U.S. SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB Amendment No. 1 [X] Quarterly report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended March 31, 2001. [ ] Transition report under Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from ____________ to _____________ Commission file number: 0-27637 ------- Global Entertainment Holdings/Equities, Inc. -------------------------------------------- (Name of small business issuer in its charter) Colorado 47-0811483 -------- ---------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 6636 North 48th Street, Paradise Valley, Arizona (85253) -------------------------------------------------------- (Address of principal executive offices) (Zip Code) Issuer's telephone number: (602) 952-0711 -------------- Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] As of May 11, 2001, there were 10,682,538 outstanding shares of the issuer's common stock, par value $0.001. TABLE OF CONTENTS PART I - FINANCIAL INFORMATION...............................................1 ITEM 1. Financial Statements.......................................1 ITEM 2. Management's Discussion and Analysis or Plan of Operation..1 Results of Operations......................................1 Liquidity and Capital Resources............................3 PART II - OTHER INFORMATION..................................................4 ITEM 6. Exhibits and Reports on Form 8-K...........................4 INDEX TO EXHIBITS............................................................6 PART I - FINANCIAL INFORMATION ITEM 1. Financial Statements. As used herein, the term "Company" refers to Global Entertainment Holdings/Equities, Inc., and its subsidiaries and predecessors unless otherwise indicated. Consolidated, unaudited, condensed interim financial statements including a balance sheet for the Company as of the quarter ended March 31, 2001 and statements of operations and statements of cash flows for the interim period up to the date of such balance sheet and the comparable period of the preceding year are attached hereto as Pages F-1 through F-8and are incorporated herein by this reference. The consolidated financial statements for the Company included herein are unaudited but reflect, in management's opinion, all adjustments, consisting only of normal recurring adjustments, that are necessary for a fair presentation of the Company's financial position and the results of its operations for the interim periods presented. Because of the nature of the Company's business, the results of operations for the three months ended March 31, 2001 are not necessarily indicative of the results that may be expected for the full fiscal year. The financial statements included herein should be read in conjunction with the financial statements and notes thereto included in the Form 10-KSB for the year ended December 31, 2000. 1 GLOBAL ENTERTAINMENT HOLDINGS/EQUITIES, INC. & SUBSIDIARIES Consolidated Balance Sheets March 31, 2001 (Unaudited) and December 31, 2000 As of March 31 As of December 31, 2001 2000 ---------------- ------------------ (Unaudited) (Audited) ---------------- ------------------ A S S E T S Current Assets: Cash & Cash Equivalents 22,225 164,455 Accounts Receivable Net of Provision 911,336 556,085 Note Receivable 600,000 550,000 Prepaid Expenses 22,662 21,685 Interest Receivable 3,373 2,933 Employee Accounts Receivable 27,408 28,490 ---------------- ------------------ Total Current Assets 1,587,004 1,323,648 Property & Equipment Automobile- Net 28,567 45,295 Proprietary Software - Net 750,032 490,552 Package Software- Net 104,716 103,448 Office Improvements- Net 30,522 22,433 Computer Equipment- Net 363,891 434,755 Furniture & Fixtures- Net 103,505 88,934 Websites - Net 339,830 455,677 ---------------- ------------------ Total Property & Equipment 1,721,063 1,641,094 Long-Term Assets Note Receivable 903,669 1,103,669 Other Assets Security Deposit 35,059 34,045 Software Design & Development-Net 147,752 108,419 ---------------- ------------------ Total Other Assets 182,811 142,464 ---------------- ------------------ Total Assets $ 4,394,547 $ 4,210,875 ================ ================== See accompanying summary of accounting policies and notes to consolidated financial statements. F-1 GLOBAL ENTERTAINMENT HOLDINGS/EQUITIES, INC. & SUBSIDIARIES Consolidated Balance Sheets March 31, 2001 (Unaudited) and December 31, 2000 As of March 31 As of December 31, 2001 2000 --------------- --------------- (Unaudited) (Audited) --------------- --------------- --------------- --------------- L I A B I L I T I E S & S T O C K H O L D E R S' E Q U I T Y --------------- --------------- Current Liabilities Accounts Payable 573,629 445,312 Accrued Expenses 37,505 28,262 Accrued Interest 37,402 33,704 Current Portion- Capital Leases 14,285 17,856 Current Portion- Notes Payable 200,788 983,000 Note Payable- Line of Credit 51,951 5,844 Income Taxes Payable 31,513 28,483 --------------- --------------- Total Current Liabilities $ 947,073 $ 1,542,461 Long Term Liabilities Notes Payable 940,903 983,000 Less Current Portion (200,788) (983,000) --------------- --------------- Total Long Term Notes Payable 740,115 - Capital Lease Payable 28,834 29,133 --------------- --------------- Net Long Term Liabilities 768,949 29,133 --------------- --------------- Total Liabilities $ 1,716,022 $ 1,571,594 --------------- --------------- Stockholders' Equity Preferred Stock, 25,000,000 Shares Authorized, at $.001 Par Value, None Issued Common Stock, 100,000,000 Shares Authorized 10,418 10,406 Par Value of $.001; 10,418,040 & 10,406,540 Shares Issued and Outstanding Respectively Retroactively Restated Paid in Capital 3,223,576 3,215,932 Retained Earnings(Deficit) (108,169) (139,757) Treasury Stock, at Cost (447,300) (447,300) --------------- --------------- Net Stockholders' Equity 2,678,525 2,639,281 --------------- --------------- Total Liabilities and Stockholders' Equity $ 4,394,547 $ 4,210,875 =============== =============== See accompanying summary of accounting policies and notes to consolidated financial statements. F-2 GLOBAL ENTERTAINMENT HOLDINGS/EQUITIES, INC. & SUBSIDIARIES Consolidated Statement of Operations (Unaudited) For the Three Months Ended March 31 --------------------------- 2001 2000 ----------- ------------ Revenues: License Fees 35,000 - Royalty Fees 777,374 718,746 Hosting Income 27,425 159,109 Special Projects 95,886 - Other Revenues 85,903 - Sponsorship Income 80,665 233,727 ----------- ------------ Total Revenues $ 1,102,253 $ 1,111,582 ----------- ------------ Cost of Revenues: Special Projects 67,056 - Bandwidth 94,875 69,510 Sponsorship Expenses 13,521 71,516 ----------- ------------ Total Cost of Revenues 175,452 141,026 Gross Profit 926,801 970,556 Expenses Bad Debt Provision - 47,790 Uncollectible Fees Written Off - 25,000 Depreciation & Amortization 251,763 164,418 Rents 37,423 113,619 Professional Fees 70,668 27,181 Travel 6,651 31,481 Financial & Investor Relations 14,532 32,499 Administrative Expenses 103,412 206,930 Consulting 2,656 153,192 Advertising 43,972 53,371 Wages and Salaries 336,759 33,786 ----------- ------------ Total Expenses $ 867,836 $ 889,267 ----------- ------------ Income (Loss) from Operations 58,965 81,289 Other Income(Expenses) Interest(Expense) (19,873) (10,389) Interest Income 721 1,211 Other Income(Expense) (5,194) 35,597 ----------- ------------ Total Other Income(Expenses) (24,346) 26,419 ----------- ------------ Income Before Taxes 34,619 107,708 Provisions for Income Tax (3,031) (13,698) ----------- ------------ Net Income $ 31,588 $ 94,010 =========== ============ See accompanying summary of accounting policies and notes to consolidated financial statements. F-3 GLOBAL ENTERTAINMENT HOLDINGS/EQUITIES, INC. & SUBSIDIARIES Consolidated Statement of Operations (Unaudited) For the Three Months Ended March 31 --------------------------- 2001 2000 ----------- ------------ Basic Earnings Per Share $ 0.003 0.009 Diluted Earnings Per Share $ 0.003 0.009 Weighted Average Shares Outstanding 10,414,207 10,108,741 Retroactively Restated Weighted Average Shares & Options 12,187,748 10,108,741 Outstanding See accompanying summary of accounting policies and notes to consolidated financial statements. F-4 GLOBAL ENTERTAINMENT HOLDINGS/EQUITIES, INC. & SUBSIDIARIES Statements of Cash Flows (Unaudited) For the Three Months Period January 1, 2001 to March 31, 2001 For the Three Months Ended March 31 --------------------------- 2001 2000 ------------- ---------- Cash Flows from Operating Activities Net Income $ 31,588 $ 94,010 Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating Activities; Depreciation 251,763 164,418 Provisions for Bad Debt - 47,790 Uncollectible Fees Written Off - 25,000 Stock Issued for Services 7,656 - Change in Operating Assets & Liabilities (Increase) Decrease in Fees Receivable (355,251) (424,564) (Increase) Decrease in Prepaid Expenses (977) 31,890 (Increase) Decrease in Security Deposits (1,014) (1,428) (Increase) Decrease in Interest Receivable (440) (873) (Increase) Decrease in Employee Receivable 1,082 7,692 (Increase) Decrease in Notes Receivable 150,000 - Increase in Accounts Payable 128,317 147,131 Increase in Software Design (39,333) - Increase in Accrued Expenses 9,243 1,155 Increase in Taxes Payable 3,030 13,698 (Decrease) Increase in Accrued Interest 3,698 10,917 (Decrease) Increase in Accrued Wages - (26,323) (Decrease) Increase in Cash in Escrow Restricted - (19,410) ----------- ----------- Net Cash Provided (Used) in Operating Activities 189,362 71,103 ----------- ----------- Cash Flows from Investing Activities Purchase of Fixed Assets (331,732) (239,907) ----------- ----------- Net Cash (Used) in Investing Activities $ (331,732) (239,907) ----------- ----------- See accompanying summary of accounting policies and notes to consolidated financial statements. F-5 GLOBAL ENTERTAINMENT HOLDINGS/EQUITIES, INC. & SUBSIDIARIES Statements of Cash Flows (Unaudited) For the Three Months Period January 1, 2001 to March 31, 2001 For the Three Months Ended March 31 -------------------------- 2001 2000 ------------- --------- Cash Flows from Financing Activities Increase (Decrease) in Capital Lease Liabilities (3,870) (5,414) Payment on Long-Term Debt (75,000) - Increase (Decrease) in Notes Payable 79,010 (97,196) Sale of Common Stock - 253,391 ------------- ---------- Net Cash Provided by Financing Activities$ $ 140 151,321 ------------- ---------- Increase (Decrease) in Cash & Cash Equivalents (142,230) (17,483) Cash & Cash Equivalents at Beginning of Period 164,455 236,184 ------------- ---------- Cash & Cash Equivalents at End of Period $ 22,225 218,701 ============= ========== Disclosures from Operating Activities: Interest Expense 26,065 10,389 Taxes 13,698 10,698 Significant Non-Cash Transactions: Issued 39,000 for Prepaid Public Relations - 130,000 See accompanying summary of accounting policies and notes to consolidated financial statements. F-6 GLOBAL ENTERTAINMENT HOLDINGS/EQUITIES, INC. NOTES TO FINANCIAL STATEMENTS March 31, 2001 and 2000 (Unaudited) NOTE 1 - GENERAL The Company was incorporated on July 10, 1997, under the laws of the state of Colorado using the name Masadi Resources, Inc. On February 10, 1998, Articles of Amendment were filed changing the name to International Beverage Corporation. Pursuant to a Merger Agreement dated August 27, 1998, International Beverage Corporation merged with Global Entertainment Holdings/Equities, Inc., and subsequently the surviving corporation became known as Global Entertainment Holdings/Equities, Inc. The purpose of the Corporation is to engage in any lawful act or activity for which corporations may be organized under the laws of the state of Colorado. Principles of Consolidation The Company currently has two wholly owned subsidiaries; Interactive Gaming and Wagering NV, (IGW), a Netherlands Antilles Corporation in Curacao, Netherlands Antilles, and Prevail Online, Inc., (Prevail), a Colorado Corporation. IGW, is engaged in the conception and creation of computer software programs for the gaming and wagering industry. Prevail, was purchased in August of 1999 and it is engaged in the creation and operation of websites and derives its revenues from banner advertising. The accompanying consolidated financial statements include the accounts of the company and its wholly-owned subsidiaries. Inter-company transactions and balances have been eliminated in consolidation NOTE 2 - BASIS OF PRESENTATION The unaudited financial statements included herein have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-QSB and Item 301(b) of Regulation S-B. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2001 and 2000 are not necessarily indicative of the results that may be expected for the years ended December 31, 2001 and 2000. The December 31, 2000 balance sheet was derived from audited financial statements, but does not include all disclosures required by generally accepted accounting principles. Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations relating to interim consolidated financial statements. For further information, the statements should be read in conjunction with the financial statements and notes thereto included in the Company's registration statement on Form 10KSB, as amended. Shares of common stock issued by the Company for other than cash have been assigned amount equivalent to the fair value of the service or assets received in exchange. Start-up and organization costs are recorded in accordance with the provisions of Statement of Position 98-5, "Reporting Costs of Start-up Activities" ("SOP 98-5"). SOP 98-5 requires that the costs of start-up activities, including organization costs, be expensed as incurred. F-7 GLOBAL ENTERTAINMENT HOLDINGS/EQUITIES, INC. NOTES TO FINANCIAL STATEMENTS March 31, 2001 and 2000 (Unaudited) NOTE 2 - BASIS OF PRESENTATION (con't) The Company adopted Financial Accounting Standards (SFAS) No. 128, "Earnings Per Share," which simplifies the computation of earnings per share requiring the restatement of all prior periods. Basic earnings per share are computed on the basis of the weighted average number of common shares outstanding during each year. Diluted earnings per share are computed on the basis of the weighted average number of common shares and dilutive securities outstanding. Dilutive securities having an anti-dilutive effect on diluted earnings per share are excluded from the calculation. NOTE 3 - COMMITMENTS AND CONTINGENCIES The Company, from time to time, may be subject to legal proceedings and claims that arise in the ordinary course of its business. Currently, the Company is not subject to any legal proceedings or other claims. F-8 ITEM 2. Management's Discussion and Analysis or Plan of Operation. Forward-Looking Information-General This report contains a number of forward-looking statements, which reflect the Company's current views with respect to future events and financial performance including statements regarding the Company's projections, and the internet gaming industry. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical results or those anticipated. In this report, the words "anticipates", "believes", "expects", "intends", "future", "plans", "targets" and similar expressions identify forward-looking statements. Readers are cautioned to not place undue reliance on the forward-looking statements contained herein, which speak only as of the date hereof. The Company makes no obligation to publicly revise these forward-looking statements, to reflect events or circumstances that may arise after the date hereof. Additionally, these statements are based on certain assumptions that may prove to be erroneous and are subject to certain risks including, but not limited to, the Company's dependence on limited cash resources, and its dependence on certain key personnel within the Company. Accordingly, actual results may differ, possibly materially, from the predictions contained herein. Results of Operations The Company generates operating revenues exclusively from its wholly owned subsidiaries, Interactive Gaming and Wagering, NV ("IGW") and Prevail Online ("Prevail"). IGW and Prevail currently generate revenues from three (3) primary sources: (i) licensing fees, (ii) monthly website hosting and maintenance fees, and (iii) royalties and advertising fees. Historically, approximately 50% of all gaming revenue for "Sportsbook" operators, in the USA and abroad, are generated during American Professional and Collegiate football season. This statistic has proven to be steadfast from IGW's inception through 1999. However, for the year ended 2000, IGW's sportsbook realized only 31% of its total revenues during the fourth quarter. With the recent development, licensing and introduction of the new Internet based casino software, revenues are anticipated to continue to balance out during the off season months as a result of the additional royalties gained through the licensing of the newly introduced Casino software. As new licensees and additional software platforms are added, the Company hopes revenues become more balanced during the other sport seasons. Through research and development in the past four years, the Company identified the opportunity of offering proprietary software and related services to online gaming operators and successfully launched its first licensee in November 1997. The Company encourages its licensee's to target only customers in countries that regulate online gaming. Currently, there are several countries which support the online gaming industry through regulation and/or taxation, including; such nations as Sweden, Finland, Australia, Germany, Liechtenstein, the Netherlands Antilles, Dominica and Antigua and several other countries. The Company enjoyed a net profit from operations of $58,965 for the quarter ending March 31, 