40


                                    FORM 10-Q

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   (MARK ONE)

             [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2001
                               ------------------

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

             FOR THE TRANSITION PERIOD FROM __________ TO __________

                        Commission file number 333-55268

                           THE PHOENIX COMPANIES, INC.
             (Exact name of registrant as specified in its charter)

          Delaware                                                06-0493340
          --------                                                ----------
 (State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

               One American Row, Hartford, Connecticut 06102-5056
                                 (860) 403-5000
               (Address, including zip code, and telephone number,
              including area code, of principal executive offices)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes X.  No__.
    -

     On November 8, 2001, the registrant had 103,295,733  shares of common stock
outstanding.


                                      -1-


                                                                                                                   


                                TABLE OF CONTENTS

     PART I.   FINANCIAL INFORMATION

     Item 1.     Financial Statements                                                                                  Page
                                                                                                                      -------
                 Unaudited Consolidated Balance Sheets as of September 30,
                 2001 and December 31, 2000......................................................................       3
                 Unaudited Consolidated Statements of Income for the three and nine months ended
                 September 30, 2001 and 2000.....................................................................       4
                 Unaudited Consolidated Statements of Cash Flows for the nine months ended September 30,
                 2001 and 2000...................................................................................      5-6
                 Unaudited Consolidated Statements of Changes in Stockholders' Equity and Comprehensive Income
                 for the three and nine months ended September 30, 2001 and 2000.................................      7-8
                 Notes to Unaudited Consolidated Financial Statements............................................       9

     Item 2.     Management's Discussion and Analysis of Financial Condition and Results of Operations...........       23

     Item 3.     Quantitative and Qualitative Disclosures About Market Risk......................................       40

     PART II. OTHER INFORMATION

     Item 1.     Legal Proceedings...............................................................................       43

     Item 2.     Changes in Securities and Use of Proceeds.......................................................       46

     Item 3.     Defaults Upon Senior Securities.................................................................       46

     Item 4.     Submission of Matters to a Vote of Security Holders.............................................       46

     Item 5.     Other Information...............................................................................       46

     Item 6.     Exhibits and Reports on Form 8-K................................................................       46

     Signature...................................................................................................       47



                                      -2-


                                     PART I.
                              FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                                                                                                             


                           THE PHOENIX COMPANIES, INC.
                      Unaudited Consolidated Balance Sheets

                                                                                       As of                    As of
                                                                                    December 31,            September 30,
                                                                                        2000                    2001
                                                                                        ----                    ----
                                            ASSETS                                   (in millions, except share data)
              Investments:
                  Held-to-maturity debt securities, at amortized cost...........  $   2,109.6                 $ 2,201.4
                  Available-for-sale debt securities, at fair value.............      5,949.0                   7,076.7
                  Equity securities, at fair value..............................        335.5                     262.8
                  Mortgage loans................................................        593.4                     542.6
                  Real estate...................................................         77.9                      81.8
                  Policy loans..................................................      2,105.2                   2,160.5
                  Venture capital partnerships..................................        467.3                     281.7
                  Other invested assets.........................................        235.7                     267.9
                  Short-term investments........................................        547.2                      17.5
                                                                                        -----                      ----
                     Total investments..........................................     12,420.8                  12,892.9
                                                                                     --------                  --------
              Cash and cash equivalents.........................................        176.6                     607.6
              Accrued investment income.........................................        194.5                     217.1
              Deferred policy acquisition costs.................................      1,019.0                   1,092.0
              Premiums, accounts and notes receivable...........................        155.8                     130.7
              Reinsurance recoverables..........................................         16.6                      21.7
              Property and equipment, net.......................................        122.2                     121.4
              Goodwill and other intangible assets, net.........................        595.9                     865.3
              Investments in unconsolidated subsidiaries........................        159.9                     211.9
              Deferred income taxes.............................................           --                      19.8
              Net assets of discontinued operations (Note 9)....................         25.5                      20.8
              Other assets......................................................         49.8                      44.0
              Separate account assets...........................................      5,376.6                   4,556.5
                                                                                      -------                   -------
                  Total assets.................................................. $   20,313.2                $ 20,801.7
                                                                                 ============                ==========

                             LIABILITIES AND STOCKHOLDERS' EQUITY
              Liabilities:
                  Policy liabilities and accruals...............................  $  11,372.6                $ 11,955.6
                  Policyholder deposit funds....................................        678.4                     898.5
                  Notes payable.................................................        425.4                     450.2
                  Deferred income taxes.........................................          9.4                        --
                  Other liabilities.............................................        473.0                     574.0
                  Separate account liabilities..................................      5,376.6                   4,551.1
                  Contingent liabilities (Note 10)..............................
              Minority interest in net assets of consolidated subsidiaries......        136.9                       5.8
              Stockholders' Equity:
                 Common stock ($.01 par value, 1.0 billion shares authorized;
                    0 and 103.4 million shares issued and outstanding at
                    December 31, 2000 and September 30, 2001, respectively).....           --                       1.1
                 Treasury stock, at cost (0 and 3.0 million shares at
                    December 31, 2000 and September 30, 2001, respectively).....           --                     (42.6)
                 Additional paid-in capital.....................................           --                   2,410.2
                 Retained earnings (accumulated deficit)........................      1,820.7                     (23.3)
                 Accumulated other comprehensive income - securities............         20.2                      15.6
                 Accumulated other comprehensive income - derivatives...........           --                       5.5
                                                                                          ---                       ---
                     Total stockholders' equity.................................      1,840.9                   2,366.5
                                                                                      -------                   -------
                     Total liabilities and stockholders' equity.................  $  20,313.2                 $20,801.7
                                                                                  ===========                 =========



                    (The accompanying notes are an integral part of these unaudited consolidated financial statements.)


                                      -3-


                                                                                                                  

                           THE PHOENIX COMPANIES, INC.
                   Unaudited Consolidated Statements of Income

                                                                               For the Three Months             For the Nine Months
                                                                                Ended September 30,             Ended September 30,
                                                                            ----------------------------    ------------------------
                                                                                2000             2001           2000           2001
                                                                            -------------    -------------  -------------  ---------
Revenues:                                                                              (in millions, except earnings per share)
   Premiums............................................................       $ 326.6         $ 302.7         $ 871.3       $ 836.0
   Insurance and investment product fees...............................         153.9           129.1           481.4         414.3
   Net investment income...............................................         226.1           192.5           891.4         582.5
   Net realized investment gains (losses)..............................          31.6           (16.7)           66.0         (37.2)
                                                                                 ----           -----            ----         -----
      Total revenues...................................................         738.2           607.6         2,310.1       1,795.6
Benefits and Expenses:
   Policy benefits and increase in policy liabilities..................         385.1           390.4         1,050.5       1,056.7
   Policyholder dividends..............................................          90.6           105.7           279.5         301.7
   Amortization of deferred policy acquisition costs...................          35.1            33.3           116.6          95.3
   Amortization of goodwill and other intangible assets................           9.4            12.7            27.4          37.3
   Interest expense....................................................           8.1             6.4            24.4          21.1
   Other operating expenses............................................         164.5           124.1           426.3         521.1
                                                                                -----           -----           -----         -----
       Total benefits and expenses.....................................         692.8           672.6         1,924.7       2,033.2
Income (loss) from continuing operations before income taxes (benefit),
     minority interest and equity in earnings of and interest earned
     from investments in unconsolidated subsidiaries...................          45.4           (65.0)          385.4        (237.6)
Income tax expense (benefit)...........................................          10.2           (43.2)          136.3        (106.9)
                                                                                 ----           -----           -----        ------
Income (loss) from continuing operations before minority interest, equity in
  earnings of and interest earned from investments in
  unconsolidated subsidiaries..........................................          35.2           (21.8)          249.1        (130.7)
Minority interest in net income of consolidated subsidiaries...........           2.1             1.6            13.7           5.1
Equity in earnings of and interest earned from investments
  in unconsolidated subsidiaries.......................................            .9             2.2             5.2           6.0
                                                                                   --             ---             ---           ---
Income (loss) from continuing operations...............................          34.0           (21.2)          240.6        (129.8)
Discontinued operations (Note 9):
    Income from discontinued operations, net of income taxes...........           5.0              --             8.1            --
    Loss on disposal, net of income taxes..............................         (65.0)             --           (21.7)           --
                                                                                -----                           -----
(Loss) income before cumulative effect of accounting changes...........         (26.0)          (21.2)          227.0        (129.8)
Cumulative effect of accounting changes for:
    Venture capital partnerships, net of income taxes (Note 4).........            --              --              --         (48.8)
    Securitized financial instruments, net of income taxes (Note 4)....            --              --              --         (20.5)
    Derivative financial instruments, net of income taxes (Note 5).....            --              --              --           3.9
                                                                -               -----           -----           -----         ------
Net (loss) income......................................................        $(26.0)         $(21.2)         $227.0       $(195.2)
                                                                               ======          ======          ======       =======


Earnings per share (Note 11)...........................................         $(.25)          $(.20)          $2.15        $(1.85)



                    (The accompanying notes are an integral part of these unaudited consolidated financial statements.)


                                      -4-



                                                                                                             


                           THE PHOENIX COMPANIES, INC.
                 Unaudited Consolidated Statements of Cash Flows
                                                                                                          For the
                                                                                                     Nine Months Ended
                                                                                                       September 30,
                                                                                                 ---------------------------
                                                                                                    2000            2001
                                                                                                 ------------    -----------
                                                                                                       (in millions)
      Cash flows from operating activities:
          Net income (loss).....................................................                   $ 227.0      $ (195.2)
      Adjustments to reconcile net income to net cash provided
          by operating activities:
          Net loss from discontinued operations.................................                      13.6            --
          Net realized investment (gains) losses................................                     (66.0)         37.2
          Amortization and depreciation.........................................                      31.0          52.7
          Equity in undistributed earnings of affiliates and partnerships.......                    (235.9)         81.8
          Securitized financial instruments and derivatives.....................                        --          16.6
          Deferred income tax expense (benefit).................................                      18.6          (4.6)
          (Increase) decrease in receivables....................................                     (99.4)         66.2
          Increase in deferred policy acquisition costs.........................                      (6.5)        (46.8)
          Increase in policy liabilities and accruals...........................                     329.7         420.0
          Change in other assets/other liabilities, net.........................                      41.2        (140.5)
          Other operating activities, net.......................................                       2.1            --
                                                                                                       ---           ---
          Net cash provided by continuing operations............................                     255.4         287.4
          Net cash used for discontinued operations.............................                    (233.8)        (53.0)
                                                                                                    ------         -----
          Net cash provided by operating activities.............................                      21.6         234.4
                                                                                                      ----         -----
      Cash flows from investing activities:
      Proceeds from the sale of fixed maturities:
          Available-for-sale....................................................                     686.5         937.7
      Proceeds from the maturity of fixed maturities:
          Available-for-sale....................................................                      21.0          77.3
          Held-to-maturity......................................................                       9.7          18.0
      Proceeds from the repayment of fixed maturities:
          Available-for-sale....................................................                     218.8         323.1
          Held-to-maturity......................................................                     129.8         122.1
      Proceeds from sale of equity securities...................................                     332.7         104.6
      Proceeds from the maturity of mortgage loans..............................                      30.0          29.6
      Proceeds from distributions of venture capital partnerships...............                      32.1          28.2
      Proceeds from sale of real estate and other invested assets...............                      20.6          29.7
      Purchase of available-for-sale debt securities............................                  (1,043.3)     (2,195.7)
      Purchase of held-to-maturity debt securities..............................                    (285.3)       (249.5)
      Purchase of equity securities.............................................                    (102.9)        (51.1)
      Purchase of subsidiaries..................................................                     (59.2)        (56.9)
      Purchase of mortgage loans................................................                      (0.7)         (0.7)
      Purchase of investments in unconsolidated subsidiaries and
          other invested assets.................................................                     (30.0)        (50.7)
      Purchase of venture capital partnerships..................................                     (79.8)        (35.3)
      Change in short-term investments, net.....................................                    (315.2)        529.7
      Increase in policy loans..................................................                     (18.3)        (55.3)
      Capital expenditures......................................................                     (13.3)        (14.6)
      Premium paid for redemption of convertible debt...........................                        --         (18.8)
                                                                                                     -----          -----
      Net cash used for continuing operations...................................                    (421.5)       (505.8)
      Net cash provided by discontinued operations..............................                     234.2          55.4
                                                                                                     -----          ----
      Net cash used for investing activities....................................                   $(187.3)     $ (450.4)
                                                                                                   -------      --------



                    (The accompanying notes are an integral part of these unaudited consolidated financial statements.)


                                      -5-


                                                                                                               



                                                                                                          For the
                                                                                                     Nine Months Ended
                                                                                                       September 30,
                                                                                                 ---------------------------
                                                                                                    2000            2001
                                                                                                 ------------    -----------
                                                                                                       (in millions)
       Cash flows from financing activities:
       Issuance of common stock.................................................                    $  --         $831.0
       Purchase of treasury stock...............................................                       --          (35.6)
       Payments to eligible policyholders in lieu of stock......................                       --          (28.7)
       Net deposits of policyholder deposit funds, net of interest credited.....                     79.9          220.1
       Proceeds from borrowings.................................................                     14.7          180.0
       Repayment of borrowings..................................................                    (24.7)        (155.3)
       Distributions to minority stockholders...................................                     (3.1)        (345.1)
       Debenture principal payments.............................................                       --          (19.4)
                                                                                                     ----          -----
       Net cash provided by financing activities................................                     66.8          647.0
                                                                                                     ----          -----
       Net change in cash and cash equivalents..................................                    (98.9)         431.0
       Cash and cash equivalents, beginning of period...........................                    187.6          176.6
                                                                                                    -----          -----
       Cash and cash equivalents, end of period.................................                   $ 88.7        $ 607.6
                                                                                                 ============    ===========
       Supplemental cash flow information:
       Income taxes paid (refunded), net........................................                   $ 45.5        $ (55.7)
       Interest paid on indebtedness............................................                   $ 21.9        $  18.8


                    (The accompanying notes are an integral part of these unaudited consolidated financial statements.)


                                      -6-



                                                                                                           

                           THE PHOENIX COMPANIES, INC.
      Unaudited Consolidated Statements of Changes in Stockholders' Equity
                            and Comprehensive Income

                                                                     Retained                        Accumulated
                                                   Additional        Earnings                           Other              Total
                                      Common        Paid-in        (Accumulated      Treasury       Comprehensive      Stockholders'
                                       Stock        Capital          Deficit)        Stock              Income            Equity
                                    ----------    -----------     --------------    ----------     ---------------    --------------
                                                                             (in millions)
Balance at July 1, 2000              $   --         $   --           $1,984.5        $   --              $ 72.7          $2,057.2
- - -----------------------

Comprehensive loss:
   Net loss..........................                                   (26.0)                                              (26.0)
   Other comprehensive income (loss),
     net of income taxes:
      Unrealized gains on securities.                                                                      12.1              12.1
      Reclassification adjustment for
        net realized gains included in
        net income...................                                                                     (29.4)            (29.4)
                                                                                                                            ------
   Total other comprehensive loss....                                                                                       (17.3)
Comprehensive loss...................                                                                                       (43.3)
                                    ----------    -----------     --------------    ----------     ---------------    --------------
Balance at September 30, 2000        $   --         $   --           $1,958.5        $   --              $ 55.4          $2,013.9
- - -----------------------------
                                    ==========    ===========     ==============    ==========     ===============    ==============

Balance at July 1, 2001              $  1.1       $2,387.1              $(2.1)       $   --              $  4.3          $2,390.4
- - -----------------------

Treasury stock acquired..............                                                 (42.6)                                (42.6)
Common stock issued..................                 23.1                                                                   23.1
Comprehensive income:
   Net loss..........................                                   (21.2)                                              (21.2)
   Other comprehensive income, net of
      income taxes:
      Unrealized gains on securities.                                                                      21.7              21.7
      Unrealized gains on derivatives                                                                       7.7               7.7
      Equity adjustment for policy-
      holder dividend obligation.....                                                                     (14.2)            (14.2)
      Reclassification adjustment for
      net realized losses included in
      net income                                                                                            1.6               1.6
                                                                                                                        ------------
   Total other comprehensive income..                                                                                        16.8
Comprehensive income.................                                                                                        (4.4)
                                     ---------    -----------     --------------    ----------     ---------------    --------------

Balance at September 30, 2001        $  1.1       $2,410.2            $(23.3)       $(42.6)              $ 21.1          $2,366.5
- - -----------------------------
                                     =========    ===========     ==============    ==========     ===============    ==============



                      (The accompanying notes are an integral part of these unaudited consolidated financial statements.)


                                      -7-




                                                                                                         



                           THE PHOENIX COMPANIES, INC.
      Unaudited Consolidated Statements of Changes in Stockholders' Equity
                      and Comprehensive Income (Continued)

                                                                     Retained                        Accumulated
                                                   Additional        Earnings                           Other              Total
                                      Common        Paid-in        (Accumulated      Treasury       Comprehensive      Stockholders'
                                       Stock        Capital          Deficit)        Stock              Income            Equity
                                    ----------    -----------     --------------    ----------     ---------------    --------------
                                                                             (in millions)
Balance at January 1, 2000             $  --          $  --           $1,731.5         $  --             $  24.5          $1,756.0
- - --------------------------

Comprehensive income:
   Net income......................                                      227.0                                               227.0
   Other comprehensive income, net of
      income taxes:
      Unrealized gains on securities                                                                        76.2              76.2
      Reclassification adjustment for
      net realized gains included in
      net income...................                                                                        (45.3)            (45.3)
                                                                                                                       -------------
   Total other comprehensive income                                                                                           30.9
Comprehensive income...............                                                                                          257.9
                                    ----------    -----------     --------------    ----------     ---------------     -------------

Balance at September 30, 2000          $  --          $  --           $1,958.5        $  --              $  55.4          $2,013.9
- - -----------------------------
                                    ==========    ===========     ==============    ==========     ===============     =============

Balance at January 1, 2001             $  --          $  --           $1,820.7        $  --               $ 20.2          $1,840.9
- - --------------------------

Demutualization transaction........      0.6        1,621.1           (1,621.7)                                                 --
Initial public offering............      0.5          766.0                                                                  766.5

Treasury stock acquired............                                                   (42.6)                                 (42.6)
Common stock issued................                    23.1                                                                   23.1
Equity adjustment for policyholder
   dividend obligation.............                                      (30.3)                                              (30.3)
Other equity adjustments...........                                        3.2                                                 3.2

Comprehensive loss:
   Net loss........................                                     (195.2)                                             (195.2)
   Other comprehensive income, net of
      income taxes:
      Unrealized gains on securities                                                                        12.5              12.5
      Unrealized gains on derivatives                                                                        4.3               4.3
      Equity adjustment for policy-
      holder dividend obligation...                                                                        (14.2)            (14.2)
      Reclassification adjustment for
      net realized gains included in
      net income...................                                                                         (2.8)             (2.8)
      Cumulative effect of accounting
      change for derivatives.......                                                                          1.1               1.1
                                                                                                                       -------------
   Total other comprehensive income                                                                                             .9
Comprehensive loss.................                                                                                         (194.3)
                                    ----------    -----------     --------------    ----------     ---------------     -------------

Balance at September 30, 2001         $  1.1       $2,410.2           $ (23.3)       $(42.6)              $ 21.1          $2,366.5
- - -----------------------------
                                    ==========    ===========     ==============    ==========     ===============     =============



                      (The accompanying notes are an integral part of these unaudited consolidated financial statements.)


                                      -8-





                           THE PHOENIX COMPANIES, INC.
            Notes to the Unaudited Consolidated Financial Statements

1.  ORGANIZATION AND DESCRIPTION OF BUSINESS

    The Phoenix Companies, Inc. (together with its subsidiaries, "Phoenix") is a
    provider of wealth management products and services offered through a
    variety of select advisors and financial services firms to serve the
    accumulation, preservation and transfer needs of the affluent and high net
    worth market, businesses and institutions. Phoenix offers a broad range of
    life insurance, annuity and investment management solutions through a
    variety of distributors. These products and services are managed within four
    reportable segments: Life and Annuity, Investment Management, Venture
    Capital, and Corporate and Other. See Note 7 - "Segment Information."

    In 1999, Phoenix Home Life Mutual Insurance Company (which has since
    demutualized, was renamed Phoenix Life Insurance Company and became a
    Phoenix subsidiary) discontinued the operations of three of its business
    units: the Reinsurance Operations, the Real Estate Management Operations and
    the Group Life and Health Operations. See Note 9 - "Discontinued
    Operations."

2.  BASIS OF PRESENTATION

    The accompanying unaudited consolidated financial statements have been
    prepared in accordance with accounting principles generally accepted in the
    United States of America ("GAAP") for interim financial information.
    Accordingly, they do not include all of the information and footnotes
    required by GAAP for complete financial statements. The State of New York
    Insurance Department (the "Insurance Department") recognizes only statutory
    accounting practices for determining and reporting the financial condition
    and results of operations of an insurance company for determining solvency
    under the New York State Insurance Law. No consideration is given by the
    Insurance Department to financial statements prepared in accordance with
    GAAP in making such determination.

    In the opinion of management, all adjustments (consisting only of normal
    recurring accruals) considered necessary for a fair statement have been
    included. Operating results for the nine months ended September 30, 2001 are
    not necessarily indicative of the results that may be expected for the year
    ending December 31, 2001. These unaudited consolidated financial statements
    should be read in conjunction with the consolidated financial statements of
    Phoenix for the year ended December 31, 2000.

