,749,069 (9,620,769) (5,315,745) NET ASSETS Beginning of period.... 95,707,125 71,958,056 191,632,665 196,948,410 ------------ ------------ ------------ ------------ End of period (including undistributed net investment income as set forth below)...... $102,688,219 $ 95,707,125 $182,011,896 $191,632,665 ============ ============ ============ ============ Undistributed (Overdistributed) Net Investment Income (Operating Loss)...... $ (555,205) $ -- $ 387,802 $ 417,241 ============ ============ ============ ============ INCREASE (DECREASE) IN CAPITAL SHARES Shares sold: Class A............... 1,016,737 1,714,982 541,260 1,698,369 Class B............... 376,540 771,014 42,400 186,585 Shares issued in reinvestment of dividends and distributions: Class A............... -- -- 217,372 435,536 Class B............... -- -- 12,432 25,811 Shares redeemed: Class A............... (781,787) (1,858,919) (1,204,522) (2,547,538) Class B............... (338,824) (589,493) (180,410) (263,637) ------------ ------------ ------------ ------------ Net Increase (Decrease) 272,666 37,584 (571,468) (464,874) ============ ============ ============ ============ See accompanying notes. 34 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- 1. ORGANIZATION Principal Balanced Fund, Inc., Principal Bond Fund, Inc., Principal Capital Value Fund, Inc., Principal Cash Management Fund, Inc., Principal Equity Income Fund, Inc., Principal Government Securities Income Fund, Inc., Principal Growth Fund, Inc., Principal International Emerging Markets Fund, Inc., Principal International Fund, Inc., Principal International SmallCap Fund, Inc., Principal LargeCap Stock Index Fund, Inc., Principal Limited Term Bond Fund, Inc., Principal MidCap Fund, Inc., Principal Partners Blue Chip Fund, Inc., Principal Partners Equity Growth Fund, Inc., Principal Partners LargeCap Blend Fund, Inc., Principal Partners LargeCap Value Fund, Inc., Principal Partners MidCap Growth Fund, Inc., Principal Partners SmallCap Growth Fund, Inc., Principal Real Estate Securities Fund, Inc., Principal SmallCap Fund, Inc., and Principal Tax-Exempt Bond Fund, Inc. (the "Funds") are registered under the Investment Company Act of 1940, as amended, as open-end diversified management investment companies and operate in the mutual fund industry. Each fund offers both Class A shares and Class B shares to the public. Class A shares generally are sold with an initial sales charge (with the exception of Principal Cash Management Fund, Inc. which are sold at net asset value) based on declining rates and certain purchases may be subject to a contingent deferred sales charge ("CDSC") if redeemed within eighteen months of purchase. Class B shares are sold without an initial sales charge, but bear higher ongoing distribution fees and are subject to a declining CDSC on certain redemptions made within six years of purchase. Class B shares automatically convert into Class A shares, based on relative net asset value (without a sales charge), seven years after purchase. Both classes of shares for each fund represent interests in the same portfolio of investments, and will vote together as a single class except where otherwise required by law or as determined by each of the Funds' respective Board of Directors. In addition, the Board of Directors of each fund declares separate dividends on each class of shares. Effective March 1, 2004, Principal Utilities Fund, Inc. and Principal Real Estate Fund, Inc. changed their names to Principal Equity Income Fund, Inc. and Principal Real Estate Securities Fund, Inc., respectively. 2. SIGNIFICANT ACCOUNTING POLICIES The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The following summarizes the significant accounting policies of the Funds: SECURITY VALUATION . The Funds (with the exception of Principal Cash Management Fund, Inc.) value securities for which market quotations are readily available at market value, which is determined using the last reported sale price. If no sales are reported, as is regularly the case for some securities traded over-the-counter, securities are valued using the last reported bid price or an evaluated bid price provided by a pricing service. Pricing services use electronic modeling techniques that incorporate security characteristics, market conditions and dealer-supplied valuations to determine an evaluated bid price. When reliable market quotations are not considered to be readily available, which may be the case, for example, with respect to restricted securities, certain debt securities, preferred stocks and foreign securities, the investments are valued at their fair value as determined in good faith by Principal Management Corporation (the "Manager") under procedures established and periodically reviewed by each fund's Board of Directors. The value of foreign securities used in computing the net asset value per share is generally determined as of the close of the foreign exchange where the security is principally traded. Events that occur after the close of the applicable foreign market or exchange but prior to the calculation of the fund's net asset value are ordinarily not reflected in the fund's net asset value. If events that occur after the close of the applicable foreign market or exchange but prior to the calculation of the fund's net asset value are determined to materially affect the value of a foreign security, then the security is valued at its fair value as determined in good faith by the Manager under procedures established and periodically reviewed by each fund's Board of Directors. To the extent each fund invests in foreign securities listed on foreign exchanges which trade on days on which the fund does not determine its net asset value, for example weekends and other customary national U.S. holidays, each fund's net asset value could be significantly affected on days when shareholders cannot purchase or redeem shares. 35 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- 2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) Certain securities issued by companies in emerging market countries may have more than one quoted valuation at any given point in time, sometimes referred to as a "local" price and a "premium" price. The premium price is often a negotiated price, which may not consistently represent a price at which a specific transaction can be effected. It is the policy of the Funds to value such securities at prices at which it is expected those shares may be sold, and the Manager or any sub-advisor is authorized to make such determinations subject to such oversight by each fund's Board of Directors as may occasionally be necessary. Short-term securities are valued at amortized cost, which approximates market. Principal Cash Management Fund, Inc. values its securities at amortized cost as permitted under Rule 2a-7 of the Investment Company Act of 1940. Under the amortized cost method, a security is valued by applying a constant yield to maturity of the difference between the principal amount due at maturity and the cost of the security to the fund. FOREIGN SECURITIES. The value of foreign securities based in foreign currency amounts is translated to U.S. dollars using the exchange rate at the daily close of the London Exchange. The identified cost of the fund holdings is translated at approximate rates prevailing when acquired. Income and expense amounts are translated at approximate rates prevailing when received or paid, with daily accruals of such amounts reported at approximate rates prevailing at the date of valuation. Since the carrying amount of the foreign securities is determined based on the exchange rate and market values at the close of the period, it is not practicable to isolate that portion of the results of operations arising as a result of changes in the foreign exchange rates from the fluctuations arising from changes in the market prices of securities during the period. Net realized foreign exchange gains or losses arise from sales of foreign currencies, currency gains or losses realized between trade and settlement dates on security transactions, and the difference between the amount of dividends and foreign withholding taxes recorded on the books and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies arise from changes in the exchange rate relating to assets and liabilities, other than investments in securities, purchased and held in non-U.S. denominated currencies. INCOME AND INVESTMENT TRANSACTIONS. . The Funds record investment transactions on a trade date basis. The identified cost basis has been used in determining the net realized gain or loss from investment transactions and unrealized appreciation or depreciation of investments. The Funds record dividend income on the ex-dividend date, except dividend income from foreign securities whereby the ex-dividend date has passed; such dividends are recorded as soon as the funds are informed of the ex-dividend date. Interest income is recognized on an accrual basis. Discounts and premiums on securities are accreted/amortized over the lives of the respective securities. The Funds allocate daily all income and realized and unrealized gains or losses to each class of shares based upon the relative proportion of the value of shares outstanding (number of settled shares outstanding for Principal Cash Management Fund, Inc.) of each class. EXPENSES. . Expenses directly attributed to a fund are charged to that fund. Other fund expenses not directly attributed to a fund are apportioned among the funds managed by Principal Management Corporation. The Funds allocate all expenses daily (other than class-specific expenses) to each class of shares based upon the relative proportion of the value of shares outstanding (number of settled shares outstanding for Principal Cash Management Fund, Inc.) of each class. Class-specific expenses charged to each class during the period ended April 30, 2004 are included separately in the statements of operations. 36 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- 2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) DISTRIBUTIONS TO SHAREHOLDERS. . With respect to Principal Cash Management Fund, Inc., all net investment income and any net realized gains and losses from investment transactions are declared as dividends daily to settled shares of record as of that day. Dividends and distributions to shareholders of the other Funds are recorded on the ex-dividend date. Dividends and distributions to shareholders from net investment income and net realized gain from investments and foreign currency transactions are determined in accordance with federal tax regulations, which may differ from accounting principles generally accepted in the United States. These differences are primarily due to differing treatments for mortgage-backed securities, net operating losses, amortization of premiums and discounts, expiring capital loss carryforwards, foreign currency transactions, sales of Passive Foreign Investment Companies, certain defaulted securities, losses deferred due to wash sales, commission recapture, futures contracts, swap agreements, and limitations imposed by Sections 381-384 of the Internal Revenue Code. Permanent book and tax basis differences are reclassified within the capital accounts based on federal tax-basis treatment; temporary differences do not require reclassification. Distributions which exceed current and accumulated earnings and profits for federal income tax purposes are reported as return of capital distributions. FEDERAL INCOME TAXES . No provision for federal income taxes is considered necessary because each fund is qualified as a "regulated investment company" under the Internal Revenue Code and intends to distribute each year substantially all of its net investment income and realized capital gains to shareholders. FOREIGN TAXES . Certain of the funds are subject to foreign income taxes imposed by certain countries in which they invest. Foreign income taxes are accrued by the funds as a reduction of income. These amounts are shown as withholding tax on foreign dividends on the statements of operations. Gains realized upon disposition of Indian securities held by the funds are subject to capital gains tax in India, payable prior to repatriation of sale proceeds. The tax is computed on net realized gains, and realized losses in excess of gains may be carried forward eight years to offset future gains. In addition, the fund accrues an estimated deferred tax liability for future gains on Indian securities. At April 30, 2004, Principal International Emerging Markets Fund, Inc. had no deferred tax liability and approximate capital loss carryforwards of $71,000, $529,000 and $520,000 that expire in 2009, 2010, and 2011, respectively. REDEMPTION FEES . The Funds, except Principal Cash Management Fund, Inc., will impose a redemption fee on redemptions of $30,000 or more of Class A shares redeemed within 30 days after they are purchased. The fee is equal to 1.00% of the total redemption amount. The fee is paid to the fund and is intended to offset the trading costs, market impact, and other costs associated with short-term money movement in and out of the Funds. These amounts are reflected in the statements of changes in net assets. 3. OPERATING POLICIES FEES PAID INDIRECTLY. . The Funds may direct certain portfolio transactions to brokerage firms that, in turn, pay a portion of the Fund's operating expenses through a commission recapture program. Certain of the Funds have also entered into an arrangement with their custodian whereby interest earned on uninvested cash balances is used to offset a portion of each fund's expenses. These amounts are reflected in the statements of operations. FUTURES CONTRACTS . The Funds may enter into futures contracts for both hedging and non-hedging purposes. Initial margin deposits are made by cash deposits or segregation of specific securities as may be required by the exchange on which the transaction was conducted. Pursuant to the contracts, a fund agrees to receive from or pay to the broker, an amount of cash equal to the daily fluctuation in the value of the contract. Such receipts or payments are known as "variation margin" and are recorded by the fund as a variation margin receivable or payable on futures contracts. During the period the futures contracts are open, daily changes in the value of the contracts are recognized as unrealized gains or losses. These unrealized gains or losses are included as a component of net unrealized appreciation (depreciation) of investments on the statements of assets and liabilities. When the contracts are closed, the fund recognizes a realized gain or loss equal to the difference between the proceeds from, or cost of, the closing transaction and the fund's cost basis in the contract. JOINT TRADING ACCOUNT . Certain of the Funds may, pursuant to an exemptive order issued by the Securities and Exchange Commission, transfer uninvested funds into a joint trading account. The order permits the Funds' cash balances to be deposited into a single joint account along with the cash of other registered investment companies managed by Principal Management Corporation. These balances may be invested in one or more short-term instruments. 37 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- 3. OPERATING POLICIES (CONTINUED) LINE OF CREDIT. . The Funds participate with other funds managed by Principal Management Corporation in an unsecured joint line of credit with two banks which allow the participants to borrow up to $75 million, collectively. Borrowings are made solely to facilitate the handling of unusual and/or unanticipated short-term cash requirements. Interest is charged to each participant, based on its borrowings, at a rate equal to the Fed Funds Rate plus .50%. Additionally, a commitment fee is charged at the annual rate of .09% on the amount of the line of credit. The commitment fee is allocated among the participating funds in proportion to their average net assets during each calendar quarter. At April 30, 2004, Principal International SmallCap Fund, Inc. had outstanding borrowing of $10,000 at an annual rate of 1.57%. No other Funds had outstanding borrowing under the line of credit. REPURCHASE AGREEMENTS . The Funds may invest in repurchase agreements that are fully collateralized, typically by U.S. government or U.S. government agency securities. The value of the collateral is maintained, at a minimum, in an amount equal to the principal amount plus accrued interest of each repurchase agreement. In the event the seller of a repurchase agreement defaults, the fund could experience delays in the realization of the collateral. SECURITIES LENDING. . Certain of the Funds may lend portfolio securities to approved brokerage firms to earn additional income. Each applicable fund receives collateral (in the form of U.S. government securities, U.S. government agency securities, letters of credit, and/or cash) against the loaned securities and maintains collateral in an amount not less than 100% of the market value of the loaned securities during the period of the loan. Cash collateral received is usually invested in short-term securities. The market value of loaned securities is determined at the close of business of the funds and any additional required collateral is delivered to the funds on the next business day. Although risk is mitigated by the collateral, the fund could experience a delay in recovering its securities and possible loss of income or value if the borrower fails to return them. As of April 30, 2004, the Funds had securities on loan as follows: VALUE OF VALUE OF SECURITIES LOANED COLLATERAL ----------------- ---------- Principal Balanced Fund, Inc. $ 524,753 $ 548,638 Principal Bond Fund, Inc. 387,331 395,638 Principal Capital Value Fund, Inc. 1,437,275 1,501,000 Principal Government Securities Fund, Inc. 12,364,270 12,644,000 Principal Growth Fund, Inc. 5,151,179 5,380,000 Principal International Emerging Markets Fund, Inc. 812,229 914,251 Principal International Fund, Inc. 38,069,364 40,171,426 Principal International SmallCap Fund, Inc. 6,536,590 6,953,468 Principal LargeCap Stock Index Fund, Inc. 920,595 971,000 Principal Limited Term Bond Fund, Inc. 821,299 840,440 Principal MidCap Fund, Inc. 7,147,050 7,132,000 Principal Partners Blue Chip Fund, Inc. 265,420 273,000 Principal Partners Equity Growth Fund, Inc. 2,834,676 3,023,000 Principal SmallCap Fund, Inc. 11,563,149 12,380,000 SWAP AGREEMENTS. . Certain of the Funds may invest in swaps for the purpose of managing their exposure to interest rate, credit or market risk. Swaps are marked-to-market daily; changes in value are recorded as unrealized gain or loss. These unrealized gains or losses are included as a component of net unrealized appreciation (depreciation) of investments on the statements of assets and liabilities. Periodic payments received or made at the end of each measurement period are recorded as realized gain or loss on the statements of operations. Upon termination of the swap agreement, the fund recognizes a realized gain or loss. Notional principal amounts are used to express the extent of involvement in these contracts, but the potential amounts subject to loss are much lower. Risks may exceed amounts shown on the statement of assets and liabilities. These risks include changes in the returns of the underlying instruments, unfavorable interest rate fluctuation, failure of the counterparties to perform under the contracts' terms and the possible lack of liquidity with respect to the swap agreements. Details of swap agreements open at period end are included in the funds' schedules of investments. 38 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- 4. MANAGEMENT AGREEMENT AND TRANSACTIONS WITH AFFILIATES MANAGEMENT SERVICES . The Funds have agreed to pay investment advisory and management fees to Principal Management Corporation (wholly owned by Princor Financial Services Corporation, a subsidiary of Principal Financial Services, Inc.) computed at an annual percentage rate of each fund's average daily net assets. The annual rates used in this calculation are as follows: NET ASSETS OF FUNDS (IN MILLIONS) --------------------------------------------- FIRST NEXT NEXT NEXT OVER $100 $100 $100 $100 $400 ----- ---- ---- ---- ---- Principal Balanced Fund, Inc. .60% .55% .50% .45% .40% Principal Bond Fund, Inc. .50 .45 .40 .35 .30 Principal Cash Management Fund, Inc. .50 .45 .40 .35 .30 Principal Equity Income Fund, Inc. .60 .55 .50 .45 .40 Principal Government Securities Income Fund, Inc. .50 .45 .40 .35 .30 Principal International Emerging Markets Fund, Inc. 1.25 1.20 1.15 1.10 1.05 Principal International SmallCap Fund, Inc. 1.20 1.15 1.10 1.05 1.00 Principal Limited Term Bond Fund, Inc. .50 .45 .40 .35 .30 Principal MidCap Fund, Inc. .65 .60 .55 .50 .45 Principal Real Estate Securities Fund, Inc. .90 .85 .80 .75 .70 Principal SmallCap Fund, Inc. .85 .80 .75 .70 .65 Principal Tax-Exempt Bond Fund, Inc. .50 .45 .40 .35 .30 NET ASSETS OF FUNDS (IN MILLIONS) ---------------------------------------- FIRST NEXT NEXT NEXT OVER $250 $250 $250 $250 $1,000 ----- ---- ---- ---- ------ Principal Capital Value Fund, .60% .55% .50% .45% .40% Inc. Principal Growth Fund, Inc. .60 .55 .50 .45 .40 Principal International Fund, .85 .80 .75 .70 .65 Inc. Principal Partners Blue Chip .60 .55 .50 .45 .40 Fund, Inc. Principal Partners Equity .75 .70 .65 .60 .55 Growth Fund, Inc. Principal Partners LargeCap .75 .70 .65 .60 .55 Blend Fund, Inc. Principal Partners LargeCap .75 .70 .65 .60 .55 Value Fund, Inc. Principal Partners SmallCap .90 .85 .80 .75 .70 Growth Fund, Inc. OVERALL FEE ------------- Principal LargeCap Stock Index Fund, Inc. .35% Principal Partners MidCap Growth Fund, Inc. .90 The Funds also reimburse the Manager for transfer and administrative services, including the cost of accounting, data processing, supplies and other services rendered. 39 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- 4. MANAGEMENT AGREEMENT AND TRANSACTIONS WITH AFFILIATES (CONTINUED) The Manager has voluntarily agreed to limit the fund's expenses for certain of the Funds. The limits are expressed as a percentage of average daily net assets attributable to each class on an annualized basis during the reporting period. The limits may be changed at any time. The operating expense limits are as follows: PERIOD FROM PERIOD FROM NOVEMBER 1, 2003 MARCH 1, 2004 THROUGH FEBRUARY 29, 2004 THROUGH APRIL 30, 2004 -------------------------- ----------------------- CLASS A CLASS B CLASS A CLASS B ------------ ------------ ----------- ----------- Principal Capital Value Fund, Inc. 1.03% N/A 1.03% N/A Principal Equity Income Fund, Inc. N/A N/A 1.35 2.10% Principal International Emerging Markets Fund, Inc. 2.75 3.50% N/A N/A Principal International Fund, Inc. 1.63 N/A 1.63 N/A Principal International SmallCap Fund, Inc. N/A N/A 2.00 2.75 Principal LargeCap Stock Index Fund, Inc. .90 1.25 .90 1.25 Principal Partners Equity Growth Fund, Inc. 1.75 2.50 1.65 2.40 Principal Partners LargeCap Blend Fund, Inc. 1.75 2.50 1.45 2.20 Principal Partners LargeCap Value Fund, Inc. 1.75 2.50 1.45 2.20 Principal Partners MidCap Growth Fund, Inc. 1.95 2.70 1.75 2.50 Principal Partners SmallCap Growth Fund, Inc. 1.95 2.70 1.95 2.70 The Manager has voluntarily agreed to limit expenses paid by Principal Cash Management Fund, Inc. to the extent necessary to assure the net asset value of the fund's shares does not fall to less than one dollar. The limit may be changed at any time. DISTRIBUTION FEES . The Funds bear distribution fees with respect to each class computed at an annual rate of up to .25% for Class A shares and 1.00% for Class B shares of the average daily net assets attributable to each class of each fund with the exception of the following funds: CLASS A CLASS B ------- ------- Principal Cash Management Fund, Inc. N/A 1.00% Principal LargeCap Stock Index Fund, Inc. .15% .50 Principal Limited Term Bond Fund, Inc. .15 .50 Distribution fees are paid to Princor Financial Services Corporation, the principal underwriter. A portion of the fees is subsequently remitted to retail dealers, if applicable. Pursuant to the distribution agreements for Class A and Class B shares, fees that are unused by the principal underwriter at the end of the fiscal year are returned to the respective fund which generated the excess. 40 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- 4. MANAGEMENT AGREEMENT AND TRANSACTIONS WITH AFFILIATES (CONTINUED) SALES CHARGES . Princor Financial Services Corporation, as principal underwriter, receives proceeds of any CDSC on certain Class A and Class B share redemptions. The charge is based on declining rates which for Class A shares begin at .75% and Class B shares at 4.00% (0.25% and 1.25% for Principal LargeCap Stock Index Fund, Inc. and Principal Limited Term Bond Fund, Inc. share classes, respectively) of the lesser of current market value or the cost of shares being redeemed. Princor Financial Services Corporation also retains sales charges on sales of Class A shares (with the exception of Principal Cash Management Fund, Inc.) based on declining rates which begin at 1.50% for Principal LargeCap Stock Index Fund, Inc. and Principal Limited Term Bond Fund, Inc., 4.75% for Principal Bond Fund, Inc., Principal Government Securities Income Fund, Inc., and Principal Tax Exempt Bond Fund, Inc., and 5.75% for all other Funds. The aggregate amounts of these charges retained by Princor Financial Services Corporation for the period ended April 30, 2004, were as follows: CLASS A CLASS B ------- ------- Principal Balanced Fund, Inc. $147,025 $ 24,334 Principal Bond Fund, Inc. 247,451 40,867 Principal Capital Value Fund, Inc. 292,401 34,274 Principal Cash Management Fund, Inc. 1,780 21,326 Principal Equity Income Fund, Inc. 118,357 8,887 Principal Government Securities Income Fund, Inc. 338,008 125,945 Principal Growth Fund, Inc. 354,108 43,854 Principal International Emerging Markets Fund, Inc. 79,826 4,049 Principal International Fund, Inc. 218,488 23,268 Principal International SmallCap Fund, Inc. 128,013 8,838 Principal LargeCap Stock Index Fund, Inc. 64,866 6,916 Principal Limited Term Bond Fund, Inc. 98,432 18,546 Principal MidCap Fund, Inc. 647,363 47,740 Principal Partners Blue Chip Fund, Inc. 184,978 26,318 Principal Partners Equity Growth Fund, Inc. 146,417 15,815 Principal Partners LargeCap Blend Fund, Inc. 228,799 11,492 Principal Partners LargeCap Value Fund, Inc. 240,828 16,590 Principal Partners MidCap Growth Fund, Inc. 130,403 8,336 Principal Partners SmallCap Growth Fund, Inc. 97,842 3,372 Principal Real Estate Securities Fund, Inc. 218,788 10,951 Principal SmallCap Fund, Inc. 193,086 23,632 Principal Tax-Exempt Bond Fund, Inc. 89,225 11,551 AFFILIATED OWNERSHIP . At April 30, 2004, Principal Life Insurance Company (an affiliate of the Manager), affiliates of Principal Life Insurance Company and benefit plans sponsored on behalf of Principal Life Insurance Company owned shares of the Funds as follows: CLASS A CLASS B ---------- ----------- Principal Bond Fund, Inc. 324,457 -- Principal Capital Value Fund, Inc. 3,005,128 -- Principal Cash Management Fund, Inc. 9,278,082 -- Principal Government Securities Income Fund, Inc. 103,502 -- Principal International Emerging Markets Fund, Inc. 692,531 302,268 Principal International Fund, Inc. 5,383,272 -- Principal Limited Term Bond Fund, Inc. 606,222 -- Principal Partners LargeCap Value Fund, Inc. 276,787 79,989 Principal Partners SmallCap Growth Fund, Inc. 399,265 100,000 41 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- 4. MANAGEMENT AGREEMENT AND TRANSACTIONS WITH AFFILIATES (CONTINUED) For the period ended April 30, 2004, information, on a federal tax basis, regarding affiliated securities held by the funds was as follows: OCTOBER 31, 2003 PURCHASES SALES APRIL 30, 2004 ----------------- ------------------------ ---------- --------------- SHARES COST SHARES COST SHARES PROCEEDS SHARES COST ------- -------- ------ ------ ------ -------- ------ --------- PRINCIPAL LARGECAP STOCK INDEX FUND, INC. Principal Financial Group 1,584 $44,522 252 $8,589 -- $-- 1,836 $53,111 (parent company of Principal Financial Services, Inc.) DIVIDENDS REALIZED GAIN/LOSS --------- ------------------ PRINCIPAL LARGECAP STOCK INDEX FUND, INC. Principal Financial Group $713 $-- (parent company of Principal Financial Services, Inc.) AFFILIATED BROKERAGE COMMISSIONS . With respect to Principal Equity Income Fund, Inc., $8,424 of brokerage commissions were paid to Spectrum Asset Management, Inc., a member of the Principal Financial Group. The other Funds did not pay brokerage commissions to any member of the Principal Financial Group. Brokerage commissions were paid to affiliates of sub-advisors by Principal Partners LargeCap Value Fund, Inc. in the amount of $20,799. 5. INVESTMENT TRANSACTIONS For the period ended April 30, 2004, the cost of investment securities purchased and proceeds from investment securities sold (not including short-term investments and U.S. government securities) by the Funds were as follows: PURCHASES SALES ------------ ------------ Principal Balanced Fund, Inc. $ 70,746,247 $ 67,166,240 Principal Bond Fund, Inc. 163,406,048 165,112,692 Principal Capital Value Fund, Inc. 315,023,287 326,948,879 Principal Equity Income Fund, Inc. 50,415,278 49,667,600 Principal Government Securities Income Fund, Inc. 87,443,912 2,021,334 Principal Growth Fund, Inc. 54,391,191 67,988,567 Principal International Emerging Markets Fund, Inc. 25,990,435 23,131,627 Principal International Fund, Inc. 186,057,860 203,596,414 Principal International SmallCap Fund, Inc. 28,013,577 25,923,994 Principal LargeCap Stock Index Fund, Inc. 20,025,414 11,429,340 Principal Limited Term Bond Fund, Inc. 25,204,384 17,010,133 Principal MidCap Fund, Inc. 92,368,376 94,577,997 Principal Partners Blue Chip Fund, Inc. 46,313,199 49,201,644 Principal Partners Equity Growth Fund, Inc. 47,230,364 43,762,483 Principal Partners LargeCap Blend Fund, Inc. 48,562,617 43,390,030 Principal Partners LargeCap Value Fund, Inc. 13,721,953 6,419,894 Principal Partners MidCap Growth Fund, Inc. 27,780,151 26,872,075 Principal Partners SmallCap Growth Fund, Inc. 9,339,559 5,674,522 Principal Real Estate Securities Fund, Inc. 33,449,615 37,695,310 Principal SmallCap Fund, Inc. 105,474,153 104,737,231 Principal Tax-Exempt Bond Fund, Inc. 55,595,969 63,749,730 42 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- 5. INVESTMENT TRANSACTIONS (CONTINUED) For the period ended April 30, 2004, the cost of U.S. government securities purchased and proceeds from U.S government securities sold (not including short-term investments) by the Funds were as follows: PURCHASES SALES ----------- ------------ Principal Balanced Fund, Inc. $ 3,760,439 $ 2,718,375 Principal Bond Fund, Inc. 19,763,004 14,414,923 Principal Government Securities Income -- 105,642,192 Fund, Inc. Principal Limited Term Bond Fund, Inc. -- 51,152 The Funds may trade portfolio securities on a "to-be-announced" ("TBA") basis. In a TBA transaction, the fund commits to purchase or sell securities for which all specific information is not known at the time of the trade. Securities purchased on a TBA basis are not settled until they are delivered to the fund, normally 15 to 30 days later. These transactions are subject to market fluctuations and their current value is determined in the same manner as for other portfolio securities. Each fund has set aside investment securities and other assets in excess of the commitment to serve as collateral. As of April 30, 2004, the Funds had TBA purchase commitments as follows: FACE AMOUNT COST MARKET VALUE ----------- ----------------------- -------------- Principal Balanced Fund, $ 5,175,000 $ 5,255,684 $ 5,176,769 Inc. Principal Bond Fund, 25,600,000 25,842,750 25,514,942 Inc. At April 30, 2004, net federal income tax unrealized appreciation (depreciation) of investments held by the Funds was composed of the following: TAX COST OF NET UNREALIZED INVESTMENTS GROSS UNREALIZED APPRECIATION ----------------------------------- (DEPRECIATION) IN SECURITIES APPRECIATION (DEPRECIATION) OF INVESTMENTS ------------- ------------ -------------- --------------- Principal Balanced Fund, Inc. $105,985,206 $ 7,222,997 $ (6,724,431) $ 498,566 Principal Bond Fund, Inc. 235,422,063 3,984,446 (2,643,450) 1,340,996 Principal Capital Value Fund, Inc. 337,411,737 29,588,401 (10,728,960) 18,859,441 Principal Equity Income Fund, Inc. 73,596,325 2,318,019 (5,577,749) (3,259,730) Principal Government Securities Income Fund, Inc. 352,336,716 4,101,293 (4,710,668) (609,375) Principal Growth Fund, Inc. 337,500,639 40,369,886 (59,672,210) (19,302,324) Principal International Emerging Markets Fund, Inc. 34,873,215 6,674,223 (1,336,211) 5,338,012 Principal International Fund, Inc. 258,326,683 23,690,254 (8,201,276) 15,488,978 Principal International SmallCap Fund, Inc. 50,611,985 13,202,779 (804,845) 2,397,934 Principal LargeCap Stock Index Fund, Inc. 70,010,340 7,545,842 (13,200,933) (5,655,091) Principal Limited Term Bond Fund, Inc. 121,969,538 1,027,378 (1,840,039) (812,661) Principal MidCap Fund, Inc. 421,114,938 105,233,744 (9,048,405) 96,185,339 Principal Partners Blue Chip Fund, Inc. 147,506,794 19,870,841 (14,120,886) 5,749,955 Principal Partners Equity Growth Fund, Inc. 69,653,364 2,831,422 (9,029,898) (6,198,476) Principal Partners LargeCap Blend Fund, Inc. 52,324,444 3,960,105 (2,420,328) 1,539,777 Principal Partners LargeCap Value Fund, Inc. 49,470,773 8,354,947 (2,225,539) 6,129,408 Principal Partners MidCap Growth Fund, Inc. 28,049,476 4,242,521 (1,574,358) 2,668,163 Principal Partners SmallCap Growth Fund, Inc. 14,949,927 3,481,487 (1,267,989) 2,213,498 Principal Real Estate Securities Fund, Inc. 52,275,477 8,953,032 (2,695,082) 6,257,950 Principal SmallCap Fund, Inc. 109,530,330 9,953,703 (4,833,119) 5,120,584 Principal Tax-Exempt Bond Fund, Inc. 175,852,894 4,642,557 (686,533) 3,956,024 43 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- 5. INVESTMENT TRANSACTIONS (CONTINUED) The Funds' investments are with various issuers in various industries, although Principal Real Estate Securities Fund, Inc. invests primarily in the real estate industry. The schedules of investments contained herein summarize concentrations of credit risk by country (for international funds), issuer and industry. 6. FEDERAL TAX INFORMATION DISTRIBUTIONS TO SHAREHOLDERS . The federal income tax character of distributions paid for periods ended April 30, 2004 and October 31, 2003, respectively, were as follows: ORDINARY INCOME LONG-TERM CAPITAL GAIN ------------ -------------- 2004 2003 2004 2003 ---- ---- ---- ---- Principal Balanced Fund, $ 704,813 $ 1,254,618 $ -- $ -- Inc. Principal Bond Fund, Inc. 4,638,434 9,620,675 -- -- Principal Capital Value 3,573,078 4,129,482 -- -- Fund, Inc. Principal Cash Management 658,756 2,168,212 -- -- Fund, Inc. Principal Equity Income 1,270,242 2,643,879 -- -- Fund, Inc. Principal Government 8,164,735 16,559,532 -- -- Securities Income Fund, Inc. Principal Growth Fund, Inc. -- -- -- -- Principal International -- -- -- -- Emerging Markets Fund, Inc. Principal International 1,655,792 64,843 -- -- Fund, Inc. Principal International -- 19,057 -- -- SmallCap Fund, Inc. Principal LargeCap Stock 376,857 279,196 -- -- Index Fund, Inc. Principal Limited Term Bond 2,579,858 4,272,083 -- -- Fund, Inc. Principal MidCap Fund, Inc. 4,848,216 1,022,374 19,453,604 -- Principal Partners Blue Chip -- -- -- -- Fund, Inc. Principal Partners Equity -- -- -- -- Growth Fund, Inc. Principal Partners LargeCap -- -- -- -- Blend Fund, Inc. Principal Partners LargeCap 235,301 83,042 -- -- Value Fund, Inc. Principal Partners MidCap -- -- -- -- Growth Fund, Inc. Principal Partners SmallCap -- -- -- -- Growth Fund, Inc. Principal Real Estate 720,747 1,198,004 1,084,393 -- Securities Fund, Inc. Principal SmallCap Fund, -- -- -- -- Inc. Principal Tax-Exempt Bond 3,406,538 6,990,000 460,444 760,367 Fund, Inc. For U.S. federal income tax purposes, short-term capital gain distributions are considered ordinary income distributions. 44 NOTES TO FINANCIAL STATEMENTS PRINCIPAL MUTUAL FUNDS APRIL 30, 2004 (UNAUDITED) ------------------------------------------------------------------------------- 6. FEDERAL TAX INFORMATION (CONTINUED) DISTRIBUTABLE EARNINGS. . UNDISTRIBUTED UNDISTRIBUTED ORDINARY INCOME LONG-TERM CAPITAL GAINS ---------------- ----------------------- Principal Balanced Fund, Inc. $ 140,322 $ -- Principal Bond Fund, Inc. 69,279 -- Principal Capital Value Fund, Inc. 2,681,825 -- Principal Cash Management Fund, Inc. -- -- Principal Equity Income Fund, Inc. 282,523 -- Principal Government Securities Income Fund, Inc. 276,421 -- Principal Growth Fund, Inc. -- -- Principal International Emerging Markets Fund, Inc. -- -- Principal International Fund, Inc. 1,658,650 -- Principal International SmallCap Fund, Inc. -- -- Principal LargeCap Stock Index Fund, Inc. 291,966 -- Principal Limited Term Bond Fund, Inc. 130,010 -- Principal MidCap Fund, Inc. 3,129,433 19,454,603 Principal Partners Blue Chip Fund, Inc. -- -- Principal Partners Equity Growth Fund, Inc. -- -- Principal Partners LargeCap Blend Fund, Inc. -- -- Principal Partners LargeCap Value Fund, Inc. 165,933 -- Principal Partners MidCap Growth Fund, Inc. -- -- Principal Partners SmallCap Growth Fund, Inc. -- -- Principal Real Estate Securities Fund, Inc. 194,132 1,084,571 Principal SmallCap Fund, Inc. -- -- Principal Tax-Exempt Bond Fund, Inc. 156,460 461,759 As of October 31, 2003, the components of distributable earnings on a federal tax basis were as follows: CAPITAL LOSS CARRYFORWARDS . Capital loss carryforwards are losses that can be used to offset future capital gains of the fund. At October 31, 2003, the Funds had approximate net capital loss carryforwards as follows: NET CAPITAL LOSS CARRYFORWARDS EXPIRING IN: 2005 2006 2007 2008 2009 2010 2011 -------- ------ ------- ---------- ----------- ----------- -------- Principal Balanced Fund, Inc. $ -- $ -- $ -- $ -- $ -- $16,045,000 $ -- Principal Bond Fund, Inc. -- -- -- 6,331,000 5,680,000 1,281,000 -- Principal Capital Value Fund, Inc. -- -- -- -- 11,361,000 34,377,000 -- Principal Equity Income Fund, Inc. -- -- -- -- 6,235,000 18,782,000 3,744,000 Principal Government Securities Income Fund, Inc. 776,000 -- 6,000 942,000 -- 1,635,000 2,041,000 Principal Growth Fund, Inc. -- -- -- -- 54,099,000 98,172,000 2,166,000 Principal International Emerging Markets Fund, Inc. -- -- -- -- 4,527,000 689,000 Principal International Fund, Inc. -- -- -- 1,144,000 55,755,000 46,940,000 7,915,000 Principal International SmallCap Fund, Inc. -- -- -- -- 10,352,000 3,157,000 3,073,000 Principal LargeCap Stock Index Fund, Inc. -- -- -- -- 917,000 1,755,000 -- Principal Limited Term Bond Fund, Inc. 21,000 9,000 32,000 263,000 197,000 895,000 -- Principal Partners Blue Chip Fund, Inc. -- -- -- -- 1,979,000 15,878,000 18,843,000 Principal Partners Equity Growth Fund, Inc. -- -- -- 3,181,000 15,271,000 7,931,000 -- Principal Partners LargeCap Blend Fund, Inc. -- -- -- -- 283,000 1,378,000 287,000 Principal Partners LargeCap Value Fund, Inc. -- -- -- -- -- 616,000 397,000 Principal Partners MidCap Growth Fund, Inc. -- -- -- -- 9,877,000 5,044,000 -- Principal Partners SmallCap Growth Fund, Inc. -- -- -- -- 1,869,000 3,942,000 -- Principal SmallCap Fund, Inc. -- -- -- -- 5,050,000 31,111,000 -- 45 SCHEDULE OF INVESTMENTS PRINCIPAL BALANCED FUND, INC. APRIL 30, 2004 (UNAUDITED) Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (63.73%) ADVERTISING AGENCIES (0.11%) $ Omnicom Group 1,410 112,109 ADVERTISING SERVICES (0.06%) WPP Group 1,233 60,775 AEROSPACE & DEFENSE EQUIPMENT (0.82%) Alliant Techsystems /1/ 202 11,976 General Dynamics 3,620 338,904 Moog /1/ 407 13,431 Orbital Sciences /1/ /2/ 1,020 13,138 United Defense Industries /1/ 3,323 115,142 United Technologies 3,880 334,689 827,280 AGRICULTURAL OPERATIONS (0.36%) Monsanto 10,500 363,195 AIRLINES (0.03%) ExpressJet Holdings /1/ 1,847 23,494 Mesa Air Group /1/ 873 6,172 29,666 APPAREL MANUFACTURERS (0.24%) Coach /1/ 5,140 218,964 Kellwood 287 11,322 Quiksilver /1/ 603 13,043 243,329 APPLICATIONS SOFTWARE (1.55%) Citrix Systems /1/ 11,400 217,170 Microsoft 50,020 1,299,019 Serena Software /1/ 992 17,628 SS&C Technologies 672 15,517 Verint Systems /1/ 287 7,709 1,557,043 ATHLETIC FOOTWEAR (0.03%) Reebok International 835 30,377 AUDIO & VIDEO PRODUCTS (0.21%) Matsushita Electric Industrial 4,650 68,727 Pioneer 1,400 40,110 Polycom /1/ 5,357 102,212 211,049 AUTO-CARS & LIGHT TRUCKS (0.23%) Nissan Motor 5,146 112,697 Toyota Motor 1,646 120,504 233,201 AUTO-MEDIUM & HEAVY DUTY TRUCKS (0.56%) Navistar International /1/ 3,080 139,062 Oshkosh Truck 388 19,866 Paccar 5,800 327,468 Volvo /1/ 2,096 72,039 558,435 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.42%) American Axle & Manufacturing Holdings /1/ 5,336 205,276 Dana 5,346 107,775 Lear 403 24,430 Magna International 620 48,918 Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (CONTINUED) $ Tenneco Automotive /1/ 2,374 32,761 419,160 BEVERAGES-NON-ALCOHOLIC (1.32%) Coca-Cola 11,720 592,680 Coca-Cola Enterprises 7,170 193,590 PepsiAmericas 1,623 32,509 Pepsico 9,380 511,116 1,329,895 BEVERAGES-WINE & SPIRITS (0.08%) Diageo 1,424 77,608 BREWERY (0.16%) Anheuser-Busch 3,160 161,918 BROADCASTING SERVICES & PROGRAMMING (0.01%) 4 Kids Entertainment /1/ 567 12,389 BUILDING & CONSTRUCTION PRODUCTS-MISCELLANEOUS (0.10%) CRH 2,959 64,654 Simpson Manufacturing 210 10,954 USG /1/ 2,056 29,257 104,865 BUILDING PRODUCTS-CEMENT & AGGREGATE (0.11%) Florida Rock Industries 2,385 94,899 Martin Marietta Materials 435 18,814 113,713 BUILDING PRODUCTS-LIGHT FIXTURES (0.02%) Genlyte Group /1/ 281 16,107 BUILDING PRODUCTS-WOOD (0.02%) Universal Forest Products 664 17,988 BUILDING-HEAVY CONSTRUCTION (0.02%) Washington Group International /1/ 687 24,814 BUILDING-MAINTENANCE & SERVICE (0.02%) Rollins 808 19,190 BUILDING-RESIDENTIAL & COMMERCIAL (0.29%) Brookfield Homes 987 31,910 Centex 3,272 156,892 Hovnanian Enterprises /1/ 878 31,582 KB Home 727 50,112 M/I Schottenstein Homes 579 24,694 295,190 CABLE TV (0.15%) Comcast /1/ 5,050 152,005 CASINO HOTELS (0.17%) Ameristar Casinos 398 12,625 Mandalay Resort Group 2,820 162,009 174,634 CASINO SERVICES (0.28%) International Game Technology 6,650 250,971 Scientific Games /1/ 1,630 29,405 280,376 Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) CELLULAR TELECOMMUNICATIONS (0.77%) $ America Movil 1,900 64,220 Boston Communications Group /1/ 1,010 10,868 Nextel Communications /1/ 17,300 412,778 Vodafone Group 9,213 226,087 Western Wireless /1/ 2,710 56,422 770,375 CHEMICALS-DIVERSIFIED (0.22%) Akzo Nobel 1,305 47,540 Dow Chemical 3,560 141,296 Hercules /1/ 2,364 26,264 Octel 217 5,056 220,156 CHEMICALS-SPECIALTY (0.08%) MacDermid 392 12,693 Minerals Technologies 344 20,176 OM Group /1/ 1,798 45,759 78,628 CIRCUIT BOARDS (0.04%) Benchmark Electronics /1/ 1,324 35,788 COATINGS & PAINT (0.10%) Valspar 2,040 101,286 COMMERCIAL BANKS (1.60%) Banco Bradesco 750 30,487 Banco Santander Central Hispano /2/ 9,918 105,329 BancorpSouth 838 16,953 Bank of Ireland 1,240 60,710 Bank of Nova Scotia 3,340 84,903 City Holding 206 6,304 Columbia Banking Systems 533 11,961 Commerce Bancorp. 737 42,016 Community Bank System 518 10,536 Cullen/Frost Bankers 233 10,089 First Bancorp. 454 16,734 First Midwest Bancorp 407 13,736 Greater Bay Bancorp 1,705 48,371 Hibernia 2,532 55,172 Hudson United Bancorp 3,020 107,905 Kookmin Bank /1/ 857 31,795 Marshall & Ilsley 5,680 208,854 North Fork Bancorp. 6,600 244,992 Pacific Capital Bancorp. 