FORM 10-QSB

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

(Mark One)
[X]  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

     For the quarterly period ended June 30, 2002

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from ___________________ to _______________________


                        Commission File Number 000-49600

                               JDLPHOTOS.COM, INC.
                               -------------------
             (Exact name of registrant as specified in its charter)


            Colorado                                     84-1536670
- ---------------------------------------     ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

   1127 Sumac Street, Longmont, CO                          80132
- ---------------------------------------     ------------------------------------
(Address of principal executive office)                  (Zip Code)

                                 (303) 678-9089
                                 --------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.               Yes  X    No
                                                    -----    -----

The number of shares outstanding of each of Issuer's classes of common equity as
of August 14, 2002.

     Common Stock, par value $.0001                         6,510,000
     ------------------------------               --------------------------
              Title of Class                            Number of Shares


Transitional Small Business Disclosure Format    yes       no  X
                                                    -----    -----







                               JDLPHOTOS.COM, INC.

                                      Index


                                     Part I
                                                                          Page
                                                                        --------

Item 1.     Financial Statements

            Condensed Balance Sheet as of June 30, 2002 (unaudited)......   3

            Condensed Statements of Operations for the Three
            and Six Months Ended June 30, 2002 and 2001 (unaudited)......   4

            Condensed Statements of Cash Flows for the Six Months
            Ended June 30, 2002 and 2001 (unaudited).....................   5

            Notes to Condensed Financial Statements (unaudited)..........   6

Item 2.     Management's Discussion and Analysis or Plan of Operation....   7


                                     Part II

Items 1-6.  Other Information............................................   8

            Signatures...................................................   9

            Exhibits.....................................................   10














                                        2





                               JDLPHOTOS.COM, INC.
                             CONDENSED BALANCE SHEET
                                   (Unaudited)
                                  June 30, 2002


                                     Assets

Current assets:
    Cash..................................................     $     31,853
    Merchandise inventories, at cost......................           17,886
    Prepaid expenses......................................            1,005
                                                               --------------
          Total current assets............................           50,744

Property and equipment, net...............................            5,944
Intangible assets.........................................            1,599
                                                               --------------
                                                               $     58,287
                                                               ==============


                      Liabilities and Shareholders' Equity

Current liabilities:
    Accounts payable......................................     $     12,085
    Accrued liabilities...................................            2,085
    Indebtedness to related party (Note B)................            7,783
                                                               --------------
          Total current liabilities.......................           21,953
                                                               --------------

Shareholders' equity:
    Preferred stock.......................................              -
    Common stock..........................................              651
    Additional paid-in capital............................          138,028
    Retained loss.........................................         (102,345)
                                                               --------------
          Total shareholders' equity......................           36,334
                                                               --------------
                                                               $     58,287
                                                               ==============









            See accompanying notes to condensed financial statements.
                                        3







                               JDLPHOTOS.COM, INC.
                       CONDENSED STATEMENTS OF OPERATIONS
                                   (Unaudited)


                                                              Three Months Ended                     Six Months Ended
                                                                   June 30,                               June 30,
                                                     ------------------------------------    -----------------------------------
                                                           2002                2001                2002               2001
                                                     ----------------    ----------------    ----------------   ----------------

                                                                                                    
Revenues......................................       $       37,344      $       39,423      $       50,141     $       49,465
                                                     ----------------    ----------------    ----------------   ----------------
Costs and expenses:
    Cost of revenues..........................               11,607              10,726              15,899             14,552
    Selling...................................               15,629               9,978              24,691             13,975
    General and administrative................               37,852              18,306              61,183             35,605
                                                     ----------------    ----------------    ----------------   ----------------
            Total costs and expenses..........               65,088              39,010             101,773             64,132
                                                     ----------------    ----------------    ----------------   ----------------
            Operating loss....................              (27,744)                413             (51,632)           (14,667)

Other income (expense):
    Interest expense..........................                 (180)               (338)               (320)              (567)
    Interest income...........................                   88                  -                  266                -
    Other income..............................                  -                    -                  124                -
                                                     ----------------    ----------------    ----------------   ----------------
            Loss before income taxes..........              (27,836)                 75             (51,562)           (15,234)