2001, as compared to a net profit from operations of $81,289 for the quarter ended March 31, 2000. This performance continues the Company's string of three consecutive years of improved bottom line performance and yielded a return on stockholder equity of over 8% for the first quarter of the year 2001. The top line revenue of the Company is primarily derived from software licensing and Website services for licensees (including royalties) generated by the wholly owned subsidiary, Interactive Gaming & Wagering ("IGW") and advertising and sponsorship revenues generated by the Company's other wholly owned subsidiary, Prevail Online, Inc. ("Prevail"). The Company's revenues decreased slightly to $1,102,253 for the quarter ended March 31, 2001 as compared to $1,111,582 for the quarter ended March 31, 2000. 2 IGW offers to its licensees the ITSCS and the Casino Hook software platforms. IGW revenues showed continued growth from license fees, hosting income, marketing services, loyalty program and bandwidth services of $244,214 and royalties of $777,374, representing 93% of the total Company revenues for the quarter ending March 31, 2001 compared to $159,109 and $718,746 for the quarter ending March 31, 2000. Royalty fees grew 8% despite recent reductions in royalty rates while the other revenue sources, including new sources, grew 54%. As of March 31, 2001, IGW supported 12 fully operational licensee web sites. IGW's continued improvement is evidenced by the 79% increase of its net income from operations, which was $224,174 during the quarter ended March 31, 2001, as compared to $124,939 during the quarter ended March 31, 2000. Correspondingly, IGW's gross income increased 16% for the quarter ended March 31, 2001, to $1,022,028 from $878,059 for the same period of 2000. Prevail generated revenues of only $80,665 for the quarter ended March 31, 2001, compared to $233,727 for the quarter ended March 31 2000. Prevail revenue accounted for approximately 7% of the Company's revenues for the period ended March 31, 2001, as compared to 21% for the period ended March 31, 2000. The decrease in Prevail revenue is attributed to the replacement of the former management and the interruption in business operations caused by the movement of Prevail's principal office to Phoenix, Arizona. The Company still anticipates Prevail will experience revenue growth of more than 15% during the next three years as operations return to normal and then progress therefrom. As a result of an aggressive cost cutting effort, Prevail substantially reduced its expenses in the quarter ending March 31, 2001, thereby substantially offsetting its revenue loss during the same period. For the quarter ended March 31, 2000, Prevail experienced a net profit from operations of $39,589 as compared to a net loss from operations of $43,805 for the quarter ended March 31, 2001. The Company believes its new products will significantly expand its markets and attract many new licensees. Accordingly, the Company expects IGW licensing revenue growth to expand as more licensees sign licenses and commence operations. Additionally, IGW's royalties from existing licensees Internet gaming operations is expected to increase on an annual basis. Operating expenses increased 1% to $1,043,288 for the quarter ended March 31, 2001 compared to $1,030,293 for the first quarter of the year 2000. The Company has adopted modified accounting procedures, which has consolidated some of the older accounts, in order to clarify accounting for various components of employee's compensation, and the capitalization and amortization/depreciation of its software development. These two expense categories account for 66% of the Company's total expenses consistent with the importance of their roles in the Company's strategic plan and operations. The Company expects to attract two (2) of the proposed six (6) additional licensees by the end of the second quarter of the year 2001, and to sign the remaining four (4) licensees in the second half of the year. The Company anticipates requiring an asset investment of an additional $1 million in hardware and software to accommodate the additional six (6) licensee contracts. Accordingly, the Company expects IGW licensing revenue growth to expand as more licensees sign licenses and commence operations. IGW's royalties from licensees' Internet gaming operations should significantly increase during the next several years. The Company expects its net profits, before tax, for the fiscal year ending December 31, 2001, to at least double that of the fiscal year 2000 net profits, before tax, which was $256,497. 