719 26,373 Provident Bankshares 120 3,380 R&G Financial 967 29,929 South Financial Group 1,775 49,167 SouthTrust 500 15,540 UnionBanCal 3,660 195,554 Zions Bancorp 3,160 178,603 1,605,393 COMMERCIAL SERVICE-FINANCE (0.36%) H&R Block 565 25,487 Moody's 2,497 161,081 Paychex 4,620 172,234 358,802 Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) COMMERCIAL SERVICES (0.04%) $ Corporate Executive Board 331 17,096 Pre-Paid Legal Services /1/ 840 21,000 38,096 COMMUNICATIONS SOFTWARE (0.03%) Inter-Tel 1,072 25,664 COMPUTER AIDED DESIGN (0.19%) Aspen Technology /1/ 2,278 14,807 Autodesk 5,110 171,185 185,992 COMPUTER SERVICES (0.09%) Anteon International /1/ 756 23,587 CACI International /1/ 862 39,221 Cognizant Technology Solutions /1/ 398 17,218 SRA International /1/ 387 14,520 94,546 COMPUTERS (0.51%) Hewlett-Packard 6,000 118,200 International Business Machines 4,520 398,528 516,728 COMPUTERS-INTEGRATED SYSTEMS (0.65%) Dell /1/ 18,195 631,549 RadiSys /1/ 1,193 22,273 653,822 COMPUTERS-MEMORY DEVICES (0.62%) EMC /1/ 8,080 90,173 SanDisk /1/ 3,323 76,795 Storage Technology /1/ 561 14,737 TDK 790 55,261 Veritas Software /1/ 14,550 388,048 625,014 COMPUTERS-PERIPHERAL EQUIPMENT (0.07%) Electronics for Imaging /1/ /2/ 1,144 29,035 Lexmark International /1/ 460 41,611 70,646 CONSULTING SERVICES (0.01%) Charles River Associates /1/ 373 12,037 CONSUMER PRODUCTS-MISCELLANEOUS (0.01%) Central Garden & Pet /1/ 348 13,402 CONTAINERS-METAL & GLASS (0.22%) Ball 3,120 205,920 Silgan Holdings /1/ 313 13,168 219,088 COSMETICS & TOILETRIES (2.12%) Alberto-Culver 1,105 52,112 Avon Products 5,870 493,080 Colgate-Palmolive 1,640 94,923 Gillette 1,290 52,787 International Flavors & Fragrances 6,610 239,612 Kimberly-Clark 2,330 152,499 Procter & Gamble 9,870 1,043,752 2,128,765 Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) DATA PROCESSING & MANAGEMENT (0.43%) $ Fair, Isaac 2,346 79,107 First Data 1,550 70,354 Fiserv /1/ 2,330 85,185 Global Payments /2/ 2,683 128,730 SEI Investments 2,430 71,734 435,110 DENTAL SUPPLIES & EQUIPMENT (0.04%) Sybron Dental Specialties /1/ 1,364 39,897 DIAGNOSTIC EQUIPMENT (0.01%) Gen-Probe /1/ 245 8,168 DIAGNOSTIC KITS (0.13%) IDEXX Laboratories /1/ 2,171 132,995 DIALYSIS CENTERS (0.03%) DaVita /1/ 546 27,901 DIRECT MARKETING (0.03%) Catalina Marketing /1/ 1,651 27,374 DISPOSABLE MEDICAL PRODUCTS (0.15%) C.R. Bard 1,320 140,276 Merit Medical Systems /1/ 842 13,228 153,504 DISTRIBUTION-WHOLESALE (0.13%) Aviall /1/ 758 12,545 Fastenal 1,150 63,100 Owens & Minor 401 9,744 United Stationers /1/ 755 28,690 Watsco 725 21,134 135,213 DIVERSIFIED FINANCIAL SERVICES (1.38%) Citigroup 28,790 1,384,511 DIVERSIFIED MANUFACTURING OPERATIONS (2.43%) 3M 5,050 436,724 Ameron International 201 6,020 Carlisle 496 29,388 Crane 4,060 125,089 Danaher 1,500 138,780 Eaton 2,580 153,200 General Electric 39,300 1,177,035 Illinois Tool Works 1,570 135,350 Siemens 1,305 93,151 SPX 1,760 78,056 Tyco International 2,680 73,566 2,446,359 DIVERSIFIED MINERALS (0.18%) Anglo American 2,590 52,758 BHP Billiton 4,750 77,948 Cia Vale do Rio Doce 1,170 53,235 183,941 DIVERSIFIED OPERATIONS (0.07%) Tomkins 3,537 68,441 Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) DIVERSIFIED OPERATORS-COMMERCIAL SERVICES (0.38%) $ Cendant 16,090 381,011 E-COMMERCE-PRODUCTS (0.17%) Amazon.com /1/ 3,880 168,625 E-COMMERCE-SERVICES (0.06%) eBay /1/ 800 63,856 E-MARKETING-INFORMATION (0.04%) Digital River /1/ 226 5,820 Digitas /1/ 3,096 30,681 E.piphany /1/ 1,653 7,240 43,741 ELECTRIC PRODUCTS-MISCELLANEOUS (0.10%) Hitachi 1,120 79,744 Littelfuse /1/ 620 23,808 103,552 ELECTRIC-INTEGRATED (1.81%) CenterPoint Energy 11,540 124,517 Cleco 1,719 30,856 Constellation Energy Group 6,440 247,811 E.ON 878 58,343 Edison International 11,660 272,844 Enel 1,820 72,600 Entergy 2,770 151,242 Exelon 4,944 330,951 Great Plains Energy 3,770 117,662 MDU Resources Group 1,829 40,970 OGE Energy 868 20,875 Scottish Power 3,020 83,503 TXU 6,730 229,762 Westar Energy 1,952 39,840 1,821,776 ELECTRIC-TRANSMISSION (0.10%) National Grid Group 2,611 100,236 ELECTRONIC COMPONENTS-MISCELLANEOUS (0.38%) DSP Group /1/ 1,422 35,237 Koninklijke Philips Electronics 2,376 63,701 Methode Electronics 1,263 14,322 Omron 1,531 37,320 Sanmina /1/ 23,560 236,071 386,651 ELECTRONIC COMPONENTS-SEMICONDUCTOR (1.47%) Altera /1/ 5,800 116,058 Conexant Systems /1/ 2,130 9,265 Fairchild Semiconductor International /1/ 1,723 33,547 Integrated Silicon Solution /1/ 534 7,332 Intel 27,698 712,670 International Rectifier /1/ 5,510 218,416 Microsemi /1/ 2,349 25,534 National Semiconductor /1/ 2,070 84,435 PMC - Sierra /1/ 3,321 40,350 Silicon Laboratories /1/ /2/ 418 19,709 Texas Instruments 8,374 210,187 1,477,503 Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) ELECTRONIC CONNECTORS (0.16%) $ Amphenol /1/ 4,938 156,090 ELECTRONIC FORMS (0.17%) Adobe Systems 4,030 166,600 ELECTRONIC MEASUREMENT INSTRUMENTS (0.10%) Agilent Technologies /1/ 2,940 79,409 Tektronix 590 17,464 96,873 ELECTRONIC PARTS DISTRIBUTION (0.34%) Arrow Electronics /1/ 5,190 131,203 Avnet /1/ 9,628 208,350 339,553 ELECTRONICS-MILITARY (0.05%) Engineered Support Systems 1,036 50,381 ENGINES-INTERNAL COMBUSTION (0.05%) Briggs & Stratton 651 45,570 ENTERPRISE SOFTWARE & SERVICE (0.14%) Ascential Software /1/ 593 10,081 BEA Systems /1/ 1,890 21,565 Hyperion Solutions /1/ 300 11,514 Micromuse /1/ 1,123 7,535 Mobius Management Systems /1/ 1,139 7,301 Oracle /1/ 3,820 42,861 SAP 1,175 43,804 144,661 ENTERTAINMENT SOFTWARE (0.01%) Take-Two Interactive Software /1/ 184 5,316 ENVIRONMENTAL CONSULTING & ENGINEERING (0.01%) Tetra Tech /1/ 654 10,863 FIDUCIARY BANKS (0.11%) State Street 2,360 115,168 FILTRATION & SEPARATION PRODUCTS (0.03%) CLARCOR 662 29,141 FINANCE-CONSUMER LOANS (0.03%) Portfolio Recovery Associates /1/ /2/ 788 21,048 World Acceptance /1/ 594 9,088 30,136 FINANCE-CREDIT CARD (0.51%) American Express 930 45,524 Capital One Financial 3,840 251,635 MBNA 8,660 211,131 508,290 FINANCE-INVESTMENT BANKER & BROKER (1.52%) Goldman Sachs Group 3,550 342,575 Legg Mason 1,640 150,978 Lehman Brothers Holdings 2,956 216,970 Merrill Lynch 8,030 435,467 Morgan Stanley 5,715 293,694 Nomura Holdings 5,175 84,767 Raymond James Financial 247 6,205 1,530,656 Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) FINANCE-MORTGAGE LOAN/BANKER (0.59%) $ American Home Mortgage Investment 1,192 28,286 Doral Financial 4,113 134,865 Federal National Mortgage Association 5,740 394,453 New Century Financial 835 35,429 593,033 FINANCE-OTHER SERVICES (0.09%) Chicago Mercantile Exchange /2/ 770 90,321 FINANCIAL GUARANTEE INSURANCE (0.26%) Ambac Financial Group 3,810 262,890 FOOD-FLOUR & GRAIN (0.25%) Archer Daniels Midland 14,090 247,420 FOOD-MISCELLANEOUS/DIVERSIFIED (0.36%) Corn Products International 311 13,217 Kellogg 2,430 104,247 McCormick 1,530 52,265 Nestle 2,053 130,263 Unilever 976 64,348 364,340 FOOD-RETAIL (0.12%) Tesco 6,162 82,571 Whole Foods Market 470 37,595 120,166 FOOD-WHOLESALE & DISTRIBUTION (0.15%) Sysco 3,920 149,940 FOOTWEAR & RELATED APPAREL (0.02%) Wolverine World Wide 557 14,972 GARDEN PRODUCTS (0.02%) Toro 263 15,293 GAS-DISTRIBUTION (0.13%) AGL Resources 635 18,161 Energen 1,237 51,150 New Jersey Resources 275 10,480 ONEOK 1,157 24,239 Southern Union /1/ 911 17,910 UGI 429 13,514 135,454 HOTELS & MOTELS (0.07%) Choice Hotels International 274 12,303 InterContinental Hotels Group 4,987 47,526 LaSalle Hotel Properties 452 9,944 69,773 HUMAN RESOURCES (0.02%) Korn/Ferry International /1/ 1,094 16,388 IMPORT & EXPORT (0.12%) Mitsubishi 6,230 117,747 INDUSTRIAL AUTOMATION & ROBOTS (0.01%) Cognex 325 10,329 INDUSTRIAL GASES (0.01%) Airgas 671 14,863 Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) INSTRUMENTS-CONTROLS (0.01%) $ Thermo Electron /1/ 491 14,337 INSTRUMENTS-SCIENTIFIC (0.01%) Dionex /1/ 261 13,319 INTERNET BROKERS (0.02%) E*trade Group /1/ 1,807 20,528 INTERNET CONNECTIVE SERVICES (0.01%) Hanaro Telecom /1/ 5,937 13,536 INTERNET FINANCIAL SERVICES (0.01%) IndyMac Bancorp 277 8,908 INTERNET SECURITY (0.37%) RSA Security /1/ 1,194 19,128 Symantec /1/ 7,820 352,291 371,419 INTIMATE APPAREL (0.01%) Warnaco Group /1/ 455 8,704 INVESTMENT MANAGEMENT & ADVISORY SERVICES (0.07%) Nuveen Investments 2,670 68,432 LEISURE & RECREATION PRODUCTS (0.14%) Brunswick 3,380 138,952 LIFE & HEALTH INSURANCE (0.26%) Lincoln National 4,900 219,912 Stancorp Financial Group 420 25,985 Universal American Financial /1/ 940 10,340 256,237 MACHINERY-CONSTRUCTION & MINING (0.10%) Caterpillar 1,130 87,835 Joy Global 503 13,204 101,039 MACHINERY-FARM (0.30%) Deere 4,470 304,139 MACHINERY-GENERAL INDUSTRY (0.16%) Albany International 147 4,483 Gardner Denver /1/ 598 15,680 Ingersoll-Rand 2,140 138,137 158,300 MACHINERY-PUMPS (0.18%) Graco 6,585 185,697 MEDICAL INSTRUMENTS (0.85%) ArthroCare /1/ 679 15,963 Beckman Coulter 1,390 77,618 Boston Scientific /1/ 3,440 141,694 dj Orthopedics /1/ 318 7,323 Guidant 1,570 98,926 Medtronic 5,820 293,677 St. Jude Medical /1/ 2,776 211,698 Techne /1/ 195 7,597 854,496 Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) MEDICAL LASER SYSTEMS (0.03%) $ Candela /1/ 2,848 30,160 MEDICAL PRODUCTS (1.35%) Becton Dickinson 2,600 131,430 Cooper /1/ 261 14,094 Henry Schein /1/ 430 30,302 INAMED /1/ 250 14,710 Johnson & Johnson 18,520 1,000,636 Varian Medical Systems /1/ 1,880 161,379 1,352,551 MEDICAL-BIOMEDICAL/GENE (0.54%) Amgen /1/ 8,190 460,851 Celera Genomics Group /1/ 3,425 40,381 Enzo Biochem /1/ /2/ 741 10,781 Human Genome Sciences /1/ 1,675 20,435 Lexicon Genetics /1/ 2,114 14,925 547,373 MEDICAL-DRUGS (2.99%) aaiPharma /1/ 475 3,021 Abbott Laboratories 4,190 184,444 Adolor /1/ 619 9,947 AstraZeneca 1,730 82,781 Bradley Pharmaceuticals /1/ 1,323 34,689 Bristol-Myers Squibb 1,300 32,630 Eli Lilly 1,400 103,334 Endo Pharmaceuticals Holdings /1/ 1,570 37,476 First Horizon Pharmaceutical /1/ 1,723 26,724 Forest Laboratories /1/ 2,400 154,752 GlaxoSmithKline 2,482 104,244 Hi-Tech Pharmacal /1/ 675 14,006 Ligand Pharmaceuticals /1/ 2,328 49,842 Merck 7,370 346,390 Novartis 3,645 163,296 Novo Nordisk 705 33,826 Pfizer 40,512 1,448,709 Roche Holding 450 47,138 Sanofi-Synthelabo 1,351 42,016 Teva Pharmaceutical Industries 940 57,866 Wyeth 780 29,695 3,006,826 MEDICAL-GENERIC DRUGS (0.48%) Barr Laboratories /1/ 2,370 98,166 Eon Labs /1/ 1,300 85,475 Mylan Laboratories 3,140 71,937 Pharmaceutical Resources /1/ 3,700 149,110 Watson Pharmaceutical /1/ 2,280 81,191 485,879 MEDICAL-HMO (1.21%) Aetna 1,890 156,398 AMERIGROUP /1/ 263 10,917 Anthem /1/ 1,790 158,558 Coventry Health Care /1/ 468 19,581 Pacificare Health Systems /1/ 2,250 80,460 UnitedHealth Group 7,650 470,322 WellChoice /1/ 3,668 155,523 Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) MEDICAL-HMO (CONTINUED) $ Wellpoint Health Networks /1/ 1,440 160,834 1,212,593 MEDICAL-HOSPITALS (0.03%) United Surgical Partners International /1/ 405 14,669 VCA Antech /1/ 334 13,657 28,326 MEDICAL-OUTPATIENT & HOME MEDICAL CARE (0.02%) Apria Healthcare Group /1/ 673 19,409 MEDICAL-WHOLESALE DRUG DISTRIBUTION (0.10%) Cardinal Health 1,400 102,550 METAL PROCESSORS & FABRICATION (0.11%) Precision Castparts 1,930 86,869 Quanex 610 24,888 111,757 METAL-ALUMINUM (0.03%) Alcoa 470 14,453 Century Aluminum /1/ 753 14,909 29,362 METAL-COPPER (0.03%) Southern Peru Copper 875 25,401 MISCELLANEOUS INVESTING (0.49%) Capital Automotive 987 27,764 CBL & Associates Properties 775 38,944 Chelsea Property Group 763 38,913 Entertainment Properties Trust 868 29,043 Federal Realty Investment Trust 551 20,431 General Growth Properties 3,130 84,854 Health Care 537 17,152 Kimco Realty 2,040 87,190 Macerich 861 36,050 Newcastle Investment 1,499 40,053 PS Business Parks 317 12,030 SL Green Realty /2/ 586 23,909 Thornburg Mortgage 822 21,273 Ventas 661 14,602 492,208 MISCELLANEOUS MANUFACTURERS (0.01%) Applied Films /1/ 385 9,163 MONEY CENTER BANKS (2.17%) ABN AMRO Holding 4,990 106,087 Bank of America 11,837 952,760 Barclays 4,552 166,512 BNP Paribas 5,500 164,175 Credit Suisse Group /1/ 3,710 129,702 HSBC Holdings 427 30,787 ICICI Bank 3,200 49,600 JP Morgan Chase 10,670 401,192 Mitsubishi Tokyo Financial Group 7,655 68,129 UBS 1,621 114,767 2,183,711 Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) MOTORCYCLE & MOTOR SCOOTER (0.22%) $ Harley-Davidson 3,940 221,901 MULTI-LINE INSURANCE (2.04%) Allstate 8,633 396,255 American International Group 10,400 745,160 AXA 3,146 64,776 Hartford Financial Services 4,930 301,124 ING Groep 2,883 61,177 MetLife 4,370 150,765 Prudential Financial 5,843 256,742 Zurich Financial Services /1/ 4,900 77,420 2,053,419 MULTIMEDIA (1.14%) Belo 2,940 83,672 Gannett 2,090 181,161 Gemstar-TV Guide International /1/ 5,385 30,102 Journal Communications 512 9,042 McGraw-Hill 1,950 153,777 Media General 1,818 130,678 Meredith 1,710 87,108 News 5,122 187,260 Time Warner /1/ 6,020 101,257 Viacom 2,080 80,392 Vivendi Universal /1/ 2,759 68,203 Walt Disney 1,280 29,478 1,142,130 NETWORKING PRODUCTS (0.99%) Cisco Systems /1/ 45,920 958,350 Emulex /1/ 830 13,836 Foundry Networks /1/ 2,299 25,979 998,165 OFFICE AUTOMATION & EQUIPMENT (0.11%) Canon 1,667 87,201 Imagistics International /1/ 630 25,509 112,710 OFFICE FURNISHINGS-ORIGINAL (0.03%) HON Industries 889 32,902 OFFICE SUPPLIES & FORMS (0.02%) John H. Harland 726 22,368 OIL COMPANY-EXPLORATION & PRODUCTION (1.18%) Burlington Resources 4,320 290,606 Canadian Natural Resources 1,220 67,210 Chesapeake Energy 18,123 249,191 Cimarex Energy /1/ 1,700 46,903 Denbury Resources /1/ 467 8,527 Devon Energy 2,390 146,268 Houston Exploration /1/ 408 18,254 KCS Energy /1/ 2,251 27,057 Meridian Resource /1/ /2/ 2,830 18,508 Noble Energy 864 39,830 Nuevo Energy /1/ 1,372 47,334 PetroKazakhstan 1,228 32,923 Pogo Producing 2,248 110,871 Talisman Energy 630 35,866 Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) OIL COMPANY-EXPLORATION & PRODUCTION (CONTINUED) $ Unit /1/ 1,026 28,985 Vintage Petroleum 1,350 20,345 1,188,678 OIL COMPANY-INTEGRATED (2.86%) BP Amoco 593 31,370 ChevronTexaco 5,716 523,014 ConocoPhillips 4,540 323,702 ENI 1,155 117,671 Exxon Mobil 27,058 1,151,318 Marathon Oil 5,100 171,156 Occidental Petroleum 5,196 245,251 Petro-Canada 592 26,178 Petroleo Brasileiro 1,170 33,813 Repsol YPF 5,290 110,455 TotalFinaElf 1,555 143,247 2,877,175 OIL FIELD MACHINERY & EQUIPMENT (0.05%) FMC Technologies /1/ 646 17,603 Universal Compression Holdings /1/ 1,021 30,385 47,988 OIL REFINING & MARKETING (0.08%) Statoil 6,200 78,120 OPTICAL SUPPLIES (0.21%) Advanced Medical Optics /1/ 706 22,267 Bausch & Lomb 3,044 191,255 213,522 PAPER & RELATED PRODUCTS (0.44%) Boise Cascade 344 11,603 Georgia-Pacific 3,420 120,042 Louisiana-Pacific 5,960 140,596 Temple-Inland 540 33,356 UPM-Kymmene Oyj 2,396 44,015 Weyerhaeuser 1,610 95,312 444,924 PHYSICIAN PRACTICE MANAGEMENT (0.02%) US Oncology /1/ 1,028 15,317 PIPELINES (0.37%) Kinder Morgan 2,410 145,106 Questar 6,356 225,447 370,553 POULTRY (0.02%) Tyson Foods 916 17,166 POWER CONVERTER & SUPPLY EQUIPMENT (0.07%) Hubbell 1,560 70,106 PRINTING-COMMERCIAL (0.04%) Banta 670 29,802 Consolidated Graphics /1/ 386 14,405 44,207 PRIVATE CORRECTIONS (0.03%) Corrections Corp. of America /1/ 779 28,387 Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) PROPERTY & CASUALTY INSURANCE (0.20%) $ Arch Capital Group /1/ 642 25,796 Fidelity National Financial 689 25,217 First American 609 16,516 Infinity Property & Casualty 1,207 37,538 Navigators Group /1/ 699 18,209 Selective Insurance Group 400 14,304 Stewart Information Services 442 15,691 W.R. Berkley 1,237 50,098 203,369 PUBLICLY TRADED INVESTMENT FUND (0.31%) iShares MSCI Emerging Markets Index Fund 710 112,393 iShares MSCI Japan Index Fund 16,400 166,296 iShares Russell 1000 Value Index Fund 550 32,010 310,699 RACETRACKS (0.02%) Penn National Gaming /1/ 553 16,308 REGIONAL BANKS (1.39%) Bank One 1,560 77,017 National City 4,720 163,643 U.S. Bancorp 7,206 184,762 Wachovia 11,360 519,720 Wells Fargo 8,068 455,519 1,400,661 REINSURANCE (0.03%) Converium Holding 1,290 33,540 RENTAL-AUTO & EQUIPMENT (0.02%) Rent-A-Center /1/ 705 20,635 RESPIRATORY PRODUCTS (0.09%) Respironics /1/ 1,668 87,420 RETAIL-APPAREL & SHOE (0.44%) Aeropostale /1/ 678 14,909 bebe Stores /1/ /2/ 358 11,420 Burlington Coat Factory Warehouse 477 9,044 Claire's Stores 2,210 45,040 Foot Locker 1,767 42,408 Gap 7,470 164,415 Genesco /1/ 345 7,676 Kenneth Cole Productions 670 23,175 Nordstrom 2,170 77,317 Pacific Sunwear of California /1/ 2,370 50,884 446,288 RETAIL-ARTS & CRAFTS (0.14%) Michaels Stores 2,870 143,586 RETAIL-AUTO PARTS (0.02%) CSK Auto /1/ 980 18,091 RETAIL-BEDDING (0.17%) Bed Bath & Beyond /1/ 4,590 170,381 RETAIL-BOOKSTORE (0.09%) Barnes & Noble /1/ 1,606 47,971 Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) RETAIL-BOOKSTORE (CONTINUED) $ Borders Group 1,568 37,585 85,556 RETAIL-BUILDING PRODUCTS (0.39%) Home Depot 9,440 332,194 Lowe's 1,100 57,266 389,460 RETAIL-CONSUMER ELECTRONICS (0.37%) Best Buy 6,780 367,815 RETAIL-DISCOUNT (1.26%) Target 3,170 137,483 Wal-Mart Stores 19,860 1,132,020 1,269,503 RETAIL-DRUG STORE (0.30%) CVS 3,650 141,000 Rite Aid /1/ 32,400 158,760 299,760 RETAIL-HAIR SALONS (0.04%) Regis 1,006 43,681 RETAIL-JEWELRY (0.06%) Tiffany 1,170 45,630 Zale /1/ 227 12,694 58,324 RETAIL-MAJOR DEPARTMENT STORE (0.08%) May Department Stores 2,510 77,308 RETAIL-MUSIC STORE (0.02%) Guitar Center /1/ 384 15,944 RETAIL-OFFICE SUPPLIES (0.16%) Staples 6,200 159,712 RETAIL-REGIONAL DEPARTMENT STORE (0.49%) Dillards 2,720 45,778 Federated Department Stores 6,380 312,620 Neiman Marcus Group 2,680 130,355 488,753 RETAIL-RESTAURANTS (0.70%) CBRL Group 936 35,147 McDonald's 13,320 362,704 Ruby Tuesday 438 13,105 Wendy's International 2,860 111,540 Yum! Brands /1/ 4,560 176,882 699,378 RETAIL-SPORTING GOODS (0.05%) Sports Authority /1/ 1,242 47,618 RETAIL-VIDEO RENTAL (0.03%) Movie Gallery 1,401 27,207 RUBBER-TIRES (0.01%) Bandag 328 14,284 SAVINGS & LOANS-THRIFTS (0.21%) FirstFed Financial /1/ 307 12,409 Independence Community Bank 4,617 168,197 Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) SAVINGS & LOANS-THRIFTS (CONTINUED) $ PFF Bancorp 489 18,313 Sterling Financial /1/ 381 12,577 211,496 SCHOOLS (0.20%) Apollo Group /1/ 1,910 173,581 Strayer Education 190 23,744 197,325 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (0.43%) Exar /1/ 600 9,156 Linear Technology 3,775 134,503 Maxim Integrated Products 2,455 112,905 Micrel /1/ 1,340 16,375 Taiwan Semiconductor Manufacturing /1/ 6,872 65,490 United Microelectronics /1/ /2/ 13,788 71,698 Vitesse Semiconductor /1/ 4,427 18,948 429,075 SEMICONDUCTOR EQUIPMENT (0.30%) Applied Materials /1/ 7,990 145,658 Brooks Automation /1/ 343 5,708 Mykrolis /1/ 610 8,875 Novellus Systems /1/ 2,910 84,274 Ultratech /1/ 1,277 20,572 Varian Semiconductor Equipment Associates /1/ 955 31,095 Veeco Instruments /1/ 308 7,007 303,189 STEEL PRODUCERS (0.09%) POSCO 1,972 60,639 Schnitzer Steel Industries 1,005 26,401 87,040 STEEL-SPECIALTY (0.01%) Gibraltar Steel 263 6,470 TELECOMMUNICATION EQUIPMENT (0.23%) Adtran 786 19,265 Comtech Telecommunications /1/ 291 4,708 Ditech Communications /1/ 1,910 27,466 Plantronics /1/ 607 23,036 Qualcomm 460 28,731 Tekelec /1/ 748 12,469 Telefonaktiebolaget LM Ericsson /1/ 3,830 102,146 Westell Technologies /1/ 2,128 15,573 233,394 TELECOMMUNICATION EQUIPMENT-FIBER OPTICS (0.03%) C-COR.net /1/ 2,357 21,402 Sycamore Networks /1/ 1,439 5,324 26,726 TELECOMMUNICATION SERVICES (0.33%) Allstream 1,600 86,098 Amdocs /1/ 2,210 58,675 Aspect Communications /1/ 2,379 28,144 Cable & Wireless /1/ 7,226 46,102 Level 3 Communications /1/ /2/ 15,110 42,761 MasTec /1/ 3,511 25,736 Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) TELECOMMUNICATION SERVICES (CONTINUED) $ PTEK Holdings /1/ 4,478 45,541 333,057 TELEPHONE-INTEGRATED (1.08%) BellSouth 4,520 116,661 CenturyTel 4,020 116,097 Deutsche Telekom /1/ 6,560 112,045 IDT /1/ 2,040 37,822 Nippon Telegraph & Telephone 1,630 42,331 NTL /1/ 271 15,385 SBC Communications 4,190 104,331 Sprint 355 6,351 Telephone & Data Systems 121 7,981 Verizon Communications 14,005 528,549 1,087,553 TELEVISION (0.06%) Hearst-Argyle Television 2,340 61,425 THERAPEUTICS (0.16%) Corixa /1/ 1,556 9,103 Gilead Sciences /1/ 2,050 124,701 Onyx Pharmaceuticals /1/ 299 14,747 Tanox /1/ 582 9,923 158,474 TOBACCO (0.49%) Altria Group 5,526 306,030 British American Tobacco 1,846 56,764 Imperial Tobacco Group 1,810 80,907 Universal 982 49,336 493,037 TOOLS-HAND HELD (0.10%) Black & Decker 1,760 101,816 TOYS (0.19%) Hasbro 10,208 192,829 TRANSACTIONAL SOFTWARE (0.03%) Transaction Systems Architects /1/ 1,477 31,357 TRANSPORT-SERVICES (0.35%) FedEx 3,200 230,112 Offshore Logistics /1/ 423 9,285 United Parcel Service 1,530 107,329 346,726 TRANSPORT-TRUCK (0.04%) Heartland Express 476 11,686 J.B. Hunt Transport Services /1/ 469 14,848 Yellow Roadway /1/ 539 18,353 44,887 TRUCKING & LEASING (0.02%) Ryder System 487 17,917 VITAMINS & NUTRITION PRODUCTS (0.02%) USANA Health Sciences /1/ 646 17,410 WEB PORTALS (0.12%) United Online /1/ 1,964 32,602 Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) WEB PORTALS (CONTINUED) $ Yahoo /1/ 1,660 83,764 116,366 WIRELESS EQUIPMENT (0.28%) Motorola 14,030 256,047 SBA Communications /1/ 3,484 13,936 SpectraLink 1,003 12,638 282,621 TOTAL COMMON STOCKS 64,033,652 Shares Held Value - ------------------------------------------------------------------------------------------------------ PREFERRED STOCKS (0.08%) CABLE TV (0.08%) Cablevision Systems 750 78,375 TOTAL PREFERRED STOCKS 78,375 Principal Amount Value - ------------------------------------------------------------------------------------------------------ BONDS (22.89%) AEROSPACE & DEFENSE (0.06%) Raytheon $ $ 4.85%; 01/15/11 60,000 59,737 AEROSPACE & DEFENSE EQUIPMENT (0.04%) K&F Industries 9.25%; 10/15/07 35,000 36,225 AGRICULTURAL OPERATIONS (0.15%) Bunge Limited Finance 4.38%; 12/15/08 /3/ 80,000 79,723 5.35%; 04/15/14 /3/ 45,000 43,821 5.88%; 05/15/13 25,000 25,443 148,987 AIRLINES (0.23%) Northwest Airlines 7.58%; 09/01/20 56,290 56,958 Southwest Airlines 5.10%; 05/01/06 172,147 177,972 234,930 ASSET BACKED SECURITIES (0.59%) Chase Funding Mortgage Loan 3.07%; 08/25/17 20,988 20,971 Chase Funding Mortgage Loan Asset Backed Certificates /4/ 1.39%; 09/25/33 100,000 100,000 Countrywide Asset Backed Certificates /4/ 1.60%; 02/25/34 196,429 196,650 2.17%; 01/25/34 180,000 180,359 Principal Amount Value - ------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) ASSET BACKED SECURITIES (CONTINUED) Master Adjustable Rate Mortgages Trust /4/ $ $ 2.20%; 03/25/34 95,000 95,709 593,689 AUTO-CARS & LIGHT TRUCKS (0.25%) DaimlerChrysler Holding 4.05%; 06/04/08 70,000 68,759 4.75%; 01/15/08 15,000 15,217 7.25%; 01/18/06 40,000 42,859 Ford Motor 7.45%; 07/16/31 55,000 53,617 General Motors 8.25%; 07/15/23 40,000 42,807 Hyundai Motor Manufacturing /3/ 5.30%; 12/19/08 25,000 24,915 248,174 AUTO-MEDIUM & HEAVY DUTY TRUCKS (0.03%) Navistar International 8.00%; 02/01/08 25,000 25,688 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.05%) Lear 7.96%; 05/15/05 45,000 47,363 AUTOMOBILE SEQUENTIAL (0.20%) Ford Credit Auto Owner Trust 4.72%; 12/15/05 200,000 202,679 BEVERAGES-NON-ALCOHOLIC (0.03%) Coca-Cola Enterprises 5.25%; 05/15/07 25,000 26,513 BEVERAGES-WINE & SPIRITS (0.15%) Diageo Capital /4/ 1.24%; 04/20/07 150,000 149,874 BREWERY (0.13%) Cia Brasileira de Bebidas 10.50%; 12/15/11 40,000 45,800 Coors Brewing 6.38%; 05/15/12 50,000 53,985 SABMiller /3/ 6.63%; 08/15/33 30,000 31,251 131,036 BROADCASTING SERVICES & PROGRAMMING (0.18%) Clear Channel Communications 5.75%; 01/15/13 65,000 66,461 Grupo Televisa 8.50%; 03/11/32 20,000 21,100 Liberty Media 3.50%; 09/25/06 60,000 60,116 5.70%; 05/15/13 35,000 34,997 182,674 BUILDING & CONSTRUCTION PRODUCTS-MISCELLANEOUS (0.33%) CRH America 5.30%; 10/15/13 25,000 24,816 6.40%; 10/15/33 25,000 24,966 Principal Amount Value - ------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) BUILDING & CONSTRUCTION PRODUCTS-MISCELLANEOUS (CONTINUED) CRH America (continued) $ $ 6.95%; 03/15/12 35,000 38,966 Masco 1.37%; 03/09/07 /3/ /4/ 110,000 109,955 5.88%; 07/15/12 35,000 36,648 6.00%; 05/03/04 100,000 100,000 335,351 BUILDING PRODUCTS-AIR & HEATING (0.08%) York International 6.63%; 08/15/06 75,000 79,633 BUILDING PRODUCTS-WOOD (0.04%) Celulosa Arauco y Constitucion 5.13%; 07/09/13 15,000 14,235 Riverside Forest Products /3/ 7.88%; 03/01/14 25,000 25,812 40,047 BUILDING-RESIDENTIAL & COMMERCIAL (0.13%) DR Horton 8.50%; 04/15/12 50,000 56,125 KB Home 7.75%; 02/01/10 45,000 47,025 Technical Olympic USA /3/ 7.50%; 03/15/11 25,000 24,000 127,150 CABLE TV (0.52%) Charter Communications Operating /3/ 8.00%; 04/30/12 75,000 73,875 Comcast 5.30%; 01/15/14 5,000 4,881 5.50%; 03/15/11 155,000 158,802 5.85%; 01/15/10 5,000 5,250 7.05%; 03/15/33 35,000 36,820 Comcast Cable Communications 6.75%; 01/30/11 25,000 27,397 Cox Communications 4.63%; 06/01/13 15,000 13,960 5.50%; 10/01/15 20,000 19,471 6.75%; 03/15/11 125,000 136,574 EchoStar DBS 10.38%; 10/01/07 40,000 43,250 520,280 CASINO HOTELS (0.23%) Aztar 8.88%; 05/15/07 60,000 61,950 Mandalay Resort Group 6.45%; 02/01/06 25,000 26,125 MGM Mirage 6.00%; 10/01/09 20,000 20,250 7.25%; 10/15/06 35,000 37,537 8.50%; 09/15/10 25,000 28,187 Park Place Entertainment 8.50%; 11/15/06 40,000 43,800 Principal Amount Value - ------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) CASINO HOTELS (CONTINUED) Station Casinos /3/ $ $ 6.00%; 04/01/12 15,000 14,888 232,737 CASINO SERVICES (0.04%) International Game Technology 8.38%; 05/15/09 35,000 40,983 CELLULAR TELECOMMUNICATIONS (0.42%) AT&T Wireless Services 7.88%; 03/01/11 65,000 74,868 8.13%; 05/01/12 65,000 75,815 Nextel Communications 9.38%; 11/15/09 40,000 43,250 Rogers Wireless Communications /3/ 6.38%; 03/01/14 75,000 70,500 Rural Cellular /3/ 8.25%; 03/15/12 20,000 20,650 Telus 7.50%; 06/01/07 40,000 44,202 8.00%; 06/01/11 10,000 11,600 U.S. Cellular 6.70%; 12/15/33 10,000 9,770 Verizon Wireless Capital 5.38%; 12/15/06 65,000 68,589 419,244 CHEMICALS-DIVERSIFIED (0.12%) Chevron Phillips Chemical 7.00%; 03/15/11 50,000 55,162 ICI Wilmington I 5.63%; 12/01/13 30,000 29,944 Lyondell Chemical 9.88%; 05/01/07 35,000 36,750 121,856 CIRCUIT BOARDS (0.04%) Jabil Circuit 5.88%; 07/15/10 40,000 41,545 COAL (0.07%) Massey Energy 6.63%; 11/15/10 30,000 30,150 Peabody Energy 6.88%; 03/15/13 40,000 41,600 71,750 COATINGS & PAINT (0.03%) Valspar 6.00%; 05/01/07 25,000 26,715 COMMERCIAL BANKS (0.05%) Union Planters Bank 5.13%; 06/15/07 50,000 53,234 COMMERCIAL SERVICE-FINANCE (0.05%) Dollar Financial Group 9.75%; 11/15/11 50,000 53,750 Principal Amount Value - ------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) COMPUTER SERVICES (0.10%) Sungard Data Systems /3/ $ $ 4.88%; 01/15/14 25,000 24,017 Unisys 7.88%; 04/01/08 35,000 35,875 8.13%; 06/01/06 35,000 37,975 97,867 COMPUTERS-INTEGRATED SYSTEMS (0.02%) NCR 7.13%; 06/15/09 15,000 16,571 CONSUMER PRODUCTS-MISCELLANEOUS (0.13%) American Greetings 6.10%; 08/01/28 50,000 52,250 Fortune Brands /3/ 7.13%; 11/01/04 75,000 76,981 129,231 CONTAINERS-PAPER & PLASTIC (0.04%) Norampac 6.75%; 06/01/13 40,000 41,600 COSMETICS & TOILETRIES (0.03%) Elizabeth Arden /3/ 7.75%; 01/15/14 25,000 25,844 CREDIT CARD ASSET BACKED SECURITIES (0.82%) American Express Credit Account Master Trust 5.53%; 10/15/08 500,000 528,026 Capital One Multi-Asset Execution Trust /4/ 1.32%; 12/15/09 95,000 95,079 Chase Credit Card Master Trust /4/ 1.30%; 05/15/09 100,000 100,000 MBNA Credit Card Master Note Trust 3.90%; 11/15/07 100,000 102,175 825,280 DATA PROCESSING & MANAGEMENT (0.02%) Certegy 4.75%; 09/15/08 15,000 15,266 DIVERSIFIED FINANCIAL SERVICES (0.25%) Citigroup 5.88%; 02/22/33 20,000 19,053 6.63%; 06/15/32 50,000 52,464 General Electric Capital 6.75%; 03/15/32 90,000 96,895 John Deere Capital 3.13%; 12/15/05 40,000 40,541 NiSource Finance 3.20%; 11/01/06 40,000 40,006 248,959 DIVERSIFIED MANUFACTURING OPERATIONS (0.08%) Tyco International Group 6.00%; 11/15/13 /3/ 35,000 35,480 6.38%; 02/15/06 40,000 42,142 77,622 Principal Amount Value - ------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) DIVERSIFIED MINERALS (0.05%) Corp. Nacional del Cobre de Chile /3/ $ $ 5.50%; 10/15/13 20,000 19,897 Vale Overseas 9.00%; 08/15/13 25,000 26,094 45,991 DIVERSIFIED OPERATIONS (0.05%) Hutchison Whampoa International /3/ 6.50%; 02/13/13 50,000 50,365 E-COMMERCE-PRODUCTS (0.02%) FTD /3/ 7.75%; 02/15/14 25,000 24,750 ELECTRIC-GENERATION (0.04%) Korea East-West Power /3/ 4.88%; 04/21/11 15,000 14,687 Tenaska Virginia Partners /3/ 6.12%; 03/30/24 30,000 30,000 44,687 ELECTRIC-INTEGRATED (1.63%) Alabama Power 5.70%; 02/15/33 10,000 9,354 Appalachian Power 5.95%; 05/15/33 15,000 14,054 Arizona Public Service 6.50%; 03/01/12 20,000 21,517 Carolina Power & Light 6.65%; 04/01/08 40,000 43,473 Centerpoint Energy 5.88%; 06/01/08 25,000 25,461 7.25%; 09/01/10 30,000 31,991 Cincinnati Gas & Electric 5.40%; 06/15/33 15,000 13,151 Consolidated Edison 3.63%; 08/01/08 25,000 24,719 Consumers Energy 4.25%; 04/15/08 10,000 9,995 6.00%; 03/15/05 35,000 35,975 Dayton Power & Light /3/ 5.13%; 10/01/13 30,000 28,944 Duke Energy /4/ 1.49%; 01/15/05 130,000 130,113 Entergy Gulf States 3.60%; 06/01/08 25,000 24,204 Exelon 6.75%; 05/01/11 30,000 33,118 FirstEnergy 6.45%; 11/15/11 55,000 57,904 FPL Energy Wind Funding /3/ 6.88%; 06/27/17 100,000 100,500 FPL Group Capital 3.25%; 04/11/06 25,000 25,271 Georgia Power /4/ 1.30%; 02/17/09 130,000 129,865 Indianapolis Power & Light 7.38%; 08/01/07 35,000 38,540 Principal Amount Value - ------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) ELECTRIC-INTEGRATED (CONTINUED) Jersey Central Power & Light /3/ $ $ 5.63%; 05/01/16 15,000 14,851 MidAmerican Energy Holdings 6.75%; 12/30/31 50,000 53,735 MSW Energy /3/ 7.38%; 09/01/10 50,000 51,750 Niagara Mohawk Power 5.38%; 10/01/04 50,000 50,782 Northeast Utilities 3.30%; 06/01/08 20,000 19,213 Ohio Power 4.85%; 01/15/14 20,000 19,278 Oncor Electric Delivery 6.38%; 05/01/12 45,000 48,754 Pacific Gas & Electric 3.60%; 03/01/09 25,000 24,250 6.05%; 03/01/34 85,000 80,385 Pepco Holdings 3.75%; 02/15/06 80,000 81,167 4.00%; 05/15/10 10,000 9,524 Power Contract Financing /3/ 5.20%; 02/01/06 21,826 22,155 PSI Energy 5.00%; 09/15/13 30,000 29,274 Puget Energy 3.36%; 06/01/08 25,000 23,939 SCANA /4/ 1.57%; 11/15/06 110,000 110,053 Southern California Edison 5.00%; 01/15/14 15,000 14,716 8.00%; 02/15/07 40,000 44,849 Southwestern Electric Power 4.50%; 07/01/05 50,000 51,231 TXU Energy 6.13%; 03/15/08 20,000 21,333 Virginia Electric & Power 4.50%; 12/15/10 35,000 34,503 Westar Energy 8.50%; 07/01/22 35,000 36,050 1,639,941 ELECTRONIC COMPONENTS-MISCELLANEOUS (0.05%) Flextronics International 6.50%; 05/15/13 50,000 50,625 ELECTRONICS-MILITARY (0.08%) L-3 Communications 8.00%; 08/01/08 80,000 83,700 FEDERAL & FEDERALLY SPONSORED CREDIT (0.06%) Housing Urban Development 2.99%; 08/01/05 60,000 60,827 FINANCE-AUTO LOANS (0.44%) Ford Motor Credit 5.80%; 01/12/09 35,000 35,648 6.13%; 01/09/06 35,000 36,482 6.50%; 01/25/07 20,000 21,209 Principal Amount Value - ------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) FINANCE-AUTO LOANS (CONTINUED) Ford Motor Credit (continued) $ $ 6.88%; 02/01/06 125,000 132,310 7.38%; 02/01/11 50,000 53,466 7.88%; 06/15/10 25,000 27,465 General Motors Acceptance 6.88%; 09/15/11 50,000 52,481 8.00%; 11/01/31 45,000 47,494 Toyota Motor Credit 2.80%; 01/18/06 35,000 35,483 442,038 FINANCE-COMMERCIAL (0.02%) CIT Group 4.75%; 12/15/10 20,000 19,824 FINANCE-CONSUMER LOANS (0.31%) Household Finance 4.75%; 07/15/13 20,000 19,110 5.75%; 01/30/07 210,000 223,647 SLM 5.38%; 05/15/14 65,000 64,866 307,623 FINANCE-CREDIT CARD (0.11%) Capital One Bank 6.88%; 02/01/06 100,000 106,613 FINANCE-INVESTMENT BANKER & BROKER (0.99%) Bear Stearns 1.47%; 01/30/09 /4/ 130,000 130,237 1.67%; 06/25/34 /4/ /5/ 70,000 70,000 3.00%; 03/30/06 40,000 40,241 4.00%; 01/31/08 45,000 45,376 Credit Suisse First Boston 3.88%; 01/15/09 25,000 24,673 Goldman Sachs Group 3.88%; 01/15/09 35,000 34,459 6.60%; 01/15/12 170,000 186,151 Lehman Brothers Holdings 1.27%; 04/20/07 /4/ 90,000 89,923 4.80%; 03/13/14 50,000 47,739 Merrill Lynch 1.38%; 02/06/09 /4/ 130,000 130,041 4.50%; 11/04/10 35,000 34,737 Morgan Stanley 4.25%; 05/15/10 20,000 19,698 4.75%; 04/01/14 45,000 42,043 5.30%; 03/01/13 25,000 24,986 6.75%; 04/15/11 70,000 77,329 997,633 FINANCE-LEASING COMPANY (0.11%) Boeing Capital 7.10%; 09/27/05 100,000 106,486 FINANCE-MORTGAGE LOAN/BANKER (1.75%) Countrywide Home Loan 4.00%; 03/22/11 55,000 51,910 4.25%; 12/19/07 25,000 25,411 Principal Amount Value - ------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) FINANCE-MORTGAGE LOAN/BANKER (CONTINUED) Countrywide Home Loan (continued) $ $ 4.64%; 12/19/33 /4/ 200,000 194,388 5.25%; 06/15/04 100,000 100,439 Federal Home Loan Mortgage 3.25%; 02/25/08 225,000 221,297 4.75%; 10/11/12 80,000 78,077 4.75%; 05/06/13 75,000 72,716 5.13%; 11/07/13 20,000 19,681 6.75%; 03/15/31 256,000 288,834 Federal National Mortgage Association 2.88%; 05/19/08 50,000 48,272 3.70%; 11/01/07 230,000 231,005 3.75%; 07/29/05 175,000 175,886 4.32%; 07/26/07 90,000 92,386 4.75%; 02/21/13 75,000 72,862 7.25%; 05/15/30 70,000 83,654 1,756,818 FOOD-DAIRY PRODUCTS (0.05%) Dean Foods 6.63%; 05/15/09 40,000 42,700 8.15%; 08/01/07 5,000 5,537 48,237 FOOD-MISCELLANEOUS/DIVERSIFIED (0.32%) Cadbury Schweppes US Finance /3/ 3.88%; 10/01/08 40,000 39,576 ConAgra Foods 7.50%; 09/15/05 75,000 80,007 Corn Products International 8.45%; 08/15/09 40,000 46,000 General Mills 6.00%; 02/15/12 30,000 31,808 Kraft Foods 4.63%; 11/01/06 85,000 87,912 6.25%; 06/01/12 35,000 37,491 322,794 FOOD-RETAIL (0.17%) Delhaize America 7.38%; 04/15/06 45,000 48,100 Kroger 6.20%; 06/15/12 25,000 26,551 7.50%; 04/01/31 20,000 22,304 Safeway 5.80%; 08/15/12 70,000 71,909 168,864 GOLD MINING (0.01%) Placer Dome 6.38%; 03/01/33 4,000 3,996 6.45%; 10/15/35 10,000 9,997 13,993 HOME DECORATION PRODUCTS (0.02%) Newell Rubbermaid 4.00%; 05/01/10 10,000 9,537 4.63%; 12/15/09 15,000 14,971 24,508 Principal Amount Value - ------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) HOME EQUITY-OTHER (0.51%) Asset Backed Funding Certificates /4/ /5/ $ $ 1.29%; 12/25/33 45,000 45,000 Long Beach Mortgage Loan Trust /4/ /5/ 1.63%; 06/25/34 25,000 25,000 2.18%; 06/25/34 30,000 30,000 New Century Home Equity Loan Trust /4/ 1.82%; 01/25/34 115,000 115,518 Option One Mortgage Loan Trust /4/ /5/ 1.63%; 05/25/34 70,000 70,000 2.15%; 05/25/34 70,000 70,000 Specialty Underwriting & Residential Finance /4/ 1.61%; 02/25/35 65,000 65,000 Wells Fargo Home Equity Trust /4/ 1.60%; 04/25/34 90,000 90,002 510,520 HOME EQUITY-SEQUENTIAL (0.14%) Ameriquest Mortgage Securities /4/ 1.29%; 04/25/34 75,000 75,000 Residential Asset Securities 4.59%; 10/25/26 67,881 68,750 143,750 HOME FURNISHINGS (0.07%) Sealy Mattress /3/ 8.25%; 06/15/14 70,000 68,250 HOTELS & MOTELS (0.07%) Extended Stay America 9.15%; 03/15/08 70,000 72,450 INDEPENDENT POWER PRODUCER (0.05%) NRG Energy /3/ 8.00%; 12/15/13 50,000 50,375 INSTRUMENTS-CONTROLS (0.02%) Parker Hannifin 4.88%; 02/15/13 20,000 19,647 INVESTMENT MANAGEMENT & ADVISORY SERVICES (0.03%) AMVESCAP 5.38%; 02/27/13 10,000 9,600 5.90%; 01/15/07 20,000 21,338 30,938 LIFE & HEALTH INSURANCE (0.04%) Lincoln National 5.25%; 06/15/07 25,000 26,633 Nationwide Financial Services 5.63%; 02/13/15 10,000 10,199 36,832 MEDICAL PRODUCTS (0.18%) Hanger Orthopedic Group 10.38%; 02/15/09 50,000 55,750 VWR International /3/ 6.88%; 04/15/12 40,000 41,300 8.00%; 04/15/14 80,000 83,200 180,250 Principal Amount Value - ------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) MEDICAL-DRUGS (0.13%) Eli Lilly $ $ 5.50%; 07/15/06 60,000 63,657 Schering-Plough 5.30%; 12/01/13 30,000 29,952 Wyeth 6.45%; 02/01/24 35,000 34,953 128,562 MEDICAL-HMO (0.21%) Anthem 4.88%; 08/01/05 200,000 206,286 MEDICAL-HOSPITALS (0.11%) HCA 6.95%; 05/01/12 50,000 52,238 7.13%; 06/01/06 10,000 10,633 Triad Hospitals 8.75%; 05/01/09 40,000 44,350 107,221 METAL PROCESSORS & FABRICATION (0.08%) Mueller Group /3/ 10.00%; 05/01/12 75,000 78,562 METAL-DIVERSIFIED (0.13%) Falconbridge 5.38%; 06/01/15 10,000 9,695 7.35%; 06/05/12 15,000 16,872 Noranda 7.25%; 07/15/12 50,000 55,736 Rio Tinto Finance 5.75%; 07/03/06 50,000 52,998 135,301 MISCELLANEOUS INVESTING (0.11%) CenterPoint Properties Trust 4.75%; 08/01/10 30,000 29,772 iStar Financial /3/ 4.88%; 01/15/09 45,000 43,819 United Dominion Realty Trust 6.50%; 06/15/09 30,000 32,571 106,162 MISCELLANEOUS MANUFACTURERS (0.02%) Aearo /3/ 8.25%; 04/15/12 20,000 20,500 MONEY CENTER BANKS (0.24%) Bank of America 4.88%; 09/15/12 60,000 59,352 7.40%; 01/15/11 110,000 126,488 JP Morgan Chase 4.50%; 11/15/10 35,000 34,525 United Overseas Bank /3/ 4.50%; 07/02/13 20,000 18,616 238,981 MORTGAGE BACKED SECURITIES (1.62%) Bear Stearns Commercial Mortgage Securities /3/ /4/ 0.72%; 05/11/39 475,000 14,107 Principal Amount Value - ------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) MORTGAGE BACKED SECURITIES (CONTINUED) Credit Suisse First Boston Mortgage Securities /4/ /5/ $ $ 1.70%; 05/25/34 50,000 50,000 DLJ Commercial Mortgage 6.59%; 02/18/31 700,000 765,513 DLJ Mortgage Acceptance /3/ 6.99%; 10/15/30 100,000 108,455 Greenwich Capital Commercial Funding /4/ 0.55%; 05/10/11 1,483,000 29,882 JP Morgan Chase Commercial Mortgage Securities 1.22%; 01/12/39 /3/ /4/ 650,000 37,154 6.04%; 11/15/35 150,000 161,196 LB-UBS Commercial Mortgage Trust 0.15%; 03/01/36 /3/ /4/ 358,580 9,568 0.87%; 03/15/34 /3/ /4/ 708,201 17,743 1.41%; 03/15/36 /3/ /4/ 422,905 23,964 5.97%; 03/15/26 325,000 348,498 Merrill Lynch Mortgage Trust /4/ 0.76%; 02/12/42 1,471,015 39,878 Morgan Stanley Capital I /3/ /4/ 1.12%; 01/13/41 425,000 24,079 1,630,037 MULTI-LINE INSURANCE (0.15%) Metropolitan Life Global Funding I /3/ /4/ 1.26%; 03/17/09 130,000 129,943 Safeco 4.88%; 02/01/10 25,000 25,594 155,537 MULTIMEDIA (0.43%) AOL Time Warner 5.63%; 05/01/05 20,000 20,726 6.15%; 05/01/07 70,000 74,890 7.63%; 04/15/31 110,000 120,382 Gannett 4.95%; 04/01/05 75,000 76,966 News America 4.75%; 03/15/10 15,000 14,999 6.55%; 03/15/33 30,000 30,466 6.63%; 01/09/08 35,000 38,196 Viacom 6.63%; 05/15/11 15,000 16,619 Walt Disney 6.38%; 03/01/12 40,000 43,312 436,556 MUTUAL INSURANCE (0.06%) Liberty Mutual Group /3/ 5.75%; 03/15/14 35,000 34,240 7.00%; 03/15/34 25,000 24,519 58,759 NON-HAZARDOUS WASTE DISPOSAL (0.04%) Allied Waste 5.75%; 02/15/11 /3/ 20,000 19,200 7.88%; 01/01/09 1,000 1,038 Principal Amount Value - ------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) NON-HAZARDOUS WASTE DISPOSAL (CONTINUED) Waste Management $ $ 5.00%; 03/15/14 20,000 19,230 39,468 NON-HOTEL GAMBLING (0.16%) Horseshoe Gaming Holding 8.63%; 05/15/09 75,000 78,375 Mohegan Tribal Gaming Authority 6.38%; 07/15/09 40,000 40,800 Seneca Gaming /3/ 7.25%; 05/01/12 40,000 40,550 159,725 OIL & GAS DRILLING (0.20%) Consolidated Natural Gas 5.00%; 03/01/14 25,000 24,242 Nabors Holdings 4.88%; 08/15/09 45,000 45,957 Pride International 9.38%; 05/01/07 30,000 30,525 10.00%; 06/01/09 45,000 47,475 Transocean 7.38%; 04/15/18 50,000 57,466 205,665 OIL COMPANY-EXPLORATION & PRODUCTION (0.55%) Anadarko Petroleum 5.38%; 03/01/07 120,000 126,740 Canadian Natural Resources 7.20%; 01/15/32 25,000 27,991 Chesapeake Energy 8.38%; 11/01/08 40,000 43,850 Devon Energy 7.95%; 04/15/32 40,000 46,503 EnCana 4.75%; 10/15/13 20,000 19,218 Nexen 5.05%; 11/20/13 15,000 14,557 7.88%; 03/15/32 25,000 29,279 Noble Energy /3/ 5.25%; 04/15/14 40,000 39,542 Pemex Project Funding Master Trust 7.88%; 02/01/09 185,000 203,963 551,643 OIL COMPANY-INTEGRATED (0.19%) El Paso CGP 6.20%; 05/15/04 20,000 20,000 Occidental Petroleum 4.00%; 11/30/07 25,000 25,199 PanCanadian Energy 7.20%; 11/01/31 35,000 39,031 Petro-Canada 5.35%; 07/15/33 20,000 17,281 Petrobras International Finance 8.38%; 12/10/18 40,000 37,600 9.13%; 07/02/13 30,000 30,075 Principal Amount Value - ------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) OIL COMPANY-INTEGRATED (CONTINUED) Petronas Capital /3/ $ $ 7.88%; 05/22/22 20,000 22,675 191,861 OIL FIELD MACHINERY & EQUIPMENT (0.09%) Cooper Cameron 2.65%; 04/15/07 50,000 48,846 Grant Prideco 9.00%; 12/15/09 40,000 44,500 93,346 OIL REFINING & MARKETING (0.12%) Enterprise Products Partners 6.38%; 02/01/13 15,000 15,531 Tesoro Petroleum 8.00%; 04/15/08 40,000 43,100 Valero Energy 6.88%; 04/15/12 55,000 60,819 119,450 PAPER & RELATED PRODUCTS (0.40%) Abitibi-Consolidated 6.95%; 12/15/06 50,000 51,855 Domtar 5.38%; 12/01/13 15,000 14,556 International Paper 3.80%; 04/01/08 80,000 79,164 6.75%; 09/01/11 25,000 27,468 Norske Skog /3/ 7.63%; 10/15/11 50,000 56,414 Sappi Papier Holding /3/ 6.75%; 06/15/12 20,000 21,615 Smurfit Capital Funding 6.75%; 11/20/05 40,000 41,200 Weyerhaeuser 6.13%; 03/15/07 60,000 64,222 6.75%; 03/15/12 40,000 43,850 400,344 PETROCHEMICALS (0.04%) Braskem /3/ 11.75%; 01/22/14 45,000 43,425 PHARMACY SERVICES (0.04%) Omnicare 8.13%; 03/15/11 40,000 44,000 PHYSICAL THERAPY & REHABILITATION CENTERS (0.08%) HealthSouth 6.88%; 06/15/05 80,000 80,000 PIPELINES (0.29%) Buckeye Partners 4.63%; 07/15/13 35,000 33,222 CenterPoint Energy Resources 7.75%; 02/15/11 40,000 44,788 Duke Capital 4.37%; 03/01/09 25,000 24,509 Duke Energy Field Services 7.88%; 08/16/10 20,000 23,120 Principal Amount Value - ------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) PIPELINES (CONTINUED) Enbridge Energy Partners $ $ 4.00%; 01/15/09 15,000 14,879 Equitable Resources 5.15%; 11/15/12 25,000 25,464 National Fuel Gas 5.25%; 03/01/13 25,000 25,180 TEPPCO Partners 6.13%; 02/01/13 45,000 46,926 Texas Eastern Transmission 5.25%; 07/15/07 50,000 52,237 290,325 POULTRY (0.13%) Tyson Foods 6.63%; 10/01/04 125,000 126,980 PRINTING-COMMERCIAL (0.03%) R.R. Donnelley & Sons /3/ 4.95%; 04/01/14 35,000 33,800 PROPERTY & CASUALTY INSURANCE (0.49%) ACE 6.00%; 04/01/07 70,000 74,775 ACE INA Holdings 8.20%; 08/15/04 30,000 30,554 Arch Capital Group 7.35%; 05/01/34 60,000 60,950 Infinity Property & Casualty /3/ 5.50%; 02/18/14 55,000 53,165 Markel 6.80%; 02/15/13 55,000 57,576 St. Paul 5.75%; 03/15/07 80,000 85,077 W.R. Berkley 5.13%; 09/30/10 55,000 55,432 XL Capital 6.50%; 01/15/12 70,000 76,655 494,184 PUBLISHING-BOOKS (0.06%) Reed Elsevier Capital 6.13%; 08/01/06 55,000 59,233 PUBLISHING-PERIODICALS (0.02%) Reader's Digest Association /3/ 6.50%; 03/01/11 25,000 25,250 RECREATIONAL CENTERS (0.05%) AMF Bowling Worldwide /3/ 10.00%; 03/01/10 45,000 46,688 REGIONAL BANKS (0.60%) Bank One 7.63%; 08/01/05 80,000 85,357 KeyCorp 4.63%; 05/16/05 100,000 102,497 8.00%; 07/01/04 30,000 30,304 PNC Funding 5.75%; 08/01/06 100,000 106,136 Principal Amount Value - ------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) REGIONAL BANKS (CONTINUED) SunTrust Banks $ $ 5.05%; 07/01/07 35,000 36,680 Wachovia 5.63%; 12/15/08 100,000 105,906 Wells Fargo 3.12%; 08/15/08 30,000 29,099 5.13%; 02/15/07 100,000 105,264 601,243 REINSURANCE (0.05%) Berkshire Hathaway /3/ 4.63%; 10/15/13 55,000 53,266 RENTAL-AUTO & EQUIPMENT (0.08%) NationsRent /3/ 9.50%; 10/15/10 60,000 64,350 United Rentals /3/ 6.50%; 02/15/12 20,000 19,300 83,650 RESEARCH & DEVELOPMENT (0.03%) Science Applications International 5.50%; 07/01/33 5,000 4,463 7.13%; 07/01/32 25,000 27,652 32,115 RESORTS & THEME PARKS (0.07%) Intrawest 10.50%; 02/01/10 65,000 71,012 RETAIL-PROPANE DISTRIBUTION (0.03%) Ferrellgas Partners /3/ 6.75%; 05/01/14 35,000 35,000 RETAIL-RESTAURANTS (0.09%) Yum! Brands 7.70%; 07/01/12 80,000 92,515 RETAIL-VISION SERVICE CENTER (0.02%) Cole National Group 8.63%; 08/15/07 15,000 15,263 RETAIL-VITAMINS & NUTRITIONAL SUPPLIES (0.06%) General Nutrition Centers /3/ 8.50%; 12/01/10 60,000 62,700 SAVINGS & LOANS-THRIFTS (0.09%) Washington Mutual 3.97%; 03/25/33 72,000 70,877 5.50%; 01/15/13 15,000 15,247 86,124 SOVEREIGN (0.30%) Mexico Government 8.00%; 09/24/22 40,000 42,200 8.30%; 08/15/31 35,000 37,555 8.38%; 01/14/11 190,000 218,500 298,255 SPECIAL PURPOSE ENTITY (0.04%) Fondo Latinoamericano de Reservas /3/ 3.00%; 08/01/06 45,000 45,040 Principal Amount Value - ------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) STEEL PIPE & TUBE (0.04%) Valmont Industries /3/ $ $ 6.88%; 05/01/14 40,000 40,100 STEEL PRODUCERS (0.07%) International Steel Group /3/ 6.50%; 04/15/14 75,000 72,000 STEEL-SPECIALTY (0.05%) CSN Islands VIII /3/ 9.75%; 12/16/13 60,000 54,000 SUPRANATIONAL BANK (0.12%) Corp Andina de Fomento 6.75%; 03/15/05 65,000 67,451 6.88%; 03/15/12 45,000 49,444 116,895 TELECOMMUNICATION EQUIPMENT-FIBER OPTICS (0.05%) Corning 5.90%; 03/15/14 55,000 53,487 TELECOMMUNICATION SERVICES (0.04%) MasTec 7.75%; 02/01/08 45,000 43,650 TELEPHONE-INTEGRATED (1.16%) AT&T 6.00%; 03/15/09 20,000 20,028 British Telecommunications 7.88%; 12/15/05 230,000 248,936 Citizens Communications 7.63%; 08/15/08 30,000 31,223 Deutsche Telekom International Finance 5.25%; 07/22/13 130,000 129,044 8.50%; 06/15/10 /4/ 30,000 35,447 France Telecom /4/ 8.75%; 03/01/11 70,000 82,754 Qwest 7.20%; 11/01/04 45,000 45,562 Sprint Capital 6.00%; 01/15/07 40,000 42,519 6.13%; 11/15/08 35,000 37,477 6.88%; 11/15/28 110,000 107,991 6.90%; 05/01/19 30,000 31,045 Telecom Italia Capital /3/ 4.00%; 11/15/08 35,000 34,694 5.25%; 11/15/13 100,000 98,593 6.38%; 11/15/33 20,000 19,616 Telefonica Europe 7.75%; 09/15/10 75,000 86,990 Telefonos de Mexico 4.50%; 11/19/08 /3/ 10,000 9,883 8.25%; 01/26/06 100,000 108,226 1,170,028 TEXTILE-HOME FURNISHINGS (0.03%) Mohawk Industries 6.50%; 04/15/07 30,000 32,400 Principal Amount Value - ------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) THEATERS (0.12%) Cinemark /1/ /3/ /4 / $ $ 0.00%; 03/15/14 50,000 31,313 Cinemark USA 8.50%; 08/01/08 85,000 88,187 119,500 TRANSPORT-RAIL (0.09%) Union Pacific 4.70%; 01/02/24 15,000 14,488 5.75%; 10/15/07 70,000 74,722 89,210 TRANSPORT-SERVICES (0.05%) FedEx 1.39%; 04/01/05 /3/ /4/ 30,000 29,995 3.50%; 04/01/09 /3/ 20,000 19,341 49,336 VENTURE CAPITAL (0.04%) Arch Western Finance /3/ 6.75%; 07/01/13 35,000 36,050 VITAMINS & NUTRITION PRODUCTS (0.03%) WH Holdings/WH Capital /3/ 9.50%; 04/01/11 25,000 26,563 WIRE & CABLE PRODUCTS (0.15%) Superior Essex Communications /3/ 9.00%; 04/15/12 160,000 153,600 TOTAL BONDS 23,000,266 Principal Type Rate Maturity Amount Value - ------------------------------------------------------------------------------------------------------ FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) CERTIFICATES (5.23%) $ $ FHLMC /6/ 5.00% 12/01/17 - 06/01/34 1,692,735 1,690,350 FHLMC /6/ 5.50% 03/01/33 - 05/01/34 2,298,149 2,295,557 FHLMC /6/ 6.00% 01/01/29 - 05/01/34 466,070 477,044 FHLMC 6.50% 12/01/20 - 06/01/31 296,867 309,510 FHLMC 7.00% 12/01/27 - 09/01/31 189,838 200,724 FHLMC 7.50% 11/01/30 - 01/01/31 101,805 109,358 FHLMC 8.00% 12/01/30 163,363 176,508 TOTAL FHLMC CERTIFICATES 5,259,051 FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) CERTIFICATES (5.65%) FNMA 4.50% 05/01/10 - 07/01/33 530,242 518,582 FNMA /6/ 5.00% 03/01/18 - 06/01/19 1,007,623 1,010,631 FNMA /6/ 5.50% 01/01/33 - 05/01/34 3,510,560 3,503,107 FNMA 6.00% 06/01/06 - 05/01/10 372,344 390,782 FNMA 6.50% 05/01/06 - 03/01/08 243,280 255,228 TOTAL FNMA CERTIFICATES 5,678,330 Principal Type Rate Maturity Amount Value - ------------------------------------------------------------------------------------------------------ GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (GNMA) CERTIFICATES (1.59%) $ $ GNMA I 6.00% 06/15/32 - 12/15/33 267,797 274,727 GNMA I 6.50% 05/15/32 402,783 420,867 GNMA I 7.00% 05/15/31 - 02/15/32 210,662 224,023 GNMA II 6.00% 06/20/26 - 06/20/27 353,705 363,191 GNMA II /6/ 6.50% 05/01/34 300,000 312,691 TOTAL GNMA CERTIFICATES 1,595,499 Principal Amount Value - ------------------------------------------------------------------------------------------------------ TREASURY BONDS (3.99%) U.S. Treasury $ $ 4.00%; 02/15/14 175,000 168,109 5.38%; 02/15/31 275,000 278,609 6.25%; 05/15/30 225,000 252,852 7.13%; 02/15/23 240,000 292,031 7.25%; 05/15/16 50,000 60,914 7.50%; 11/15/16 135,000 167,838 8.00%; 11/15/21 285,000 375,443 U.S. Treasury Inflation-Indexed Obligations 2.00%; 01/15/14 352,702 350,195 3.38%; 01/15/07 176,286 190,086 3.50%; 01/15/11 401,190 446,904 3.63%; 01/15/08 432,206 475,545 3.88%; 01/15/09 425,764 477,471 U.S. Treasury Strip /1/ 0.00%; 02/15/15 800,000 472,168 TOTAL TREASURY BONDS 4,008,165 Principal Amount Value - ------------------------------------------------------------------------------------------------------ COMMERCIAL PAPER (2.27%) DIVERSIFIED FINANCIAL SERVICES (2.27%) Investment in Joint Trading Account; Citigroup 1.02%; 05/03/04 2,281,796 2,281,796 TOTAL COMMERCIAL PAPER 2,281,796 SCHEDULE OF INVESTMENTS PRINCIPAL BALANCED FUND, INC. APRIL 30, 2004 (UNAUDITED) Maturity Amount Value - ---------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (0.55%) Bear Stearns 1.03%; dated 04/30/04 maturing 05/03/04 (collateralized by FHLMC; $36,720; 12/30/11) /7/ $ 36,009 $ 36,000 Deutsche Bank 1.02%; dated 04/30/04 maturing 05/03/04 (collateralized by FHLMC; $522,891; 02/15/07) /7/ 512,682 512,638 TOTAL REPURCHASE AGREEMENTS 548,638 -------- TOTAL PORTFOLIO INVESTMENTS (105.98%) 106,483,772 LIABILITIES, NET OF CASH, RECEIVABLES, AND OTHER ASSETS (-5.98%) (6,011,620) TOTAL NET ASSETS (100.00%) $100,472,152 -------------- /1 /Non-income producing security. /2 /Security or a portion of the security was on loan at the end of the period. See notes to financial statements. /3 /Restricted Security - The fund held securities which may require registration under the Securities Act of 1933, or an exemption therefrom, in order to effect their sale in the ordinary course of business. At the end of the period, restricted securities totaled $3,215,309 or 3.20% of net assets. /4 /Variable rate. /5 /Market value is determined in accordance with procedures established in good faith by the Board of Directors. /6 /Security or a portion of the security was purchased in a "to-be-announced" ("TBA") transaction. See Notes to Financial Statements. /7 /Security was purchased with the cash proceeds from securities loans. SCHEDULE OF INVESTMENTS PRINCIPAL BOND FUND, INC. APRIL 30, 2004 (UNAUDITED) Principal Amount Value - ------------------------------------------------------------------------------------------------------------- BONDS (58.79%) ADVANCED MATERIALS & PRODUCTS (0.12%) Hexcel $ $ 9.75%; 01/15/09 250,000 262,500 AEROSPACE & DEFENSE (0.42%) Raytheon 1.58%; 06/10/05 /1/ 550,000 550,155 4.85%; 01/15/11 350,000 348,463 898,618 AEROSPACE & DEFENSE EQUIPMENT (0.11%) K&F Industries 9.25%; 10/15/07 225,000 232,875 AGRICULTURAL OPERATIONS (0.40%) Bunge Limited Finance 4.38%; 12/15/08 /2/ 430,000 428,511 5.35%; 04/15/14 /2/ 270,000 262,923 5.88%; 05/15/13 160,000 162,836 854,270 AIRLINES (0.25%) Northwest Airlines 7.58%; 09/01/20 303,099 306,700 Southwest Airlines 5.10%; 05/01/06 220,348 227,804 534,504 ASSET BACKED SECURITIES (1.18%) Bear Stearns Asset Backed Securities /1/ 1.70%; 03/25/34 515,000 514,999 Chase Funding Mortgage Loan 3.07%; 08/25/17 128,258 128,153 Chase Funding Mortgage Loan Asset Backed Certificates /1/ 1.39%; 09/25/33 400,000 400,000 1.60%; 09/25/33 420,000 420,000 Countrywide Asset-Backed Certificates 3.61%; 04/25/30 490,000 492,382 Master Adjustable Rate Mortgages Trust /1/ 2.20%; 03/25/34 545,000 549,069 2,504,603 AUTO-CARS & LIGHT TRUCKS (0.90%) DaimlerChrysler Holding 2.13%; 08/08/06 /1/ 650,000 657,185 4.05%; 06/04/08 400,000 392,907 4.75%; 01/15/08 75,000 76,086 7.25%; 01/18/06 225,000 241,080 Ford Motor 7.45%; 07/16/31 125,000 121,857 General Motors 8.25%; 07/15/23 275,000 294,299 Hyundai Motor Manufacturing /2/ 5.30%; 12/19/08 130,000 129,560 1,912,974 AUTO-MEDIUM & HEAVY DUTY TRUCKS (0.16%) Navistar International 8.00%; 02/01/08 335,000 344,212 Principal Amount Value - ------------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.43%) Delco Remy International $ $ 8.63%; 12/15/07 250,000 257,500 Delphi /1/ 1.69%; 12/01/04 325,000 325,000 Lear 7.96%; 05/15/05 320,000 336,800 919,300 AUTOMOBILE SEQUENTIAL (0.92%) Capital Auto Receivables Asset Trust 4.50%; 10/15/07 950,000 974,355 Toyota Auto Receivables Owner Trust 2.65%; 11/15/06 978,309 983,946 1,958,301 BREWERY (0.36%) Cia Brasileira de Bebidas 10.50%; 12/15/11 300,000 343,500 Coors Brewing 6.38%; 05/15/12 245,000 264,526 SABMiller /2/ 6.63%; 08/15/33 150,000 156,255 764,281 BROADCASTING SERVICES & PROGRAMMING (0.52%) Clear Channel Communications 5.75%; 01/15/13 415,000 424,329 Grupo Televisa 8.50%; 03/11/32 100,000 105,500 Liberty Media 3.50%; 09/25/06 385,000 385,743 5.70%; 05/15/13 200,000 199,982 1,115,554 BUILDING & CONSTRUCTION PRODUCTS-MISCELLANEOUS (0.74%) CRH America 6.40%; 10/15/33 155,000 154,788 6.95%; 03/15/12 229,000 254,948 Masco 1.37%; 03/09/07 /1/ /2/ 675,000 674,724 6.00%; 05/03/04 500,000 500,000 1,584,460 BUILDING PRODUCTS-AIR & HEATING (0.10%) York International 6.63%; 08/15/06 200,000 212,356 BUILDING PRODUCTS-WOOD (0.04%) Celulosa Arauco y Constitucion 5.13%; 07/09/13 90,000 85,409 BUILDING-RESIDENTIAL & COMMERCIAL (0.18%) DR Horton 8.50%; 04/15/12 335,000 376,037 CABLE TV (1.15%) Comcast 5.30%; 01/15/14 50,000 48,809 5.50%; 03/15/11 740,000 758,153 5.85%; 01/15/10 30,000 31,502 7.05%; 03/15/33 230,000 241,958 Principal Amount Value - ------------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) CABLE TV (CONTINUED) Comcast Cable Communications $ $ 6.75%; 01/30/11 220,000 241,096 Cox Communications 5.50%; 10/01/15 155,000 150,898 6.75%; 03/15/11 630,000 688,330 EchoStar DBS 10.38%; 10/01/07 275,000 297,344 2,458,090 CASINO HOTELS (0.29%) Aztar 8.88%; 05/15/07 605,000 624,662 CASINO SERVICES (0.16%) International Game Technology 8.38%; 05/15/09 290,000 339,573 CELLULAR TELECOMMUNICATIONS (1.52%) America Movil /2/ 5.50%; 03/01/14 435,000 407,028 AT&T Wireless Services 7.88%; 03/01/11 295,000 339,786 8.13%; 05/01/12 480,000 559,864 Nextel Communications 9.38%; 11/15/09 240,000 259,500 Rogers Wireless Communications /2/ 6.38%; 03/01/14 445,000 418,300 Rural Cellular /2/ 8.25%; 03/15/12 120,000 123,900 Telus 7.50%; 06/01/07 445,000 491,744 8.00%; 06/01/11 40,000 46,398 U.S. Cellular 6.70%; 12/15/33 75,000 73,277 Verizon Wireless Capital 5.38%; 12/15/06 480,000 506,504 3,226,301 CHEMICALS-DIVERSIFIED (0.51%) Chevron Phillips Chemical 5.38%; 06/15/07 240,000 252,571 7.00%; 03/15/11 265,000 292,360 ICI Wilmington I 5.63%; 12/01/13 220,000 219,586 Lyondell Chemical 9.88%; 05/01/07 200,000 210,000 Phibro Animal Health 9.88%; 06/01/08 125,000 113,750 1,088,267 CHEMICALS-SPECIALTY (0.17%) Hercules /2/ 6.75%; 10/15/29 200,000 198,000 Westlake Chemical 8.75%; 07/15/11 140,000 153,650 351,650 Principal Amount Value - ------------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) CIRCUIT BOARDS (0.13%) Jabil Circuit $ $ 