Universal Corporation Logo

 P.O. Box 25099 Richmond, VA 23260 o phone: (804) 359-9311 o fax (804) 254-3594

                                  PRESS RELEASE

                   CONTACT                                 RELEASE
              Karen M. L. Whelan                    5:00 p.m. Eastern Time
              Phone:   (804) 359-9311
              Fax:        (804) 254-3594
              Email:    investor@universalleaf.com

              Universal Corporation Reports Third Quarter Earnings
                     Richmond, VA, May 3, 2001 / PRNEWSWIRE

Henry H. Harrell, Chairman and Chief Executive Officer of Universal Corporation,
announced  today that the Company's net income for the third quarter which ended
March 31, 2001, was $35.9 million, or $1.31 per diluted share, compared to $38.5
million,  or $1.29 per diluted share,  a year ago.  Third quarter  earnings were
particularly strong last year due, in large part, to the acceleration of tobacco
shipments by customers, particularly from Africa. Third quarter comparisons this
year were impacted by tobacco shipment delays from Zimbabwe,  Indonesia, and the
Dominican  Republic as well as by lower volumes from the smaller U.S. crops. For
the nine  months,  net income was $88.7  million,  or $3.20 per  diluted  share,
compared to $94.1 million,  or $3.06 per diluted share, in the comparable period
of fiscal year 2000. The higher  earnings per share for the quarter and the nine
months  reflect  the  continued  benefit  from the  Company's  share  repurchase
program.  As of March 31, 2001, the Company had purchased 9.2 million shares for
$247 million out of the total $300 million  program  authorized by the Company's
Board  of  Directors.   The  Company  had  approximately   27.3  million  shares
outstanding at the end of the quarter.

Gross  revenues  for the quarter and the nine  months,  respectively,  were $756
million and $2.4  billion,  compared to $1.0 billion and $2.8 billion last year.
The  decline  in  revenues  was due to a number of  factors  including  shipment
timing;  lower volumes handled in the United States,  where crops have decreased
in  response  to lower  demand;  and the  impact  of the  strong  dollar  on the
Company's Dutch lumber operations.  In addition,  fiscal year 2001 revenues have
been reduced as a result of the shift in the United States to direct  purchasing
of leaf by manufacturers.  Because the Company continued to process the tobacco,
the effect of this change on its results of operations was not material.

                                   -- MORE --

                                                           Universal Corporation
                                                                          Page 2

In tobacco,  Universal's world market share and competitive position remain very
strong.  Tobacco  earnings,  however,  for both the quarter  and the  nine-month
period were affected by shipment timing issues. Deliveries from Africa have been
delayed  this year due to the late  opening of the  tobacco  markets in Zimbabwe
last spring.  Universal  expects that the remaining  African  shipments  will be
completed  during this fiscal year.  Some dark  air-cured  leaf  shipments  from
Indonesia and the Dominican  Republic have also been postponed at the request of
customers.  A number of these  shipments  could be deferred into the next fiscal
year.  Nine-month  comparisons  were also affected by the inclusion last year of
the gain on the sale of a joint  venture  in the first  quarter  of fiscal  year
2000.

Non-tobacco  earnings  declined  slightly in the quarter and remained below last
year's levels for the nine months. In the agri-products group,  Universal's tea,
merchandising,  and  dried  fruit  and  nut  distribution  businesses  had  good
quarters,  while  confectionary  sunflower  seeds  continued to suffer from very
competitive world market  conditions.  Lumber and building products results were
negatively  impacted by the  continued  strength of the U. S. dollar in both the
three-month and nine-month periods.

The  outlook  for the  remainder  of the fiscal  year is  positive.  The overall
tobacco  market  environment  has  improved due to a decrease in the unsold leaf
inventories  that have been  overhanging  world  markets  for the last  eighteen
months, and smaller flue-cured and burley crops in a number of countries.  These
factors  suggest a much  improved  supply  and demand  situation  for the months
ahead.  Attractive  quality  crops are  currently  being  marketed in Brazil and
Zimbabwe,  and good demand is now forecast for those crops. The situation in the
United States continues to be uncertain, with little likelihood that the actions
needed  to  reverse  the  downward  trend in  production  and  exports  of U. S.
flue-cured and burley tobaccos will be  forthcoming,  which in part explains the
good demand the Company is experiencing in Brazil and Zimbabwe.