3.  REORGANIZATION AND INITIAL PUBLIC OFFERING

    On December 18, 2000, the board of directors of Phoenix Home Life Mutual
    Insurance Company ("Phoenix Mutual") unanimously adopted a plan of
    reorganization which was amended and restated on January 26, 2001. On June
    25, 2001, the effective date of the demutualization, Phoenix Mutual
    converted from a mutual life insurance company to a stock life insurance
    company, became a wholly owned subsidiary of Phoenix and changed its name to
    Phoenix Life Insurance Company ("Phoenix Life"). At the same time, Phoenix
    Investment Partners, Ltd. ("PXP") became an indirect wholly owned subsidiary
    of Phoenix. All policyholder membership interests in the mutual company were
    extinguished on the effective date and eligible policyholders of the mutual
    company received 56.2 million shares of common stock, $28.8 million of cash
    and $12.7 million of policy credits as compensation. The demutualization was
    accounted for as a reorganization. Accordingly, Phoenix's retained earnings
    immediately following the demutualization and the closing of the Initial
    Public Offering ("IPO") on June 25, 2001 (net of the cash payments and
    policy credits that were charged directly to retained earnings) were
    reclassified to common stock and additional paid-in capital. In addition,
    Phoenix Life established a closed block for the benefit of holders of
    certain individual life insurance policies of Phoenix Life. The purpose of
    the closed block is to protect, after demutualization, the policy dividend
    expectations of the holders of the policies included in the closed block.
    The closed block will continue in effect until such date as none of such
    policies are in force. See Note 8 - "Closed Block."

    On June 25, 2001, Phoenix closed its IPO in which 48.8 million shares of
    common stock were issued at a price of $17.50 per share. Net proceeds from
    the IPO equaling $807.9 million were contributed to Phoenix Life. On July
    24, 2001, Morgan Stanley Dean Witter exercised its right to purchase
    1,395,900 shares of the common stock of The Phoenix Companies, Inc. at the
    IPO price of $17.50 per share less underwriters discount. Net proceeds of
    $23.1 million were contributed to Phoenix Life.

                                      -9-


4.  SUMMARY OF NEW SIGNIFICANT ACCOUNTING POLICIES

    Accounting for Demutualizations

    Effective June 30, 2001, Phoenix adopted Statement of Position No. 00-3,
    Accounting by Insurance Enterprises for Demutualizations and Formations of
    Mutual Insurance Holding Companies and For Certain Long-Duration
    Participating Contracts ("SOP 00-3"). The provisions of SOP 00-3 provide
    guidance on accounting by insurance enterprises for demutualizations and the
    formation of mutual holding companies, including the emergence of earnings
    from and the financial statement presentation of the closed block
    established in connection with the demutualization. SOP 00-3 specifies that
    closed block assets, liabilities, revenues and expenses should be displayed
    with all other assets, liabilities, revenues and expenses of the insurance
    enterprise based on the nature of the particular item, with appropriate
    disclosures relating to the closed block.

    Pursuant to the adoption of SOP 00-3, Phoenix recorded a charge of $30.3
    million to equity in the second quarter of 2001 representing the
    establishment of the policyholder dividend obligation along with the
    corresponding impact on deferred policy acquisition costs and deferred
    income taxes.

    See Note 8 - "Closed Block" for additional information.

      Venture Capital

    Phoenix records its investments in venture capital partnerships in
    accordance with the equity method of accounting. Phoenix records its share
    of the net equity in earnings of the venture capital partnerships in
    accordance with Accounting Principle Board Opinion No. 18, using the most
    recent financial information received from the partnerships. Historically,
    this information has been provided to Phoenix on a one-quarter lag. Phoenix
    changed its method of applying the equity method of accounting to eliminate
    such quarterly lag.

    In the first quarter of 2001, Phoenix recorded a charge of $48.8 million
    (net of income taxes of $26.3 million) representing the cumulative effect of
    this accounting change on the fourth quarter of 2000. The cumulative effect
    was based on the actual fourth quarter 2000 financial results as reported by
    the partnerships.

    In the first quarter of 2001, Phoenix removed the lag in reporting by
    estimating the change in Phoenix's share of the net equity in earnings of
    the venture capital partnerships for the period from December 31, 2000, the
    date of the most recent financial information provided by the partnerships,
    to Phoenix's then current reporting date of March 31, 2001. To estimate the
    net equity in earnings of the venture capital partnerships for the period
    from January 1, 2001 through March 31, 2001, Phoenix developed a methodology
    to estimate the change in value of the underlying investee companies in the
    venture capital partnerships. For public investee companies, Phoenix used
    quoted market prices at March 31, 2001, applying discounts to public prices,
    in instances where such discounts were applied in the underlying
    partnerships' financial statements. For private investee companies, Phoenix
    applied a public industry sector index to roll the value forward from
    January 1, 2001 through March 31, 2001. Using this methodology, Phoenix's
    share of equity losses from the partnerships decreased income from
    continuing operations by $37.3 million (net of income taxes of $20.0
    million) for the first quarter 2001. Phoenix will apply this methodology
    consistently each quarter with subsequent adjustments to reflect market
    events reported by the partnerships (e.g., new rounds of financing, initial
    public offerings and writedowns by the general partners).

    In the second quarter of 2001, Phoenix recorded investment income before
    income taxes of $5.5 million, which reflects Phoenix's estimate of its
    venture capital partnership results for the second quarter, a true-up of the
    first quarter estimate and realized gains on cash and stock distributions.
    In the third quarter of 2001, Phoenix recorded a reduction in investment
    income before income taxes of $48.4 million, which reflects Phoenix's
    estimate of its venture capital partnership results for the third quarter, a
    true-up of the second quarter estimate and realized gains on cash and stock
    distributions. Phoenix will also revise the valuations it has assigned to
    the investee companies once a year, to reflect the valuations in the audited
    financial statements received from the venture capital partnerships.
    Phoenix's venture capital earnings remain subject to volatility.

                                      -10-


    Securitized Financial Instruments

    Effective April 1, 2001, Phoenix adopted EITF Issue No. 99-20, Recognition
    of Interest Income and Impairment on Certain Investments ("EITF 99-20").
    This pronouncement requires investors in certain asset-backed securities to
    record changes in their estimated yield on a prospective basis and to apply
    specific evaluation methods to these securities for an other-than-temporary
    decline in value. Upon adoption of EITF 99-20, Phoenix recorded a $20.5
    million charge in net income as a cumulative effect of accounting change,
    net of income taxes.

    Derivative Financial Instruments

    Effective January 1, 2001, Phoenix adopted Statement of Financial Accounting
    Standards ("SFAS") No. 133, Accounting for Derivative Instruments and
    Hedging Activities ("SFAS 133"), as amended by SFAS No. 138, Accounting for
    Certain Derivative Instruments and Certain Hedging Activities ("SFAS 138").
    As amended, SFAS 133 requires all derivatives to be recognized on the
    balance sheet at fair value. Derivatives that are not hedges must be
    adjusted to fair value through earnings. If the derivative is a hedge,
    depending on the nature of the hedge, changes in fair value of the
    derivatives will either be offset against the change in fair value of the
    hedged assets, liabilities or firm commitments through earnings or
    recognized in other comprehensive income until the hedged item is recognized
    in earnings. The ineffective portion of a derivative's change in fair value
    will be recognized immediately in earnings. See Note 5, "Derivative
    Financial Instruments," for additional information.

    Business Combinations/Goodwill and Other Intangible Assets

    In June 2001, SFAS No. 141, Business Combinations ("SFAS 141"), and SFAS No.
    142, Goodwill and Other Intangible Assets ("SFAS 142"), were issued. SFAS
    141 and SFAS 142 are effective for July 1, 2001 and January 1, 2002,
    respectively. SFAS 141 requires that the purchase method of accounting be
    used for all business combinations initiated after June 30, 2001 and
    separate recognition of intangible assets apart from goodwill if such
    intangible assets meet certain criteria. Under SFAS 142, amortization of
    goodwill, including goodwill and other intangible assets with indefinite
    lives recorded in past business combinations, will discontinue upon adoption
    of this standard. In addition, goodwill recorded as a result of business
    combinations completed during the six-month period ending December 31, 2001
    will not be amortized. Goodwill and other intangible assets will be tested
    for impairment in accordance with the provisions of the statement. Phoenix
    is currently reviewing the provisions of SFAS 141 and 142 and assessing the
    impact of adoption.

5.  DERIVATIVE FINANCIAL INSTRUMENTS

    Phoenix maintains an overall interest rate risk-management strategy that
    incorporates the use of derivative financial instruments to manage exposure
    to fluctuations in interest rates. Phoenix's exposure to interest rate
    changes primarily results from its commitments to fund interest-sensitive
    insurance liabilities, as well as from significant holdings of fixed rate
    investments. Derivative instruments that are used as part of Phoenix's
    interest rate risk-management strategy include interest rate swap
    agreements, interest rate caps, interest rate floors, interest rate
    swaptions and foreign currency swap agreements. To reduce counterparty
    credit risks and diversify counterparty exposure, Phoenix enters into
    derivative contracts only with a number of highly rated financial
    institutions.

    Phoenix enters into interest rate swap agreements to reduce market risks
    from changes in interest rates. Phoenix does not enter into interest rate
    swap agreements for trading purposes. Under interest rate swap agreements,
    Phoenix exchanges cash flows with another party, at specified intervals, for
    a set length of time based on a specified notional principal amount.
    Typically, one of the cash flow streams is based on a fixed interest rate
    set at the inception of the contract, and the other is a variable rate that
    periodically resets. Generally, no premium is paid to enter into the
    contract and neither party makes a payment of principal. The amounts to be
    received or paid on these swap agreements are accrued and recognized in net
    investment income.

    Phoenix enters into interest rate floor, interest rate cap and swaption
    contracts as a hedge for its assets and insurance liabilities against
    substantial changes in interest rates. Phoenix does not enter into such
    contracts for trading purposes. Interest rate floor and interest rate cap
    agreements are contracts with a counterparty which require the payment of a
    premium and give Phoenix the right to receive, over the term of the
    contract, the difference between the floor or cap interest rate and a market
    interest rate on specified future dates based on an underlying notional
    principal amount. Swaption contracts are options to enter into an interest
    rate swap transaction on a specified future date and at a specified interest
    rate. Upon the exercise of a swaption, Phoenix would receive either a swap
    agreement at the pre-specified terms or cash for the market value of the
    swap. Phoenix pays the premium for these instruments on a quarterly basis
    over the maturity of the contract and recognizes these payments in net
    investment income.

    Phoenix enters into foreign currency swap agreements to hedge against
    fluctuations in foreign currency exposure. Under these agreements, Phoenix
    agrees to exchange with another party, principal and periodic interest
    payments denominated in foreign currency for payments denominated in U.S.
    dollars. The amounts to be received or paid on these foreign currency swap
    agreements are recognized in net investment income.

                                      -11-


    On January 1, 2001, in accordance with the transition provisions of SFAS No.
    133, Phoenix recorded a net-of-tax cumulative effect adjustment of $1.3
    million (gain) in earnings to recognize at fair value all derivatives that
    are designated as fair-value hedging instruments. Phoenix also recorded an
    offsetting net-of-tax cumulative effect adjustment of $1.3 million (loss) in
    earnings to recognize the difference attributable to the hedged risks
    between the carrying values and fair values of the related hedged assets and
    liabilities. Phoenix also recorded a net-of-tax cumulative effect adjustment
    of $1.1 million in accumulated other comprehensive income to recognize, at
    fair value, all derivatives that are designated as cash-flow hedging
    instruments.

    For derivative instruments that were not designated as hedges, upon
    implementation of SFAS No. 133, Phoenix recorded a net-of-tax cumulative
    effect adjustment of $3.9 million in earnings to recognize these instruments
    at fair value. Gains and losses on derivatives that were previously deferred
    as adjustments to the carrying amount of hedged items were not included in
    the cumulative effect adjustment. There were no gains or losses on
    derivative instruments that were reported independently as deferred assets
    or liabilities that required de-recognition from the balance sheet.

    Phoenix recognized an after-tax gain of $1.4 million for the quarter ended
    September 30, 2001 and an after-tax gain of $1.5 million for the nine months
    ended September 30, 2001 (reported as other comprehensive income in the
    Unaudited Consolidated Statement of Changes in Stockholders' Equity and
    Comprehensive Income), which represented the change in fair value of
    interest rate swaps which have been designated as cash flow hedges, using
    the shortcut method, assuming no ineffectiveness. These interest rate swaps
    hedge floating-rate exposure on asset cash flows that back insurance
    liabilities by swapping floating rate bonds to fixed. For changes in the
    fair value of derivatives that are designated, qualify, and are highly
    effective as cash flow hedges, and for which the critical terms of the
    hedging instrument and the assets match, Phoenix recognizes the change in
    fair value of the derivative in other comprehensive income. Phoenix expects
    that there will be no ineffectiveness to recognize in earnings during the
    term of the hedges, and Phoenix does not expect to reclassify into earnings
    amounts reported in accumulated other comprehensive income over the next
    twelve months.

    Phoenix also recognized an after-tax gain of $6.3 million for the quarter
    ended September 30, 2001 and an after-tax gain of $2.8 million for the nine
    months ended September 30, 2001 (reported as other comprehensive income in
    the Unaudited Consolidated Statement of Changes in Stockholders' Equity and
    Comprehensive Income), which represented the change in fair value of
    interest rate forward swaps which have been designated as cash flow hedges
    of the forecasted purchase of assets. For changes in the fair value of
    derivatives that are designated as cash flow hedges of a forecasted
    transaction, Phoenix recognizes the change in fair value of the derivative
    in other comprehensive income. Amounts related to cash flow hedges that are
    accumulated in other comprehensive income are reclassified as earnings in
    the same period or periods during which the hedged forecasted transaction
    (the acquired asset) affects earnings. As of September 30, 2001, $0.2
    million of the deferred net after-tax gains on these derivative instruments
    is expected to be reclassified into earnings over the next twelve months.

    Phoenix also recognized an after-tax gain of $1.0 million for the quarter
    ended September 30, 2001 and an after-tax loss of $0.3 million for the nine
    months ended September 30, 2001 (reported as net investment income in the
    Unaudited Consolidated Statement of Income), which represented the change in
    fair value of derivative instruments which were not designated as hedges
    upon implementation of SFAS 133. These instruments primarily include:
    interest rate floors which hedge spread deficiency risk between assets and
    deferred annuity product liabilities; interest rate caps which hedge
    disintermediation risk associated with universal life insurance liabilities;
    and interest rate swaps which were hedges of an anticipated purchase of
    assets associated with an acquisition of a block of insurance liabilities
    for which offsetting swap positions were taken to lock in a stream of income
    to supplement the income on the assets purchased. For changes in fair value
    of derivatives that are not designated and did not qualify as highly
    effective hedges upon implementation of SFAS 133, Phoenix recognizes the
    entire change in fair value of the derivatives in current-period earnings.
    For the quarter and nine months ended September 30, 2001, Phoenix also
    recognized an after-tax gain of $0.9 million (reported as net realized
    investment gains in the Unaudited Consolidated Statement of Income), which
    resulted from the termination prior to maturity of interest rate swaps which
    were not designated as hedges upon implementation of SFAS 133.

    Phoenix also holds foreign currency swaps as hedges against
    available-for-sale securities that back U.S. dollar denominated liabilities.
    For changes in the fair value of derivatives that are designated, qualify,
    and are highly effective as fair value hedges, Phoenix recognizes the change
    in fair value of the derivative, along with the change in value of the
    hedged asset or liability attributable to the hedged risk, in current-period
    earnings. Phoenix recognized an after-tax gain of $0.3 million for the
    quarter ended September 30, 2001 and no gain for the nine months ended
    September 30, 2001.

                                      -12-


6.  SIGNIFICANT TRANSACTIONS

    Purchase of Phoenix Investment Partners Minority Interest

    On September 10, 2000, Phoenix Life, one of its subsidiaries and PXP entered
    into an agreement and plan of merger pursuant to which such subsidiary
    agreed to purchase the outstanding common stock shares of PXP owned by third
    parties for a price of $15.75 per share. In connection with this merger,
    Phoenix Life paid, from available cash and short-term investments, $339.3
    million to those third parties on January 11, 2001. As a result, PXP became
    an indirect wholly owned subsidiary of Phoenix Life and PXP's shares of
    common stock were de-listed from the New York Stock Exchange. In addition,
    PXP accrued compensation expenses of $57.0 million to cash out options, $5.5
    million of related compensation costs, $5.2 million in retention costs and
    $3.9 million in transaction costs at March 31, 2001.

    After the merger, some third party holders of PXP's convertible subordinated
    debentures converted their debentures and PXP redeemed all remaining
    outstanding debentures held by third parties by the end of March 2001. PXP
    made cash payments totaling $38.0 million in connection with these
    conversions and redemptions from funds borrowed from its then existing
    credit facility.

    The excess of purchase price over the minority interest in the net assets of
    PXP totaled $224.1 million. Of this excess purchase price, $179.1 million
    has been allocated to investment management contracts, which are being
    amortized over their estimated useful lives using the straight-line method.
    The weighted average useful life of the investment management contracts is
    11.3 years. The remaining excess purchase price, net of deferred taxes, of
    $118.4 million has been classified as goodwill and is being amortized over
    40 years using the straight-line method. Related amortization of goodwill
    and investment management contracts of $2.1 million and $10.7 million,
    respectively, has been expensed for the nine months ended September 30,
    2001.

    The following table summarizes the calculation and allocation of purchase
price (in millions).

                                                                                                                    

               Purchase price:
               --------------
                      Purchase price for 21.5 million outstanding shares at $15.75/share.....................       $  339.3
                      Premium paid related to third party convertible debt redemption/conversion.............           18.8
                      Transaction related costs..............................................................            3.2
                                                                                                                         ---

                           Total purchase price..............................................................       $  361.3
                                                                                                                    ========
                      Fair value of acquired net assets......................................................       $  137.2
                      Investment management contracts........................................................          179.1
                      Deferred taxes.........................................................................          (73.4)
                      Goodwill...............................................................................          118.4
                                                                                                                       -----

                           Total purchase price allocation...................................................       $  361.3
                                                                                                                    ========


    Prior to this transaction, PXP had a $1.2 million liability related to
    options held by certain employees. As a result of this transaction, all
    outstanding options were settled and, consistent with previous accounting
    treatment, the remaining liability was reversed and recorded as additional
    paid-in capital.

    Additionally, prior to the transaction, PXP had outstanding restricted stock
    which had been issued to certain employees pursuant to PXP's Restricted
    Stock Plan. For book purposes, the fair market value of the restricted stock
    at the date of the grant was recorded as unearned compensation, a separate
    component of stockholders' equity, and amortized over the restriction
    period. For tax purposes, PXP can deduct compensation expense equal to the
    fair market value of the stock on the date the restrictions lapse. The tax
    benefit of the deduction in excess of the compensation expense was recorded
    as an adjustment to additional paid-in capital. At the time of this
    transaction, all restrictions lapsed and PXP recorded a $2.0 million tax
    receivable for the deduction and a corresponding adjustment to additional
    paid-in capital.

    Early Retirement Program

    On January 29, 2001, Phoenix offered a special retirement program under
    which qualified participants will receive enhanced retirement benefits by
    the addition of five years to age and pension plan service under the
    Employee Pension Plan. Employees of Phoenix Life and PXP who decided to
    participate will retire between June 1, 2001 and December 31, 2001, with
    most retirements effective at the beginning of that period. Of the 309
    participants eligible, 163 accepted the special retirement incentive
    program. As a result of this program, Phoenix recorded an additional pension
    expense of $17.3 million for the nine months ended September 30, 2001.

                                      -13-


    Aberdeen Asset Management

    In May 2001, Phoenix purchased additional shares of common stock of Aberdeen
    Asset Management plc, for a cash purchase price of $46.8 million, bringing
    its ownership to approximately 22.0% (26.95% when the convertible
    subordinated note is included) of the common stock of Aberdeen at September
    30, 2001.

    Master Credit Facility

    In June 2001, Phoenix, Phoenix Life, and PXP entered into a $375 million
    unsecured revolving credit facility that matures on June 10, 2005. Phoenix
    Life's and PXP's existing credit agreements were terminated at that time.
    Phoenix unconditionally guarantees loans to Phoenix Life and PXP. Base rate
    loans bear interest at the greater of the Bank of Montreal's prime
    commercial rate or the effective federal funds rate plus 0.5%. Eurodollar
    rate loans bear interest at LIBOR plus an applicable margin. The credit
    agreement contains customary financial and operating covenants that include,
    among other provisions, requirements that Phoenix maintain a minimum
    stockholders' equity and a maximum debt to capitalization ratio; that
    Phoenix Life maintain a minimum risk based capital ratio, and that PXP
    maintain a maximum debt to capitalization ratio and a minimum stockholders'
    equity.

    Common Stock Sale

    On July 24, 2001, Morgan Stanley Dean Witter exercised its right to purchase
    1,395,900 shares of the common stock of The Phoenix Companies, Inc. at the
    IPO price of $17.50 per share less underwriters discount. Net proceeds of
    $23.1 million were contributed to Phoenix Life.

    Stock Repurchase Program

    On September 17, 2001, Phoenix announced a plan to repurchase up to an
    aggregate of six million shares of the company's outstanding common stock.
    Purchases have been made on the open market and could be made as well in
    negotiated transactions, subject to market prices and other conditions. No
    time limit was placed on the duration of the repurchase program, which may
    be modified, extended or terminated by the board of directors at any time.
    As of September 30, 2001, 2,997,500 shares of the company's common stock had
    been repurchased at a total cost of $42.6 million.

7.  SEGMENT INFORMATION

    The following tables provide certain information with respect to Phoenix's
    operating segments as of December 31, 2000, September 30, 2001 and for each
    of the three months and nine months ended September 30, 2000 and 2001, as
    well as the realized investment gains and non-recurring items not included
    in segment after-tax operating income.