3 Liquidity and Capital Resources The Company's single largest source of revenue has been one of IGW's software licensees. As of December 31, 2000, this licensee owed IGW approximately $1.6 million in past due royalties. As the licensee became incapable of maintaining payments at the current royalty rate, the Company has agreed to a reduction in the royalty rate in exchange for a conversion of the account receivable to a long term note receivable of equivalent amount, with an accelerated fixed repayment schedule of $50,000 per month, in addition to the current royalty. Although the monthly royalty rate to this licensee has decreased per month, effective January 1, 2001, IGW still firmly believes that such a decrease will not decrease total revenue from this licensee because such decrease in royalty rate will allow the licensee to increase its advertising and marketing efforts, thereby increasing their revenues. If the licensee generates higher revenues, it will pay IGW higher total royalty payments despite a lower royalty rate. Initial indications are consistent with this analysis and expectation. However, the Company cannot guarantee that revenues from this licensee will continue to increase under any circumstances, irrespective of the royalty rate. As a result of the account receivable conversion, the Company's accounts receivable as of March 31, 2001, substantially decreased to $911,336, as compared to $1,935,790 at March 31, 2000. The majority of the receivables are from operating licensees, which have a 30-day term agreement for royalties. As a result of the restructure of the accounts receivable described above, the average period of collection substantially decreased from 193 days to 74 days, and the Company is further committed to reducing the aging to a conventional 30 day period. Net cash generated from operating activities for the three months ended March 31, 2001 increased to $189,362 compared to $71,103 for the three months ended March 31, 2000. The increase in cash from operations was primarily due to the decrease in notes receivable and the cash savings from depreciation expense. The working capital of $1,445,674 as of March 31, 2000 decreased temporarily to ($218,813) as of December 31, 2000 due to the conversion of a large account receivable of one IGW licensee to a long term note receivable, and then increased sharply to $639,931 as of March 31, 2001, as amended, because a large portion of the current portion of notes payable became long term notes payable as the company had successfully negotiated a restructuring of about 65% of the current notes payable as long term debt. Net cash used for investing activities for the three months ended March 31, 2001 was $331,732 compared to $239,907 for the three months ended March 31, 2000. The increase was primarily due to investment in the capitalization of software development expenses and in the purchase of computer equipment. Net cash provided by financing activities for the three months ended March 31, 2001, was $140, as compared to $151,321 for the three months ended March 31, 2000. This March 31, 2001 balance of cash provided by financing activities is the result of the Company's repayment of $78,870 in debt and the Company's borrowing of $79,010. This nominal level of financing indicates that the Company has become profitable and can support itself from internally generated funds. Nevertheless, the Company continues to seek outside financing, through either the sale of equity or debt, to more quickly facilitate expansion of the Company's operations. PART II - OTHER INFORMATION ITEM 6. Exhibits and Reports on Form 8-K. No reports on Form 8-K were filed during the quarter for which this report is filed. The following exhibits are attached hereto. 3.1 Articles of Incorporation 3.2 Bylaws 4 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Quarterly Report on Form 10-QSB to be executed on its behalf by the undersigned, hereunto duly authorized. Global Entertainment Holdings/Equities, Inc. /s/ Donald J. Lisa - ---------------------------------- Donald J. Lisa, President June 15, 2001 5 INDEX TO EXHIBITS Exhibits marked with an asterisk have been filed previously with the Commission and are incorporated herein by reference. EXHIBIT PAGE NO. NO. DESCRIPTION 3.1 * Articles of Incorporation 3.2 * Bylaws 6