Universal Corporation Logo

 P.O. Box 25099 Richmond, VA 23260 o phone: (804) 359-9311 o fax (804) 254-3594

                                  PRESS RELEASE

                   CONTACT                                 RELEASE
             Karen M. L. Whelan                          2:30 p.m. ET
             Phone: (804) 359-9311
             Fax:   (804) 254-3594
             Email: investor@universalleaf.com

           Universal Corporation Reports Strong First Quarter Earnings
                      and Expanded Share Repurchase Program
                   Richmond, VA, October 23, 2001 / PRNEWSWIRE

      Henry H.  Harrell,  Chairman  and Chief  Executive  Officer  of  Universal
Corporation,  announced today at the Company's annual  shareholder  meeting that
net income for the quarter ended September 30, 2001, was $28.3 million, or $1.04
per diluted share, compared to $25.0 million, or $.89 per diluted share, for the
first quarter of fiscal year 2001.  Revenues were $616 million  compared to $651
million a year ago.

      Tobacco  earnings  were up overall  in the  quarter  reflecting  increased
shipments to customers of tobaccos from Brazil,  Asia,  and Africa.  The African
shipments had been delayed from the prior year  primarily due to late  marketing
of crops,  while  Brazilian  shipments  were earlier than usual.  The benefit of
these shipments was partially  offset by higher costs in the United States,  due
to the transition from an auction system to direct  contracting,  as well as the
reduction in income from green market services.  Old crop shipments in the first
quarter of cigar leaf from Brazil and  Indonesia  also  bolstered  the Company's
earnings.

      Non-tobacco  results  also  improved in the  quarter.  Sales  volumes were
maintained at good levels in our Dutch lumber and building products  operations,
more  than  offsetting  a 6%  appreciation  of  the  dollar  against  the  euro.
Agri-products results were also higher as the Company's  confectionery seeds and
nuts and dried fruits distribution  operations performed well,  compensating for
weaker results for rubber and tea.

      Despite the strong first  quarter,  management  announced on September 27,
2001, its expectation  that the Company would report  earnings of  approximately
$100 million for fiscal year 2002.  Higher costs  continue in the United  States
where the transition from an auction market to direct  contracting  with farmers

                                   - M O R E -

                                                           Universal Corporation
                                                                          Page 2


has required  sufficient  staffing to participate in both systems.  In addition,
the very high price of U.S. leaf has made it extremely  difficult to recover all
of the increased  costs,  particularly  startup  costs,  emanating  from the new
system. Rising medical costs have also adversely affected U.S. operations.

      Another major factor in the changed  earnings  outlook is the reduction in
crops  being  marketed  this  year from a number of  important  areas  including
Brazil, Malawi and Zimbabwe. Because of the Company's traditionally large orders
in these origins, it is difficult to purchase all of its requirements when crops
are reduced significantly. This year, the Company faces the unusual circumstance
of smaller crops in a number of these areas at the same time.  In addition,  the
continuing political and economic instability in Zimbabwe together with the very
high prices being paid for this year's crops have reduced  their  attractiveness
in world  markets and led to the shifting of some business to other origins such
as Brazil.  Although the current  fiscal year will be negatively  impacted,  the
Company's  Brazilian  operations  could see a benefit from such shifts in fiscal
year 2003.

      The present  outlook is for  continued  good  performance  in  non-tobacco
operations  in fiscal  year  2002.  However,  if the  European  economy  weakens
significantly  in the  aftermath  of the  tragic  events of  September  11,  the
Company's lumber and building products  operations could be adversely  affected.
Also, the volatility of the dollar/euro  exchange rate makes accurate projection
of dollar results for these Dutch companies difficult.

      Universal  is  moving   aggressively  to  deal  with  the   inefficiencies
associated with this period of far-reaching  change in the U.S.  tobacco market.
In addition to continuing  efforts to manage U.S. costs,  the Company's  actions
include the  significant  investments  announced this spring in new and upgraded
processing facilities in North Carolina and in Danville,  Virginia.  The upgrade
in Danville should begin to have a positive impact on U.S.  operations in fiscal
year 2003, and the new plant will begin  operations in the following year. While
smaller crops in key regions will reduce the Company's volumes in the near term,
they should also lead to improved market balance over the longer term.  Based on
preliminary  indications,  management now expects larger crops to be marketed in
fiscal year 2003 in both Brazil and Malawi  where the Company has a  significant
presence.

      In  addition,  in response  to  continued  strong cash flow,  the Board of
Directors today approved a $150 million  expansion of Universal's  ongoing share
repurchase  program.  This brings the total  authorization to $450 million since
its  inception  in April  1998.  Approximately  9.8  million  shares  have  been
purchased  so far under this  program  for about $270  million.  The Company has
approximately 26.7 million common shares outstanding.

      Mr. Allen B. King,  President and Chief Operating  Officer of the Company,
noted  at the  meeting,  "The  current  environment  continues  to be  extremely
challenging,  but we remain confident of our ability to perform successfully and
to increase shareholder value in the years ahead."