                                                                                             

                                                                            December 31,           September 30,
                                                                                2000                   2001
                                                                          -----------------      ------------------
                                                                                       (in millions)
                          Total assets:
                          Life and Annuity...........................     $  17,862.4                 $18,198.6
                          Investment Management......................           800.2                     961.7
                          Venture Capital............................           467.3                     281.6
                          Corporate and Other........................         1,157.8                   1,339.0
                          Discontinued operations....................            25.5                      20.8
                                                                                 ----                      ----
                             Total...................................     $  20,313.2                 $20,801.7
                                                                          ===========                 =========
                          Deferred policy acquisition costs:
                          Life and Annuity...........................     $   1,019.0                 $ 1,092.0
                                                                          ===========                 =========
                          Policy liabilities and accruals:
                          Life and Annuity...........................     $  11,220.0                 $11,803.6
                          Corporate and Other........................           152.6                     152.0
                                                                                -----                     -----
                             Total...................................     $  11,372.6                 $11,955.6
                                                                          ===========                 =========
                          Policyholder deposit funds:
                          Life and Annuity...........................     $     665.6                 $   887.2
                          Corporate and Other........................            12.8                      11.3
                                                                                 ----                      ----
                             Total...................................     $     678.4                   $ 898.5
                                                                          ===========                   =======


                                      -14-



                                                                                                             


                                                                      For the Three Months                  For the Nine Months
                                                                      Ended September 30,                   Ended September 30,
                                                              -----------------------------------   --------------------------------
                                                                   2000                 2001              2000              2001
                                                              --------------     ----------------   -------------     --------------
                                                                                            (in millions)
Premiums:
Life and Annuity......................................             $ 326.6              $ 302.7          $871.3            $ 836.0
                                                              --------------     ----------------   -------------     --------------
   Total..............................................               326.6                302.7           871.3              836.0
                                                              --------------     ----------------   -------------     --------------
Insurance and investment product fees:
Life and Annuity......................................                73.9                 72.0           231.0              226.2
Investment Management.................................                78.9                 63.4           246.4              200.2
Corporate and Other...................................                 8.2                  2.8            20.5                9.4
Non-recurring items...................................                  --                   --             4.5                3.8
Less: inter-segment revenues..........................                (7.1)                (9.1)          (21.0)             (25.3)
                                                              --------------     ----------------   -------------     --------------
   Total..............................................               153.9                129.1           481.4              414.3
                                                              --------------     ----------------   -------------     --------------
Net investment income:
Life and Annuity......................................               198.2                228.3           590.0              664.8
Investment Management.................................                  .7                   .5             1.7                1.3
Venture Capital.......................................                15.2                (48.4)          268.6             (100.2)
Corporate and Other...................................                 9.1                  7.6            22.6                8.4
Add: inter-segment investment expenses................                 2.8                  4.5             8.5                8.2
                                                              --------------     ----------------   -------------     --------------
   Total..............................................               226.1                192.5           891.4              582.5
                                                              --------------     ----------------   -------------     --------------
Policy benefits and increase in policy liabilities and
   policyholder dividends:
Life and Annuity......................................               472.6                493.7         1,320.6            1,351.0
Corporate and Other...................................                 3.1                  2.4             9.4                7.4
                                                              --------------     ----------------   -------------     --------------
   Total..............................................               475.7                496.1         1,330.0            1,358.4
                                                              --------------     ----------------   -------------     --------------
Amortization of deferred policy acquisition costs:
Life and Annuity......................................                35.1                 33.3           116.6               95.3
                                                              ----------------     ----------------   -------------     ------------
    Total..............................................               35.1                 33.3           116.6               95.3
                                                              ----------------     ----------------   -------------     ------------
Amortization of goodwill and other intangible assets:
Life and Annuity.......................................                 .1                   .1              .5                 .3
Investment Management...................................               6.5                 12.4            23.0               36.8
Corporate and Other.....................................               2.8                   .2             3.9                 .2
                                                              --------------     ----------------   -------------     --------------
   Total................................................               9.4                 12.7            27.4               37.3
                                                              --------------     ----------------   -------------     --------------
Interest expense:
Life and Annuity........................................                .1                   --              .7                 .5
Investment Management...................................               4.5                  3.5            13.5               12.0
Corporate and Other.....................................               3.5                  2.9            10.2                9.1
Less: inter-segment expenses............................                --                   --              --                (.5)
                                                              --------------     ----------------   -------------     --------------
   Total................................................               8.1                  6.4            24.4               21.1
                                                              --------------     ----------------   -------------     --------------
Other operating expenses:
Life and Annuity........................................              73.4                 64.4           203.2              221.2
Investment Management...................................              53.6                 54.4           158.6              164.6
Corporate and Other.....................................              31.3                  4.3            62.9               32.9
Non-recurring items.....................................              10.5                  5.5            14.1              118.9
Less: inter-segment expenses............................              (4.3)                (4.5)          (12.5)             (16.5)
                                                              --------------     ----------------   -------------     --------------
   Total................................................           $ 164.5              $ 124.1          $426.3            $ 521.1
                                                              --------------     ----------------   -------------     --------------


                                      -15-


                                                                                                                  

                                                                         For the Three Months               For the Nine Months
                                                                         Ended September 30,                Ended September 30,
                                                                  -----------------------------------    ---------------------------
                                                                       2000                2001              2000           2001
                                                                  ----------------    ---------------    ------------    -----------
                                                                                               (in millions)
Operating income (loss) before income tax (benefit) expense,
   minority interest and equity in earnings of and interest
   earned from investments in unconsolidated subsidiaries:
Life and Annuity.............................................        $ 17.4              $ 11.5            $ 50.7          $ 58.7
Investment Management........................................          15.0                (6.4)             53.0           (11.9)
Venture Capital..............................................          15.3               (48.4)            268.6          (100.2)
Corporate and Other..........................................         (23.4)                 .6             (43.3)          (31.8)
Non-recurring items..........................................         (10.5)               (5.6)             (9.6)         (115.2)
                                                                      -----                ----              ----          ------
   Total.....................................................          13.8               (48.3)            319.4          (200.4)
                                                                       ----               -----             -----          ------
Income tax (benefit) expense:
Life and Annuity.............................................           6.1                 4.0              17.7            20.5
Investment Management........................................           7.6                (3.6)             24.7            (3.7)
Venture Capital..............................................           5.3               (17.0)             94.0           (35.1)
Corporate and Other..........................................         (15.3)                1.8             (24.4)          (18.1)
Non-recurring items..........................................          (4.7)              (22.4)              1.2           (57.4)
                                                                       ----               -----               ---           -----
   Total.....................................................           (.9)              (37.2)            113.2           (93.8)
                                                                        ---               -----             -----           -----
Minority interest in net income of consolidated subsidiaries:
Investment Management........................................           1.2                 1.6              10.5             5.1
                                                                        ---                 ---              ----             ---
   Total.....................................................           1.2                 1.6              10.5             5.1
                                                                        ---                 ---              ----             ---

Equity in earnings of and interest earned from investments in unconsolidated
subsidiaries:
Investment Management........................................            .1                 1.4               2.8             3.7
Corporate and Other..........................................            .8                  .8               2.4             2.3
                                                                         --                  --               ---             ---
   Total.....................................................           0.9                 2.2               5.2             6.0
                                                                        ---                 ---               ---             ---
Segment operating income (loss) after taxes:
Life and Annuity.............................................          11.3                 7.5              33.0            38.2
Investment Management........................................           6.3                (3.0)             20.6            (9.6)
Venture Capital..............................................           9.9               (31.4)            174.6           (65.1)
Corporate and Other..........................................          (7.3)                (.4)            (16.5)          (11.4)
   Sub-total.................................................          20.2               (27.3)            211.7           (47.9)
Non-recurring items..........................................          (5.8)               16.8             (10.8)          (57.8)
                                                                       ----                ----             -----           -----
   Total.....................................................          14.4               (10.5)            200.9          (105.7)
                                                                       ----               -----             -----          ------
Net realized investment gains (losses) after taxes:
Life and Annuity.............................................           4.8                 (.3)            (14.0)           (4.7)
Investment Management........................................           1.4                  --               4.9              .5
Corporate and Other..........................................          13.4               (10.4)             48.8           (19.9)
                                                                       ----               -----              ----           -----
   Total.....................................................          19.6               (10.7)             39.7           (24.1)
                                                                       ----               -----              ----           -----
Income (loss) from continuing operations:
Life and Annuity.............................................          16.1                 7.2              19.0            33.5
Investment Management........................................           7.7                (3.0)             25.5            (9.1)
Venture Capital..............................................           9.9               (31.4)            174.6           (65.1)
Corporate and Other..........................................           6.1               (10.8)             32.3           (31.3)
Non-recurring items..........................................          (5.8)               16.8             (10.8)          (57.8)
                                                                       ----                ----             -----           -----
   Total.....................................................        $ 34.0             $ (21.2)          $ 240.6        $ (129.8)
                                                                      ======             =======           =======        ========


                                      -16-



    The components of after-tax non-recurring items for the three months and
nine months ended September 30, were as follows:

                                                                                                               

                                                                   For the Three Months                  For the Nine Months
                                                                   Ended September 30,                   Ended September 30,
                                                             ---------------------------------     ---------------------------------
                                                                  2000              2001               2000               2001
                                                             ---------------    --------------     --------------    ---------------
                                                                                         (in millions)
Investment Management
   Portfolio gain (1)....................................      $   --            $   --             $  3.1             $   --
   Loss on sublease transaction (2)......................          --                --                (.7)                --
   Partnership gains (3).................................          --                --                 --                2.4
   Litigation settlement (4).............................        (1.8)               --               (1.8)                --
   Expenses of purchase of PXP minority interest (5).....         (.7)             (3.2)               (.7)             (49.9)
                                                                  ---              ----                ---              -----
       Sub-total.........................................        (2.5)             (3.2)               (.1)             (47.5)
                                                                 ----              ----                ---              -----
Corporate and Other
   Early retirement pension adjustment (6)...............          --                --                 --              (11.3)
   Demutualization expense (7)...........................        (4.3)             (3.9)              (6.0)             (22.9)
   Pension adjustment (8)................................          --               2.9                 --                2.9
   Surplus tax (9).......................................         1.0              21.0               (4.7)              21.0
                                                                  ---              ----               ----               ----
   Sub-total.............................................        (3.3)             20.0              (10.7)             (10.3)
                                                                 ----              ----              -----              -----
       Total.............................................      $ (5.8)           $ 16.8            $ (10.8)           $ (57.8)
                                                               ======            ======            =======            =======


    Non-recurring items include:

     (1) reinsurance  recovery  related to the  reimbursement of two mutual fund
         investment portfolios which had inadvertently sustained losses;

    (2) one-time expenses related to sublease transactions on certain office
        space;

    (3) gains related to distributions from PXP partnership investments;

     (4) a charge related to a litigation  settlement with former clients of PXP
         and its former financial consulting subsidiary;

    (5) expenses related to the purchase of the PXP minority interest, including
        PXP's accrual of non-recurring compensation expenses of $57.0 million to
        cash out restricted stock, $5.5 million of related compensation costs,
        non-recurring retention costs of $15.0 million and non-recurring
        transaction costs of $3.9 million. Income taxes of $31.5 million were
        calculated using an effective tax rate of 38.8%;

    (6)  charges incurred in 2001 in connection with early retirement programs;

    (7)  expenses related to the demutualization;

    (8)  reduction in pension plan cost due to a change in the corridor used to
         amortize deferred gains and losses; and

    (9) elimination of surplus tax liability. As a mutual life insurance
        company, Phoenix Life was subject to a surplus tax limiting the ability
        of mutual insurance companies to deduct the full amount of policyholder
        dividends from taxable income. Phoenix Life will not be subject to such
        surplus tax for 2001 and future years as a result of its demutualization
        in June 2001. The effective tax rate increased to 66.5% for the three
        months ended September 30, 2001 compared to the nominal tax rate of 35%
        primarily due to the elimination of the surplus tax liability.

    Included in policy benefits and dividend amounts for the Life and Annuity
    segment is interest credited on policyholder account balances of $82.4
    million and $94.9 million for the nine months ended September 30, 2000 and
    2001, respectively.

                                      -17-


8.  CLOSED BLOCK

    On the date of demutualization, Phoenix Life established a closed block for
    the benefit of holders of certain individual participating life insurance
    policies and annuities of Phoenix Life for which Phoenix Life had a dividend
    scale payable in 2000. Assets have been allocated to the closed block in an
    amount that has been determined to produce cash flows which, together with
    anticipated revenues from the policies included in the closed block, are
    reasonably expected to be sufficient to support obligations and liabilities
    relating to these policies, including, but not limited to, provisions for
    the payment of claims and certain expenses, and taxes, and to provide for
    the continuation of policyholder dividend scales in effect for 2000 if the
    experience underlying such dividend scales continues, and for appropriate
    adjustments in such scales if such experience changes. The closed block
    assets, the cash flows generated by the closed block assets and the
    anticipated revenues from the policies in the closed block will benefit only
    the holders of the policies in the closed block. To the extent that, over
    time, cash flows from the assets allocated to the closed block and claims
    and other experience related to the closed block are, in the aggregate, more
    or less favorable than what was assumed when the closed block was
    established, total dividends paid to closed block policyholders in the
    future may be greater than or less than the total dividends that would have
    been paid to these policyholders if the policyholder dividend scales in
    effect for 2000 had been continued. Any cash flows in excess of amounts
    assumed will be available for distribution over time to closed block
    policyholders and will not be available to stockholders. If the closed block
    has insufficient funds to make guaranteed policy benefit payments, such
    payments will be made from assets outside of the closed block. The closed
    block will continue in effect as long as any policy in the closed block
    remains in force.

    Other than the provisions of SOP 00-3, Phoenix Life uses the same accounting
    principles to account for the participating policies included in the closed
    block as it used prior to the date of demutualization. SOP 00-3 requires the
    establishment of a policyholder dividend obligation for earnings that will
    be paid to policyholders as additional dividends as described below. The
    excess of closed block liabilities over closed block assets at the effective
    date of the demutualization (adjusted to eliminate the impact of related
    amounts in accumulated other comprehensive income) represents the estimated
    maximum future earnings from the closed block expected to result from
    operations attributed to the closed block after income taxes. Earnings of
    the closed block are recognized in income over the period the policies and
    contracts in the closed block remain in force. Management believes that over
    time the actual cumulative earnings of the closed block will approximately
    equal the expected cumulative earnings due to the effect of dividend
    changes. If, over the period the closed block remains in existence, the
    actual cumulative earnings of the closed block are greater than the expected
    cumulative earnings of the closed block, Phoenix Life will pay the excess of
    the actual cumulative earnings of the closed block over the expected
    cumulative earnings to closed block policyholders as additional policyholder
    dividends unless offset by future unfavorable experience of the closed block
    and, accordingly, will recognize only the expected cumulative earnings in
    income with the excess recorded as a policyholder dividend obligation. If
    over such period, the actual cumulative earnings of the closed block are
    less than the expected cumulative earnings of the closed block, Phoenix Life
    will recognize only the actual earnings in income. However, Phoenix Life may
    change policyholder dividend scales in the future, which would be intended
    to increase future actual earnings until the actual cumulative earnings
    equal the expected cumulative earnings.

    The principal cash flow items that affect the amount of closed block assets
    and liabilities are premiums, net investment income, purchases and sales of
    investments, policyholders' benefits, policyholder dividends, premium taxes
    and income taxes. The principal income and expense items excluded from the
    closed block are management and maintenance expenses, commissions, and
    investment income and realized investment gains and losses of investment
    assets outside the closed block that support the closed block business, all
    of which enter into the determination of total gross margins of closed block
    policies for the purpose of the amortization of deferred acquisition costs.
    The amounts shown in the table below for assets and liabilities are those
    that enter into the determination of amounts to be paid to policyholders.

    As specified in the plan of reorganization, the allocation of assets for the
    closed block was made as of December 31, 1999. Consequently, cumulative
    earnings on the closed block assets and liabilities for the period January
    1, 2000 to September 30, 2001 in excess of expected cumulative earnings do
    not inure to stockholders and have been used to establish a policyholder
    dividend obligation as of September 30, 2001. The increase in the
    policyholder dividend obligation of $90.1 million consists of $10.0 million
    of earnings for the period July 1, 2001 to September 30, 2001 and unrealized
    gains on assets in the closed block as of September 30, 2001 of $80.1
    million.

                                      -18-


    The following sets forth certain summarized financial information relating
to the closed block as of September 30, 2001:

                                                                                                     

                  Closed block liabilities:                                                           (in millions)
                     Policy liabilities and accruals and policyholder deposit funds..........          $ 9,083.9
                     Policyholder dividends payable..........................................              363.1
                     Policyholder dividend obligation........................................              205.6
                     Other closed block liabilities..........................................               33.2
                                                                                                         ----------
                           Total closed block liabilities....................................            9,685.9
                                                                                                         ----------
                  Closed block assets:
                     Held-to-maturity debt securities at amortized cost......................            1,623.0
                     Available-for-sale debt securities at fair value........................            4,121.5
                     Mortgage loans..........................................................              388.7
                     Policy loans............................................................            1,412.8
                     Deferred income taxes...................................................              388.3
                     Investment income due and accrued.......................................              134.0
                     Net due and deferred premiums...........................................               40.3
                     Cash and cash equivalents...............................................              131.3
                                                                                                        -----------
                           Total closed block assets.........................................            8,239.9
                                                                                                        -----------
                  Excess of reported closed block liabilities over closed block assets.......            1,445.9
                                                                                                        ===========
                  Maximum future earnings to be recognized from closed block assets
                     and liabilities.........................................................            1,445.9
                                                                                                        ===========
                  Change in policyholder dividend obligation:
                     Balance at beginning of period..........................................              115.5
                     Change during the period................................................               90.1
                                                                                                        -----------
                     Balance at end of period................................................           $  205.6
                                                                                                        ===========


The following sets forth certain summarized financial information relating to
the closed block for the quarter ended September 30, 2001:

                                                                                                   

                  Closed Block Revenues:                                                              (in millions)
                        Premiums.............................................................            $ 299.2
                        Net investment income................................................              137.5
                        Realized investment losses, net......................................                (.8)
                                                                                                        -----------
                             Total revenues..................................................              435.9
                                                                                                        -----------
                  Closed Block Benefits and expenses:
                        Benefits to policyholders............................................              309.5
                        Other operating costs and expenses...................................                3.5
                        Change in policyholder dividend obligation...........................               10.0
                        Dividends to policyholders...........................................               95.7
                                                                                                        -----------
                             Total benefits and expenses.....................................              418.7
                                                                                                        -----------
                             Contribution from the closed block, before income taxes.........               17.2
                              Income tax expense.............................................                6.1
                                                                                                        -----------
                             Contributions from closed block, after income taxes.............            $  11.1
                                                                                                         =======


9.  DISCONTINUED OPERATIONS

    During 1999, Phoenix discontinued the operations of three of its business
    segments which in prior years had been reflected as reportable business
    segments: the reinsurance operations, the real estate management operations
    and the group life and health operations. The discontinuation of these
    business segments resulted from the sale of several operations, a signed
    agreement to sell one of the operations and the implementation of plans to
    withdraw from the remaining businesses.

                                      -19-


     Reinsurance Operations

    During 1999, Phoenix completed a comprehensive strategic review of its
    reinsurance segment and decided to exit these operations through a
    combination of sale, reinsurance and placement of certain components into
    run-off. The reinsurance segment consisted primarily of individual life
    reinsurance operations as well as group accident and health reinsurance
    business. Accordingly, Phoenix estimated the sales proceeds, net premiums,
    net claims payments and expenses of winding-down the business. As a result,
    in 1999 Phoenix recognized a $173.0 million pre-tax loss on the disposal of
    reinsurance operations.

    During 1999, Phoenix placed the retained group accident and health
    reinsurance business into run-off. Phoenix adopted a formal plan to stop
    writing new contracts covering these risks and end the existing contracts as
    soon as those contracts would permit. However, Phoenix remained liable for
    claims under those contracts.

    Based on the most recent information available, Phoenix reviewed the run-off
    block and estimated the amount and timing of future net premiums, claims and
    expenses. Consequently, Phoenix increased reserve estimates on the run-off
    block in 1999 by $180 million (pre-tax). In addition, as part of the exit
    strategy, Phoenix purchased aggregate excess of loss reinsurance to further
    protect Phoenix from unfavorable results from this discontinued business.
    This reinsurance is subject to an aggregate retention of $100 million on the
    discontinued business. Phoenix may commute the agreement at any time after
    September 30, 2004, subject to automatic commutation effective September 30,
    2019. Phoenix incurred an initial expense of $130 million on the acquisition
    of this reinsurance.

    During 2000, Phoenix updated its estimates of future losses related to the
    group accident and health reinsurance business as well as future expenses
    associated with managing the run-off. Based on the most recent information
    available, Phoenix increased reserve estimates on the run-off block by $97
    million (pre-tax) in the third quarter of 2000. Phoenix determined that the
    increase to reserves was needed based on revised actuarial assumptions to
    reflect current and expected deteriorating trends in claim experience and
    higher than anticipated expenses.

    During the first nine months of 2001, Phoenix did not recognize any
    additional reserve provisions.

    The additional reserves and aggregate excess of loss reinsurance coverage
    are expected to cover the run-off of the business; however, the nature of
    the underlying risks is such that the claims may take years to reach the
    reinsurers involved. Therefore, Phoenix expects to pay claims out of
    existing estimated reserves for up to ten years as the level of business
    diminishes.

    A significant portion of the claims arising from the discontinued group
    accident and health reinsurance business arises from the activities of
    Unicover Managers, Inc. ("Unicover"). Unicover organized and managed a
    group, or pool, of insurance companies ("Unicover pool") and certain other
    facilities, which reinsured the life and health insurance components of
    workers' compensation insurance policies issued by various property and
    casualty insurance companies. Phoenix was a member of the Unicover pool.
    Phoenix terminated its participation in the Unicover pool effective March 1,
    1999.

    Phoenix is involved in disputes relating to the activities of Unicover.
    Under Unicover's underwriting authority, the Unicover pool and Unicover
    facilities wrote a dollar amount of reinsurance coverage that was many times
    greater than originally estimated. As a member of the Unicover pool, Phoenix
    is involved in several proceedings in which the pool members assert that
    they can deny coverage to certain insurers, which claim that they purchased
    reinsurance coverage from the pool.