5.88%; 07/15/10 275,000 285,620 COAL (0.20%) Massey Energy 6.63%; 11/15/10 120,000 120,600 Peabody Energy 6.88%; 03/15/13 290,000 301,600 422,200 COATINGS & PAINT (0.08%) Valspar 6.00%; 05/01/07 160,000 170,975 COMMERCIAL BANKS (0.22%) AmSouth Bank 4.85%; 04/01/13 225,000 219,301 Union Planters Bank 5.13%; 06/15/07 240,000 255,524 474,825 COMMERCIAL SERVICE-FINANCE (0.05%) Dollar Financial Group 9.75%; 11/15/11 100,000 107,500 COMMERCIAL SERVICES (0.07%) Iron Mountain 6.63%; 01/01/16 150,000 139,500 COMPUTER SERVICES (0.18%) Sungard Data Systems /2/ 4.88%; 01/15/14 155,000 148,908 Unisys 7.88%; 04/01/08 220,000 225,500 374,408 COMPUTERS-INTEGRATED SYSTEMS (0.04%) NCR 7.13%; 06/15/09 75,000 82,855 CONTAINERS-PAPER & PLASTIC (0.13%) Norampac 6.75%; 06/01/13 275,000 286,000 CREDIT CARD ASSET BACKED SECURITIES (1.74%) American Express Credit Account Master Trust /1/ 1.35%; 09/15/11 200,000 200,463 American Express Master Trust 7.85%; 08/15/05 600,000 614,675 Capital One Multi-Asset Execution Trust /1/ 1.32%; 12/15/09 550,000 550,459 Chase Credit Card Master Trust /1/ 1.30%; 05/15/09 750,000 750,000 MBNA Master Credit Card Trust 6.90%; 01/15/08 1,500,000 1,592,090 3,707,687 DATA PROCESSING & MANAGEMENT (0.06%) Certegy 4.75%; 09/15/08 135,000 137,390 Principal Amount Value - ------------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) DIVERSIFIED FINANCIAL SERVICES (1.37%) Citigroup $ $ 5.13%; 05/05/14 160,000 158,565 5.75%; 05/10/06 750,000 795,081 6.63%; 06/15/32 215,000 225,594 General Electric Capital 0.70%; 03/10/40 /1/ 5,145,572 173,205 1.28%; 02/02/09 /1/ 775,000 776,323 6.75%; 03/15/32 475,000 511,389 John Deere Capital 3.13%; 12/15/05 160,000 162,166 NiSource Finance 3.20%; 11/01/06 120,000 120,019 2,922,342 DIVERSIFIED MANUFACTURING OPERATIONS (0.30%) General Electric 5.00%; 02/01/13 125,000 124,283 Tyco International Group 6.00%; 11/15/13 /2/ 200,000 202,746 6.38%; 02/15/06 300,000 316,063 643,092 DIVERSIFIED MINERALS (0.15%) Corp. Nacional del Cobre de Chile /2/ 5.50%; 10/15/13 125,000 124,359 Vale Overseas 9.00%; 08/15/13 185,000 193,094 317,453 DIVERSIFIED OPERATIONS (0.15%) Hutchison Whampoa International /2/ 6.50%; 02/13/13 325,000 327,375 E-COMMERCE-PRODUCTS (0.06%) FTD /2/ 7.75%; 02/15/14 130,000 128,700 ELECTRIC-GENERATION (0.19%) CE Casecnan Water & Energy 11.45%; 11/15/05 160,600 161,403 Korea East-West Power /2/ 4.88%; 04/21/11 85,000 83,227 Tenaska Virginia Partners /2/ 6.12%; 03/30/24 160,000 160,000 404,630 ELECTRIC-INTEGRATED (4.89%) Appalachian Power 5.95%; 05/15/33 90,000 84,327 Arizona Public Service 6.50%; 03/01/12 205,000 220,553 Centerpoint Energy 5.88%; 06/01/08 180,000 183,316 7.25%; 09/01/10 165,000 175,950 Consolidated Edison 3.63%; 08/01/08 185,000 182,922 Consumers Energy 4.25%; 04/15/08 70,000 69,963 6.00%; 03/15/05 160,000 164,458 Principal Amount Value - ------------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) ELECTRIC-INTEGRATED (CONTINUED) Dayton Power & Light /2/ $ $ 5.13%; 10/01/13 200,000 192,960 Dominion Resources 1.39%; 05/15/06 /1/ 550,000 550,817 7.82%; 09/15/04 1,000,000 1,022,426 DPL 6.88%; 09/01/11 250,000 246,250 DTE Energy 6.00%; 06/01/04 525,000 526,660 Entergy Gulf States 3.60%; 06/01/08 180,000 174,268 Exelon 6.75%; 05/01/11 200,000 220,790 FirstEnergy 6.45%; 11/15/11 325,000 342,160 FPL Energy Wind Funding /2/ 6.88%; 06/27/17 260,000 261,300 FPL Group Capital 3.25%; 04/11/06 170,000 171,844 Georgia Power /1/ 1.30%; 02/17/09 900,000 899,064 Indianapolis Power & Light 7.38%; 08/01/07 230,000 253,262 Jersey Central Power & Light /2/ 5.63%; 05/01/16 80,000 79,203 MidAmerican Energy Holdings 4.63%; 10/01/07 200,000 204,422 6.75%; 12/30/31 235,000 252,556 MSW Energy /2/ 7.38%; 09/01/10 225,000 232,875 Northeast Utilities 3.30%; 06/01/08 145,000 139,297 Ohio Power 4.85%; 01/15/14 185,000 178,317 Oncor Electric Delivery 6.38%; 05/01/12 275,000 297,939 Pacific Gas & Electric 3.60%; 03/01/09 150,000 145,502 6.05%; 03/01/34 515,000 487,036 Pepco Holdings 3.75%; 02/15/06 565,000 573,245 4.00%; 05/15/10 70,000 66,668 Power Contract Financing /2/ 5.20%; 02/01/06 152,785 155,082 PSI Energy 5.00%; 09/15/13 220,000 214,673 Puget Energy 3.36%; 06/01/08 175,000 167,571 Southern California Edison 5.00%; 01/15/14 85,000 83,389 8.00%; 02/15/07 290,000 325,158 Southwestern Electric Power 4.50%; 07/01/05 240,000 245,911 TXU Energy 6.13%; 03/15/08 140,000 149,330 Virginia Electric & Power 4.50%; 12/15/10 320,000 315,456 Principal Amount Value - ------------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) ELECTRIC-INTEGRATED (CONTINUED) Westar Energy $ $ 8.50%; 07/01/22 150,000 154,500 10,411,420 ELECTRONIC COMPONENTS-MISCELLANEOUS (0.07%) Flextronics International 6.50%; 05/15/13 150,000 151,875 ELECTRONICS-MILITARY (0.24%) L-3 Communications 8.00%; 08/01/08 480,000 502,200 FEDERAL & FEDERALLY SPONSORED CREDIT (0.16%) Housing Urban Development 2.99%; 08/01/05 325,000 329,479 FIDUCIARY BANKS (0.34%) State Street Capital Trust II /1/ 1.62%; 02/15/08 725,000 730,011 FINANCE-AUTO LOANS (1.86%) American Honda Finance /1/ /2/ 1.25%; 02/20/07 900,000 899,615 Ford Motor Credit 5.80%; 01/12/09 225,000 229,166 6.13%; 01/09/06 225,000 234,527 6.88%; 02/01/06 160,000 169,356 7.25%; 10/25/11 450,000 477,500 7.38%; 02/01/11 400,000 427,730 7.88%; 06/15/10 160,000 175,779 General Motors Acceptance 2.40%; 10/20/05 /1/ 550,000 553,745 6.88%; 09/15/11 110,000 115,457 6.88%; 08/28/12 250,000 260,665 8.00%; 11/01/31 180,000 189,976 Toyota Motor Credit 2.80%; 01/18/06 220,000 223,037 3,956,553 FINANCE-COMMERCIAL (0.21%) CIT Group /1/ 1.32%; 02/15/07 450,000 450,366 FINANCE-CONSUMER LOANS (1.16%) Household Finance 1.28%; 02/09/07 /1/ 775,000 776,417 3.38%; 02/21/06 95,000 96,328 4.13%; 12/15/08 200,000 199,914 4.75%; 07/15/13 155,000 148,105 5.75%; 01/30/07 700,000 745,488 7.00%; 05/15/12 125,000 140,048 SLM 5.38%; 05/15/14 375,000 374,228 2,480,528 FINANCE-CREDIT CARD (0.22%) Capital One Bank 6.88%; 02/01/06 435,000 463,767 Principal Amount Value - ------------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) FINANCE-INVESTMENT BANKER & BROKER (2.60%) Bear Stearns $ $ 1.47%; 01/30/09 /1/ 575,000 576,048 1.67%; 06/25/34 /1/ /4/ 425,000 425,000 3.00%; 03/30/06 165,000 165,995 4.00%; 01/31/08 210,000 211,754 Credit Suisse First Boston 3.88%; 01/15/09 150,000 148,039 Goldman Sachs Group 3.88%; 01/15/09 100,000 98,454 5.15%; 01/15/14 130,000 126,514 6.60%; 01/15/12 480,000 525,603 6.88%; 01/15/11 475,000 528,529 Lehman Brothers Holdings 4.80%; 03/13/14 315,000 300,759 Merrill Lynch 1.38%; 02/06/09 /1/ 775,000 775,242 4.50%; 11/04/10 225,000 223,308 Morgan Stanley 1.07%; 04/15/34 /1/ 4,670,060 130,309 1.25%; 02/15/07 /1/ 500,000 500,118 4.25%; 05/15/10 135,000 132,960 4.75%; 04/01/14 270,000 252,258 5.30%; 03/01/13 165,000 164,908 6.75%; 04/15/11 225,000 248,558 5,534,356 FINANCE-LEASING COMPANY (0.25%) Boeing Capital 7.10%; 09/27/05 500,000 532,431 FINANCE-MORTGAGE LOAN/BANKER (5.83%) Countrywide Home Loan 1.27%; 02/17/06 /1/ 125,000 124,988 1.60%; 06/02/06 /1/ 775,000 780,354 4.25%; 12/19/07 120,000 121,971 4.64%; 12/19/33 /1/ 1,000,000 971,938 5.25%; 06/15/04 1,000,000 1,004,387 Federal Home Loan Mortgage 2.65%; 05/30/08 275,000 264,853 3.25%; 02/25/08 1,675,000 1,647,434 4.75%; 10/11/12 550,000 536,780 4.75%; 05/06/13 575,000 557,487 6.25%; 07/15/32 125,000 132,751 6.75%; 03/15/31 541,000 610,388 Federal National Mortgage Association 2.88%; 05/19/08 275,000 265,494 3.32%; 11/25/32 405,310 405,947 3.70%; 11/01/07 1,430,000 1,436,246 3.75%; 07/29/05 1,075,000 1,080,441 4.32%; 07/26/07 530,000 544,053 4.75%; 02/21/13 550,000 534,322 6.25%; 05/15/29 1,000,000 1,061,758 7.25%; 05/15/30 280,000 334,618 12,416,210 FINANCE-OTHER SERVICES (0.50%) Verizon Global Funding 6.75%; 12/01/05 1,000,000 1,067,021 Principal Amount Value - ------------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) FOOD-MISCELLANEOUS/DIVERSIFIED (0.51%) Corn Products International $ $ 8.45%; 08/15/09 265,000 304,750 General Mills 6.00%; 02/15/12 240,000 254,467 Kraft Foods 4.63%; 11/01/06 325,000 336,133 5.63%; 11/01/11 65,000 67,155 6.50%; 11/01/31 125,000 128,080 1,090,585 FOOD-RETAIL (0.36%) Delhaize America 7.38%; 04/15/06 360,000 384,800 Kroger 6.20%; 06/15/12 200,000 212,406 Safeway 5.80%; 08/15/12 35,000 35,955 6.50%; 03/01/11 125,000 134,555 767,716 GOLD MINING (0.04%) Placer Dome 6.38%; 03/01/33 30,000 29,969 6.45%; 10/15/35 50,000 49,984 79,953 HOME DECORATION PRODUCTS (0.09%) Newell Rubbermaid 4.00%; 05/01/10 100,000 95,375 4.63%; 12/15/09 85,000 84,834 180,209 HOME EQUITY-OTHER (1.20%) Argent Securities /1/ 1.32%; 02/25/34 400,000 399,901 Long Beach Mortgage Loan Trust /1/ /4/ 1.63%; 06/25/34 140,000 140,000 2.18%; 06/25/34 165,000 165,000 Option One Mortgage Loan Trust /1/ /4/ 1.63%; 05/25/34 400,000 400,000 2.15%; 05/25/34 400,000 400,000 Saxon Asset Securities Trust /1/ 2.23%; 03/25/35 675,000 673,698 Specialty Underwriting & Residential Finance /1/ 1.61%; 02/25/35 385,000 385,000 2,563,599 HOME EQUITY-SEQUENTIAL (0.63%) Ameriquest Mortgage Securities /1/ 1.29%; 04/25/34 460,000 460,000 Residential Asset Securities 3.28%; 08/25/29 550,000 548,488 4.59%; 10/25/26 322,433 326,563 1,335,051 HOTELS & MOTELS (0.20%) Extended Stay America 9.15%; 03/15/08 420,000 434,700 Principal Amount Value - ------------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) INVESTMENT MANAGEMENT & ADVISORY SERVICES (0.09%) AMVESCAP $ $ 5.38%; 02/27/13 75,000 72,003 5.90%; 01/15/07 110,000 117,359 189,362 LIFE & HEALTH INSURANCE (0.49%) John Hancock Global Funding II /1/ /2/ 1.28%; 04/03/09 800,000 798,858 Lincoln National 5.25%; 06/15/07 180,000 191,755 Nationwide Financial Services 5.63%; 02/13/15 60,000 61,197 1,051,810 MACHINERY-CONSTRUCTION & MINING (0.11%) Terex 9.25%; 07/15/11 200,000 223,000 MEDICAL PRODUCTS (0.18%) Hanger Orthopedic Group 10.38%; 02/15/09 350,000 390,250 MEDICAL-DRUGS (0.19%) Schering-Plough 5.30%; 12/01/13 185,000 184,704 Wyeth 6.45%; 02/01/24 210,000 209,715 394,419 MEDICAL-HMO (0.24%) Anthem 4.88%; 08/01/05 500,000 515,714 MEDICAL-HOSPITALS (0.33%) HCA 5.25%; 11/06/08 210,000 210,083 7.13%; 06/01/06 225,000 239,241 Triad Hospitals 8.75%; 05/01/09 220,000 243,925 693,249 METAL PROCESSORS & FABRICATION (0.11%) Mueller Group /2/ 10.00%; 05/01/12 225,000 235,688 METAL-DIVERSIFIED (0.40%) Falconbridge 5.38%; 06/01/15 115,000 111,489 7.35%; 06/05/12 65,000 73,115 Noranda 7.25%; 07/15/12 240,000 267,532 Rio Tinto Finance 5.75%; 07/03/06 380,000 402,782 854,918 MISCELLANEOUS INVESTING (0.36%) CenterPoint Properties Trust 4.75%; 08/01/10 225,000 223,291 iStar Financial /2/ 4.88%; 01/15/09 280,000 272,650 Principal Amount Value - ------------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) MISCELLANEOUS INVESTING (CONTINUED) United Dominion Realty Trust $ $ 6.50%; 06/15/09 240,000 260,572 756,513 MONEY CENTER BANKS (0.64%) Bank of America 4.88%; 09/15/12 685,000 677,599 7.40%; 01/15/11 280,000 321,971 JP Morgan Chase 4.50%; 11/15/10 230,000 226,879 United Overseas Bank /2/ 4.50%; 07/02/13 150,000 139,617 1,366,066 MORTGAGE BACKED SECURITIES (0.74%) Banc of America Commercial Mortgage /1/ 0.05%; 11/10/38 3,128,093 53,037 1.16%; 11/10/38 2,031,463 106,969 Bear Stearns Commercial Mortgage Securities /1/ /2/ 0.72%; 05/11/39 2,700,000 80,187 GMAC Commercial Mortgage Securities /1/ 0.97%; 03/10/38 3,769,474 173,102 Greenwich Capital Commercial Funding /1/ 0.55%; 05/10/11 8,700,000 175,305 JP Morgan Chase Commercial Mortgage Securities /1/ /2/ 1.22%; 01/12/39 3,700,000 211,492 LB-UBS Commercial Mortgage Trust /1/ /2/ 0.15%; 03/01/36 2,330,768 62,189 0.87%; 03/15/34 3,257,726 81,616 1.41%; 03/15/36 2,283,684 129,407 Merrill Lynch Mortgage Trust /1/ 0.76%; 02/12/42 9,193,847 249,236 Morgan Stanley Capital I 1.12%; 01/13/41/1/ /2/ 2,500,000 141,640 7.11%; 04/15/33 100,000 112,207 1,576,387 MULTI-LINE INSURANCE (0.09%) Safeco 4.88%; 02/01/10 190,000 194,512 MULTIMEDIA (0.77%) AOL Time Warner 7.63%; 04/15/31 785,000 859,093 News America 4.75%; 03/15/10 90,000 89,992 6.55%; 03/15/33 225,000 228,499 6.63%; 01/09/08 /5/ 250,000 272,829 Walt Disney 5.38%; 06/01/07 175,000 183,627 1,634,040 MUTUAL INSURANCE (0.15%) Liberty Mutual Group /2/ 5.75%; 03/15/14 195,000 190,766 7.00%; 03/15/34 130,000 127,499 318,265 Principal Amount Value - ------------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) NON-HAZARDOUS WASTE DISPOSAL (0.22%) Allied Waste $ $ 5.75%; 02/15/11 /2/ 130,000 124,800 6.38%; 04/15/11 /2/ 200,000 198,000 7.88%; 01/01/09 23,000 23,862 Waste Management 5.00%; 03/15/14 125,000 120,188 466,850 NON-HOTEL GAMBLING (0.12%) Horseshoe Gaming Holding 8.63%; 05/15/09 250,000 261,250 OIL & GAS DRILLING (0.51%) Nabors Holdings 4.88%; 08/15/09 270,000 275,745 Pride International 9.38%; 05/01/07 /5/ 225,000 228,937 10.00%; 06/01/09 225,000 237,375 Transocean 7.38%; 04/15/18 300,000 344,798 1,086,855 OIL COMPANY-EXPLORATION & PRODUCTION (1.43%) Anadarko Finance 6.75%; 05/01/11 275,000 305,138 Canadian Natural Resources 7.20%; 01/15/32 145,000 162,349 Chesapeake Energy 8.38%; 11/01/08 135,000 147,994 Devon Energy 7.95%; 04/15/32 165,000 191,826 Nexen 5.05%; 11/20/13 105,000 101,897 7.88%; 03/15/32 125,000 146,397 Noble Energy /2/ 5.25%; 04/15/14 235,000 232,310 Pemex Project Funding Master Trust 6.13%; 08/15/08 315,000 327,600 7.88%; 02/01/09 700,000 771,750 Petroleos Mexicanos 6.50%; 02/01/05 600,000 615,000 XTO Energy 6.25%; 04/15/13 50,000 53,274 3,055,535 OIL COMPANY-INTEGRATED (0.48%) El Paso CGP 6.20%; 05/15/04 130,000 130,000 Occidental Petroleum 4.00%; 11/30/07 175,000 176,393 Petro-Canada 5.35%; 07/15/33 135,000 116,644 Petrobras International Finance 8.38%; 12/10/18 225,000 211,500 9.13%; 02/01/07 225,000 245,813 Petronas Capital /2/ 7.88%; 05/22/22 125,000 141,719 1,022,069 Principal Amount Value - ------------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) OIL FIELD MACHINERY & EQUIPMENT (0.31%) Cooper Cameron $ $ 2.65%; 04/15/07 290,000 283,305 Grant Prideco 9.00%; 12/15/09 345,000 383,813 667,118 OIL REFINING & MARKETING (0.17%) Enterprise Products Partners 6.38%; 02/01/13 110,000 113,895 Valero Energy 6.88%; 04/15/12 225,000 248,803 362,698 OIL-FIELD SERVICES (0.37%) Halliburton /1/ 2.65%; 10/17/05 775,000 783,978 PAPER & RELATED PRODUCTS (1.02%) Domtar 5.38%; 12/01/13 95,000 92,190 International Paper 3.80%; 04/01/08 550,000 544,250 5.85%; 10/30/12 55,000 56,780 6.75%; 09/01/11 50,000 54,936 Norske Skog /2/ 7.63%; 10/15/11 500,000 564,136 Sappi Papier Holding /2/ 6.75%; 06/15/12 140,000 151,307 Smurfit Capital Funding 6.75%; 11/20/05 330,000 339,900 Weyerhaeuser 6.75%; 03/15/12 265,000 290,508 7.38%; 03/15/32 75,000 82,164 2,176,171 PETROCHEMICALS (0.12%) Braskem /2/ 11.75%; 01/22/14 265,000 255,725 PHARMACY SERVICES (0.15%) Omnicare 8.13%; 03/15/11 295,000 324,500 PHYSICAL THERAPY & REHABILITATION CENTERS (0.16%) HealthSouth 6.88%; 06/15/05 350,000 350,000 PIPELINES (0.88%) Buckeye Partners 4.63%; 07/15/13 275,000 261,032 CenterPoint Energy Resources 7.75%; 02/15/11 270,000 302,317 Duke Capital 4.37%; 03/01/09 140,000 137,248 Duke Energy Field Services 7.88%; 08/16/10 260,000 300,564 Enbridge Energy Partners 4.00%; 01/15/09 90,000 89,274 Equitable Resources 5.15%; 11/15/12 130,000 132,414 Principal Amount Value - ------------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) PIPELINES (CONTINUED) Kinder Morgan Energy Partners $ $ 5.35%; 08/15/07 170,000 179,167 National Fuel Gas 5.25%; 03/01/13 175,000 176,256 TEPPCO Partners 6.13%; 02/01/13 45,000 46,926 Texas Eastern Transmission 5.25%; 07/15/07 245,000 255,961 1,881,159 POULTRY (0.37%) Tyson Foods 6.63%; 10/01/04 785,000 797,434 PRINTING-COMMERCIAL (0.09%) R.R. Donnelley & Sons /2/ 4.95%; 04/01/14 200,000 193,143 PROPERTY & CASUALTY INSURANCE (1.30%) ACE 6.00%; 04/01/07 150,000 160,232 ACE INA Holdings 8.20%; 08/15/04 225,000 229,152 Arch Capital Group 7.35%; 05/01/34 365,000 370,782 Infinity Property & Casualty /2/ 5.50%; 02/18/14 335,000 323,826 Markel 6.80%; 02/15/13 330,000 345,458 St. Paul 5.75%; 03/15/07 475,000 505,145 W.R. Berkley 5.13%; 09/30/10 330,000 332,590 XL Capital 6.50%; 01/15/12 450,000 492,779 2,759,964 PUBLISHING-BOOKS (0.18%) Reed Elsevier Capital 6.13%; 08/01/06 350,000 376,939 PUBLISHING-PERIODICALS (0.08%) Dex Media East 12.13%; 11/15/12 150,000 174,000 RECREATIONAL CENTERS (0.12%) AMF Bowling Worldwide /2/ 10.00%; 03/01/10 250,000 259,375 REGIONAL BANKS (1.46%) Bank One 7.63%; 08/01/05 725,000 773,544 KeyCorp 4.63%; 05/16/05 475,000 486,862 8.00%; 07/01/04 225,000 227,283 PNC Funding 5.75%; 08/01/06 650,000 689,885 Wachovia 5.63%; 12/15/08 600,000 635,438 6.38%; 02/01/09 100,000 109,116 Principal Amount Value - ------------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) REGIONAL BANKS (CONTINUED) Wells Fargo $ $ 3.12%; 08/15/08 200,000 193,994 3,116,122 RENTAL-AUTO & EQUIPMENT (0.22%) NationsRent /2/ 9.50%; 10/15/10 315,000 337,837 United Rentals /2/ 6.50%; 02/15/12 125,000 120,625 458,462 RESEARCH & DEVELOPMENT (0.06%) Science Applications International 7.13%; 07/01/32 120,000 132,732 RETAIL-DRUG STORE (0.14%) Rite Aid 12.50%; 09/15/06 250,000 287,500 RETAIL-RESTAURANTS (0.36%) VICORP Restaurants /2/ 10.50%; 04/15/11 200,000 198,000 Yum! Brands 7.70%; 07/01/12 485,000 560,871 758,871 RETAIL-VISION SERVICE CENTER (0.04%) Cole National Group 8.63%; 08/15/07 75,000 76,313 RETAIL-VITAMINS & NUTRITIONAL SUPPLIES (0.16%) General Nutrition Centers /2/ 8.50%; 12/01/10 315,000 329,175 SAVINGS & LOANS-THRIFTS (0.29%) Washington Mutual 3.97%; 03/25/33 528,000 519,762 5.50%; 01/15/13 100,000 101,649 621,411 SEMICONDUCTOR EQUIPMENT (0.09%) Amkor Technology 7.75%; 05/15/13 200,000 197,000 SHIP BUILDING (0.14%) Ship Finance International /2/ 8.50%; 12/15/13 300,000 289,500 SOVEREIGN (0.80%) Mexico Government 8.00%; 09/24/22 275,000 290,125 8.30%; 08/15/31 260,000 278,980 8.38%; 01/14/11 990,000 1,138,500 1,707,605 SPECIAL PURPOSE ENTITY (0.27%) Farmers Exchange Capital /2/ 7.05%; 07/15/28 225,000 218,409 Fondo Latinoamericano de Reservas /2/ 3.00%; 08/01/06 270,000 270,242 Principal Amount Value - ------------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) SPECIAL PURPOSE ENTITY (CONTINUED) PDVSA Finance $ $ 8.50%; 11/16/12 100,000 92,000 580,651 STEEL PRODUCERS (0.09%) International Steel Group /2/ 6.50%; 04/15/14 200,000 192,000 STEEL-SPECIALTY (0.16%) CSN Islands VIII /2/ 9.75%; 12/16/13 375,000 337,500 SUPRANATIONAL BANK (0.21%) Corp Andina de Fomento 6.75%; 03/15/05 190,000 197,166 6.88%; 03/15/12 230,000 252,713 449,879 TELECOMMUNICATION SERVICES (0.17%) IPCS /2/ 11.50%; 05/01/12 200,000 203,000 MasTec 7.75%; 02/01/08 165,000 160,050 363,050 TELEPHONE-INTEGRATED (2.96%) AT&T 6.00%; 03/15/09 130,000 130,183 British Telecommunications 7.88%; 12/15/05 940,000 1,017,390 Citizens Communications 7.63%; 08/15/08 250,000 260,189 Deutsche Telekom International Finance 5.25%; 07/22/13 580,000 575,733 8.50%; 06/15/10 /1/ 440,000 519,893 France Telecom /1/ 8.75%; 03/01/11 505,000 597,010 MCI 6.69%; 05/01/09 175,000 166,250 Sprint Capital 6.13%; 11/15/08 100,000 107,078 6.88%; 11/15/28 560,000 549,775 6.90%; 05/01/19 100,000 103,483 8.75%; 03/15/32 230,000 274,738 Telecom Italia Capital /2/ 4.00%; 11/15/08 220,000 218,075 5.25%; 11/15/13 555,000 547,189 6.38%; 11/15/33 130,000 127,507 Telefonica Europe 7.75%; 09/15/10 400,000 463,946 Telefonos de Mexico 4.50%; 11/19/08 /2/ 135,000 133,416 8.25%; 01/26/06 385,000 416,670 Verizon Florida 6.13%; 01/15/13 90,000 94,211 6,302,736 Principal Amount Value - ------------------------------------------------------------------------------------------------------------- BONDS (CONTINUED) TEXTILE-HOME FURNISHINGS (0.07%) Mohawk Industries $ $ 6.50%; 04/15/07 145,000 156,602 THEATERS (0.32%) Cinemark /1/ /2/ /3/ 0.00%; 03/15/14 270,000 169,087 Cinemark USA 8.50%; 08/01/08 490,000 508,375 677,462 TRANSPORT-RAIL (0.39%) Union Pacific 4.70%; 01/02/24 100,000 96,588 5.75%; 10/15/07 690,000 736,541 833,129 TRANSPORT-SERVICES (0.16%) CHC Helicopter /2/ 7.38%; 05/01/14 150,000 151,875 FedEx /1/ /2/ 1.39%; 04/01/05 190,000 189,968 341,843 VITAMINS & NUTRITION PRODUCTS (0.06%) WH Holdings/WH Capital /2/ 9.50%; 04/01/11 125,000 132,813 WIRE & CABLE PRODUCTS (0.09%) Superior Essex Communications /2/ 9.00%; 04/15/12 200,000 192,000 TOTAL BONDS 125,242,691 Principal Type Rate Maturity Amount Value - ------------------------------------------------------------------------------------------------------------- FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) CERTIFICATES (20.76%) $ $ FHLMC 4.50% 12/01/09 - 11/01/18 4,101,038 4,085,223 FHLMC /6/ 5.00% 01/01/18 - 06/01/34 13,657,803 13,475,734 FHLMC /4/ /6/ 5.50% 05/01/17 - 05/01/34 19,105,910 19,210,781 FHLMC 6.00% 03/01/22 - 12/01/31 2,813,862 2,887,346 FHLMC 6.50% 03/01/17 - 07/01/31 2,988,075 3,142,722 FHLMC 7.00% 12/01/29 - 12/01/30 455,066 480,721 FHLMC 7.50% 11/01/29 - 03/01/31 523,519 562,450 FHLMC 8.00% 09/01/30 363,083 392,300 TOTAL FHLMC CERTIFICATES 44,237,277 Principal Type Rate Maturity Amount Value - ------------------------------------------------------------------------------------------------------------- FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) CERTIFICATES (9.13%) $ $ FNMA 4.50% 05/01/33 - 08/01/33 3,860,776 3,627,615 FNMA 5.00% 03/01/18 - 06/01/18 4,092,642 4,121,471 FNMA 5.50% 07/01/33 - 09/01/33 4,086,977 4,080,630 FNMA /6/ 6.00% 05/01/09 - 05/01/34 3,783,503 3,907,714 FNMA 6.50% 01/01/11 - 09/01/32 3,235,993 3,399,837 FNMA 7.00% 08/01/29 - 02/01/32 286,706 303,139 TOTAL FNMA CERTIFICATES 19,440,406 GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (GNMA) CERTIFICATES (5.06%) GNMA I 6.00% 12/15/33 629,760 646,032 GNMA I 6.50% 12/15/31 - 12/15/32 4,779,740 4,994,313 GNMA I 7.00% 06/15/32 917,610 975,491 GNMA I 7.50% 10/15/31 446,948 480,069 GNMA II 6.00% 07/20/28 - 07/20/29 2,291,834 2,351,000 GNMA II /6/ 6.50% 03/20/28 - 05/01/34 1,285,417 1,340,007 TOTAL GNMA CERTIFICATES 10,786,912 Principal Amount Value - ------------------------------------------------------------------------------------------------------------- TREASURY BONDS (11.22%) U.S. Treasury $ $ 4.00%; 02/15/14 1,100,000 1,056,687 5.38%; 02/15/31 2,055,000 2,081,972 6.13%; 08/15/29 25,000 27,604 6.25%; 08/15/23 2,300,000 2,555,696 6.25%; 05/15/30 1,310,000 1,472,164 6.75%; 08/15/26 1,000,000 1,179,727 7.50%; 11/15/16 2,145,000 2,666,754 8.00%; 11/15/21 760,000 1,001,181 U.S. Treasury Inflation-Indexed Obligations 2.00%; 01/15/14 2,216,984 2,201,223 3.38%; 01/15/07 1,292,764 1,393,963 3.50%; 01/15/11 2,375,045 2,645,669 3.63%; 01/15/08 2,558,661 2,815,226 3.88%; 01/15/09 2,497,814 2,801,161 TOTAL TREASURY BONDS 23,899,027 Shares Held Value - ------------------------------------------------------------------------------------------------------------- COMMON STOCKS (0.00%) COMPUTER SERVICES (0.00%) $ Decisionone /3/ 3,500 - Decisionone /3/ 2,054 - Decisionone /3/ 3,540 - Decisionone /3/ 2,100 - - TOTAL COMMON STOCKS - Shares Held Value - ------------------------------------------------------------------------------------------------------------- PREFERRED STOCKS (0.22%) CABLE TV (0.22%) Cablevision Systems 4,400 459,800 TOTAL PREFERRED STOCKS 459,800 Principal Amount Value - ------------------------------------------------------------------------------------------------------------- COMMERCIAL PAPER (5.77%) DIVERSIFIED FINANCIAL SERVICES (5.00%) Investment in Joint Trading Account; Citigroup $ $ 1.02%; 05/03/04 10,656,400 10,656,400 TELEPHONE-INTEGRATED (0.77%) BellSouth 1.02%; 05/03/04 1,645,000 1,644,908 TOTAL COMMERCIAL PAPER 12,301,308 SCHEDULE OF INVESTMENTS PRINCIPAL BOND FUND, INC. APRIL 30, 2004 (UNAUDITED) Maturity Amount Value - --------------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (0.19%) Deutsche Bank; 1.02%; dated 04/30/04 maturing 05/03/04 (collateralized by FHLMC; $403,550; 02/15/07) /7/ $395,671 $ 395,638 TOTAL REPURCHASE AGREEMENTS 395,638 ------------ TOTAL PORTFOLIO INVESTMENTS (111.14%) 236,763,059 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-11.14%) (23,731,691) TOTAL NET ASSETS (100.00%) $213,031,368 --------------- Notional Unrealized Description Amount Gain (Loss) - ---------------------------------------------------------------------------- SWAP AGREEMENTS TOTAL RETURN SWAPS Receive monthly a return equal to the Lehman $9,000,000 $(297,832) ERISA Eligible CMBS Index and pay monthly a floating rate based on 1-month LIBOR less 45 basis points with Morgan Stanley. Expires August 2004. /1 /Variable rate. /2 /Restricted Security - The fund held securities which may require registration under the Securities Act of 1933, or an exemption therefrom, in order to effect their sale in the ordinary course of business. At the end of the period, restricted securities totaled $15,069,719 or 7.07% of net assets. /3 /Non-income producing security. /4 /Market value is determined in accordance with procedures established in good faith by the Board of Directors. /5 /Security or a portion of the security was on loan at the end of the period. See notes to financial statements. /6 /Security or a portion of the security was purchased in a "to-be-announced" ("TBA") transaction. See Notes to Financial Statements. /7 /Security was purchased with the cash proceeds from securities loans. 74 See accompanying notes. SCHEDULE OF INVESTMENTS PRINCIPAL CAPITAL VALUE FUND, INC. APRIL 30, 2004 (UNAUDITED) Shares Held Value - ---------------------------------------------------------------------------------------------- COMMON STOCKS (99.18%) ADVERTISING AGENCIES (0.99%) $ Omnicom Group 44,250 3,518,318 AEROSPACE & DEFENSE EQUIPMENT (1.16%) General Dynamics 44,040 4,123,025 AGRICULTURAL OPERATIONS (1.72%) Monsanto 176,160 6,093,374 APPLICATIONS SOFTWARE (0.63%) Citrix Systems /1/ 117,000 2,228,850 AUDIO & VIDEO PRODUCTS (0.66%) Polycom /1/ 123,520 2,356,762 AUTO-MEDIUM & HEAVY DUTY TRUCKS (1.45%) Paccar 91,291 5,154,290 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (1.63%) American Axle & Manufacturing Holdings /1/ 79,070 3,041,823 Dana 136,300 2,747,808 5,789,631 BEVERAGES-NON-ALCOHOLIC (1.13%) Coca-Cola 79,460 4,018,292 BUILDING PRODUCTS-CEMENT & AGGREGATE (0.85%) Florida Rock Industries 75,860 3,018,469 BUILDING-RESIDENTIAL & COMMERCIAL (1.36%) Centex 100,994 4,842,662 CASINO HOTELS (0.79%) Mandalay Resort Group 48,900 2,809,305 CELLULAR TELECOMMUNICATIONS (2.53%) Nextel Communications /1/ 301,400 7,191,404 Western Wireless /1/ 86,270 1,796,141 8,987,545 COATINGS & PAINT (0.91%) Valspar 64,670 3,210,866 COMMERCIAL BANKS (4.33%) Hudson United Bancorp 56,990 2,036,253 Marshall & Ilsley 104,160 3,829,963 North Fork Bancorp. 86,650 3,216,448 UnionBanCal 59,400 3,173,742 Zions Bancorp 54,900 3,102,948 15,359,354 COMPUTERS-MEMORY DEVICES (1.58%) SanDisk /1/ 85,780 1,982,376 Veritas Software /1/ 136,110 3,630,053 5,612,429 CONTAINERS-METAL & GLASS (1.13%) Ball 60,490 3,992,340 COSMETICS & TOILETRIES (4.29%) Avon Products 42,890 3,602,760 Colgate-Palmolive 51,800 2,998,184 International Flavors & Fragrances 91,200 3,306,000 Shares Held Value - ---------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) COSMETICS & TOILETRIES (CONTINUED) $ Procter & Gamble 50,110 5,299,132 15,206,076 DIVERSIFIED FINANCIAL SERVICES (4.81%) Citigroup /2/ 355,230 17,083,011 DIVERSIFIED OPERATORS-COMMERCIAL SERVICES (1.62%) Cendant 243,110 5,756,845 E-COMMERCE-PRODUCTS (0.65%) Amazon.com /1/ 53,100 2,307,726 ELECTRIC-INTEGRATED (5.51%) Constellation Energy Group 91,330 3,514,378 Edison International 190,700 4,462,380 Exelon 65,500 4,384,570 Great Plains Energy 110,200 3,439,342 TXU 109,600 3,741,744 19,542,414 ELECTRONIC COMPONENTS-MISCELLANEOUS (0.94%) Sanmina /1/ 331,900 3,325,638 ELECTRONIC COMPONENTS-SEMICONDUCTOR (0.96%) International Rectifier /1/ 85,780 3,400,319 ELECTRONIC MEASUREMENT INSTRUMENTS (0.70%) Agilent Technologies /1/ 91,330 2,466,823 ELECTRONIC PARTS DISTRIBUTION (0.70%) Avnet /1/ 115,150 2,491,846 FINANCE-CREDIT CARD (1.01%) Capital One Financial 54,750 3,587,768 FINANCE-INVESTMENT BANKER & BROKER (4.22%) Goldman Sachs Group 45,040 4,346,360 Lehman Brothers Holdings 53,247 3,908,330 Merrill Lynch 124,130 6,731,570 14,986,260 FINANCIAL GUARANTEE INSURANCE (1.02%) Ambac Financial Group 52,675 3,634,575 FOOD-FLOUR & GRAIN (1.05%) Archer Daniels Midland 212,120 3,724,827 FOOD-MISCELLANEOUS/DIVERSIFIED (0.93%) Kellogg 76,800 3,294,720 LIFE & HEALTH INSURANCE (0.73%) Lincoln National 57,770 2,592,718 MACHINERY-CONSTRUCTION & MINING (0.79%) Caterpillar 35,900 2,790,507 MACHINERY-FARM (1.26%) Deere 65,650 4,466,826 MEDICAL-BIOMEDICAL/GENE (1.06%) Amgen /1/ 67,000 3,770,090 MEDICAL-GENERIC DRUGS (1.50%) Eon Labs /1/ 41,140 2,704,955 Shares Held Value - ---------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MEDICAL-GENERIC DRUGS (CONTINUED) $ Watson Pharmaceutical /1/ 73,400 2,613,774 5,318,729 METAL PROCESSORS & FABRICATION (0.77%) Precision Castparts 60,980 2,744,710 MISCELLANEOUS INVESTING (1.55%) General Growth Properties 99,500 2,697,445 Kimco Realty 65,260 2,789,212 5,486,657 MONEY CENTER BANKS (5.08%) Bank of America /2/ 134,296 10,809,485 JP Morgan Chase 192,400 7,234,240 18,043,725 MULTI-LINE INSURANCE (5.53%) Allstate 127,820 5,866,938 American International Group 76,400 5,474,060 Hartford Financial Services 62,970 3,846,208 Prudential Financial 101,118 4,443,125 19,630,331 MULTIMEDIA (1.75%) Belo 95,000 2,703,700 Media General 48,600 3,493,368 6,197,068 OIL COMPANY-EXPLORATION & PRODUCTION (3.33%) Burlington Resources 51,150 3,440,861 Chesapeake Energy 308,946 4,248,007 Cimarex Energy /1/ 53,880 1,486,549 Pogo Producing 53,590 2,643,059 11,818,476 OIL COMPANY-INTEGRATED (7.48%) ChevronTexaco 41,780 3,822,870 ConocoPhillips 68,170 4,860,521 Exxon Mobil /2/ 261,703 11,135,462 Marathon Oil 85,700 2,876,092 Occidental Petroleum 81,159 3,830,705 26,525,650 PIPELINES (0.80%) Questar 79,635 2,824,653 REGIONAL BANKS (2.74%) Wachovia 154,930 7,088,047 Wells Fargo 46,560 2,628,778 9,716,825 RESPIRATORY PRODUCTS (0.69%) Respironics /1/ 46,390 2,431,300 RETAIL-APPAREL & SHOE (0.45%) Pacific Sunwear of California /1/ 74,980 1,609,821 RETAIL-DISCOUNT (1.01%) Wal-Mart Stores 62,800 3,579,600 RETAIL-DRUG STORE (1.50%) CVS 99,750 3,853,342 Shares Held Value - ---------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) RETAIL-DRUG STORE (CONTINUED) $ Rite Aid /1/ 298,880 1,464,512 5,317,854 RETAIL-REGIONAL DEPARTMENT STORE (1.94%) Federated Department Stores 108,640 5,323,360 Neiman Marcus Group 32,420 1,576,909 6,900,269 RETAIL-RESTAURANTS (1.22%) McDonald's 159,160 4,333,927 SAVINGS & LOANS-THRIFTS (0.58%) Independence Community Bank 56,800 2,069,224 TELECOMMUNICATION SERVICES (0.41%) PTEK Holdings /1/ /3/ 141,325 1,437,275 TELEPHONE-INTEGRATED (2.16%) BellSouth 69,920 1,804,635 IDT /1/ 65,600 1,216,224 Telephone & Data Systems 3,795 250,318 Verizon Communications 116,382 4,392,257 7,663,434 TELEVISION (0.55%) Hearst-Argyle Television 75,000 1,968,750 TOBACCO (1.04%) Altria Group 66,700 3,693,846 TOYS (0.83%) Hasbro 155,420 2,935,884 TRANSPORT-SERVICES (1.17%) FedEx 57,970 4,168,623 TOTAL COMMON STOCKS 351,961,132 Principal Amount Value - ---------------------------------------------------------------------------------------------- COMMERCIAL PAPER (0.79%) FINANCE-INVESTMENT BANKER & BROKER (0.79%) Investment in Joint Trading Account; Citigroup $ $ 1.02%; 05/03/04 2,809,046 2,809,046 TOTAL COMMERCIAL PAPER 2,809,046 Maturity Amount Value - ---------------------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (0.42%) Goldman Sachs; 0.93%; dated 04/30/04 maturing 05/03/04 (collateralized by U.S. Treasury Strips; $1,531,022; 02/15/06 - 08/15/26) /4/ $ 1,501,116 $ 1,501,000 TOTAL REPURCHASE AGREEMENTS 1,501,000 ------------ TOTAL PORTFOLIO INVESTMENTS (100.39%) 356,271,178 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-0.39%) (1,400,485) TOTAL NET ASSETS (100.00%) $354,870,693 --------------- SCHEDULE OF INVESTMENTS PRINCIPAL CAPITAL VALUE FUND, INC. APRIL 30, 2004 (UNAUDITED) Unrealized Contract Opening Current Gain (Loss) Type Commitment Market Value Market Value - --------------------------------------------------------------------- FUTURES CONTRACTS 8 Russell 1000 Buy $2,396,000 $2,365,200 $(30,800) June, 2004 Futures /1 /Non-income producing security. /2 /Security or a portion of the security was pledged to cover margin requirements for futures contracts. /3 /Security or a portion of the security was on loan at the end of the period. See notes to financial statements. /4 /Security was purchased with the cash proceeds from securities loans. See accompanying notes. 77 SCHEDULE OF INVESTMENTS PRINCIPAL CASH MANAGEMENT FUND, INC. APRIL 30, 2004 (UNAUDITED) Principal Amount Value - --------------------------------------------------------------------------------------- COMMERCIAL PAPER (93.16%) ASSET BACKED SECURITIES (16.35%) CAFCO $ $ 1.02%; 05/25/04 1,795,000 1,793,779 1.03%; 06/29/04 2,000,000 1,996,624 1.04%; 05/10/04 740,000 739,808 CRC Funding 1.04%; 05/20/04 2,000,000 1,998,902 1.05%; 06/23/04 1,355,000 1,352,905 1.06%; 07/19/04 2,500,000 2,494,185 CXC 1.03%; 05/05/04 2,640,000 2,639,698 1.04%; 05/20/04 2,500,000 2,498,628 1.04%; 05/21/04 2,000,000 1,998,844 FCAR Owner Trust I 1.04%; 07/07/04 1,625,000 1,621,855 1.05%; 06/08/04 1,500,000 1,498,337 1.05%; 06/16/04 2,900,000 2,896,109 1.08%; 07/02/04 2,200,000 2,195,908 1.10%; 07/06/04 770,000 768,490 1.10%; 08/03/04 2,100,000 2,093,968 Receivables Capital 1.03%; 05/26/04 2,640,000 2,638,112 1.03%; 06/10/04 1,555,000 1,553,220 1.04%; 06/01/04 1,300,000 1,298,836 1.04%; 06/03/04 2,400,000 2,397,712 1.17%; 06/01/04 1,070,000 1,068,922 Windmill Funding 1.03%; 05/07/04 2,400,000 2,399,588 1.03%; 05/26/04 1,300,000 1,299,070 1.07%; 07/21/04 3,000,000 2,992,777 Yorktown Capital 1.03%; 06/16/04 2,750,000 2,746,381 1.03%; 06/17/04 3,850,000 3,844,823 1.05%; 05/04/04 2,335,000 2,334,796 53,162,277 COMMERCIAL BANKS (7.16%) Nordea North America 1.03%; 06/23/04 3,000,000 2,995,451 1.04%; 06/01/04 2,000,000 1,998,217 1.04%; 06/04/04 2,310,000 2,307,742 1.04%; 07/29/04 1,100,000 1,097,172 1.09%; 09/07/04 2,600,000 2,589,845 1.13%; 05/05/04 2,000,000 1,999,749 Svenska Handelsbanken 1.03%; 05/24/04 2,700,000 2,698,223 1.03%; 05/28/04 4,900,000 4,896,215 1.08%; 07/28/04 2,700,000 2,692,905 23,275,519 CONSUMER PRODUCTS-MISCELLANEOUS (1.15%) Fortune Brands 1.00%; 05/03/04 2,000,000 1,999,889 1.02%; 06/10/04 1,725,000 1,723,045 3,722,934 DISTRIBUTION-WHOLESALE (0.80%) Louis Dreyfus 1.03%; 05/12/04 2,600,000 2,599,182 Principal Amount Value - --------------------------------------------------------------------------------------- COMMERCIAL PAPER (CONTINUED) DIVERSIFIED FINANCIAL SERVICES (6.97%) Amstel Funding $ $ 1.05%; 05/14/04 2,000,000 1,999,242 1.05%; 05/17/04 1,940,000 1,939,099 1.05%; 08/12/04 1,000,000 996,996 1.07%; 07/23/04 1,600,000 1,596,053 1.15%; 09/22/04 2,300,000 2,289,420 1.26%; 10/27/04 2,000,000 1,987,470 Citigroup 1.04%; 06/24/04 2,000,000 1,996,880 General Electric Capital 1.03%; 06/21/04 2,370,000 2,366,542 1.07%; 05/13/04 2,070,000 2,069,262 1.07%; 07/16/04 2,000,000 1,995,482 1.08%; 09/01/04 255,000 254,059 1.10%; 08/17/04 1,605,000 1,599,703 1.11%; 08/13/04 1,585,000 1,579,917 22,670,125 FINANCE-COMMERCIAL (3.13%) CIT Group 1.05%; 05/24/04 1,900,000 1,898,725 1.05%; 06/23/04 2,000,000 1,996,908 1.07%; 07/21/04 2,000,000 1,995,185 1.09%; 08/10/04 2,400,000 2,392,661 1.18%; 10/25/04 1,900,000 1,888,977 10,172,456 FINANCE-CONSUMER LOANS (5.08%) American General Finance 1.04%; 06/25/04 2,370,000 2,366,234 1.04%; 07/20/04 2,150,000 2,145,055 1.06%; 06/17/04 2,600,000 2,596,504 1.06%; 07/23/04 700,000 698,298 1.06%; 07/26/04 2,100,000 2,094,682 Household Finance 1.02%; 05/11/04 2,000,000 1,999,433 1.04%; 05/14/04 1,800,000 1,799,324 1.05%; 05/21/04 2,800,000 2,798,367 16,497,897 FINANCE-CREDIT CARD (1.26%) American Express Credit 1.01%; 05/13/04 2,000,000 1,999,327 1.01%; 05/27/04 2,090,000 2,088,475 4,087,802 FINANCE-INVESTMENT BANKER & BROKER (14.00%) Bear Stearns 1.04%; 05/19/04 2,700,000 2,698,596 1.04%; 05/26/04 2,000,000 1,998,555 1.06%; 07/14/04 2,600,000 2,594,335 1.07%; 08/04/04 2,000,000 1,994,353 BNP Paribas Finance 1.10%; 09/13/04 2,600,000 2,589,275 Citigroup Global Markets Holdings 1.02%; 05/06/04 1,400,000 1,399,802 1.03%; 05/10/04 2,760,000 2,759,293 1.04%; 05/06/04 2,800,000 2,799,595 1.04%; 05/20/04 1,030,000 1,029,435 Principal Amount Value - --------------------------------------------------------------------------------------- COMMERCIAL PAPER (CONTINUED) FINANCE-INVESTMENT BANKER & BROKER (CONTINUED) Citigroup Global Markets Holdings (continued) $ $ 1.04%; 06/17/04 1,100,000 1,098,506 1.04%; 07/12/04 2,475,000 2,469,852 1.05%; 07/01/04 2,260,000 2,255,979 Goldman Sachs Group 1.03%; 05/14/04 1,670,000 1,669,379 1.08%; 05/27/04 2,800,000 2,797,816 1.13%; 08/25/04 2,000,000 1,992,718 1.15%; 05/17/04 2,100,000 2,098,927 1.17%; 05/25/04 2,800,000 2,797,816 ING U.S. Funding 1.03%; 06/02/04 1,500,000 1,498,627 1.03%; 07/09/04 2,800,000 2,794,472 JP Morgan 1.03%; 06/02/04 1,300,000 1,298,810 Morgan Stanley Group 1.03%; 05/18/04 1,175,000 1,174,428 1.03%; 05/27/04 1,700,000 1,698,735 45,509,304 FINANCE-LEASING COMPANY (4.66%) International Lease Finance 1.02%; 06/11/04 2,800,000 2,796,747 1.03%; 05/21/04 2,000,000 1,998,856 1.04%; 05/05/04 2,500,000 2,499,711 1.04%; 05/12/04 2,955,000 2,954,070 1.04%; 07/13/04 2,600,000 2,594,543 River Fuel Funding 1.05%; 06/24/04 2,300,000 2,296,378 15,140,305 FINANCE-MORTGAGE LOAN/BANKER (2.47%) Federal Home Loan Mortgage 1.06%; 08/12/04 1,700,000 1,694,869 1.06%; 08/24/04 2,535,000 2,526,416 1.07%; 09/09/04 2,000,000 1,992,213 Federal National Mortgage Association 1.07%; 07/28/04 1,835,000 1,830,200 8,043,698 FINANCE-OTHER SERVICES (12.09%) Caterpillar Financial Services 1.15%; 05/03/04 2,015,000 2,014,871 Commoloco 1.02%; 05/18/04 2,435,000 2,433,827 1.04%; 05/18/04 2,000,000 1,999,018 1.04%; 06/28/04 1,725,000 1,722,110 1.05%; 07/06/04 2,500,000 2,495,188 1.06%; 07/14/04 2,100,000 2,095,446 1.07%; 08/11/04 2,100,000 2,093,634 Delaware Funding 1.03%; 06/03/04 900,000 899,150 1.04%; 05/04/04 2,000,000 1,999,827 1.04%; 06/07/04 2,600,000 2,597,221 Private Export Funding 1.01%; 05/17/04 2,020,000 2,019,093 1.03%; 06/15/04 2,500,000 2,496,781 1.03%; 08/16/04 3,775,000 3,763,443 Principal Amount Value - --------------------------------------------------------------------------------------- COMMERCIAL PAPER (CONTINUED) FINANCE-OTHER SERVICES (CONTINUED) Private Export Funding (continued) $ $ 1.04%; 05/28/04 2,200,000 2,198,284 1.04%; 07/08/04 2,010,000 2,006,051 1.05%; 06/29/04 2,500,000 2,495,718 Sheffield Receivables 1.03%; 05/25/04 1,985,000 1,983,637 1.04%; 05/13/04 2,000,000 1,999,307 39,312,606 INSURANCE BROKERS (2.38%) Marsh & McLennan 1.01%; 05/11/04 2,550,000 2,549,292 1.05%; 07/07/04 5,200,000 5,189,838 7,739,130 MEDICAL-DRUGS (0.61%) Pfizer 1.20%; 10/13/04 2,000,000 1,988,817 MONEY CENTER BANKS (10.51%) Bank of America 1.03%; 06/30/04 2,800,000 2,795,193 1.04%; 05/07/04 2,900,000 2,899,497 1.04%; 06/03/04 2,000,000 2,000,000 1.06%; 05/11/04 2,000,000 1,999,411 Citicorp 1.03%; 06/22/04 3,000,000 2,995,537 1.04%; 06/18/04 2,155,000 2,152,012 HBOS Treasury Services 1.03%; 06/09/04 2,000,000 1,997,769 1.04%; 05/17/04 780,000 779,636 1.04%; 05/24/04 1,300,000 1,299,136 1.05%; 06/21/04 2,080,000 2,076,906 1.05%; 07/09/04 1,150,000 1,147,686 1.07%; 06/04/04 260,000 259,737 1.08%; 08/05/04 2,000,000 1,994,240 1.08%; 08/19/04 1,400,000 1,395,380 1.10%; 08/02/04 1,800,000 1,794,885 JP Morgan Chase 1.04%; 05/06/04 2,900,000 2,899,581 1.04%; 05/12/04 1,700,000 1,699,460 1.04%; 06/21/04 2,000,000 1,997,053 34,183,119 RETAIL-DISCOUNT (0.61%) Wal-Mart Stores 1.09%; 08/17/04 2,000,000 1,993,460 SPECIAL PURPOSE ENTITY (0.99%) Cortez Capital 1.02%; 05/04/04 1,315,000 1,314,888 White Pine Finance 1.05%; 06/28/04 1,910,000 1,906,738 3,221,626 SUPRANATIONAL BANK (0.68%) Corp Andina de Fomento 1.04%; 05/19/04 2,200,000 2,198,856 Principal Amount Value - --------------------------------------------------------------------------------------- COMMERCIAL PAPER (CONTINUED) TELEPHONE COMMUNICATION (1.03%) Telstra $ $ 1.02%; 06/30/04 3,365,000 3,359,111 TELEPHONE-INTEGRATED (1.23%) BellSouth 1.02%; 05/03/04 2,000,000 1,999,886 1.02%; 05/10/04 2,000,000 1,999,490 3,999,376 TOTAL COMMERCIAL PAPER 302,877,600 Principal Amount Value - --------------------------------------------------------------------------------------- BONDS (7.16%) AEROSPACE & DEFENSE EQUIPMENT (0.63%) United Technologies 6.63%; 11/15/04 2,000,000 2,054,367 COMMERCIAL BANKS (0.63%) Svenska Handelsbanken 8.35%; 07/15/04 2,000,000 2,029,729 FINANCE-INVESTMENT BANKER & BROKER (1.05%) Bear Stearns 6.65%; 12/01/04 1,292,000 1,332,262 Lehman Brothers Holdings 7.75%; 01/15/05 2,000,000 2,090,269 3,422,531 FINANCE-MORTGAGE LOAN/BANKER (0.40%) Federal Home Loan Bank 1.66%; 05/16/05 1,300,000 1,300,000 FINANCE-OTHER SERVICES (2.27%) Caterpillar Financial Services 6.88%; 08/01/04 2,000,000 2,028,106 Newcourt Credit Group 6.88%; 02/16/05 1,300,000 1,356,397 Verizon Global Funding /1/ 1.22%; 06/15/04 4,000,000 4,000,000 7,384,503 INSURANCE BROKERS (0.46%) Marsh & McLennan 6.63%; 06/15/04 1,500,000 1,509,642 MONEY CENTER BANKS (0.47%) Bank of America 7.75%; 08/15/04 1,500,000 1,527,100 REGIONAL BANKS (0.63%) Bank One 7.25%; 08/15/04 2,000,000 2,033,566 Principal Amount Value - --------------------------------------------------------------------------------------- BONDS (CONTINUED) TELEPHONE-INTEGRATED (0.62%) SBC Communications $ $ 4.18%; 06/05/04 2,000,000 2,005,625 TOTAL BONDS 23,267,063 ------------ TOTAL PORTFOLIO INVESTMENTS (100.32%) 326,144,663 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-0.32%) (1,024,818) TOTAL NET ASSETS (100.00%) $325,119,845 --------------- 80 See accompanying notes. SCHEDULE OF INVESTMENTS PRINCIPAL EQUITY INCOME FUND, INC. APRIL 30, 2004 (UNAUDITED) Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (68.37%) APPLIANCES (0.66%) $ Whirlpool 7,300 478,223 BEVERAGES-NON-ALCOHOLIC (0.70%) Coca-Cola 9,900 500,643 BUILDING & CONSTRUCTION PRODUCTS-MISCELLANEOUS (0.68%) Masco 17,400 487,374 COMMERCIAL BANKS (2.24%) S&T Bancorp 28,400 807,412 Trustco Bank 63,700 803,257 1,610,669 COMPUTER SERVICES (0.67%) Electronic Data Systems 26,300 481,027 COMPUTERS (0.64%) Hewlett-Packard 23,400 460,980 DIVERSIFIED MANUFACTURING OPERATIONS (0.45%) Futuris 300,000 327,157 ELECTRIC-INTEGRATED (12.52%) Alliant Energy 23,900 594,154 American Electric Power 35,900 1,092,796 Constellation Energy Group 25,000 962,000 Energy East 62,600 1,474,230 Entergy 20,200 1,102,920 Exelon 20,900 1,399,046 Great Plains Energy 25,200 786,492 Public Service Enterprise Group 18,000 772,200 WPS Resources 18,000 824,580 9,008,418 ELECTRIC-TRANSMISSION (1.07%) National Grid Group 20,000 767,800 FINANCE-CREDIT CARD (0.66%) MBNA 19,500 475,410 FINANCE-INVESTMENT BANKER & BROKER (1.67%) Friedman, Billings, Ramsey Group 64,800 1,198,800 FINANCE-MORTGAGE LOAN/BANKER (3.37%) American Home Mortgage Investment 70,500 1,672,965 Charter Mac 38,200 748,338 2,421,303 GAS-DISTRIBUTION (2.32%) New Jersey Resources 20,850 794,593 Sempra Energy 27,500 873,125 1,667,718 HOME FURNISHINGS (1.31%) Bassett Furniture Industries 52,400 940,056 INVESTMENT COMPANIES (1.30%) Apollo Investment 41,355 568,631 MCG Capital 22,900 368,003 936,634 MEDICAL-DRUGS (0.81%) Orion OYJ 22,800 586,261 Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) METAL-COPPER (0.65%) $ Southern Peru Copper 16,200 470,286 MISCELLANEOUS INVESTING (15.54%) Arden Realty 15,000 423,300 Brandywine Realty Trust 8,400 212,856 Colonial Properties Trust 6,000 211,680 Commercial Net Lease Realty 12,400 205,716 Equity Office Properties Trust 8,400 211,428 Equity One 40,300 660,920 Equity Residential Properties Trust 7,400 203,204 Health Care 18,700 597,278 Health Care Property Investors 10,800 258,120 Healthcare Realty Trust 17,800 638,130 Home Properties of New York 5,400 201,636 Hospitality Properties Trust 17,700 691,716 iStar Financial 41,600 1,478,464 Keystone Property Trust 31,600 642,744 Lexington Corporate Properties Trust 35,800 661,942 Mack-Cali Realty 5,600 209,160 Maguire Properties 19,000 433,010 Mid-America Apartment Communities 21,000 677,250 New Plan Excel Realty Trust 27,200 610,368 Prentiss Properties Trust 6,800 217,872 Sovran Self Storage 6,300 212,751 Summit Properties 31,400 710,582 Tanger Factory Outlet Centers 15,300 584,460 United Dominion Realty Trust 12,400 222,580 11,177,167 MONEY CENTER BANKS (1.75%) ABN AMRO Holding 37,500 815,450 Bank of America 5,500 442,695 1,258,145 MULTI-LINE INSURANCE (0.68%) Allstate 10,700 491,130 NON-FERROUS METALS (1.19%) USEC 124,200 854,496 NON-HAZARDOUS WASTE DISPOSAL (0.66%) Waste Management 16,800 477,120 OFFICE SUPPLIES & FORMS (1.13%) Ennis Business Forms 54,100 810,959 OIL COMPANY-EXPLORATION & PRODUCTION (0.67%) Kerr-McGee 9,800 479,514 OIL COMPANY-INTEGRATED (3.13%) ChevronTexaco 7,700 704,550 ENI 42,000 853,894 Marathon Oil 20,700 694,692 2,253,136 PAPER & RELATED PRODUCTS (0.63%) Weyerhaeuser 7,700 455,840 PIPELINES (0.57%) Kinder Morgan 6,800 409,428 Shares Held Value - ------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) PRINTING-COMMERCIAL (0.95%) $ R.R. Donnelley & Sons 23,200 682,544 PROPERTY TRUST (1.22%) Westfield Trust 300,000 879,640 REAL ESTATE MANAGEMENT & SERVICES (0.71%) Castellum 23,500 509,101 REAL ESTATE OPERATOR & DEVELOPER (1.12%) Land Securities Group 41,390 805,921 REGIONAL BANKS (1.13%) Comerica 15,700 810,591 TELEPHONE-INTEGRATED (2.92%) BellSouth 28,550 736,876 SBC Communications 19,700 490,530 Verizon Communications 23,214 876,096 2,103,502 TOBACCO (1.40%) Altria Group 18,200 1,007,916 WATER (1.25%) Suez 45,000 901,940 TOTAL COMMON STOCKS 49,186,849 Shares Held Value - ------------------------------------------------------------------------------------------------------ PREFERRED STOCKS (17.53%) CELLULAR TELECOMMUNICATIONS (1.83%) U.S. Cellular 48,000 1,320,000 COMMERCIAL BANKS (2.47%) CoBank /1/ 35,300 1,780,250 ELECTRIC-INTEGRATED (2.69%) Consolidated Edison 7,556 196,985 DTE Energy Trust I 9,140 237,640 Entergy Louisiana 39,580 1,029,080 OGE Energy Capital Trust I 18,326 469,145 1,932,850 FINANCE-AUTO LOANS (1.06%) Ford Motor Capital Trust II 13,530 763,498 FOOD-DAIRY PRODUCTS (0.50%) Dairy Farmers of America /1/ 3,500 361,266 GAS-DISTRIBUTION (2.61%) AGL Capital Trust II 25,385 656,202 KeySpan 23,500 1,219,180 1,875,382 MISCELLANEOUS INVESTING (1.02%) HRPT Properties Trust Series B 28,000 733,600 MULTI-LINE INSURANCE (0.62%) Hartford Financial Services Group 7,330 447,057 Shares Held Value - ------------------------------------------------------------------------------------------------------ PREFERRED STOCKS (CONTINUED) OIL COMPANY-INTEGRATED (0.99%) $ Unocal Capital Trust 13,730 715,676 PIPELINES (1.18%) TransCanada PipeLines 33,457 846,462 TELEPHONE-INTEGRATED (2.56%) ALLTEL 29,800 1,485,530 Telephone & Data Systems 13,700 353,734 1,839,264 TOTAL PREFERRED STOCKS 12,615,305 Principal Amount Value - ------------------------------------------------------------------------------------------------------ BONDS (8.98%) CELLULAR TELECOMMUNICATIONS (0.67%) Nextel Communications $ $ 5.25%; 01/15/10 480,000 483,600 ELECTRIC-INTEGRATED (1.72%) Georgia Power Capital Trust VI 4.88%; 11/01/42 1,200,000 1,234,895 OIL COMPANY-INTEGRATED (2.22%) Phillips 66 Capital Trust II 8.00%; 01/15/37 1,475,000 1,596,369 PIPELINES (4.37%) KN Capital Trust III 7.63%; 04/15/28 2,900,000 3,145,453 TOTAL BONDS 6,460,317 Principal Amount Value - ------------------------------------------------------------------------------------------------------ COMMERCIAL PAPER (2.88%) FINANCE-MORTGAGE LOAN/BANKER (2.88%) Investment in Joint Trading Account; Federal Home Loan Bank 0.90%; 05/03/04 $ 2,074,228 $ 2,074,124 TOTAL COMMERCIAL PAPER 2,074,124 ----------- TOTAL PORTFOLIO INVESTMENTS (97.76%) 70,336,595 CASH, RECEIVABLES AND OTHER ASSETS, NET OF LIABILITIES (2.24%) 1,610,508 TOTAL NET ASSETS (100.00%) $71,947,103 ------------- /1 /Restricted Security - The fund held securities which may require registration under the Securities Act of 1933, or an exemption therefrom, in order to effect their sale in the ordinary course of business. At the end of the period, restricted securities totaled $2,141,516 or 2.98% of net assets. See accompanying notes. 