Press Release BNC Bancorp Reports 35% Increase in Fourth Quarter Net Income Tuesday February 25, 9:01 am ET THOMASVILLE, N.C., Feb. 25 /PRNewswire-FirstCall/ -- BNC Bancorp (OTC Bulletin Board: BNCN - News) today reported operating results for both the three-month and year then ended December 31, 2002. For the three-month period ended December 31, 2002, the Bank reported net income of $793,000, an increase of 35% when compared to the $588,000 reported for the fourth quarter in 2001. Diluted earnings per share were $0.23 for the fourth quarter, a 15% increase compared to the $0.20 reported for same period in 2001. For the year ended December 31, 2002, the Bank reported net income of $2.6 million, an increase of 36% when compared to the $1.9 million reported for all of 2001. Diluted earnings per share were $0.82 for the year ended December 31, 2002, an increase of 28% compared to the $0.64 reported for same period in 2001. Total assets ended the year at $306.6 million, an increase of 46% compared to the $210.3 million as of December 31, 2001. Total loans on December 31, 2002 were $242.6 million, an increase of 37% from the $176.6 million reported as of December 31, 2001. Deposits increased 52% over the same one-year period. Commenting on these results, W. Swope Montgomery, Jr., President and CEO, said, "We are very pleased with the results for the fourth quarter and the year 2002. During the year we acquired Independence Bank and effectively integrated their operations without diluting our shareholders; we formed a holding company, BNC Bancorp, to provide our organization with greater flexibility and options in our pursuit of maximizing shareholder value; and we grew the Bank by approximately $100 million while reporting earnings per share growth of 28% in a very tough banking market. This has been a very successful year for our Company and its shareholders. We are confident that as we continue to execute our long-term plan, shareholders of BNC Bancorp will be pleased with our results." BNC Bancorp recently announced that its Board of Directors had declared a cash dividend for the year 2003 of $0.12 per share. The annual dividend will be paid on February 28, 2003, to all shareholders of record on February 13, 2003. BNC Bancorp is the parent company of Bank of North Carolina, a $306 million commercial bank that provides a complete line of banking and financial services to individuals and businesses through full-service banking offices located in the cities of Thomasville, Archdale, Lexington, Kernersville and Oak Ridge, North Carolina. Bank of North Carolina is insured by the FDIC and is an equal housing lender. BNC Bancorp's stock is quoted in the over-the-counter bulletin board market under the symbol "BNCN." This press release contains forward-looking statements as defined by federal securities laws. These statements may address issues that involve significant risks, uncertainties, estimates and assumptions made by management. Actual results could differ materially from current projections. Please refer to BNC Bancorp's filings with the Securities and Exchange Commission for a summary of important factors that could affect BNC Bancorp's forward-looking statements. BNC Bancorp undertakes no obligation to revise these statements following the date of this press release. QUARTERLY PERFORMANCE SUMMARY BNC BANCORP (Dollars in thousands, except per share and share data) PER SHARE DATA Earnings per share, basic $0.25 $0.21 19.1 % Earnings per share, diluted 0.23 0.20 15.0 Weighted average number of common shares outstanding: Basic 3,228,799 2,858,167 Diluted 3,385,532 2,922,741 PERFORMANCE RATIOS Return on average assets 1.09% 1.15% Return on average equity 12.83% 12.53% Return on average tangible equity 14.99% 12.53% Net yield on earning assets (taxable equivalent) 4.08% 4.18% Efficiency ratio (taxable equivalent) 62.38% 57.25% Average tangible equity to average assets 7.27% 9.18% QUARTERLY PERFORMANCE SUMMARY BNC BANCORP (Dollars in thousands, except per share and share data) As of / For the Year Ended, December 31, December 31, % 2002 2001 Change SUMMARY STATEMENTS OF OPERATIONS Interest income $15,929 $15,121 5.3 % Interest expense 5,918 7,356 (19.5) Net interest income 10,011 7,765 28.9 Provision for loan losses 820 815 0.6 Net interest income after provision for loan losses 9,191 6,950 32.2 Noninterest income 2,348 1,461 60.7 Noninterest expense 7,772 5,654 37.5 Income before income tax expense 3,767 2,757 36.6 Provision for income taxes 1,157 842 37.4 Net income 2,610 1,915 36.3 PER SHARE DATA Earnings per share, basic $0.85 $0.67 26.9 % Earnings per share, diluted 0.82 0.64 28.1 Book value 7.78 6.61 17.8 Tangible book value 6.68 6.61 1.1 Weighted average number of common shares outstanding: Basic 3,053,214 2,874,661 Diluted 3,181,977 3,014,645 PERFORMANCE AND ASSET QUALITY RATIOS Return on average assets 1.02% 0.97% Return on average equity 11.66% 10.50% Return on average tangible equity 12.53% 10.50% Net yield on earning assets (taxable equivalent) 4.17% 4.13% Efficiency ratio (taxable equivalent) 62.28% 60.62% Average equity to average assets 8.75% 9.24% Allowance for loan losses as a percentage of total loans, end of period 1.78% 1.30% Non-performing assets to total assets, end of period 0.68% 0.20% Ratio of net charge-offs to average loans outstanding 0.38% 0.23% QUARTERLY PERFORMANCE SUMMARY BNC BANCORP (Dollars in thousands) As of December 31, December 31, % 2002 2001 Change SELECTED BALANCE SHEET DATA End of period balances Total loans $242,585 $176,632 37.3 % Allowance for loan losses 4,306 2,292 87.9 Loans, net of allowance for loan losses 238,279 174,340 36.7 Securities, available for sale 25,282 15,555 62.5 Total Assets 306,636 210,353 45.8 Deposits: Noninterest-bearing deposits 30,943 19,605 57.8 Interest-bearing demand and savings 114,999 46,384 147.9 CD's and other time deposits 113,604 104,466 8.7 Borrowed Funds 19,783 19,143 3.3 Total interest-bearing liabilities 248,386 169,993 46.1 Shareholders' Equity 25,169 19,222 30.9 Source: BNC Bancorp