    Further, Phoenix was, along with Sun Life Assurance of Canada ("Sun Life")
    and Cologne Life Reinsurance Company ("Cologne Life"), a retrocessionaire
    (meaning a reinsurer of other reinsurers) of the Unicover pool and two other
    Unicover facilities, providing the pool and facility members with
    reinsurance of the risks that the pool and facility members had assumed. In
    September 1999, Phoenix joined an arbitration proceeding that Sun Life had
    begun against the members of the Unicover pool and the Unicover facilities.
    In this arbitration, Phoenix and Sun Life sought to cancel their
    retrocession agreement on the grounds that material misstatements and
    nondisclosures were made to them about, among other things, the amount of
    risks they would be reinsuring. The arbitration proceedings are ongoing only
    with respect to the Unicover pool, because Phoenix, Sun Life and Cologne
    Life reached settlement with the two Unicover facilities in the first
    quarter of 2000 (see discussion below).

    In its capacity as a retrocessionaire of the Unicover business, Phoenix had
    an extensive program of its own reinsurance in place to protect it from
    financial exposure to the risks it had assumed. Currently, Phoenix is
    involved in separate arbitration proceedings with three of its own
    retrocessionaires, which are seeking, on various grounds, to avoid paying
    any amounts to Phoenix. All of these proceedings remain in their discovery
    phases. Because the same retrocession program that covers Phoenix's Unicover
    business covers a significant portion of its other remaining group accident
    and health reinsurance business, Phoenix could have additional material
    losses if one or more of its retrocessionaires successfully avoids its
    obligations.

                                      -20-


    During 2000, Phoenix reached settlements with several of the companies
    involved in Unicover. On January 13, 2000, Phoenix and the other member
    companies of the Unicover pool settled with EBI Indemnity Company and
    affiliates of the Orion Group ("EBI/Orion"), by which all pool members were
    released from their obligations as reinsurers of EBI/Orion. On January 21,
    2000, Phoenix settled with Reliance Insurance Company ("Reliance") and its
    parent Reliance Group Holdings, Inc. and was released from its obligations
    as a reinsurer of the so-called Reliance facility. On March 27, 2000,
    Phoenix settled with Reliance, Lincoln National Life Insurance Company and
    Lincoln National Health and Casualty Company, releasing Phoenix from its
    obligations as a reinsurer of the so-called Lincoln facility. There was no
    effect on net income resulting from these settlements for the quarter ended
    March 31, 2000.

    A second set of disputes involves personal accident business that was
    reinsured in the London reinsurance market in the mid-1990s in which Phoenix
    participated. The disputes involve multiple layers of reinsurance, and
    allegations that the reinsurance program created by the brokers involved in
    placing those layers was interrelated and devised to disproportionately pass
    losses to a top layer of reinsurers. Many companies who participated in this
    business are involved in arbitrations in which those top layer companies are
    attempting to avoid their obligations on the basis of misrepresentation.
    Because of the complexity of the disputes and the reinsurance arrangements,
    many of these companies are currently participating in negotiations of the
    disputes for certain contract years, and Phoenix believes that similar
    discussions will follow for the remaining years. Although Phoenix is
    vigorously defending its contractual rights, Phoenix is actively involved in
    the attempt to reach negotiated business solutions.

    Given the uncertainty associated with litigation and other dispute
    resolution proceedings, and the expected long term development of net claims
    payments, the estimated amount of the loss on disposal of reinsurance
    discontinued operations may differ from actual results. However, it is
    management's opinion, after consideration of the provisions made in these
    financial statements, as described above, that future developments will not
    have a material effect on Phoenix's consolidated financial position.

     Real Estate Management Operations

    On May 25, 2000, Phoenix sold its investment in 50% of the outstanding
    common stock of Pinnacle Realty Management Company, Inc., a real estate
    property management firm, for $6.0 million. This sale represented Phoenix's
    entire interest in Pinnacle Realty Management Company, Inc. and Phoenix now
    has no other real estate management business. The transaction resulted in a
    pre-tax loss of $0.6 million.

     Group Life and Health Operations

    On April 1, 2000, Phoenix sold its group life and health business to GE
    Financial Assurance Holdings, Inc. ("GEFA") except for Phoenix Dental
    Services, Inc. and California Benefits Dental Plan. Specifically, Phoenix
    Group Holdings and PM Holdings sold 97% of the common stock of Phoenix
    American Life Insurance Company and 100% of the common stock of Phoenix
    Group Services, Inc. and Clinical Disability Management, Inc. for $283.9
    million. This amount is comprised of $238.9 million in cash and $45.0
    million in common stock of GE Life and Annuity Assurance Company, an
    affiliate of GEFA. The common stock represents a 3.1% interest in GE Life
    and Annuity Assurance Company. Phoenix retains ownership of 3% of the common
    stock of Phoenix American Life Insurance Company. Phoenix Life has a right
    to put these shares back to GEFA beginning in 2005 and ending in 2007. These
    investments are reported as equity securities on the Consolidated Balance
    Sheet. The pre-tax gain on the sale was $72.1 million and is reported in
    discontinued operations gain on disposal, net of income taxes.

    The sale to GEFA of 100% of the common stock of Phoenix Dental Services,
    Inc. and California Benefits Dental Plan closed on October 31, 2000. The
    sales proceeds for these entities were $2.0 million, which resulted in a
    pre-tax loss of $0.4 million.

    The assets and liabilities of the discontinued operations have been excluded
    from the assets and liabilities of continuing operations and separately
    identified on the Consolidated Balance Sheet. Net assets of the discontinued
    operations totaled $25.5 million and $20.8 million as of December 31, 2000
    and September 30, 2001, respectively.

                                      -21-


    The operating results of discontinued operations and the gain or loss on
    disposal are presented below. There were no operating results for the nine
    months ended 2001 because the operations were discontinued prior to January
    1, 2001.

                                                                                                        

                                                                                    For the Three               For the Nine
                                                                                     Months Ended               Months Ended
                                                                                September 30, 2000           September 30, 2000
                                                                                -----------------------    -----------------------
                                                                                                  (in millions)
Revenues:
   Group Life and Health Operations.............................                        $    .4                  $   112.7
   Real Estate Management Operations............................                             --                         .4
                                                                                           --------                 -------
Total revenues..................................................                        $    .4                  $   113.1
                                                                                           --------                 -------
Income from discontinued operations:
   Group Life and Health Operations.............................                        $   7.1                  $    12.8
   Real Estate Management Operations............................                             --                        (.2)
                                                                                           --------                 -------
Income from discontinued operations before income taxes.........                            7.1                       12.6
Income tax expense..............................................                            2.1                        4.5
                                                                                           --------                 -------
Income from discontinued operations, net of income taxes........                        $   5.0                   $    8.1
                                                                                           ========                 =======
Gain (Loss) on disposal of discontinued operations:
   Reinsurance Operations.......................................                       $  (99.3)                 $  (100.6)
   Real Estate Management Operations............................                            (.6)                       (.6)
   Group Life and Health Operations.............................                             --                       69.4
                                                                                           --------                 --------
Loss on disposal of discontinued operations before income taxes.                          (99.9)                     (31.8)
Income tax benefit..............................................                          (34.9)                     (10.1)
                                                                                          -----                      -----
Loss on disposal of discontinued operations, net of income taxes                       $  (65.0)                 $   (21.7)
                                                                                          =========                 ========




10. COMMITMENTS AND CONTINGENCIES

    In the normal course of its business operations, Phoenix is involved with
    litigation from time to time with claimants, beneficiaries and others, and a
    number of litigation matters were pending as of September 30, 2001. It is
    the opinion of management, after consultation with counsel, that the
    ultimate liability with respect to these claims, if any, will not materially
    affect Phoenix's consolidated financial position. See Note 9 - "Discontinued
    Operations...Reinsurance Operations"

11.  EARNINGS PER SHARE

    The unaudited pro forma earnings per common share for the three months and
    nine months ended September 30, 2000 and 2001 were as follows:

                                                                                                              

                                                                        For the Three Months               For the Nine Months
(in millions, except per share data)                                    Ended September 30,                Ended September 30,
                                                                   -------------------------------     ----------------------------
                                                                        2000             2001              2000            2001
                                                                   ---------------    ------------     -------------    -----------
                                                                    (pro forma)                        (pro forma)
Basic earnings per common share:
  Income (loss) from continuing operations......................      $ 0.32          $ (0.20)            $ 2.28       $ (1.23)
  Loss on disposal..............................................       (0.62)              --              (0.21)           --
  Discontinued operations.......................................        0.05               --               0.08            --
                                                                   ---------------    ------------     -------------    -----------
  (Loss) income before cumulative effect of accounting changes         (0.25)           (0.20)              2.15         (1.23)
  Cumulative effect of accounting changes (Notes 4 and 5)......           --               --                 --         (0.62)
                                                                   ---------------    ------------     -------------    -----------
  Net (loss) income............................................       $(0.25)         $ (0.20)            $ 2.15       $ (1.85)
                                                                   ===============    ============     =============    ===========
  Weighted-average shares used in basic earnings per share
    calculations...............................................        105.3            105.3             *105.3        *105.3
                                                                   ===============    ============     =============    ===========


* The weighted-average calculation excludes the period of time before the IPO
during which no common stock shares were issued.

The pro forma earnings per common share reflect the Reorganization and Initial
Public Offering discussed in Note 3 - "Reorganization and Initial Public
Offering."

                                      -22-


12.      SUBSEQUENT EVENT

On November 12, 2001, PXP signed a definitive agreement to acquire a majority
interest in Kayne Anderson Rudnick Investment Management, LLC ("KAR"). Under the
agreement, PXP will purchase an initial 60% interest, with future purchases of
an additional 15%. The remaining ownership interests in KAR will be retained by
its management. The agreement provides for a purchase price based upon revenues
at the closing, expected in the first quarter of 2002, with additional
consideration possible, based upon future revenue growth. KAR, based in Los
Angeles, provides investment management services to high net worth individuals,
institutional accounts and sponsored management account. At November 12, 2001,
KAR had approximately $7.3 billion in assets under management.

ITEM 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

     Management's  discussion and analysis reviews:  our consolidated  financial
condition  as of December 31, 2000 and  September  30,  2001;  our  consolidated
results of operations for the quarter and nine months ended  September 30, 2001;
and,  where   appropriate,   factors  that  may  affect  our  future   financial
performance. The following discussion and analysis should be read in conjunction
with the  consolidated  financial  statements  and  footnotes  presented in this
report.

     This quarterly report contains  statements that constitute  forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995.  These  include   statements   relating  to  trends  in,  or  representing
management's  beliefs  about,   Phoenix's  future  strategies,   operations  and
financial  results,  as  well  as  other  statements  including  words  such  as
"anticipate," "believe," "plan," "estimate," "expect," "intend," "may," "should"
and other similar  expressions.  Forward-looking  statements are made based upon
management's  current  expectations  and  beliefs  concerning  trends and future
developments and their potential effects on the company. They are not guarantees
of future performance. Actual results may differ materially from those suggested
by  forward-looking  statements  as a result  of risks and  uncertainties  which
include,  among others:  (i) changes in general economic  conditions,  including
changes  in  interest  rates and the  performance  of  financial  markets;  (ii)
heightened  competition  including,  with  respect  to  pricing,  entry  of  new
competitors and the development of new products and services by new and existing
competitors;  (iii)  Phoenix's  primary  reliance,  as  a  holding  company,  on
dividends  from  its  subsidiaries  to meet  debt  payment  obligations  and the
applicable  regulatory  restrictions  on the ability of the  subsidiaries to pay
such dividends;  (iv) regulatory,  accounting or tax changes that may affect the
cost of, or demand for, the products or services of Phoenix's subsidiaries;  (v)
downgrades  in the  claims  paying  ability  or  financial  strength  ratings of
Phoenix's subsidiaries;  (vi) discrepancies between actual claims experience and
assumptions  used in setting  prices for the products of insurance  subsidiaries
and establishing the liabilities of such subsidiaries for future policy benefits
and claims relating to such products; (vii) movements in the equity markets that
affect our investment results, including those from venture capital, the fees we
earn from assets  under  management  and the demand for our  variable  products;
(viii) Phoenix's success in achieving its planned expense  reductions;  (ix) and
other risks and  uncertainties  described from time to time in Phoenix's filings
with the Securities and Exchange Commission.  Phoenix specifically disclaims any
obligation  to update or revise  any  forward-looking  statement,  whether  as a
result of new information, future developments or otherwise.

     The Phoenix Companies, Inc. is a provider of wealth management products and
services  offered  through a variety of select  advisors and financial  services
firms to serve the accumulation, preservation and transfer needs of the affluent
and high net worth market,  businesses and institutions.  The Phoenix Companies,
Inc. offers a broad range of life insurance,  annuity and investment  management
solutions  through a variety of  distributors.  These  products and services are
managed  within  four  reportable   segments:   Life  and  Annuity,   Investment
Management, Venture Capital, and Corporate and Other.

THE REORGANIZATION AND INITIAL PUBLIC OFFERING

     On December  18,  2000,  the board of directors of Phoenix Home Life Mutual
Insurance   Company   ("Phoenix   Mutual")   unanimously   adopted   a  plan  of
reorganization  which was amended and restated on January 26, 2001.  On June 25,
2001, the effective date of the demutualization, Phoenix Mutual converted from a
mutual life insurance company to a stock life insurance company, became a wholly
owned subsidiary of The Phoenix Companies, Inc. ("Phoenix") and changed its name
to Phoenix Life Insurance Company  ("Phoenix  Life"). At the same time,  Phoenix
Investment Partners,  Ltd. ("PXP") became an indirect wholly owned subsidiary of
Phoenix.   All  policyholder   membership   interests  in  Phoenix  Mutual  were
extinguished  on the  effective  date and eligible  policyholders  of the mutual
company received 56.2 million shares of common stock,  $28.8 million of cash and
$12.7 million of policy credits as compensation.

                                      -23-


     In addition,  on June 25, 2001,  Phoenix closed its initial public offering
("IPO") in which 48.8  million  shares of common stock were issued at a price of
$17.50 per  share.  Net  proceeds  from the IPO  equaling  $807.9  million  were
contributed  to Phoenix Life, as required under the plan of  reorganization.  On
July 24,  2001,  Morgan  Stanley  Dean  Witter  exercised  its right to purchase
1,395,900  shares of the common  stock of Phoenix at the IPO price of $17.50 per
share less  underwriter's  discount.  Net  proceeds  to Phoenix  Life were $23.1
million.

     Phoenix  Life  established  a closed  block for the  benefit  of holders of
certain  individual life insurance  policies of Phoenix Life. The purpose of the
closed block is to protect the policy  dividend  expectations  of the holders of
the policies  included in the closed  block.  The closed block will  continue in
effect until the date none of such policies is in force.  On the effective  date
of the demutualization,  Phoenix Life allocated to the closed block assets in an
amount that are expected to produce cash flows which,  together with anticipated
revenues  from  the  closed  block  policies,  are  reasonably  expected  to  be
sufficient to support  obligations and  liabilities  relating to these policies.
Also,  these cash flows are reasonably  expected to meet policy  dividend scales
payable in 2000, if the experience  underlying such dividend  scales  continues.
The assets  allocated to the closed  block and any cash flows  provided by those
assets will solely benefit the holders of policies included in the closed block.

     The assets and  liabilities  allocated to the closed block were recorded in
our consolidated  financial  statements at their historical carrying values. The
carrying values of the assets  allocated to the closed block were less than that
of the closed block  liabilities at the effective  date of the  demutualization.
The excess  carrying value of the  liabilities at the effective date  represents
the estimated future post-tax  contributions  expected from the operation of the
closed block,  which will be recognized in Phoenix  Life's  consolidated  income
over the period the policies in the closed block remain in force.

     In funding the closed block,  Phoenix Life made  assumptions  regarding the
mortality rates,  lapse rates,  investment  earnings  (including a provision for
defaults), premium taxes, federal income taxes and other items applicable to the
policies contained in the closed block. Actual experience may, in the aggregate,
be more favorable than Phoenix Life assumed in establishing the closed block. In
that case, the policy  dividend scale will be increased and neither Phoenix Life
nor  our  stockholders  will  benefit  from  that  more  favorable   experience.
Conversely,  to the extent that actual  experience  is, in the  aggregate,  less
favorable than Phoenix Life assumed in establishing the closed block, the policy
dividend scale will be decreased, unless Phoenix Life chooses to use assets from
outside the closed block to support the dividends.

     In  addition,  Phoenix  Life  remains  responsible  for paying the benefits
guaranteed under the policies  included in the closed block,  even if cash flows
and  revenues  from the closed  block prove  insufficient.  Management  does not
believe that Phoenix Life will have to pay these  benefits  from assets  outside
the closed block unless the closed block business  experiences  very substantial
adverse  deviations in investment,  mortality,  persistency or other  experience
factors.  Phoenix Life intends to accrue any additional  contributions necessary
to fund guaranteed benefits under the closed block when it becomes probable that
Phoenix Life will be required to fund any shortage.

     For additional  information  on the closed block,  see Note 4 - "Summary of
New  Significant  Accounting  Policies"  and  Note  8 -  "Closed  Block"  to the
unaudited consolidated financial statements.

     The costs relating to the demutualization,  excluding costs relating to the
IPO, were approximately  $37.1 million,  net of income taxes of $9.5 million, of
which $14.1  million was  recognized  for the year ended  December  31, 2000 and
$23.0 million was  recognized  for the nine months ended  September 30, 2001. We
estimate that we will have additional  expenses relating to the  demutualization
of approximately $1.8 million.  Demutualization  expenses consist of our cost of
printing  and mailing  materials  to  policyholders  and our  aggregate  cost of
engaging independent accounting, actuarial, compensation,  financial, investment
banking  and  legal  advisors  and  other   consultants  to  advise  us  in  the
demutualization  process and related  matters,  as well as other  administrative
costs.  In  addition,  our costs  include the fees and  expenses of the advisors
engaged by the State of New York Insurance  Department and,  potentially,  other
regulatory authorities, as to the demutualization process and related matters.

                                      -24-


CONSOLIDATED RESULTS OF OPERATIONS

     The following table presents  summary  consolidated  financial data for the
periods indicated.

                                                                                                             

                                                                              For the Three Months              For the Nine
                                                                              Ended September 30,                  Months
                                                                                                             Ended September 30,
                                                                            -------------------------    ---------------------------
                                                                              2000           2001           2000            2001
                                                                            ----------     ----------    -----------    ------------
Revenues:                                                                                       (in millions)
- - ---------
   Premiums............................................................      $326.6         $302.7         $871.3          $ 836.0
   Insurance and investment product fees...............................       153.9          129.1          481.4            414.3
   Net investment income...............................................       226.1          192.5          891.4            582.5
   Net realized investment gains (losses)..............................        31.6          (16.7)          66.0            (37.2)
                                                                               ----          -----           ----            -----
      Total revenues...................................................       738.2          607.6        2,310.1          1,795.6
                                                                              -----          -----        -------          -------
Benefits and expenses:
   Policy benefits and increase in policy liabilities..................       385.1          390.4        1,050.5          1,056.7
   Policyholder dividends..............................................        90.6          105.7          279.5            301.7
   Amortization of deferred policy acquisition costs...................        35.1           33.3          116.6             95.3
   Amortization of goodwill and other intangible assets................         9.4           12.7           27.4             37.3
   Interest expense....................................................         8.1            6.4           24.4             21.1
   Other operating expenses............................................       164.5          124.1          426.3            521.1
                                                                              -----          -----          -----            -----
      Total benefits and expenses......................................       692.8          672.6        1,924.7          2,033.2
                                                                              -----          -----        -------          -------
Income (loss) from continuing operations before income taxes (benefit),
     minority interest and equity in earnings of and interest earned
     from investments in unconsolidated subsidiaries...................        45.4          (65.0)         385.4           (237.6)
Income tax expense (benefit)                                                   10.2          (43.2)         136.3           (106.9)
                                                                               ----          -----          -----           ------
Income (loss) from continuing operations before minority interest and
  equity in earnings of and interest earned from investments
  in unconsolidated subsidiaries......................................         35.2          (21.8)         249.1           (130.7)
Minority interest in net income of consolidated subsidiaries..........          2.1            1.6           13.7              5.1
Equity in earnings of and interest earned from investments
  in unconsolidated subsidiaries......................................           .9            2.2            5.2              6.0
                                                                                 --            ---            ---              ---
Income (loss) from continuing operations..............................         34.0          (21.2)         240.6           (129.8)
Discontinued operations:
    Income from discontinued operations, net of income taxes..........          5.0             --            8.1               --
    Loss on disposal, net of income taxes.............................        (65.0)            --          (21.7)              --
                                                                              -----           ----          -----             -----
(Loss) income before cumulative effect of accounting changes..........        (26.0)         (21.2)         227.0           (129.8)
Cumulative effect of accounting changes for:
    Venture capital partnerships, net of income taxes.................           --             --             --            (48.8)
    Securitized financial instruments, net of income taxes............           --             --             --            (20.5)
    Derivative financial instruments, net of income taxes.............           --             --             --              3.9
                                                                               ----           ----           ----              ----
Net (loss) income.....................................................      $ (26.0)       $ (21.2)        $227.0         $ (195.2)
                                                                            ==========     ==========    ===========    ============



Three Months Ended September 30, 2001 Compared To Three Months Ended
September 30, 2000

     Premiums were $302.7 million for the three months ended September 30, 2001,
a decrease  of $23.9  million,  or 7%, from  $326.6  million for the  comparable
period in 2000.  Whole life premiums  decreased  $14.1  million,  reflecting the
shift to variable products,  for which revenues are recognized through insurance
and investment  product fees. There was also a decrease in term premiums of $2.2
million  and a decrease of $2.7  million due to the runoff of the  Confederation
Life's whole life business.

