Exhibit 99.1 S & K FAMOUS BRANDS REPORTS THIRD QUARTER AND NINE MONTH RESULTS Richmond, VA, November 25, 2003--S&K Famous Brands, Inc. (NASDAQ:SKFB, www.skmenswear.com) today announced results for the third quarter and nine months ended November 1, 2003. Net income for the third quarter ended November 1, 2003 was $186,000 or $0.07 per diluted share compared to a loss of ($202,000), or ($0.08) per diluted share, in the same period last year. Total sales for the quarter were $38.4 million compared to $36.1 million for the same quarter of last year. Same-store sales for the third quarter increased 6%. For the nine months ended November 1, 2003 net income was $2,048,000, or $0.82 per diluted share, compared to $1,326,000, or $0.44 per diluted share, for the same period last year. Total sales for the nine months ended November 1, 2003 were $120.1 million compared to $114.0 million for the first nine months of last year. Same-store sales for the nine months increased approximately 5% over last year. Stewart M. Kasen, President and Chief Executive Officer, said, "We are pleased with the Company's third quarter earnings representing improved performance compared with last year. On a year-to-date basis net income is up 54% and book value now exceeds $18.90 per share. We look forward to the upcoming holiday season." The Company also announced that it has granted performance awards to better tie long-term employee incentive compensation to Company performance. Approximately 331,000 performance awards were granted to officers of the company, and are earned at the end of a four-year period ending January 2007. At that time, between 166,000 and 331,000 of these awards will be earned at a value equal to a share of the Company's common stock dependent upon the Company's achievement of annual compounded earnings growth between 10% and 20%. If the Company meets earnings objectives there will be corresponding charges to earnings. If there is a charge for the fiscal year ending January 2004, it would be recognized in the fourth quarter. None of the awards will be earned if annual compound earnings growth is below 10%. Mr. Kasen said, "We believe this incentive better aligns shareholder and employee interests rather than the previous practice of granting stock options." The Company recently completed its store expansion for the year. During the year the Company opened seven new stores in North Carolina, South Carolina, Tennessee and Virginia. Four stores were relocated in Georgia and New York. During the year the Company closed four stores which had not met the Company's sales and profitability expectations in New York, Texas and Virginia. S&K Famous Brands, Inc. is a retailer of value-priced menswear operating 239 stores in 27 states reaching from the East Coast to Texas and from Maine to Florida. S&K offers a complete line of men's apparel generally priced 20-40% below department store and specialty store regular prices. For more information, go to our Web site at www.skmenswear.com. (Financial Tables to Follow) Except for historical information contained herein, the statements in this release may be forward-looking and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve known and unknown risks and uncertainties, which may cause the Company's actual results in future periods to differ materially from forecasted or expected results. Those risks include, among other things, the competitive environment in the value-priced men's apparel industry in general and in the Company's specific market area, inflation, changes in costs of goods and services and economic conditions in general and in the Company's specific market area. Those and other risks are more fully described in the Company's filings with the Securities and Exchange Commission. # # # 3 S & K FAMOUS BRANDS REPORTS THIRD QUARTER AND NINE MONTH RESULTS S & K FAMOUS BRANDS, INC. STATEMENTS OF INCOME (unaudited) ($ and shares in 000s, except per share data) Three Months Ended Nine Months Ended ------------------------------ ---------------------------- November 1, November 2, November 1, November 2, 2003 2002 2003 2002 ------------------------------ ---------------------------- Net sales $38,445 $36,108 $120,060 $113,993 Cost of sales....................................... 20,134 18,621 62,482 59,020 ------------------------------ ---------------------------- Gross profit........................................ 18,311 17,487 57,578 54,973 Other costs and expenses: Selling, general and administrative.............. 17,020 16,893 51,544 50,341 Interest......................................... 140 144 357 311 Depreciation and amortization.................... 789 812 2,366 2,399 Other, net....................................... 62 (36) 8 (217) ------------------------------ ---------------------------- Income (loss) before income taxes................... 300 (326) 3,303 2,139 Provision for income taxes.......................... 114 (124) 1,255 813 ------------------------------ ---------------------------- Net income (loss)................................... $ 186 $ (202) $2,048 $1,326 ============================== ============================ Diluted net earnings per share...................... $ 0.07 $ (0.08) $ 0.82 $ 0.44 ============================== ============================ Weighted average common shares outstanding plus dilutive potential common shares................. 2,527 2,524 2,504 3,004 ============================== ============================ Effective income tax rate........................... 38.0% 38.0% 38.0% 38.0% ============================== ============================ CONDENSED BALANCE SHEETS (unaudited) ($ in 000s) November 1, November 2, 2003 2002 ----------- ----------- Assets: Inventory.............................................. $59,778 $56,663 Other current assets................................... 4,556 4,738 ----------- ----------- Total current assets............................... 64,334 61,401 Property and equipment, net............................ 15,575 16,335 Other assets........................................... 7,383 7,075 ----------- ----------- $87,292 $84,811 =========== =========== Liabilities and Shareholders' Equity: Accounts payable....................................... $18,478 $20,107 Other current liabilities.............................. 5,401 4,178 ----------- ----------- Total current liabilities.......................... 23,879 24,285 Long-term debt......................................... 13,209 13,456 Other long-term liabilities............................ 1,731 1,664 Deferred income taxes.................................. 1,502 1,485 Shareholders' equity................................... 46,971 43,921 ----------- ----------- $87,292 $84,811 =========== =========== ### 4