Universal's lumber and building products distribution companies will continue to
be significantly affected by the dollar/euro relationship.  These companies have
continued to perform well this fiscal year despite the very strong  appreciation
of the  dollar.  Conditions  have  been  very  challenging  for a number  of the
Company's  agri-products  companies  but,  overall,  the group will have another
solid year.

While year end results  can still be affected by a number of factors,  including
shipment  timing  in the  case of  tobacco  and  currency  fluctuations  for the
Company's  lumber  distribution  businesses,  Universal  now  expects to achieve
earnings on a per share basis in the range of $3.95 to $4.15 per share.

The Company  cautions  readers  that any  forward-looking  statements  contained
herein are based upon  management's  current  knowledge  and  assumptions  about
future  events,  including  anticipated  levels of demand  for and supply of the
Company's products and services;  costs incurred in providing these products and
services;  timing of shipments to customers;  changes in market  structure;  and
general economic, political, market, and weather conditions. Lumber and building
products  earnings are also affected by changes in exchange rates between the U.
S.  dollar  and the euro.  Actual  results,  therefore,  could  vary from  those
expected. For more details on factors that could affect expectations, see the

                                   -- MORE --

                                                           Universal Corporation
                                                                          Page 3

Management's  Discussion section of the Company's Annual Report on Form 10-K for
the year  ended  June 30,  2000,  as filed  with  the  Securities  and  Exchange
Commission   For   more    information,    visit   Universal's   web   site   at
www.universalcorp.com.

At 9:00 a.m.  (Eastern  Time) on May 4, 2001, the Company will host a conference
call to discuss these results.  Those wishing to listen to the call may do so by
visiting  www.universalcorp.com  at that time. A replay of the call will also be
available for seven days at this web site or by dialing 888-203-1112,  pass code
414443.



                                   -- MORE --


                                                                           Universal Corporation
                                                                                          Page 4

                                      UNIVERSAL CORPORATION
                                 UNAUDITED STATEMENTS OF INCOME
                         FOR THE QUARTERS ENDED MARCH 31, 2001 AND 2000
                        (Dollars in thousands, except per-share amounts)


                                                                             Three Months
                                                                          2001             2000
                                                                          ----             ----
                                                                               
Sales and other operating revenues                                    $756,168       $1,001,207
Costs and expenses
   Cost of goods sold                                                  605,880          846,271
   Selling, general and administrative                                  76,198           76,028
                                                                       -------          -------


Operating income                                                        74,090           78,908
    Equity in pretax earnings of unconsolidated affiliates               3,720            2,186
    Interest expense                                                    14,982           13,934
                                                                        ------           ------

Income before income taxes and other items                              62,828           67,160
    Income taxes                                                        22,618           24,178
    Minority interests                                                   4,343            4,524
                                                                        ------           ------

Net income                                                             $35,867          $38,458
                                                                       =======          =======

Earnings per share                                                      $ 1.32           $ 1.29
Diluted earnings per share                                              $ 1.31           $ 1.29

Denominator for earnings per share (weighted average shares)
      Basic                                                         27,267,852       29,748,157
      Diluted                                                       27,431,200       29,749,409



See accompanying notes.


                                          -- M O R E --


                                                                                Universal Corporation
                                                                                               Page 5

                                        UNIVERSAL CORPORATION
                                    UNAUDITED STATEMENTS OF INCOME
                          FOR THE NINE MONTHS ENDED MARCH 31, 2001 AND 2000
                           (Dollars in thousands, except per-share amounts)


                                                                              Nine Months
                                                                            2001                2000
                                                                            ----                ----
                                                                                    
Sales and other operating revenues                                    $2,401,995          $2,820,666
Costs and expenses
    Cost of goods sold                                                 1,988,818           2,398,979
    Selling, general and administrative                                  223,996             231,791
                                                                      ----------          ----------


Operating income                                                         189,181             189,896
    Equity in pretax earnings of unconsolidated affiliates                 5,592               8,108
    Interest expense                                                      47,090              40,474
                                                                          ------              ------

Income before income taxes and other items                               147,683             157,530
    Income taxes                                                          53,166              56,711
    Minority interests                                                     5,823               6,711
                                                                           -----               -----

Net income                                                               $88,694             $94,108
                                                                         =======             =======

Earnings per share                                                        $ 3.22              $ 3.06
Diluted earnings per share                                                $ 3.20              $ 3.06

Denominator for earnings per share (weighted average shares)
      Basic                                                           27,586,075          30,751,659
      Diluted                                                         27,675,595          30,759,137




See accompanying notes.