Provision for income taxes....................                  -                    -                  -                  -
                                                     ----------------    ----------------    ----------------   ----------------
            Net loss..........................       $      (27,836)     $           75      $      (51,562)    $      (15,234)
                                                     ================    ================    ================   ================
Weighted average loss per share:
       Basic and diluted......................       $        (0.00)     $         0.00      $        (0.01)    $        (0.00)
                                                     ================    ================    ================   ================
       Weighted average number of shares of
          common stock outstanding............            6,510,000           6,050,000           6,510,000          6,050,000
                                                     ================    ================    ================   ================














            See accompanying notes to condensed financial statements.
                                        4







                               JDLPHOTOS.COM, INC.
                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)


                                                                                   Six Months Ended
                                                                                       June 30,
                                                                       ----------------------------------------
                                                                             2002                    2001
                                                                       ----------------        ----------------

                                                                                         
Cash flows from operating activities:
           Net cash provided by (used in) operating activities         $      (46,178)         $       10,536
                                                                       ----------------        ----------------

Cash flows from investing activities:
    Capital expenditures......................................                   (809)                 (2,601)
                                                                       ----------------        ----------------
                       Net cash (used in) investing activities                   (809)                 (2,601)
                                                                       ----------------        ----------------

Cash flows from financing activities:
    Proceeds from issuance of notes payable...................                    -                     2,500
    Offering costs............................................                    -                      (520)
                                                                       ----------------        ----------------
                     Net cash provided by financing activities                    -                     1,980
                                                                       ----------------        ----------------

                                            Net change in cash                (46,987)                  9,915
Cash at beginning of period...................................                 78,840                   2,859
                                                                       ----------------        ----------------
Cash at end of period.........................................         $       31,853          $       12,774
                                                                       ================        ================

Supplemental disclosure of cash flow information:
    Cash paid during the period for:
       Interest...............................................         $          320          $          -
                                                                       ================        ================
       Income taxes...........................................         $          -            $          -
                                                                       ================        ================













            See accompanying notes to condensed financial statements.
                                        5





                               JDLPHOTOS.COM, INC.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)

Note A:  Basis of presentation
- ------------------------------

The interim financial statements presented herein have been prepared pursuant to
the rules and  regulations of the Securities  and Exchange  Commission.  Certain
information and footnote  disclosures  normally included in financial statements
prepared in accordance with generally accepted  accounting  principles have been
condensed  or  omitted  pursuant  to such  rules and  regulations.  The  interim
financial  statements  should be read in conjunction  with the Company's  annual
financial  statements for the year ended December 31, 2001, notes and accounting
policies  thereto  included in the Company's Annual Report on Form 10SB as filed
with the SEC.

In the  opinion  of  management,  all  adjustments  (consisting  only of  normal
recurring  adjustments)  which are necessary to provide a fair  presentation  of
operating  results for the interim period  presented have been made. The results
of operations for the periods  presented are not  necessarily  indicative of the
results to be expected for the year.

Interim financial data presented herein are unaudited.

Note B:  Related Party
- ----------------------

The Company  started  renting space from the President in April 2001 and paid 35
percent of the President's  utilities expense and property taxes. These expenses
totaled $2,669 and $1,172, respectively,  for the six months ended June 30, 2002
and 2001.

The President of the Company pays certain expenses on behalf of the Company from
time to time.  During the six months ended June 30,  2002,  the  President  paid
$1,474 in expenses on behalf of the Company.  At June 30, 2002, the balance owed
by the Company to its President totaled $7,783.

Note C:  Income Tax
- -------------------

The Company  records its income taxes in accordance  with Statement of Financial
Accounting Standard No. 109, "Accounting for Income Taxes". The Company incurred
net operating  losses  during the six months ended June 30, 2002  resulting in a
deferred tax asset, which was fully allowed for; therefore,  the net benefit and
expense resulted in $-0- income taxes.












                                        6





Item 2.  Management's Discussion and Analysis or Plan of Operations.
- --------------------------------------------------------------------

General
- -------

The following  discussion and analysis covers material  changes in the financial
condition of JDLPhotos.com, Inc. ("Company" or "us") since December 31, 2001 and
material  changes in our results of operations for the six months ended June 30,
2002,  as compared  to the same period in 2001.  This  discussion  and  analysis
should be read in conjunction with "Management's Discussion and Analysis or Plan
of  Operation"  included in the  Company's  Annual Report on Form 10-KSB for the
year ended December 31, 2001,  including audited financial  statements contained
therein, as filed with the Securities and Exchange Commission.