83 SCHEDULE OF INVESTMENTS PRINCIPAL GOVERNMENT SECURITIES INCOME FUND, INC. APRIL 30, 2004 (UNAUDITED) Principal Amount Value -------------------------------------------------------------------------------------------------------------------- BONDS (17.70%) FEDERAL & FEDERALLY SPONSORED CREDIT (2.93%) Federal Farm Credit Bank $ $ 2.50%; 03/15/06 10,024,260 FINANCE-MORTGAGE LOAN/BANKER (13.92%) Federal Home Loan Bank 1.88%; 06/15/06 4,000,000 3,944,080 2.50%; 03/15/06 10,024,260 Federal Home Loan Mortgage 1.88%; 02/15/06 16,000,000 15,876,432 Federal National Mortgage Association 2.13%; 04/15/06 9,926,780 2.63%; 11/15/06 /1/ 4,000,000 3,977,620 3.07%; 02/17/09 /1/ /2/ 4,000,000 3,961,040 47,710,212 FINANCE-OTHER SERVICES (0.85%) Private Export Funding 3.38%; 02/15/09 3,000,000 2,927,094 TOTAL BONDS 60,661,566 Principal Type Rate Maturity Amount Value - -------------------------------------------------------------------------------------------------------------------- FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) CERTIFICATES (7.03%) $ $ FHLMC /1/ 3.50% 09/15/07 5,000,000 5,030,620 FHLMC 5.00% 05/01/18 9,290,803 9,364,247 FHLMC 5.50% 12/01/33 9,686,138 9,679,804 TOTAL FHLMC CERTIFICATES 24,074,671 GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (GNMA) CERTIFICATES (70.14%) GNMA I 5.00% 06/15/33 - 08/15/33 32,646,564 31,764,095 GNMA I 5.50% 12/15/13 - 05/15/33 45,111,895 45,218,687 GNMA I 6.00% 03/15/17 - 10/15/32 30,099,681 30,984,230 GNMA I 6.50% 07/15/08 - 04/15/32 12,589,478 13,239,570 GNMA I 7.00% 10/15/22 - 06/15/32 23,443,595 24,979,771 GNMA I 7.25% 09/15/25 - 10/15/25 577,489 620,119 GNMA I 7.50% 04/15/17 - 05/15/31 10,231,454 11,021,211 GNMA I 8.00% 08/15/16 - 04/15/31 3,691,034 4,040,318 GNMA II /2/ 2.88% 10/20/30 8,628,697 8,563,610 GNMA II 5.00% 05/20/33 19,291,027 18,745,457 GNMA II 5.50% 07/20/14 - 09/20/33 43,210,376 43,237,690 GNMA II 6.00% 01/20/24 - 06/20/26 4,143,309 4,256,482 GNMA II 6.50% 03/20/24 - 05/01/34 3,572,388 3,729,363 TOTAL GNMA CERTIFICATES 240,400,603 Principal Amount Value - -------------------------------------------------------------------------------------------------------------------- COMMERCIAL PAPER (4.07%) FINANCE-MORTGAGE LOAN/BANKER (4.07%) Investment in Joint Trading Account; Federal Home Loan Bank $ $ 0.90%; 05/03/04 13,947,198 13,946,501 TOTAL COMMERCIAL PAPER 13,946,501 Maturity Amount Value - -------------------------------------------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (3.69%) Goldman Sachs; 0.93%; dated 04/30/04 maturing 05/03/04 (collateralized by U.S. Treasury Strips; $12,896,897; $ 02/15/06 - 08/15/26) /3/ $12,644,980 12,644,000 TOTAL REPURCHASE AGREEMENTS 12,644,000 ------------ TOTAL PORTFOLIO INVESTMENTS (102.63%) 351,727,341 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-2.63%) (8,999,355) TOTAL NET ASSETS (100.00%) $342,727,986 --------------- /1 /Security or a portion of the security was on loan at the end of the period. See notes to financial statements. /2 /Variable rate. /3 /Security was purchased with the cash proceeds from securities loans. 84 See accompanying notes. SCHEDULE OF INVESTMENTS PRINCIPAL GROWTH FUND, INC. APRIL 30, 2004 (UNAUDITED) Shares Held Value - ------------------------------------------------------------------------------------------------ COMMON STOCKS (97.93%) AEROSPACE & DEFENSE EQUIPMENT (1.23%) $ United Technologies 44,590 3,846,333 APPAREL MANUFACTURERS (2.09%) Coach /1/ 153,600 6,543,360 APPLICATIONS SOFTWARE (3.97%) Microsoft 478,100 12,416,257 BEVERAGES-NON-ALCOHOLIC (1.03%) Pepsico 59,030 3,216,545 BREWERY (1.04%) Anheuser-Busch 63,630 3,260,401 CASINO SERVICES (1.53%) International Game Technology 127,010 4,793,357 COMMERCIAL SERVICE-FINANCE (3.44%) H&R Block 17,546 791,500 Moody's 74,957 4,835,476 Paychex 137,730 5,134,575 10,761,551 COMPUTERS-INTEGRATED SYSTEMS (2.22%) Dell /1/ 199,958 6,940,542 COMPUTERS-MEMORY DEVICES (2.00%) EMC /1/ 240,930 2,688,779 Veritas Software /1/ 133,040 3,548,177 6,236,956 COMPUTERS-PERIPHERAL EQUIPMENT (0.39%) Lexmark International /1/ 13,580 1,228,447 COSMETICS & TOILETRIES (5.27%) Alberto-Culver 32,985 1,555,573 Avon Products 59,230 4,975,320 Procter & Gamble 93,980 9,938,385 16,469,278 DATA PROCESSING & MANAGEMENT (1.91%) Fair, Isaac 50,850 1,714,662 First Data 46,720 2,120,621 SEI Investments 72,480 2,139,609 5,974,892 DIAGNOSTIC KITS (1.05%) IDEXX Laboratories /1/ 53,760 3,293,338 DISTRIBUTION-WHOLESALE (0.61%) Fastenal 34,850 1,912,220 DIVERSIFIED FINANCIAL SERVICES (0.74%) Citigroup 48,003 2,308,464 DIVERSIFIED MANUFACTURING OPERATIONS (8.71%) 3M 85,966 7,434,339 Danaher 44,540 4,120,841 General Electric 388,120 11,624,194 Illinois Tool Works 46,770 4,032,042 27,211,416 ELECTRONIC COMPONENTS-SEMICONDUCTOR (4.36%) Altera /1/ 98,890 1,978,789 Shares Held Value - ------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) ELECTRONIC COMPONENTS-SEMICONDUCTOR (CONTINUED) $ Intel 301,062 7,746,325 Texas Instruments 155,923 3,913,667 13,638,781 ENTERPRISE SOFTWARE & SERVICE (0.21%) BEA Systems /1/ 56,440 643,980 FINANCE-INVESTMENT BANKER & BROKER (2.12%) Legg Mason 48,920 4,503,575 Morgan Stanley 41,043 2,109,200 6,612,775 FINANCE-MORTGAGE LOAN/BANKER (1.16%) Federal National Mortgage Association 52,610 3,615,359 FINANCE-OTHER SERVICES (0.86%) Chicago Mercantile Exchange /2/ 22,900 2,686,170 FOOD-MISCELLANEOUS/DIVERSIFIED (0.50%) McCormick 45,530 1,555,305 FOOD-RETAIL (0.36%) Whole Foods Market 14,250 1,139,858 FOOD-WHOLESALE & DISTRIBUTION (1.43%) Sysco 117,040 4,476,780 INTERNET SECURITY (2.14%) Symantec /1/ /2/ 148,500 6,689,925 MACHINERY-PUMPS (1.00%) Graco 111,115 3,133,443 MEDICAL INSTRUMENTS (4.27%) Medtronic 139,140 7,021,005 St. Jude Medical /1/ 82,801 6,314,404 13,335,409 MEDICAL PRODUCTS (6.47%) Becton Dickinson 78,260 3,956,043 Johnson & Johnson 210,510 11,373,855 Varian Medical Systems /1/ 57,100 4,901,464 20,231,362 MEDICAL-BIOMEDICAL/GENE (1.52%) Amgen /1/ 84,480 4,753,690 MEDICAL-DRUGS (6.79%) Forest Laboratories /1/ 71,600 4,616,768 Pfizer 464,595 16,613,917 21,230,685 MEDICAL-GENERIC DRUGS (0.56%) Pharmaceutical Resources /1/ 43,510 1,753,453 MEDICAL-HMO (2.19%) UnitedHealth Group 111,350 6,845,798 MEDICAL-WHOLESALE DRUG DISTRIBUTION (0.98%) Cardinal Health 41,700 3,054,525 MOTORCYCLE & MOTOR SCOOTER (2.12%) Harley-Davidson 117,450 6,614,784 Shares Held Value - ------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) MULTI-LINE INSURANCE (0.99%) $ American International Group 43,190 3,094,563 NETWORKING PRODUCTS (4.60%) Cisco Systems /1/ 660,170 13,777,748 Foundry Networks /1/ 51,820 585,566 14,363,314 OIL COMPANY-INTEGRATED (1.43%) Exxon Mobil 105,250 4,478,387 RETAIL-ARTS & CRAFTS (1.37%) Michaels Stores 85,340 4,269,560 RETAIL-BEDDING (1.63%) Bed Bath & Beyond /1/ 136,930 5,082,842 RETAIL-CONSUMER ELECTRONICS (1.94%) Best Buy 111,530 6,050,502 RETAIL-DISCOUNT (2.37%) Wal-Mart Stores 129,820 7,399,740 RETAIL-JEWELRY (0.44%) Tiffany 34,960 1,363,440 RETAIL-OFFICE SUPPLIES (1.53%) Staples 185,880 4,788,269 SCHOOLS (1.66%) Apollo Group /1/ 57,070 5,186,522 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (2.36%) Linear Technology 112,399 4,004,776 Maxim Integrated Products 73,141 3,363,755 7,368,531 SEMICONDUCTOR EQUIPMENT (0.15%) Applied Materials /1/ 25,120 457,938 THERAPEUTICS (1.19%) Gilead Sciences /1/ 61,100 3,716,713 TOTAL COMMON STOCKS 306,045,760 Principal Amount Value - ------------------------------------------------------------------------------------------------ COMMERCIAL PAPER (2.17%) FINANCE-INVESTMENT BANKER & BROKER (2.17%) Investment in Joint Trading Account; Citigroup $ $ 1.02%; 05/03/04 6,772,555 6,772,555 TOTAL COMMERCIAL PAPER 6,772,555 Maturity Amount Value - ------------------------------------------------------------------------------------------------ REPURCHASE AGREEMENTS (1.72%) Goldman Sachs; 0.93%; dated 04/30/04 maturing 05/03/04 (collateralized by U.S. Treasury $ Strips; $5,487,607; 02/15/06 - 08/15/26) /3/ $ 5,380,417 5,380,000 TOTAL REPURCHASE AGREEMENTS 5,380,000 ------------ TOTAL PORTFOLIO INVESTMENTS (101.82%) 318,198,315 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-1.82%) (5,696,314) TOTAL NET ASSETS (100.00%) $312,502,001 --------------- /1/ Non-income producing security. /2/ Security or a portion of the security was on loan at the end of the period. See notes to financial statements. /3/ Security was purchased with the cas proceeds from securities loans. SCHEDULE OF INVESTMENTS PRINCIPAL INTERNATIONAL EMERGING MARKETS FUND, INC. APRIL 30, 2004 (UNAUDITED) Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (94.28%) AGRICULTURAL OPERATIONS (0.74%) $ Bunge 7,974 295,437 AIRLINES (1.46%) EVA Airways 518,000 211,285 Korean Air 12,680 172,907 Thai Airways International /1/ 142,918 203,607 587,799 APPLIANCES (0.46%) Arcelik 34,170,550 183,078 APPLICATIONS SOFTWARE (0.54%) Satyam Computer Services 30,001 216,457 AUTO-CARS & LIGHT TRUCKS (1.25%) Kia Motors 54,040 502,012 BREWERY (0.54%) Fomento Economico Mexicano 4,975 217,507 BUILDING PRODUCTS-CEMENT & AGGREGATE (2.78%) Anhui Conch Cement /2/ 325,818 346,713 Cemex 18,839 554,808 Sungshin Cement 11,820 214,570 1,116,091 BUILDING-RESIDENTIAL & COMMERCIAL (2.63%) Corporacion GEO /3/ 64,372 369,735 Hyundai Development 36,680 412,644 Lalin Property /1/ 496,292 92,411 Land & Houses Public 658,764 182,762 1,057,552 CELLULAR TELECOMMUNICATIONS (5.47%) Advanced Info Service Public /1/ 173,751 382,157 America Movil 23,969 810,152 China Mobile 58,706 155,048 Maxis Communications 137,636 315,114 Taiwan Cellular 326,000 299,308 Telemig Celular Participacoes 7,600 232,560 2,194,339 CHEMICALS-FIBERS (0.39%) Formosa Chemicals & Fibre 109,000 157,495 CHEMICALS-PLASTICS (0.47%) Formosa Plastics 132,540 189,514 COMMERCIAL BANKS (11.25%) Akbank 93,557,303 435,304 Bank Rakyat /3/ 1,081,042 212,343 CorpBanca /1/ /4/ 11,326 273,693 Credicorp 16,162 207,035 Daegu Bank 33,450 191,860 Hana Bank 6,650 143,672 Hansabank 27,052 207,219 Kookmin Bank 7,115 265,596 Malayan Banking Berhad 75,050 207,375 Standard Bank Investment 133,866 772,261 State Bank of India /1/ 11,118 443,608 Taishin Financial Holdings 711,000 622,820 Turkiye Garanti Bankasi /3/ 93,287,280 286,077 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) COMMERCIAL BANKS (CONTINUED) $ Unibanco - Uniao de Bancos Brasileiros 12,683 248,587 4,517,450 DISTRIBUTION-WHOLESALE (0.62%) Esprit Holdings 60,677 248,938 DIVERSIFIED FINANCIAL SERVICES (0.99%) Shinhan Financial Group 22,694 395,528 DIVERSIFIED MINERALS (4.58%) Anglo American 66,188 1,322,571 Antofagasta 11,003 183,024 Cia Vale do Rio Doce 7,289 331,649 1,837,244 DIVERSIFIED OPERATIONS (0.82%) Alfa 99,550 327,359 ELECTRIC PRODUCTS-MISCELLANEOUS (0.89%) LG Electronics 3,022 183,378 Moatech 17,181 172,051 355,429 ELECTRIC-GENERATION (0.96%) Beijing Datang Power Generation /2/ 492,000 384,779 ELECTRONIC COMPONENTS-MISCELLANEOUS (10.42%) AU Optronics 267,400 547,357 DSP Group /3/ 8,104 200,817 Samsung Electronics 6,050 2,871,990 Samsung SDI 4,420 565,049 4,185,213 ELECTRONIC CONNECTORS (1.42%) Hon Hai Precision Industry 144,600 570,217 FINANCE-CONSUMER LOANS (1.06%) African Bank Investments 280,497 427,424 FOOD-MISCELLANEOUS/DIVERSIFIED (0.64%) Global Bio-Chem Technology Group /2/ 354,371 258,970 FOOD-RETAIL (0.43%) Dairy Farm International Holdings 88,454 171,601 GAS-DISTRIBUTION (2.93%) Gail India 62,186 305,337 OAO Gazprom 18,292 643,878 PT Perusahaan Gas Negara /3/ 1,522,028 225,306 1,174,521 GOLD MINING (0.51%) AngloGold Ashanti 6,454 205,044 IMPORT & EXPORT (0.99%) Testrite International 704,000 398,411 LIFE & HEALTH INSURANCE (1.52%) Cathay Financial Holding 242,000 429,801 New Africa Capital 169,761 181,811 611,612 METAL-ALUMINUM (0.71%) Aluminum Corp. of China 136,309 79,952 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) METAL-ALUMINUM (CONTINUED) $ National Aluminium 53,500 204,039 283,991 METAL-DIVERSIFIED (1.40%) MMC Norilsk Nickel 9,471 563,525 MONEY CENTER BANKS (1.07%) Bank Hapoalim 166,321 429,122 MOTORCYCLE & MOTOR SCOOTER (1.04%) Hero Honda Motors 38,468 417,638 OIL COMPANY-EXPLORATION & PRODUCTION (0.98%) PTT Public /1/ 108,103 394,477 OIL COMPANY-INTEGRATED (6.23%) China Petroleum & Chemical 702,804 243,285 LUKOIL 7,650 831,937 MOL Magyar Olaj-es Gazipari 5,997 226,362 PetroChina 198,906 86,705 Petroleo Brasileiro 38,471 1,111,812 2,500,101 OIL REFINING & MARKETING (0.33%) Hindustan Petroleum 12,848 133,030 OIL-FIELD SERVICES (0.63%) Tenaris 8,496 254,795 PAPER & RELATED PRODUCTS (0.57%) Votorantim Celulose e Papel 7,255 227,807 PETROCHEMICALS (1.48%) Honam Petrochemical 4,860 181,005 IOI Berhad 98,525 234,645 LG Chemical 4,438 179,282 594,932 POWER CONVERTER & SUPPLY EQUIPMENT (1.10%) Bharat Heavy Electricals 33,442 440,943 REAL ESTATE OPERATOR & DEVELOPER (2.14%) Consorcio ARA /3/ 140,285 385,042 IOI Properties 108,049 236,002 IRSA Inversiones y Representaciones /3/ 29,547 239,330 860,374 RETAIL-APPAREL & SHOE (1.26%) Edgars Consolidated Stores 26,272 504,196 RETAIL-APPLIANCES (0.20%) Courts Mammoth 119,210 79,682 RETAIL-DISCOUNT (1.15%) Lojas Americanas 28,763,575 244,007 Siam Makro /1/ 187,802 215,919 459,926 RETAIL-HOME FURNISHINGS (0.87%) JD Group 58,945 349,115 RETAIL-HYPERMARKETS (0.60%) Controladora Comercial Mexicana /2/ 217,253 240,043 Shares Held Value - ------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) RETAIL-MISCELLANEOUS/DIVERSIFIED (1.01%) $ Massmart Holdings 91,087 404,613 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (3.37%) Taiwan Semiconductor Manufacturing /3/ 477,792 827,003 United Microelectronics /3/ 263,000 235,924 Winbond Electronics /3/ 549,000 289,208 1,352,135 SEMICONDUCTOR EQUIPMENT (0.68%) Advanced Semiconductor Engineering /3/ 329,901 274,090 SHIP BUILDING (0.54%) Daewoo Shipbuilding & Marine Engineering 21,286 217,695 STEEL PIPE & TUBE (0.09%) Hylsamex /2/ /3/ 27,930 36,542 STEEL PRODUCERS (2.69%) Angang New Steel /2/ 406,000 154,857 Cherepovets MK Severstal /1/ /3/ 5,588 184,212 Iscor 64,704 309,742 POSCO 14,079 432,929 1,081,740 TELECOMMUNICATION SERVICES (3.55%) China Telecom /2/ 448,575 133,713 Indonesian Satellite 1,122,570 508,110 SK Telecom 38,791 783,578 1,425,401 TELEPHONE-INTEGRATED (1.64%) Philippine Long Distance Telephone /3/ 23,279 448,952 Telefonos de Mexico 6,179 210,951 659,903 TOBACCO (1.18%) Korea Tobacco & Ginseng 11,110 282,165 Philip Morris 298 193,064 475,229 TRANSPORT-MARINE (1.01%) Evergreen Marine 265,620 203,892 Malaysia International Shipping 61,442 200,495 404,387 TOTAL COMMON STOCKS 37,852,453 Shares Held Value - ------------------------------------------------------------------------------------------ PREFERRED STOCKS (3.60%) BREWERY (0.72%) Quilmes Industrial 15,936 290,673 COMMERCIAL BANKS (0.67%) Banco Itau Holding Financeira 3,385,929 268,622 ELECTRIC-INTEGRATED (0.63%) Cia Energetica de Minas Gerais 16,582,807 253,216 Shares Held Value - ------------------------------------------------------------------------------------------ PREFERRED STOCKS (CONTINUED) STEEL-SPECIALTY (0.71%) $ Gerdau 27,052 282,729 TELEPHONE-INTEGRATED (0.87%) Tele Norte Leste Participacoes 21,006,887 349,283 TOTAL PREFERRED STOCKS 1,444,523 Maturity Amount Value - ------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (2.28%) Credit Suisse First Boston; 1.04%; dated 04/30/04 maturing 05/30/04 (collateralized by GNMA; $1,020,335; 05/15/18) /5/ $914,330 $ 914,251 TOTAL REPURCHASE AGREEMENTS 914,251 ----------- TOTAL PORTFOLIO INVESTMENTS (100.16%) 40,211,227 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-0.16%) (65,002) TOTAL NET ASSETS (100.00%) $40,146,225 -------------- /1 /Market value is determined in accordance with procedures established in good faith by the Board of Directors. /2 /Security or a portion of the security was on loan at the end of the period. See notes to financial statements. /3 /Non-income producing security. /4 /Restricted Security - The fund held securities, which were purchased in private placement transactions and may require registration, or an exemption therefrom, in order to effect their sale in the ordinary course of business. At the end of the period, restricted securities totaled $273,693 or 0.68% of net assets. /5 /Security was purchased with the cash proceeds from securities loans. INVESTMENTS BY COUNTRY Country Value Percentage of Total Value - --------------------------------------------------------------- $ Argentina 545,468 1.36% Brazil 3,845,709 9.56 Chile 273,693 0.68 China 409,942 1.02 Czech Republic 193,065 0.48 Hong Kong 1,854,619 4.61 Hungary 226,362 0.56 India 2,161,051 5.37 Indonesia 945,758 2.35 Israel 429,122 1.07 Korea 8,167,911 20.31 Malaysia 1,273,313 3.17 Mexico 3,152,140 7.84 Peru 207,035 0.52 Philippines 448,952 1.12 Russia 2,223,552 5.53 South Africa 3,154,205 7.84 Spain 207,219 0.52 Taiwan 5,256,327 13.07 Thailand 1,471,332 3.66 Turkey 904,458 2.25 United Kingdom 1,505,595 3.74 United States 1,354,399 3.37 TOTAL $40,211,227 100.00% ------------- --------- See accompanying notes. 89 SCHEDULE OF INVESTMENTS PRINCIPAL INTERNATIONAL FUND, INC. APRIL 30, 2004 (UNAUDITED) Shares Held Value - ----------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (96.82%) ADVERTISING SERVICES (0.81%) $ WPP Group 195,334 1,929,425 AEROSPACE & DEFENSE-EQUIPMENT (0.57%) European Aeronautic Defence & Space 53,699 1,358,243 AUDIO & VIDEO PRODUCTS (0.40%) Matsushita Electric Industrial 64,273 944,103 AUTO-CARS & LIGHT TRUCKS (3.56%) Hyundai Motor 26,890 1,025,549 Nissan Motor /1/ 152,270 1,695,798 Renault 26,891 2,006,666 Toyota Motor 103,691 3,749,056 8,477,069 AUTO-MEDIUM & HEAVY DUTY TRUCKS (0.87%) Volvo /1 2/ 60,265 2,062,884 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.95%) NOK /1/ 58,855 2,277,295 BREWERY (0.87%) Asahi Brewery 184,167 2,069,386 BUILDING PRODUCTS-CEMENT & AGGREGATE (0.49%) Boral 268,038 1,161,462 BUILDING-HEAVY CONSTRUCTION (1.57%) Actividades de Construccion y Servicios 27,800 1,350,673 Vinci /1/ 24,530 2,387,714 3,738,387 BUILDING-RESIDENTIAL & COMMERCIAL (1.27%) Daiwa House Industry 100,746 1,127,464 Persimmon 162,253 1,890,397 3,017,861 CELLULAR TELECOMMUNICATIONS (2.54%) mm02 /2/ 1,377,521 2,442,829 Vodafone Group 1,484,431 3,612,993 6,055,822 CHEMICALS-DIVERSIFIED (2.18%) Akzo Nobel /1/ 53,134 1,936,310 Asahi Kasei 360,136 1,967,849 Mitsubishi Gas Chemical 347,716 1,304,467 5,208,626 CHEMICALS-FIBERS (0.45%) Formosa Chemicals & Fibre 741,000 1,070,680 COMMERCIAL BANKS (3.70%) Anglo Irish Bank 115,670 1,892,702 Banco Santander Central Hispano /1/ 263,600 2,831,276 Bank of Ireland 138,755 1,684,949 Fortis 82,111 1,787,500 National Bank of Greece 21,383 636,208 8,832,635 COMPUTER SERVICES (0.51%) CSK 28,057 1,220,367 Shares Held Value - ----------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) DISTRIBUTION-WHOLESALE (1.18%) $ Wolseley 191,127 2,804,690 DIVERSIFIED MANUFACTURING OPERATIONS (0.89%) Siemens /1/ 29,520 2,119,688 DIVERSIFIED MINERALS (0.45%) BHP Billiton 133,866 1,069,449 DIVERSIFIED OPERATIONS (0.19%) Brascan /1/ 13,061 441,619 ELECTRIC PRODUCTS-MISCELLANEOUS (1.12%) Hitachi 380,145 2,669,679 ELECTRIC-INTEGRATED (2.97%) E.ON /1/ 30,729 2,037,053 Enel 261,051 2,081,018 Fortum 156,254 1,751,344 Scottish Power 177,399 1,206,456 7,075,871 ELECTRONIC COMPONENTS-MISCELLANEOUS (2.45%) Koninklijke Philips Electronics 57,645 1,569,997 OMRON 67,300 1,640,497 Samsung Electronics 5,562 2,640,332 5,850,826 ELECTRONIC MEASUREMENT INSTRUMENTS (0.40%) Keyence 3,992 958,615 FINANCE-CONSUMER LOANS (0.39%) Aiful 9,047 918,186 FOOD-MISCELLANEOUS/DIVERSIFIED (2.37%) Global Bio-Chem Technology Group 712,386 520,603 Nestle /1/ 20,247 5,121,870 5,642,473 FOOD-RETAIL (1.99%) Carrefour /1/ 48,362 2,244,172 Delhaize Group /2/ 31,049 1,507,410 Tesco 224,604 990,776 4,742,358 HOTELS & MOTELS (0.71%) InterContinental Hotels Group 180,246 1,686,098 IMPORT & EXPORT (0.55%) Mitsubishi 137,919 1,314,764 INTERNET CONNECTIVE SERVICES (0.29%) Hanaro Telecom /2/ 304,143 690,792 INTERNET CONTENT-INFORMATION & NEWS (0.47%) Freenet.de /1 2/ 12,739 1,122,410 LIFE & HEALTH INSURANCE (1.42%) Legal & General Group 1,319,571 2,187,959 Power Corporation of Canada 30,487 1,202,632 3,390,591 MACHINERY-ELECTRICAL (0.54%) Schneider Electric 19,273 1,298,418 Shares Held Value - ----------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MEDICAL PRODUCTS (0.43%) $ Terumo 48,145 1,020,881 MEDICAL-DRUGS (7.24%) AstraZeneca 39,687 1,855,190 Eisai 36,610 935,528 GlaxoSmithKline 84,720 1,754,784 Merck 26,168 1,399,053 Novartis 145,935 6,505,509 Ono Pharmaceutical 14,737 632,988 Roche Holding /1 / 18,388 1,928,712 Sanofi-Synthelabo /1/ 35,427 2,250,811 17,262,575 MONEY CENTER BANKS (12.16%) ABN AMRO Holding /1/ 150,017 3,262,170 Barclays 548,283 4,944,138 BNP Paribas 72,893 4,377,764 Credit Suisse Group 36,743 1,295,045 HBOS 135,930 1,764,498 Mitsubishi Tokyo Financial Group 456 4,057,741 Royal Bank of Scotland 139,311 4,182,512 UBS /1/ 71,959 5,114,161 28,998,029 MORTGAGE BANKS (1.17%) DEPFA Bank 18,658 2,795,562 MULTI-LINE INSURANCE (2.67%) AXA 115,429 2,431,171 Fondiaria-Sai 75,016 1,655,528 Zurich Financial Services 14,470 2,287,791 6,374,490 MULTIMEDIA (0.66%) Publishing & Broadcasting 179,343 1,577,572 OIL COMPANY-EXPLORATION & PRODUCTION (1.27%) Canadian Natural Resources 38,431 2,107,033 PetroKazakhstan /2/ 34,144 924,079 3,031,112 OIL COMPANY-INTEGRATED (7.07%) ENI 196,946 4,004,071 Petro-Canada 32,563 1,435,353 Petroleo Brasileiro 52,223 1,509,245 Repsol YPF /1/ 210,528 4,434,150 TotalFinaElf 29,667 5,487,422 16,870,241 OIL REFINING & MARKETING (1.00%) Statoil /1/ 191,598 2,394,958 PETROCHEMICALS (0.26%) Honam Petrochemical 16,730 623,089 PROPERTY & CASUALTY INSURANCE (2.25%) Aioi Insurance 248,998 1,094,323 Mitsui Sumitomo Insurance 100,933 950,291 Sompo Japan Insurance 367,000 3,309,003 5,353,617 Shares Held Value - ----------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) PUBLICLY TRADED INVESTMENT FUND (0.95%) $ iShares MSCI Emerging Markets Index Fund 14,359 2,273,030 PUBLISHING-NEWSPAPERS (0.46%) John Fairfax Holdings 450,008 1,088,736 PUBLISHING-PERIODICALS (1.01%) Emap 157,513 2,416,169 REAL ESTATE OPERATOR & DEVELOPER (0.45%) Amoy Properties /1/ 798,949 1,080,657 RETAIL-APPAREL & SHOE (0.78%) Next 74,931 1,852,333 RETAIL-JEWELRY (0.58%) Citizen Watch /1/ 137,604 1,387,823 RETAIL-MAJOR DEPARTMENT STORE (0.78%) Metro 41,825 1,860,110 RETAIL-PUBS (0.82%) Punch Taverns 203,361 1,961,830 RUBBER-TIRES (0.86%) Continental 47,423 2,049,383 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (1.04%) Taiwan Semiconductor Manufacturing /2/ 643,480 1,113,790 United Microelectronics /2/ 1,529,000 1,371,589 2,485,379 SOAP & CLEANING PREPARATION (1.03%) Henkel /1/ 28,274 2,447,108 STEEL PRODUCERS (1.14%) Arcelor 70,004 1,163,094 China Steel 1,179,000 1,050,524 JFE Holdings 22,674 508,524 2,722,142 TELECOMMUNICATION EQUIPMENT (1.67%) Marconi /2/ 58,517 621,589 TANDBERG /1/ 110,301 996,882 Telefonaktiebolaget LM Ericsson /2/ 876,285 2,374,399 3,992,870 TELECOMMUNICATION SERVICES (2.53%) Cable & Wireless /2/ 1,070,210 2,339,111 e.Biscom /1 2/ 14,398 856,939 Equant /2/ 64,134 476,660 Telenor /1/ 359,812 2,365,511 6,038,221 TELEPHONE-INTEGRATED (1.83%) Deutsche Telekom /2/ 102,469 1,758,994 MobilCom /2/ 60,648 1,166,864 Nippon Telegraph & Telephone 273 1,434,824 4,360,682 TELEVISION (0.79%) Mediaset 170,806 1,873,497 Shares Held Value - ----------------------------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) TOBACCO (1.89%) $ Imperial Tobacco Group 141,096 3,125,158 Korea Tobacco & Ginseng 54,820 1,392,284 4,517,442 TRANSPORT-MARINE (0.71%) Mitsui O.S.K. Lines 194,000 849,096 Nippon Yusen Kabushiki Kaisha /1/ 207,800 845,473 1,694,569 TRANSPORT-RAIL (0.69%) East Japan Railway 324 1,655,892 TRANSPORT-SERVICES (0.49%) Deutsche Post 53,142 1,172,153 WATER (1.02%) Suez 121,312 2,431,469 TOTAL COMMON STOCKS 230,884,393 Principal Amount Value - ----------------------------------------------------------------------------------------------------------------------- COMMERCIAL PAPER (1.16%) FINANCE-INVESTMENT BANKER & BROKER (1.16%) Merrill Lynch $ $ 1.03%; 05/03/04 2,760,000 2,759,842 TOTAL COMMERCIAL PAPER 2,759,842 Maturity Amount Value - ----------------------------------------------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (16.85%) Credit Suisse First Boston; 1.04%; dated 04/30/04 maturing 05/03/04 (collateralized by GNMA; $44,832,682; 05/15/18) /3/ $40,174,916 $ 40,171,426 TOTAL REPURCHASE AGREEMENTS 40,171,426 ------------ TOTAL PORTFOLIO INVESTMENTS (114.83%) 273,815,661 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-14.83%) (35,354,891) TOTAL NET ASSETS (100.00%) $238,460,770 --------------- - ---------------------------------------------------------------- Country Value Percentage of Total Value Australia 3,827,770 1.40% Belgium 3,294,910 1.20 Brazil 1,509,245 0.55 Canada 6,110,716 2.23 Finland 1,751,344 0.64 France 24,915,607 9.10 Germany 17,132,817 6.26 Greece 636,208 0.23 Hong Kong 1,601,261 0.59 Ireland 6,373,213 2.33 Italy 10,471,053 3.82 Japan 42,539,914 15.54 Korea 6,372,046 2.33 Luxembourg 1,163,094 0.42 Netherlands 8,603,379 3.14 Norway 5,757,350 2.10 Spain 8,616,099 3.15 Sweden 4,437,282 1.62 Switzerland 22,253,088 8.13 Taiwan 4,606,583 1.68 United Kingdom 46,638,384 17.03 United States 45,204,298 16.51 ------------------- ----------- Total $ 273,815,661 100.00% 92 See accompanying notes. SCHEDULE OF INVESTMENTS PRINCIPAL INTERNATIONAL SMALLCAP FUND, INC. APRIL 30, 2004 (UNAUDITED) Shares Held Value - ------------------------------------------------------------------------------------------------------------------------ COMMON STOCKS (97.81%) ADVERTISING AGENCIES (0.51%) $ Asatsu-DK 10,053 286,044 ADVERTISING SERVICES (0.35%) IPSOS 1,898 195,328 AGRICULTURAL OPERATIONS (0.49%) AWB 30,982 107,401 Chaoda Modern Agriculture 534,054 167,752 275,153 AIRLINES (0.94%) Austrian Airlines /1/ 14,368 210,817 Iberia Lineas Aereas de Espana 94,456 313,645 524,462 AIRPORT DEVELOPMENT & MAINTENANCE (0.71%) Kobenhavns Lufthavne 2,815 397,686 APPLIANCES (0.80%) Fisher & Paykel Appliances Holdings 68,088 202,298 Noritz 15,273 243,720 446,018 APPLICATIONS SOFTWARE (0.26%) Sage Group 46,477 142,381 ATHLETIC FOOTWEAR (1.50%) Puma /2/ 3,617 837,822 AUDIO & VIDEO PRODUCTS (0.74%) Grande Holdings 132,665 150,528 Skyworth Digital Holdings /2/ 885,713 261,178 411,706 AUTO-CARS & LIGHT TRUCKS (0.41%) Isuzu Motors 85,705 230,659 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.59%) Exedy 23,218 327,583 BEVERAGES-NON-ALCOHOLIC (0.28%) Cott /1/ 5,092 155,324 BEVERAGES-WINE & SPIRITS (0.52%) Davide Campari 6,183 287,581 BUILDING & CONSTRUCTION PRODUCTS-MISCELLANEOUS (2.58%) Fletcher Building 97,593 277,142 Geberit 1,101 669,125 Kingspan Group 66,818 357,238 Sika 289 135,963 1,439,468 BUILDING & CONSTRUCTION-MISCELLANEOUS (0.85%) Alfred McAlpine Group 34,842 195,402 Balfour Beatty 62,670 280,896 476,298 BUILDING PRODUCTS-CEMENT & AGGREGATE (0.19%) Hanil Cement Manufacturing 2,310 106,508 BUILDING PRODUCTS-DOORS & WINDOWS (0.47%) Masonite International /1/ 10,028 262,504 Shares Held Value - ------------------------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) BUILDING-HEAVY CONSTRUCTION (2.08%) $ Actividades de Construccion y Servicios 2,936 142,647 Daelim Industrial 7,822 290,654 Vinci /2/ 7,456 725,756 1,159,057 BUILDING-RESIDENTIAL & COMMERCIAL (2.20%) Haseko /1/ 142,168 413,537 McCarthy & Stone 38,796 398,002 Persimmon 35,715 416,113 1,227,652 CELLULAR TELECOMMUNICATIONS (0.25%) Mobistar 2,182 141,246 CHEMICALS-DIVERSIFIED (1.50%) British Vita 35,249 166,274 Mitsubishi Gas Chemical 178,845 670,942 837,216 COATINGS & PAINT (0.74%) Kansai Paint 74,812 410,142 COMMERCIAL BANKS (3.80%) Anglo Irish Bank 47,049 769,860 Bank of Kyoto /2/ 49,054 317,825 Bank of Piraeus 22,011 259,635 Hiroshima Bank 41,677 186,566 Industrial & Commercial Bank of China /2/ 120,857 144,877 Suruga Bank 35,503 263,486 Wing Lung Bank 24,786 179,544 2,121,793 COMMERCIAL SERVICES (1.33%) Park24 8,225 278,005 Societe Generale de Surveillance Holding 528 276,909 TIS /2/ 4,970 188,703 743,617 COMPUTER DATA SECURITY (0.59%) Gemplus International /1/ 141,413 327,171 COMPUTER SERVICES (0.63%) Indra Sistemas 26,964 349,736 CONSULTING SERVICES (0.32%) Savills 21,053 177,712 DISTRIBUTION-WHOLESALE (1.97%) Inchcape 12,206 324,683 Wolseley 52,585 771,658 1,096,341 DIVERSIFIED MINERALS (1.55%) Inmet Mining /1/ 33,008 427,226 Jubilee Mines 106,938 254,861 Xstrata 16,211 182,548 864,635 ELECTRIC PRODUCTS-MISCELLANEOUS (0.25%) Techtronic Industries 53,002 142,022 ELECTRIC-TRANSMISSION (0.68%) Red Electrica de Espana 23,290 378,859 Shares Held Value - ------------------------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) ELECTRONIC COMPONENTS-MISCELLANEOUS (0.53%) $ Citizen Electronics 4,585 297,066 ELECTRONIC MEASUREMENT INSTRUMENTS (0.66%) ESPEC 11,790 185,362 Techem /1/ 8,254 182,059 367,421 ENERGY-ALTERNATE SOURCES (0.83%) Gamesa Corporacion Tecnologica 11,170 462,894 ENGINEERING-RESEARCH & DEVELOPMENT SERVICES (1.31%) Linde 13,422 732,078 ENTERPRISE SOFTWARE & SERVICE (0.68%) Open Text /1/ 13,878 377,312 FINANCE-LEASING COMPANY (1.06%) Ricoh Leasing 8,682 244,674 Sumisho Lease 10,196 349,245 593,919 FINANCE-MORTGAGE LOAN/BANKER (0.52%) Kensington Group 35,393 291,540 FINANCE-OTHER SERVICES (2.33%) Aktiv Kapital /2/ 20,823 273,186 Man Group 25,796 772,639 SFE 56,882 255,108 1,300,933 FINANCIAL GUARANTEE INSURANCE (0.72%) Euler Hermes /1/ 6,830 402,496 FISHERIES (0.31%) Maruha Group 89,968 174,466 FOOD-FLOUR & GRAIN (0.98%) Nippon Flour Mills 68,000 309,329 Nisshin Seifun Group 25,625 236,153 545,482 FOOD-MISCELLANEOUS/DIVERSIFIED (1.70%) CoolBrands International /1/ 27,623 452,935 Global Bio-Chem Technology Group /2/ 332,069 242,672 IAWS Group 21,977 250,277 945,884 FOOD-RETAIL (2.06%) Colruyt 5,500 591,733 Delhaize Group /1/ /2/ 11,491 557,881 1,149,614 GAS-DISTRIBUTION (0.65%) Enagas 21,005 238,452 Toho Gas 37,617 124,419 362,871 HOTELS & MOTELS (0.57%) InterContinental Hotels Group 34,118 319,154 HUMAN RESOURCES (0.45%) Ranstad Holding /2/ 9,302 248,551 Shares Held Value - ------------------------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) INTERNET CONTENT-INFORMATION & NEWS (0.48%) $ Freenet.de /1/ 3,038 267,673 INVESTMENT MANAGEMENT & ADVISORY SERVICES (0.43%) Schroders 21,384 240,042 LEISURE & RECREATION PRODUCTS (0.59%) Daiichikosho 11,074 329,144 LIGHTING PRODUCTS & SYSTEMS (0.70%) USHIO 20,999 391,989 MACHINERY-CONSTRUCTION & MINING (0.32%) Hitachi Construction Machinery /2/ 13,448 180,355 MACHINERY-ELECTRICAL (0.56%) Union Tool /2/ 7,851 315,164 MACHINERY-GENERAL INDUSTRY (1.22%) MAN 13,224 484,287 Max 17,560 196,198 680,485 MEDICAL INSTRUMENTS (1.03%) Getinge /2/ 49,916 574,990 MEDICAL PRODUCTS (1.06%) Straumann Holding 3,277 588,879 MEDICAL-DRUGS (1.69%) Axcan Pharmaceuticals /1/ 16,626 289,058 Fujirebio 16,919 214,947 Galen Holdings 31,283 441,587 945,592 MEDICAL-GENERIC DRUGS (0.39%) Sawai Pharm 5,664 215,053 MEDICAL-NURSING HOMES (0.47%) Extendicare /1/ 24,194 262,127 METAL-DIVERSIFIED (1.21%) Mitsui Mining & Smelting 160,205 675,052 MONEY CENTER BANKS (0.49%) Mitsui Trust Holdings 38,241 270,638 MORTGAGE BANKS (2.88%) DEPFA Bank 5,281 791,262 Home Capital Group /1/ 13,013 221,417 Northern Rock 45,276 596,958 1,609,637 MULTI-LINE INSURANCE (0.89%) Brit Insurance Holdings 190,871 278,401 Pohjola Group /2/ 22,143 220,315 498,716 NON-FERROUS METALS (0.61%) Cameco 7,871 340,538 NON-HOTEL GAMBLING (1.82%) Paddy Power 28,727 328,868 William Hill 72,351 688,029 1,016,897 Shares Held Value - ------------------------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) OIL & GAS DRILLING (0.30%) $ Ensign Resource Service Group 10,049 165,650 OIL COMPANY-EXPLORATION & PRODUCTION (0.92%) Paladin Resources 237,276 514,396 OIL REFINING & MARKETING (0.76%) Nippon Mining Holdings /2/ 101,185 425,444 OPTICAL SUPPLIES (0.77%) Essilor International 7,302 427,247 PAPER & RELATED PRODUCTS (0.51%) Mayr-Melnhof Karton 2,219 281,963 PROPERTY & CASUALTY INSURANCE (1.84%) Aioi Insurance 94,502 415,327 Amlin 93,896 275,159 Promina Group 123,542 334,583 1,025,069 PROPERTY TRUST (0.29%) Mirvac Group 52,772 160,070 PROTECTION-SAFETY (0.85%) Kidde 239,273 475,233 PUBLIC THOROUGHFARES (0.63%) Autostrada Torino 23,285 353,377 PUBLISHING-BOOKS (0.22%) Bloomsbury Publishing 25,148 121,525 PUBLISHING-NEWSPAPERS (1.50%) Gruppo Editoriale L'Espresso /2/ 75,045 442,604 Trinity Mirror 36,139 394,136 836,740 PUBLISHING-PERIODICALS (1.69%) Emap 41,446 635,761 United Business Media 37,372 305,853 941,614 QUARRYING (0.44%) Eramet 4,811 246,893 REAL ESTATE MANAGEMENT & SERVICES (2.12%) Corio 6,867 276,178 Gecina 3,684 274,687 Klepierre 5,840 359,836 Pierre & Vacances 2,963 273,496 1,184,197 REAL ESTATE OPERATOR & DEVELOPER (3.48%) Inmobiliaria Urbis /2/ 37,113 403,962 Keppel Land 244,661 230,073 Kerry Properties 115,382 167,900 Leopalace21 14,427 241,725 NHP 143,064 474,424 Slough Estates 34,972 273,498 Tokyo Tatemono 24,736 150,180 1,941,762 RETAIL-APPAREL & SHOE (1.62%) French Connection Group 24,370 191,341 Shares Held Value - ------------------------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) RETAIL-APPAREL & SHOE (CONTINUED) $ Next 28,796 711,852 903,193 RETAIL-BUILDING PRODUCTS (0.86%) Grafton Group /1/ 63,935 479,780 RETAIL-CONSUMER ELECTRONICS (1.01%) Carphone Warehouse 68,122 171,844 EDION 35,525 391,128 562,972 RETAIL-MISCELLANEOUS/DIVERSIFIED (1.33%) Ryohin Keikaku 9,714 413,717 York-Benimaru 10,562 326,369 740,086 RETAIL-PUBS (0.63%) Punch Taverns 36,638 353,448 RETAIL-SPORTING GOODS (0.35%) Xebio 7,474 197,424 RUBBER-TIRES (1.29%) Continental 16,684 720,998 SATELLITE TELECOM (0.87%) PT Multimedia Servicos de Telecomunicacoes e Multimedia /2/ 21,333 484,863 SEMICONDUCTOR EQUIPMENT (0.94%) ASM Pacific Technology /2/ 53,983 223,551 SEZ Holding /1/ 9,408 300,394 523,945 SOAP & CLEANING PRODUCTS (0.69%) McBride 164,737 387,081 STEEL PRODUCERS (2.00%) BHP Steel 61,074 259,353 INI Steel 26,830 260,674 IPSCO /1/ 15,643 283,229 OneSteel 192,988 313,596 1,116,852 TELECOMMUNICATION EQUIPMENT (2.34%) GN Store Nord 45,215 351,069 Marconi /1/ 23,730 252,069 TANDBERG /2/ 29,339 265,161 TANDBERG Television /1/ 73,384 438,589 1,306,888 TELECOMMUNICATION SERVICES (0.24%) e.Biscom /1/ 2,292 136,415 TELEPHONE-INTEGRATED (0.28%) VersaTel Telecom International /1/ /2/ 72,342 155,229 TRANSPORT-MARINE (0.86%) Kawasaki Kisen Kaisha 61,758 264,705 Orient Overseas International 87,412 213,491 478,196 TRANSPORT-SERVICES (0.77%) Toll Holdings 57,181 429,067 Shares Held Value - ------------------------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) TRANSPORT-TRUCK (1.04%) $ Seino Transportation /2/ 58,672 580,048 WATER (0.65%) Kelda Group 43,741 360,304 WIRELESS EQUIPMENT (1.44%) Hitachi Kokusai Electric /2/ 37,557 297,107 Uniden 12,295 216,699 You Eal Electronics 8,829 291,202 805,008 TOTAL COMMON STOCKS 54,577,353 Shares Held Value - ------------------------------------------------------------------------------------------------------------------------ PREFERRED STOCKS (0.80%) TELEVISION (0.80%) ProSiebenSat.1 Media /2/ 22,759 444,157 TOTAL PREFERRED STOCKS 444,157 Principal Amount Value - ------------------------------------------------------------------------------------------------------------------------ COMMERCIAL PAPER (1.86%) FINANCE-INVESTMENT BANKER & BROKER (1.86%) Merrill Lynch $ $ 1.03%; 05/03/04 1,035,000 1,034,941 TOTAL COMMERCIAL PAPER 1,034,941 Maturity Amount Value - ------------------------------------------------------------------------------------------------------------------------ REPURCHASE AGREEMENTS (12.46%) Credit Suisse First Boston;1.04%; dated 04/30/04 maturing 05/03/04 (collateralized by GNMA; $7,760,308; 05/15/18) /3/ $ 6,954,072 6,953,468 TOTAL REPURCHASE AGREEMENTS 6,953,468 ------------ TOTAL PORTFOLIO INVESTMENTS (112.93%) 63,009,919 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-12.93%) (7,212,202) TOTAL NET ASSETS (100.00%) $55,797,717 --------------- - ------------------------------------------------------------ Country Value Percentage of Total Value Australia 2,114,038 3.36% Austria 492,780 0.78 Belgium 1,290,861 2.05 Bermuda 150,528 0.24 Canada 3,237,321 5.14 Cayman Islands 167,752 0.27 Denmark 748,754 1.19 Finland 220,315 0.35 France 2,905,741 4.61 Germany 3,669,073 5.82 Greece 259,635 0.41 Hong Kong 1,575,236 2.50 Ireland 2,977,285 4.72 Italy 1,219,977 1.94 Japan 12,446,337 19.75 Korea 949,039 1.51 Luxembourg 327,171 0.52 Netherlands 679,957 1.08 New Zealand 479,440 0.76 Norway 976,936 1.55 Portugal 484,863 0.77 Singapore 230,073 0.36 Spain 2,290,195 3.63 Sweden 574,990 0.91 Switzerland 2,153,820 3.42 United Kingdom 12,399,393 19.68 United States 7,988,409 12.68 --------------- ---------- Total $63,009,919 100.00% 96 See accompanying notes. SCHEDULE OF INVESTMENTS PRINCIPAL LARGECAP STOCK INDEX FUND, INC. APRIL 30, 2004 (UNAUDITED) Shares Held Value - -------------------------------------------------------------------------------------------- COMMON STOCKS (95.64%) ADVERTISING AGENCIES (0.20%) $ Interpublic Group /1/ 2,375 37,264 Omnicom Group 1,088 86,507 123,771 AEROSPACE & DEFENSE (0.67%) Boeing 4,823 205,894 Northrop Grumman 1,069 106,098 Raytheon 2,383 76,876 Rockwell Collins 1,022 32,959 421,827 AEROSPACE & DEFENSE EQUIPMENT (0.79%) General Dynamics 1,135 106,259 Goodrich 673 19,376 Lockheed Martin 2,581 123,114 United Technologies 2,952 254,639 503,388 AGRICULTURAL OPERATIONS (0.08%) Monsanto 1,520 52,577 AIRLINES (0.11%) Delta Air Lines /2/ 707 4,398 Southwest Airlines 4,519 64,531 68,929 APPAREL MANUFACTURERS (0.12%) Jones Apparel Group 723 26,462 Liz Claiborne 625 21,937 VF 619 28,573 76,972 APPLIANCES (0.06%) Maytag 450 12,555 Whirlpool 399 26,138 38,693 APPLICATIONS SOFTWARE (2.76%) Citrix Systems /1/ 940 17,907 Compuware /1/ 2,200 16,830 Intuit /1/ 1,136 48,246 Mercury Interactive /1/ 516 21,956 Microsoft 61,800 1,604,946 Parametric Technology /1/ 1,526 6,989 Siebel Systems /1/ 2,839 29,185 1,746,059 ATHLETIC FOOTWEAR (0.19%) Nike 1,506 108,357 Reebok International 337 12,260 120,617 AUTO-CARS & LIGHT TRUCKS (0.49%) Ford Motor 10,485 161,050 General Motors /2/ 3,217 152,550 313,600 AUTO-MEDIUM & HEAVY DUTY TRUCKS (0.12%) Navistar International /1/ 394 17,789 Paccar 1,002 56,573 74,362 Shares Held Value - -------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (0.09%) $ Dana 852 17,176 Delphi Automotive Systems 3,208 32,722 Visteon 750 8,145 58,043 BEVERAGES-NON-ALCOHOLIC (2.14%) Coca-Cola 14,000 707,980 Coca-Cola Enterprises 2,627 70,929 Pepsi Bottling Group 1,487 43,525 Pepsico 9,792 533,566 1,356,000 BEVERAGES-WINE & SPIRITS (0.05%) Brown-Forman 695 32,568 BREWERY (0.40%) Adolph Coors 208 13,668 Anheuser-Busch 4,664 238,983 252,651 BROADCASTING SERVICES & PROGRAMMING (0.23%) Clear Channel Communications 3,524 146,211 BUILDING & CONSTRUCTION PRODUCTS-MISCELLANEOUS (0.16%) Masco 2,590 72,546 Vulcan Materials 583 26,958 99,504 BUILDING PRODUCTS-AIR & HEATING (0.07%) American Standard /1/ 414 43,549 BUILDING-MAINTENANCE & SERVICE (0.07%) Ecolab 1,473 43,895 BUILDING-RESIDENTIAL & COMMERCIAL (0.14%) Centex 709 33,997 KB Home 267 18,404 Pulte 718 35,304 87,705 CABLE TV (0.61%) Comcast /1/ 12,887 387,899 CASINO HOTELS (0.05%) Harrah's Entertainment 637 33,876 CASINO SERVICES (0.12%) International Game Technology 1,985 74,914 CELLULAR TELECOMMUNICATIONS (0.58%) AT&T Wireless Services /1/ 15,597 215,394 Nextel Communications /1/ 6,295 150,199 365,593 CHEMICALS-DIVERSIFIED (0.90%) Dow Chemical 5,335 211,746 E. I. Du Pont de Nemours 5,713 245,373 Hercules /1/ 635 7,055 PPG Industries 981 58,183 Rohm & Haas 1,275 49,445 571,802 CHEMICALS-SPECIALTY (0.11%) Eastman Chemical 443 18,858 Shares Held Value - -------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) CHEMICALS-SPECIALTY (CONTINUED) $ Engelhard 718 20,851 Great Lakes Chemical 289 7,260 Sigma-Aldrich 397 22,486 69,455 CIRCUIT BOARDS (0.05%) Jabil Circuit /1/ 1,145 30,217 COATINGS & PAINT (0.05%) Sherwin-Williams 835 31,772 COMMERCIAL BANKS (0.78%) AmSouth Bancorp 2,010 44,260 BB&T 3,130 107,954 First Horizon National 718 31,563 M&T Bank 683 58,055 Marshall & Ilsley 1,296 47,654 North Fork Bancorp. 868 32,220 Regions Financial 1,272 44,151 SouthTrust 1,891 58,772 Synovus Financial 1,728 41,248 Zions Bancorp 515 29,108 494,985 COMMERCIAL SERVICE-FINANCE (0.34%) Deluxe 289 11,939 Equifax 796 19,510 H&R Block 1,021 46,057 Moody's 852 54,962 Paychex 2,161 80,562 213,030 COMMERCIAL SERVICES (0.02%) Convergys /1/ 820 11,906 COMPUTER AIDED DESIGN (0.03%) Autodesk 646 21,641 COMPUTER SERVICES (0.31%) Affiliated Computer Services /1/ 778 37,733 Computer Sciences /1/ 1,074 43,937 Electronic Data Systems 2,750 50,298 Sungard Data Systems /1/ 1,645 42,885 Unisys /1/ 1,900 24,757 199,610 COMPUTERS (2.11%) Apple Computer /1/ 2,116 54,445 Gateway /1/ 2,144 10,334 Hewlett-Packard 17,466 344,080 International Business Machines 9,730 857,894 Sun Microsystems /1/ 18,819 73,394 1,340,147 COMPUTERS-INTEGRATED SYSTEMS (0.84%) Dell /1/ 14,659 508,814 NCR /1/ 541 24,177 532,991 COMPUTERS-MEMORY DEVICES (0.35%) EMC /1/ 13,846 154,522 Shares Held Value - -------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) COMPUTERS-MEMORY DEVICES (CONTINUED) $ Veritas Software /1/ 2,448 65,288 219,810 COMPUTERS-PERIPHERAL EQUIPMENT (0.10%) Lexmark International /1/ 735 66,488 CONSUMER PRODUCTS-MISCELLANEOUS (0.21%) American Greetings /1/ 384 7,872 Clorox 1,203 62,291 Fortune Brands 835 63,669 133,832 CONTAINERS-METAL & GLASS (0.03%) Ball 323 21,318 CONTAINERS-PAPER & PLASTIC (0.10%) Bemis 608 16,422 Pactiv /1/ 901 20,678 Sealed Air /1/ 486 23,853 60,953 COSMETICS & TOILETRIES (2.43%) Alberto-Culver 516 24,335 Avon Products 1,348 113,232 Colgate-Palmolive 3,049 176,476 Gillette 5,765 235,904 International Flavors & Fragrances 536 19,430 Kimberly-Clark 2,872 187,972 Procter & Gamble 7,399 782,444 1,539,793 CRUISE LINES (0.24%) Carnival 3,607 153,911 DATA PROCESSING & MANAGEMENT (0.66%) Automatic Data Processing 3,377 147,946 First Data 5,082 230,672 Fiserv /1/ 1,115 40,765 419,383 DISPOSABLE MEDICAL PRODUCTS (0.05%) C.R. Bard 297 31,562 DISTRIBUTION-WHOLESALE (0.10%) Genuine Parts 996 35,657 W.W. Grainger 522 27,353 63,010 DIVERSIFIED FINANCIAL SERVICES (2.24%) Citigroup 29,490 1,418,174 DIVERSIFIED MANUFACTURING OPERATIONS (4.78%) 3M 4,487 388,036 Cooper Industries 527 28,938 Crane 340 10,475 Danaher 881 81,510 Eaton 870 51,661 General Electric /3/ 58,386 1,748,661 Honeywell International 4,916 169,995 Illinois Tool Works 1,764 152,074 ITT Industries 528 41,865 Textron 789 43,537 Shares Held Value - -------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) DIVERSIFIED MANUFACTURING OPERATIONS (CONTINUED) $ Tyco International 11,450 314,303 3,031,055 DIVERSIFIED OPERATORS-COMMERCIAL SERVICES (0.22%) Cendant 5,769 136,610 E-COMMERCE-SERVICES (0.49%) eBay /1/ 3,699 295,254 Monster Worldwide /1/ 647 16,570 311,824 ELECTRIC PRODUCTS-MISCELLANEOUS (0.28%) Emerson Electric 2,414 145,371 Molex 1,090 32,460 177,831 ELECTRIC-GENERATION (0.05%) AES /1/ 3,565 30,909 ELECTRIC-INTEGRATED (2.28%) Allegheny Energy /1/ /2/ 727 10,018 Ameren 1,042 45,556 American Electric Power 2,261 68,825 CenterPoint Energy 1,752 18,904 Cinergy 1,020 38,699 CMS Energy /1/ 923 7,670 Consolidated Edison 1,294 53,326 Constellation Energy Group 958 36,864 Dominion Resources 1,858 118,559 DTE Energy 966 37,693 Duke Energy 5,196 109,428 Edison International 1,865 43,641 Entergy 1,310 71,526 Exelon 1,885 126,182 FirstEnergy 1,888 73,821 FPL Group 1,055 67,119 NiSource 1,502 30,280 PG&E /1/ 2,399 66,020 Pinnacle West Capital 522 20,389 PPL 1,015 43,493 Progress Energy 1,403 60,006 Public Service Enterprise Group 1,352 58,001 Southern 4,192 120,562 TECO Energy 1,075 13,685 TXU 1,855 63,330 XCEL Energy 2,283 38,195 1,441,792 ELECTRICAL COMPONENTS & EQUIPMENT (0.01%) Power-One /1/ 477 4,102 ELECTRONIC COMPONENTS-MISCELLANEOUS (0.08%) Sanmina /1/ 2,970 29,760 Solectron /1/ 4,788 23,461 53,221 ELECTRONIC COMPONENTS-SEMICONDUCTOR (2.47%) Advanced Micro Devices /1/ /2/ 1,996 28,383 Altera /1/ 2,169 43,402 Applied Micro Circuits /1/ 1,779 7,845 Broadcom /1/ 1,733 65,438 Shares Held Value - -------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) ELECTRONIC COMPONENTS-SEMICONDUCTOR (CONTINUED) $ Intel 37,122 955,149 LSI Logic /1/ 2,170 16,145 Micron Technology /1/ 3,489 47,520 National Semiconductor /1/ 1,019 41,565 Nvidia /1/ 928 19,061 PMC - Sierra /1/ 989 12,016 QLogic /1/ 542 14,629 Texas Instruments 9,918 248,942 Xilinx 1,974 66,386 1,566,481 ELECTRONIC CONNECTORS (0.01%) Thomas & Betts /1/ 334 8,029 ELECTRONIC FORMS (0.09%) Adobe Systems 1,365 56,429 ELECTRONIC MEASUREMENT INSTRUMENTS (0.14%) Agilent Technologies /1/ 2,723 73,548 Tektronix 485 14,356 87,904 ENGINEERING-RESEARCH & DEVELOPMENT SERVICES (0.03%) Fluor 470 17,935 ENGINES-INTERNAL COMBUSTION (0.02%) Cummins Engine 245 14,653 ENTERPRISE SOFTWARE & SERVICE (0.79%) BMC Software /1/ 1,289 22,300 Computer Associates International 3,332 89,331 Novell /1/ 2,155 20,774 Oracle /1/ 29,929 335,803 Peoplesoft /1/ 2,084 35,178 503,386 ENTERTAINMENT SOFTWARE (0.14%) Electronic Arts /1/ 1,711 86,611 FIDUCIARY BANKS (0.55%) Bank of New York 4,430 129,090 Mellon Financial 2,463 73,003 Northern Trust 1,262 53,358 State Street 1,921 93,745 349,196 FILTRATION & SEPARATION PRODUCTS (0.03%) Pall 720 17,122 FINANCE-CONSUMER LOANS (0.16%) SLM 2,581 98,878 FINANCE-CREDIT CARD (1.02%) American Express 7,364 360,468 Capital One Financial 1,322 86,630 MBNA 7,315 178,340 Providian Financial /1/ 1,662 20,160 645,598 FINANCE-INVESTMENT BANKER & BROKER (1.79%) Bear Stearns 594 47,603 Charles Schwab 7,767 79,922 Goldman Sachs Group 2,767 267,016 Shares Held Value - -------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) FINANCE-INVESTMENT BANKER & BROKER (CONTINUED) $ Lehman Brothers Holdings 1,587 116,486 Merrill Lynch 5,555 301,248 Morgan Stanley 6,280 322,729 1,135,004 FINANCE-MORTGAGE LOAN/BANKER (1.11%) Countrywide Credit Industries 1,582 93,813 Federal Home Loan Mortgage 3,941 230,154 Federal National Mortgage Association 5,563 382,289 706,256 FINANCIAL GUARANTEE INSURANCE (0.21%) Ambac Financial Group 612 42,228 MBIA 825 48,584 MGIC Investment 563 41,448 132,260 FOOD-CONFECTIONERY (0.23%) Hershey Foods 745 66,223 Wm. Wrigley Jr. 1,287 79,408 145,631 FOOD-FLOUR & GRAIN (0.10%) Archer Daniels Midland 3,710 65,148 FOOD-MISCELLANEOUS/DIVERSIFIED (0.90%) Campbell Soup 2,353 65,013 ConAgra Foods 3,074 88,808 General Mills 2,146 104,618 H.J. Heinz 2,016 76,991 Kellogg 2,361 101,287 McCormick 786 26,850 Sara Lee 4,530 104,552 568,119 FOOD-RETAIL (0.30%) Albertson's 2,101 49,079 Kroger /1/ 4,265 74,638 Safeway /1/ 2,533 58,132 Winn-Dixie Stores /2/ 812 6,188 188,037 FOOD-WHOLESALE & DISTRIBUTION (0.26%) Supervalu 770 23,708 Sysco 3,691 141,181 164,889 FORESTRY (0.05%) Plum Creek Timber 1,049 31,008 GAS-DISTRIBUTION (0.14%) KeySpan 911 32,933 Nicor 252 8,565 Peoples Energy 213 8,903 Sempra Energy 1,301 41,307 91,708 GOLD MINING (0.15%) Newmont Mining 2,473 92,490 HEALTH CARE COST CONTAINMENT (0.22%) Caremark Rx /1/ 2,553 86,419 Shares Held Value - -------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) HEALTH CARE COST CONTAINMENT (CONTINUED) $ McKesson 1,666 54,745 141,164 HOME DECORATION PRODUCTS (0.06%) Newell Rubbermaid 1,571 37,138 HOME FURNISHINGS (0.04%) Leggett & Platt 1,099 24,837 HOTELS & MOTELS (0.23%) Hilton Hotels 2,172 37,988 Marriott International 1,317 62,110 Starwood Hotels & Resorts Worldwide 1,169 46,515 146,613 HUMAN RESOURCES (0.04%) Robert Half International 980 26,725 IDENTIFICATION SYSTEM-DEVELOPMENT (0.03%) Symbol Technologies 1,324 15,888 INDEPENDENT POWER PRODUCER (0.02%) Calpine /1/ /2/ 2,366 10,268 INDUSTRIAL AUTOMATION & ROBOTS (0.06%) Rockwell International 1,071 35,011 INDUSTRIAL GASES (0.21%) Air Products & Chemicals 1,301 64,803 Praxair 1,861 68,019 132,822 INSTRUMENTS-CONTROLS (0.20%) Johnson Controls 1,079 59,194 Parker Hannifin 679 37,542 Thermo Electron /1/ 948 27,681 124,417 INSTRUMENTS-SCIENTIFIC (0.13%) Applied Biosystems Group 1,181 21,931 Millipore /1/ 280 14,680 PerkinElmer 726 13,976 Waters /1/ 695 29,989 80,576 INSURANCE BROKERS (0.29%) Aon 1,795 46,778 Marsh & McLennan 3,036 136,923 183,701 INTERNET BROKERS (0.04%) E*trade Group /1/ 2,095 23,799 INTERNET SECURITY (0.13%) Symantec /1/ 1,782 80,279 INVESTMENT MANAGEMENT & ADVISORY SERVICES (0.24%) Federated Investors 622 18,287 Franklin Resources 1,428 78,297 Janus Capital Group 1,378 20,946 T. Rowe Price Group 721 36,973 154,503 Shares Held Value - -------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) LEISURE & RECREATION PRODUCTS (0.03%) $ Brunswick 536 22,035 LIFE & HEALTH INSURANCE (0.53%) Aflac 2,936 123,987 Jefferson-Pilot 808 40,069 Lincoln National 1,019 45,733 Principal Financial Group /4/ 1,836 64,811 Torchmark 647 33,670 UnumProvident 1,695 26,357 334,627 LINEN SUPPLY & RELATED ITEMS (0.07%) Cintas 979 44,016 MACHINERY-CONSTRUCTION & MINING (0.24%) Caterpillar 1,988 154,527 MACHINERY-FARM (0.15%) Deere 1,394 94,848 MACHINERY-GENERAL INDUSTRY (0.18%) Dover 1,163 46,555 Ingersoll-Rand 1,004 64,808 111,363 MEDICAL INFORMATION SYSTEM (0.05%) IMS Health 1,371 34,618 MEDICAL INSTRUMENTS (1.24%) Biomet 1,465 57,867 Boston Scientific /1/ 4,690 193,181 Guidant 1,783 112,347 Medtronic 6,940 350,192 St. Jude Medical /1/ 987 75,269 788,856 MEDICAL LABORATORY & TESTING SERVICE (0.08%) Quest Diagnostics 593 50,020 MEDICAL PRODUCTS (2.09%) Baxter International 3,494 110,585 Becton Dickinson 1,447 73,146 Johnson & Johnson 16,992 918,078 Stryker 1,142 112,978 Zimmer Holdings /1/ 1,385 110,592 1,325,379 MEDICAL-BIOMEDICAL/GENE (1.00%) Amgen /1/ 7,385 415,554 Biogen Idec /1/ 1,876 110,684 Chiron /1/ 1,073 49,787 Genzyme /1/ 1,284 55,931 631,956 MEDICAL-DRUGS (6.31%) Abbott Laboratories 8,952 394,067 Allergan 752 66,214 Bristol-Myers Squibb 11,113 278,936 Eli Lilly 6,434 474,893 Forest Laboratories /1/ 2,106 135,795 King Pharmaceuticals /1/ 1,381 23,822 Medimmune /1/ 1,417 34,348 Shares Held Value - -------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MEDICAL-DRUGS (CONTINUED) $ Merck 12,735 598,545 Pfizer 43,656 1,561,139 Schering-Plough 8,423 140,917 Wyeth 7,625 290,284 3,998,960 MEDICAL-GENERIC DRUGS (0.09%) Mylan Laboratories 1,536 