Exhibit 99.2

                                           SCHEDULE II-VALUATION AND QUALIFYING ACCOUNTS

                                                   NTELOS Inc. and Subsidiaries
                                       For the Years Ended December 31, 1998, 1999 and 2000

                                                          (in thousands)


                                                                              Additions
                                                                  -------------------------------

                                                        Balance at     Charges to
                                                       Beginning of    Costs and     Charged to                      Balance at
                   Description                            Period        Expenses   Other Accounts    Deductions     End of Period
                   -----------                            ------        --------   --------------    ----------     -------------
                                                                                                          
DECEMBER 31, 2000
Reserves and allowances deducted from asset accounts:
 Allowances for uncollectible                             $ 1,100       $  3,238     $ 2,455 (1)      $ 1,693 (2)        $ 5,100

DECEMBER 31, 1999
Reserves and allowances deducted from asset accounts:
 Allowances for uncollectible                              $  634        $ 1,310       $  31 (1)        $ 875 (2)        $ 1,100

DECEMBER 31, 1998
Reserves and allowances deducted from asset accounts:
 Allowances for uncollectible                              $  323         $  565       $   6 (1)        $ 260 (2)         $  634
- -------------------------
(1) This amount  represents the allowance added as a result of the  transactions
described in Note 6 of the  consolidated  financial  statements  included in the
Annual Report of NTELOS Inc. to its Shareholders for the year ended December 31,
2000 and incorporated herein as Exhibit (a)(1).

(2)  Uncollectible accounts written off, net of recoveries.





To the Board of Directors
NTELOS Inc.
Waynesboro, Virginia


         Our audits were made for the purpose of forming an opinion on the basic
consolidated   financial   statements   taken  as  a  whole.   The  consolidated
supplemental  Schedule  II is  presented  for  purposes  of  complying  with the
Securities  and  Exchange  Commission's  rules  and is not a part  of the  basic
consolidated  financial  statements.  This  schedule  has been  subjected to the
auditing  procedures applied in our audits of the basic  consolidated  financial
statements  and, in our opinion,  is fairly  stated in all material  respects in
relation to the basic consolidated financial statements taken as a whole.

/s/ McGladrey & Pullen, LLP

Richmond, Virginia
February 22, 2001