Special note regarding forward-looking statements
- -------------------------------------------------

This report contains  forward-looking  statements  within the meaning of federal
securities   laws.   These   statements  plan  for  or  anticipate  the  future.
Forward-looking  statements  include  statements about our future business plans
and strategies,  statements about our need for working capital, future revenues,
results of  operations  and most other  statements  that are not  historical  in
nature. In this Report,  forward-looking  statements are generally identified by
the words  "intend",  "plan",  "believe",  "expect",  "estimate",  and the like.
Investors are cautioned not to put undue reliance on forward-looking statements.
Except as otherwise  required by applicable  securities  statues or regulations,
the  Company  disclaims  any  intent  or  obligation  to update  publicly  these
forward-looking  statements,  whether  as a result  of new  information,  future
events or otherwise. Because forward-looking statements involve future risks and
uncertainties,  these are  factors  that could  cause  actual  results to differ
materially from those expressed or implied.

Results of Operations
- ---------------------

Six Months Ended June 30, 2002, Versus Six Months Ended June 30, 2001
- ---------------------------------------------------------------------

Our  results  of  operations  for the six  months  ended  June 30,  2002 are not
indicative  of the results of  operations  expected to be attained  for the year
ending  December  31, 2002 because of the seasonal  nature of our  business.  We
conduct most of our business at summer art fairs and showings.

We incurred a net loss of  $(51,562)  ($.01 per share) for the six months  ended
June 30, 2002,  as compared to a net loss of $(15,234)  ($.00 per share) for the
six months ended June 30, 2001. Our revenues increased approximately 1.4 percent
from  $49,465  for the six months  ended June 30,  2001,  to $50,141 for the six
months ended June 30, 2002.

General and  administrative  expenses increased  approximately 72 percent,  from
$35,605 for the six months  ended June 30,  2001,  to $61,183 for the six months
ended June 30, 2002 primarily due to increased legal, accounting, and consulting
fees related to our required  periodic SEC filings.  Selling expenses  increased
approximately 77 percent,  from $13,975 to $24,691 for the six months ended June
30,  2001,  and  2002,  respectively,  due to an  increase  in  advertising  and
marketing and increases in art show fees.



                                        7





Financial Condition and Liquidity
- ---------------------------------

Our  financial  condition  is good.  We have  assets of  $58,287  compared  with
liabilities of $21,953 as of June 30, 2002.

Our cash  decreased  from by $46,987  (from  $78,840 to $31,853)  during the six
months ended June 30, 2002. The decrease is attributed to:  operating losses for
the  six  months  ended  June  30,  2002,   increased   inventory  purchases  in
anticipation  of the summer  season,  and prepaid booth  rentals which  normally
increase this time of year.

Our  strategy in the near future is to  continue  to increase  marketing  on the
Internet and implement certain online marketing  activities that we believe will
increase  online  sales in the near future.  We believe that our future  success
will be the result of increasing  JDLphotos.com's  market share by continuing to
increase  online and other  marketing  activities and  maintaining our continued
emphasis on premiere customer service and a strong product line.


Part II:      Other Information
- -------------------------------


Item 1:  Legal Proceedings
- --------------------------
     No report required.


Item 2:  Changes in Securities
- ------------------------------
     No report required.


Item 3:  Defaults Upon Senior Securities
         No report required.


Item 4:  Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------
     No report required.


Item 5:  Other information
- --------------------------
     No report required.


Item 6:  Exhibits and Reports on Form 8-K
- -----------------------------------------
     (a). Exhibits:
          1.   99.1:  Certification  Pursuant  to 18  U.S.C.  Section  1350,  as
               adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
               - CEO
          2.   99.2:  Certification  Pursuant  to 18  U.S.C.  Section  1350,  as
               adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
               - CFO
     (b). We did not file any  reports on Form 8-K during the period  covered by
          this report.







                                        8





SIGNATURES


The  financial   information  furnished  herein  has  not  been  audited  by  an
independent accountant;  however, in the opinion of management,  all adjustments
(only consisting of normal recurring accruals) necessary for a fair presentation
of the results of  operations  for the three and six months  ended June 30, 2002
have been included.

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                             JDLPHOTOS.COM, INC.



Date: August 14, 2002                        By: /s/ James J. DeLutes
                                                --------------------------------
                                                     James J. DeLutes, President
                                                     Secretary,  Treasurer   and
                                                     Director



































                                        9