Exhibit 99.1 S & K FAMOUS BRANDS REPORTS FIRST QUARTER EARNINGS Richmond, VA, May 23, 2003 -- S&K Famous Brands, Inc. (NASDAQ:SKFB; www.skmenswear.com), today announced earnings for the first quarter ended May 3, 2003. Net income for the quarter was $1,561,000, or $0.63 per diluted share, compared to $1,474,000, or $0.38 per diluted share, in the same period last year. The increase in earnings per share was primarily the result of reduced shares outstanding following the tender offer last year. As previously announced, sales for the first quarter were $42.2 million compared to $41.8 million last year. Same-store sales for the quarter increased 1%. Stewart M. Kasen, President and Chief Executive Officer, said, "The improvement in first quarter's net income coupled with the 37% reduction in weighted average shares outstanding drove a 66% increase in earnings per share. In light of the difficult retail environment, we are pleased with this early trend in the new year." S&K Famous Brands, Inc. is a retailer of value-priced menswear operating 234 stores in 27 states reaching from the East Coast to Texas and from Maine to Florida. S&K offers a complete line of men's apparel generally priced 20-40% below department store and specialty store regular prices. For more information, go to our Web site at www.skmenswear.com. (Financial Tables Follow) Except for historical information contained herein, the statements in this release may be forward-looking and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve known and unknown risks and uncertainties, which may cause the Company's actual results in future periods to differ materially from forecasted or expected results. Those risks include, among other things, the competitive environment in the value-priced men's apparel industry in general and in the Company's specific market area, inflation, changes in costs of goods and services and economic conditions in general and in the Company's specific market area. Those and other risks are more fully described in the Company's filings with the Securities and Exchange Commission. # # # S & K FAMOUS BRANDS, INC. STATEMENTS OF INCOME (unaudited) ($ and shares in 000s, except per share data) Three Months Ended --------------------------------- May 3, 2003 May 4, 2002 --------------------------------- Net sales $42,183 $41,791 Cost of sales..................................... 21,341 21,204 --------------------------------- Gross profit...................................... 20,842 20,587 --------------------------------- Other costs and expenses: Selling, general and administrative............ 17,469 17,443 Interest....................................... 94 13 Depreciation and amortization.................. 787 797 Other income, net.............................. (25) (43) --------------------------------- Income before income taxes........................ 2,517 2,377 Provision for income taxes........................ 956 903 --------------------------------- Net income........................................ $ 1,561 $ 1,474 ================================= Diluted net earnings per share.................... $ 0.63 $ 0.38 ================================= Weighted average common shares outstanding plus dilutive potential common shares.......... 2,487 3,927 ================================= Effective income tax rate......................... 38.0% 38.0% ================================= CONDENSED BALANCE SHEETS (unaudited) ($ in 000s) May 3, 2003 May 4, 2002 --------------- --------------- Assets: Cash and cash equivalents............. $ 519 $ 5,491 Inventory............................. 55,017 50,339 Other current assets.................. 3,339 3,657 --------------- --------------- Total current assets.............. 58,875 59,487 Property and equipment, net........... 15,555 17,011 Other assets.......................... 7,184 6,792 --------------- --------------- $81,614 $83,290 =============== =============== Liabilities and Shareholders' Equity: Accounts payable...................... $17,068 $14,691 Other current liabilities............. 6,275 3,709 --------------- --------------- Total current liabilities......... 23,343 18,400 Long-term debt........................ 8,832 18,079 Other long-term liabilities........... 1,704 1,609 Deferred income taxes................. 1,503 1,450 Shareholders' equity.................. 46,232 43,752 --------------- --------------- $81,614 $83,290 =============== =============== ###