35,190 Watson Pharmaceutical /1/ 618 22,007 57,197 MEDICAL-HMO (0.75%) Aetna 878 72,655 Anthem /1/ 792 70,155 Humana /1/ 928 15,117 UnitedHealth Group 3,583 220,283 Wellpoint Health Networks /1/ 888 99,181 477,391 MEDICAL-HOSPITALS (0.28%) HCA 2,837 115,267 Health Management Associates 1,391 32,174 Tenet Healthcare /1/ 2,661 31,293 178,734 MEDICAL-NURSING HOMES (0.03%) Manor Care 512 16,609 MEDICAL-WHOLESALE DRUG DISTRIBUTION (0.35%) AmerisourceBergen 643 37,223 Cardinal Health 2,491 182,466 219,689 METAL PROCESSORS & FABRICATION (0.01%) Worthington Industries 495 8,935 METAL-ALUMINUM (0.24%) Alcoa 4,982 153,196 METAL-COPPER (0.06%) Phelps Dodge /1/ 531 34,956 METAL-DIVERSIFIED (0.05%) Freeport-McMoran Copper & Gold 986 30,073 MISCELLANEOUS INVESTING (0.32%) Apartment Investment & Management 536 15,099 Equity Office Properties Trust 2,289 57,614 Equity Residential Properties Trust 1,595 43,799 Prologis Trust 1,037 30,509 Simon Property Group 1,169 56,357 203,378 MONEY CENTER BANKS (2.18%) Bank of America 11,697 941,492 JP Morgan Chase 11,784 443,078 1,384,570 MOTORCYCLE & MOTOR SCOOTER (0.15%) Harley-Davidson 1,734 97,659 MULTI-LINE INSURANCE (2.89%) Allstate 4,028 184,885 Shares Held Value - -------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MULTI-LINE INSURANCE (CONTINUED) $ American International Group 14,936 1,070,164 Cigna 807 52,060 Cincinnati Financial 965 39,553 Hartford Financial Services 1,668 101,882 Loews 1,062 61,607 MetLife 4,352 150,144 Prudential Financial 3,094 135,950 Safeco 794 34,769 1,831,014 MULTIMEDIA (2.10%) Gannett 1,552 134,527 McGraw-Hill 1,095 86,352 Meredith 287 14,620 Time Warner /1/ 26,066 438,430 Viacom 10,015 387,080 Walt Disney 11,723 269,980 1,330,989 NETWORKING PRODUCTS (1.48%) Cisco Systems /1/ 39,348 821,193 Lucent Technologies /1/ /2/ 24,389 82,191 Network Appliance /1/ 1,976 36,793 940,177 NON-HAZARDOUS WASTE DISPOSAL (0.18%) Allied Waste Industries /1/ 1,834 23,090 Waste Management 3,302 93,777 116,867 OFFICE AUTOMATION & EQUIPMENT (0.19%) Pitney Bowes 1,337 58,494 Xerox /1/ 4,567 61,335 119,829 OFFICE SUPPLIES & FORMS (0.06%) Avery Dennison 632 40,593 OIL & GAS DRILLING (0.21%) Nabors Industries /1/ 839 37,218 Noble /1/ 769 28,576 Rowan /1/ 596 13,291 Transocean Sedco Forex /1/ 1,832 50,875 129,960 OIL COMPANY-EXPLORATION & PRODUCTION (0.59%) Anadarko Petroleum 1,441 77,209 Apache 1,856 77,711 Burlington Resources 1,133 76,217 Devon Energy 1,331 81,457 EOG Resources 659 32,456 Kerr-McGee 578 28,281 373,331 OIL COMPANY-INTEGRATED (4.26%) Amerada Hess 515 36,632 ChevronTexaco 6,125 560,438 ConocoPhillips 3,917 279,282 Exxon Mobil 37,544 1,597,497 Marathon Oil 1,948 65,375 Occidental Petroleum 2,222 104,878 Shares Held Value - -------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) OIL COMPANY-INTEGRATED (CONTINUED) $ Unocal 1,482 53,411 2,697,513 OIL REFINING & MARKETING (0.15%) Ashland 398 19,064 Sunoco 442 27,802 Valero Energy 728 46,417 93,283 OIL-FIELD SERVICES (0.60%) Baker Hughes 1,917 70,316 BJ Services /1/ 911 40,540 Halliburton 2,508 74,738 Schlumberger 3,370 197,246 382,840 OPTICAL SUPPLIES (0.03%) Bausch & Lomb 300 18,849 PAPER & RELATED PRODUCTS (0.50%) Boise Cascade 499 16,831 Georgia-Pacific 1,453 51,000 International Paper 2,750 110,880 Louisiana-Pacific 606 14,296 MeadWestvaco 1,152 30,125 Temple-Inland 313 19,334 Weyerhaeuser 1,259 74,533 316,999 PHARMACY SERVICES (0.14%) Express Scripts /1/ 444 34,339 Medco Health Solutions /1/ 1,548 54,799 89,138 PHOTO EQUIPMENT & SUPPLIES (0.07%) Eastman Kodak 1,641 42,321 PIPELINES (0.17%) Dynegy /1/ /2/ 2,157 8,542 El Paso 3,670 25,726 Kinder Morgan 706 42,508 Williams 2,966 30,550 107,326 POWER CONVERTER & SUPPLY EQUIPMENT (0.03%) American Power Conversion 1,136 21,198 PRINTING-COMMERCIAL (0.06%) R.R. Donnelley & Sons 1,226 36,069 PROPERTY & CASUALTY INSURANCE (0.74%) ACE 1,598 70,056 Chubb 1,075 74,175 Progressive 1,242 108,700 St. Paul 3,799 154,506 XL Capital 786 60,011 467,448 PUBLICLY TRADED INVESTMENT FUND (2.60%) iShares S&P 500 Index Fund /2/ 14,820 1,645,020 PUBLISHING-NEWSPAPERS (0.29%) Dow Jones 467 21,524 Shares Held Value - -------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) PUBLISHING-NEWSPAPERS (CONTINUED) $ Knight Ridder 457 35,390 New York Times 859 39,351 Tribune 1,890 90,493 186,758 REGIONAL BANKS (3.41%) Bank One 6,410 316,462 Comerica 1,004 51,836 Fifth Third Bancorp 3,235 173,590 Huntington Bancshares 1,313 28,098 KeyCorp 2,400 71,280 National City 3,470 120,305 PNC Financial Services Group 1,587 84,270 SunTrust Banks 1,616 109,969 U.S. Bancorp 10,992 281,835 Union Planters 1,079 29,996 Wachovia 7,528 344,406 Wells Fargo 9,688 546,984 2,159,031 RETAIL-APPAREL & SHOE (0.31%) Gap 5,128 112,867 Limited 2,669 55,088 Nordstrom 787 28,041 195,996 RETAIL-AUTO PARTS (0.07%) Autozone /1/ 499 43,697 RETAIL-AUTOMOBILE (0.04%) AutoNation /1/ 1,575 26,807 RETAIL-BEDDING (0.10%) Bed Bath & Beyond /1/ 1,709 63,438 RETAIL-BUILDING PRODUCTS (1.09%) Home Depot 13,026 458,385 Lowe's 4,502 234,374 692,759 RETAIL-CONSUMER ELECTRONICS (0.23%) Best Buy 1,858 100,797 Circuit City Stores 1,205 14,074 RadioShack 940 28,914 143,785 RETAIL-DISCOUNT (2.97%) Big Lots /1/ 669 9,473 Costco Wholesale /1/ 2,622 98,194 Dollar General 1,929 36,188 Family Dollar Stores 986 31,690 Target 5,218 226,305 TJX 2,881 70,786 Wal-Mart Stores 24,778 1,412,346 1,884,982 RETAIL-DRUG STORE (0.46%) CVS 2,269 87,651 Walgreen 5,868 202,329 289,980 Shares Held Value - -------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) RETAIL-JEWELRY (0.05%) $ Tiffany 839 32,721 RETAIL-MAJOR DEPARTMENT STORE (0.24%) J.C. Penney 1,563 52,923 May Department Stores 1,652 50,882 Sears Roebuck 1,276 51,104 154,909 RETAIL-OFFICE SUPPLIES (0.17%) Office Depot /1/ 1,778 31,133 Staples 2,858 73,622 104,755 RETAIL-REGIONAL DEPARTMENT STORE (0.22%) Dillards 477 8,028 Federated Department Stores 1,035 50,715 Kohl's /1/ 1,946 81,323 140,066 RETAIL-RESTAURANTS (0.63%) Darden Restaurants 944 21,391 McDonald's 7,224 196,710 Starbucks /1/ 2,268 88,134 Wendy's International 652 25,428 Yum! Brands /1/ 1,684 65,322 396,985 RETAIL-TOY STORE (0.03%) Toys R Us /1/ 1,222 18,880 RUBBER-TIRES (0.03%) Cooper Tire & Rubber 423 9,048 Goodyear Tire & Rubber /1/ /2/ 1,004 8,745 17,793 SAVINGS & LOANS-THRIFTS (0.53%) Charter One Financial 1,275 42,547 Golden West Financial 870 91,445 Washington Mutual 5,148 202,780 336,772 SCHOOLS (0.14%) Apollo Group /1/ 1,008 91,607 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (0.38%) Analog Devices 2,140 91,164 Linear Technology 1,788 63,707 Maxim Integrated Products 1,878 86,369 241,240 SEMICONDUCTOR EQUIPMENT (0.43%) Applied Materials /1/ 9,627 175,500 Kla-Tencor /1/ 1,124 46,837 Novellus Systems /1/ 878 25,427 Teradyne /1/ 1,095 22,316 270,080 STEEL PRODUCERS (0.07%) Nucor 448 26,611 United States Steel 648 18,552 45,163 Shares Held Value - -------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) STEEL-SPECIALTY (0.01%) $ Allegheny Technologies 461 4,711 TELECOMMUNICATION EQUIPMENT (0.60%) ADC Telecommunications /1/ 4,617 11,542 Andrew /1/ 909 15,408 Comverse Technology /1/ 1,104 18,061 Qualcomm 4,610 287,941 Scientific-Atlanta 873 28,276 Tellabs /1/ 2,378 20,760 381,988 TELECOMMUNICATION EQUIPMENT-FIBER OPTICS (0.19%) CIENA /1/ 2,719 11,257 Corning /1/ 7,717 85,118 JDS Uniphase /1/ 8,222 24,995 121,370 TELECOMMUNICATION SERVICES (0.05%) Avaya /1/ 2,431 33,256 TELEPHONE-INTEGRATED (2.74%) ALLTEL 1,787 89,958 AT&T 4,543 77,912 BellSouth 10,486 270,644 CenturyTel 826 23,855 Citizens Communications /1/ 1,628 21,229 Qwest Communications International /1/ 10,112 40,650 SBC Communications 18,937 471,531 Sprint 8,138 145,589 Verizon Communications 15,810 596,669 1,738,037 TELEVISION (0.10%) Univision Communications /1/ 1,846 62,487 TOBACCO (1.13%) Altria Group 11,718 648,943 RJ Reynolds Tobacco Holdings 484 31,349 UST 949 35,312 715,604 TOOLS-HAND HELD (0.09%) Black & Decker 449 25,975 Snap-On 333 11,249 Stanley Works 464 19,724 56,948 TOYS (0.10%) Hasbro 999 18,871 Mattel 2,461 41,739 60,610 TRANSPORT-RAIL (0.39%) Burlington Northern Santa Fe 2,130 69,651 CSX 1,225 37,681 Norfolk Southern 2,239 53,333 Union Pacific 1,482 87,334 247,999 TRANSPORT-SERVICES (0.91%) FedEx 1,709 122,894 Shares Held Value - -------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) TRANSPORT-SERVICES (CONTINUED) $ United Parcel Service 6,464 453,450 576,344 TRAVEL SERVICES (0.03%) Sabre Holdings 802 18,919 TRUCKING & LEASING (0.02%) Ryder System 372 13,686 WEB PORTALS (0.30%) Yahoo /1/ /2/ 3,809 192,202 WIRELESS EQUIPMENT (0.39%) Motorola 13,401 244,568 TOTAL COMMON STOCKS 60,608,139 Principal Amount Value - -------------------------------------------------------------------------------------------- COMMERCIAL PAPER (4.38%) FINANCE-MORTGAGE LOAN/BANKER (4.38%) Investment in Joint Trading Account: Federal Home Loan Bank $ $ 0.90%; 05/03/04 2,776,249 2,776,110 TOTAL COMMERCIAL PAPER 2,776,110 SCHEDULE OF INVESTMENTS PRINCIPAL LARGECAP STOCK INDEX FUND, INC. APRIL 30, 2004 (UNAUDITED) Maturity Amount Value - ------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (1.53%) Goldman Sachs; 0.93%; dated 04/30/04 maturing 05/03/04 (collateralized by U.S. Treasury Strips; $990,421; 02/15/06 - 08/15/26) /5/ $971,075 $ 971,000 TOTAL REPURCHASE AGREEMENTS 971,000 ----------- TOTAL PORTFOLIO INVESTMENTS (101.55%) 64,355,249 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-1.55%) (984,187) TOTAL NET ASSETS (100.00%) $63,371,062 -------------- Contract Opening Current Unrealized Type Commitment Market Value Market Value Gain (Loss) - ----------------------------------------------------------------- FUTURES CONTRACTS 10 S&P 500 Buy $2,795,325 $2,765,250 $(30,075) June, 2004 Futures /1 /Non-income producing security. /2 /Security or a portion of the security was on loan at the end of the period. See notes to financial statements. /3 /Security or a portion of the security was pledged to cover margin requirements for futures contracts. /4 /Affiliated security. /5 /Security was purchased with the cash proceeds from securities loans. See accompanying notes. SCHEDULE OF INVESTMENTS PRINCIPAL LIMITED TERM BOND FUND, INC. APRIL 30, 2004 (UNAUDITED) Principal Amount Value - ------------------------------------------------------------------------------------------------------------------------------------ BONDS (91.28%) AEROSPACE & DEFENSE (0.11%) Raytheon $ $ 6.75%; 08/15/07 125,000 136,983 AEROSPACE & DEFENSE EQUIPMENT (0.27%) General Dynamics 3.00%; 05/15/08 115,000 111,300 Lockheed Martin 7.45%; 06/15/04 115,000 115,683 United Technologies 4.88%; 11/01/06 100,000 104,733 331,716 AGRICULTURAL OPERATIONS (0.09%) Bunge Limited Finance /1/ 4.38%; 12/15/08 110,000 109,619 AIRLINES (0.11%) Southwest Airlines 5.50%; 11/01/06 125,000 131,908 ASSET BACKED SECURITIES (0.33%) Bear Stearns Asset Backed Securities /2/ 1.70%; 03/25/34 400,000 400,000 AUTO-CARS & LIGHT TRUCKS (0.61%) DaimlerChrysler Holding 6.90%; 09/01/04 590,000 599,160 7.25%; 01/18/06 125,000 133,934 733,094 AUTOMOBILE SEQUENTIAL (8.83%) Capital Auto Receivables Asset Trust 2.64%; 03/17/08 250,000 250,953 3.05%; 09/15/05 100,000 100,632 3.58%; 10/16/06 1,125,000 1,146,141 3.82%; 07/15/05 191,410 192,536 4.16%; 07/16/07 800,000 815,893 Chase Manhattan Auto Owner Trust 2.06%; 12/15/09 475,000 463,465 4.21%; 01/15/09 1,050,000 1,077,687 DaimlerChrysler Auto Trust 2.88%; 10/08/09 200,000 200,241 3.09%; 01/08/08 100,000 100,922 6.70%; 03/08/06 905,918 918,563 6.85%; 11/06/05 299,750 302,338 Ford Credit Auto Owner Trust 2.70%; 06/15/07 250,000 251,146 4.01%; 03/15/06 677,786 685,444 4.72%; 12/15/05 1,285,000 1,302,210 5.25%; 09/15/05 1,069,484 1,077,490 Honda Auto Receivables Owner Trust 2.70%; 03/17/08 200,000 200,467 M&I Auto Loan Trust 3.04%; 10/20/08 500,000 504,969 Nissan Auto Receivables Owner Trust 1.89%; 12/15/06 150,000 150,267 3.33%; 01/15/08 200,000 202,862 Principal Amount Value - ------------------------------------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) AUTOMOBILE SEQUENTIAL (CONTINUED) Toyota Auto Receivables Owner Trust $ $ 4.72%; 09/15/08 700,000 710,230 10,654,456 BEVERAGES-NON-ALCOHOLIC (0.13%) Coca-Cola Enterprises 5.25%; 05/15/07 150,000 159,078 BEVERAGES-WINE & SPIRITS (0.27%) Diageo 7.13%; 09/15/04 115,000 117,386 Diageo Capital 3.38%; 03/20/08 100,000 98,613 Diageo Finance 3.00%; 12/15/06 115,000 114,839 330,838 BROADCASTING SERVICES & PROGRAMMING (0.11%) Liberty Media 3.50%; 09/25/06 135,000 135,261 BUILDING & CONSTRUCTION PRODUCTS-MISCELLANEOUS (0.10%) Masco 6.00%; 05/03/04 120,000 120,000 CABLE TV (0.42%) Comcast Cable Communications 6.38%; 01/30/06 170,000 180,100 8.13%; 05/01/04 195,000 195,000 Cox Communications 6.88%; 06/15/05 120,000 125,968 501,068 CELLULAR TELECOMMUNICATIONS (0.89%) 360 Communications 7.50%; 03/01/06 140,000 151,808 AT&T Wireless Services 6.88%; 04/18/05 25,000 26,160 7.35%; 03/01/06 180,000 194,772 Cingular Wireless 5.63%; 12/15/06 125,000 132,345 Telus 7.50%; 06/01/07 110,000 121,555 Verizon Wireless Capital 5.38%; 12/15/06 325,000 342,945 Vodafone Group 7.63%; 02/15/05 105,000 109,671 1,079,256 CHEMICALS-DIVERSIFIED (0.18%) Chevron Phillips Chemical 5.38%; 06/15/07 110,000 115,762 E. I. Du Pont de Nemours 3.38%; 11/15/07 100,000 100,138 215,900 COATINGS & PAINT (0.11%) Valspar 6.00%; 05/01/07 125,000 133,574 Principal Amount Value - ------------------------------------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) COMMERCIAL BANKS (0.29%) AmSouth Bank $ $ 2.82%; 11/03/06 115,000 114,535 Marshall & Ilsley Bank 4.13%; 09/04/07 100,000 103,089 Union Planters Bank 5.13%; 06/15/07 120,000 127,762 345,386 COMMERCIAL SERVICE-FINANCE (0.06%) Equifax 4.95%; 11/01/07 65,000 67,928 COMPUTER SERVICES (0.16%) Electronic Data Systems /3/ 6.85%; 10/15/04 80,000 81,498 Sungard Data Systems /1/ 3.75%; 01/15/09 115,000 112,236 193,734 COMPUTERS (0.23%) Hewlett-Packard 5.50%; 07/01/07 185,000 196,805 International Business Machines 4.25%; 09/15/09 85,000 85,740 282,545 COSMETICS & TOILETRIES (0.18%) Gillette 2.50%; 06/01/08 55,000 52,485 4.00%; 06/30/05 80,000 81,794 Procter & Gamble 4.75%; 06/15/07 75,000 78,382 212,661 CREDIT CARD ASSET BACKED SECURITIES (7.04%) American Express Master Trust 7.85%; 08/15/05 830,000 850,300 Bank One Issuance Trust 2.94%; 06/16/08 1,350,000 1,363,875 3.35%; 03/15/11 600,000 590,267 Capital One Master Trust 5.30%; 06/15/09 700,000 737,506 5.45%; 03/16/09 750,000 784,646 Capital One Multi-Asset Execution Trust /2/ 1.32%; 12/15/09 255,000 255,213 Chase Credit Card Master Trust 1.30%; 05/15/09 /2/ 300,000 300,000 5.50%; 11/17/08 100,000 106,037 Citibank Credit Card Issuance Trust 2.70%; 01/15/08 300,000 301,288 6.90%; 10/15/07 750,000 799,934 Discover Card Master Trust I 6.05%; 08/18/08 855,000 907,870 MBNA Master Credit Card Trust 6.35%; 12/15/06 750,000 757,982 6.90%; 01/15/08 700,000 742,975 8,497,893 Principal Amount Value - ------------------------------------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) DATA PROCESSING & MANAGEMENT (0.09%) First Data $ $ 3.38%; 08/01/08 105,000 103,177 DIVERSIFIED FINANCIAL SERVICES (2.40%) Citigroup 6.75%; 12/01/05 1,315,000 1,405,882 General Electric Capital 1.28%; 02/02/09 /2/ 120,000 120,205 4.25%; 01/15/08 950,000 969,191 5.00%; 06/15/07 130,000 136,315 John Deere Capital 4.50%; 08/22/07 95,000 98,038 NiSource Finance 3.20%; 11/01/06 85,000 85,014 Textron Financial 5.88%; 06/01/07 75,000 80,863 2,895,508 DIVERSIFIED MANUFACTURING OPERATIONS (0.07%) Cooper Industries 5.25%; 07/01/07 80,000 84,315 ELECTRIC-DISTRIBUTION (0.06%) Detroit Edison 5.05%; 10/01/05 75,000 77,602 ELECTRIC-INTEGRATED (2.24%) Alabama Power 2.80%; 12/01/06 60,000 59,552 Appalachian Power 4.80%; 06/15/05 140,000 143,760 Commonwealth Edison 6.40%; 10/15/05 230,000 242,462 Conectiv 5.30%; 06/01/05 45,000 46,352 Consolidated Edison 3.63%; 08/01/08 110,000 108,764 Dominion Resources 1.39%; 05/15/06 /2/ 120,000 120,178 7.63%; 07/15/05 105,000 111,667 7.82%; 09/15/04 200,000 204,485 Duke Energy 3.75%; 03/05/08 85,000 84,565 FPL Group Capital 3.25%; 04/11/06 125,000 126,356 Georgia Power /2/ 1.30%; 02/17/09 130,000 129,865 MidAmerican Energy Holdings 4.63%; 10/01/07 115,000 117,543 Niagara Mohawk Power 7.75%; 05/15/06 110,000 120,400 Oncor Electric Delivery 5.00%; 09/01/07 95,000 99,498 Pacific Gas & Electric 3.60%; 03/01/09 120,000 116,402 Pepco Holdings 5.50%; 08/15/07 105,000 110,300 Progress Energy 6.75%; 03/01/06 210,000 224,354 Principal Amount Value - ------------------------------------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) ELECTRIC-INTEGRATED (CONTINUED) Public Service Company of Colorado $ $ 4.38%; 10/01/08 105,000 106,298 SCANA /2/ 1.57%; 11/15/06 125,000 125,061 Tennessee Valley Authority 6.38%; 06/15/05 175,000 183,546 TXU U.S. Holdings 6.25%; 10/01/04 125,000 127,375 2,708,783 FEDERAL & FEDERALLY SPONSORED CREDIT (2.01%) Federal Farm Credit Bank 3.00%; 04/15/08 200,000 195,662 7.25%; 06/12/07 2,000,000 2,235,958 2,431,620 FIDUCIARY BANKS (0.15%) Bank of New York 4.14%; 08/02/07 100,000 101,889 5.20%; 07/01/07 70,000 74,332 176,221 FINANCE-AUTO LOANS (2.48%) American Honda Finance /1/ /2/ 1.25%; 02/20/07 120,000 119,949 Ford Motor Credit 6.13%; 01/09/06 340,000 354,396 6.50%; 01/25/07 550,000 583,245 6.70%; 07/16/04 500,000 505,195 General Motors Acceptance 2.40%; 10/20/05 /2/ 220,000 221,498 4.38%; 12/10/07 95,000 94,957 5.13%; 05/09/08 /3/ 135,000 137,220 6.13%; 08/28/07 160,000 169,073 6.75%; 01/15/06 670,000 709,466 Toyota Motor Credit 2.80%; 01/18/06 100,000 101,381 2,996,380 FINANCE-COMMERCIAL (0.54%) CIT Group 1.32%; 02/15/07 /2/ 130,000 130,106 7.38%; 04/02/07 470,000 521,579 651,685 FINANCE-CONSUMER LOANS (1.48%) American General Finance 5.88%; 07/14/06 495,000 527,496 Household Finance 1.28%; 02/09/07 /2/ 120,000 120,220 3.38%; 02/21/06 210,000 212,936 6.50%; 01/24/06 545,000 581,653 SLM /2/ 3.13%; 03/02/09 350,000 344,260 1,786,565 FINANCE-CREDIT CARD (0.24%) American Express 3.75%; 11/20/07 100,000 101,480 Principal Amount Value - ------------------------------------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) FINANCE-CREDIT CARD (CONTINUED) Capital One Bank $ $ 6.88%; 02/01/06 175,000 186,573 288,053 FINANCE-INVESTMENT BANKER & BROKER (2.70%) Banque Paribas 8.35%; 06/15/07 140,000 158,996 Bear Stearns 3.00%; 03/30/06 130,000 130,784 6.50%; 05/01/06 325,000 348,424 Credit Suisse First Boston 5.75%; 04/15/07 365,000 389,198 Goldman Sachs Group 7.63%; 08/17/05 250,000 266,588 Lehman Brothers Holdings 6.25%; 05/15/06 505,000 539,845 Merrill Lynch 1.38%; 02/06/09 /2/ 120,000 120,037 3.09%; 03/02/09 /2/ 130,000 128,151 6.00%; 11/15/04 400,000 409,547 Morgan Stanley 1.25%; 02/15/07 /2/ 130,000 130,031 7.75%; 06/15/05 595,000 632,406 3,254,007 FINANCE-LEASING COMPANY (0.24%) Boeing Capital 7.10%; 09/27/05 275,000 292,837 FINANCE-MORTGAGE LOAN/BANKER (24.53%) Countrywide Home Loan 1.27%; 02/17/06 /2/ 130,000 129,988 2.88%; 02/15/07 120,000 118,328 4.50%; 01/25/33 207,513 209,303 6.85%; 06/15/04 345,000 347,123 Federal Home Loan Bank 2.88%; 09/15/06 100,000 100,320 4.88%; 11/15/06 5,600,000 5,875,027 Federal Home Loan Mortgage 1.50%; 08/15/05 1,600,000 1,591,917 5.25%; 01/15/06 5,575,000 5,845,800 5.75%; 04/15/08 5,150,000 5,558,236 Federal National Mortgage Association 3.07%; 02/17/09 /2/ 400,000 396,104 5.25%; 04/15/07 4,750,000 5,036,397 7.00%; 07/15/05 4,150,000 4,402,714 29,611,257 FINANCE-OTHER SERVICES (0.72%) Caterpillar Financial Services 3.00%; 02/15/07 120,000 119,396 4.69%; 04/25/05 80,000 82,339 Mellon Funding 4.88%; 06/15/07 70,000 73,225 National Rural Utilities 6.00%; 05/15/06 205,000 218,469 Verizon Global Funding 6.75%; 12/01/05 355,000 378,793 872,222 Principal Amount Value - ------------------------------------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) FOOD-MISCELLANEOUS/DIVERSIFIED (0.83%) Campbell Soup $ $ 5.50%; 03/15/07 265,000 281,593 General Mills 5.13%; 02/15/07 85,000 89,183 Kellogg 6.00%; 04/01/06 165,000 175,158 Kraft Foods 4.63%; 11/01/06 220,000 227,536 Sara Lee 2.75%; 06/15/08 60,000 57,494 Unilever Capital 6.88%; 11/01/05 155,000 165,500 996,464 FOOD-RETAIL (0.34%) Fred Meyer 7.38%; 03/01/05 190,000 198,357 Safeway 2.50%; 11/01/05 105,000 104,994 7.25%; 09/15/04 110,000 112,128 415,479 HOME EQUITY-OTHER (0.16%) Argent Securities /2/ 1.32%; 02/25/34 130,000 129,968 Specialty Underwriting & Residential Finance /2/ 1.61%; 02/25/35 60,000 60,000 189,968 HOME EQUITY-SEQUENTIAL (0.52%) Ameriquest Mortgage Securities 1.29%; 04/25/34 /2/ 300,000 300,000 3.02%; 10/25/33 75,000 74,370 Residential Asset Securities 4.99%; 02/25/27 248,784 249,619 623,989 INDUSTRIAL GASES (0.10%) Praxair 4.75%; 07/15/07 115,000 119,555 INSURANCE BROKERS (0.22%) Aon /2/ 6.79%; 01/15/07 110,000 118,992 Marsh & McLennan 3.63%; 02/15/08 145,000 144,034 263,026 INVESTMENT MANAGEMENT & ADVISORY SERVICES (0.09%) AMVESCAP 6.60%; 05/15/05 105,000 109,264 LIFE & HEALTH INSURANCE (0.34%) Lincoln National 5.25%; 06/15/07 110,000 117,183 ReliaStar Financial 8.63%; 02/15/05 115,000 120,451 Principal Amount Value - ------------------------------------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) LIFE & HEALTH INSURANCE (CONTINUED) Torchmark $ $ 6.25%; 12/15/06 160,000 172,635 410,269 MEDICAL PRODUCTS (0.07%) Baxter International 5.25%; 05/01/07 80,000 84,055 MEDICAL-DRUGS (0.21%) Eli Lilly 5.50%; 07/15/06 116,000 123,070 GlaxoSmithKline Capital 2.38%; 04/16/07 130,000 127,394 250,464 MEDICAL-HMO (0.24%) Anthem 4.88%; 08/01/05 115,000 118,614 UnitedHealth Group 3.30%; 01/30/08 175,000 173,039 291,653 METAL-ALUMINUM (0.30%) Alcan 6.25%; 11/01/08 95,000 102,369 Alcoa 4.25%; 08/15/07 115,000 118,148 7.25%; 08/01/05 135,000 143,305 363,822 METAL-DIVERSIFIED (0.09%) Rio Tinto Finance 2.63%; 09/30/08 110,000 104,229 MISCELLANEOUS INVESTING (0.56%) Archstone-Smith Operating Trust 3.00%; 06/15/08 100,000 95,961 Camden Property Trust 5.88%; 06/01/07 70,000 74,631 CarrAmerica Realty 7.20%; 07/01/04 30,000 30,271 Developers Diversified Realty 3.88%; 01/30/09 120,000 116,388 Duke Realty 3.35%; 01/15/08 115,000 113,495 New Plan Excel Realty Trust 5.88%; 06/15/07 125,000 135,563 Simon Property Group /1/ 3.75%; 01/30/09 115,000 111,405 677,714 MONEY CENTER BANKS (1.11%) Bank of America 4.75%; 10/15/06 640,000 667,168 JP Morgan Chase 3.13%; 12/11/06 80,000 80,214 5.25%; 05/30/07 385,000 405,625 5.35%; 03/01/07 180,000 190,354 1,343,361 Principal Amount Value - ------------------------------------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) MORTGAGE BACKED SECURITIES (9.51%) Bear Stearns Commercial Mortgage Securities $ $ 0.72%; 05/11/39 /1/ /2/ 2,700,000 80,187 3.97%; 11/11/35 432,991 430,718 6.08%; 02/15/35 436,719 465,145 7.64%; 02/15/32 764,617 829,372 Chase Commercial Mortgage Securities 7.03%; 01/15/32 342,610 372,055 7.56%; 10/15/32 500,000 572,614 Chase Manhattan Bank-First Union National Bank Commercial Mortgage Trust 7.13%; 08/15/31 311,296 336,711 Commercial Mortgage Acceptance 6.79%; 06/15/31 63,540 68,364 Commercial Mortgage Pass-Through Certificate /1/ 3.25%; 06/10/38 96,118 91,507 CS First Boston Mortgage Securities 4.39%; 07/15/06 190,406 193,893 6.25%; 12/16/35 400,000 431,575 6.38%; 12/16/35 100,000 108,992 DLJ Commercial Mortgage 6.14%; 02/18/31 242,223 249,080 First Union Commercial Mortgage Securities 7.38%; 04/18/29 600,000 653,450 GE Capital Commercial Mortgage 3.35%; 08/11/36 309,124 311,929 5.99%; 12/10/35 130,000 139,462 GMAC Commercial Mortgage Securities 4.32%; 10/15/38 125,594 128,853 6.57%; 09/15/33 282,234 299,561 JP Morgan Chase Commercial Mortgage Securities 4.37%; 10/12/37 471,958 475,004 4.47%; 11/15/35 246,719 252,756 4.55%; 05/12/34 468,327 481,784 JP Morgan Commercial Mortgage Finance 7.07%; 09/15/29 179,931 185,472 LB-UBS Commercial Mortgage Trust 1.41%; 03/15/36 /1/ /2/ 1,691,618 95,857 4.90%; 06/15/26 985,000 1,022,061 5.40%; 03/15/26 419,364 437,301 6.06%; 06/15/20 609,912 651,788 Lehman Large Loan 6.79%; 10/12/34 8,163 8,183 Merrill Lynch Mortgage Investors 7.12%; 06/18/29 372,918 401,823 7.84%; 12/26/25 200,000 212,748 Morgan Stanley Capital I 4.57%; 12/18/32 712,922 732,108 NationsLink Funding 7.23%; 06/20/31 100,000 111,821 PNC Mortgage Acceptance 7.11%; 12/10/32 283,049 306,112 Principal Amount Value - ------------------------------------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) MORTGAGE BACKED SECURITIES (CONTINUED) Wachovia Bank Commercial Mortgage Trust /1/ /2/ $ $ 0.33%; 01/15/41 23,477,280 347,581 11,485,867 MULTI-LINE INSURANCE (0.17%) Allstate 7.88%; 05/01/05 90,000 95,152 Hartford Financial Services Group 4.70%; 09/01/07 105,000 108,673 203,825 MULTIMEDIA (0.70%) AOL Time Warner 6.13%; 04/15/06 305,000 323,461 Gannett 5.50%; 04/01/07 70,000 74,566 Time Warner 7.98%; 08/15/04 25,000 25,438 Viacom 7.75%; 06/01/05 210,000 222,918 Walt Disney 7.30%; 02/08/05 185,000 192,488 838,871 OIL & GAS DRILLING (0.10%) Transocean 6.75%; 04/15/05 115,000 119,449 OIL COMPANY-EXPLORATION & PRODUCTION (0.62%) Anadarko Petroleum 5.38%; 03/01/07 205,000 216,514 Kerr-McGee 5.38%; 04/15/05 70,000 71,869 PennzEnergy 10.25%; 11/01/05 175,000 193,653 Petroleos Mexicanos 6.50%; 02/01/05 260,000 266,500 748,536 OIL COMPANY-INTEGRATED (0.75%) BP Canada Finance 3.63%; 01/15/09 145,000 142,907 ChevronTexaco Capital 3.38%; 02/15/08 75,000 74,705 Marathon Oil 5.38%; 06/01/07 75,000 79,080 Occidental Petroleum 4.00%; 11/30/07 150,000 151,194 6.50%; 04/01/05 75,000 78,125 Phillips Petroleum 8.50%; 05/25/05 350,000 373,630 899,641 OIL FIELD MACHINERY & EQUIPMENT (0.09%) Cooper Cameron 2.65%; 04/15/07 115,000 112,345 Principal Amount Value - ------------------------------------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) OIL REFINING & MARKETING (0.06%) Valero Energy $ $ 6.13%; 04/15/07 70,000 75,214 OIL-FIELD SERVICES (0.10%) Halliburton /2/ 2.65%; 10/17/05 120,000 121,390 PAPER & RELATED PRODUCTS (0.21%) Union Camp 7.00%; 08/15/06 129,000 139,858 Weyerhaeuser 5.50%; 03/15/05 115,000 118,502 258,360 PHOTO EQUIPMENT & SUPPLIES (0.09%) Eastman Kodak 3.63%; 05/15/08 110,000 104,504 PIPELINES (0.43%) Duke Energy Field Services 7.50%; 08/16/05 240,000 255,253 Kinder Morgan 6.65%; 03/01/05 150,000 155,739 Kinder Morgan Energy Partners 5.35%; 08/15/07 100,000 105,392 516,384 POULTRY (0.08%) Tyson Foods 6.63%; 10/01/04 100,000 101,584 PROPERTY & CASUALTY INSURANCE (0.43%) ACE INA Holdings 8.20%; 08/15/04 200,000 203,691 St. Paul 7.88%; 04/15/05 200,000 210,383 Travelers Property Casualty 3.75%; 03/15/08 105,000 104,776 518,850 PUBLISHING-BOOKS (0.10%) Reed Elsevier Capital 6.13%; 08/01/06 115,000 123,851 PUBLISHING-NEWSPAPERS (0.08%) Thomson 5.75%; 02/01/08 95,000 101,244 REAL ESTATE OPERATOR & DEVELOPER (0.26%) EOP Operating 7.75%; 11/15/07 175,000 198,093 ERP Operating 7.10%; 06/23/04 120,000 120,890 318,983 REGIONAL AUTHORITY (0.76%) New Brunswick 3.50%; 10/23/07 40,000 40,333 Province of Manitoba 2.75%; 01/17/06 155,000 156,225 Province of Ontario /3/ 3.50%; 09/17/07 415,000 416,731 Principal Amount Value - ------------------------------------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) REGIONAL AUTHORITY (CONTINUED) Province of Quebec $ $ 5.50%; 04/11/06 285,000 301,311 914,600 REGIONAL BANKS (2.79%) Bank One 7.63%; 08/01/05 625,000 666,849 Fifth Third Bancorp 3.38%; 08/15/08 80,000 78,473 First Union 7.55%; 08/18/05 515,000 550,708 FleetBoston Financial 7.25%; 09/15/05 300,000 320,327 KeyCorp 4.63%; 05/16/05 160,000 163,995 Korea Development Bank 3.88%; 03/02/09 120,000 116,708 7.25%; 05/15/06 160,000 173,221 PNC Funding 5.75%; 08/01/06 170,000 180,431 SunTrust Banks 2.50%; 11/01/06 55,000 54,852 5.05%; 07/01/07 70,000 73,360 U.S. Bancorp 6.75%; 10/15/05 202,000 215,230 Wells Fargo 5.90%; 05/21/06 730,000 775,541 3,369,695 REINSURANCE (0.08%) Berkshire Hathaway /1/ 3.38%; 10/15/08 100,000 97,768 RENTAL-AUTO & EQUIPMENT (0.08%) Hertz 4.70%; 10/02/06 100,000 101,264 RETAIL-DISCOUNT (0.49%) Costco Wholesale 5.50%; 03/15/07 90,000 95,762 Target 5.40%; 10/01/08 100,000 105,937 Wal-Mart Stores 6.55%; 08/10/04 388,000 393,514 595,213 RETAIL-DRUG STORE (0.08%) CVS 3.88%; 11/01/07 100,000 100,843 RETAIL-RESTAURANTS (0.10%) McDonald's 5.38%; 04/30/07 113,000 119,355 SAVINGS & LOANS-THRIFTS (0.32%) Golden West Financial 4.13%; 08/15/07 100,000 103,282 Washington Mutual 1.40%; 11/03/05 /2/ 140,000 140,214 Principal Amount Value - ------------------------------------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) SAVINGS & LOANS-THRIFTS (CONTINUED) Washington Mutual (continued) $ $ 4.00%; 01/15/09 140,000 137,981 381,477 SOVEREIGN (1.41%) Finland Government 4.75%; 03/06/07 150,000 156,843 Italy Government 4.38%; 10/25/06 1,075,000 1,111,595 Mexico Government 8.50%; 02/01/06 395,000 432,525 1,700,963 SPECIAL PURPOSE BANKS (1.01%) KFW International Finance 3.75%; 10/01/04 955,000 964,872 Kreditanstalt fuer Wiederaufbau 2.38%; 09/25/06 250,000 248,945 1,213,817 SPECIAL PURPOSE ENTITY (0.10%) Fondo Latinoamericano de Reservas /1/ 3.00%; 08/01/06 115,000 115,103 SUPRANATIONAL BANK (2.24%) Asian Development Bank 2.38%; 03/15/06 345,000 346,091 Corp Andina de Fomento 6.75%; 03/15/05 180,000 186,789 8.88%; 06/01/05 75,000 80,019 European Investment Bank /3/ 4.63%; 03/01/07 1,320,000 1,383,906 Inter-American Development Bank 6.50%; 10/20/04 685,000 701,526 2,698,331 TELEPHONE-INTEGRATED (1.57%) BellSouth 5.00%; 10/15/06 225,000 235,559 British Telecommunications 7.88%; 12/15/05 295,000 319,287 CenturyTel 6.30%; 01/15/08 110,000 116,992 Citizens Communications 7.60%; 06/01/06 105,000 111,245 Deutsche Telekom International Finance 8.25%; 06/15/05 170,000 180,959 France Telecom /2/ 8.20%; 03/01/06 125,000 135,956 SBC Communications 5.75%; 05/02/06 325,000 343,900 Sprint Capital 7.13%; 01/30/06 335,000 359,365 Telecom Italia Capital /1/ 4.00%; 11/15/08 90,000 89,213 1,892,476 TEXTILE-HOME FURNISHINGS (0.11%) Mohawk Industries 6.50%; 04/15/07 125,000 135,002 Principal Amount Value - ------------------------------------------------------------------------------------------------------------------------------------ BONDS (CONTINUED) TOOLS-HAND HELD (0.08%) Stanley Works $ $ 3.50%; 11/01/07 100,000 100,504 TRANSPORT-RAIL (0.56%) Burlington Northern Santa Fe 6.38%; 12/15/05 230,000 243,986 CSX 6.25%; 10/15/08 120,000 129,422 7.25%; 05/01/04 115,000 115,000 Union Pacific 7.60%; 05/01/05 175,000 184,423 672,831 TRANSPORT-SERVICES (0.07%) FedEx /1/ /2/ 1.39%; 04/01/05 85,000 84,986 TOTAL BONDS 110,189,568 Principal Type Rate Maturity Amount Value - ------------------------------------------------------------------------------------------------------------------------------------ FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) CERTIFICATES (4.25%) $ $ FHLMC 4.50% 10/01/09 - 05/01/11 3,950,115 3,987,358 FHLMC 5.00% 09/01/09 198,555 202,899 FHLMC 5.50% 12/01/08 - 04/01/09 429,604 439,630 FHLMC 6.50% 04/01/09 - 04/01/15 56,983 60,490 FHLMC 7.00% 12/01/22 180,792 191,857 FHLMC 7.25% 12/01/07 46,857 49,257 FHLMC 7.50% 12/01/29 16,668 17,918 FHLMC 8.00% 12/01/11 - 10/01/22 102,507 111,681 FHLMC 8.25% 01/01/12 7,856 8,511 FHLMC 9.00% 09/01/09 57,009 60,463 TOTAL FHLMC CERTIFICATES 5,130,064 FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) CERTIFICATES (2.59%) FNMA 4.00% 05/01/10 - 08/01/10 1,541,588 1,533,237 FNMA 4.50% 03/01/10 363,373 366,545 FNMA 5.50% 02/01/09 - 10/01/09 697,939 713,326 FNMA 6.00% 07/01/28 159,945 163,914 FNMA 7.50% 10/01/29 80,336 86,007 FNMA 8.00% 10/01/06 - 05/01/27 39,646 42,550 FNMA 8.50% 05/01/22 157,050 172,586 FNMA 9.00% 02/01/25 43,429 48,667 TOTAL FNMA CERTIFICATES 3,126,832 Principal Amount Value - ------------------------------------------------------------------------------------------------------------------------------------ COMMERCIAL PAPER (1.55%) FINANCE-INVESTMENT BANKER & BROKER (1.55%) Investment in Joint Trading Account; Citigroup $ $ 1.02%; 05/03/04 1,869,973 1,869,973 TOTAL COMMERCIAL PAPER 1,869,973 Maturity Amount Value - ------------------------------------------------------------------------------------------------------------------------------------ REPURCHASE AGREEMENTS (0.69%) Deutsche Bank; 1.02%; dated 04/30/04 maturing 05/03/04 $ (collateralized by FHLMC; $857,249; 02/15/07) /4 / $ 840,511 840,440 TOTAL REPURCHASE AGREEMENTS 840,440 ------------ TOTAL PORTFOLIO INVESTMENTS (100.36%) 121,156,877 LIABILITIES, NET OF CASH, RECEIVABLES, AND OTHER ASSETS (-0.36%) (436,289) TOTAL NET ASSETS (100.00%) $120,720,588 ----------------- /1 /Restricted Security - The fund held securities which may require registration under the Securities Act of 1933, or an exemption therefrom, in order to effect their sale in the ordinary course of business. At the end of the period, restricted securities totaled $1,455,411 or 1.21% of net assets. /2 /Variable rate. /3 /Security or a portion of the security was on loan at the end of the period. See notes to financial statements. /4 /Security was purchased with the cash proceeds from securities loans. See accompanying notes. 113 SCHEDULE OF INVESTMENTS PRINCIPAL MIDCAP FUND, INC. APRIL 30, 2004 (UNAUDITED) Shares Held Value - --------------------------------------------------------------------------------------------------- COMMON STOCKS (97.72%) ADVERTISING AGENCIES (1.01%) $ Interpublic Group /1/ 330,180 5,180,524 AEROSPACE & DEFENSE (1.20%) Raytheon 120,491 3,887,039 Rockwell Collins 69,243 2,233,087 6,120,126 AEROSPACE & DEFENSE EQUIPMENT (1.36%) Alliant Techsystems /1/ 117,559 6,970,073 AGRICULTURAL OPERATIONS (0.59%) Delta & Pine Land 123,356 2,992,617 APPAREL MANUFACTURERS (0.83%) Polo Ralph Lauren 122,100 4,224,660 APPLICATIONS SOFTWARE (0.50%) Intuit /1/ 60,517 2,570,157 AUDIO & VIDEO PRODUCTS (0.59%) Polycom /1/ 157,012 2,995,789 BEVERAGES-NON-ALCOHOLIC (0.45%) Coca-Cola Enterprises 85,886 2,318,922 BROADCASTING SERVICES & PROGRAMMING (1.49%) Liberty Media /1/ 698,000 7,636,120 BUILDING & CONSTRUCTION PRODUCTS-MISCELLANEOUS (0.64%) Vulcan Materials 70,683 3,268,382 BUILDING PRODUCTS-AIR & HEATING (0.47%) American Standard /1/ 22,932 2,412,217 BUILDING PRODUCTS-WOOD (0.38%) Rayonier 50,176 1,956,864 CASINO HOTELS (1.00%) Harrah's Entertainment 95,878 5,098,792 CASINO SERVICES (0.60%) International Game Technology 81,300 3,068,262 COMMERCIAL BANKS (5.58%) M&T Bank 73,787 6,271,895 Marshall & Ilsley 47,788 1,757,165 North Fork Bancorp. 117,843 4,374,332 SouthTrust 92,606 2,878,194 TCF Financial 242,359 12,008,888 Westamerica Bancorp. 24,866 1,208,488 28,498,962 COMMERCIAL SERVICE-FINANCE (0.95%) Dun & Bradstreet /1/ 92,485 4,832,341 Shares Held Value - --------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) COMMERCIAL SERVICES (1.77%) $ Arbitron /1/ 145,682 5,426,655 Servicemaster 298,124 3,616,244 9,042,899 COMPUTER SERVICES (3.46%) Ceridian /1/ 238,121 5,091,027 DST Systems /1/ 168,999 7,461,306 Sungard Data Systems /1/ 70,553 1,839,317 Unisys /1/ 251,144 3,272,406 17,664,056 COMPUTERS-INTEGRATED SYSTEMS (2.42%) Diebold 37,268 1,717,682 NCR /1/ 94,257 4,212,345 Synopsys /1/ 241,580 6,457,434 12,387,461 COMPUTERS-MEMORY DEVICES (1.70%) Quantum /1/ 60,444 189,190 Storage Technology /1/ 324,353 8,520,753 8,709,943 COMPUTERS-PERIPHERAL EQUIPMENT (2.18%) Lexmark International /1/ 123,015 11,127,937 COSMETICS & TOILETRIES (0.35%) International Flavors & Fragrances 48,969 1,775,126 DATA PROCESSING & MANAGEMENT (1.78%) Certegy 64,900 2,322,122 Reynolds & Reynolds 138,191 3,946,735 SEI Investments 96,505 2,848,828 9,117,685 DENTAL SUPPLIES & EQUIPMENT (0.88%) Dentsply International 92,549 4,484,925 DIVERSIFIED MANUFACTURING OPERATIONS (0.82%) ITT Industries 23,967 1,900,343 Lancaster Colony 55,783 2,303,838 4,204,181 DIVERSIFIED OPERATORS-COMMERCIAL SERVICES (0.64%) Viad 131,096 3,272,156 ELECTRIC-INTEGRATED (2.05%) Ameren 128,222 5,605,866 Duquesne Light Holdings 118,317 2,220,810 Scana 77,068 2,651,139 10,477,815 ELECTRONIC COMPONENTS-MISCELLANEOUS (0.77%) Gentex 100,055 3,935,163 FOOD-CANNED (0.65%) Del Monte Foods /1/ 301,203 3,331,305 FOOD-CONFECTIONERY (0.17%) Tootsie Roll Industries 24,350 848,354 Shares Held Value - --------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) FOOD-DAIRY PRODUCTS (0.49%) $ Dean Foods /1/ 74,308 2,495,263 FOOD-MISCELLANEOUS/DIVERSIFIED (0.88%) McCormick 131,933 4,506,831 GOLD MINING (0.61%) Newmont Mining 83,919 3,138,571 HEALTH CARE COST CONTAINMENT (0.50%) First Health Group /1/ 151,942 2,537,431 HOME FURNISHINGS (0.82%) Ethan Allen Interiors 100,528 4,178,949 HOSPITAL BEDS & EQUIPMENT (1.16%) Hillenbrand Industries 88,202 5,953,635 HOTELS & MOTELS (0.36%) Choice Hotels International 41,171 1,848,578 INSURANCE BROKERS (1.98%) Aon 239,537 6,242,334 Arthur J. Gallagher 119,926 3,865,215 10,107,549 INVESTMENT MANAGEMENT & ADVISORY SERVICES (1.66%) Eaton Vance 74,884 2,734,015 Federated Investors 105,105 3,090,087 Nuveen Investments 103,716 2,658,241 8,482,343 LIFE & HEALTH INSURANCE (1.50%) Aflac 87,826 3,708,892 Torchmark 76,516 3,981,893 7,690,785 LOTTERY SERVICES (1.04%) GTECH Holdings 87,150 5,309,178 MACHINERY-GENERAL INDUSTRY (0.44%) Dover 55,873 2,236,596 MACHINERY-PRINT TRADE (0.73%) Zebra Technologies /1/ 51,151 3,748,857 MACHINERY-PUMPS (0.42%) Graco 76,047 2,144,525 MEDICAL INFORMATION SYSTEM (1.58%) IMS Health 320,220 8,085,555 MEDICAL INSTRUMENTS (3.91%) Beckman Coulter 93,978 5,247,732 Biomet 116,021 4,582,829 Edwards Lifesciences /1/ 126,325 4,353,159 Shares Held Value - --------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MEDICAL INSTRUMENTS (CONTINUED) $ Guidant 91,971 5,795,093 19,978,813 MEDICAL PRODUCTS (0.96%) Becton Dickinson 92,197 4,660,559 Varian Medical Systems /1/ 2,874 246,704 4,907,263 MEDICAL-BIOMEDICAL/GENE (0.97%) Biogen Idec /1/ 84,099 4,961,841 MEDICAL-DRUGS (0.70%) Medimmune /1/ 146,871 3,560,153 MEDICAL-HMO (1.19%) Anthem /1/ 25,388 2,248,869 Oxford Health Plans 70,076 3,814,937 6,063,806 MEDICAL-HOSPITALS (0.84%) Health Management Associates 116,829 2,702,255 Tenet Healthcare /1/ 133,176 1,566,150 4,268,405 MEDICAL-OUTPATIENT & HOME MEDICAL CARE (0.83%) Lincare Holdings /1/ /2/ 122,847 4,266,476 METAL-DIVERSIFIED (0.92%) Freeport-McMoran Copper & Gold /2/ 153,417 4,679,218 MISCELLANEOUS INVESTING (2.42%) AMB Property 95,773 2,901,922 Federal Realty Investment Trust 62,243 2,307,970 Kimco Realty 108,716 4,646,522 Prologis Trust 85,181 2,506,025 12,362,439 MULTI-LINE INSURANCE (0.75%) Loews 65,913 3,823,613 MULTIMEDIA (1.31%) Belo 129,298 3,679,821 E.W. Scripps 28,506 3,008,808 6,688,629 NETWORKING PRODUCTS (0.52%) 3Com /1/ 428,322 2,638,464 NON-HAZARDOUS WASTE DISPOSAL (2.60%) Republic Services 339,305 9,778,770 Waste Management 124,273 3,529,353 13,308,123 OFFICE AUTOMATION & EQUIPMENT (0.43%) Pitney Bowes 50,290 2,200,187 OIL COMPANY-EXPLORATION & PRODUCTION (3.02%) Apache 92,139 3,857,860 Burlington Resources 55,462 3,730,929 Pioneer Natural Resources 101,662 3,325,364 Shares Held Value - --------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) OIL COMPANY-EXPLORATION & PRODUCTION (CONTINUED) $ XTO Energy 169,353 4,521,725 15,435,878 OIL COMPANY-INTEGRATED (0.96%) Marathon Oil 145,540 4,884,322 OIL-FIELD SERVICES (1.36%) BJ Services /1/ 102,839 4,576,336 Weatherford International /1/ 54,569 2,372,660 6,948,996 PAPER & RELATED PRODUCTS (0.64%) Boise Cascade 96,315 3,248,705 PHOTO EQUIPMENT & SUPPLIES (0.53%) Eastman Kodak 104,233 2,688,169 PIPELINES (1.67%) Equitable Resources 74,435 3,497,701 Questar 142,458 5,052,985 8,550,686 POWER CONVERTER & SUPPLY EQUIPMENT (1.03%) American Power Conversion 282,651 5,274,268 PROPERTY & CASUALTY INSURANCE (3.15%) Fidelity National Financial 181,156 6,630,310 Leucadia National 113,094 5,572,141 Mercury General 76,732 3,912,565 16,115,016 PUBLISHING-NEWSPAPERS (0.51%) Knight Ridder 33,849 2,621,267 REAL ESTATE MANAGEMENT & SERVICES (0.05%) LNR Property 5,075 254,867 REAL ESTATE OPERATOR & DEVELOPER (1.50%) Catellus Development 126,776 2,732,023 Forest City Enterprises 24,426 1,280,899 St. Joe 93,603 3,669,238 7,682,160 REINSURANCE (1.77%) Everest Re Group 106,431 9,065,793 RETAIL-APPAREL & SHOE (0.61%) Ross Stores 101,475 3,094,987 RETAIL-DISCOUNT (1.37%) Costco Wholesale /1/ 96,561 3,616,209 TJX 138,443 3,401,545 7,017,754 RETAIL-HOME FURNISHINGS (0.43%) Pier 1 Imports 107,539 2,221,756 Shares Held Value - --------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) RETAIL-JEWELRY (0.44%) $ Tiffany 57,582 2,245,698 RETAIL-REGIONAL DEPARTMENT STORE (0.70%) Neiman Marcus Group 73,471 3,573,629 RETAIL-RESTAURANTS (0.77%) Yum! Brands /1/ 101,267 3,928,147 SAVINGS & LOANS-THRIFTS (1.04%) Charter One Financial 159,764 5,331,325 TELECOMMUNICATION EQUIPMENT (1.22%) Comverse Technology /1/ 380,309 6,221,855 TELEPHONE-INTEGRATED (1.45%) Citizens Communications /1/ 287,980 3,755,259 IDT /1/ 113,145 2,103,366 Telephone & Data Systems 23,174 1,528,557 7,387,182 TEXTILE-HOME FURNISHINGS (1.02%) Mohawk Industries /1/ 67,903 5,238,037 TOBACCO (1.40%) UST 192,299 7,155,446 TOYS (0.65%) Mattel 194,478 3,298,347 TRANSPORT-TRUCK (0.63%) Heartland Express 130,581 3,205,764 TOTAL COMMON STOCKS 499,385,944 Principal Amount Value - --------------------------------------------------------------------------------------------------- COMMERCIAL PAPER (2.11%) FINANCE-INVESTMENT BANKER & BROKER (2.11%) Investment in Joint Trading Account; Citigroup 100,000,000 $ $ 1.02%; 05/03/04 10,782,333 10,782,333 TOTAL COMMERCIAL PAPER 10,782,333 Maturity Amount Value - --------------------------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (1.39%) Goldman Sachs; 0.93%; dated 04/30/04 maturing 05/03/04 (collateralized by U.S. Treasury $ Strips; $7,274,649; 02/15/06 - 08/15/26) /3/ $ 7,132,553 7,132,000 TOTAL REPURCHASE AGREEMENTS 7,132,000 ------------ TOTAL PORTFOLIO INVESTMENTS (101.22%) 517,300,277 LIABILITIES, NET OF CASH, RECEIVABLES, AND OTHER ASSETS (-1.22%) (6,247,702) TOTAL NET ASSETS (100.00%) $511,052,575 --------------- /1 /Non-income producing security. /2 /Security or a portion of the security was on loan at the end of the period. See notes to financial statements. /3 /Security was purchased with the cash proceeds from securities loans. See accompanying notes. 117 SCHEDULE OF INVESTMENTS PRINCIPAL PARTNERS BLUE CHIP FUND, INC. APRIL 30, 2004 (UNAUDITED) Shares Held Value - ------------------------------------------------------------------------------------------- COMMON STOCKS (99.83%) AEROSPACE & DEFENSE (0.65%) $ Boeing 23,300 994,677 AEROSPACE & DEFENSE EQUIPMENT (0.72%) General Dynamics 3,600 337,032 United Technologies 8,800 759,088 1,096,120 AGRICULTURAL OPERATIONS (0.61%) Monsanto 27,200 940,848 AIRLINES (0.07%) Southwest Airlines 7,400 105,672 APPAREL MANUFACTURERS (0.60%) Coach /1/ 21,500 915,900 APPLICATIONS SOFTWARE (2.64%) Microsoft 155,744 4,044,672 ATHLETIC FOOTWEAR (0.38%) Nike 8,144 585,961 AUDIO & VIDEO PRODUCTS (0.13%) Harman International Industries 2,700 204,795 AUTO-CARS & LIGHT TRUCKS (1.45%) Ford Motor 67,700 1,039,872 General Motors 25,000 1,185,500 2,225,372 BEVERAGES-NON-ALCOHOLIC (1.62%) Coca-Cola 28,500 1,441,245 Pepsico 19,172 1,044,682 2,485,927 BROADCASTING SERVICES & PROGRAMMING (0.53%) Fox Entertainment Group /1/ 29,200 813,220 CABLE TV (0.72%) Comcast /1/ 23,300 701,330 Comcast /1/ 13,921 403,570 1,104,900 CELLULAR TELECOMMUNICATIONS (0.35%) AT&T Wireless Services /1/ 28,000 386,680 U.S. Cellular /1/ 4,200 143,934 530,614 CHEMICALS-DIVERSIFIED (0.75%) Dow Chemical 15,398 611,147 E. I. Du Pont de Nemours 12,700 545,465 1,156,612 COMMERCIAL BANKS (0.43%) Bank of Hawaii 10,500 459,060 UnionBanCal 3,800 203,034 662,094 COMMERCIAL SERVICE-FINANCE (0.69%) Deluxe 2,700 111,537 Moody's 14,600 941,846 1,053,383 Shares Held Value - ------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) COMMERCIAL SERVICES (0.06%) $ Convergys /1/ 6,700 97,284 COMPUTER AIDED DESIGN (0.16%) Cadence Design Systems /1/ 18,700 239,734 COMPUTERS (1.31%) Hewlett-Packard 37,000 728,900 International Business Machines 14,488 1,277,407 2,006,307 COMPUTERS-INTEGRATED SYSTEMS (1.00%) Dell /1/ 39,000 1,353,690 NCR /1/ 4,000 178,760 1,532,450 COMPUTERS-MEMORY DEVICES (0.24%) EMC /1/ 13,100 146,196 SanDisk /1/ 4,300 99,373 Storage Technology /1/ 4,600 120,842 366,411 COMPUTERS-PERIPHERAL EQUIPMENT (0.46%) Lexmark International /1/ 7,800 705,588 CONSULTING SERVICES (0.76%) Accenture /1/ 48,706 1,157,742 CONSUMER PRODUCTS-MISCELLANEOUS (0.12%) American Greetings /1/ 8,700 178,350 COSMETICS & TOILETRIES (3.87%) Avon Products 10,800 907,200 Gillette 52,727 2,157,589 Procter & Gamble 27,045 2,860,009 5,924,798 CRUISE LINES (0.09%) Royal Caribbean Cruises 3,300 133,749 DATA PROCESSING & MANAGEMENT (0.48%) First Data 16,300 739,857 DISTRIBUTION-WHOLESALE (0.05%) Ingram Micro /1/ 6,200 74,090 DIVERSIFIED FINANCIAL SERVICES (2.58%) Citigroup 82,090 3,947,708 DIVERSIFIED MANUFACTURING OPERATIONS (6.28%) 3M 26,030 2,251,074 General Electric 151,583 4,539,911 ITT Industries 7,000 555,030 Tyco International 83,100 2,281,095 9,627,110 DIVERSIFIED OPERATORS-COMMERCIAL SERVICES (0.14%) Cendant 9,100 215,488 ELECTRIC-INTEGRATED (1.46%) Edison International 41,700 975,780 Entergy 6,800 371,280 Exelon 13,216 884,679 2,231,739 Shares Held Value - ------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) ELECTRONIC COMPONENTS-MISCELLANEOUS (0.23%) $ Sanmina /1/ 35,000 350,700 ELECTRONIC COMPONENTS-SEMICONDUCTOR (3.29%) Intel 136,768 3,519,041 Texas Instruments 60,800 1,526,080 5,045,121 ELECTRONIC FORMS (0.45%) Adobe Systems 16,500 682,110 ELECTRONIC MEASUREMENT INSTRUMENTS (0.49%) Agilent Technologies /1/ 27,800 750,878 ELECTRONIC PARTS DISTRIBUTION (0.22%) Avnet /1/ 15,400 333,256 ENTERPRISE SOFTWARE & SERVICE (0.61%) BMC Software /1/ 11,400 197,220 Computer Associates International 27,300 731,913 929,133 FIDUCIARY BANKS (0.23%) State Street 7,081 345,553 FINANCE-AUTO LOANS (0.13%) AmeriCredit /1/ 12,400 201,004 FINANCE-COMMERCIAL (0.54%) CIT Group 23,900 821,443 FINANCE-CONSUMER LOANS (0.07%) SLM 2,600 99,606 FINANCE-CREDIT CARD (0.74%) American Express 8,400 411,180 MBNA 29,600 721,648 1,132,828 FINANCE-INVESTMENT BANKER & BROKER (1.83%) Bear Stearns 5,200 416,728 Friedman, Billings, Ramsey Group 16,500 305,250 Lehman Brothers Holdings 2,000 146,800 Merrill Lynch 35,698 1,935,902 2,804,680 FINANCE-MORTGAGE LOAN/BANKER (0.40%) Federal National Mortgage Association 8,911 612,364 FINANCIAL GUARANTEE INSURANCE (0.77%) MBIA 14,800 871,572 MGIC Investment 4,100 301,842 1,173,414 FOOD-FLOUR & GRAIN (0.67%) Archer Daniels Midland 58,600 1,029,016 FOOD-MISCELLANEOUS/DIVERSIFIED (0.54%) Kraft Foods 25,300 832,623 FOOD-WHOLESALE & DISTRIBUTION (0.92%) Supervalu 9,800 301,742 Sysco 29,100 1,113,075 1,414,817 Shares Held Value - ------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) INDUSTRIAL AUTOMATION & ROBOTS (0.07%) $ Rockwell International 3,400 111,146 INTERNET BROKERS (0.06%) Ameritrade Holding /1/ 7,400 90,576 INTERNET FINANCIAL SERVICES (0.07%) IndyMac Bancorp 3,400 109,344 INTERNET SECURITY (0.50%) Symantec /1/ 16,900 761,345 INVESTMENT MANAGEMENT & ADVISORY SERVICES (0.20%) Franklin Resources 5,700 312,531 LIFE & HEALTH INSURANCE (0.08%) Lincoln National 2,700 121,176 LOTTERY SERVICES (0.30%) GTECH Holdings 7,500 456,900 MACHINERY-CONSTRUCTION & MINING (0.36%) Caterpillar 7,060 548,774 MACHINERY-PUMPS (0.09%) Graco 4,800 135,360 MEDICAL INFORMATION SYSTEM (0.37%) IMS Health 22,600 570,650 MEDICAL INSTRUMENTS (1.78%) Boston Scientific /1/ 24,300 1,000,917 Guidant 20,151 1,269,714 Medtronic 9,200 464,232 2,734,863 MEDICAL PRODUCTS (2.41%) Johnson & Johnson 47,800 2,582,634 Zimmer Holdings /1/ 13,900 1,109,915 3,692,549 MEDICAL-BIOMEDICAL/GENE (1.66%) Amgen /1/ 32,226 1,813,357 Biogen Idec /1/ 2,000 118,000 Genentech /1/ 4,300 528,040 Genzyme /1/ 1,900 82,764 2,542,161 MEDICAL-DRUGS (6.73%) Abbott Laboratories 16,933 745,391 Allergan 10,200 898,110 AstraZeneca 7,400 354,090 Eli Lilly 20,333 1,500,779 King Pharmaceuticals /1/ 21,500 370,875 Merck 3,400 159,800 Pfizer 157,750 5,641,140 Wyeth 16,832 640,794 10,310,979 MEDICAL-HMO (0.94%) Anthem /1/ 4,900 434,042 Humana /1/ 19,100 311,139 UnitedHealth Group 11,200 688,576 1,433,757 Shares Held Value - ------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MEDICAL-WHOLESALE DRUG DISTRIBUTION (0.31%) $ Cardinal Health 6,500 476,125 METAL-ALUMINUM (0.23%) Alcoa 11,681 359,191 METAL-DIVERSIFIED (0.09%) Freeport-McMoran Copper & Gold 4,500 137,250 MISCELLANEOUS INVESTING (0.17%) Equity Office Properties Trust 10,600 266,802 MONEY CENTER BANKS (2.77%) Bank of America 52,809 4,250,596 MULTI-LINE INSURANCE (3.71%) American International Group 36,087 2,585,633 Loews 15,500 899,155 MetLife 32,700 1,128,150 Prudential Financial 24,500 1,076,530 5,689,468 MULTIMEDIA (3.33%) Time Warner /1/ 160,219 2,694,883 Viacom 49,200 1,901,580 Walt Disney 21,900 504,357 5,100,820 NETWORKING PRODUCTS (0.98%) Cisco Systems /1/ 72,019 1,503,036 NON-HAZARDOUS WASTE DISPOSAL (0.24%) Republic Services 9,000 259,380 Waste Management 4,000 113,600 372,980 OIL & GAS DRILLING (0.54%) Transocean Sedco Forex /1/ 29,900 830,323 OIL COMPANY-EXPLORATION & PRODUCTION (0.50%) Anadarko Petroleum 14,400 771,552 OIL COMPANY-INTEGRATED (4.45%) ChevronTexaco 14,942 1,367,193 ConocoPhillips 13,500 962,550 Exxon Mobil 78,491 3,339,792 Marathon Oil 11,100 372,516 Occidental Petroleum 16,600 783,520 6,825,571 OIL REFINING & MARKETING (1.12%) Sunoco 15,000 943,500 Valero Energy 12,100 771,496 1,714,996 OIL-FIELD SERVICES (0.90%) Schlumberger 23,619 1,382,420 PAPER & RELATED PRODUCTS (0.59%) Georgia-Pacific 6,300 221,130 International Paper 13,646 550,207 Louisiana-Pacific 5,800 136,822 908,159 Shares Held Value - ------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) PHARMACY SERVICES (0.10%) $ Medco Health Solutions /1/ 4,365 154,521 PHOTO EQUIPMENT & SUPPLIES (0.21%) Eastman Kodak 12,500 322,375 POULTRY (0.60%) Tyson Foods 49,200 922,008 PROPERTY & CASUALTY INSURANCE (0.53%) Fidelity National Financial 7,865 287,859 St. Paul 12,703 516,631 804,490 REAL ESTATE MANAGEMENT & SERVICES (0.13%) LNR Property 4,000 200,880 REGIONAL BANKS (3.95%) Bank One 25,456 1,256,763 National City 10,200 353,634 SunTrust Banks 4,800 326,640 U.S. Bancorp 35,800 917,912 Wachovia 32,500 1,486,875 Wells Fargo 30,200 1,705,092 6,046,916 RETAIL-APPAREL & SHOE (0.16%) Gap 11,200 246,512 RETAIL-AUTOMOBILE (0.45%) AutoNation /1/ 40,500 689,310 RETAIL-BUILDING PRODUCTS (0.78%) Home Depot 3,100 109,089 Lowe's 21,000 1,093,260 1,202,349 RETAIL-CONSUMER ELECTRONICS (0.47%) Best Buy 13,400 726,950 RETAIL-DISCOUNT (1.99%) Wal-Mart Stores 53,370 3,042,090 RETAIL-DRUG STORE (0.28%) CVS 11,000 424,930 RETAIL-MAJOR DEPARTMENT STORE (1.09%) J.C. Penney 11,400 386,004 Saks /1/ 33,200 478,080 Sears Roebuck 20,200 809,010 1,673,094 RETAIL-OFFICE SUPPLIES (0.23%) Staples 13,900 358,064 RETAIL-REGIONAL DEPARTMENT STORE (0.60%) Federated Department Stores 18,700 916,300 RETAIL-RESTAURANTS (0.07%) Bob Evans Farms 3,400 104,244 SATELLITE TELECOM (0.17%) PanAmSat /1/ /2/ 11,500 265,420 Shares Held Value - ------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) SAVINGS & LOANS-THRIFTS (0.39%) $ Charter One Financial 8,600 286,982 Hudson City Bancorp 6,000 202,800 Washington Mutual 2,700 106,353 596,135 SCHOOLS (0.13%) ITT Educational Services /1/ 5,000 201,650 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (0.07%) Maxim Integrated Products 2,400 110,376 SEMICONDUCTOR EQUIPMENT (0.31%) Applied Materials /1/ 26,300 479,449 STEEL PRODUCERS (0.07%) Carpenter Technology 3,800 103,778 TELECOMMUNICATION EQUIPMENT (0.50%) Qualcomm 12,200 762,012 TELECOMMUNICATION EQUIPMENT-FIBER OPTICS (0.28%) Corning /1/ 39,200 432,376 TELECOMMUNICATION SERVICES (0.06%) Avaya /1/ 6,500 88,920 TELEPHONE-INTEGRATED (2.29%) BellSouth 51,300 1,324,053 SBC Communications 10,700 266,430 Sprint 85,500 1,529,595 Telephone & Data Systems 1,600 105,536 Verizon Communications 7,600 286,824 3,512,438 THERAPEUTICS (0.35%) Gilead Sciences /1/ 8,700 529,221 TOBACCO (0.88%) Altria Group 5,600 310,128 RJ Reynolds Tobacco Holdings 16,000 1,036,320 1,346,448 TOYS (0.06%) Hasbro 4,700 88,783 TRANSPORT-MARINE (0.12%) Overseas Shipholding Group 5,700 186,789 TRANSPORT-RAIL (0.61%) Burlington Northern Santa Fe 13,300 434,910 CSX 16,400 504,464 939,374 TRANSPORT-SERVICES (1.52%) FedEx 8,345 600,089 United Parcel Service 24,600 1,725,690 2,325,779 WEB PORTALS (0.16%) Yahoo /1/ 5,000 252,300 Shares Held Value - ------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) WIRELESS EQUIPMENT (1.14%) $ Motorola 95,800 1,748,350 TOTAL COMMON STOCKS 152,983,749 Maturity Amount Value - ------------------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (0.18%) Goldman Sachs; 0.93%; dated 04/30/04 maturing 05/03/04 (collateralized by U.S. Treasury Strips; $278,460; 02/15/06 - 08/15/26) /3/ $273,021 $ 273,000 TOTAL REPURCHASE AGREEMENTS 273,000 ------------ TOTAL PORTFOLIO INVESTMENTS (100.01%) 153,256,749 LIABILITIES, NET OF CASH, RECEIVABLES, AND OTHER ASSETS (-0.01%) (19,345) TOTAL NET ASSETS (100.00%) $153,237,404 --------------- Unrealized Contract Opening Current Gain (Loss) Type Commitment Market Value Market Value - ---------------------------------------------------------------------- FUTURES CONTRACTS 3 S&P 500 eMini Buy $170,969 $165,915 $(5,054) June, 2004 Futures /1/ Non-income producing security. /2/ Security or a portion of the security was on loan at the end of the period. See notes to financial statements. /3/ Scurity was purchased with the cash proceeds from securities loans. 