                                      -25-


     Insurance  and  investment  product fees were $129.1  million for the three
months  ended  September  30, 2001, a decrease of $24.8  million,  or 16%,  from
$153.9 million for the comparable  period in 2000.  Investment  Management  fees
decreased  $15.5  million,  primarily as a result of decreases in average assets
under management due to negative investment  performance.  Life and Annuity fees
decreased  $1.9 million  primarily as a result of decreases in variable  annuity
funds under  management due to negative  investment  performance.  Corporate and
Other fees  decreased  $5.4 million,  primarily due to lower fees resulting from
our  decision  in the  third  quarter  of 2000 to exit  our  physician  practice
management business.

     Net  investment  income  was  $192.5  million  for the three  months  ended
September 30, 2001, a decrease of $33.6 million, or 15%, from $226.1 million for
the comparable  period in 2000.  Venture Capital net investment income decreased
$63.6  million  due  to  market   depreciation  on  portfolio   stocks  held  in
partnerships and a decrease in gains from partnerships'  dispositions of stocks.
Life and Annuity net  investment  income  increased  $30.1 million due to higher
average invested assets.  Average  invested  assets,  excluding  venture capital
partnerships,  were $12,674.4 million in September 2001, an increase of $1,034.1
million,  or 9%, from $11,640.3  million in September 2000. The yield on average
invested assets,  excluding venture capital partnerships,  was 7.5% in September
2001, compared to 7.4% in September 2000.

     Net  realized  investment  losses were $16.7  million for the three  months
ended  September  30, 2001,  a decrease of $48.3  million,  or 153%,  from $31.6
million in gains for the comparable  period in 2000. Losses of $8.8 million were
recorded  related to the  write-down  of several  debt  securities  and separate
account equity appreciation  declined $4.7 million during the three months ended
September  30, 2001.  Also,  during the three months ended  September  30, 2000,
non-recurring  gains on the sale of common stock (primarily National Oilwell) of
$39.2  million were  recorded.  Partially  offsetting  these gains were interest
related losses on debt securities of $8.6 million.

     Policy benefits,  increase in policy liabilities and policyholder dividends
were $496.1  million for the three months ended  September 30, 2001, an increase
of $20.4 million,  or 4%, from $475.7 million for the comparable period in 2000.
This increase was due  primarily to higher  dividends  for  participating  whole
life,  including a $10 million increase to the Policyholder  Dividend Obligation
("PDO"),  and higher  interest  credited on the guaranteed  interest  account of
variable annuities.

     Amortization of deferred policy acquisition costs was $33.3 million for the
three months ended  September 30, 2001, a decrease of $1.8 million,  or 5%, from
$35.1 million for the comparable period in 2000. The lower  amortization for the
current quarter was mainly  attributable to lower margins from higher  universal
life death claims.

     Amortization of goodwill and other intangible  assets was $12.7 million for
the three months ended September 30, 2001, an increase of $3.3 million,  or 35%,
from $9.4  million  for the  comparable  period in 2000,  due  primarily  to the
increase in Investment Management amortization of $5.9 million. This increase in
amortization  resulted  from the  purchase of the PXP minority  interest,  which
closed in January  2001,  our  acquisition  of a 75%  interest  in Walnut  Asset
Management LLC ("Walnut") in January 2001 and our final payment of $50.0 million
in September  2000 for the Roger  Engemann  and  Associates,  Inc.  ("Engemann")
acquisition.

     Other  operating  expenses  were $124.1  million for the three months ended
September 30, 2001, a decrease of $40.4 million, or 25%, from $164.5 million for
the  comparable  period  in 2000.  Life and  Annuity  other  operating  expenses
decreased $9.1 million due to lower compensation, convention and trust operation
expenses and a higher level of deferrable expenses,  resulting from higher sales
related activities. Corporate and Other other operating expenses decreased $29.6
million primarily due to lower compensation,  primarily incentive  compensation,
and our decision to exit our physicians practice management business.

     Income tax benefit was $43.2  million for the three months ended  September
30, 2001, a decrease of $53.4  million,  or 523%,  from $10.2 million income tax
expense for the comparable  period in 2000.  This change  reflects a tax benefit
from  operating  losses in the third quarter of 2001,  compared to a tax expense
from operating gain in the third quarter of 2000.

Nine Months Ended September 30, 2001 Compared To Nine Months Ended
September 30, 2000

     Premiums were $836.0 million for the nine months ended  September 30, 2001,
a decrease of $35.3 million, or 4%, from $871.3 million in the comparable period
in 2000.  Whole life premiums  decreased $23.5 million,  reflecting the shift to
variable  products,  for which  revenues are  recognized  through  insurance and
investment  product  fees.  There was also a decrease  in term  premiums of $4.2
million and a $5.5 million decrease due to the runoff of the Confederation  Life
whole life business.

     Insurance  and  investment  product  fees were $414.3  million for the nine
months  ended  September  30, 2001, a decrease of $67.1  million,  or 14%,  from
$481.4 million for the comparable  period in 2000.  Investment  Management  fees
decreased  $46.2  million,  primarily as a result of decreases in average assets
under management due to negative investment  performance.  Life and Annuity fees
decreased $4.8 million,  primarily as a result of decreases in variable  annuity
funds under management due to negative investment performance,  partially offset
by  increases  in fees for  variable  universal  life  products  as a result  of
increased sales. Corporate and Other fees decreased $11.1 million, primarily due
to lower  fees  resulting  from our  decision  to exit  our  physician  practice
management business in the third quarter of 2000.

                                      -26-


     Net  investment  income  was  $582.5  million  for the  nine  months  ended
September 30, 2001, a decrease of $308.9  million,  or 35%, from $891.4  million
for the  comparable  period  in 2000.  Venture  Capital  net  investment  income
decreased $368.8 million due to market  depreciation on portfolio stocks held in
partnerships and a decrease in gains from partnerships'  dispositions of stocks.
Also,  due to the  recent  volatility  in the equity  markets,  during the first
quarter  of 2001 we  changed  our  method  of  applying  the  equity  method  of
accounting to our venture capital partnerships to eliminate the quarterly lag in
reporting.  See " --  Venture  Capital  Segment"  and  Note 4 of  our  unaudited
consolidated  financial  statements.  Life and  Annuity  net  investment  income
increased  $74.8 million due to higher average  invested  assets.  Corporate and
Other net investment income decreased $14.2 million, primarily the result of the
sale of assets to fund the  purchase  of the PXP  minority  interest  in January
2001,  partially  offset by the earnings on the IPO proceeds.  Average  invested
assets,  excluding  venture  capital  partnerships,  were  $12,674.4  million in
September 2001, an increase of $1,034.1  million,  or 9%, from $11,640.3 million
in September  2000.  The yield on average  invested  assets,  excluding  venture
capital  partnerships,  was 7.5%  for the  nine  months  ended  September  2001,
compared to 7.4% for the comparable period in 2000.

     Net realized investment losses were $37.2 million for the nine months ended
September 30, 2001, a decrease of $103.2 million, or 156%, from $66.0 million in
gains for the comparable period in 2000. Credit related realized losses of $28.6
million  were  recorded  in 2001 on several  debt  securities.  In 2001,  a $4.7
million loss was recorded due to a subsequent  price  adjustment  on the sale of
our Cleveland office, which occurred in June 2000. In 2000,  non-recurring gains
of $110.6  million on the sale of common stock were recorded.  Offsetting  these
were non-recurring interest-related losses on debt securities of $45.0 million.

     Policy benefits,  increase in policy liabilities and policyholder dividends
were $1,358.4  million for the nine months ended September 30, 2001, an increase
of $28.4 million,  or 2%, from $1,330 million for the comparable period in 2000,
primarily due to higher dividends for participating whole life,  including a $10
million  increase to the PDO,  and higher  interest  credited on the  guaranteed
interest account of variable annuities.

     Amortization of deferred policy acquisition costs was $95.3 million for the
nine months ended September 30, 2001, a decrease of $21.3 million,  or 18%, from
$116.6 million for the  comparable  period in 2000. The decrease was primarily a
result of lower margins from higher  universal  life death  claims,  and the $10
million increase to the PDO for Traditional Life policies in the Closed Block.

     Amortization of goodwill and other intangible  assets was $37.3 million for
the nine months ended  September 30, 2001, an increase of $9.9 million,  or 36%,
from $27.4  million  for the  comparable  period in 2000,  primarily  due to the
increase in Investment  Management  amortization of $13.8 million. This increase
in  amortization  resulted  from our  purchase of the PXP  minority  interest in
January 2001,  our  acquisition  of a 75% interest in Walnut in January 2001 and
our  final  payment  of  $50.0  million  in  September  2000  for  the  Engemann
acquisition.

     Other  operating  expenses  were $521.1  million for the nine months  ended
September 30, 2001, an increase of $94.8  million,  or 22%, from $426.3  million
for the comparable  period in 2000.  Life and Annuity other  operating  expenses
increased  $17.6  million  due  primarily  to the growth of the Life and Annuity
business,  increases in compensation  and related  expenses due to the growth of
the segment, including additions to our staff of wholesalers, increased expenses
related to  technology  initiatives,  the growth in WS Griffith and PFG, and the
acquisition in July 2000 of Main Street Management.  Investment Management other
operating  expenses increased $6.0 million primarily due to increases in various
incentive compensation programs and non-compensation related costs in support of
technology  initiatives  begun  during  the  year.  Corporate  and  Other  other
operating  expenses  decreased  $33.7  million  primarily  due to  decreases  in
compensation,  mainly  incentive  compensation,  and  our  withdrawal  from  our
physicians practice management business.

     Income tax benefit was $106.9  million for the nine months ended  September
30, 2001, a decrease of $243.2  million,  or 178%,  from a $136.3 million income
tax  expense  for the  comparable  period in 2000.  This  change  reflects a tax
benefit  from  operating  losses in the nine months  ended  September  30, 2001,
compared to a tax expense on operating  gains in the nine months ended September
30, 2000.

     Minority  interest  in net  income of  consolidated  subsidiaries  was $5.1
million  for the nine  months  ended  September  30,  2001,  a decrease  of $8.6
million,  or 63%, from $13.7 million for the  comparable  period in 2000, due to
our purchase of the PXP minority interest in January 2001.

                                      -27-


RESULTS OF OPERATIONS BY SEGMENT

     We evaluate segment performance on the basis of segment after-tax operating
income.  Realized  investment  gains and some  non-recurring  items are excluded
because  management  does  not  consider  them  when  evaluating  the  financial
performance of the segments.  The size and timing of realized  investment  gains
are often subject to management's  discretion.  Non-recurring  items are removed
from segment after-tax  operating income if, in management's  opinion,  they are
not  indicative of overall  operating  trends.  While some of these items may be
significant  components of our net income  reported in accordance with generally
accepted  accounting  principles  ("GAAP"),  we believe that  segment  after-tax
operating  income is an  appropriate  measure  that  represents  the net  income
attributable  to the ongoing  operations of our  business.  The criteria used by
management to identify non-recurring items and to determine whether to exclude a
non-recurring  item from segment after-tax  operating income include whether the
item is infrequent and:

    -  is material to the segment's after-tax operating income; or

    -  results from a business restructuring; or

    -  results from a change in the regulatory environment; or

    -  relates to other unusual circumstances (e.g., litigation).

     Non-recurring items excluded by management from segment after-tax operating
income may vary from period to period.  Because such items are excluded based on
management's  discretion,  inconsistencies  in the  application of  management's
selection  criteria  may  exist.  Segment  after-tax  operating  income is not a
substitute  for  net  income  determined  in  accordance  with  GAAP  and may be
different from similarly titled measures of other companies.

Segment Allocations

     We allocate  capital to Investment  Management on an historical  cost basis
and to  insurance  products  based on 200% of company  action  level  risk-based
capital. We allocate net investment income based on the assets allocated to each
segment. We allocate other costs and operating expenses to each segment based on
a review of the nature of such costs, cost allocations  using time studies,  and
other allocation methodologies.

     The  following  table  presents  a  reconciliation   of  segment  after-tax
operating income to GAAP reported income from continuing operations.

                                                                                                            

                                                                    For the Three Months                 For the Nine Months
                                                                     Ended September 30,                 Ended September 30,
                                                               --------------------------------    --------------------------------
                                                                    2000              2001             2000              2001
                                                               ---------------    -------------    --------------    --------------
                                                                                          (in millions)
Segment after-tax operating income:
  Life and Annuity.........................................       $  11.3           $  7.5           $  33.0           $  38.2
  Investment Management....................................           6.3             (3.0)             20.6              (9.6)
  Venture Capital..........................................           9.9            (31.4)            174.6             (65.1)
  Corporate and Other......................................          (7.3)             (.4)            (16.5)            (11.4)
                                                                     ----              ---             -----             -----
     Total segment after-tax operating income (loss).......       $  20.2          $ (27.3)          $ 211.7           $ (47.9)
                                                                  -------          -------           -------           -------
After-tax adjustments:
  Net realized investment gains (losses)...................          19.6            (10.7)             39.7             (24.1)
  Early retirement pension adjustment......................            --               --                --             (11.3)
  Pension adjustment.......................................            --              2.9                --               2.9
  Demutualization expense..................................          (4.3)            (3.9)             (6.0)            (22.9)
  Surplus tax..............................................           1.0             21.0              (4.7)             21.0
  Portfolio gain...........................................            --               --               3.1                --
  Loss on sublease transaction.............................            --               --               (.7)               --
  Partnership gains........................................            --               --                --               2.4
  Litigation settlement....................................          (1.8)              --              (1.8)               --
  Expenses of purchase of PXP minority interest............           (.7)            (3.2)              (.7)            (49.9)
                                                                      ---             ----               ---             -----
     Total after-tax adjustments...........................          13.8              6.1              28.9             (81.9)
                                                                     ----              ---              ----             -----
GAAP reported income (loss):
Income (loss) from continuing operations...................        $ 34.0          $ (21.2)          $ 240.6          $ (129.8)
                                                                   ======          =======           =======          ========


     See explanation of after-tax adjustments in Note 7 -- "Segment Information"
to the unaudited consolidated financial statements.

                                      -28-



LIFE AND ANNUITY SEGMENT

     The following  table presents  summary  financial data relating to Life and
Annuity for the periods indicated.

                                                                                                       

                                                                   For the Three Months                For the Nine Months
                                                                   Ended September, 30                 Ended September, 30
                                                             ---------------------------------    ------------------------------
                                                                 2000               2001             2000             2001
                                                             --------------    ---------------    ------------    --------------
                                                                                       (in millions)
    Revenues:
    Premiums..............................................     $ 326.6            $ 302.7         $ 871.3           $ 836.0
    Insurance and investment product fees.................        73.9               72.0           231.0             226.2
    Net investment income.................................       198.2              228.3           590.0             664.8
                                                                 -----              -----           -----             -----
           Total revenues.................................       598.7              603.0         1,692.3           1,727.0
                                                                 -----              -----         -------           -------
    Benefits and Expenses:
    Policy benefits, increase in policy liabilities
     and policyholder dividends...........................       472.6              493.7         1,320.6           1,351.0
    Amortization of deferred policy acquisition costs.....        35.1               33.3           116.6              95.3
    Other operating expenses..............................        73.6               64.5           204.4             222.0
                                                                  ----               ----           -----             -----
            Total benefits and expenses...................       581.3              591.5         1,641.6           1,668.3
                                                                 -----              -----         -------           -------
    Operating income before income taxes..................        17.4               11.5            50.7              58.7
    Income taxes..........................................         6.1                4.0            17.7              20.5
                                                                   ---                ---            ----              ----
    Segment after-tax operating income....................        11.3                7.5            33.0              38.2
    After-tax adjustments:
         Net realized investment gains (losses)...........         4.8                (.3)          (14.0)             (4.7)
                                                                   ---                ---           -----              ----
            Total after-tax adjustments...................         4.8                (.3)          (14.0)             (4.7)
                                                                   ---                ---           -----              ----
    GAAP reported income:
         Income from continuing operations................      $ 16.1             $  7.2          $ 19.0            $ 33.5
                                                                ======             ======          ======            ======



Three Months Ended September 30, 2001 Compared To Three Months Ended
September 30, 2000

     Premiums were $302.7 million for the three months ended September 30, 2001,
a decrease  of $23.9  million,  or 7%, from  $326.6  million for the  comparable
period in 2000.  Whole life premiums  decreased  $14.1  million,  reflecting the
shift to variable products,  for which revenues are recognized through insurance
and investment  product fees. There was also a decrease in term premiums of $2.2
million  and a decrease of $2.7  million due to the runoff of the  Confederation
Life whole life business.

     Insurance  and  investment  product  fees were $72.0  million for the three
months ended  September 30, 2001, a decrease of $1.9 million,  or 3%, from $73.9
million for the comparable period in 2000. Insurance and investment product fees
for  variable  annuities  decreased  $5.5  million,  primarily  as a result of a
decrease in assets under management due to negative investment  performance.  At
September 30, 2001,  funds under  management  for variable  annuities  were $3.9
billion,  a decrease of $0.8  billion,  or 17%,  from  September  30, 2000.  The
decrease in funds under  management due to negative  investment  performance was
$1.4 billion from September 30, 2000. Variable annuity sales were $235.5 million
in the third  quarter of 2001, an increase of 39% from the third quarter of 2000
due in large part to our expanded  distribution systems and the sales of our new
fixed annuity products which were launched in the second quarter 2001.  Variable
annuity benefits and surrenders were $109.6 million,  a decrease of 29% from the
third quarter of 2000. Fees related to our trust  operations also decreased $2.1
million due to the sale of our New Hampshire trust and agency  operations.  Fees
on our variable  universal  life products  increased  $3.0 million.  Even though
funds under management decreased, variable universal life fees increased because
a significant  portion of fees are  premium-based or are based upon a net amount
of risk. At September 30, 2001,  funds under  management for variable  universal
life were $947.7 million,  a decrease of $222.2 million,  or 19%, from September
30, 2000.  The  decrease in funds under  management  due to negative  investment
performance was $425.2 million from September 30, 2000.  Variable universal life
deposits  were $73.0  million in the third  quarter of 2001,  an increase of 15%
from the third quarter of 2000.  Variable universal life benefits and surrenders
were $7.0 million,  a decrease of 29% from the third quarter of 2000.  Universal
life  insurance  and  investment  product  fees  also  increased  $0.6  million,
primarily as a result of the increase in universal life premium deposits.

                                      -29-


     Net  investment  income  was  $228.3  million  for the three  months  ended
September 30, 2001, an increase of $30.1  million,  or 15%, from $198.2  million
for the  comparable  period in 2000,  primarily  the  result  of higher  general
account assets.

     Policy benefits,  increase in policy liabilities and policyholder dividends
were $493.7  million for the three months ended  September 30, 2001, an increase
of $21.1 million,  or 4% from $472.6 million for the comparable  period in 2000.
This increase was due  primarily to higher  dividends  for  participating  whole
life,  including a $10 million increase to the PDO and higher interest  credited
on the guaranteed interest account of variable annuities.

     Amortization of deferred policy acquisition costs was $33.3 million for the
three months ended  September 30, 2001, a decrease of $1.8 million,  or 5%, from
$35.1 million for the comparable period in 2000. The lower  amortization for the
current quarter was mainly  attributable to lower margins from higher  universal
life death claims.

     Other  operating  expenses  were $64.5  million for the three  months ended
September 30, 2001, a decrease of $9.1  million,  or 12%, from $73.6 million for
the comparable period in 2000. This decrease  resulted from lower  compensation,
convention  and  trust  operation  expenses  and a higher  level  of  deferrable
expenses due to increased sales.

Nine Months Ended September 30, 2001 Compared To Nine Months Ended
September 30, 2000

     Premiums were $836.0 million for the nine months ended  September 30, 2001,
a decrease  of $35.3  million,  or 4%, from  $871.3  million for the  comparable
period in 2000.  Whole life premiums  decreased  $23.5  million,  reflecting the
shift to variable products,  for which revenues are recognized through insurance
and investment  product fees. There was also a decrease in term premiums of $4.2
million and a $5.5 million decrease due to the runoff of the Confederation  Life
whole life business.

     Insurance  and  investment  product  fees were $226.2  million for the nine
months ended September 30, 2001, a decrease of $4.8 million,  or 2%, from $231.0
million for the comparable period in 2000. Insurance and investment product fees
for  variable  annuities  decreased  $11.3  million,  primarily as a result of a
decrease in assets under management due to negative investment  performance.  At
September 30, 2001,  funds under  management  for variable  annuities  were $3.9
billion,  a decrease of $0.8  billion,  or 17%,  from  September  30, 2000.  The
decrease in funds under  management due to negative  investment  performance was
$1.4 billion from September 30, 2000. Variable annuity sales were $899.5 million
for the nine  months  ended  September  30,  2001,  an increase of 106% from the
comparable  period in 2000  primarily as a result of our  expanded  distribution
system and a single case deposit of $200 million received in June 2001. Variable
annuity benefits and surrenders were $388.3 million;  a decrease of 19% from the
nine months  ended  September  30, 2000.  Fees  related to our trust  operations
decreased  $5.7  million due to the sale of our New  Hampshire  trust and agency
operations. Fees related to our variable universal life products increased $10.7
million,  or 19%. Even though funds under management for variable universal life
decreased,  variable universal life fees increased because a significant portion
of the fees are premium-based or are based upon net amount at risk. At September
30,  2001,  funds  under  management  for  variable  universal  life were $947.7
million,  a decrease of $222.2  million,  or 19%, from  September 30, 2000.  The
decrease in funds under  management due to negative  investment  performance was
$425.2  million from September 30, 2000.  Variable  universal life deposits were
$252.3  million in the first nine  months of 2001,  an  increase of 39% from the
first nine months of 2000.  Variable universal life benefits and surrenders were
$24.4 million, a decrease of 6% from the first nine months of 2000.

     Net  investment  income  was  $664.8  million  for the  nine  months  ended
September 30, 2001, an increase of $74.8  million,  or 13%, from $590.0  million
for the  comparable  period in 2000,  primarily  the  result  of higher  general
account assets.