                                            -- M O R E --

                                                           Universal Corporation
                                                                          Page 6

        NOTES

1.      The Company has  seasonal  operations  in tobacco,  lumber and  building
        products,  and agri-products.  Therefore,  the results of operations for
        the  quarter  and  the  nine  months  ended  March  31,  2001,  are  not
        necessarily  indicative  of results to be  expected  for the year ending
        June 30, 2001. All adjustments necessary to state fairly the results for
        such period have been  included and were of a normal  recurring  nature.
        Certain  amounts  in  prior  year's   financial   statements  have  been
        reclassified to conform to the current year's presentation.

2.      Contingencies: At March 31, 2001, total exposure under guarantees issued
        for banking  facilities of  unconsolidated  affiliates and suppliers was
        approximately $45 million. Other contingent liabilities approximated $25
        million and related to performance  bonds,  value-added  tax guarantees,
        and accounts  receivable  sold with  recourse.  The Company's  Brazilian
        subsidiaries  have been  notified  by the tax  authorities  of  proposed
        adjustments  to the income tax returns  filed in prior years.  The total
        contingent liability, including penalties and interest, approximates $23
        million.  The Company  believes the  Brazilian tax returns filed were in
        compliance   with  the  applicable  tax  code.  The  numerous   proposed
        adjustments vary in complexity and amounts.  While it is not feasible to
        predict the precise  amount or timing of each proposed  adjustment,  the
        Company believes that the ultimate  disposition will not have a material
        adverse  effect on the  Company's  consolidated  financial  position  or
        results of operations.

3.      Comprehensive income  (in thousands)


                                                               Three months                   Nine months
- ------------------------------------------------------ ----------------------------- -------------------------------
Periods ended March 31,                                    2001           2000            2001            2000
                                                         -------        -------         -------        --------
                                                                                           
 Net income                                              $35,867        $38,458         $88,694        $ 94,108
 Foreign currency translation adjustment                  10,948        (10,207)          1,022         (14,045)
                                                         -------        -------         -------        --------
     Comprehensive income                                $46,815        $28,251         $89,716        $ 80,063
                                                         =======        =======         =======        ========


4.      Reportable segment data (in thousands)

 Sales and other operating revenues                         Three months                    Nine months
- --------------------------------------------------- ----------------------------- --------------------------------
Periods ended March 31,                                    2001            2000             2001           2000
                                                        --------      ----------       ----------      ----------
 Tobacco                                                $522,828        $765,365       $1,683,149      $2,047,081
 Lumber and building products                            118,882         128,069          371,582         408,892
 Agri-products                                           114,458         107,773          347,264         364,693
                                                        --------      ----------       ----------      ----------
 Total                                                  $756,168      $1,001,207       $2,401,995      $2,820,666
                                                        ========      ==========       ==========      ==========


Operating income                                            Three months                    Nine months
- --------------------------------------------------- ----------------------------- --------------------------------
Periods ended March 31,                                   2001             2000            2001             2000
                                                        -------          -------        --------         --------
Tobacco                                                 $75,734          $77,084        $180,925         $181,039
Lumber and building products                              4,181            5,380          17,931           19,694
Agri-products                                             3,663            2,640          11,473           10,754
                                                        -------          -------        --------         --------
Total segments                                           83,578           85,104         210,329          211,487

Less:  Corporate expenses                                 5,768            4,010          15,556           13,483
           Equity in pretax earnings of
        unconsolidated affiliates                         3,720            2,186           5,592            8,108
- --------------------------------------------------- ------------ ---------------- --------------- ----------------
Operating income                                        $74,090          $78,908        $189,181         $189,896
- --------------------------------------------------- ------------ ---------------- --------------- ----------------


                                                       # # #