121 SCHEDULE OF INVESTMENTS PRINCIPAL PARTNERS EQUITY GROWTH FUND, INC. APRIL 30, 2004 (UNAUDITED) Shares Held Value - ---------------------------------------------------------------------------------------------------- COMMON STOCKS (99.19%) AEROSPACE & DEFENSE EQUIPMENT (1.07%) $ United Technologies 7,590 654,713 APPAREL MANUFACTURERS (0.27%) Coach /1/ 3,800 161,880 APPLICATIONS SOFTWARE (6.69%) Mercury Interactive /1/ 14,000 595,700 Microsoft 120,450 3,128,086 Red Hat /1/ 15,600 354,276 4,078,062 BEVERAGES-NON-ALCOHOLIC (3.66%) Coca-Cola 30,305 1,532,524 Pepsico 12,825 698,834 2,231,358 BROADCASTING SERVICES & PROGRAMMING (1.40%) Clear Channel Communications 20,500 850,545 CASINO HOTELS (0.77%) Wynn Resorts /1/ /2/ 11,810 471,573 CASINO SERVICES (0.82%) International Game Technology 13,300 501,942 COMPUTERS-INTEGRATED SYSTEMS (1.50%) Dell /1/ 26,350 914,608 COMPUTERS-MEMORY DEVICES (1.15%) EMC /1/ 36,625 408,735 Veritas Software /1/ 11,010 293,637 702,372 CONSULTING SERVICES (0.97%) Accenture /1/ 24,860 590,922 COSMETICS & TOILETRIES (1.91%) Kimberly-Clark 7,400 484,330 Procter & Gamble 6,400 676,800 1,161,130 CRUISE LINES (0.54%) Carnival 7,700 328,559 DIVERSIFIED FINANCIAL SERVICES (3.90%) Citigroup 49,366 2,374,011 DIVERSIFIED MANUFACTURING OPERATIONS (8.68%) 3M 11,800 1,020,464 General Electric 122,150 3,658,392 Tyco International 22,200 609,390 5,288,246 E-COMMERCE-SERVICES (4.62%) eBay /1/ 16,580 1,323,415 InterActiveCorp /1/ 46,870 1,493,747 2,817,162 ELECTRONIC COMPONENTS-SEMICONDUCTOR (3.28%) Intel 45,900 1,181,007 Texas Instruments 32,625 818,887 1,999,894 Shares Held Value - ---------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) ELECTRONIC CONNECTORS (0.74%) $ Amphenol /1/ 14,200 448,862 ELECTRONIC FORMS (0.75%) Adobe Systems 11,000 454,740 ENTERPRISE SOFTWARE & SERVICE (0.70%) Oracle /1/ 37,800 424,116 FIDUCIARY BANKS (0.94%) Bank of New York 19,650 572,601 FINANCE-CREDIT CARD (2.66%) American Express 19,400 949,630 MBNA 27,500 670,450 1,620,080 FINANCE-INVESTMENT BANKER & BROKER (0.92%) Goldman Sachs Group 5,775 557,288 FINANCE-MORTGAGE LOAN/BANKER (1.43%) Federal National Mortgage Association 12,700 872,744 HEALTH CARE COST CONTAINMENT (0.74%) Caremark Rx /1/ 13,250 448,513 INDUSTRIAL AUTOMATION & ROBOTS (0.38%) Rockwell International 7,135 233,243 LOTTERY SERVICES (0.82%) GTECH Holdings 8,230 501,372 MEDICAL INSTRUMENTS (3.22%) Boston Scientific /1/ 20,800 856,752 Guidant 3,600 226,836 Medtronic 11,975 604,258 St. Jude Medical /1/ 3,625 276,443 1,964,289 MEDICAL PRODUCTS (1.49%) INAMED /1/ 3,490 205,352 Johnson & Johnson 12,975 701,039 906,391 MEDICAL-BIOMEDICAL/GENE (3.11%) Amgen /1/ 16,520 929,580 Biogen Idec /1/ 3,800 224,200 Chiron /1/ 4,300 199,520 Genentech /1/ 4,400 540,320 1,893,620 MEDICAL-DRUGS (7.04%) Allergan 2,230 196,352 Bristol-Myers Squibb 12,500 313,750 Eli Lilly 8,200 605,242 Pfizer 76,795 2,746,189 Teva Pharmaceutical Industries /2/ 6,900 424,764 4,286,297 MEDICAL-HMO (1.96%) Anthem /1/ 6,110 541,224 UnitedHealth Group 10,650 654,762 1,195,986 Shares Held Value - ---------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MULTI-LINE INSURANCE (2.04%) $ American International Group 17,375 1,244,919 MULTIMEDIA (1.24%) News /2/ 11,445 418,429 Viacom 8,720 337,028 755,457 NETWORKING PRODUCTS (3.36%) Cisco Systems /1/ 67,325 1,405,073 Juniper Networks /1/ 17,400 380,712 Network Appliance /1/ 14,100 262,542 2,048,327 OIL COMPANY-INTEGRATED (1.80%) Exxon Mobil 25,800 1,097,790 OIL FIELD MACHINERY & EQUIPMENT (1.03%) Smith International /1/ 11,500 629,625 REGIONAL BANKS (1.73%) Fifth Third Bancorp 9,650 517,819 Wells Fargo 9,450 533,547 1,051,366 RETAIL-APPAREL & SHOE (0.68%) Chico's FAS /1/ /2/ 10,172 414,306 RETAIL-BEDDING (0.48%) Bed Bath & Beyond /1/ 7,800 289,536 RETAIL-BUILDING PRODUCTS (1.69%) Home Depot 12,380 435,652 Lowe's 11,400 593,484 1,029,136 RETAIL-DISCOUNT (3.12%) Target 9,515 412,666 TJX 9,850 242,014 Wal-Mart Stores 21,850 1,245,450 1,900,130 RETAIL-JEWELRY (0.39%) Tiffany 6,027 235,053 RETAIL-OFFICE SUPPLIES (0.66%) Staples 15,700 404,432 RETAIL-PET FOOD & SUPPLIES (0.95%) PETsMART 20,940 580,038 RETAIL-RESTAURANTS (1.08%) Outback Steakhouse 7,800 342,654 Yum! Brands /1/ 8,120 314,975 657,629 SCHOOLS (1.11%) Apollo Group /1/ 7,450 677,056 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (3.01%) Analog Devices 18,900 805,140 Linear Technology 17,950 639,558 Marvell Technology Group /1/ 10,100 391,173 1,835,871 Shares Held Value - ---------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) SEMICONDUCTOR EQUIPMENT (0.63%) $ Applied Materials /1/ 21,025 383,286 TELECOMMUNICATION EQUIPMENT (0.73%) Qualcomm 7,075 441,905 TELEVISION (1.11%) Univision Communications /1/ 20,060 679,031 THERAPEUTICS (0.31%) Gilead Sciences /1/ 3,150 191,615 TRANSPORT-SERVICES (1.40%) C.H. Robinson Worldwide 10,895 447,131 United Parcel Service 5,800 406,870 854,001 WEB PORTALS (1.91%) Yahoo /1/ /2/ 23,010 1,161,085 WIRELESS EQUIPMENT (0.60%) Motorola 19,900 363,175 TOTAL COMMON STOCKS 60,431,888 Maturity Amount Value - ---------------------------------------------------------------------------------------------------- REPURCHASE AGREEMENTS (4.96%) Goldman Sachs; 0.93%; dated 04/30/04 maturing 05/03/04 (collateralized by U.S. Treasury Strips; $3,083,464; 02/15/06 - 08/15/26) /3/ $3,023,234 $ 3,023,000 TOTAL REPURCHASE AGREEMENTS 3,023,000 ----------- TOTAL PORTFOLIO INVESTMENTS (104.15%) 63,454,888 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-4.15%) (2,530,672) TOTAL NET ASSETS (100.00%) $60,924,216 -------------- /1/ Non-income producing security. /2/ Security or a portion of the security was on loan at the end of the period. See notes to financial statements. /3/ Scurity was purchased with the cash proceeds from securities loans. 121 SCHEDULE OF INVESTMENTS PRINCIPAL PARTNERS LARGECAP BLEND FUND, INC. APRIL 30, 2004 (UNAUDITED) Shares Held Value - -------------------------------------------------------------------------------------- COMMON STOCKS (98.85%) AEROSPACE & DEFENSE (0.64%) $ Boeing 3,800 162,222 Northrop Grumman 1,000 99,250 Raytheon 1,900 61,294 Rockwell Collins 800 25,800 348,566 AEROSPACE & DEFENSE EQUIPMENT (0.91%) General Dynamics 1,000 93,620 Lockheed Martin 3,100 147,870 United Technologies 2,900 250,154 491,644 AGRICULTURAL CHEMICALS (0.44%) Agrium 5,200 64,688 IMC Global 3,700 46,509 Potash Corp. of Saskatchewan 1,600 130,336 241,533 AIRLINES (0.12%) Southwest Airlines 4,500 64,260 APPLICATIONS SOFTWARE (3.33%) Intuit /1/ 2,900 123,163 Mercury Interactive /1/ 2,200 93,610 Microsoft 60,400 1,568,588 Siebel Systems /1/ 2,100 21,588 1,806,949 AUDIO & VIDEO PRODUCTS (0.08%) Digital Theater Systems /1/ 2,000 44,740 AUTO-CARS & LIGHT TRUCKS (0.48%) General Motors 5,500 260,810 BEVERAGES-NON-ALCOHOLIC (2.52%) Coca-Cola 13,900 702,923 Cott /1/ 3,100 94,116 Pepsico 10,500 572,145 1,369,184 BREWERY (0.26%) Anheuser-Busch 2,800 143,472 BROADCASTING SERVICES & PROGRAMMING (0.60%) Clear Channel Communications 7,800 323,622 BUILDING PRODUCTS-AIR & HEATING (0.08%) American Standard /1/ 400 42,076 CABLE TV (0.10%) Comcast /1/ 1,800 54,180 CASINO HOTELS (0.07%) Station Casinos 900 40,572 CASINO SERVICES (0.24%) International Game Technology 3,500 132,090 CELLULAR TELECOMMUNICATIONS (1.39%) Crown Castle International /1/ 7,400 103,230 Nextel Communications /1/ 9,400 224,284 Nextel Partners /1/ 5,200 69,420 NII Holdings /1/ 3,500 122,500 Shares Held Value - -------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) CELLULAR TELECOMMUNICATIONS (CONTINUED) $ Western Wireless /1/ 11,300 235,266 754,700 CHEMICALS-DIVERSIFIED (0.64%) Dow Chemical 7,500 297,675 E. I. Du Pont de Nemours 1,200 51,540 349,215 CHEMICALS-SPECIALTY (0.29%) Cabot 1,600 54,080 Great Lakes Chemical 600 15,072 Millennium Chemicals /1/ 4,100 67,117 Minerals Technologies 400 23,460 159,729 CIRCUIT BOARDS (0.09%) Jabil Circuit /1/ 1,900 50,141 COMMERCIAL BANKS (0.06%) First Horizon National 800 35,168 COMMERCIAL SERVICE-FINANCE (0.37%) Moody's 900 58,059 Paychex 3,800 141,664 199,723 COMPUTER SERVICES (0.24%) DST Systems /1/ 2,900 128,035 COMPUTERS (1.86%) Hewlett-Packard 11,900 234,430 International Business Machines 7,300 643,641 Research In Motion /1/ 1,500 130,140 1,008,211 COMPUTERS-INTEGRATED SYSTEMS (1.54%) Dell /1/ 24,100 836,511 COMPUTERS-MEMORY DEVICES (0.13%) Veritas Software /1/ 2,700 72,009 COMPUTERS-PERIPHERAL EQUIPMENT (0.28%) Lexmark International /1/ 1,700 153,782 CONSUMER PRODUCTS-MISCELLANEOUS (0.43%) Clorox 1,700 88,026 Fortune Brands 1,900 144,875 232,901 COSMETICS & TOILETRIES (2.56%) Colgate-Palmolive 2,600 150,488 Gillette 5,100 208,692 Kimberly-Clark 2,200 143,990 Procter & Gamble 8,400 888,300 1,391,470 CRUISE LINES (0.34%) Carnival 4,300 183,481 DATA PROCESSING & MANAGEMENT (0.46%) Certegy 1,700 60,826 Choicepoint /1/ 1,600 70,272 Shares Held Value - -------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) DATA PROCESSING & MANAGEMENT (CONTINUED) $ Fiserv /1/ 3,300 120,648 251,746 DECISION SUPPORT SOFTWARE (0.09%) NetIQ /1/ 3,600 46,296 DISPOSABLE MEDICAL PRODUCTS (0.12%) C.R. Bard 600 63,762 DISTRIBUTION-WHOLESALE (0.18%) CDW 1,600 99,984 DIVERSIFIED FINANCIAL SERVICES (2.38%) Citigroup 26,900 1,293,621 DIVERSIFIED MANUFACTURING OPERATIONS (6.17%) Danaher 2,500 231,300 General Electric 67,400 2,018,630 Honeywell International 7,000 242,060 Illinois Tool Works 3,200 275,872 ITT Industries 500 39,645 Roper Industries 1,000 48,550 Tyco International 18,000 494,100 3,350,157 DIVERSIFIED MINERALS (0.08%) BHP Billiton 2,800 45,948 E-COMMERCE-SERVICES (0.26%) InterActiveCorp /1/ 3,300 105,171 Monster Worldwide /1/ 1,300 33,293 138,464 ELECTRIC-INTEGRATED (2.64%) American Electric Power 900 27,396 Constellation Energy Group 1,200 46,176 Duke Energy 6,900 145,314 Edison International 3,200 74,880 El Paso Electric /1/ 2,800 39,620 Entergy 1,100 60,060 Exelon 1,800 120,492 FirstEnergy 5,600 218,960 NiSource 3,000 60,480 PG&E /1/ 3,400 93,568 Pinnacle West Capital 1,800 70,308 PPL 2,200 94,270 Southern 2,100 60,396 TECO Energy 1,400 17,822 TXU 7,900 269,706 XCEL Energy 1,900 31,787 1,431,235 ELECTRONIC COMPONENTS-SEMICONDUCTOR (2.38%) Intel 34,500 887,685 QLogic /1/ 3,600 97,164 Texas Instruments 6,600 165,660 Xilinx 4,200 141,246 1,291,755 ELECTRONIC FORMS (0.10%) Adobe Systems 1,300 53,742 Shares Held Value - -------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) ENTERPRISE SOFTWARE & SERVICE (0.67%) $ Oracle /1/ 32,500 364,650 FIDUCIARY BANKS (0.95%) Bank of New York 4,800 139,872 Investors Financial Services 3,500 136,045 Mellon Financial 2,700 80,028 State Street 3,300 161,040 516,985 FILTRATION & SEPARATION PRODUCTS (0.11%) Pall 2,400 57,072 FINANCE-CONSUMER LOANS (0.15%) SLM 2,100 80,451 FINANCE-CREDIT CARD (0.73%) American Express 8,100 396,495 FINANCE-INVESTMENT BANKER & BROKER (1.94%) Goldman Sachs Group 2,900 279,850 Lehman Brothers Holdings 2,000 146,800 Merrill Lynch 5,500 298,265 Morgan Stanley 6,400 328,896 1,053,811 FINANCE-MORTGAGE LOAN/BANKER (1.24%) Federal Home Loan Mortgage 6,200 362,080 Federal National Mortgage Association 4,500 309,240 671,320 FINANCIAL GUARANTEE INSURANCE (0.37%) MGIC Investment 1,300 95,706 Radian Group 2,300 106,973 202,679 FOOD-CONFECTIONERY (0.15%) Hershey Foods 700 62,223 Wm. Wrigley Jr. 300 18,510 80,733 FOOD-MISCELLANEOUS/DIVERSIFIED (0.69%) Campbell Soup 3,100 85,653 General Mills 3,500 170,625 H.J. Heinz 800 30,552 Kellogg 2,100 90,090 376,920 FOOD-WHOLESALE & DISTRIBUTION (0.26%) Sysco 3,700 141,525 GOLD MINING (0.34%) Newmont Mining 4,900 183,260 HEALTH CARE COST CONTAINMENT (0.17%) Caremark Rx /1/ 2,800 94,780 HOME DECORATION PRODUCTS (0.27%) Newell Rubbermaid 6,100 144,204 HOTELS & MOTELS (0.04%) Fairmont Hotels & Resorts 800 19,760 HUMAN RESOURCES (0.40%) Exult /1/ 20,100 122,811 Shares Held Value - -------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) HUMAN RESOURCES (CONTINUED) $ Manpower 1,100 51,590 Robert Half International 1,500 40,905 215,306 INSURANCE BROKERS (0.26%) Marsh & McLennan 3,100 139,810 INTERNET APPLICATION SOFTWARE (0.16%) MatrixOne /1/ 7,500 45,075 Verity /1/ 3,200 39,680 84,755 INTERNET BROKERS (0.38%) Ameritrade Holding /1/ 9,500 116,280 E*trade Group /1/ 7,900 89,744 206,024 INTERNET INFRASTRUCTURE SOFTWARE (0.04%) F5 Networks /1/ 900 22,860 INTERNET SECURITY (0.20%) CheckFree /1/ 900 27,036 Network Associates /1/ 5,300 83,104 110,140 INVESTMENT MANAGEMENT & ADVISORY SERVICES (0.44%) Eaton Vance 1,800 65,718 Federated Investors 1,100 32,340 Franklin Resources 2,000 109,660 Waddell & Reed Financial 1,400 31,122 238,840 LEISURE & RECREATION PRODUCTS (0.29%) Brunswick 2,200 90,442 Multimedia Games /1/ 3,100 69,068 159,510 LIFE & HEALTH INSURANCE (0.15%) Protective Life 700 25,172 UnumProvident 3,600 55,980 81,152 MACHINERY-FARM (0.24%) Deere 1,900 129,276 MEDICAL INSTRUMENTS (1.46%) Boston Scientific /1/ 5,200 214,188 Guidant 1,800 113,418 Medtronic 7,200 363,312 St. Jude Medical /1/ 1,300 99,138 790,056 MEDICAL LABORATORY & TESTING SERVICE (0.23%) Laboratory Corp. of America Holdings /1/ 3,200 127,168 MEDICAL PRODUCTS (2.32%) Baxter International 2,800 88,620 Becton Dickinson 1,300 65,715 Johnson & Johnson 16,000 864,480 Stryker 1,200 118,716 Zimmer Holdings /1/ 1,500 119,775 1,257,306 Shares Held Value - -------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MEDICAL-BIOMEDICAL/GENE (1.22%) $ Amgen /1/ 7,700 433,279 Biogen Idec /1/ 1,800 106,200 Genentech /1/ 600 73,680 Genzyme /1/ 1,100 47,916 661,075 MEDICAL-DRUGS (6.27%) Abbott Laboratories 5,500 242,110 Cephalon /1/ 600 34,146 Eli Lilly 6,500 479,765 Forest Laboratories /1/ 3,700 238,576 Medimmune /1/ 1,300 31,512 Merck 11,500 540,500 Pfizer 41,400 1,480,464 Schering-Plough 3,300 55,209 Wyeth 7,900 300,753 3,403,035 MEDICAL-GENERIC DRUGS (0.07%) Watson Pharmaceutical /1/ 1,100 39,171 MEDICAL-HMO (0.79%) Anthem /1/ 900 79,722 UnitedHealth Group 5,700 350,436 430,158 MEDICAL-HOSPITALS (0.22%) HCA 3,000 121,890 MEDICAL-WHOLESALE DRUG DISTRIBUTION (0.40%) AmerisourceBergen 600 34,734 Cardinal Health 2,500 183,125 217,859 METAL-ALUMINUM (0.28%) Alcoa 5,000 153,750 MISCELLANEOUS INVESTING (0.34%) Duke-Weeks Realty 2,600 75,816 Simon Property Group 1,000 48,210 United Dominion Realty Trust 3,400 61,030 185,056 MONEY CENTER BANKS (2.14%) Bank of America 8,521 685,855 JP Morgan Chase 12,600 473,760 1,159,615 MOTORCYCLE & MOTOR SCOOTER (0.18%) Harley-Davidson 1,700 95,744 MULTI-LINE INSURANCE (3.27%) American International Group 14,300 1,024,595 Assurant /1/ 3,200 77,952 Hartford Financial Services 2,600 158,808 Prudential Financial 4,400 193,336 Safeco 7,300 319,667 1,774,358 MULTIMEDIA (2.02%) E.W. Scripps 400 42,220 Gannett 1,900 164,692 McGraw-Hill 900 70,974 Shares Held Value - -------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MULTIMEDIA (CONTINUED) $ Meredith 400 20,376 Time Warner /1/ 24,200 407,044 Viacom 7,000 270,550 Walt Disney 5,200 119,756 1,095,612 NETWORKING PRODUCTS (1.64%) Cisco Systems /1/ 37,700 786,799 Emulex /1/ 3,300 55,011 Juniper Networks /1/ 1,000 21,880 Lucent Technologies /1/ 7,400 24,938 888,628 NON-HAZARDOUS WASTE DISPOSAL (0.30%) Waste Management 5,800 164,720 OIL & GAS DRILLING (0.19%) Transocean Sedco Forex /1/ 3,800 105,526 OIL COMPANY-EXPLORATION & PRODUCTION (0.50%) Anadarko Petroleum 1,500 80,370 Devon Energy 500 30,600 EOG Resources 700 34,475 Murphy Oil 1,800 123,300 268,745 OIL COMPANY-INTEGRATED (4.71%) Amerada Hess 1,500 106,695 ChevronTexaco 5,600 512,400 ConocoPhillips 3,600 256,680 Exxon Mobil 36,000 1,531,800 Occidental Petroleum 700 33,040 TotalFinaElf 1,300 119,756 2,560,371 OIL FIELD MACHINERY & EQUIPMENT (0.18%) FMC Technologies /1/ 1,700 46,325 Grant Prideco /1/ 3,200 48,800 95,125 OIL-FIELD SERVICES (0.75%) Baker Hughes 2,600 95,368 BJ Services /1/ 600 26,700 Schlumberger 4,900 286,797 408,865 OPTICAL SUPPLIES (0.03%) Bausch & Lomb 300 18,849 PAPER & RELATED PRODUCTS (0.60%) Bowater 700 29,365 International Paper 2,900 116,928 MeadWestvaco 2,200 57,530 Potlatch 1,900 71,972 Weyerhaeuser 800 47,360 323,155 PHARMACY SERVICES (0.11%) Medco Health Solutions /1/ 800 28,320 Omnicare 800 33,184 61,504 Shares Held Value - -------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) PIPELINES (0.02%) $ Williams 1,100 11,330 PROPERTY & CASUALTY INSURANCE (1.29%) St. Paul 16,302 663,002 XL Capital 500 38,175 701,177 PUBLISHING-NEWSPAPERS (0.31%) New York Times 1,700 77,877 Washington Post 100 92,000 169,877 REGIONAL BANKS (4.02%) Bank One 10,300 508,511 Comerica 9,200 474,996 U.S. Bancorp 23,700 607,668 Wachovia 6,800 311,100 Wells Fargo 5,000 282,300 2,184,575 RETAIL-APPAREL & SHOE (0.84%) Abercrombie & Fitch 3,200 100,640 Christopher & Banks 4,900 87,661 Ross Stores 8,800 268,400 456,701 RETAIL-AUTO PARTS (0.12%) O'Reilly Automotive /1/ 1,500 67,335 RETAIL-BUILDING PRODUCTS (1.28%) Home Depot 12,900 453,951 Lowe's 4,600 239,476 693,427 RETAIL-CONSUMER ELECTRONICS (0.22%) Best Buy 2,200 119,350 RETAIL-DISCOUNT (3.74%) Dollar Tree Stores /1/ 3,100 83,545 Family Dollar Stores 2,700 86,778 Target 14,500 628,865 TJX 2,600 63,882 Wal-Mart Stores 20,500 1,168,500 2,031,570 RETAIL-DRUG STORE (0.61%) CVS 2,600 100,438 Walgreen 6,700 231,016 331,454 RETAIL-OFFICE SUPPLIES (0.12%) Staples 2,500 64,400 RETAIL-PET FOOD & SUPPLIES (0.04%) PETsMART 800 22,160 RETAIL-REGIONAL DEPARTMENT STORE (0.12%) Kohl's /1/ 1,600 66,864 RETAIL-RESTAURANTS (0.90%) McDonald's 7,400 201,502 Panera Bread /1/ 2,300 94,001 RARE Hospitality International /1/ 1,900 52,003 Shares Held Value - -------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) RETAIL-RESTAURANTS (CONTINUED) $ Starbucks /1/ 2,100 81,606 Yum! Brands /1/ 1,600 62,064 491,176 SATELLITE TELECOM (0.21%) EchoStar Communications /1/ 3,500 116,165 SCHOOLS (0.17%) Apollo Group /1/ 1,000 90,880 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (0.72%) Analog Devices 3,000 127,800 Linear Technology 2,600 92,638 Maxim Integrated Products 3,700 170,163 390,601 SEMICONDUCTOR EQUIPMENT (0.39%) Applied Materials /1/ 4,900 89,327 Kla-Tencor /1/ 1,000 41,670 Novellus Systems /1/ 2,800 81,088 212,085 STEEL PRODUCERS (0.79%) International Steel Group /1/ 700 20,335 Nucor 6,400 380,160 Steel Dynamics /1/ 1,100 26,477 426,972 TELECOMMUNICATION EQUIPMENT (0.60%) Andrew /1/ 900 15,255 Comverse Technology /1/ 1,100 17,996 Nortel Networks /1/ 5,100 19,074 Qualcomm 4,400 274,824 327,149 TELECOMMUNICATION EQUIPMENT-FIBER OPTICS (0.19%) Corning /1/ 8,400 92,652 JDS Uniphase /1/ 4,100 12,464 105,116 TELECOMMUNICATION SERVICES (0.06%) Avaya /1/ 2,200 30,096 TELEPHONE-INTEGRATED (1.95%) ALLTEL 1,600 80,544 NTL /1/ 1,600 90,832 Qwest Communications International /1/ 17,400 69,948 Sprint 15,600 279,084 Verizon Communications 14,300 539,682 1,060,090 THERAPEUTICS (0.10%) Gilead Sciences /1/ 900 54,747 TOBACCO (1.41%) Altria Group 13,800 764,244 TOOLS-HAND HELD (0.09%) Black & Decker 300 17,355 Stanley Works 800 34,008 51,363 Shares Held Value - -------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) TOYS (0.15%) $ Hasbro 4,200 79,338 TRANSPORT-RAIL (0.41%) Burlington Northern Santa Fe 2,500 81,750 CSX 2,100 64,596 Union Pacific 1,300 76,609 222,955 TRANSPORT-SERVICES (1.05%) Expeditors International of Washington 400 16,076 United Parcel Service 7,900 554,185 570,261 WEB PORTALS (0.68%) Yahoo /1/ 7,300 368,358 WIRELESS EQUIPMENT (0.44%) Motorola 13,100 239,075 TOTAL COMMON STOCKS 53,686,034 Shares Held Value - -------------------------------------------------------------------------------------- PREFERRED STOCKS (0.24%) MULTIMEDIA (0.24%) News 3,800 128,250 TOTAL PREFERRED STOCKS 128,250 SCHEDULE OF INVESTMENTS PRINCIPAL PARTNERS LARGECAP BLEND FUND, INC. APRIL 30, 2004 (UNAUDITED) SCHEDULE OF INVESTMENTS PRINCIPAL PARTNERS LARGECAP BLEND FUND, INC. APRIL 30, 2004 (UNAUDITED) Principal Amount Value - ------------------------------------------------------------------------------- TREASURY BONDS (0.09%) U.S. Treasury Strip /2/ 10,000,000 $ $ 0.00%; 06/24/04 50,000 49,937 TOTAL TREASURY BONDS 49,937 ----------- TOTAL PORTFOLIO INVESTMENTS (99.18%) 53,864,221 CASH, RECEIVABLES AND OTHER ASSETS, NET OF LIABILITIES (0.82%) 445,461 TOTAL NET ASSETS (100.00%) $54,309,682 ------------- Unrealized Contract Opening Current Gain (Loss) Type Commitment Market Value Market Value - --------------------------------------------------------------------- FUTURES CONTRACTS 6 S&P 500 eMini Buy $332,800 $331,830 $(970) June, 2004 Futures /1 /Non-income producing security. /2 /Security or a portion of the security was pledged to cover margin requirements for futures contracts. See accompanying notes. SCHEDULE OF INVESTMENTS PRINCIPAL PARTNERS LARGECAP VALUE FUND, INC. APRIL 30, 2004 (UNAUDITED) Shares Held Value - ------------------------------------------------------------------------------- COMMON STOCKS (97.25%) ADVERTISING AGENCIES (0.57%) $ Interpublic Group /1/ 20,900 327,921 AEROSPACE & DEFENSE (0.54%) Boeing 7,300 311,637 AEROSPACE & DEFENSE EQUIPMENT (0.77%) General Dynamics 1,700 159,154 Goodrich 9,775 281,422 440,576 AGRICULTURAL OPERATIONS (0.15%) Monsanto 2,400 83,016 APPAREL MANUFACTURERS (1.28%) Jones Apparel Group 9,050 331,230 Liz Claiborne 3,200 112,320 VF 6,200 286,192 729,742 APPLIANCES (0.42%) Whirlpool 3,675 240,749 ATHLETIC FOOTWEAR (0.32%) Reebok International 5,100 185,538 AUTO-CARS & LIGHT TRUCKS (0.75%) General Motors 9,100 431,522 AUTO-MEDIUM & HEAVY DUTY TRUCKS (0.68%) Paccar 6,900 389,574 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (2.58%) American Axle & Manufacturing Holdings /1/ 4,600 176,962 Autoliv 7,500 318,975 BorgWarner 2,400 196,656 Dana 9,900 199,584 Delphi Automotive Systems 5,700 58,140 Lear 3,700 224,294 Magna International 3,800 299,820 1,474,431 BEVERAGES-NON-ALCOHOLIC (0.16%) Pepsico 1,700 92,633 BUILDING & CONSTRUCTION PRODUCTS-MISCELLANEOUS (0.52%) Vulcan Materials 6,400 295,936 BUILDING PRODUCTS-CEMENT & AGGREGATE (0.27%) Martin Marietta Materials 3,600 155,700 BUILDING-RESIDENTIAL & COMMERCIAL (0.47%) DR Horton 1,800 51,840 Pulte 4,400 216,348 268,188 CABLE TV (1.20%) Comcast /1/ 22,711 683,601 CHEMICALS-DIVERSIFIED (0.85%) Dow Chemical 4,700 186,543 E. I. Du Pont de Nemours 2,500 107,375 PPG Industries 3,200 189,792 483,710 Shares Held Value - ------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) COMMERCIAL BANKS (0.57%) $ Regions Financial 6,150 213,467 SouthTrust 3,600 111,888 325,355 COMPUTER SERVICES (0.40%) Electronic Data Systems 12,500 228,625 COMPUTERS (2.12%) Hewlett-Packard 45,300 892,410 International Business Machines 3,650 321,820 1,214,230 COMPUTERS-MEMORY DEVICES (0.05%) Quantum /1/ 8,800 27,544 CONSUMER PRODUCTS-MISCELLANEOUS (0.19%) Fortune Brands 1,400 106,750 CONTAINERS-METAL & GLASS (0.05%) Owens-Illinois /1/ 2,000 27,920 CONTAINERS-PAPER & PLASTIC (0.19%) Smurfit-Stone Container /1/ 6,200 106,578 COSMETICS & TOILETRIES (0.31%) Procter & Gamble 1,700 179,775 DISTRIBUTION-WHOLESALE (0.38%) Ingram Micro /1/ 8,700 103,965 Tech Data /1/ 3,300 112,200 216,165 DIVERSIFIED FINANCIAL SERVICES (4.63%) Citigroup 55,100 2,649,759 DIVERSIFIED MANUFACTURING OPERATIONS (3.11%) Cooper Industries 3,800 208,658 Eaton 6,200 368,156 Honeywell International 16,200 560,196 Textron 6,300 347,634 Tyco International 10,600 290,970 1,775,614 DIVERSIFIED OPERATORS-COMMERCIAL SERVICES (0.31%) Cendant 7,400 175,232 ELECTRIC-INTEGRATED (4.36%) Alliant Energy 9,300 231,198 American Electric Power 12,750 388,110 CMS Energy /1/ 10,400 86,424 Constellation Energy Group 6,100 234,728 Edison International 2,600 60,840 Entergy 6,100 333,060 FirstEnergy 9,900 387,090 Northeast Utilities 10,900 200,015 PG&E /1/ 3,900 107,328 PPL 5,300 227,105 XCEL Energy 14,000 234,220 2,490,118 ELECTRONIC COMPONENTS-MISCELLANEOUS (1.10%) Celestica /1/ 3,300 58,014 Flextronics International /1/ 18,200 293,020 Shares Held Value - ------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) ELECTRONIC COMPONENTS-MISCELLANEOUS (CONTINUED) $ Solectron /1/ 40,200 196,980 Vishay Intertechnology /1/ 4,800 83,520 631,534 ELECTRONIC PARTS DISTRIBUTION (0.39%) Arrow Electronics /1/ 2,000 50,560 Avnet /1/ 8,000 173,120 223,680 FINANCE-CREDIT CARD (0.10%) Capital One Financial 900 58,977 FINANCE-INVESTMENT BANKER & BROKER (2.72%) Bear Stearns 2,800 224,392 Lehman Brothers Holdings 6,250 458,750 Merrill Lynch 9,500 515,185 Morgan Stanley 6,900 354,591 1,552,918 FINANCE-MORTGAGE LOAN/BANKER (2.31%) Countrywide Credit Industries 6,999 415,041 Federal Home Loan Mortgage 10,700 624,880 Federal National Mortgage Association 4,125 283,470 1,323,391 FINANCIAL GUARANTEE INSURANCE (1.13%) MBIA 5,100 300,339 MGIC Investment 4,700 346,014 646,353 FOOD-FLOUR & GRAIN (0.36%) Archer Daniels Midland 11,625 204,135 FOOD-MISCELLANEOUS/DIVERSIFIED (0.12%) Unilever 1,000 65,930 FOOD-RETAIL (0.88%) Kroger /1/ 16,200 283,500 Safeway /1/ 9,600 220,320 503,820 FOOD-WHOLESALE & DISTRIBUTION (0.16%) Supervalu 3,000 92,370 GAS-DISTRIBUTION (0.49%) Sempra Energy 8,900 282,575 LIFE & HEALTH INSURANCE (1.37%) Jefferson-Pilot 6,200 307,458 Manulife Financial 11,260 414,043 Torchmark 1,225 63,749 785,250 MACHINERY-CONSTRUCTION & MINING (0.43%) Caterpillar 3,200 248,736 MACHINERY-GENERAL INDUSTRY (0.49%) Ingersoll-Rand 4,300 277,565 MEDICAL INSTRUMENTS (0.51%) Guidant 4,600 289,846 MEDICAL-DRUGS (2.58%) Bristol-Myers Squibb 10,200 256,020 Shares Held Value - ------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MEDICAL-DRUGS (CONTINUED) $ GlaxoSmithKline 7,000 294,000 Merck 13,950 655,650 Pfizer 7,600 271,776 1,477,446 MEDICAL-HMO (1.24%) Aetna 2,800 231,700 Humana /1/ 11,000 179,190 Oxford Health Plans 5,500 299,420 710,310 METAL PROCESSORS & FABRICATION (0.21%) Worthington Industries 6,700 120,935 METAL-ALUMINUM (1.35%) Alcan 5,600 225,288 Alcoa 17,800 547,350 772,638 MONEY CENTER BANKS (5.52%) Bank of America 25,933 2,087,347 JP Morgan Chase 28,500 1,071,600 3,158,947 MULTI-LINE INSURANCE (3.19%) Allstate 12,500 573,750 American International Group 5,889 421,947 Hartford Financial Services 7,400 451,992 MetLife 10,850 374,325 1,822,014 MULTIMEDIA (1.12%) Time Warner /1/ 24,500 412,090 Viacom 2,500 96,625 Walt Disney 5,600 128,968 637,683 OIL COMPANY-INTEGRATED (10.05%) BP Amoco 5,300 280,370 ChevronTexaco 14,628 1,338,462 ConocoPhillips 10,897 776,956 Exxon Mobil 57,600 2,450,880 Marathon Oil 12,300 412,788 Occidental Petroleum 10,300 486,160 5,745,616 OIL REFINING & MARKETING (1.23%) Ashland 5,900 282,610 Valero Energy 6,600 420,816 703,426 PAPER & RELATED PRODUCTS (1.31%) Georgia-Pacific 12,550 440,505 Temple-Inland 5,000 308,850 749,355 PIPELINES (0.57%) El Paso 39,300 275,493 Williams 4,800 49,440 324,933 POWER CONVERTER & SUPPLY EQUIPMENT (0.23%) Hubbell 2,900 130,326 Shares Held Value - ------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) PRINTING-COMMERCIAL (0.60%) $ R.R. Donnelley & Sons 11,700 344,214 PROPERTY & CASUALTY INSURANCE (2.19%) ACE 2,800 122,752 Chubb 5,550 382,950 St. Paul 14,036 570,844 XL Capital 2,300 175,605 1,252,151 REGIONAL BANKS (7.48%) Bank One 8,300 409,771 Comerica 6,500 335,595 Huntington Bancshares 7,800 166,920 KeyCorp 11,550 343,035 National City 13,850 480,180 PNC Financial Services Group 7,300 387,630 SunTrust Banks 6,700 455,935 U.S. Bancorp 20,597 528,107 Wachovia 17,300 791,475 Wells Fargo 6,650 375,459 4,274,107 REINSURANCE (0.18%) RenaissanceRe Holdings 2,000 105,380 RETAIL-APPAREL & SHOE (0.04%) Foot Locker 900 21,600 RETAIL-AUTOMOBILE (0.34%) AutoNation /1/ 11,300 192,326 RETAIL-MAJOR DEPARTMENT STORE (1.32%) May Department Stores 12,200 375,760 Sears Roebuck 9,500 380,475 756,235 RETAIL-OFFICE SUPPLIES (0.60%) Office Depot /1/ 19,600 343,196 RETAIL-REGIONAL DEPARTMENT STORE (0.59%) Federated Department Stores 6,900 338,100 RETAIL-RESTAURANTS (1.11%) McDonald's 23,400 637,182 RUBBER-TIRES (0.24%) Cooper Tire & Rubber 6,300 134,757 SAVINGS & LOANS-THRIFTS (2.12%) Astoria Financial 6,500 223,730 Golden West Financial 3,200 336,352 Washington Mutual 16,487 649,423 1,209,505 STEEL PRODUCERS (0.46%) United States Steel 9,100 260,533 TELECOMMUNICATION EQUIPMENT (0.92%) Nortel Networks /1/ 72,100 269,654 Tellabs /1/ 29,100 254,043 523,697 Shares Held Value - ------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) TELECOMMUNICATION EQUIPMENT-FIBER OPTICS (0.86%) $ Corning /1/ 44,800 494,144 TELEPHONE-INTEGRATED (4.24%) BellSouth 13,400 345,854 Qwest Communications International /1/ 40,400 162,408 SBC Communications 21,800 542,820 Sprint 43,500 778,215 Verizon Communications 15,800 596,292 2,425,589 TEXTILE-HOME FURNISHINGS (0.34%) Mohawk Industries /1/ 2,500 192,850 TOBACCO (2.78%) Altria Group 22,050 1,221,129 UST 9,900 368,379 1,589,508 TOOLS-HAND HELD (0.16%) Stanley Works 2,200 93,522 TRANSPORT-RAIL (1.32%) Burlington Northern Santa Fe 9,050 295,935 CSX 6,100 187,636 Norfolk Southern 11,300 269,166 752,737 TOTAL COMMON STOCKS 55,600,181 ----------- TOTAL PORTFOLIO INVESTMENTS (97.25%) 55,600,181 CASH, RECEIVABLES AND OTHER ASSETS, NET OF LIABILITIES (2.75%) 1,572,623 TOTAL NET ASSETS (100.00%) $57,172,804 ------------- SCHEDULE OF INVESTMENTS PRINCIPAL PARTNERS MIDCAP GROWTH FUND, INC. APRIL 30, 2004 (UNAUDITED) Shares Held Value - ------------------------------------------------------------------------------- COMMON STOCKS (96.53%) ADVERTISING AGENCIES (0.56%) $ Interpublic Group /1/ 11,340 177,925 ADVERTISING SALES (0.35%) Lamar Advertising /1/ 2,730 112,094 APPAREL MANUFACTURERS (1.28%) Coach /1/ 9,600 408,960 APPLICATIONS SOFTWARE (1.92%) Citrix Systems /1/ 18,220 347,091 Red Hat /1/ 11,630 264,117 611,208 AUDIO & VIDEO PRODUCTS (0.88%) Polycom /1/ 14,740 281,239 AUTO-MEDIUM & HEAVY DUTY TRUCKS (0.59%) Navistar International /1/ 4,190 189,179 BROADCASTING SERVICES & PROGRAMMING (0.63%) Citadel Broadcasting /1/ 11,620 201,607 BUILDING PRODUCTS-AIR & HEATING (0.88%) American Standard /1/ 2,660 279,805 CASINO HOTELS (1.50%) MGM Mirage /1/ 4,950 226,760 Station Casinos 5,540 249,743 476,503 CASINO SERVICES (1.29%) International Game Technology 10,890 410,989 CELLULAR TELECOMMUNICATIONS (1.50%) NII Holdings /1/ 3,680 128,800 Vimpel Communications /1/ 1,430 128,357 Western Wireless /1/ 10,640 221,525 478,682 COAL (0.54%) Peabody Energy 3,640 170,680 COMMERCIAL BANKS (0.53%) UCBH Holdings 4,590 169,922 COMMERCIAL SERVICES (0.97%) Alliance Data Systems /1/ 8,870 308,410 COMPUTERS (0.49%) Research In Motion /1/ 1,800 156,168 COMPUTERS-PERIPHERAL EQUIPMENT (1.15%) Lexmark International /1/ 4,040 365,458 CONSUMER PRODUCTS-MISCELLANEOUS (0.52%) Clorox 3,200 165,696 CONTAINERS-METAL & GLASS (0.31%) Ball 1,500 99,000 DATA PROCESSING & MANAGEMENT (1.00%) Fiserv /1/ 5,470 199,983 Global Payments 2,460 118,031 318,014 Shares Held Value - ------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) DENTAL SUPPLIES & EQUIPMENT (0.63%) $ Patterson Dental /1/ 2,700 198,990 DIAGNOSTIC EQUIPMENT (1.00%) Gen-Probe /1/ 9,540 318,064 DISPOSABLE MEDICAL PRODUCTS (1.22%) C.R. Bard 3,660 388,948 DISTRIBUTION-WHOLESALE (1.31%) CDW 6,660 416,183 DIVERSIFIED MANUFACTURING OPERATIONS (1.40%) Eaton 3,060 181,703 Pentair 4,430 263,983 445,686 DIVERSIFIED OPERATORS-COMMERCIAL SERVICES (0.53%) Aramark 5,850 167,310 DRUG DELIVERY SYSTEMS (0.62%) Elan /1/ 9,130 197,208 E-COMMERCE-SERVICES (0.91%) Monster Worldwide /1/ 11,320 289,905 ELECTRICAL COMPONENTS & EQUIPMENT (0.41%) Power-One /1/ 15,070 129,602 ELECTRONIC COMPONENTS-MISCELLANEOUS (1.83%) Sanmina /1/ 31,900 319,638 Vishay Intertechnology /1/ 15,070 262,218 581,856 ELECTRONIC COMPONENTS-SEMICONDUCTOR (5.65%) Broadcom /1/ 11,260 425,178 Microchip Technology 8,700 243,774 National Semiconductor /1/ 7,380 301,030 Nvidia /1/ 12,640 259,626 PMC - Sierra /1/ 24,000 291,600 Silicon Laboratories /1/ 5,870 276,770 1,797,978 ELECTRONIC MEASUREMENT INSTRUMENTS (0.50%) Tektronix 5,330 157,768 ENTERPRISE SOFTWARE & SERVICE (0.00%) MicroStrategy /1/ 32 7 ENTERTAINMENT SOFTWARE (1.09%) Electronic Arts /1/ 6,830 345,735 ENVIRONMENTAL CONSULTING & ENGINEERING (0.22%) Tetra Tech /1/ 4,300 71,423 FIDUCIARY BANKS (1.49%) Investors Financial Services 8,140 316,402 Northern Trust 3,710 156,859 473,261 FINANCE-COMMERCIAL (0.49%) CapitalSource /1/ 7,360 155,002 FINANCE-INVESTMENT BANKER & BROKER (1.38%) Knight Trading Group /1/ 11,470 133,281 Shares Held Value - ------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) FINANCE-INVESTMENT BANKER & BROKER (CONTINUED) $ Legg Mason 3,340 307,481 440,762 FINANCIAL GUARANTEE INSURANCE (0.51%) MGIC Investment 2,190 161,228 FOOD-MISCELLANEOUS/DIVERSIFIED (0.71%) McCormick 6,660 227,506 FOOD-RETAIL (0.68%) Whole Foods Market 2,710 216,773 HEALTH CARE COST CONTAINMENT (1.06%) Caremark Rx /1/ 9,980 337,823 HOTELS & MOTELS (1.04%) Starwood Hotels & Resorts Worldwide 8,280 329,461 HUMAN RESOURCES (1.54%) Manpower 7,540 353,626 MPS Group /1/ 12,560 137,406 491,032 INSTRUMENTS-SCIENTIFIC (1.79%) Fisher Scientific International /1/ 7,030 411,606 PerkinElmer 8,170 157,273 568,879 INTERNET BROKERS (1.10%) Ameritrade Holding /1/ 28,510 348,962 INTERNET CONTENT-INFORMATION & NEWS (1.42%) CNET Networks /1/ 29,920 254,918 SINA /1/ 6,920 197,220 452,138 INTERNET SECURITY (2.85%) CheckFree /1/ 8,270 248,431 Symantec /1/ 10,800 486,540 VeriSign /1/ 10,570 170,494 905,465 INVESTMENT MANAGEMENT & ADVISORY SERVICES (1.75%) Affiliated Managers Group /1/ 4,965 241,796 T. Rowe Price Group 6,140 314,859 556,655 LASERS-SYSTEMS & COMPONENTS (0.70%) Cymer /1/ 6,990 223,540 LEISURE & RECREATION PRODUCTS (0.78%) Brunswick 6,050 248,715 LOTTERY SERVICES (0.61%) GTECH Holdings 3,190 194,335 MACHINERY-PRINT TRADE (0.78%) Zebra Technologies /1/ 3,370 246,987 MEDICAL LABORATORY & TESTING SERVICE (0.54%) Laboratory Corp. of America Holdings /1/ 4,290 170,485 MEDICAL PRODUCTS (5.80%) Henry Schein /1/ 5,140 362,216 INAMED /1/ 5,730 337,153 Shares Held Value - ------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) MEDICAL PRODUCTS (CONTINUED) $ Varian Medical Systems /1/ 3,860 331,342 Zimmer Holdings /1/ 10,200 814,470 1,845,181 MEDICAL-BIOMEDICAL/GENE (2.47%) Biogen Idec /1/ 9,090 536,310 Invitrogen /1/ 3,460 249,916 786,226 MEDICAL-DRUGS (1.17%) Endo Pharmaceuticals Holdings /1/ 3,900 93,093 IVAX /1/ 7,200 153,360 OSI Pharmaceuticals /1/ 1,690 124,705 371,158 MEDICAL-GENERIC DRUGS (1.22%) Eon Labs /1/ 2,240 147,280 Watson Pharmaceutical /1/ 6,790 241,792 389,072 MEDICAL-HMO (1.75%) Aetna 2,790 230,872 Pacificare Health Systems /1/ 9,080 324,701 555,573 MEDICAL-NURSING HOMES (0.53%) Manor Care 5,190 168,364 METAL-COPPER (0.51%) Phelps Dodge /1/ 2,450 161,284 MULTI-LEVEL DIRECT SELLING (0.71%) Nu Skin Enterprises 9,590 226,995 NETWORKING PRODUCTS (1.37%) Juniper Networks /1/ 19,930 436,068 OIL & GAS DRILLING (0.78%) Nabors Industries /1/ 5,630 249,747 OIL COMPANY-EXPLORATION & PRODUCTION (1.44%) Chesapeake Energy 12,360 169,950 XTO Energy 10,825 289,027 458,977 OIL FIELD MACHINERY & EQUIPMENT (1.05%) Smith International /1/ 6,130 335,617 OIL REFINING & MARKETING (0.63%) Ashland 4,170 199,743 PHARMACY SERVICES (0.70%) Omnicare 5,400 223,992 PIPELINES (0.53%) Kinder Morgan 2,780 167,384 RADIO (0.93%) Radio One /1/ 6,890 130,634 XM Satellite Radio Holdings /1/ 6,930 166,043 296,677 REINSURANCE (0.62%) AXIS Capital Holdings 7,220 196,745 Shares Held Value - ------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) RETAIL-APPAREL & SHOE (2.05%) $ Chico's FAS /1/ 7,770 316,472 Foot Locker 8,510 204,240 Pacific Sunwear of California /1/ 6,070 130,323 651,035 RETAIL-AUTO PARTS (0.66%) PEP Boys-Manny, Moe & Jack 7,680 210,970 RETAIL-HOME FURNISHINGS (0.09%) Cost Plus /1/ 810 29,322 RETAIL-JEWELRY (0.83%) Tiffany 6,800 265,200 RETAIL-MAIL ORDER (1.06%) Williams-Sonoma /1/ 10,390 337,467 RETAIL-RESTAURANTS (2.29%) Cheesecake Factory /1/ 5,080 215,138 Ruby Tuesday 6,010 179,819 Starbucks /1/ 8,610 334,585 729,542 RETAIL-SPORTING GOODS (0.64%) Sports Authority /1/ 5,330 204,352 SCHOOLS (1.05%) Education Management /1/ 9,420 334,033 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (1.06%) Integrated Device Technology /1/ 16,340 219,773 Marvell Technology Group /1/ 3,040 117,739 337,512 SEMICONDUCTOR EQUIPMENT (1.62%) FormFactor /1/ 11,780 207,210 Lam Research /1/ 13,890 307,525 514,735 STEEL PRODUCERS (0.39%) United States Steel 4,350 124,541 TELECOMMUNICATION EQUIPMENT (1.17%) Comverse Technology /1/ 22,670 370,881 TELECOMMUNICATION EQUIPMENT-FIBER OPTICS (1.41%) Corning /1/ 40,670 448,590 TELECOMMUNICATION SERVICES (0.57%) Avaya /1/ 13,170 180,166 TELEVISION (0.79%) Univision Communications /1/ 7,460 252,521 THERAPEUTICS (0.86%) Neurocrine Biosciences /1/ 4,160 273,021 TOYS (1.13%) Marvel Enterprises /1/ 18,920 359,291 TRANSPORT-SERVICES (0.70%) Expeditors International of Washington 5,560 223,456 Shares Held Value - ------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) VITAMINS & NUTRITION PRODUCTS (0.52%) $ NBTY /1/ 4,440 164,990 TOTAL COMMON STOCKS 30,717,639 ----------- TOTAL PORTFOLIO INVESTMENTS (96.53%) 30,717,639 CASH, RECEIVABLES AND OTHER ASSETS, NET OF LIABILITIES (3.47%) 1,104,669 TOTAL NET ASSETS (100.00%) $31,822,308 ------------- /1/ Non-income producing security. 135 SCHEDULE OF INVESTMENTS PRINCIPAL PARTNERS SMALLCAP GROWTH FUND, INC. APRIL 30, 2004 (UNAUDITED) Shares Held Value - ------------------------------------------------------------------------------------------------------------------------------ COMMON STOCKS (97.55%) AIRLINES (0.64%) $ Pinnacle Airlines /1/ 7,900 112,417 AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL (1.46%) American Axle & Manufacturing Holdings /1/ 6,700 257,749 BEVERAGES-NON-ALCOHOLIC (1.35%) Cott /1/ 7,800 236,808 BEVERAGES-WINE & SPIRITS (1.07%) Constellation Brands /1/ 5,700 188,841 BUILDING & CONSTRUCTION-MISCELLANEOUS (1.35%) Dycom Industries /1/ 10,100 238,158 BUILDING-RESIDENTIAL & COMMERCIAL (1.75%) Hovnanian Enterprises /1/ 4,800 172,656 NVR /1/ 300 135,300 307,956 CHEMICALS-SPECIALTY (0.91%) Albemarle 5,500 160,875 CIRCUIT BOARDS (2.53%) Benchmark Electronics /1/ 10,450 282,464 TTM Technologies /1/ 14,700 163,317 445,781 COMMERCIAL BANKS (2.11%) UCBH Holdings 10,020 370,940 COMPUTER SERVICES (5.24%) CACI International /1/ 7,990 363,545 Cognizant Technology Solutions /1/ 10,030 433,898 FactSet Research Systems 3,140 124,846 922,289 COMPUTERS-INTEGRATED SYSTEMS (0.79%) RadiSys /1/ 7,400 138,158 COMPUTERS-MEMORY DEVICES (1.70%) Advanced Digital Information /1/ 18,900 199,584 Dot Hill Systems /1/ 13,300 99,750 299,334 DATA PROCESSING & MANAGEMENT (1.77%) Fair, Isaac 9,250 311,910 DENTAL SUPPLIES & EQUIPMENT (1.84%) Patterson Dental /1/ 4,400 324,280 DISPOSABLE MEDICAL PRODUCTS (0.58%) Merit Medical Systems /1/ 6,467 101,597 DIVERSIFIED MANUFACTURING OPERATIONS (1.15%) ESCO Technologies /1/ 4,200 202,860 DRUG DELIVERY SYSTEMS (0.65%) Penwest Pharmaceuticals /1/ 7,200 114,480 E-MARKETING-INFORMATION (1.39%) Digital River /1/ 9,500 244,625 ELECTRONIC COMPONENTS-SEMICONDUCTOR (1.64%) Cree /1/ 4,000 74,200 Microsemi /1/ 17,200 186,964 Shares Held Value - ------------------------------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) ELECTRONIC COMPONENTS-SEMICONDUCTOR (CONTINUED) $ SiRF Technology Holdings /1/ 1,100 17,600 Staktek Holdings /1/ 1,000 9,000 287,764 ELECTRONIC DESIGN AUTOMATION (1.44%) Magma Design Automation /1/ 10,400 193,856 Verisity /1/ 7,900 60,040 253,896 ELECTRONICS-MILITARY (1.50%) Engineered Support Systems 5,430 264,061 ENGINEERING-RESEARCH & DEVELOPMENT SERVICES (0.86%) EMCOR Group /1/ 3,700 151,330 ENTERTAINMENT SOFTWARE (0.66%) THQ /1/ 6,280 116,431 ENVIRONMENTAL CONSULTING & ENGINEERING (0.77%) Tetra Tech /1/ 8,200 136,202 FIDUCIARY BANKS (1.90%) Investors Financial Services 8,600 334,282 FOOD-WHOLESALE & DISTRIBUTION (1.00%) Performance Food Group /1/ 5,000 175,650 HOSPITAL BEDS & EQUIPMENT (0.28%) Kinetic Concepts /1/ 1,000 48,400 HOTELS & MOTELS (0.45%) Highland Hospitality /1/ 7,400 78,588 INDUSTRIAL AUTOMATION & ROBOTS (1.61%) Cognex 8,900 282,842 INSTRUMENTS-SCIENTIFIC (1.20%) Fisher Scientific International /1/ 3,600 210,780 INSURANCE BROKERS (0.52%) Hilb, Rogal & Hamilton 2,530 90,701 INTERNET INFRASTRUCTURE EQUIPMENT (0.71%) Avocent /1/ 3,900 125,151 INTERNET SECURITY (1.56%) RSA Security /1/ 10,800 173,016 Secure Computing /1/ 10,600 101,336 274,352 MACHINERY-CONSTRUCTION & MINING (0.74%) JLG Industries 8,800 130,152 MEDICAL INSTRUMENTS (1.12%) Advanced Neuromodulation Systems /1/ 7,200 196,200 MEDICAL PRODUCTS (2.04%) INAMED /1/ 6,100 358,924 MEDICAL-BIOMEDICAL/GENE (1.28%) Affymetrix /1/ 2,600 79,456 Telik /1/ 6,200 145,514 224,970 Shares Held Value - ------------------------------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) MEDICAL-DRUGS (1.25%) $ First Horizon Pharmaceutical /1/ 11,400 176,814 POZEN /1/ 3,700 43,808 220,622 MEDICAL-GENERIC DRUGS (0.86%) Taro Pharmaceuticals Industries /1/ 3,500 151,375 MEDICAL-HOSPITALS (2.32%) VCA Antech /1/ 10,000 408,900 MEDICAL-OUTPATIENT & HOME MEDICAL CARE (2.99%) Odyssey HealthCare /1/ 11,250 189,112 Select Medical 17,800 337,310 526,422 MISCELLANEOUS INVESTING (3.33%) American Financial Realty Trust 8,100 119,880 Capital Lease Funding /1/ 1,100 11,572 Government Properties Trust 2,700 29,565 Mills 4,700 190,820 Ventas 10,600 234,154 585,991 NETWORKING PRODUCTS (1.20%) Atheros Communications /1/ 800 11,304 Foundry Networks /1/ 10,500 118,650 Ixia /1/ 9,000 80,370 210,324 OIL & GAS DRILLING (0.97%) Patterson-UTI Energy /1/ 4,700 170,093 OIL COMPANY-EXPLORATION & PRODUCTION (3.41%) Patina Oil & Gas 11,450 318,310 Quicksilver Resources /1/ 6,500 282,425 600,735 OIL-FIELD SERVICES (1.39%) Tetra Technologies /1/ 10,250 245,078 PHYSICIAN PRACTICE MANAGEMENT (3.08%) Pediatrix Medical Group /1/ 7,580 541,970 PRINTING-COMMERCIAL (1.61%) R.R. Donnelley & Sons 9,598 282,373 PROPERTY & CASUALTY INSURANCE (0.61%) RLI 3,100 107,725 PUBLICLY TRADED INVESTMENT FUND (1.52%) iShares Russell 2000 Index Fund 2,400 267,216 RADIO (1.63%) Cumulus Media /1/ 10,700 224,914 Salem Communications /1/ 2,100 62,601 287,515 RESPIRATORY PRODUCTS (0.49%) ResMed /1/ 1,735 85,501 RETAIL-APPAREL & SHOE (3.70%) Aeropostale /1/ 11,850 260,581 Chico's FAS /1/ 9,600 391,008 651,589 Shares Held Value - ------------------------------------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) RETAIL-COMPUTER EQUIPMENT (0.96%) $ Electronics Boutique Holdings /1/ 6,237 168,711 RETAIL-PET FOOD & SUPPLIES (1.42%) PETCO Animal Supplies /1/ 8,500 249,560 RETAIL-RESTAURANTS (2.69%) Panera Bread /1/ 4,750 194,133 Ruby Tuesday 9,300 278,256 472,389 SAVINGS & LOANS-THRIFTS (1.25%) BankUnited Financial /1/ 5,700 150,651 Harbor Florida Bancshares 2,500 69,300 219,951 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (2.29%) Exar /1/ 9,150 139,629 Power Integrations /1/ 7,100 174,873 Standard Microsystems /1/ 3,700 88,208 402,710 SEMICONDUCTOR EQUIPMENT (1.56%) August Technology /1/ 6,800 89,624 Rudolph Technologies /1/ 5,700 91,599 Ultratech /1/ 5,800 93,438 274,661 SEMICONDUCTORS (0.73%) Artisan Components /1/ 5,500 128,700 TELECOMMUNICATION EQUIPMENT-FIBER OPTICS (0.33%) C-COR.net /1/ 6,300 57,204 THERAPEUTICS (4.90%) Amylin Pharmaceuticals /1/ 3,700 82,880 CV Therapeutics /1/ 3,200 46,112 Isis Pharmaceuticals /1/ 10,200 74,154 Medicines /1/ 5,000 163,550 Neurocrine Biosciences /1/ 3,561 233,708 NPS Pharmaceuticals /1/ 5,000 125,250 Vicuron Pharmaceuticals /1/ 6,000 136,860 862,514 TOYS (0.56%) LeapFrog Enterprises /1/ 4,600 98,946 TRANSPORT-SERVICES (0.94%) UTI Worldwide 3,600 164,916 TOTAL COMMON STOCKS 17,163,425 ----------- TOTAL PORTFOLIO INVESTMENTS (97.55%) 17,163,425 CASH, RECEIVABLES AND OTHER ASSETS, NET OF LIABILITIES (2.45%) 430,608 TOTAL NET ASSETS (100.00%) $17,594,033 -------------- /1/ Non-income producing security. 137 SCHEDULE OF INVESTMENTS PRINCIPAL REAL ESTATE SECURITIES FUND, INC. APRIL 30, 2004 (UNAUDITED) Shares Held Value - ---------------------------------------------------------------------------------------------------- COMMON STOCKS (96.82%) APARTMENT REITS (11.71%) $ Archstone-Smith Trust 25,600 702,208 AvalonBay Communities 27,200 1,349,936 Equity Residential Properties Trust 81,527 2,238,732 Essex Property Trust 11,700 713,115 Home Properties of New York 9,883 369,031 Mid-America Apartment Communities 15,100 486,975 United Dominion Realty Trust 54,600 980,070 6,840,067 DIVERSIFIED REITS (11.22%) Brookfield Properties 89,000 2,474,200 Capital Automotive 49,340 1,387,934 Catellus Development 12,552 270,496 Entertainment Properties Trust 14,514 485,638 Keystone Property Trust 5,485 111,565 Vornado Realty Trust 36,100 1,821,245 6,551,078 FACTORY OUTLET REITS (4.20%) Chelsea Property Group 48,100 2,453,100 HEALTHCARE REITS (5.62%) Health Care 32,800 1,047,632 Ventas 101,276 2,237,187 3,284,819 HOTEL REITS (4.65%) Highland Hospitality /1/ 33,891 359,922 Hospitality Properties Trust 1,258 49,163 LaSalle Hotel Properties 38,596 849,112 Starwood Hotels & Resorts Worldwide 36,600 1,456,314 2,714,511 MALL REITS (20.08%) CBL & Associates Properties 40,890 2,054,722 General Growth Properties 130,400 3,535,144 Macerich 27,300 1,143,051 Mills 24,642 1,000,465 Simon Property Group 65,800 3,172,218 Tanger Factory Outlet Centers 4,024 153,717 Taubman Centers 34,295 668,753 11,728,070 OFFICE & INDUSTRIAL REITS (20.87%) AMB Property 32,809 994,113 Boston Properties 69,100 3,247,700 CenterPoint Properties Trust 28,318 2,041,728 Corporate Office Properties Trust 45,824 932,518 Equity Office Properties Trust 28,001 704,785 Prologis Trust 105,650 3,108,223 PS Business Parks 6,542 248,269 SL Green Realty 22,438 915,470 12,192,806 SELF STORAGE REITS (2.77%) Public Storage 38,700 1,617,273 SHOPPING CENTER REITS (15.70%) Acadia Realty Trust 34,303 430,846 Developers Diversified Realty 73,419 2,404,472 Federal Realty Investment Trust 6,814 252,663 Shares Held Value - ---------------------------------------------------------------------------------------------------- COMMON STOCKS (CONTINUED) SHOPPING CENTER REITS (CONTINUED) $ Kimco Realty 67,700 2,893,498 Pan Pacific Retail Properties 38,770 1,703,166 Weingarten Realty Investors 51,300 1,483,083 9,167,728 TOTAL COMMON STOCKS 56,549,452 Principal Amount Value - ---------------------------------------------------------------------------------------------------- COMMERCIAL PAPER (3.40%) FINANCE-INVESTMENT BANKER & BROKER (3.40%) Investment in Joint Trading Account; Citigroup $ $ 1.02%; 05/03/04 1,983,975 1,983,975 TOTAL COMMERCIAL PAPER 1,983,975 ----------- TOTAL PORTFOLIO INVESTMENTS (100.22%) 58,533,427 LIABILITIES, NET OF CASH, RECEIVABLES AND OTHER ASSETS (-0.22%) (130,381) TOTAL NET ASSETS (100.00%) $58,403,046 -------------- /1 /Non-income producing security. 