     Policy benefits,  increase in policy liabilities and policyholder dividends
were $1,351.0  million for the nine months ended September 30, 2001, an increase
of $30.4 million,  or 2.3% from $1,320.6  million for the  comparable  period in
2000.  This  increase was due primarily to higher  dividends  for  participating
whole  life,  including a $10  million  increase to the PDO and higher  interest
credited on the guaranteed interest account of variable annuities.

     Amortization of deferred policy acquisition costs was $95.3 million for the
nine months ended  September  30, 2001, a decrease of $21.3  million,  or 18.3%,
from  $116.6  million  for the  comparable  period  in 2000.  This  decrease  is
primarily  due to lower margins from higher  universal  life death claims and to
the $10 million  increase to the PDO for Traditional Life policies in the Closed
Block.

     Other  operating  expenses  were $222.0  million for the nine months  ended
September 30, 2001, an increase of $17.6 million, or 9%, from $204.4 million for
the comparable  period in 2000. This increase  primarily related to increases in
compensation  and related  expenses due to the growth of the segment,  including
additions to our staff of wholesalers,  increased expenses related to technology
initiatives, the growth in WS Griffith and PFG, and the acquisition in July 2000
of Main Street Management.

                                      -30-


INVESTMENT MANAGEMENT SEGMENT

 The following table presents summary financial data relating to Investment
Management for the periods indicated.

                                                                                                       

                                                                   For the Three Months                For the Nine Months
                                                                   Ended September, 30                 Ended September, 30
                                                             ---------------------------------    ------------------------------
                                                                 2000               2001             2000             2001
                                                             --------------    ---------------    ------------    --------------
                                                                                       (in millions)
    Revenues:
    Investment product fees.................................    $ 78.9            $  63.4         $ 246.4           $ 200.2
    Net investment income...................................        .7                 .5             1.7               1.3
                                                                    --                 --             ---               ---
           Total revenues...................................      79.6               63.9           248.1             201.5
                                                                  ----               ----           -----             -----
    Expenses:
    Amortization of goodwill and other intangible assets           6.5               12.4            23.0              36.8
    Interest expense........................................       4.5                3.5            13.5              12.0
    Other operating expenses................................      53.6               54.4           158.6             164.6
                                                                  ----               ----           -----             -----
            Total expenses..................................      64.6               70.3           195.1             213.4
                                                                  ----               ----           -----             -----
    Income (loss) from continuing operations before income
       taxes, minority interest and equity in earnings of
       and interest earned from investments in unconsolidated
       subsidiaries.........................................      15.0               (6.4)           53.0             (11.9)
    Income tax expense (benefit)............................       7.6               (3.6)           24.7              (3.7)
    Minority interest in net income of consolidated
       subsidiaries.........................................       1.2                1.6            10.5               5.1
    Equity in earnings of and interest earned from
       investments in unconsolidated subsidiaries...........        .1                1.4             2.8               3.7
                                                                    --                ---             ---               ---
    Segment after-tax operating income (loss)...............       6.3               (3.0)           20.6              (9.6)
                                                                   ---               ----            ----              ----
    After-tax adjustments:
         Net realized investment gains......................       1.4                 --             4.9                .5
         Portfolio gain.....................................        --                 --             3.1                --
         Loss on sublease transaction.......................        --                 --             (.7)               --
         Partnership gains..................................        --                 --              --               2.4
         Litigation settlement..............................      (1.8)                --            (1.8)               --
         Expenses of purchase of PXP minority interest......       (.7)              (3.2)            (.7)            (49.9)
                                                                   ---               ----             ---             -----
            Total after-tax adjustments.........................  (1.1)              (3.2)             4.8            (47.0)
                                                                  ----               ----              ---            -----
    GAAP reported income (loss):
         Income (loss) from continuing operations..........     $  5.2            $  (6.2)         $  25.4          $ (56.6)
                                                                ======            =======          =======          =======




Three Months Ended September 30, 2001 Compared To Three Months Ended
September 30, 2000

     Investment  product  fees were $63.4  million  for the three  months  ended
September 30, 2001, a decrease of $15.5 million,  or 20%, from $78.9 million for
the  comparable  period in 2000.  The fee decrease was primarily the result of a
decrease of $9.4  billion in average  assets  under  management  for the private
client line of business,  partially offset by a $1.5 billion increase in average
assets under management for the institutional line of business. At September 30,
2001,  Investment  Management  had $48.8 billion in assets under  management,  a
decrease  of $6.0  billion,  or 11%,  from June 30, 2001 and a decrease of $13.1
billion,  or 21%,  from  September  30, 2000.  The  decrease  from June 30, 2001
consisted of a $5.6 billion decrease due to investment performance and net asset
outflows of $0.4 billion.  The decrease from  September 30, 2000  consisted of a
$15.4 billion decrease due to investment  performance  offset,  in part, by $0.7
billion in net asset inflows, a $0.8 billion increase as a result of the Phoenix
IPO,  and a $0.7  billion  increase  from the  acquisition  of a 75% interest in
Walnut Asset  Management  ("Walnut")  in January 2001.  Sales of private  client
products in the third quarter of 2001 were $1.0 billion,  a decrease of 31% from
the third quarter of 2000,  and  redemptions  from  existing  accounts were $1.3
billion,  an  increase  of  37%  from  the  third  quarter  of  2000.  Sales  of
institutional  accounts  in the  third  quarter  of 2001 were  $1.1  billion,  a
decrease of 42% from the third quarter of 2000,  and  withdrawals  from existing
accounts were $1.2 billion, a decrease of 36% from the third quarter of 2000.

                                      -31-


     Net investment income was $0.5 million for the three months ended September
30, 2001,  remaining  relatively  unchanged from $0.7 million for the comparable
period in 2000.

     Amortization of goodwill and other intangible  assets was $12.4 million for
the three months ended September 30, 2001, an increase of $5.9 million,  or 91%,
from  $6.5  million  for  the  comparable  period  in  2000.  This  increase  in
amortization  resulted primarily from our purchase of the PXP minority interest,
the  final  payment  of  $50.0  million  in  September  2000  for  the  Engemann
acquisition, and our acquisition of a 75% interest in Walnut in January 2001.

     Interest  expense was $3.5 million for the three months ended September 30,
2001, a decrease of $1.0 million,  or 22%, from $4.5 million for the  comparable
period in 2000. The decrease was due to debt repayments  beginning in June 2000,
which  includes $30.0 million in the third quarter of 2001, and a 3% decrease in
the  average  interest  rate paid on  outstanding  debt as  compared to the same
period in 2000. There was an offsetting increase in interest expense as a result
of $100.0  million of additional  borrowings  under PXP's then  existing  credit
facilities,  in January  2001,  primarily to fund  payments  with respect to the
outstanding  options  and  remaining  convertible   subordinated  debentures  in
connection  with  our  purchase  of the PXP  minority  interest,  as well as the
September  2000  payment of $50.0  million as the final  portion of the Engemann
purchase price.

     Other  operating  expenses  were $54.4  million for the three  months ended
September 30 2001,  an increase of $0.8  million,  or 1%, from $53.6 million for
the comparable  period in 2000.  Non-compensation  related costs  increased $2.3
million, inclusive of increases in brokerage clearance costs of $0.8 million and
depreciation expense of $0.4 million. Offsetting the increase was a $1.5 million
decrease  related  to  compensation,  of  which  $1.6  million  related  to  the
termination  of PXP's  profit  sharing  plan,  effective  January 1,  2001.  The
decrease  in  compensation  expense  was also the  result of  reduced  incentive
compensation for a subsidiary that, in accordance with its operating  agreement,
receives compensation  directly related to revenues,  which declined as a result
of investment  performance and net asset  outflows.  This decrease was offset in
part by  hiring  additional  sales  and  marketing  personnel  in both  lines of
business, the Walnut acquisition, and cost of living adjustments.

Minority interest in net income of consolidated subsidiaries was $1.6 million
for the three months ended September 30, 2001, remaining relatively unchanged
from $1.2 million in 2000.

Equity in earnings of and interest earned from investment in unconsolidated
subsidiaries was $1.4 million for the three months ended September 30, 2001, an
increase of $1.3 million from $0.1 million for the comparable period in 2000.
The increase was primarily due to our estimate of our equity in the earnings of
Aberdeen.

Nine Months Ended September 30, 2001 Compared To Nine Months Ended
September 30, 2000

     Investment  product  fees were $200.2  million  for the nine  months  ended
September 30, 2001, a decrease of $46.2 million, or 19%, from $246.4 million for
the  comparable  period in 2000.  This  decrease  was  primarily  the  result of
decreases of $7.6 billion and $2.0  billion in average  assets under  management
for the private client and institutional  lines of business,  respectively.  Our
sale of PXP's Cleveland operations in June 2000 accounted for approximately $2.2
billion of the decrease in average  institutional  assets under  management.  At
September  30, 2001,  Investment  Management  had $48.8  billion in assets under
management,  a decrease of $7.8  billion,  or 14%,  from December 31, 2000 and a
decrease of $13.1  billion,  or 21%, from  September 30, 2000. The decrease from
December  31, 2000  consisted  of a $10.4  billion  decrease  due to  investment
performance,  offset,  in part,  by net asset  inflows of $1.1  billion,  a $0.8
billion  increase as a result of the Phoenix IPO and an increase of $0.7 billion
resulting from the  acquisition  of a 75% interest in Walnut.  The decrease from
September  30, 2000  consisted of a $15.4  billion  decrease  due to  investment
performance  offset,  in part,  by $0.7  billion  in net asset  inflows,  a $0.8
billion  increase as a result of the Phoenix IPO,  and a $0.7  billion  increase
from the  acquisition  of a 75%  interest  in Walnut in January  2001.  Sales of
private client  products for the first nine months of 2001 were $3.8 billion,  a
decrease  of 17% from the same period in 2000,  and  redemptions  from  existing
accounts  were $4.3  billion,  an  increase of 23% from the same period in 2000.
Sales of institutional accounts in the first nine months 2001 were $3.9 billion,
a decrease of 11% from the same period in 2000,  and  withdrawals  from existing
accounts were $2.4 billion, a decrease of 61% from the same period in 2000.

     Net investment  income was $1.3 million for the nine months ended September
30, 2001,  remaining  relatively  unchanged from $1.7 million for the comparable
period in 2000.

                                      -32-


     Amortization of goodwill and other intangible  assets was $36.8 million for
the nine months ended September 30, 2001, an increase of $13.8 million,  or 60%,
from  $23.0  million  for the  comparable  period  in  2000.  This  increase  in
amortization  resulted  primarily  from our  purchase in January 2001 of the PXP
minority interest,  the final payment of $50.0 million in September 2000 for the
Engemann  acquisition  and our  acquisition in January 2001 of a 75% interest in
Walnut.

     Interest  expense was $12.0 million for the nine months ended September 30,
2001, a decrease of $1.5 million,  or 11%, from $13.5 million for the comparable
period in 2000. The decrease was due to debt repayments  beginning in June 2000,
which  includes $30.0 million in the third quarter of 2001, and a 2% decrease in
the  average  interest  rate paid on  outstanding  debt as  compared to the same
period in 2000. There was an offsetting increase in interest expense as a result
of $100.0  million of additional  borrowings  under PXP's then  existing  credit
facilities,  in January  2001,  primarily to fund  payments  with respect to the
outstanding  options  and  remaining  convertible   subordinated  debentures  in
connection  with  our  purchase  of the PXP  minority  interest,  as well as the
September  2000  payment of $50.0  million as the final  portion of the Engemann
purchase price.

     Other  operating  expenses  were $164.6  million for the nine months  ended
September 30, 2001, an increase of $6.0 million,  or 4%, from $158.6 million for
the comparable  period in 2000, of which $2.3 million  resulted from an increase
in compensation  expense,  primarily the result of hiring  additional  sales and
marketing personnel in both lines of business, the Walnut acquisition, increases
in  staffing  and base  compensation  as the  result of the  growth  of  certain
investment  management  subsidiaries,  and  cost of  living  adjustments.  These
increases  were  offset,  in part,  by reduced  incentive  compensation  for one
subsidiary   that,  in  accordance  with  its  operating   agreement,   receives
compensation  directly  related  to  revenues,  which  declined  as a result  of
investment  performance.  In addition, a decrease of $3.1 million was related to
the  termination  of PXP's  profit  sharing  plan  effective  January  1,  2001.
Non-compensation  related  costs  increased  $5.7 million,  of which  consulting
charges  increased $2.2 million and computer charges increased $1.5 million as a
result of various information technology initiatives.  Brokerage clearance costs
increased  $2.8  million  (with  a  corresponding   increase  in  revenue),  and
professional  fees  increased $0.9 million as a result of various legal matters.
Certain mutual fund expenses  decreased $1.3 million  primarily as a result of a
change in the method of  reimbursing  fund  expenses,  which change also reduced
revenue.

     Minority  interest  in net  income of  consolidated  subsidiaries  was $5.1
million  for the nine  months  ended  September  30,  2001,  a decrease  of $5.4
million,  or 51%,  from $10.5  million for the  comparable  period in 2000,  due
primarily to our purchase of the PXP minority  interest in January 2001.  Equity
in  earnings  of  and  interest   earned  from   investment  in   unconsolidated
subsidiaries  was $3.7 million for the nine months ended  September 30, 2001, an
increase of $0.9 million, or 32%, from $2.8 million for the comparable period in
2000, due primarily to our estimate of our equity in the earnings of Aberdeen.

VENTURE CAPITAL SEGMENT

     Our  investments  in Venture  Capital are  primarily in the form of limited
partner  interests in venture  capital funds,  leveraged  buyout funds and other
private equity partnerships  sponsored and managed by third parties. We refer to
all of these types of investments as venture capital.

     We record our  investments in venture  capital  partnerships  in accordance
with the equity  method of  accounting.  Our pro rata share of the  earnings  or
losses of the partnerships,  which represent realized and unrealized  investment
gains and losses,  as well as operations of the partnership,  is included in our
investment  income.  We record  our share of the net equity in  earnings  of the
venture  capital  partnerships  in accordance  with GAAP,  using the most recent
financial  information  received  from  the  partnerships.   Historically,  this
information  has been provided to us on a one-quarter  lag. In the first quarter
of 2001,  we changed our method of applying the equity  method of  accounting to
eliminate the quarterly lag in reporting.

     In the first quarter of 2001, we recorded a charge of $48.8 million (net of
income  taxes of $26.3  million)  representing  the  cumulative  effect  of this
accounting change on the fourth quarter of 2000. The cumulative effect was based
on  the  actual  fourth  quarter  2000  financial  results  as  reported  by the
partnerships.

     In the first quarter of 2001, we removed the lag in reporting by estimating
the change in our share of the net equity in  earnings  of the  venture  capital
partnerships  for the period from December 31, 2000, the date of the most recent
financial  information  provided  by  the  partnerships,  to  our  then  current
reporting  date of March 31, 2001. To estimate the net equity in earnings of the
venture  capital  partnerships  for each quarter,  we developed a methodology to
estimate the change in value of the underlying investee companies in the venture
capital  partnerships.  For public  investee  companies,  we used quoted  market
prices at the end of each quarter,  applying liquidity discounts to these prices
in instances  where such discounts were applied in the underlying  partnerships'
financial  statements.  For  private  investee  companies,  we  applied a public
industry  sector index to roll the value  forward for each  quarter.  Using this
methodology,  our share of equity losses from the partnerships  decreased income
from  continuing  operations  by $37.3  million  (net of  income  taxes of $20.0
million) for the first quarter 2001. We will apply this methodology consistently
each quarter with  subsequent  adjustments to reflect market events  reported by
the partnerships  (e.g.,  new rounds of financing,  initial public offerings and
writedowns by the general  partners).  In addition,  we will annually revise the
valuations we have assigned to the investee  companies to reflect the valuations
contained in the audited financial  statements received from the venture capital
partnerships. Our venture capital earnings remain subject to volatility.

     Income taxes are provided for at the statutory rate of 35%.

     The following  table  presents  summary  financial data relating to Venture
Capital for the periods indicated.

                                                                                                         

                                                                   For the Three Months                For the Nine Months
                                                                   Ended September, 30                 Ended September, 30
                                                             ---------------------------------    ------------------------------
                                                                 2000               2001             2000             2001
                                                             --------------    ---------------    ------------    --------------
                                                                                       (in millions)
    Revenues:
    Net investment income (loss).........................       $ 15.2           $ (48.4)         $ 268.6         $ (100.2)
                                                             --------------    ---------------    ------------    --------------
    Operating income (loss) before income taxes..........         15.2             (48.4)           268.6           (100.2)
    Expenses:
    Income tax expense (benefit).........................          5.3             (17.0)            94.0            (35.1)
                                                             --------------    ---------------    ------------    --------------
         Segment after-tax operating income (loss)(1)......      $ 9.9           $ (31.4)         $ 174.6         $  (65.1)
                                                             ==============    ===============    ============    ==============



(1) Excludes the charge of $48.8 million representing the cumulative effect of
    an accounting change in the first quarter of 2001, as described above.

Three Months Ended September 30, 2001 Compared To Three Months Ended
September 30, 2000

     Net investment loss from venture capital partnerships was $48.4 million for
the three months ended September 30, 2001, a decrease of $63.6 million, or 418%,
from net investment  income of $15.2 million income for the comparable period in
2000.  Gains  from the  partnerships'  dispositions  of stocks  decreased  $57.2
million and appreciation on the portfolio stocks held in partnerships  decreased
$6.3 million in 2001.  This  segment's  results are  primarily  driven by equity
market performance,  particularly in the technology sector. This sector produced
less  favorable  returns in the third quarter of 2001 compared to the comparable
period in 2000.

Nine Months Ended September 30, 2001 Compared To Nine Months Ended
September 30, 2000

     Net investment  loss from venture capital  partnerships  was $100.2 million
for the nine months ended September 30, 2001, a decrease of $368.8  million,  or
137%, from net investment  income of $268.6 million for the comparable period in
2000.  Gains from the  partnerships'  dispositions  of stocks  decreased  $165.4
million and appreciation on the portfolio stocks held in partnerships  decreased
$202.1 million in 2001.  This segment's  results are primarily  driven by equity
market performance,  particularly in the technology sector. This sector produced
very favorable returns in the first nine months of 2000 but suffered significant
declines during the first nine months of 2001.

                                      -34-


CORPORATE AND OTHER SEGMENT

     The following table presents  summary  financial data relating to Corporate
and Other for the periods indicated.

                                                                                                       

                                                                   For the Three Months                For the Nine Months
                                                                   Ended September, 30                 Ended September, 30
                                                             ---------------------------------    ------------------------------
                                                                 2000               2001             2000             2001
                                                             --------------    ---------------    ------------    --------------
                                                                                       (in millions)
    Revenues:
    Insurance and investment product fees................       $  8.2             $  2.8         $  20.5            $  9.4
    Net investment income................................          9.1                7.6            22.6               8.4
                                                             --------------    ---------------    ------------    --------------
           Total revenues................................         17.3               10.4            43.1              17.8
                                                             --------------    ---------------    ------------    --------------
    Expenses:
    Policy benefits and increase in policy liabilities...          3.1                2.4             9.4               7.4
    Interest expense.....................................          3.5                2.9            10.2               9.1
    Other operating expenses.............................         34.1                4.5            66.8              33.1
                                                             --------------    ---------------    ------------    --------------
            Total expenses...............................         40.7                9.8            86.4              49.6
                                                             --------------    ---------------    ------------    --------------
    Operating loss before income taxes, minority interest
         and equity in earnings of and interest earned from
         investments in unconsolidated subsidiaries......        (23.4)                .6           (43.3)            (31.8)
    Income tax (benefit) expense.........................        (15.3)               1.8           (24.4)            (18.1)
    Equity in earnings of and interest earned from
         Investments in unconsolidated subsidiaries.......          .8                 .8             2.4               2.3
                                                             --------------    ---------------    ------------    --------------
    Segment after-tax operating loss .....................        (7.3)               (.4)          (16.5)            (11.4)
    After-tax adjustments:
         Net realized investment gains (losses)...........         13.4             (10.4)            48.8            (19.9)
         Early retirement pension adjustment..............           --                --               --            (11.3)
         Pension adjustment...............................           --                2.9              --              2.9
         Demutualization expense..........................         (4.3)              (3.9)           (6.0)           (22.9)
         Surplus tax......................................          1.0               21.0            (4.7)            21.0
                                                             --------------    ---------------    ------------    --------------
            Total after-tax adjustments...................         10.1                9.6            38.1            (30.2)
                                                             --------------    ---------------    ------------    --------------
    GAAP reported income (loss):
         Income (loss) from continuing operations.........       $  2.8            $   9.2         $  21.6          $ (41.6)
                                                             ==============    ===============    ============    ==============


Three Months Ended September 30, 2001 Compared To Three Months Ended
September 30, 2000

     Insurance  and  investment  product  fees were $2.8  million  for the three
months ended  September 30, 2001, a decrease of $5.4 million,  or 66%, from $8.2
million for the comparable period in 2000, primarily due to the decision to exit
our physician practice management business, in the third quarter of 2000.

     Net investment income consists of income from invested assets not allocated
to other segments.  Net investment  income was $7.6 million for the three months
ended September 30, 2001, a decrease of $1.5 million,  or 16%, from $9.1 million
for the comparable period in 2000, primarily the result of the sale of assets to
fund the purchase of minority interests in PXP in January 2001, partially offset
by the earnings on the IPO proceeds.

     Policy  benefits and increase in policy  liabilities  were $2.4 million for
the three months ended  September 30, 2001, a decrease of $0.7 million,  or 23%,
from $3.1 million for the comparable period in 2000, due primarily to a decrease
in reserves  related to the group pension  business.  Interest  expense was $2.9
million  for the three  months  ended  September  30,  2001,  a decrease of $0.6
million, or 17%, from $3.5 million for the comparable period in 2000,  primarily
as a result of lower borrowings.

     Other  operating  expenses  were $4.5  million for the three  months  ended
September 30, 2001, a decrease of $29.6 million,  or 87%, from $34.1 million for
the comparable period in 2000, due to lower  compensation,  primarily  incentive
compensation,  and  expenses  related  to our  decision  to exit our  physicians
practice management business in the third quarter of 2000.