                                   - M O R E -

                                                           Universal Corporation
                                                                          Page 3


      The Company cautions readers that any forward-looking statements contained
herein are based upon  management's  current  knowledge  and  assumptions  about
future  events,  including  anticipated  levels of demand  for and supply of the
Company's products and services,  costs incurred in providing these products and
services,  timing of shipments to customers,  changes in market  structure,  and
general economic, political, market, and weather conditions. Lumber and building
products  earnings are also  affected by changes in exchange  rates  between the
U.S. dollar and the guilder (euro). Actual results,  therefore,  could vary from
those expected. For more details on factors that could affect expectations,  see
the Management's  Discussion and Analysis section of the Company's Annual Report
on Form 10-K for the year ended June 30, 2001, as filed with the  Securities and
Exchange  Commission.  For  more  information,  visit  Universal's  web  site at
www.universalcorp.com.

     At 4:30 p.m.  (Eastern  Time),  the Company will host a conference  call to
discuss these results. Those wishing to listen to the call may do so by visiting
www.universalcorp.com  at that time. A replay of the call will also be available
for seven days at those web sites or by dialing 888-203-1112, pass code 653237.

     Universal  Corporation  (UVV:NYSE) is a diversified company with operations
in tobacco,  lumber, and  agri-products.  Its gross revenues for the fiscal year
that ended on June 30, 2001, were approximately $3 billion.
      .





                                   - M O R E -



                                                                         Universal Corporation
                                                                                        Page 4


                                     UNIVERSAL CORPORATION
                          UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
                       (Dollars in thousands, except per-share amounts)

Three Months ended September 30                                      2001              2000
---------------------------------------------------------------------------------------------
                                                                              
Sales and other operating revenues                                 $616,377         $650,765
Costs and expenses
   Cost of goods sold                                               499,911          537,355
   Selling, general and administrative                               61,644           61,474
                                                                   --------         --------

Operating income                                                     54,822           51,936
    Equity in pretax earnings of unconsolidated affiliates            1,313            1,349
    Interest expense                                                 13,559           14,829
                                                                   --------         --------

Income before income taxes and other items                           42,576           38,456
    Income taxes                                                     14,902           14,998
    Minority interests                                                 (655)          (1,507)
                                                                   --------         --------

Net income                                                          $28,329          $24,965
---------------------------------------------------------------------------------------------

Earnings per share                                                    $1.04            $ .89
---------------------------------------------------------------------------------------------
Diluted earnings per share                                            $1.04            $ .89
---------------------------------------------------------------------------------------------

Denominator for earnings per share
  (weighted average shares)
      Basic                                                      27,110,489       28,055,105
      Diluted                                                    27,295,943       28,060,565


See accompanying notes.

                                   - M O R E -

                                                           Universal Corporation
                                                                          Page 4
NOTES

1.       Results of operations for the period ended  September 30, 2001, are not
         necessarily  indicative  of results to be expected  for the year ending
         June 30,  2002.  Certain  amounts  in prior year  statements  have been
         reclassified to conform to the current year's presentation.

2.       Contingencies:  At September 30, 2001,  total exposure under guarantees
         issued for banking  facilities of Brazilian  farmers was  approximately
         $50 million. Other contingent liabilities  approximate $30 million. The
         Company's  Brazilian   subsidiaries  have  been  notified  by  the  tax
         authorities of proposed  adjustments to the income tax returns filed in
         prior years. The total contingent  liability,  including  penalties and
         interest,  approximates $18 million. The Company believes the Brazilian
         tax returns filed were in compliance  with the applicable tax code. The
         numerous proposed adjustments vary in complexity and amounts.  While it
         is not  feasible  to  predict  the  precise  amount  or  timing of each
         proposed adjustment, the Company believes that the ultimate disposition
         will not have a material  adverse effect on the Company's  consolidated
         financial position or results of operations.  Although the Company does
         not expect any significant impact on fiscal year 2002 earnings,  if the
         political situation in Zimbabwe were to deteriorate significantly,  the
         Company's  ability to recover its assets there could be  impaired.  The
         Company's  equity in its net assets of subsidiaries  was $37 million at
         June 30, 2001.

3.       Reportable Segment Data (in thousands)

      ------------------------------------------------------------------------------------------------------------
      Sales and other operating revenues
      ------------------------------------------------------------------------------------------------------------
      Three months ended September 30,                                                       2001            2000
      ------------------------------------------------------------------------------------------------------------
                                                                                                   
       Tobacco                                                                           $375,258        $402,245
       Lumber and building products                                                       126,189         129,662
       Agri-products                                                                      114,930         118,858
                                                                                   --------------- ---------------
             Consolidated total                                                          $616,377        $650,765
      ------------------------------------------------------------------------------------------------------------

      ------------------------------------------------------------------------------------------------------------
      Operating income
      ------------------------------------------------------------------------------------------------------------
      Three months ended September 30,                                                       2001             2000
      ------------------------------------------------------------------------------------------------------------
       Tobacco                                                                            $49,123          $46,780
       Lumber and building products                                                         7,825            7,650
       Agri-products                                                                        4,165            3,757
                                                                                   --------------- ----------------
       Total                                                                               61,113           58,187

       Less:   Corporate expenses                                                           4,978            4,902
               Equity in pretax earnings of unconsolidated affiliates                       1,313            1,349
                                                                                   --------------- ----------------
            Consolidated total                                                            $54,822          $51,936
      ------------------------------------------------------------------------------------------------------------

4.       Other data:
      ------------------------------------------------------------------------------------------------------------
      Three months ended September 30,                                                       2001            2000
      ------------------------------------------------------------------------------------------------------------
       Depreciation                                                                       $11,147         $10,744
       Amortization                                                                         1,244           1,609
      ------------------------------------------------------------------------------------------------------------



                                                   # # #