138 See accompanying notes. SCHEDULE OF INVESTMENTS PRINCIPAL SMALLCAP FUND, INC. APRIL 30, 2004 (UNAUDITED) Shares Held Value - ------------------------------------------------------------------------------------------------ COMMON STOCKS (95.02%) AEROSPACE & DEFENSE EQUIPMENT (0.21%) $ Moog /1/ 6,560 216,480 APPAREL MANUFACTURERS (0.71%) Kellwood 18,601 733,809 BUILDING PRODUCTS-WOOD (0.19%) Universal Forest Products 7,027 190,361 CHEMICALS-SPECIALTY (2.01%) MacDermid 38,221 1,237,596 Minerals Technologies 14,175 831,364 2,068,960 CIRCUIT BOARDS (1.11%) Benchmark Electronics /1/ 24,759 669,236 TTM Technologies /1/ 42,181 468,631 1,137,867 COMMERCIAL BANKS (4.31%) City Holding 15,106 462,244 Columbia Banking Systems 81,523 1,829,376 Community Bank System 28,042 570,374 Provident Bankshares 9,377 264,150 Signature Bank /1/ 13,054 307,161 South Financial Group 35,666 987,948 4,421,253 COMMERCIAL SERVICE-FINANCE (1.79%) NCO Group /1/ 80,753 1,833,093 COMPUTER AIDED DESIGN (1.04%) Aspen Technology /1/ /2/ 164,402 1,068,613 COMPUTER SERVICES (0.56%) CACI International /1/ 12,648 575,484 COMPUTERS-INTEGRATED SYSTEMS (0.44%) RadiSys /1/ 24,315 453,961 COMPUTERS-PERIPHERAL EQUIPMENT (0.99%) Electronics for Imaging /1/ 40,167 1,019,438 CONTAINERS-METAL & GLASS (0.47%) Silgan Holdings /1/ 11,578 487,086 DATA PROCESSING & MANAGEMENT (0.73%) Global Payments 15,662 751,463 DENTAL SUPPLIES & EQUIPMENT (0.99%) Sybron Dental Specialties /1/ 34,647 1,013,425 DIAGNOSTIC EQUIPMENT (0.62%) Immunicon /2/ 84,913 636,848 DISPOSABLE MEDICAL PRODUCTS (0.63%) Merit Medical Systems /1/ 41,310 648,980 DISTRIBUTION-WHOLESALE (3.03%) Aviall /1/ 31,131 515,218 United Stationers /1/ 46,440 1,764,720 Watsco 28,533 831,737 3,111,675 Shares Held Value - ------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) E-MARKETING-INFORMATION (2.93%) $ Digital River /1/ 30,069 774,277 Digitas /1/ 125,757 1,246,252 E.piphany /1/ 226,451 991,855 3,012,384 ELECTRIC-INTEGRATED (0.90%) Central Vermont Public Service 45,877 924,422 ELECTRONIC COMPONENTS-MISCELLANEOUS (0.53%) DSP Group /1/ 21,928 543,376 ELECTRONIC COMPONENTS-SEMICONDUCTOR (1.54%) Integrated Silicon Solution /1/ 62,441 857,315 Semtech /1/ 23,246 488,631 SiRF Technology Holdings 14,792 236,672 1,582,618 ELECTRONICS-MILITARY (0.67%) Engineered Support Systems 14,091 685,245 ENGINES-INTERNAL COMBUSTION (0.67%) Briggs & Stratton 9,845 689,150 ENTERTAINMENT SOFTWARE (0.51%) Activision /1/ 34,484 519,329 ENVIRONMENTAL CONSULTING & ENGINEERING (0.69%) Tetra Tech /1/ 42,602 707,619 FILTRATION & SEPARATION PRODUCTS (1.72%) CLARCOR 40,199 1,769,560 FOOTWEAR & RELATED APPAREL (1.27%) Wolverine World Wide 48,695 1,308,922 GAS-DISTRIBUTION (1.61%) Energen 23,910 988,679 Southern Union /1/ 33,882 666,120 1,654,799 HOTELS & MOTELS (1.02%) LaSalle Hotel Properties 47,662 1,048,564 HUMAN RESOURCES (1.41%) Heidrick & Struggles /1/ 58,230 1,445,851 INDUSTRIAL AUTOMATION & ROBOTS (0.67%) Cognex 21,491 682,984 INSTRUMENTS-CONTROLS (0.74%) X-Rite 56,028 755,257 INSTRUMENTS-SCIENTIFIC (0.59%) Dionex /1/ 11,791 601,695 INTERNET SECURITY (0.92%) RSA Security /1/ 58,904 943,642 INVESTMENT COMPANIES (1.36%) Apollo Investment /2/ 101,365 1,393,769 MACHINERY-GENERAL INDUSTRY (1.02%) Gardner Denver /1/ 39,798 1,043,504 Shares Held Value - ------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) MEDICAL PRODUCTS (0.89%) $ Cooper 16,966 916,164 MEDICAL-BIOMEDICAL/GENE (1.13%) Celera Genomics Group /1/ 29,969 353,335 Lexicon Genetics /1/ /2/ 114,168 806,026 1,159,361 MEDICAL-DRUGS (2.40%) Bradley Pharmaceuticals /1/ 53,321 1,398,076 First Horizon Pharmaceutical /1/ /2/ 68,715 1,065,770 2,463,846 MEDICAL-HMO (2.68%) AMERIGROUP /1/ 35,882 1,489,462 Sierra Health Services /1/ 34,064 1,265,477 2,754,939 MEDICAL-HOSPITALS (1.08%) United Surgical Partners International /1/ 30,607 1,108,586 MEDICAL-OUTPATIENT & HOME MEDICAL CARE (1.53%) Select Medical 82,731 1,567,752 METAL PROCESSORS & FABRICATION (0.31%) Commercial Metals 11,980 313,876 MISCELLANEOUS INVESTING (5.73%) Associated Estates Realty 84,751 690,721 CBL & Associates Properties 17,094 858,973 Chelsea Property Group 10,381 529,431 Entertainment Properties Trust 32,605 1,090,963 Mission West Properties 43,270 511,019 Newcastle Investment 26,297 702,656 PS Business Parks 14,857 563,823 Ventas 42,224 932,728 5,880,314 OIL COMPANY-EXPLORATION & PRODUCTION (2.32%) Houston Exploration /1/ 23,993 1,073,447 Unit /1/ 46,332 1,308,879 2,382,326 PRIVATE CORRECTIONS (0.80%) GEO Group /1/ 35,065 824,028 PROPERTY & CASUALTY INSURANCE (2.45%) Arch Capital Group /1/ 18,132 728,544 Infinity Property & Casualty 43,087 1,340,006 Navigators Group /1/ 17,221 448,607 2,517,157 PUBLICLY TRADED INVESTMENT FUND (3.98%) iShares Russell 2000 Index Fund /2/ 36,707 4,086,957 RACETRACKS (1.39%) Penn National Gaming /1/ 48,470 1,429,380 REINSURANCE (0.69%) Max Re Capital 32,330 711,260 RETAIL-APPAREL & SHOE (3.38%) Aeropostale /1/ 68,520 1,506,755 bebe Stores /1/ /2/ 22,242 709,520 Shares Held Value - ------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) RETAIL-APPAREL & SHOE (CONTINUED) $ Genesco /1/ /2/ 56,538 1,257,970 3,474,245 RETAIL-AUTO PARTS (1.02%) CSK Auto /1/ 56,920 1,050,743 RETAIL-AUTOMOBILE (1.03%) Asbury Automotive Group /1/ 65,384 1,058,567 RETAIL-BOOKSTORE (0.93%) Borders Group 39,730 952,328 RETAIL-MUSIC STORE (0.84%) Guitar Center /1/ 20,858 866,024 RETAIL-REGIONAL DEPARTMENT STORE (0.73%) Dillards 44,738 752,941 RETAIL-RESTAURANTS (0.80%) Ruby Tuesday 27,607 826,001 RETAIL-SPORTING GOODS (1.47%) Big 5 Sporting Goods /1/ 26,617 660,634 Gander Mountain /1/ /2/ 9,736 218,573 Sports Authority /1/ 16,305 625,134 1,504,341 SAVINGS & LOANS-THRIFTS (3.14%) Dime Community Bancshares 47,250 807,975 FirstFed Financial /1/ 12,413 501,734 Hudson River Bancorp. 39,228 706,496 Independence Community Bank 27,254 992,863 ITLA Capital /1/ 4,901 210,743 3,219,811 SEMICONDUCTOR COMPONENT-INTEGRATED CIRCUITS (0.98%) Exar /1/ 34,259 522,792 Micrel /1/ 39,838 486,821 1,009,613 SEMICONDUCTOR EQUIPMENT (2.18%) Mykrolis /1/ 78,411 1,140,880 Varian Semiconductor Equipment Associates /1/ 33,845 1,101,993 2,242,873 STEEL PRODUCERS (1.40%) Schnitzer Steel Industries 54,562 1,433,344 TELECOMMUNICATION EQUIPMENT (0.71%) Comtech Telecommunications /1/ /2/ 44,894 726,385 TELECOMMUNICATION EQUIPMENT-FIBER OPTICS (0.42%) Optical Communication Products /1/ 198,053 433,736 TELECOMMUNICATION SERVICES (1.60%) Aspect Communications /1/ 52,834 625,026 MasTec /1/ 138,496 1,015,176 1,640,202 THERAPEUTICS (1.70%) Onyx Pharmaceuticals /1/ 16,015 789,860 Tanox /1/ 55,825 951,816 1,741,676 Shares Held Value - ------------------------------------------------------------------------------------------------ COMMON STOCKS (CONTINUED) TOBACCO (0.72%) $ Universal 14,752 741,140 TRANSACTIONAL SOFTWARE (0.92%) Transaction Systems Architects /1/ 44,523 945,223 TRANSPORT-SERVICES (0.87%) Offshore Logistics /1/ 40,819 895,977 TRANSPORT-TRUCK (1.24%) Heartland Express 51,833 1,272,500 WEB PORTALS (0.96%) United Online /1/ /2/ 59,593 989,244 TOTAL COMMON STOCKS 97,574,346 Principal Amount Value - ------------------------------------------------------------------------------------------------ COMMERCIAL PAPER (4.57%) FINANCE-INVESTMENT BANKER & BROKER (4.57%) Investment in Joint Trading Account; Citigroup $ $ 1.02%; 05/03/04 4,696,568 4,696,568 TOTAL COMMERCIAL PAPER 4,696,568 Maturity Amount Value - ------------------------------------------------------------------------------------------------ REPURCHASE AGREEMENTS (12.06%) Goldman Sachs; 0.93%; dated 04/30/04 maturing 05/03/04 (collateralized by U.S. Treasury Strips; $12,627,616; 02/15/06 - 08/15/26) /3/ $12,380,946 $ 12,380,000 TOTAL REPURCHASE AGREEMENTS 12,380,000 ------------ TOTAL PORTFOLIO INVESTMENTS (111.65%) 114,650,914 LIABILITIES, NET OF CASH, RECEIVABLES, AND OTHER ASSETS (-11.65%) (11,962,695) TOTAL NET ASSETS (100.00%) $102,688,219 --------------- /1 /Non-income producing security. /2 /Security or a portion of the security was on loan at the end of the period. See notes to financial statements. /3 /Security was purchased with the cash proceeds from securities loans. See accompanying notes. 141 SCHEDULE OF INVESTMENTS PRINCIPAL TAX-EXEMPT BOND FUND, INC. APRIL 30, 2004 (UNAUDITED) Principal Amount Value - -------------------------------------------------------------------------------------- TAX-EXEMPT BONDS (98.29%) ALASKA (0.96%) North Slope Boro, Alaska /1/ MBIA $ $ 0.00%; 06/30/10 2,220,000 1,755,953 ARIZONA (1.18%) Arizona Agricultural Improvement Salt River Project 5.25%; 01/01/18 1,000,000 1,068,090 Arizona State University FGIC 5.50%; 07/01/21 1,000,000 1,071,450 2,139,540 ARKANSAS (1.19%) Arkansas 5.25%; 08/01/12 2,000,000 2,158,960 CALIFORNIA (3.10%) California 5.10%; 02/01/34 1,000,000 964,200 5.13%; 02/01/25 1,000,000 976,820 5.50%; 04/01/28 2,000,000 2,041,280 California Department of Water Resources MBIA 5.25%; 05/01/09 1,500,000 1,653,720 5,636,020 COLORADO (1.18%) Platte River Power Authority 5.38%; 06/01/17 2,000,000 2,149,000 CONNECTICUT (1.83%) Connecticut 5.25%; 12/15/09 3,000,000 3,323,790 FLORIDA (10.02%) Dade County, Florida FGIC 5.25%; 10/01/11 1,040,000 1,130,501 Florida Municipal Power AMBAC 5.50%; 10/01/16 2,930,000 3,199,853 Florida State Board of Education 5.00%; 06/01/10 2,000,000 2,181,660 Orange County, Florida AMBAC 5.50%; 10/01/32 3,000,000 3,119,010 Orange County, Florida MBIA 5.38%; 08/01/22 3,000,000 3,166,650 Orlando Utilities Commission 5.25%; 10/01/16 3,125,000 3,346,406 Sunrise, Florida Utilities AMBAC 5.20%; 10/01/22 2,000,000 2,101,660 18,245,740 Principal Amount Value - -------------------------------------------------------------------------------------- TAX-EXEMPT BONDS (CONTINUED) GEORGIA (1.14%) Fulco, Georgia St. Joseph's Hospital $ $ 5.50%; 10/01/14 2,000,000 2,069,140 ILLINOIS (6.37%) Chicago Midway Airport MBIA 5.50%; 01/01/11 1,500,000 1,613,715 Chicago Park District FGIC 5.50%; 01/01/18 2,000,000 2,155,680 Illinois FSA 5.38%; 10/01/14 2,160,000 2,381,919 Illinois MBIA 5.25%; 04/01/08 2,000,000 2,184,540 Illinois Health Facility Advocate Health 5.25%; 08/15/08 320,000 355,091 7.00%; 02/15/09 230,000 257,986 7.00%; 02/15/18 720,000 878,242 Illinois Health Facility Northwestern Memorial Hospital 6.10%; 08/15/14 1,000,000 1,031,970 Will County, Illinois /1/ FSA 0.00%; 11/01/11 1,005,000 738,082 11,597,225 INDIANA (6.08%) Indiana Bond Bank 5.38%; 02/01/17 3,000,000 3,253,650 Indiana Bond Bank Water & Sewer 5.88%; 08/01/13 1,060,000 1,195,489 Indiana Health Facility Clarion Health Partners 5.38%; 02/15/09 2,020,000 2,158,127 Indianapolis Public Improvement MBIA 5.50%; 01/01/16 3,000,000 3,258,480 Warrick County, Indiana Southern Indiana Gas & Electric 6.00%; 05/01/23 1,190,000 1,202,424 11,068,170 IOWA (2.35%) Ankeny, Iowa Community School District 3.00%; 07/01/08 1,190,000 1,181,670 Chillicothe, Iowa IES Utilities 3.60%; 11/01/23 1,100,000 1,086,943 Eddyville, Iowa Cargill 5.63%; 12/01/13 1,000,000 1,019,040 Principal Amount Value - -------------------------------------------------------------------------------------- TAX-EXEMPT BONDS (CONTINUED) IOWA (CONTINUED) Lansing, Iowa Interstate Power $ $ 3.60%; 11/01/08 1,000,000 987,310 4,274,963 KENTUCKY (1.84%) Kentucky Property & Buildings Commission FSA 5.38%; 02/01/18 1,000,000 1,110,940 Kentucky Turnpike Authority AMBAC 5.50%; 07/01/12 2,000,000 2,233,040 3,343,980 MAINE (0.94%) Maine Governmental Facilities Authority MBIA 5.38%; 10/01/17 1,600,000 1,718,096 MASSACHUSETTS (4.27%) Commonwealth of Massachusetts 5.75%; 06/15/15 2,000,000 2,265,720 Massachusetts 5.25%; 01/01/08 2,000,000 2,169,660 5.50%; 03/01/12 3,000,000 3,340,950 7,776,330 MICHIGAN (3.87%) Michigan Comprehensive Transportation FSA 5.25%; 05/15/22 1,715,000 1,782,177 Michigan State Building Authority FSA 5.00%; 10/15/10 2,000,000 2,178,080 Michigan State Trunk Line FSA 5.25%; 10/01/21 1,000,000 1,047,040 Michigan Strategic Fund Detroit Edison 5.45%; 09/01/29 2,000,000 2,035,880 7,043,177 MINNESOTA (1.19%) Minnesota 5.00%; 10/01/07 2,000,000 2,172,440 MISSISSIPPI (1.23%) Mississippi 5.50%; 09/01/10 2,000,000 2,240,760 NEVADA (1.11%) Nevada 5.25%; 09/15/27 2,000,000 2,026,880 NEW HAMPSHIRE (1.16%) New Hampshire Health & Education Facilities Authority FSA 5.50%; 08/01/27 2,000,000 2,105,600 Principal Amount Value - -------------------------------------------------------------------------------------- TAX-EXEMPT BONDS (CONTINUED) NEW YORK (8.83%) City of New York XLCA $ $ 6.25%; 08/01/08 750,000 818,190 6.25%; 04/15/17 1,500,000 1,661,730 Long Island Power Authority 5.25%; 06/01/12 3,000,000 3,198,510 New York State Dormitory Authority AMBAC 6.13%; 07/01/12 2,000,000 2,279,360 New York State Dormitory Authority MBIA 5.25%; 10/01/23 1,500,000 1,566,300 New York State Thruway Authority MBIA 5.50%; 04/01/12 3,000,000 3,344,340 Tobacco Settlement Financing Authority 5.50%; 06/01/14 2,000,000 2,144,360 United Nations Development 5.25%; 07/01/14 1,000,000 1,051,970 16,064,760 NORTH CAROLINA (0.83%) Haywood County, North Carolina Champion International 5.50%; 10/01/18 1,500,000 1,515,270 OHIO (0.62%) Summit County, Ohio FGIC 5.50%; 12/01/13 1,000,000 1,120,630 OKLAHOMA (3.43%) Grand River Dam Authority FSA 5.00%; 06/01/12 3,500,000 3,788,400 Tulsa Industrial Authority St. John Medical Center 6.25%; 02/15/06 1,280,000 1,377,344 6.25%; 02/15/06 1,000,000 1,076,050 6,241,794 PENNSYLVANIA (3.75%) Pennsylvania FSA 5.50%; 05/01/17 3,000,000 3,277,410 Pennsylvania MBIA 5.25%; 02/01/11 2,000,000 2,207,500 Pennsylvania Industrial Development Authority AMBAC 5.50%; 07/01/21 1,250,000 1,350,387 6,835,297 RHODE ISLAND (0.62%) Rhode Island FGIC 5.50%; 08/01/11 1,000,000 1,121,630 Principal Amount Value - -------------------------------------------------------------------------------------- TAX-EXEMPT BONDS (CONTINUED) SOUTH CAROLINA (5.33%) South Carolina $ $ 5.75%; 01/01/13 3,000,000 3,341,700 South Carolina Public Service FSA 5.38%; 01/01/16 3,000,000 3,230,430 South Carolina State Public Service Authority AMBAC 5.00%; 01/01/18 3,000,000 3,133,140 9,705,270 TEXAS (14.53%) Brazos River Authority Houston Industries; AMBAC 5.13%; 05/01/19 2,000,000 2,071,120 Guadalupe-Blanco River Authority E.I. Dupont De Nemours 6.35%; 07/01/22 2,500,000 2,578,125 Harris County, Texas 5.50%; 08/15/20 2,000,000 2,147,440 Houston, Texas Water & Sewer FGIC 5.38%; 12/01/27 3,000,000 3,066,630 Lower Colorado River Authority FSA 6.00%; 05/15/13 2,500,000 2,821,125 Lower Colorado River Authority MBIA 5.38%; 05/15/20 3,000,000 3,181,020 Red River Authority MBIA 6.00%; 06/01/20 1,000,000 1,083,480 San Antonio, Texas FSA 5.50%; 05/15/17 2,090,000 2,266,480 Texas State Department Of Housing & Community Affairs 5.70%; 01/01/33 2,880,000 2,984,573 Texas Technical University MBIA 5.50%; 08/15/12 2,000,000 2,210,560 University of Texas 5.25%; 07/01/17 1,905,000 2,032,006 26,442,559 UTAH (1.84%) Utah 5.38%; 07/01/11 3,000,000 3,349,770 WASHINGTON (1.21%) Washington 5.50%; 01/01/11 2,000,000 2,201,020 WEST VIRGINIA (4.26%) Braxton County, West Virginia Weyerhaeuser 6.13%; 04/01/26 3,000,000 3,107,010 Principal Amount Value - -------------------------------------------------------------------------------------- TAX-EXEMPT BONDS (CONTINUED) WEST VIRGINIA (CONTINUED) Marshall County, West Virginia Ohio Power; MBIA $ $ 5.90%; 04/01/22 2,500,000 2,527,575 Pleasants County, West Virginia Potomac Edison; MBIA 6.15%; 05/01/15 2,000,000 2,122,800 7,757,385 WISCONSIN (2.03%) Manitowoc, Wisconsin FGIC 5.25%; 10/01/21 2,495,000 2,627,959 Wisconsin Health & Educational Facilities Franciscan Skemp Medical Center 6.13%; 11/15/15 1,000,000 1,069,810 3,697,769 TOTAL TAX-EXEMPT BONDS 178,898,918 Shares Held Value - -------------------------------------------------------------------------------------- OTHER (0.50%) Municipal Fund for Temporary Investment-Blackrock $ Institutional Funds 910,000 910,000 TOTAL OTHER 910,000 ------------ TOTAL PORTFOLIO INVESTMENTS (98.79%) 179,808,918 CASH, RECEIVABLES AND OTHER ASSETS, NET OF LIABILITIES (1.21%) 2,202,978 TOTAL NET ASSETS (100.00%) $182,011,896 -------------- /1/ Non-income producing security. 144 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004/(D)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL BALANCED FUND, INC. - ----------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $11.89 $10.63 $12.17 $14.50 $15.13 $15.28 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.08 0.16 0.20/(g)/ 0.29 0.32 0.40 Net Realized and Unrealized Gain (Loss) on Investments......... 0.37 1.26 (1.51)/(g)/ (2.13) 0.02 0.34 ---- ---- ----- ----- ---- ---- Total From Investment Operations 0.45 1.42 (1.31) (1.84) 0.34 0.74 Less Dividends and Distributions: Dividends from Net Investment Income... (0.09) (0.16) (0.23) (0.28) (0.33) (0.44) Distributions from Realized Gains...... -- -- -- (0.21) (0.64) (0.45) ---- ----- ----- ----- Total Dividends and Distributions (0.09) (0.16) (0.23) (0.49) (0.97) (0.89) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $12.25 $11.89 $10.63 $12.17 $14.50 $15.13 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 3.80%/(e)/ 13.52% (10.94)% (12.91)% 2.40% 4.85% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $85,041 $82,198 $77,483 $80,547 $94,763 $112,329 Ratio of Expenses to Average Net Assets.. 1.38%/(f)/ 1.46% 1.42% 1.35% 1.32% 1.28% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.39%/(f)/ 1.47% 1.43% -- -- -- Ratio of Net Investment Income to Average Net Assets.. 1.30%/(f)/ 1.42% 1.71%/(g)/ 2.14% 2.26% 2.67% Portfolio Turnover Rate................ 138.7%/(f)/ 117.0% 88.1% 107.5% 54.4% 24.2% 2004/(D)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL BALANCED FUND, INC. - ----------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $11.84 $10.59 $12.12 $14.43 $15.06 $15.22 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.03 0.07 0.12/(h)/ 0.19 0.21 0.29 Net Realized and Unrealized Gain (Loss) on Investments......... 0.37 1.26 (1.51)/(h)/ (2.11) 0.02 0.32 ---- ---- ----- ----- ---- ---- Total From Investment Operations 0.40 1.33 (1.39) (1.92) 0.23 0.61 Less Dividends and Distributions: Dividends from Net Investment Income... (0.05) (0.08) (0.14) (0.18) (0.22) (0.32) Distributions from Realized Gains...... -- -- -- (0.21) (0.64) (0.45) ---- ----- ----- ----- Total Dividends and Distributions (0.05) (0.08) (0.14) (0.39) (0.86) (0.77) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $12.19 $11.84 $10.59 $12.12 $14.43 $15.06 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 3.36%/(e)/ 12.63% (11.55)% (13.53)% 1.61% 4.02% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $15,431 $15,405 $14,658 $17,900 $20,680 $23,570 Ratio of Expenses to Average Net Assets.. 2.14%/(f)/ 2.25% 2.12% 2.05% 2.12% 2.02% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.14%/(f)/ 2.25% 2.13% -- -- -- Ratio of Net Investment Income to Average Net Assets.. 0.55%/(f)/ 0.64% 1.02%/(h)/ 1.44% 1.46% 1.93% Portfolio Turnover Rate................ 138.7%/(f)/ 117.0% 88.1% 107.5% 54.4% 24.2% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without fees paid indirectly. /(d) /Six months ended April 30, 2004. /(e) /Total return amounts have not been annualized. /(f) /Computed on an annualized basis. /(g) /Effective November 1, 2001, the Fund adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies. The effect of this change for the year ended October 31, 2002 for Class A was to decrease net investment income by $.01 per share, increase net realized and unrealized gain (loss) on investments by $.01 per share, and decrease the ratio of net investment income to average net assets by .09%. Prior periods have not been restated to reflect this change in presentation. /(h) /Effective November 1, 2001, the Fund adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies. The effect of this change for the year ended October 31, 2002 for Class B was to decrease net investment income by $.01 per share, increase net realized and unrealized gain (loss) on investments by $.01 per share, and decrease the ratio of net investment income to average net assets by .08%. Prior periods have not been restated to reflect this change in presentation. See accompanying notes. 145 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004/(C)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL BOND FUND, INC. - ------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $10.99 $10.97 $11.11 $10.25 $10.66 $11.59 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.22 0.45 0.51/(f)/ 0.61 0.72 0.70 Net Realized and Unrealized Gain (Loss) on Investments......... (0.07) 0.06 (0.11)/(f)/ 0.88 (0.40) (0.91) ----- ---- ----- ---- ----- ----- Total From Investment Operations 0.15 0.51 0.40 1.49 0.32 (0.21) Less Dividends and Distributions: Dividends from Net Investment Income... (0.24) (0.49) (0.54) (0.63) (0.73) (0.69) Distributions from Realized Gains...... -- -- -- -- -- (0.03) ---- ----- Total Dividends and Distributions (0.24) (0.49) (0.54) (0.63) (0.73) (0.72) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $10.90 $10.99 $10.97 $11.11 $10.25 $10.66 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 1.36%/(d)/ 4.68% 3.83% 14.96% 3.23% (1.92)% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $180,605 $184,971 $186,723 $143,818 $124,630 $145,975 Ratio of Expenses to Average Net Assets.. 1.02%/(e)/ 1.03% 1.06% 1.05% 1.06% 1.04% Ratio of Net Investment Income to Average Net Assets.. 3.92%/(e)/ 4.00% 4.73%/(f)/ 5.67% 6.96% 6.25% Portfolio Turnover Rate................ 160.6%/(e)/ 79.7% 78.9% 152.0% 60.7% 48.9% 2004/(C)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL BOND FUND, INC. - ------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $10.98 $10.97 $11.11 $10.24 $10.65 $11.58 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.17 0.35 0.43/(g)/ 0.54 0.64 0.61 Net Realized and Unrealized Gain (Loss) on Investments......... (0.06) 0.07 (0.11)/(g)/ 0.88 (0.39) (0.91) ----- ---- ----- ---- ----- ----- Total From Investment Operations 0.11 0.42 0.32 1.42 0.25 (0.30) Less Dividends and Distributions: Dividends from Net Investment Income... (0.20) (0.41) (0.46) (0.55) (0.66) (0.60) Distributions from Realized Gains...... -- -- -- -- -- (0.03) ---- ----- Total Dividends and Distributions (0.20) (0.41) (0.46) (0.55) (0.66) (0.63) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $10.89 $10.98 $10.97 $11.11 $10.24 $10.65 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 0.97%/(d)/ 3.86% 3.07% 14.23% 2.45% (2.68)% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $32,426 $33,883 $34,190 $26,348 $22,577 $25,451 Ratio of Expenses to Average Net Assets.. 1.79%/(e)/ 1.84% 1.83% 1.68% 1.85% 1.79% Ratio of Net Investment Income to Average Net Assets.. 3.15%/(e)/ 3.20% 3.95%/(g)/ 5.04% 6.16% 5.50% Portfolio Turnover Rate................ 160.6%/(e)/ 79.7% 78.9% 152.0% 60.7% 48.9% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Six months ended April 30, 2004. /(d) /Total return amounts have not been annualized. /(e) /Computed on an annualized basis. /(f) /Effective November 1, 2001, the Fund adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies. The effect of this change for the year ended October 31, 2002 for Class A was to decrease net investment income by $.03 per share, increase net realized and unrealized gain (loss) on investments by $.03 per share, and decrease the ratio of net investment income to average net assets by .30%. Prior periods have not been restated to reflect this change in presentation. /(g) /Effective November 1, 2001, the Fund adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies. The effect of this change for the year ended October 31, 2002 for Class B was to decrease net investment income by $.03 per share, increase net realized and unrealized gain (loss) on investments by $.03 per share, and decrease the ratio of net investment income to average net assets by .30%. Prior periods have not been restated to reflect this change in presentation. See accompanying notes. 146 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004/(E)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL CAPITAL VALUE FUND, INC. - ---------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $21.77 $18.48 $20.61 $25.04 $29.58 $31.07 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.12 0.21 0.22 0.20 0.34 0.52 Net Realized and Unrealized Gain (Loss) on Investments......... 1.24 3.30 (2.16) (3.40) (2.10) 0.45 ---- ---- ----- ----- ----- ---- Total From Investment Operations 1.36 3.51 (1.94) (3.20) (1.76) 0.97 Less Dividends and Distributions: Dividends from Net Investment Income... (0.24) (0.22) (0.19) (0.30) (0.25) (0.51) Distributions from Realized Gains...... -- -- -- (0.93) (2.53) (1.95) ---- ----- ----- ----- Total Dividends and Distributions (0.24) (0.22) (0.19) (1.23) (2.78) (2.46) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $22.89 $21.77 $18.48 $20.61 $25.04 $29.58 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 6.27%/(f)/ 19.23% (9.52)% (13.31)% (6.20)% 3.00% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $326,570 $326,089 $333,016 $386,827 $452,251 $573,485 Ratio of Expenses to Average Net Assets.. 0.95%/(g)/ 1.00% 1.01% 0.95% 0.94% 0.75% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 0.97%/(g)/ 1.01% 1.01% -- -- -- Ratio of Net Investment Income to Average Net Assets.. 1.07%/(g)/ 1.05% 1.00% 0.90% 1.38% 1.73% Portfolio Turnover Rate................ 175.5%/(g)/ 132.1% 128.8% 126.2% 107.8% 44.5% 2004/(E)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL CAPITAL VALUE FUND, INC. - ---------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $21.51 $18.30 $20.38 $24.76 $29.41 $30.90 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.02 0.02 0.06 0.03 0.11 0.29 Net Realized and Unrealized Gain (Loss) on Investments......... 1.23 3.28 (2.12) (3.37) (2.09) 0.44 ---- ---- ----- ----- ----- ---- Total From Investment Operations 1.25 3.30 (2.06) (3.34) (1.98) 0.73 Less Dividends and Distributions: Dividends from Net Investment Income... (0.04) (0.09) (0.02) (0.11) (0.14) (0.27) Distributions from Realized Gains...... -- -- -- (0.93) (2.53) (1.95) ---- ----- ----- ----- Total Dividends and Distributions (0.04) (0.09) (0.02) (1.04) (2.67) (2.22) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $22.72 $21.51 $18.30 $20.38 $24.76 $29.41 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 5.80%/(f)/ 18.09% (10.13)% (13.96)% (7.03)% 2.24% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $28,301 $29,412 $27,235 $32,975 $39,017 $53,169 Ratio of Expenses to Average Net Assets.. 1.87%/(g)/ 1.97% 1.72% 1.71% 1.82% 1.52% Ratio of Gross Expenses to Average Net Assets /(d)/ ... 1.89%/(g)/ 1.98% 1.72% -- -- -- Ratio of Net Investment Income to Average Net Assets.. 0.16%/(g)/ 0.08% 0.29% 0.15% 0.51% 0.96% Portfolio Turnover Rate................ 175.5%/(g)/ 132.1% 128.8% 126.2% 107.8% 44.5% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without fees paid indirectly and the Manager's voluntary expense limit. The voluntary expense limit began on March 1, 2003. /(d) /Expense ratio without fees paid indirectly. /(e) /Six months ended April 30, 2004. /(f) /Total return amounts have not been annualized. /(g) /Computed on an annualized basis. See accompanying notes. 147 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004/(D)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL CASH MANAGEMENT FUND, INC. - ------------------------------------ CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $1.000 $1.000 $1.000 $1.000 $1.000 $1.000 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.002 0.006 0.013 0.043 0.056 0.045 ----- ----- ----- ----- ----- ----- Total From Investment Operations 0.002 0.006 0.013 0.043 0.056 0.045 Less Dividends and Distributions: Dividends from Net Investment Income... (0.002) (0.006) (0.013) (0.043) (0.056) (0.045) ------ ------ ------ ------ ------ ------ Total Dividends and Distributions (0.002) (0.006) (0.013) (0.043) (0.056) (0.045) ------ ------ ------ ------ ------ ------ Net Asset Value, End of Period............ $1.000 $1.000 $1.000 $1.000 $1.000 $1.000 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 0.19%/(e)/ 0.59% 1.36% 4.44% 5.71% 4.56% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $319,419 $346,292 $397,386 $412,409 $390,154 $352,675 Ratio of Expenses to Average Net Assets.. 0.72%/(f)/ 0.75% 0.72% 0.70% 0.70% 0.69% Ratio of Net Investment Income to Average Net Assets.. 0.39%/(f)/ 0.59% 1.35% 4.33% 5.54% 4.45% 2004/(D)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL CASH MANAGEMENT FUND, INC. - ------------------------------------ CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $1.000 $1.000 $1.000 $1.000 $1.000 $1.000 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. -- 0.003 0.009 0.037 0.049 0.039 ---- ----- ----- ----- ----- ----- Total From Investment Operations -- 0.003 0.009 0.037 0.049 0.039 Less Dividends and Distributions: Dividends from Net Investment Income... -- (0.003) (0.009) (0.037) (0.049) (0.039) ---- ------ ------ ------ ------ ------ Total Dividends and Distributions -- (0.003) (0.009) (0.037) (0.049) (0.039) ---- ------ ------ ------ ------ ------ Net Asset Value, End of Period............ $1.000 $1.000 $1.000 $1.000 $1.000 $1.000 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 0.00%/(e)/ 0.25% 0.88% 3.71% 5.01% 4.00% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $5,701 $7,695 $8,715 $6,655 $5,318 $6,330 Ratio of Expenses to Average Net Assets.. 1.10%/(f)/ 1.09% 1.27% 1.40% 1.33% 1.19% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.24%/(f)/ 1.10% -- -- -- -- Ratio of Net Investment Income to Average Net Assets.. 0.00%/(f)/ 0.25% 0.87% 3.59% 4.87% 4.00% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(c) /Expense ratio without the Manager's voluntary expense limit. /(d) /Six months ended April 30, 2004. /(e) /Total return amounts have not been annualized. /(f) /Computed on an annualized basis. See accompanying notes. 148 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004/(E)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL EQUITY INCOME FUND, INC. - ---------------------------------- CLASS A SHARES /(A)/ - -------------------- Net Asset Value, Beginning of Period.. $9.38 $8.57 $10.69 $18.40 $17.86 $16.11 Income from Investment Operations: Net Investment Income (Operating Loss) /(b)/ .............. 0.17 0.36 0.31 0.20 0.27 0.33 Net Realized and Unrealized Gain (Loss) on Investments......... (0.06) 0.81 (2.14) (4.05) 1.68 2.00 ----- ---- ----- ----- ---- ---- Total From Investment Operations 0.11 1.17 (1.83) (3.85) 1.95 2.33 Less Dividends and Distributions: Dividends from Net Investment Income... (0.18) (0.36) (0.29) (0.20) (0.27) (0.34) Distributions from Realized Gains...... -- -- -- (3.66) (1.14) (0.24) ---- ----- ----- ----- Total Dividends and Distributions (0.18) (0.36) (0.29) (3.86) (1.41) (0.58) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $9.31 $9.38 $8.57 $10.69 $18.40 $17.86 ===== ===== ===== ====== ====== ====== Total Return /(c)/ ... 1.05%/(f)/ 13.86% (17.30)% (25.74)% 12.09% 14.74% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $61,665 $60,703 $57,881 $72,581 $101,352 $99,857 Ratio of Expenses to Average Net Assets.. 1.36%/(g)/ 1.46% 1.48% 1.31% 1.23% 1.20% Ratio of Gross Expenses to Average Net Assets /(d)/ ... 1.36%/(g)/ -- -- -- -- -- Ratio of Net Investment Income to Average Net Assets.. 3.55%/(g)/ 4.02% 3.15% 1.51% 1.59% 1.94% Portfolio Turnover Rate................ 142.8%/(g)/ 19.1% 79.4% 106.2% 150.8% 23.5% 2004/(E)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL EQUITY INCOME FUND, INC. - ---------------------------------- CLASS B SHARES /(A)/ - -------------------- Net Asset Value, Beginning of Period.. $9.34 $8.53 $10.64 $18.37 $17.83 $16.09 Income from Investment Operations: Net Investment Income (Operating Loss) /(b)/ .............. 0.13 0.28 0.21 0.10 0.14 0.22 Net Realized and Unrealized Gain (Loss) on Investments......... (0.05) 0.80 (2.11) (4.07) 1.69 1.98 ----- ---- ----- ----- ---- ---- Total From Investment Operations 0.08 1.08 (1.90) (3.97) 1.83 2.20 Less Dividends and Distributions: Dividends from Net Investment Income... (0.14) (0.27) (0.21) (0.10) (0.15) (0.22) Distributions from Realized Gains...... -- -- -- (3.66) (1.14) (0.24) ---- ----- ----- ----- Total Dividends and Distributions (0.14) (0.27) (0.21) (3.76) (1.29) (0.46) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $9.28 $9.34 $8.53 $10.64 $18.37 $17.83 ===== ===== ===== ====== ====== ====== Total Return /(c)/ ... 0.74%/(f)/ 12.85% (18.02)% (26.41)% 11.30% 13.85% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $10,282 $9,775 $9,982 $15,152 $19,624 $18,282 Ratio of Expenses to Average Net Assets.. 2.21%/(g)/ 2.34% 2.37% 2.15% 2.00% 1.95% Ratio of Gross Expenses to Average Net Assets /(d)/ ... 2.23%/(g)/ -- -- -- -- -- Ratio of Net Investment Income to Average Net Assets.. 2.71%/(g)/ 3.14% 2.19% 0.66% 0.82% 1.19% Portfolio Turnover Rate................ 142.8%/(g)/ 19.1% 79.4% 106.2% 150.8% 23.5% /(a) /Effective March 1, 2004, the Principal Utilities Fund, Inc. changed its name to Principal Equity Income Fund, Inc. /(b) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(c) /Total return is calculated without the front-end sales charge or contingent deferred sales charge. /(d) /Expense ratio without the Manager's voluntary expense limit. The expense limit began on March 1, 2004. /(e) /Six months ended April 30, 2004. /(f) /Total return amounts have not been annualized. /(g) /Computed on an annualized basis. See accompanying notes. 149 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004/(C)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL GOVERNMENT SECURITIES - ------------------------------- INCOME FUND, INC. - ----------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $11.41 $11.74 $11.77 $11.18 $11.10 $11.63 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.22 0.45 0.60 0.65 0.68 0.69 Net Realized and Unrealized Gain (Loss) on Investments......... (0.13) (0.26) 0.01 0.61 0.07 (0.52) ----- ----- ---- ---- ---- ----- Total From Investment Operations 0.09 0.19 0.61 1.26 0.75 0.17 Less Dividends and Distributions: Dividends from Net Investment Income... (0.27) (0.52) (0.64) (0.67) (0.67) (0.70) ----- ----- ----- ----- ----- ----- Total Dividends and Distributions (0.27) (0.52) (0.64) (0.67) (0.67) (0.70) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $11.23 $11.41 $11.74 $11.77 $11.18 $11.10 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 0.76%/(d)/ 1.59% 5.41% 11.64% 7.09% 1.47% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $285,704 $304,191 $310,506 $243,876 $213,114 $237,811 Ratio of Expenses to Average Net Assets.. 0.92%/(e)/ 0.93% 0.90% 0.90% 0.94% 0.89% Ratio of Net Investment Income to Average Net Assets.. 3.85%/(e)/ 3.82% 5.11% 5.68% 6.14% 6.04% Portfolio Turnover Rate................ 50.3%/(e)/ 181.1% 36.5% 51.9% 6.9% 19.4% 2004/(C)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL GOVERNMENT SECURITIES - ------------------------------- INCOME FUND, INC. - ----------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $11.35 $11.67 $11.71 $11.13 $11.05 $11.60 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.18 0.35 0.52 0.58 0.58 0.61 Net Realized and Unrealized Gain (Loss) on Investments......... (0.14) (0.24) (0.01) 0.59 0.09 (0.54) ----- ----- ----- ---- ---- ----- Total From Investment Operations 0.04 0.11 0.51 1.17 0.67 0.07 Less Dividends and Distributions: Dividends from Net Investment Income... (0.22) (0.43) (0.55) (0.59) (0.59) (0.62) ----- ----- ----- ----- ----- ----- Total Dividends and Distributions (0.22) (0.43) (0.55) (0.59) (0.59) (0.62) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $11.17 $11.35 $11.67 $11.71 $11.13 $11.05 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 0.37%/(d)/ 0.91% 4.54% 10.82% 6.32% 0.65% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $57,024 $62,573 $52,839 $36,303 $27,395 $29,751 Ratio of Expenses to Average Net Assets.. 1.67%/(e)/ 1.70% 1.71% 1.59% 1.75% 1.63% Ratio of Net Investment Income to Average Net Assets.. 3.10%/(e)/ 3.06% 4.30% 4.98% 5.33% 5.30% Portfolio Turnover Rate................ 50.3%/(e)/ 181.1% 36.5% 51.9% 6.9% 19.4% /(a) //Effective November 1, 2002, calculated based on average shares outstanding during the period./ /(b) //Total return is calculated without the front-end sales charge or contingent deferred sales charge./ /(c) //Six months ended April 30, 2004./ /(d) //Total return amounts have not been annualized./ /(e) //Computed on an annualized basis./ See accompanying notes. 150 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004/(D)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL GROWTH FUND, INC. - --------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $25.44 $22.10 $27.06 $71.22 $65.57 $56.09 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.05) (0.09) (0.18) (0.30) (0.37) 0.21 Net Realized and Unrealized Gain (Loss) on Investments......... 1.00 3.43 (4.78) (21.79) 8.43 9.56 ---- ---- ----- ------ ---- ---- Total From Investment Operations 0.95 3.34 (4.96) (22.09) 8.06 9.77 Less Dividends and Distributions: Dividends from Net Investment Income... -- -- -- -- -- (0.29) Distributions from Realized Gains...... -- -- -- (22.07) (2.41) -- ---- ------ ----- Total Dividends and Distributions -- -- -- (22.07) (2.41) (0.29) ---- ------ ----- ----- Net Asset Value, End of Period............ $26.39 $25.44 $22.10 $27.06 $71.22 $65.57 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 3.73%/(e)/ 15.11% (18.33)% (41.87)% 12.64% 17.46% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $267,765 $263,119 $243,504 $291,541 $525,175 $493,117 Ratio of Expenses to Average Net Assets.. 1.24%/(f)/ 1.37% 1.41% 1.30% 1.08% 0.89% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.24%/(f)/ 1.37% -- -- -- -- Ratio of Net Investment Income to Average Net Assets.. (0.41)%/(f)/ (0.42)% (0.66)% (0.71)% (0.52)% 0.33% Portfolio Turnover Rate................ 35.0%/(f)/ 46.6%/(g)/ 22.4% 33.4% 121.5% 32.4% 2004/(D)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL GROWTH FUND, INC. - --------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $24.49 $21.45 $26.43 $70.41 $65.33 $55.98 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.16) (0.28) (0.41) (0.24) (0.89) (0.17) Net Realized and Unrealized Gain (Loss) on Investments......... 0.96 3.32 (4.57) (21.67) 8.38 9.55 ---- ---- ----- ------ ---- ---- Total From Investment Operations 0.80 3.04 (4.98) (21.91) 7.49 9.38 Less Dividends and Distributions: Dividends from Net Investment Income... -- -- -- -- -- (0.03) Distributions from Realized Gains...... -- -- -- (22.07) (2.41) -- ---- ------ ----- Total Dividends and Distributions -- -- -- (22.07) (2.41) (0.03) ---- ------ ----- ----- Net Asset Value, End of Period............ $25.29 $24.49 $21.45 $26.43 $70.41 $65.33 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 3.27%/(e)/ 14.17% (18.84)% (42.21)% 11.79% 16.75% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $44,737 $47,163 $48,214 $64,111 $110,001 $96,116 Ratio of Expenses to Average Net Assets.. 2.08%/(f)/ 2.22% 2.05% 1.88% 1.85% 1.50% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.08%/(f)/ 2.22% -- -- -- -- Ratio of Net Investment Income to Average Net Assets.. (1.24)%/(f)/ (1.27)% (1.30)% (1.29)% (1.30)% (0.28)% Portfolio Turnover Rate................ 35.0%/(f)/ 46.6%/(g)/ 22.4% 33.4% 121.5% 32.4% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) //Total return is calculated without the front-end sales charge or contingent deferred sales charge./ /(c) //Expense ratio without fees paid indirectly./ /(d) /Six months ended April 30, 2004. /(e) //Total return amounts have not been annualized./ /(f) //Computed on an annualized basis./ /(g) //Portfolio turnover rate excludes portfolio realignment of approximately $7,623,000 from the acquisition of Principal Partners LargeCap Growth Fund, Inc./ See accompanying notes. 151 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004/(D)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL INTERNATIONAL EMERGING - -------------------------------- MARKETS FUND, INC. - ------------------ CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $10.16 $6.77 $6.44 $8.75 $8.56 $6.54 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.03 0.01 (0.05) (0.03) (0.10) (0.03) Net Realized and Unrealized Gain (Loss) on Investments......... 0.68 3.38 0.38 (2.22) 0.31 2.05 ---- ---- ---- ----- ---- ---- Total From Investment Operations 0.71 3.39 0.33 (2.25) 0.21 2.02 Less Dividends and Distributions: Dividends from Net Investment Income... -- -- -- -- (0.02) -- Distributions from Realized Gains...... -- -- -- (0.06) -- -- ---- ----- Total Dividends and Distributions -- -- -- (0.06) (0.02) -- ---- ----- ----- Net Asset Value, End of Period............ $10.87 $10.16 $6.77 $6.44 $8.75 $8.56 ====== ====== ===== ===== ===== ===== Total Return /(b)/ ... 6.99%/(e)/ 50.07% 5.12% (25.85)% 2.36% 30.89% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $31,286 $26,909 $18,029 $15,335 $17,890 $13,401 Ratio of Expenses to Average Net Assets.. 2.22%/(f)/ 2.57% 2.48% 2.50% 2.49% 2.75% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.25%/(f)/ 2.70% 2.77% 2.71% 2.59% -- Ratio of Net Investment Income to Average Net Assets.. 0.48%/(f)/ 0.12% (0.36)% (0.06)% (1.05)% (0.35)% Portfolio Turnover Rate................ 119.8%/(f)/ 117.3% 165.4% 120.5% 112.9% 95.8% 2004/(D)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL INTERNATIONAL EMERGING - -------------------------------- MARKETS FUND, INC. - ------------------ CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $9.76 $6.56 $6.28 $8.60 $8.47 $6.52 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.01) (0.05) (0.06) (0.05) (0.16) (0.07) Net Realized and Unrealized Gain (Loss) on Investments......... 0.65 3.25 0.34 (2.21) 0.29 2.02 ---- ---- ---- ----- ---- ---- Total From Investment Operations 0.64 3.20 0.28 (2.26) 0.13 1.95 Less Dividends and Distributions: Distributions from Realized Gains...... -- -- -- (0.06) -- -- ---- ----- Total Dividends and Distributions -- -- -- (0.06) -- -- ---- ----- Net Asset Value, End of Period............ $10.40 $9.76 $6.56 $6.28 $8.60 $8.47 ====== ===== ===== ===== ===== ===== Total Return /(b)/ ... 6.56%/(e)/ 48.78% 4.46% (26.42)% 1.53% 29.91% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $8,860 $7,710 $5,241 $4,728 $6,198 $5,051 Ratio of Expenses to Average Net Assets.. 2.92%/(f)/ 3.29% 3.23% 3.25% 3.22% 3.57% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.94%/(f)/ 3.42% 3.50% 3.39% 3.22% -- Ratio of Net Investment Income to Average Net Assets.. (0.21)%/(f)/ (0.61)% (1.13)% (0.84)% (1.78)% (1.12)% Portfolio Turnover Rate................ 119.8%/(f)/ 117.3% 165.4% 120.5% 112.9% 95.8% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) //Total return is calculated without the front-end sales charge or contingent deferred sales charge./ /(c) //Expense ratio without fees paid indirectly and the Manager's voluntary expense limit. The expense limit began on the first day of the period ended / /October 31, 2000. Expense limits were increased on March 1, 2003 and ceased on March 1, 2004./ /(d) //Six months ended April 30, 2004./ /(e) //Total return amounts have not been annualized./ /(f) //Computed on an annualized basis./ See accompanying notes. 152 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004/(E)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL INTERNATIONAL FUND, INC. - ---------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $6.20 $5.05 $5.75 $8.85 $10.04 $9.20 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.01 0.04 0.02 0.02 0.16 0.13 Net Realized and Unrealized Gain (Loss) on Investments......... 0.59 1.11 (0.71) (2.34) 0.20 1.28 ---- ---- ----- ----- ---- ---- Total From Investment Operations 0.60 1.15 (0.69) (2.32) 0.36 1.41 Less Dividends and Distributions: Dividends from Net Investment Income... (0.05) -- (0.01) (0.05) (0.23) (0.11) Distributions from Realized Gains...... -- -- -- (0.73) (1.32) (0.46) ---- ----- ----- ----- Total Dividends and Distributions (0.05) -- (0.01) (0.78) (1.55) (0.57) ---- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $6.75 $6.20 $5.05 $5.75 $8.85 $10.04 ===== ===== ===== ===== ===== ====== Total Return /(b)/ ... 9.74%/(f)/ 22.81% (11.94)% (28.64)% 3.04% 16.18% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $210,402 $200,005 $197,946 $224,177 $325,369 $338,144 Ratio of Expenses to Average Net Assets.. 1.42%/(g)/ 1.55% 1.57% 1.42% 1.27% 1.22% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.44%/(g)/ 1.55% 1.57% -- -- -- Ratio of Net Investment Income to Average Net Assets.. 0.44%/(g)/ 0.84% 0.32% 0.27% 1.76% 1.35% Portfolio Turnover Rate................ 157.1%/(g)/ 100.8%/(h)/ 73.5% 93.9% 92.7% 58.7% 2004/(E)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL INTERNATIONAL FUND, INC. - ---------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $6.05 $4.98 $5.71 $8.78 $9.96 $9.14 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.02) (0.01) (0.03) (0.03) 0.11 0.06 Net Realized and Unrealized Gain (Loss) on Investments......... 0.58 1.08 (0.70) (2.31) 0.20 1.27 ---- ---- ----- ----- ---- ---- Total From Investment Operations 0.56 1.07 (0.73) (2.34) 0.31 1.33 Less Dividends and Distributions: Dividends from Net Investment Income... -- -- -- -- (0.17) (0.05) Distributions from Realized Gains...... -- -- -- (0.73) (1.32) (0.46) ---- ----- ----- ----- Total Dividends and Distributions -- -- -- (0.73) (1.49) (0.51) ---- ----- ----- ----- Net Asset Value, End of Period............ $6.61 $6.05 $4.98 $5.71 $8.78 $9.96 ===== ===== ===== ===== ===== ===== Total Return /(b)/ ... 9.26%/(f)/ 21.49% (12.78)% (28.97)% 2.43% 15.27% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $28,059 $28,498 $28,607 $33,277 $48,692 $48,319 Ratio of Expenses to Average Net Assets.. 2.30%/(g)/ 2.47% 2.39% 2.08% 1.88% 1.90% Ratio of Gross Expenses to Average Net Assets /(d)/ ... 2.32%/(g)/ 2.47% 2.40% -- -- -- Ratio of Net Investment Income to Average Net Assets.. (0.48)%/(g)/ (0.13)% (0.50)% (0.41)% 1.13% 0.67% Portfolio Turnover Rate................ 157.1%/(g)/ 100.8%/(h)/ 73.5% 93.9% 92.7% 58.7% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) //Total return is calculated without the front-end sales charge or contingent deferred sales charge./ /(c) //Expense ratio without fees paid indirectly and the Manager's voluntary expense limit. The voluntary expense limit began on March 1, 2003./ /(d) /Expense ratio without fees paid indirectly. /(e) /Six months ended April 30, 2004. /(f) /Total return amounts have not been annualized. /(g) /Computed on an annualized basis. /(h) /Portfolio turnover rate excludes portfolio realignment of approximately $4,997,000 from the acquisition of Principal European Equity Fund, Inc. and Principal Pacific Basin Fund, Inc. See accompanying notes. 153 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004/(D)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL INTERNATIONAL SMALLCAP FUND, INC. - ------------------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $11.84 $8.39 $9.49 $17.00 $15.32 $9.99 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. -- (0.02) (0.05) (0.23) (0.32) (0.12) Net Realized and Unrealized Gain (Loss) on Investments......... 1.94 3.47 (1.05) (4.62) 3.51 5.53 ---- ---- ----- ----- ---- ---- Total From Investment Operations 1.94 3.45 (1.10) (4.85) 3.19 5.41 Less Dividends and Distributions: Dividends from Net Investment Income... -- (0.01) -- -- -- -- Distributions from Realized Gains...... -- -- -- (2.66) (1.51) (0.08) ---- ----- ----- ----- Total Dividends and Distributions -- (0.01) -- (2.66) (1.51) (0.08) ---- ----- ----- ----- ----- Redemption Fees /(a)/ -- 0.01 -- -- -- -- ---- ---- Net Asset Value, End of Period............ $13.78 $11.84 $8.39 $9.49 $17.00 $15.32 ====== ====== ===== ===== ====== ====== Total Return /(b)/ ... 