Nine Months Ended September 30, 2001 Compared To Nine Months Ended
September 30, 2000

     Insurance and investment product fees were $9.4 million for the nine months
ended  September  30,  2001,  a decrease of $11.1  million,  or 54%,  from $20.5
million for the comparable period in 2000, primarily due to our decision to exit
our physician practice management business in the third quarter of 2000.

     Net investment income consists of income from invested assets not allocated
to other  segments.  Net investment  income was $8.4 million for the nine months
ended  September  30,  2001,  a decrease of $14.2  million,  or 63%,  from $22.6
million for the comparable  period in 2000,  primarily the result of the sale of
assets to fund the  purchase  of  minority  interests  in PXP in  January  2001,
partially offset by the earnings on the IPO proceeds.

     Policy  benefits were $7.4 million for the nine months ended  September 30,
2001, a decrease of $2.0 million,  or 21%, from $9.4 million for the  comparable
period in 2000,  due  primarily  to a decrease in reserves  related to the group
pension business.

                                      -35-


     Interest  expense was $9.1 million for the nine months ended  September 30,
2001, a decrease of $1.1 million,  or 11%, from $10.2 million for the comparable
period in 2000, primarily as a result of lower borrowings.

     Other  operating  expenses  were $33.1  million for the nine  months  ended
September 30, 2001, a decrease of $33.7 million,  or 50%, from $66.8 million for
the  comparable  period in 2000,  primarily  due to decreases of $9.5 million in
compensation  and  related  expenses  and our  decision  to exit our  physicians
practice management business in the third quarter of 2000.

LIQUIDITY AND CAPITAL RESOURCES

     Liquidity  refers to the ability of a company to generate  sufficient  cash
flow to meet its cash requirements.  The following discussion combines liquidity
and capital  resources as these subjects are  interrelated.  Consistent with the
discussion  of our  results of  operations,  we discuss  liquidity  and  capital
resources on both consolidated and segment bases.

THE PHOENIX COMPANIES, INC.

     Our primary  uses of  liquidity  include the  payment of  dividends  on our
common stock,  loans or contributions to our subsidiaries,  debt service and the
funding of our general corporate expenses.

     Our primary  source of liquidity is dividends  from Phoenix Life.  Based on
the historic cash flows and the current  financial  results of Phoenix Life, and
subject to any  dividend  limitations  which may be imposed upon Phoenix Life or
any of its  subsidiaries by regulatory  authorities,  we believe that cash flows
from Phoenix Life's operating activities will be sufficient to enable us to make
dividend payments on our common stock, pay our operating  expenses,  service our
outstanding  debt, make  contributions  to our  subsidiaries  and meet our other
obligations.  In addition,  we have a master credit facility under which we have
direct  borrowing  rights,  as do  Phoenix  Life and PXP with our  unconditional
guarantee.

     Under the New York  Insurance  Law,  the  ability  of  Phoenix  Life to pay
stockholder dividends to us in any calendar year in excess of the lesser of:

     (1) 10% of Phoenix Life's surplus to  policyholders  as of the  immediately
preceding calendar year; or

     (2) Phoenix Life's  statutory net gain from  operations for the immediately
preceding calendar year, not including realized capital gains,

     is subject to the discretion of the New York Superintendent of Insurance.

     The dividend  limitation  imposed by the New York Insurance Law is based on
the statutory financial results of Phoenix Life.  Statutory accounting practices
differ  in  certain  respects  from  accounting  principles  used  in  financial
statements prepared in conformity with GAAP. The significant  differences relate
to deferred  acquisition  costs,  deferred  income  taxes,  required  investment
reserves, reserve calculation assumptions and surplus notes.

     We do not  expect  to  receive  significant  dividend  income  from PXP for
several  years,  because  we  expect  that  during  this  time  PXP  will  use a
substantial  portion  of  its  cash  flows  from  operations  to  pay  down  its
outstanding debt.

     On September 17, 2001, we announced a plan to repurchase up to an aggregate
of six million shares of the company's outstanding common stock.  Purchases have
been  made  on the  open  market  and  could  be  made  as  well  in  negotiated
transactions,  subject to market prices and other conditions.  No time limit was
placed on the duration of the repurchase program which may be modified, extended
or  terminated  by the board of directors at any time. As of September 30, 2001,
2,997,500  shares of the company's  common stock had been repurchased at a total
cost of $42.6 million.

     Available-for-sale  debt  securities at September 30, 2001 and December 31,
2000 were $7,076.7 million and $5,949.0  million,  respectively,  an increase of
$1,127.7 million or 19%. The increase was due to investments of our IPO proceeds
and the decline in interest  rates since December 31, 2000 which has resulted in
higher bond valuations.

                                      -36-


PHOENIX LIFE

     Phoenix  Life's   liquidity   requirements   principally   relate  to:  the
liabilities associated with its various life insurance and annuity products; the
payment  of  dividends  to  us;  operating   expenses;   and   contributions  to
subsidiaries.  Phoenix  Life's  liabilities  arising from its life insurance and
annuity  products  include the payment of benefits,  as well as cash payments in
connection with policy surrenders,  withdrawals and loans. Phoenix Life also has
liabilities  arising from the runoff of the remaining  group accident and health
reinsurance discontinued operations.

     Historically,   Phoenix  Life  has  used  cash  flow  from  operations  and
investment  activities  to  fund  its  liquidity  requirements.  Phoenix  Life's
principal  cash inflows from its life  insurance and annuities  activities  come
from premiums,  annuity  deposits and charges on insurance  policies and annuity
contracts,  as well as dividends and distributions  from  subsidiaries.  Phoenix
Life's  principal  cash  inflows  from its  investment  activities  result  from
repayments of principal,  proceeds from maturities, sales of invested assets and
investment income.

     Additional  sources of  liquidity  to meet  unexpected  cash  outflows  are
available  from Phoenix Life's  portfolio of liquid assets.  These liquid assets
include  substantial  holdings of U.S.  government and agency bonds,  short-term
investments  and marketable  debt and equity  securities.  The cash Phoenix Life
received as consideration  for the transfer of shares of common stock of PXP and
other subsidiaries  following the demutualization was a non-recurring  source of
liquidity. Pursuant to the plan of reorganization,  this cash payment was $659.8
million.

     Phoenix  Life's  current  sources of liquidity also include a master credit
facility under which Phoenix Life has direct  borrowing  rights,  subject to our
unconditional  guarantee (see "Debt Financing").  Following the demutualization,
Phoenix  Life no longer  has access to the cash  flows  generated  by the closed
block assets for any purpose other than funding the closed block.

     On September  11, 2001,  terrorists  attacked the United States of America,
causing  significant  property  damage and  thousands of deaths.  This event has
resulted in significant claims exposure to the insurance industry.  Total pretax
claim costs related to September 11 were $4.6 million,  net of  reinsurance,  of
which $2.5 million fell to the bottom line and $2.1 million were absorbed by the
closed block.

     A primary  liquidity  concern  with respect to life  insurance  and annuity
products  is the  risk of  early  policyholder  and  contractholder  withdrawal.
Phoenix Life closely monitors its liquidity  requirements in order to match cash
inflows with expected cash outflows,  and employs an asset/liability  management
approach tailored to the specific  requirements of each product line, based upon
the  return   objectives,   risk  tolerance,   liquidity,   tax  and  regulatory
requirements of the underlying products.  In particular,  Phoenix Life maintains
investment programs generally intended to provide adequate funds to pay benefits
without forced sales of investments. Products having liabilities with relatively
long lives,  such as life  insurance,  are matched  with assets  having  similar
estimated lives,  such as long-term bonds,  private placement bonds and mortgage
loans.  Shorter-term liabilities are matched with investments such as short-term
and medium-term fixed maturities.

     The following table summarizes Phoenix Life's annuity contract reserves and
deposit fund liabilities in terms of contractholders'  ability to withdraw funds
for the indicated periods:

                                                                            

                 Withdrawal Characteristics of Annuity Contract
                    Reserves and Deposit Fund Liabilities(1)
                                                            As of                  As of
                                                         December 31,          September 30,
                                                             2000                  2001
                                                     --------------------  --------------------
                                                         Amount        %       Amount       %
                                                         ------        -       ------       -
                                                               (dollars in millions)
               Not subject to discretionary
               withdrawal provisions.............     $  182.8       4%      $ 177.0        4%
               Subject to discretionary withdrawal
                 without adjustment..............        688.3      14         724.3       16

               With market value adjustment......         17.2      --         232.0        5

               Subject to discretionary withdrawal
               at contract value less surrender charge   173.9       3         337.5        7
               Subject to discretionary withdrawal
               at market value...................      4,041.5      79       3,070.9       68
                                                      --------     ---       -------  -------
               Total annuity contract reserves and
                 deposit fund liability..........     $5,103.7     100%     $4,541.7      100%
                                                      ========              ========


- - ----------

(1) Data are reported on a statutory basis, which more accurately reflects the
    potential cash outflows. Data include variable product liabilities. Annuity
    contract reserves and deposit fund liabilities are monetary amounts that an
    insurer must have available to provide for future obligations with respect
    to its annuities and deposit funds. These are liabilities on the balance
    sheet of financial statements prepared in conformity with statutory
    accounting practices. These amounts are at least equal to the values
    available to be withdrawn by policyholders.

                                      -37-


     Individual life insurance policies are less susceptible to withdrawals than
are annuity contracts  because  policyholders may incur surrender charges and be
required  to  undergo  a new  underwriting  process  in  order  to  obtain a new
insurance  policy.  As  indicated  in the table  above,  most of Phoenix  Life's
annuity   contract   reserves  and  deposit  fund  liabilities  are  subject  to
withdrawals.

     Individual  life  insurance  policies,   other  than  term  life  insurance
policies, increase in cash values over their lives. Policyholders have the right
to borrow from  Phoenix  Life an amount  generally up to the cash value of their
policies at any time. As of September 30, 2001,  Phoenix Life had  approximately
$10.2 billion in cash values with respect to which  policyholders  had rights to
take policy loans.  The majority of cash values eligible for policy loans are at
variable  interest  rates that are reset  annually  on the  policy  anniversary.
Phoenix   Life's   policy  loans  have  remained   consistent   since  1998,  at
approximately $2.1 billion.

     The primary liquidity  concerns with respect to Phoenix Life's cash inflows
from its  investment  activities  are the risks of default by debtors,  interest
rate and other market  volatility  and  potential  illiquidity  of  investments.
Phoenix Life closely monitors and manages these risks.

     We believe that Phoenix Life's current and anticipated sources of liquidity
are adequate to meet its present and anticipated needs.

PXP

     PXP's liquidity  requirements are primarily to fund operating  expenses and
repay outstanding debt. PXP also will require liquidity to fund the costs of any
future acquisitions.  Historically, PXP's principal source of liquidity has been
cash  flows  from  operations.  We expect  that cash flow from  operations  will
continue to be PXP's  principal  source of working  capital for the  foreseeable
future.  PXP,  together with Phoenix and Phoenix Life, has entered into a master
credit facility.  Under this facility,  PXP has direct borrowing rights, subject
to Phoenix's  unconditional  guarantee.  See "--Debt  Financing -- Master Credit
Facility."  We believe that PXP's current and  anticipated  sources of liquidity
are adequate to meet its present and anticipated needs.

Debt Financing

PHOENIX

     As of September 30, 2001,  Phoenix had no debt  outstanding  (not including
the  indebtedness  of Phoenix Life and PXP described  below under "Phoenix Life"
and "PXP," respectively).

     Master Credit Facility. In June 2001, Phoenix, Phoenix Life and PXP entered
into a $375 million  revolving  credit  facility  that matures on June 10, 2005.
Bank of Montreal is the administrative  agent for this credit facility.  Each of
Phoenix,  Phoenix  Life and PXP has direct  borrowing  rights  under this credit
facility. Phoenix unconditionally guarantees loans to Phoenix Life and PXP. Base
rate  loans  bear  interest  at the  greater  of the  Bank of  Montreal's  prime
commercial rate or the effective  federal funds rate plus 0.5%.  Eurodollar rate
loans bear interest at LIBOR plus an  applicable  margin.  The credit  agreement
contains customary financial and operating  covenants that include,  among other
provisions,  requirements that Phoenix maintain a minimum  stockholders'  equity
and a maximum debt to capitalization ratio; that Phoenix Life maintain a minimum
risk based capital ratio and a minimum financial strength ratings; 0and that PXP
maintain  a maximum  debt to  capitalization  ratio and a minimum  stockholders'
equity.

PHOENIX LIFE

     As of  September  30,  2001,  Phoenix  Life  had  $175.0  million  of  debt
outstanding, but none under the master credit facility.

     Surplus Notes. In November 1996, Phoenix Life issued $175 million principal
amount of 6.95% surplus notes due December 1, 2006.  Each payment of interest on
principal  of  the  notes   requires   the  prior   approval  of  the  New  York
Superintendent  of Insurance and may be made only out of surplus funds which the
Superintendent  determines  to be available  for such payment under the New York
Insurance  Law.  The  notes  contain  neither  financial   covenants  nor  early
redemption  provisions and are to rank pari passu with any  subsequently  issued
surplus,  capital or contribution notes or similar  obligations of Phoenix Life.
Section 1307 of the New York  Insurance Law provides that the notes are not part
of the legal  liabilities  of  Phoenix  Life and are not a basis of any  set-off
against Phoenix Life.

                                      -38-


PXP

     As of  September  30,  2001,  PXP had $344.2  million of debt  outstanding,
including:

     Phoenix Life Subordinated  Note. In exchange for the debentures held by it,
Phoenix  Life  agreed  to  accept  from PXP,  in lieu of cash,  a $68.6  million
subordinated note due 2006,  bearing interest annually at the rate of LIBOR plus
200 basis points.

     PXP also has  commitments  with unrelated  third parties  whereby the third
parties  fund  commissions  paid by PXP upon  the  sale of Class B share  mutual
funds.

     PXP drew down $305.0  million under the master credit  facility on June 11,
2001 to repay the amounts outstanding under PXP's prior credit facilities. As of
September  30,  2001,  PXP had  $275.0  million of  outstanding  debt under this
facility.

     Reinsurance.  We maintain  life  reinsurance  programs  designed to protect
against large or unusual  losses in our life  insurance  business.  Based on our
review of our life  reinsurers'  financial  statements  and  reputations  in the
reinsurance  marketplace,  we believe that our life  reinsurers are  financially
sound and,  therefore,  that we have no material exposure to uncollectable  life
reinsurance.

     Risk Based  Capital.  Section 1322 of the New York  Insurance  Law requires
that New York life  insurers  report their risk based  capital  ("RBC").  RBC is
based on a formula calculated by applying factors to various asset,  premium and
statutory reserve items. The formula takes into account the risk characteristics
of the insurer,  including asset risk,  insurance  risk,  interest rate risk and
business  risk.  Section  1322 gives the New York  Superintendent  of  Insurance
explicit  regulatory  authority to require  various  actions by, or take various
actions  against,  insurers whose total adjusted capital does not exceed certain
RBC levels.  As of December 31, 2000,  Phoenix Life's total adjusted capital was
in excess of each of these RBC levels.  Each of the U.S. insurance  subsidiaries
of Phoenix Life is also subject to these same RBC  requirements.  As of December
31, 2000, the total adjusted capital of each of these insurance subsidiaries was
in excess of each of their respective RBC levels.

     Net Capital  Requirements.  Phoenix Equity Planning Corporation  ("PEPCO"),
PXP Securities  Corp.  ("PSC") and  Rutherford,  each of which is a wholly owned
subsidiary  of  PXP,  PHOENIXLINK  Investments,  Inc.  ("PHOENIXLINK")  and  PFG
Distribution  Company,  both of which are subsidiaries of Phoenix Life, and Main
Street Management and W.S.  Griffith,  both of which are subsidiaries of Phoenix
Distribution   Management   Company,   are  each  subject  to  the  net  capital
requirements imposed on registered broker-dealers by the Securities Exchange Act
of 1934 (the "Exchange Act").  Each of them is also required to maintain a ratio
of  aggregate  indebtedness  to net  capital  that does not  exceed 15 to 1. The
following  are the net  capital,  as defined  in the  Exchange  Act,  regulatory
minimum and ratio of aggregate indebtedness,  as defined in the Exchange Act, to
net capital for each of these broker-dealers, as of September 30, 2001:

    o   PEPCO had net capital of approximately $11.0 million. This amount
        exceeded PEPCO's regulatory minimum of $0.7 million. The ratio of
        aggregate indebtedness to net capital for PEPCO was 0.94 to 1.

    o   PSC had net capital of approximately $0.9 million. This amount exceeded
        PSC's regulatory minimum of $36,950. The ratio of aggregate indebtedness
        to net capital for PSC was 0.59 to 1.

    o   Main Street Management had net capital of approximately $0.5 million.
        This amount exceeded Main Street Management's regulatory minimum of
        $49,367. The ratio of aggregate indebtedness to net capital for Main
        Street Management was 1.4 to 1.

    o   PHOENIXLINK had net capital of approximately $35,000. This amount
        exceeded PHOENIXLINK's regulatory minimum of $5,000. The ratio of
        aggregate indebtedness to net capital for PHOENIXLINK was 0 to 1.

    o   PFG Distribution Company had net capital of approximately $8,660. This
        amount exceeded PFG Distribution Company's regulatory minimum of $5,000.
        The ratio of aggregate indebtedness to net capital for PFG Distribution
        Company was 3.5 to 1.

    o   W.S. Griffith had net capital of approximately $2.1 million. This amount
        exceeded W.S. Griffith's regulatory minimum of $0.4 million. The ratio
        of aggregate indebtedness to net capital for W.S. Griffith was 3.09 to
        1.

    o  Rutherford had net capital of approximately $0.8 million. This amount
       exceeded Rutherford's regulatory minimum of $0.1 million. The ratio of
       aggregate indebtedness to net capital for Rutherford was 0.06 to 1.

                                      -39-


CONSOLIDATED CASH FLOWS

     Net  cash  provided  by  (used  for)  operating  activities  of  continuing
operations  was $23.0  million  and $(1.3)  million for the three  months  ended
September 30, 2000 and 2001, respectively, and $255.4 million and $287.4 million
for the nine  months  ended  September  30,  2000 and  2001,  respectively.  The
decrease  for the three  months  ended  September  30, 2001 over the  comparable
period in 2000 resulted  primarily from lower  insurance and investment  product
fees.  The increase for the nine month  period  during 2001 over the  comparable
period in 2000  resulted  primarily  from a reduction  in  estimated  income tax
payments in 2001,  refunds in 2001 of estimated income taxes paid in prior years
and lower benefits paid to policyholders primarily in the closed block.

     Net cash  provided  by (used  for)  operating  activities  of  discontinued
operations  was $15.3  million and $(17.4)  million for the three  months  ended
September  30, 2000 and 2001,  respectively,  and  $(233.8)  million and $(53.0)
million for the nine months ended September 30, 2000 and 2001, respectively. The
decrease in cash  provided by  operating  activities  for the three months ended
September 30, 2001 over the  comparable  period of 2000 resulted  primarily from
lower  collection of reinsurance  recoverables by our  reinsurance  discontinued
operations in the current quarter.  The decrease in cash used for the nine month
period during 2001 over the  comparable  period in 2000 resulted  primarily from
the cash payout by our  reinsurance  discontinued  operations  in the prior year
which was more significant than the payout in the current year. The cash used in
2000  resulted  primarily  from cash  settlements  to several  of the  companies
involved in Unicover,  which is associated with the runoff of our group accident
and health  reinsurance  block, plus the remaining  operating  activities of our
discontinued operations.

     Net cash used for investing  activities of continuing  operations was $90.2
million and $605.6  million for the three  months ended  September  30, 2000 and
2001,  respectively,  and $421.5  million and $505.8 million for the nine months
ended September 30, 2000 and 2001,  respectively.  The increase in net cash used
for investing  activities for the three and nine months ended September 30, 2001
over  the  comparable  periods  in 2000  resulted  primarily  from  the  sale of
investments to meet operating cash flow needs.

     Net cash  (used for)  provided  by  investing  activities  of  discontinued
operations  was $(10.6)  million and $17.4  million for the three  months  ended
September 30, 2000 and 2001, respectively,  and $234.2 million and $55.4 million
for the nine  months  ended  September  30,  2000 and  2001,  respectively.  The
increase  for the three  months  ended  September  30, 2001 over the  comparable
period in 2000 was due to the sale of  investments  to meet  operating cash flow
needs of our  discontinued  operations.  The  decrease for the nine month period
during 2001 over the comparable period in 2000 resulted  primarily from the sale
of our group life and health business in 2000.

     Net cash  provided by financing  activities of  continuing  operations  was
$73.4 million and $188.7  million for the three months ended  September 30, 2000
and 2001, respectively, and $66.8 million and $647.0 million for the nine months
ended  September  30, 2000 and 2001,  respectively.  The  increase for the three
months ended September 30, 2001 compared to the three months ended September 30,
2000  resulted  primarily  from the deposits of  policyholder  deposit funds and
additional  common  stock  issued,  partially  offset  by a  repayment  of  bank
borrowing  and a buyback of  treasury  stock.  The  increase  for the nine month
period during 2001 over the  comparable  period in 2000 resulted  primarily from
the  proceeds  received  from the  issuance  of common  stock,  the  deposits of
policyholder deposit funds and a decrease in bank borrowing, partially offset by
distributions to minority stockholders and payments to eligible policyholders.

ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

MARKET RISK EXPOSURES AND RISK MANAGEMENT

     We must effectively  manage,  measure and monitor the market risk generally
associated  with our insurance  and annuity  business  and, in  particular,  our
commitment to fund insurance liabilities. We developed an integrated process for
managing  risk,  which we conduct  through our  Corporate  Portfolio  Management
Department,  Corporate  Actuarial  Department and additional  specialists at the
business  segment  level.  These  groups  confer with each other  regularly.  We
implemented  comprehensive  policies and  procedures  at both the  corporate and
business segment level to minimize the effects of potential market volatility.