16.39%/(e)/ 41.22% (11.59)% (33.02)% 21.21% 54.52% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $43,345 $35,588 $26,821 $28,977 $36,322 $23,612 Ratio of Expenses to Average Net Assets.. 2.15%/(f)/ 2.62% 2.49% 2.74% 2.46% 2.21% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.19%/(f)/ 2.63% 2.49% -- -- -- Ratio of Net Investment Income to Average Net Assets.. 0.00%/(f)/ (0.22)% (0.35)% (1.08)% (1.41)% (1.02)% Portfolio Turnover Rate................ 101.3%/(f)/ 144.5% 80.3% 151.6% 329.8% 191.5% 2004/(D)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL INTERNATIONAL SMALLCAP FUND, INC. - ------------------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $11.31 $8.08 $9.23 $16.72 $15.18 $9.97 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.05) (0.09) (0.13) (0.05) (0.41) (0.20) Net Realized and Unrealized Gain (Loss) on Investments......... 1.86 3.32 (1.02) (4.78) 3.46 5.49 ---- ---- ----- ----- ---- ---- Total From Investment Operations 1.81 3.23 (1.15) (4.83) 3.05 5.29 Less Dividends and Distributions: Distributions from Realized Gains...... -- -- -- (2.66) (1.51) (0.08) ---- ----- ----- ----- Total Dividends and Distributions -- -- -- (2.66) (1.51) (0.08) ---- ----- ----- ----- Net Asset Value, End of Period............ $13.12 $11.31 $8.08 $9.23 $16.72 $15.18 ====== ====== ===== ===== ====== ====== Total Return /(b)/ ... 16.00%/(e)/ 39.98% (12.46)% (33.52)% 20.43% 53.42% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $12,453 $10,251 $7,536 $8,641 $12,539 $10,926 Ratio of Expenses to Average Net Assets.. 2.92%/(f)/ 3.44% 3.40% 3.46% 3.04% 2.87% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.97%/(f)/ 3.46% 3.41% -- -- -- Ratio of Net Investment Income to Average Net Assets.. (0.78)%/(f)/ (1.05)% (1.27)% (1.83)% (1.99)% (1.68)% Portfolio Turnover Rate................ 101.3%/(f)/ 144.5% 80.3% 151.6% 329.8% 191.5% /(a) /Effective November 1, 2002, calculated based on average shares outstanding during the period. /(b) //Total return is calculated without the front-end sales charge or contingent deferred sales charge./ /(c) //Expense ratio without fees paid indirectly and the Manager's voluntary expense limit. The expense limit began on March 1, 2004./ /(d) //Six months ended April 30, 2004./ /(e) //Total return amounts have not been annualized./ /(f) //Computed on an annualized basis./ See accompanying notes. 154 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004/(D)/ 2003 2002 2001 2000/(G)/ ---- ---- ---- ---- ---- PRINCIPAL LARGECAP STOCK INDEX FUND, INC. - ----------------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $7.80 $6.57 $7.85 $10.59 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.03 0.06 0.05 0.05 0.03 Net Realized and Unrealized Gain (Loss) on Investments......... 0.42 1.22 (1.29) (2.74) 0.56 ---- ---- ----- ----- ---- Total From Investment Operations 0.45 1.28 (1.24) (2.69) 0.59 Less Dividends and Distributions: Dividends from Net Investment Income... (0.06) (0.05) (0.04) (0.05) -- ---- ----- ----- ----- ----- Total Dividends and Distributions (0.06) (0.05) (0.04) (0.05) -- ---- ----- ----- ----- ----- Net Asset Value, End of Period............ $8.19 $7.80 $6.57 $7.85 $10.59 ===== ===== ===== ===== ====== Total Return /(b)/ ... 5.79%/(e)/ 19.62% (15.92)% (25.46)% 4.96%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $51,296 $41,913 $33,538 $15,886 $9,855 Ratio of Expenses to Average Net Assets.. 0.90%/(f)/ 0.90% 0.90% 0.90% 0.79%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.04%/(f)/ 1.25% 1.20% 1.44% 1.82%/(f)/ Ratio of Net Investment Income to Average Net Assets.. 0.74%/(f)/ 0.89% 0.65% 0.59% 0.76%/(f)/ Portfolio Turnover Rate................ 40.7%/(f)/ 20.1% 19.3% 39.3% 189.7%/(f)/ 2004/(D)/ 2003 2002 2001 2000/(G)/ ---- ---- ---- ---- ---- PRINCIPAL LARGECAP STOCK INDEX FUND, INC. - ----------------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $7.80 $6.57 $7.84 $10.56 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.02 0.04 0.01 0.01 0.02 Net Realized and Unrealized Gain (Loss) on Investments......... 0.40 1.22 (1.28) (2.72) 0.54 ---- ---- ----- ----- ---- Total From Investment Operations 0.42 1.26 (1.27) (2.71) 0.56 Less Dividends and Distributions: Dividends from Net Investment Income... (0.03) (0.03) -- (0.01) -- ----- ----- ----- ----- Total Dividends and Distributions (0.03) (0.03) -- (0.01) -- ----- ----- ----- ----- Net Asset Value, End of Period............ $8.19 $7.80 $6.57 $7.84 $10.56 ===== ===== ===== ===== ====== Total Return /(b)/ ... 5.44%/(e)/ 19.20% (16.18)% (25.65)% 4.66%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $12,075 $9,474 $5,684 $4,731 $2,838 Ratio of Expenses to Average Net Assets.. 1.25%/(f)/ 1.25% 1.25% 1.25% 1.14%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.43%/(f)/ 1.71% 1.74% 1.87% 2.44%/(f)/ Ratio of Net Investment Income to Average Net Assets.. 0.39%/(f)/ 0.53% 0.33% 0.23% 0.45%/(f)/ Portfolio Turnover Rate................ 40.7%/(f)/ 20.1% 19.3% 39.3% 189.7%/(f)/ /(a) //Effective November 1, 2002, calculated based on average shares outstanding during the period./ /(b) //Total return is calculated without the front-end sales charge or contingent deferred sales charge./ /(c) //Expense ratio without the Manager's voluntary expense limit. The expense limit began on the first day of the period ended October 31, 2000. The / /expense limits for each class were increased on November 1, 2000./ /(d) //Six months ended April 30, 2004./ /(e) //Total return amounts have not been annualized./ /(f) //Computed on an annualized basis./ /(g) //Period from March 1, 2000, date shares first offered, through October 31, 2000./ See accompanying notes. 155 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004/(D)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL LIMITED TERM BOND FUND, INC. - -------------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $9.74 $9.86 $9.98 $9.50 $9.54 $9.93 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.14 0.29 0.43/(g)/ 0.56 0.59 0.57 Net Realized and Unrealized Gain (Loss) on Investments......... (0.07) 0.01 (0.08)/(g)/ 0.49 (0.05) (0.39) ----- ---- ----- ---- ----- ----- Total From Investment Operations 0.07 0.30 0.35 1.05 0.54 0.18 Less Dividends and Distributions: Dividends from Net Investment Income... (0.22) (0.42) (0.47) (0.57) (0.58) (0.57) ----- ----- ----- ----- ----- ----- Total Dividends and Distributions (0.22) (0.42) (0.47) (0.57) (0.58) (0.57) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $9.59 $9.74 $9.86 $9.98 $9.50 $9.54 ===== ===== ===== ===== ===== ===== Total Return /(b)/ ... 0.68%/(e)/ 3.04% 3.70% 11.36% 5.94% 1.83% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $103,250 $96,568 $74,719 $37,942 $25,183 $27,096 Ratio of Expenses to Average Net Assets.. 0.88%/(f)/ 0.93% 0.94% 1.01% 0.99% 1.00% Ratio of Gross Expenses to Average Net Assets /(c)/ ... -- -- -- -- 1.20% 1.14% Ratio of Net Investment Income to Average Net Assets.. 2.84%/(f)/ 3.02% 4.07%/(g)/ 5.69% 6.16% 5.76% Portfolio Turnover Rate................ 29.9%/(f)/ 26.2% 97.6% 65.7% 31.5% 20.9% 2004/(D)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL LIMITED TERM BOND FUND, INC. - -------------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $9.88 $10.00 $10.11 $9.60 $9.60 $9.98 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.12 0.26 0.37/(h)/ 0.49 0.55 0.52 Net Realized and Unrealized Gain (Loss) on Investments......... (0.06) (0.01) (0.06)/(h)/ 0.53 (0.02) (0.39) ----- ----- ----- ---- ----- ----- Total From Investment Operations 0.06 0.25 0.31 1.02 0.53 0.13 Less Dividends and Distributions: Dividends from Net Investment Income... (0.20) (0.37) (0.42) (0.51) (0.53) (0.51) ----- ----- ----- ----- ----- ----- Total Dividends and Distributions (0.20) (0.37) (0.42) (0.51) (0.53) (0.51) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $9.74 $9.88 $10.00 $10.11 $9.60 $9.60 ===== ===== ====== ====== ===== ===== Total Return /(b)/ ... 0.56%/(e)/ 2.54% 3.25% 10.84% 5.69% 1.29% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $17,471 $17,779 $13,387 $6,970 $3,291 $2,696 Ratio of Expenses to Average Net Assets.. 1.29%/(f)/ 1.35% 1.39% 1.50% 1.34% 1.35% Ratio of Gross Expenses to Average Net Assets /(c)/ ... -- -- -- -- 1.93% 1.92% Ratio of Net Investment Income to Average Net Assets.. 2.43%/(f)/ 2.60% 3.61%/(h)/ 5.17% 5.81% 5.41% Portfolio Turnover Rate................ 29.9%/(f)/ 26.2% 97.6% 65.7% 31.5% 20.9% /(a) //Effective November 1, 2002, calculated based on average shares outstanding during the period./ /(b)// Total return is calculated without the front-end sales charge or contingent deferred sales charge./ /(c) //Expense ratio without the Manager's voluntary expense limit. The expense limit ceased on November 1, 2000./ /(d) //Six months ended April 30, 2004./ /(e) //Total return amounts have not been annualized./ /(f) //Computed on an annualized basis./ /(g) //Effective November 1, 2001, the Fund adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies. The effect of this / /change for the year ended October 31, 2002 for Class A was to decrease net investment income by $.07 per share, increase net realized and unrealized / /gain (loss) on investments by $.07 per share, and decrease the ratio of net investment income to average net assets by 1.81%. Prior periods have not / /been restated to reflect this change in presentation./ /(h) //Effective November 1, 2001, the Fund adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies. The effect of this / /change for the year ended October 31, 2002 for Class B was to decrease net investment income by $.07 per share, increase net realized and unrealized / /gain (loss) on investments by $.07 per share, and decrease the ratio of net investment income to average net assets by 1.86%. Prior periods have not / /been restated to reflect this change in presentation./ See accompanying notes. 156 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004/(D)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL MIDCAP FUND, INC. - --------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $39.20 $31.01 $33.08 $52.01 $42.12 $39.90 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.14 0.09 0.08 (0.02) (0.16) (0.06) Net Realized and Unrealized Gain (Loss) on Investments......... 3.44 8.20 (1.09) (3.75) 12.08 2.28 ---- ---- ----- ----- ----- ---- Total From Investment Operations 3.58 8.29 (1.01) (3.77) 11.92 2.22 Less Dividends and Distributions: Dividends from Net Investment Income... (0.18) (0.10) (0.07) -- -- -- Distributions from Realized Gains...... (1.87) -- (0.99) (15.16) (2.03) -- ---- ----- ----- ------ ----- Total Dividends and Distributions (2.05) (0.10) (1.06) (15.16) (2.03) -- ---- ----- ----- ----- ------ ----- Net Asset Value, End of Period............ $40.73 $39.20 $31.01 $33.08 $52.01 $42.12 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 9.35%/(e)/ 26.81% (3.36)% (9.14)% 29.21% 5.56% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $437,734 $396,239 $319,410 $319,523 $364,639 $313,984 Ratio of Expenses to Average Net Assets.. 1.03%/(f)/ 1.19% 1.24% 1.16% 1.17% 1.22% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.03%/(f)/ 1.19% 1.25% -- -- -- Ratio of Net Investment Income to Average Net Assets.. 0.69%/(f)/ 0.28% 0.27% 0.20% (0.36)% (0.17)% Portfolio Turnover Rate................ 37.3%/(f)/ 50.4% 76.2% 66.6% 161.8% 59.9% 2004/(D)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL MIDCAP FUND, INC. - --------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $37.35 $29.59 $31.75 $50.71 $41.29 $39.29 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.04 (0.05) (0.15) 0.22 (0.42) (0.28) Net Realized and Unrealized Gain (Loss) on Investments......... 3.29 7.81 (1.02) (4.02) 11.87 2.28 ---- ---- ----- ----- ----- ---- Total From Investment Operations 3.33 7.76 (1.17) (3.80) 11.45 2.00 Less Dividends and Distributions: Distributions from Realized Gains...... (1.87) -- (0.99) (15.16) (2.03) -- ---- ----- ----- ------ ----- Total Dividends and Distributions (1.87) -- (0.99) (15.16) (2.03) -- ---- ----- ----- ------ ----- Net Asset Value, End of Period............ $38.81 $37.35 $29.59 $31.75 $50.71 $41.29 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 9.13%/(e)/ 26.23% (4.00)% (9.55)% 28.63% 5.09% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $73,319 $70,586 $64,538 $71,330 $80,721 $68,639 Ratio of Expenses to Average Net Assets.. 1.51%/(f)/ 1.64% 1.90% 1.61% 1.62% 1.67% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.52%/(f)/ 1.64% 1.90% -- -- -- Ratio of Net Investment Income to Average Net Assets.. 0.23%/(f)/ (0.16)% (0.39)% (0.25)% (0.80)% (0.62)% Portfolio Turnover Rate................ 37.3%/(f)/ 50.4% 76.2% 66.6% 161.8% 59.9% /(a) //Effective November 1, 2002, calculated based on average shares outstanding during the period./ /(b) //Total return is calculated without the front-end sales charge or contingent deferred sales charge./ /(c) //Expense ratio without fees paid indirectly./ /(d) //Six months ended April 30, 2004./ /(e) //Total return amounts have not been annualized./ /(f) //Computed on an annualized basis./ See accompanying notes. 157 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004/(E)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL PARTNERS BLUE CHIP FUND, INC. - --------------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $16.16 $13.59 $17.04 $24.26 $25.25 $21.71 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.02 -- (0.02) (0.02) 0.04 0.15 Net Realized and Unrealized Gain (Loss) on Investments......... 1.05 2.57 (3.42) (6.84) (0.69) 3.53 ---- ---- ----- ----- ----- ---- Total From Investment Operations 1.07 2.57 (3.44) (6.86) (0.65) 3.68 Less Dividends and Distributions: Dividends from Net Investment Income... -- -- -- -- (0.05) (0.14) Distributions from Realized Gains...... -- -- -- (0.33) (0.29) -- Tax Return of Capital Distributions /(b)/. -- -- (0.01) (0.03) -- -- ---- ----- ----- Total Dividends and Distributions -- -- (0.01) (0.36) (0.34) (0.14) ---- ----- ----- ----- ----- Net Asset Value, End of Period............ $17.23 $16.16 $13.59 $17.04 $24.26 $25.25 ====== ====== ====== ====== ====== ====== Total Return /(c)/ ... 6.62%/(f)/ 18.91% (20.19)% (28.63)% (2.60)% 17.00% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $124,696 $117,931 $104,481 $120,173 $170,462 $184,217 Ratio of Expenses to Average Net Assets.. 1.34%/(g)/ 1.68% 1.54% 1.50% 1.19% 1.26% Ratio of Gross Expenses to Average Net Assets /(d)/ ... 1.35%/(g)/ 1.69% 1.54% -- 1.33% -- Ratio of Net Investment Income to Average Net Assets.. 0.22%/(g)/ 0.00% (0.08)% (0.10)% 0.19% 0.63% Portfolio Turnover Rate................ 60.4%/(g)/ 87.6% 79.8% 74.4% 73.6% 16.4% 2004/(E)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL PARTNERS BLUE CHIP FUND, INC. - --------------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $15.60 $13.22 $16.65 $23.89 $25.00 $21.55 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.05) (0.11) (0.13) (0.16) (0.14) (0.02) Net Realized and Unrealized Gain (Loss) on Investments......... 1.01 2.49 (3.30) (6.72) (0.67) 3.48 ---- ---- ----- ----- ----- ---- Total From Investment Operations 0.96 2.38 (3.43) (6.88) (0.81) 3.46 Less Dividends and Distributions: Dividends from Net Investment Income... -- -- -- -- (0.01) (0.01) Distributions from Realized Gains...... -- -- -- (0.33) (0.29) -- Tax Return of Capital Distributions /(b)/. -- -- -- (0.03) -- -- ---- ----- Total Dividends and Distributions -- -- -- (0.36) (0.30) (0.01) ---- ----- ----- ----- Net Asset Value, End of Period............ $16.56 $15.60 $13.22 $16.65 $23.89 $25.00 ====== ====== ====== ====== ====== ====== Total Return /(c)/ ... 6.15%/(f)/ 18.00% (20.60)% (29.16)% (3.30)% 16.09% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $28,541 $29,233 $27,704 $38,531 $54,550 $56,493 Ratio of Expenses to Average Net Assets.. 2.18%/(g)/ 2.46% 2.10% 2.21% 1.94% 2.04% Ratio of Gross Expenses to Average Net Assets /(d)/ ... 2.19%/(g)/ 2.47% 2.10% -- 2.05% -- Ratio of Net Investment Income to Average Net Assets.. (0.61)%/(g)/ (0.78)% (0.64)% (0.81)% (0.56)% (0.15)% Portfolio Turnover Rate................ 60.4%/(g)/ 87.6% 79.8% 74.4% 73.6% 16.4% /(a) //Effective November 1, 2002, calculated based on average shares outstanding during the period./ /(b) //See "Distributions to Shareholders" in the Notes to Financial Statements./ /(c) //Total return is calculated without the front-end sales charge or contingent deferred sales charge./ /(d) //Expense ratio without fees paid indirectly and the Manager's voluntary expense limit. The expense limit was effective for the year ended October 31, / /2000./ /(e) //Six months ended April 30, 2004./ /(f) //Total return amounts have not been annualized./ /(g) //Computed on an annualized basis./ See accompanying notes. 158 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004/(D)/ 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL PARTNERS EQUITY GROWTH FUND, INC. - ------------------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $7.00 $6.12 $7.62 $11.36 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.02) (0.05) (0.10) (0.10) (0.05) Net Realized and Unrealized Gain (Loss) on Investments......... 0.19 0.93 (1.40) (3.64) 1.41 ---- ---- ----- ----- ---- Total From Investment Operations 0.17 0.88 (1.50) (3.74) 1.36 ---- ---- ----- ----- ---- Net Asset Value, End of Period............ $7.17 $7.00 $6.12 $7.62 $11.36 ===== ===== ===== ===== ====== Total Return /(b)/ ... 2.43%/(e)/ 14.38% (19.69)% (32.92)% 13.60%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $45,419 $43,061 $37,451 $38,303 $49,794 Ratio of Expenses to Average Net Assets.. 1.63%/(f)/ 1.89% 1.98% 1.90% 1.57%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.75%/(f)/ 1.99% -- -- 1.99%/(f)/ Ratio of Net Investment Income to Average Net Assets.. (0.68)%/(f)/ (0.74)% (1.07)% (1.10)% (0.68)%/(f)/ Portfolio Turnover Rate................ 146.9%/(f)/ 124.7% 138.9% 86.4% 62.0%/(f)/ 2004/(D)/ 2003 2002 2001 2000 ---- ---- ---- ---- ---- PRINCIPAL PARTNERS EQUITY GROWTH FUND, INC. - ------------------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $6.79 $5.99 $7.52 $11.28 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.05) (0.09) (0.11) (0.13) (0.10) Net Realized and Unrealized Gain (Loss) on Investments......... 0.19 0.89 (1.42) (3.63) 1.38 ---- ---- ----- ----- ---- Total From Investment Operations 0.14 0.80 (1.53) (3.76) 1.28 ---- ---- ----- ----- ---- Net Asset Value, End of Period............ $6.93 $6.79 $5.99 $7.52 $11.28 ===== ===== ===== ===== ====== Total Return /(b)/ ... 2.06%/(e)/ 13.36% (20.35)% (33.33)% 12.80%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $15,505 $14,849 $12,939 $15,419 $19,430 Ratio of Expenses to Average Net Assets.. 2.34%/(f)/ 2.65% 2.76% 2.63% 2.31%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.46%/(f)/ 2.72% -- -- 2.61%/(f)/ Ratio of Net Investment Income to Average Net Assets.. (1.39)%/(f)/ (1.50)% (1.85)% (1.82)% (1.41)%/(f)/ Portfolio Turnover Rate................ 146.9%/(f)/ 124.7% 138.9% 86.4% 62.0%/(f)/ /(a) //Effective November 1, 2002, calculated based on average shares outstanding during the period./ /(b) //Total return is calculated without the front-end sales charge or contingent deferred sales charge./ /(c) //Expense ratio without fees paid indirectly and the Manager's voluntary expense limit. The expense limit was effective for the year ended October 31, / /2000. The expense limit began again on March 1, 2003 and decreased on March 1, 2004./ /(d) //Six months ended April 30, 2004./ /(e) //Total return amounts have not been annualized./ /(f) //Computed on an annualized basis./ See accompanying notes. 159 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004/(D)/ 2003 2002 2001/(G)/ ---- ---- ---- ---- PRINCIPAL PARTNERS LARGECAP BLEND FUND, INC. - -------------------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $9.14 $7.97 $9.00 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. -- -- (0.01) -- Net Realized and Unrealized Gain (Loss) on Investments......... 0.47 1.17 (1.02) (1.00) ---- ---- ----- ----- Total From Investment Operations 0.47 1.17 (1.03) (1.00) ---- ---- ----- ----- Net Asset Value, End of Period............ $9.61 $9.14 $7.97 $9.00 ===== ===== ===== ===== Total Return /(b)/ ... 5.14%/(e)/ 14.68% (11.44)% (10.00)%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $37,523 $33,155 $18,781 $7,694 Ratio of Expenses to Average Net Assets.. 1.50%/(f)/ 1.79% 1.95% 1.95%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.55%/(f)/ 1.82% 1.98% 2.25%/(f)/ Ratio of Net Investment Income to Average Net Assets.. 0.08%/(f)/ 0.06% (0.02)% (0.09)%/(f)/ Portfolio Turnover Rate................ 166.4%/(f)/ 33.0% 67.5% 56.9%/(f)/ 2004/(D)/ 2003 2002 2001/(G)/ ---- ---- ---- ---- PRINCIPAL PARTNERS LARGECAP BLEND FUND, INC. - -------------------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $8.95 $7.87 $8.94 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.03) (0.05) (0.03) (0.04) Net Realized and Unrealized Gain (Loss) on Investments......... 0.46 1.13 (1.04) (1.02) ---- ---- ----- ----- Total From Investment Operations 0.43 1.08 (1.07) (1.06) ---- ---- ----- ----- Net Asset Value, End of Period............ $9.38 $8.95 $7.87 $8.94 ===== ===== ===== ===== Total Return /(b)/ ... 4.80%/(e)/ 13.72% (11.97)% (10.60)%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $16,787 $14,702 $6,552 $2,670 Ratio of Expenses to Average Net Assets.. 2.23%/(f)/ 2.49% 2.70% 2.70%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.26%/(f)/ 2.55% 2.78% 3.01%/(f)/ Ratio of Net Investment Income to Average Net Assets.. (0.65)%/(f)/ (0.64)% (0.77)% (0.84)%/(f)/ Portfolio Turnover Rate................ 166.4%/(f)/ 33.0% 67.5% 56.9%/(f)/ /(a) //Effective November 1, 2002, calculated based on average shares outstanding during the period./ /(b) //Total return is calculated without the front-end sales charge or contingent deferred sales charge./ /(c) //Expense ratio without fees paid indirectly and the Manager's voluntary expense limit. Expense limits for each class were decreased on March 1, 2003 / /and March 1, 2004./ /(d) //Six months ended April 30, 2004./ /(e) //Total return amounts have not been annualized./ /(f) //Computed on an annualized basis./ /(g) //Period from December 22, 2000, date shares first offered, through October 31, 2001./ See accompanying notes. 160 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004/(D)/ 2003 2002 2001/(G)/ ---- ---- ---- ---- PRINCIPAL PARTNERS LARGECAP VALUE FUND, INC. - -------------------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $10.94 $8.89 $9.98 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.04 0.08 0.03 0.02 Net Realized and Unrealized Gain (Loss) on Investments......... 0.70 2.00 (1.00) (0.04) ---- ---- ----- ----- Total From Investment Operations 0.74 2.08 (0.97) (0.02) Less Dividends and Distributions: Dividends from Net Investment Income... (0.07) (0.03) (0.03) -- Distributions from Realized Gains...... -- -- (0.09) -- ----- ----- Total Dividends and Distributions (0.07) (0.03) (0.12) -- ---- ----- ----- ----- Net Asset Value, End of Period............ $11.61 $10.94 $8.89 $9.98 ====== ====== ===== ===== Total Return /(b)/ ... 6.80%/(e)/ 23.51% (9.89)% (0.20)%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $41,035 $34,298 $21,677 $8,146 Ratio of Expenses to Average Net Assets.. 1.48%/(f)/ 1.73% 1.90% 1.95%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.51%/(f)/ 1.76% 1.90% 2.04%/(f)/ Ratio of Net Investment Income to Average Net Assets.. 0.71%/(f)/ 0.81% 0.45% 0.43%/(f)/ Portfolio Turnover Rate................ 24.7%/(f)/ 18.5% 10.5% 35.1%/(f)/ 2004/(D)/ 2003 2002 2001/(G)/ ---- ---- ---- ---- PRINCIPAL PARTNERS LARGECAP VALUE FUND, INC. - -------------------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $10.78 $8.79 $9.92 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. -- 0.01 (0.01) (0.02) Net Realized and Unrealized Gain (Loss) on Investments......... 0.69 1.98 (1.03) (0.06) ---- ---- ----- ----- Total From Investment Operations 0.69 1.99 (1.04) (0.08) Less Dividends and Distributions: Distributions from Realized Gains...... -- -- (0.09) -- ----- ----- Total Dividends and Distributions -- -- (0.09) -- ----- ----- Net Asset Value, End of Period............ $11.47 $10.78 $8.79 $9.92 ====== ====== ===== ===== Total Return /(b)/ ... 6.40%/(e)/ 22.64% (10.62)% (0.80)%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $16,138 $13,196 $7,439 $2,786 Ratio of Expenses to Average Net Assets.. 2.21%/(f)/ 2.48% 2.70% 2.70%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.23%/(f)/ 2.51% 2.71% 2.82%/(f)/ Ratio of Net Investment Income to Average Net Assets.. (0.02)%/(f)/ 0.06% (0.35)% (0.33)%/(f)/ Portfolio Turnover Rate................ 24.7%/(f)/ 18.5% 10.5% 35.1%/(f)/ /(a) //Effective November 1, 2002, calculated based on average shares outstanding during the period./ /(b) //Total return is calculated without the front-end sales charge or contingent deferred sales charge./ /(c) //Expense ratio without fees paid indirectly and the Manager's voluntary expense limit. Expense limits for each class were decreased on March 1, 2003 / /and March 1, 2004./ /(d) //Six months ended April 30, 2004./ /(e) //Total return amounts have not been annualized./ /(f) //Computed on an annualized basis./ /(g) //Period from December 22, 2000, date shares first offered, through October 31, 2001./ See accompanying notes. 161 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004/(D)/ 2003 2002 2001 2000/(G)/ ---- ---- ---- ---- ---- PRINCIPAL PARTNERS MIDCAP GROWTH FUND, INC. - ------------------------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $5.07 $3.61 $4.55 $9.09 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.04) (0.07) (0.08) (0.10) (0.04) Net Realized and Unrealized Gain (Loss) on Investments......... 0.02 1.53 (0.86) (4.44) (0.87) ---- ---- ----- ----- ----- Total From Investment Operations (0.02) 1.46 (0.94) (4.54) (0.91) ----- ---- ----- ----- ----- Net Asset Value, End of Period............ $5.05 $5.07 $3.61 $4.55 $9.09 ===== ===== ===== ===== ===== Total Return /(b)/ ... (0.39)%/(e)/ 40.44% (20.66)% (49.94)% (12.68)%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $22,539 $22,206 $12,745 $11,207 $11,875 Ratio of Expenses to Average Net Assets.. 1.80%/(f)/ 1.95% 1.95% 1.95% 1.79%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.91%/(f)/ 2.39% 2.40% 2.67% 2.50%/(f)/ Ratio of Net Investment Income to Average Net Assets.. (1.55)%/(f)/ (1.72)% (1.74)% (1.64)% (1.40)%/(f)/ Portfolio Turnover Rate................ 164.4%/(f)/ 175.6% 234.9% 334.0% 265.5%/(f)/ 2004/(D)/ 2003 2002 2001 2000/(G)/ ---- ---- ---- ---- ---- PRINCIPAL PARTNERS MIDCAP GROWTH FUND, INC. - ------------------------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $4.97 $3.54 $4.49 $9.04 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.06) (0.10) (0.08) (0.08) (0.07) Net Realized and Unrealized Gain (Loss) on Investments......... 0.02 1.53 (0.87) (4.47) (0.89) ---- ---- ----- ----- ----- Total From Investment Operations (0.04) 1.43 (0.95) (4.55) (0.96) ----- ---- ----- ----- ----- Net Asset Value, End of Period............ $4.93 $4.97 $3.54 $4.49 $9.04 ===== ===== ===== ===== ===== Total Return /(b)/ ... (0.80)%/(e)/ 40.40% (21.16)% (50.33)% (13.16)%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $9,283 $8,528 $4,160 $3,967 $4,093 Ratio of Expenses to Average Net Assets.. 2.54%/(f)/ 2.70% 2.70% 2.70% 2.54%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.63%/(f)/ 3.17% 3.32% 3.45% 3.22%/(f)/ Ratio of Net Investment Income to Average Net Assets.. (2.29)%/(f)/ (2.47)% (2.49)% (2.40)% (2.18)%/(f)/ Portfolio Turnover Rate................ 164.4%/(f)/ 175.6% 234.9% 334.0% 265.5%/(f)/ /(a) //Effective November 1, 2002, calculated based on average shares outstanding during the period./ /(b) //Total return is calculated without the front-end sales charge or contingent deferred sales charge./ /(c) //Expense ratio without fees paid indirectly and the Manager's voluntary expense limit. The expense limit began on the first day of the period ended / /October 31, 2000. The expense limits for each class were increased on November 1, 2000 and deceased on March 1, 2004./ /(d) //Six months ended April 30, 2004./ /(e) //Total return amounts have not been annualized./ /(f) //Computed on an annualized basis./ /(g) //Period from March 1, 2000, date shares first offered, through October 31, 2000./ See accompanying notes. 162 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004/(D)/ 2003 2002 2001/(G)/ ---- ---- ---- ---- PRINCIPAL PARTNERS SMALLCAP - --------------------------- GROWTH FUND, INC. - ----------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $5.43 $3.99 $6.24 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.05) (0.07) (0.08) (0.07) Net Realized and Unrealized Gain (Loss) on Investments......... (0.10) 1.51 (2.17) (3.69) ----- ---- ----- ----- Total From Investment Operations (0.15) 1.44 (2.25) (3.76) ----- ---- ----- ----- Net Asset Value, End of Period............ $5.28 $5.43 $3.99 $6.24 ===== ===== ===== ===== Total Return /(b)/ ... (2.76)%/(e)/ 36.09% (36.06)% (37.60)%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $12,061 $10,108 $4,899 $4,107 Ratio of Expenses to Average Net Assets.. 1.95%/(f)/ 1.95% 1.95% 1.95%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.14%/(f)/ 2.88% 2.95% 2.94%/(f)/ Ratio of Net Investment Income to Average Net Assets.. (1.68)%/(f)/ (1.59)% (1.69)% (1.55)%/(f)/ Portfolio Turnover Rate................ 69.3%/(f)/ 72.2% 303.3% 144.5%/(f)/ 2004/(D)/ 2003 2002 2001/(G)/ ---- ---- ---- ---- PRINCIPAL PARTNERS SMALLCAP - --------------------------- GROWTH FUND, INC. - ----------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $5.31 $3.93 $6.20 $10.00 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.07) (0.10) (0.08) (0.11) Net Realized and Unrealized Gain (Loss) on Investments......... (0.09) 1.48 (2.19) (3.69) ----- ---- ----- ----- Total From Investment Operations (0.16) 1.38 (2.27) (3.80) ----- ---- ----- ----- Net Asset Value, End of Period............ $5.15 $5.31 $3.93 $6.20 ===== ===== ===== ===== Total Return /(b)/ ... (3.01)%/(e)/ 35.11% (36.61)% (38.00)%/(e)/ Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $5,533 $4,402 $1,579 $1,230 Ratio of Expenses to Average Net Assets.. 2.70%/(f)/ 2.70% 2.70% 2.70%/(f)/ Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.89%/(f)/ 3.76% 3.98% 3.82%/(f)/ Ratio of Net Investment Income to Average Net Assets.. (2.43)%/(f)/ (2.34)% (2.43)% (2.29)%/(f)/ Portfolio Turnover Rate................ 69.3%/(f)/ 72.2% 303.3% 144.5%/(f)/ /(a) //Effective November 1, 2002, calculated based on average shares outstanding during the period./ /(b) //Total return is calculated without the front-end sales charge or contingent deferred sales charge./ /(c) //Expense ratio without fees paid indirectly and the Manager's voluntary expense limit./ /(d) //Six months ended April 30, 2004./ /(e) //Total return amounts have not been annualized./ /(f) //Computed on an annualized basis./ /(g) //Period from December 22, 2000, date shares first offered, through October 31, 2001./ See accompanying notes. 163 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004/(E)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL REAL ESTATE SECURITIES FUND, INC. - ------------------------------------------- CLASS A SHARES /(A)/ - -------------------- Net Asset Value, Beginning of Period.. $13.06 $10.03 $9.45 $9.03 $7.73 $8.39 Income from Investment Operations: Net Investment Income (Operating Loss) /(b)/ .............. 0.11 0.34 0.30 0.34 0.35 0.31 Net Realized and Unrealized Gain (Loss) on Investments......... 0.31 3.01 0.57 0.42 1.30 (0.67) ---- ---- ---- ---- ---- ----- Total From Investment Operations 0.42 3.35 0.87 0.76 1.65 (0.36) Less Dividends and Distributions: Dividends from Net Investment Income... (0.16) (0.32) (0.29) (0.34) (0.35) (0.30) Distributions from Realized Gains...... (0.22) -- -- -- -- -- ----- ----- Total Dividends and Distributions (0.38) (0.32) (0.29) (0.34) (0.35) (0.30) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $13.10 $13.06 $10.03 $9.45 $9.03 $7.73 ====== ====== ====== ===== ===== ===== Total Return /(c)/ ... 3.10%/(f)/ 34.00% 9.13% 8.49% 21.86% (4.38)% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $44,775 $46,131 $29,198 $12,700 $9,439 $6,459 Ratio of Expenses to Average Net Assets.. 1.62%/(g)/ 1.82% 1.76% 1.97% 1.88% 2.19% Ratio of Gross Expenses to Average Net Assets /(d)/ ... 1.63%/(g)/ -- -- -- 2.17% -- Ratio of Net Investment Income to Average Net Assets.. 1.63%/(g)/ 3.05% 2.87% 3.57% 4.28% 3.77% Portfolio Turnover Rate................ 106.2%/(g)/ 58.4% 65.4% 69.5% 79.8% 55.1% 2004/(E)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL REAL ESTATE SECURITIES FUND, INC. - ------------------------------------------- CLASS B SHARES /(A)/ - -------------------- Net Asset Value, Beginning of Period.. $12.98 $9.98 $9.41 $9.00 $7.71 $8.38 Income from Investment Operations: Net Investment Income (Operating Loss) /(b)/ .............. 0.07 0.26 0.23 0.28 0.30 0.24 Net Realized and Unrealized Gain (Loss) on Investments......... 0.30 2.98 0.57 0.42 1.29 (0.66) ---- ---- ---- ---- ---- ----- Total From Investment Operations 0.37 3.24 0.80 0.70 1.59 (0.42) Less Dividends and Distributions: Dividends from Net Investment Income... (0.11) (0.24) (0.23) (0.29) (0.30) (0.25) Distributions from Realized Gains...... (0.22) -- -- -- -- -- ----- ----- Total Dividends and Distributions (0.33) (0.24) (0.23) (0.29) (0.30) (0.25) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $13.02 $12.98 $9.98 $9.41 $9.00 $7.71 ====== ====== ===== ===== ===== ===== Total Return /(c)/ ... 2.80%/(f)/ 32.95% 8.38% 7.76% 21.00% (5.10)% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $13,628 $15,232 $8,982 $5,663 $4,488 $3,351 Ratio of Expenses to Average Net Assets.. 2.30%/(g)/ 2.51% 2.47% 2.58% 2.62% 2.98% Ratio of Gross Expenses to Average Net Assets /(d)/ ... 2.31%/(g)/ -- -- -- 2.75% -- Ratio of Net Investment Income to Average Net Assets.. 0.98%/(g)/ 2.34% 2.26% 2.97% 3.53% 2.98% Portfolio Turnover Rate................ 106.2%/(g)/ 58.4% 65.4% 69.5% 79.8% 55.1% /(a) //Effective March 1, 2004, Principal Real Estate Fund, Inc. changed its name to Principal Real Estate Securities Fund, Inc./ /(b) //Effective November 1, 2002, calculated based on average shares outstanding during the period./ /(c) //Total return is calculated without the front-end sales charge or contingent deferred sales charge./ /(d) //Expense ratio without fees paid indirectly and the Manager's voluntary expense limit. The expense limit was effective for the year ended October 31, / /2000./ /(e) //Six months ended April 30, 2004./ /(f) //Total return amounts have not been annualized./ /(g) //Computed on an annualized basis./ See accompanying notes. 164 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004/(D)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL SMALLCAP FUND, INC. - ----------------------------- CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $8.28 $6.23 $7.60 $11.24 $11.34 $8.43 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.04) (0.06) (0.12) (0.11) (0.11) (0.11) Net Realized and Unrealized Gain (Loss) on Investments......... 0.45 2.11 (1.25) (1.91) 1.27 3.02 ---- ---- ----- ----- ---- ---- Total From Investment Operations 0.41 2.05 (1.37) (2.02) 1.16 2.91 Less Dividends and Distributions: Distributions from Realized Gains...... -- -- -- (1.62) (1.26) -- ---- ----- ----- Total Dividends and Distributions -- -- -- (1.62) (1.26) -- ---- ----- ----- Net Asset Value, End of Period............ $8.69 $8.28 $6.23 $7.60 $11.24 $11.34 ===== ===== ===== ===== ====== ====== Total Return /(b)/ ... 4.95%/(e)/ 32.91% (18.03)% (19.37)% 9.89% 34.52% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $79,339 $73,671 $56,334 $53,763 $60,660 $41,598 Ratio of Expenses to Average Net Assets.. 1.71%/(f)/ 1.98% 1.94% 1.87% 1.75% 1.92% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 1.72%/(f)/ 1.98% 1.95% -- 1.76% -- Ratio of Net Investment Income to Average Net Assets.. (0.90)%/(f)/ (0.85)% (0.93)% (0.80)% (0.61)% (1.04)% Portfolio Turnover Rate................ 212.3%/(f)/ 165.6% 218.2% 154.9% 138.4% 100.7% 2004/(D)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL SMALLCAP FUND, INC. - ----------------------------- CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $7.90 $5.99 $7.36 $11.02 $11.21 $8.41 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. (0.07) (0.10) (0.09) (0.06) (0.10) (0.11) Net Realized and Unrealized Gain (Loss) on Investments......... 0.43 2.01 (1.28) (1.98) 1.17 2.91 ---- ---- ----- ----- ---- ---- Total From Investment Operations 0.36 1.91 (1.37) (2.04) 1.07 2.80 Less Dividends and Distributions: Distributions from Realized Gains...... -- -- -- (1.62) (1.26) -- ---- ----- ----- Total Dividends and Distributions -- -- -- (1.62) (1.26) -- ---- ----- ----- Net Asset Value, End of Period............ $8.26 $7.90 $5.99 $7.36 $11.02 $11.21 ===== ===== ===== ===== ====== ====== Total Return /(b)/ ... 4.56%/(e)/ 31.89% (18.61)% (20.05)% 9.14% 33.29% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $23,349 $22,036 $15,624 $17,342 $19,022 $14,158 Ratio of Expenses to Average Net Assets.. 2.42%/(f)/ 2.70% 2.75% 2.74% 2.41% 2.63% Ratio of Gross Expenses to Average Net Assets /(c)/ ... 2.43%/(f)/ 2.70% 2.75% -- 2.41% -- Ratio of Net Investment Income to Average Net Assets.. (1.61)%/(f)/ (1.58)% (1.73)% (1.67)% (1.27)% (1.75)% Portfolio Turnover Rate................ 212.3%/(f)/ 165.6% 218.2% 154.9% 138.4% 100.7% /(a) //Effective November 1, 2002, calculated based on average shares outstanding during the period./ /(b) //Total return is calculated without the front-end sales charge or contingent deferred sales charge./ /(c) //Expense ratio without fees paid indirectly and the Manager's voluntary expense limit. The expense limit was effective for the year ended October 31, / /2000./ /(d) //Six months ended April 30, 2004./ /(e) //Total return amounts have not been annualized./ /(f) //Computed on an annualized basis./ See accompanying notes. 165 FINANCIAL HIGHLIGHTS PRINCIPAL MUTUAL FUNDS (UNAUDITED) ------------------------------------------------------------------------------- SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR ENDED OCTOBER 31 (EXCEPT AS NOTED): 2004/(C)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL TAX-EXEMPT BOND FUND, INC. - ------------------------------------ CLASS A SHARES - -------------- Net Asset Value, Beginning of Period.. $12.31 $12.29 $12.10 $11.65 $11.69 $12.59 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.23 0.47 0.48/(f)/ 0.54 0.59 0.60 Net Realized and Unrealized Gain (Loss) on Investments......... (0.15) 0.05 0.18/(f)/ 0.51 0.06 (0.90) ----- ---- ---- ---- ---- ----- Total From Investment Operations 0.08 0.52 0.66 1.05 0.65 (0.30) Less Dividends and Distributions: Dividends from Net Investment Income... (0.22) (0.45) (0.47) (0.55) (0.58) (0.59) Distributions from Realized Gains...... (0.03) (0.05) -- (0.05) (0.11) (0.01) ---- ----- ----- ----- ----- ----- Total Dividends and Distributions (0.25) (0.50) (0.47) (0.60) (0.69) (0.60) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $12.14 $12.31 $12.29 $12.10 $11.65 $11.69 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 0.66%/(d)/ 4.25% 5.64% 9.28% 5.81% (2.51)% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $170,466 $178,379 $183,100 $167,016 $163,846 $186,973 Ratio of Expenses to Average Net Assets.. 0.79%/(e)/ 0.81% 0.77% 0.82% 0.88% 0.80% Ratio of Net Investment Income to Average Net Assets.. 3.68%/(e)/ 3.71% 4.02%/(f)/ 4.59% 5.12% 4.84% Portfolio Turnover Rate................ 59.7%/(e)/ 31.2% 60.0% 51.8% 7.6% 15.6% 2004/(C)/ 2003 2002 2001 2000 1999 ---- ---- ---- ---- ---- ---- PRINCIPAL TAX-EXEMPT BOND FUND, INC. - ------------------------------------ CLASS B SHARES - -------------- Net Asset Value, Beginning of Period.. $12.36 $12.32 $12.16 $11.71 $11.70 $12.59 Income from Investment Operations: Net Investment Income (Operating Loss) /(a)/ .............. 0.20 0.38 0.38/(g)/ 0.48 0.57 0.53 Net Realized and Unrealized Gain (Loss) on Investments......... (0.15) 0.07 0.17/(g)/ 0.51 0.07 (0.89) ----- ---- ---- ---- ---- ----- Total From Investment Operations 0.05 0.45 0.55 0.99 0.64 (0.36) Less Dividends and Distributions: Dividends from Net Investment Income... (0.19) (0.36) (0.39) (0.49) (0.52) (0.52) Distributions from Realized Gains...... (0.03) (0.05) -- (0.05) (0.11) (0.01) ---- ----- ----- ----- ----- ----- Total Dividends and Distributions (0.22) (0.41) (0.39) (0.54) (0.63) (0.53) ----- ----- ----- ----- ----- ----- Net Asset Value, End of Period............ $12.19 $12.36 $12.32 $12.16 $11.71 $11.70 ====== ====== ====== ====== ====== ====== Total Return /(b)/ ... 0.35%/(d)/ 3.68% 4.67% 8.70% 5.69% (3.01)% Ratio/Supplemental Data: Net Assets, End of Period (in thousands).......... $11,546 $13,254 $13,848 $12,122 $10,744 $11,480 Ratio of Expenses to Average Net Assets.. 1.27%/(e)/ 1.44% 1.60% 1.33% 1.37% 1.32% Ratio of Net Investment Income to Average Net Assets.. 3.21%/(e)/ 3.07% 3.19%/(g)/ 4.07% 4.60% 4.32% Portfolio Turnover Rate................ 59.7%/(e)/ 31.2% 60.0% 51.8% 7.6% 15.6% /(a) //Effective November 1, 2002, calculated based on average shares outstanding during the period./ /(b) //Total return is calculated without the front-end sales charge or contingent deferred sales charge./ /(c) //Six months ended April 30, 2004./ /(d) //Total return amounts have not been annualized./ /(e) //Computed on an annualized basis./ /(f) //Effective November 1, 2001, the Fund adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies. There was no effect / /to the Class A per share net investment income or net realized and unrealized gain (loss) on investments for the year ended October 31, 2002. The ratio / /of net investment income to average net assets increased by .06%. Prior periods have not been restated to reflect this change in presentation./ /(g) //Effective November 1, 2001, the Fund adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies. There was no effect / /to the Class B per share net investment income or net realized and unrealized gain (loss) on investments for the year ended October 31, 2002. The ratio / /of net investment income to average net assets increased by .06%. Prior periods have not been restated to reflect this change in presentation./ See accompanying notes. 166 FUND DIRECTORS Under Maryland law, a Board of Directors oversees the Funds. The Directors have financial or other relevant experience and meet several times during the year to review contracts, Fund activities and the quality of services provided to the Funds. Each director also has the same position with Principal Variable Contracts Fund, Inc. and Principal Investors Fund, Inc. which are also sponsored by Principal Life Insurance Company. Each director holds office for an indefinite term. Directors considered to be "interested persons" as defined in the Investment Company Act of 1940, as amended, as shown below are considered to be interested because of an affiliation with the Manager and Principal Life Insurance Company. THE FOLLOWING DIRECTORS ARE CONSIDERED NOT TO BE "INTERESTED PERSONS" AS DEFINED IN THE 1940 ACT . NUMBER OF PORTFOLIOS IN FUND OTHER COMPLEX DIRECTORSHIPS NAME, POSITION HELD WITH THE FUND, PRINCIPAL OCCUPATION(S) OVERSEEN BY HELD BY ADDRESS, AND DATE OF BIRTH DURING PAST 5 YEARS DIRECTOR DIRECTOR* - ---------------------------------- ----------------------- ------------- ------------- 92 None James D. Davis Director since 1974 Attorney. Vice Member Audit and President, Deere and Nominating Committee Company, Retired. 4940 Center Court, Bettendorf, Iowa 03/22/34 92 None Richard W. Gilbert Director since 1985 Member Audit and President, Gilbert Nominating Committee Communications, Inc. 5040 Arbor Lane, since 1993. #302, Northfield, Illinois. 05/08/40 92 None Executive Vice Mark A. Grimmett President and CFO, Director since 2004 Merle Norman Member Audit and Cosmetics, Inc., Nominating Committee since 2000. Prior 6310 Deerfield Avenue thereto, Vice San Gabriel, President and CFO. California 04/03/60 92 Casey's General Stores, Inc. William C. Kimball Director since 1999 Chairman and CEO, Member Audit and Medicap Pharmacies, Nominating Committee Inc. Retired. 4350 Westown Parkway, Suite 400 West Des Moines, Iowa 11/28/47 92 None Barbara A. Lukavsky Director since 1987 Member Audit and President and CEO, Nominating Committee Barbican Enterprises, Member Executive Inc. since 1997. Committee 13731 Bay Hill Court, Clive, Iowa 09/10/40 * Directorships of any company registered pursuant to Section 12 of the Securities Exchange Act or subject to the requirements of Section 15(d) of the Securities Exchange Act or any other mutual fund. THE FOLLOWING DIRECTORS ARE CONSIDERED TO BE "INTERESTED PERSONS" AS DEFINED IN THE 1940 ACT, AS AMENDED, BECAUSE OF AN AFFILIATION WITH THE MANAGER AND PRINCIPAL LIFE. . Director, Principal Management Corporation and Princor Financial Services Corporation ("Princor") since None John E. Aschenbrenner 1998. President, Director since 1998 Insurance and 08/16/49 Financial Services, Principal Life since 2003. Executive Vice President, 2000-2003. Prior thereto, Senior Vice President. Director and President, Princor Ralph C. Eucher and Principal Director and Management President since 1999 Corporation, since None Member Executive 1999. Senior Vice Committee President, Principal 06/14/52 Life, since 2002. Prior thereto, Vice President. Chairman and Director, Princor and None Larry D. Zimpleman Principal Management Director and Chairman Corporation since of the Board since 2002. President, December 2001 Retirement and Member Executive Investor Services, Committee Principal Life since 09/07/51 2003. Executive Vice President, 2001-2003. Prior thereto, Senior Vice President. 167 The Audit and Nominating Committee selects the independent auditors for the Funds and oversees the activities of the independent auditors as well as the internal auditors. The committee also receives reports about accounting and financial matters affecting the Funds. In addition, the committee selects and nominates all candidates who are not "interested persons" of the Funds for election to the Board. The Executive Committee is selected by the Board. It may exercise all the powers of the Board, with certain exceptions, when the Board is not in session. The Committee must report its actions to the Board. Additional information about the Funds is available in the Prospectus and Statement of Additional Information both dated March 1, 2004. These documents may be obtained free of charge by writing or telephoning Princor Financial Services Corporation, P.O. Box 10423, Des Moines, IA 50306. Telephone 1-800-247-4123. PROXY VOTING POLICIES A description of the policies and procedures the Funds use to determine how to vote proxies relating to portfolio securities may be obtained free of charge by telephoning Princor Financial Services Corporation at 1-800-247-4123 or at www.sec.gov. 168 Item 2. Code of Ethics. Not applicable to semi-annual reports. Item 3. Audit Committee Financial Expert. Not applicable to semi-annual reports. Item 4. Principal Accountant Fees and Services. Not applicable to semi-annual reports. Item 5. Audit Committee of Listed Registrants Not applicable. Item 6. Schedule of Investments Schedule of Investments is included as part of the Report to Shareholders filed under Item 1 of this form Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies. Not applicable. Item 8. Purchase of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers Not applicable. Item 9. Submission of Matters to a Vote of Security Holders None Item 10. Controls and Procedures. (a) The registrant's principal executive officer and principal financial officer have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended) are effective (such disclosure controls and procedures having been evaluated within 90 days of the date of this filing). (b) There have been no changes in the registrant's internal controls over financial reporting (as defined in Rule 30a-3(d) under the Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal half-year that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. Item 11. Exhibits. (a)(1) Code of Ethics - Not applicable to semi-annual reports. (a)(2) Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 attached hereto as Exhibit 99.CERT. (b) Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 attached hereto as Exhibit 99.906CERT. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized in the City of Des Moines and State of Iowa, on the 24th day of June, 2004. Principal Equity Income Fund, Inc. (Registrant) /s/ Ralph C. Eucher By _____________________________________ Ralph C. Eucher, President Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. Signature Title Date /s/ R. C. Eucher _____________________________ President and Director June 24, 2004 R. C. Eucher _________________ /s/ Jill R. Brown _____________________________ Vice President and June 24, 2004 J. R. Brown Chief Financial Officer _________________