     Market risk is the risk that we will incur losses due to adverse changes in
market rates and prices.  We have  exposure to market risk through our insurance
operations and our investment activities. Our primary market risk exposure is to
changes in interest rates,  although we also have exposures to changes in equity
prices  and  foreign  currency  exchange  rates.  We also have  credit  risks in
connection with our derivative contracts.

                                      -40-


INTEREST RATE RISK

     Interest  rate risk is the risk that we will incur  economic  losses due to
adverse  changes in  interest  rates.  Our  exposure to  interest  rate  changes
primarily  results  from our  commitment  to fund  interest-sensitive  insurance
liabilities, as well as from our significant holdings of fixed rate investments.
Our insurance  liabilities are largely comprised of  dividend-paying  individual
whole life and universal life policies.  Our fixed maturity  investments include
U.S. and foreign  government bonds,  securities  issued by government  agencies,
corporate  bonds,  asset-backed  securities,   mortgage-backed   securities  and
mortgage  loans,  most of which are mainly exposed to changes in medium-term and
long-term U.S. Treasury rates.

     We  manage  interest  rate risk as part of our  asset/liability  management
process and product design  procedures.  Asset/liability  strategies include the
segmentation  of investments by product line and the  construction of investment
portfolios  designed to  specifically  satisfy the  projected  cash needs of the
underlying product  liability.  We manage the interest rate risk inherent in our
assets relative to the interest rate risk inherent in our insurance products. We
identify  potential  interest rate risk in portfolio  segments by modeling asset
and  product  liability  durations  and cash flows under  current and  projected
interest rate scenarios.

     One of the key measures we use to quantify  this  interest rate exposure is
duration. Duration is one of the most significant measurement tools in measuring
the  sensitivity  of the fair  value of assets  and  liabilities  to  changes in
interest rates. For example,  if interest rates increase by 100 basis points, or
1%,  the fair value of an asset with a  duration  of five years is  expected  to
decrease in value by 5%. We believe that as of December  31, 2000 and  September
30,  2001,  our asset  and  liability  portfolio  durations  were well  matched,
especially for the largest  segments of our balance sheet (i.e.,  whole life and
universal  life).  Since our insurance  products have  variable  interest  rates
(which  expose  us to the risk of  interest  rate  fluctuations),  we  regularly
undertake a  sensitivity  analysis that  calculates  liability  durations  under
various cash flow scenarios.

     The selection of a 100 basis point immediate, parallel increase or decrease
in interest rates is a hypothetical rate scenario used to demonstrate  potential
risk. While a 100 basis point immediate,  parallel increase or decrease does not
represent  our  view of  future  market  changes,  it is a  reasonably  possible
hypothetical  near-term  change that  illustrates  the potential  impact of such
events.  Although  these fair value  measurements  provide a  representation  of
interest rate sensitivity,  they are based on our portfolio exposures at a point
in time and may not be representative of future market results.  These exposures
will  change as a result of ongoing  portfolio  transactions  in response to new
business,  management's  assessment of changing market  conditions and available
investment opportunities.

     To  calculate  duration,  we  project  asset and  liability  cash flows and
discount them to a net present value using a risk-free  market rate adjusted for
credit quality,  sector  attributes,  liquidity and any other relevant  specific
risks.  Duration is calculated by revaluing  these cash flows at an  alternative
level of interest rates and by determining  the percentage  change in fair value
from the base case.

     We also employ  product  design and pricing  strategies to manage  interest
rate risk.  Product design and pricing  strategies  include the use of surrender
charges or restrictions on withdrawals in some products.

     The tables below show the  interest  rate  sensitivity  of our fixed income
financial instruments measured in terms of fair value for the periods indicated.
Given that our asset and liability portfolio durations were well matched for the
periods  indicated,  it is expected  that market value gains or losses in assets
would be largely offset by corresponding changes in liabilities.

                                      -41-


                                                                                              

                                                                          As of December 31, 2000
                                                                          -----------------------
                                                                                      Fair Value
                                                       Book         -100 Basis           As of           +100 Basis
                                                       Value       Point Change        12/31/00         Point Change
                                                    ----------  -----------------  ----------------  ---------------
                                                                              (in millions)
            Cash and short term investments         $    660.9      $   661.5         $    660.9         $   660.4
            Floating rate notes                          193.0          193.3              193.1             192.8
            Long term bonds                            7,918.4        8,519.8            8,063.5           7,641.7
            Commercial mortgages                         593.4          612.7              589.1             567.4
                                                    ----------      ---------         ----------         ---------
                  Total                             $  9,365.7      $ 9,987.3         $  9,506.6         $ 9,062.3
                                                    ==========      =========         ==========         =========

                                                                         As of September  30, 2001
                                                                         -------------------------
                                                                                      Fair Value
                                                       Book          -100 Basis           As of          +100 Basis
                                                        Value       Point Change         9/30/01        Point Change
                                                    ----------   -----------------  ---------------  ---------------
                                                                              (in millions)
            Cash and short term investments           $ 430.9      $  431.2         $  430.9            $ 430.5
            Floating rate notes                         145.3         147.9            145.9              143.9
            Long term bonds                           9,187.4       9,853.7          9,359.6            8,886.3
            Commercial mortgages                        542.5         551.7            531.2              511.5
                                                      --------     --------         --------            -------
                  Total                           $  10,306.1     $10,984.5        $10,467.6           $9,972.2
                                                    ===========    ========         ========            =======


     With respect to our residual exposure to fluctuations in interest rates, we
use  various  derivative  financial  instruments  to  manage  such  exposure  to
fluctuations  in  interest  rates,  including  interest  rate  swap  agreements,
interest rate caps,  interest rate floors,  interest rate  swaptions and foreign
currency  swap  agreements.  To reduce  counterparty  credit risks and diversify
counterparty exposure, we enter into derivative contracts only with highly rated
financial institutions.

     We enter into  interest  rate swap  agreements  to reduce market risks from
changes in interest  rates.  We do not enter into interest rate swap  agreements
for trading  purposes.  Under  interest rate swap  agreements,  we exchange cash
flows with another party, at specified intervals, for a set length of time based
on a  specified  notional  principal  amount.  Typically,  one of the cash  flow
streams is based on a fixed  interest rate set at the inception of the contract,
and the other is based on a variable rate that periodically  resets.  Generally,
no premium is paid to enter into the contract and neither party makes payment of
principal.  The  amounts to be  received  or paid on these swap  agreements  are
accrued and recognized in net investment income.

     We enter into  interest  rate floor,  cap and  swaption  contracts  for our
assets and our insurance  liabilities as a hedge against  substantial changes in
interest  rates.  We do not enter  into such  contracts  for  trading  purposes.
Interest  rate floor and  interest  rate cap  agreements  are  contracts  with a
counterparty  which  require  the  payment of a premium and give us the right to
receive, over the term of the contract,  the difference between the floor or cap
interest rate and a market  interest rate on specified  future dates based on an
underlying notional  principal.  Swaption contracts are options to enter into an
interest  rate swap  transaction  on a specified  future date and at a specified
interest  rate.  Upon the  exercise  of a  swaption,  we  receive  either a swap
agreement at the  pre-specified  terms or cash for the market value of the swap.
We pay the premium for these  instruments on a quarterly  basis over the term of
the contract and recognize these payments in computing net investment income.

     The tables below show the interest  rate  sensitivity  of our interest rate
derivatives  measured  in terms of fair value for the periods  indicated.  These
exposures  will change as our insurance  liabilities  are created and discharged
and as a result of ongoing portfolio and risk management activities.

                                      -42-



                                                                                                  

                                                                   As of December 31, 2000
                                 -----------------------------------------------------------------------------------------
                                                                                  Fair Value
                                                      Weighted     -----------------------------------------------------
                                     Notional       Average Term        -100 Basis          As of           +100 Basis
                                      Amount           (Years)         Point Change       12/31/00         Point Change
                                      ------           -------         ------------       --------         ------------
                                                      (in millions except for weighted average term)
          Interest rate floors        $ 110.0           7.9               $ 1.1             $(0.1)            $(0.4)
          Interest rate swaps           453.0           7.5                15.6               7.9               1.1
          Interest rate caps             50.0           7.8                (0.3)               --               0.9
                                      -------                             -----             -----             -----
                Total                 $ 613.0                             $16.4             $ 7.8             $ 1.6
                                      =======                             =====             =====             =====

                                                                  As of September 30, 2001
                                 ---------------------------------------------------------------------------------------
                                                                                         Fair Value
                                                     Weighted       ---------------------------------------------------
                                     Notional       Average Term        -100 Basis          As of           +100 Basis
                                      Amount           (Years)         Point Change        9/30/01         Point Change
                                      ------           -------         ------------        -------         ------------
                                                      (in millions except for weighted average term)
          Interest rate floors       $ 110.0             1.7             $ 2.2             $ 0.7              $ 0.1
          Interest rate swaps          461.3             6.3              21.4              15.6                9.8
          Interest rate caps            50.0             6.7              (0.3)              0.1                0.8
                                        ----            -----            -------           -------              ---
                Total                 $ 621.3                            $23.3             $16.4              $10.7
                                      =======                            =====             =====              =====


EQUITY RISK

     Equity risk is the risk that we will incur  economic  losses due to adverse
changes in equity  prices.  Our exposure to changes in equity  prices  primarily
results  from our  commitment  to fund our variable  annuity and  variable  life
products,  as well as from our holdings of common stocks, mutual funds and other
equities.  We manage our insurance  liability risks on an integrated  basis with
other risks  through our  liability  and risk  management  and capital and other
asset allocation  strategies.  We also manage equity price risk through industry
and issuer  diversification  and asset  allocation  techniques.  We held  $335.5
million and $262.8  million in equities on our balance  sheet as of December 31,
2000 and September 30, 2001, respectively.  A 10% decline in the relevant equity
price would decrease the value of these assets by approximately  $34 million and
$26  million as of December  31,  2000 and  September  30,  2001,  respectively.
Conversely, a 10% increase in the relevant equity price would increase the value
of these assets by approximately  $34 million and $26 million as of December 31,
2000 and September 30, 2001, respectively.

FOREIGN EXCHANGE RISKS

     Foreign exchange risk is the risk that we will incur economic losses due to
adverse changes in foreign currency  exchange rates. Our functional  currency is
the U.S. dollar.  Our exposure to fluctuations in foreign exchange rates against
the U.S. dollar results from our holdings in non-U.S.  dollar-denominated  fixed
maturity securities and equity securities and through our investments in foreign
subsidiaries  and  affiliates.  The  principal  currency  that  creates  foreign
exchange rate risk for us is the British pound  sterling,  due to our investment
in Aberdeen.

     We partially  mitigate this risk by using foreign currency swaps, which are
agreements designed to hedge against  fluctuations in foreign currency exposure.
Under this type of agreement,  we agree to exchange with another party principal
and periodic  interest  payments  denominated  in foreign  currency for payments
denominated  in U.S.  dollars.  The  amounts to be received or paid on a foreign
currency swap agreement are recognized in net investment  income. As of December
31, 2000 and September 30, 2001,  these swaps  represented a notional  amount of
$24.3  million  and $21.3  million,  and a fair value of $2.0  million  and $3.8
million,  respectively.  We believe our  outstanding  foreign  exchange  risk is
immaterial.

                                      -43-


                                    PART II.
                                OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

GENERAL

     We are  regularly  involved in  litigation,  both as a  defendant  and as a
plaintiff.  The  litigation  naming us as a defendant  ordinarily  involves  our
activities as an insurer, employer, investment adviser, investor or taxpayer. In
addition, state regulatory bodies, the SEC, the NASD and other regulatory bodies
regularly make inquiries of us and, from time to time,  conduct  examinations or
investigations  concerning our compliance  with,  among other things,  insurance
laws,  securities  laws, and laws  governing the  activities of  broker-dealers.
These types of lawsuits  and  regulatory  actions may be  difficult to assess or
quantify,  may  seek  recovery  of  very  large  and/or  indeterminate  amounts,
including  punitive and treble  damages,  and their  existence and magnitude may
remain unknown for substantial periods of time. A substantial legal liability or
significant regulatory action against us could have a material adverse effect on
our business, results of operations and financial condition.

     While it is not  feasible to predict or determine  the ultimate  outcome of
all pending investigations and legal proceedings or to provide reasonable ranges
of potential  losses,  it is the opinion of our management  that their outcomes,
after  consideration  of available  insurance and reinsurance and the provisions
made in our consolidated financial statements, are not likely to have a material
adverse effect on our consolidated financial condition.

     However,  given the large and/or indeterminate amounts sought in certain of
these matters and the inherent  unpredictability  of litigation,  it is possible
that an adverse  outcome in certain  matters  could,  from time to time,  have a
material adverse effect on our operating results or cash flows.

DISCONTINUED REINSURANCE BUSINESS

     Phoenix's reinsurance business included, among other things, reinsurance by
Phoenix of other insurance companies' group accident and health business. During
1999,  Phoenix  placed its  remaining  group  accident  and  health  reinsurance
business into runoff,  adopting a formal plan to terminate the related contracts
as early as contractually  permitted and not entering into any new contracts. As
part of its  decision  to  discontinue  its  remaining  reinsurance  operations,
Phoenix  reviewed the runoff block and estimated the amount and timing of future
net premiums, claims and expenses.

     We have established reserves for claims and related expenses that we expect
to pay on our discontinued group accident and health reinsurance business. These
reserves are a net present  value amount that is based on currently  known facts
and  estimates  about,  among  other  things,  the amount of insured  losses and
expenses  that we believe we will pay,  the period over which they will be paid,
the  amount  of  reinsurance  we  believe  we  will  collect  under  our  finite
reinsurance  and our other  reinsurance to cover our losses and the likely legal
and administrative costs of winding down the business.  In 2000, we strengthened
our reserves for our discontinued reinsurance business by $97 million (pre-tax).
Total  reserves were $40 million at September 30, 2001. In addition,  in 1999 we
purchased finite aggregate excess-of-loss reinsurance to further protect us from
unfavorable  results from this  discontinued  business.  The initial premium for
this coverage was $130 million. The maximum coverage available is currently $175
million and increases to $215 million by 2004.

     Phoenix  is  involved  in two  sets of  disputes  relating  to  reinsurance
arrangements under which it reinsured group accident and health risks. The first
of these  involves  contracts for  reinsurance  of the life and health  carveout
components of workers  compensation  insurance arising out of a reinsurance pool
created and formerly  managed by Unicover.  In addition,  Phoenix is involved in
arbitrations  and  negotiations  pending in the United Kingdom between  multiple
layers of reinsurers and reinsureds  relating to  transactions  in which Phoenix
Life participated  involving certain personal accident  excess-of-loss  business
reinsured in the London market.

     In light of our  provisions  for our  discontinued  reinsurance  operations
through the  establishment  of  reserves  and the finite  reinsurance,  based on
currently available information we do not expect these operations, including the
proceedings   described  above,  to  have  a  material  adverse  effect  on  our
consolidated  financial position.  However, given the large and/or indeterminate
amounts  involved and the inherent  unpredictability  of  litigation,  it is not
possible to predict  with  certainty  the  ultimate  impact on us of all pending
matters or of our discontinued reinsurance operations.

                                      -44-


SEC INVESTIGATION OF PXP AFFILIATE

     In 1997,  PXP  received a subpoena  from a federal  grand jury  calling for
production  by Duff &  Phelps  Investment  Management  Company  ("DPIM"),  PXP's
Chicago-based  asset  management   subsidiary,   of  account  and  trade-related
documents  having to do with,  among other things,  whether DPIM directed client
commission  dollars to certain brokers in exchange for client referrals for DPIM
during  the  period  1994  to  1997.  Thereafter,   PXP  conducted  an  internal
investigation into these activities.  Following the internal investigation,  PXP
ultimately  returned a total of  approximately  $586,626  of  commission  to the
appropriate clients, took disciplinary action against certain employees involved
in the matter and  implemented  a number of compliance  procedures  and enhanced
controls.

     PXP voluntarily  disclosed the matter to both the U.S.  Department of Labor
("DOL"),  which  enforces  ERISA,  and the SEC, and  voluntarily  provided these
agencies  access to documents,  records and witnesses.  In October 2000, the SEC
issued a formal order of investigation  in this matter.  PXP cooperated fully in
such investigation.

     The federal grand jury has no  outstanding  requests for  information  from
PXP, and PXP is cooperating with the DOL's request for follow-up information. On
September  28,  2001,  the SEC  instituted  administrative  and cease and desist
proceedings  against  DPIM  and  imposed  sanctions  pursuant  to  an  offer  of
settlement   which  DPIM  had  submitted   without   admitting  or  denying  the
allegations.  Under the terms of that  settlement,  DPIM agreed to a censure,  a
cease and desist order, a fine of $100,000 and  disgorgement  of certain amounts
in addition to the $586,626  already  returned.  The outcome of this matter does
not have any adverse effect on our business.

TEAMSTERS LOCAL 710 CLAIM

     The Teamsters Local 710 pension account, which was a DPIM account from 1994
until 1997, has demanded that DPIM return  approximately  $965,000 in investment
management fees paid to DPIM by the Teamsters  account.  The claims arise out of
the same facts which are the basis for the SEC investigation and order described
in the preceding  section,  that is, the direction by DPIM of client  commission
dollars in exchange  for the  referral  of the  Teamsters  account to DPIM.  The
Teamsters  account has filed civil  actions  against  other  similarly  situated
investment  advisors to recover  management  fees and seeking damages for, among
other  alleged  acts,   violations  of  the  Racketeer  Influenced  and  Corrupt
Organizations  Act and ERISA.  To date the  Teamsters  account has not commenced
such  litigation  against  DPIM.  The  outcome of this  matter will not have any
material adverse effect on our business.

POLICYHOLDER LAWSUITS CHALLENGING THE PLAN OF REORGANIZATION

     Two pending lawsuits seek to challenge  Phoenix Life's  reorganization  and
the adequacy of the information provided to policyholders  regarding the plan of
reorganization. The first of these lawsuits, Andrew Kertesz v. Phoenix Home Life
Mut.  Ins. Co., et al., was filed on April 16, 2001, in the Supreme Court of the
State of New York for New York County.  The plaintiff  seeks to maintain a class
action on behalf of a putative class consisting of the eligible policyholders of
Phoenix Life as of December 18, 2000,  the date the plan of  reorganization  was
adopted.  Plaintiff seeks compensatory damages for losses allegedly sustained by
the class as a result of the demutualization, punitive damages and other relief.
The defendants named in the lawsuit include Phoenix Life, The Phoenix Companies,
Inc.  and  directors  of  Phoenix  Life,  as  well  as  Morgan   Stanley  &  Co.
Incorporated,  financial  advisor to Phoenix Life in connection with the plan of
reorganization.

     The second  lawsuit,  Paulette M.  Fantozzi v. Phoenix Home Life Mut.  Ins.
Co., et al., was filed on August 23, 2001,  in the Supreme Court of the State of
New York County.  The  allegations  and relief  requested  in this  class-action
complaint are virtually  identical to the  allegations  and relief sought in the
Kertesz  lawsuit.  The defendants  named in the Fantozzi  action are the same as
those named in Kertesz.

     On October 22, 2001, Andrew Kertesz filed a special proceeding  pursuant to
Article  78 of the New York Civil  Practice  Law and  Rules,  Andrew  Kertesz v.
Gregory V. Serio,  et al., in the Supreme Court of New York for New York County.
The Article 78 petition  seeks to vacate and annul the decision and order of the
New York Superintendent of Insurance,  dated June 1, 2001, approving the plan of
reorganization. The petition names as respondents the New York Superintendent of
Insurance,  Phoenix Life, The Phoenix Companies,  Inc., and directors of Phoenix
Life.

     On October 19, 2001,  motions to dismiss the claims asserted in the Kertesz
and  Fantozzi  lawsuits  were filed.  These  motions are  pending.  We intend to
contest  vigorously  to defend  against  all the claims  asserted in the pending
lawsuits.

     Another lawsuit that sought to challenge the plan of reorganization, Billie
J. Burns v. Phoenix Home Life Mut. Ins. Co., et al., was filed on April 4, 2001,
in the  Circuit  Court of Cook  County,  Illinois  County  Department,  Chancery
Division.  A motion to dismiss that action was filed on May 4, 2001.  On October
2,  2001,  the  court  entered  an  order  dismissing  the  action  for  want of
prosecution.

                                      -45-


ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

     In connection with the June 25, 2001  demutualization  of Phoenix Home Life
Mutual Insurance Company,  during the third quarter 2001, The Phoenix Companies,
Inc.  issued  approximately  56.2  million  shares of common  stock to  eligible
policyholders,  effective  as of June 25. In  reliance  on the  exemption  under
Section  3(a)(10) of the Securities  Act of 1933,  Phoenix issued such shares to
policyholders in exchange for their membership  interests  without  registration
under such act.

     On July 24,  2001,  Morgan  Stanley  Dean  Witter  exercised  its  right to
purchase 1,395,900 shares of the common stock of The Phoenix Companies,  Inc. at
the IPO price of $17.50 per share less  underwriters  discount.  Net proceeds of
$23.1 million were contributed to Phoenix Life.

ITEM 3. DEFAULTS UPON SENIOR NOTES

Not applicable

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable

ITEM 5. OTHER INFORMATION

Not applicable

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

During the three months ended September 30, 2001, Phoenix filed the following
report on Form 8-K:

o                 dated September 17, 2001, Items 5 and 9 - containing press
                  releases regarding a stock repurchase program and the
                  establishment of special procedures to respond to needs of
                  customers affected by September 11, 2001 terrorist attacks.




                                      -46-




                                    SIGNATURE

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                              THE PHOENIX COMPANIES, INC.

                                             By   /s/ Bonnie J. Malley
                                                 ------------------------------
                                               Bonnie J. Malley, Vice President

November 14, 2001


                                      -47-