EXHIBIT 4.27

                            DIVIDEND TRUST SETTLEMENT

         THIS SETTLEMENT is made as of the 21st day of December, 2001,

BETWEEN:

                  MFC BANCORP LTD., a corporation organized under the laws of
                  the Yukon Territory, having an address at 17 Dame Street,
                  Dublin 2, Ireland

                  (hereinafter called the "Settlor")

                                                               OF THE FIRST PART
AND:

                  THE DIVIDEND TRUST COMMITTEE OF THE BOARD OF DIRECTORS OF MFC
                  BANCORP LTD., who have executed this Dividend Trust Settlement
                  as Trustees hereof

                  (hereinafter called the "Original Trustees")

                                                              OF THE SECOND PART

WHEREAS:

A.       The Settlor being desirous of making such irrevocable settlement as is
         hereinafter set forth has paid to the Original Trustees or otherwise
         placed under their control the sum of U.S. $100.00 (One Hundred U.S.
         Dollars); and

B.       It is contemplated that further property may have to be deposited with
         or placed under the control of the Trustees (as hereinafter defined) to
         be held by them upon the trusts of this Settlement (as hereinafter
         defined).

NOW THIS INSTRUMENT WITNESSETH as follows:

1.       In this Settlement, the following expressions shall have the following
         meanings:

         (a)      "Beneficiaries" means the registered holders of common shares
                  of the Settlor as at the close of trading on the Record Date
                  and such Persons who become or continue to be registered
                  holders of common shares of the Settlor, from time to time,
                  after the Record Date but before the close of trading on the
                  Ex-Dividend Date. After the Ex-Dividend Date the Beneficiaries
                  shall be comprised solely of those Persons that were the
                  registered holders of common shares of the Settlor as at the
                  close of trading on the Ex-Dividend Date;



                                       2

        (b)      "close of trading", on any day, means the regular time of the
                  close of trading of the Mymetics common shares through the
                  NASD OTC Bulletin Board, being 4:00 p.m. eastern time;

        (c)       "Distribution Event" means either:

                  (i)      the receipt by the Trustees of an exemption order or
                           orders in a form or forms satisfactory to the
                           Trustees, sufficient to allow the distribution of the
                           Special Dividend to the Beneficiaries resident in
                           Canada; or

                  (ii)     receipt by the Trustees of a legal opinion, in a form
                           satisfactory to the Trustees, providing that the
                           Special Dividend may be distributed to the
                           Beneficiaries resident in Canada,

                  together with the occurrence of any of the following:

                  (iii)    receipt by the Trustees of confirmation of filing and
                           acceptance of the Registration Statement in a form
                           satisfactory to the Trustees and sufficient to allow
                           the distribution of the Special Dividend to the
                           Beneficiaries resident in the United States;

                  (iv)     receipt by the Trustees of a copy of a "no action
                           letter", in a form satisfactory to the Trustees,
                           allowing for the distribution of the Special Dividend
                           to the Beneficiaries resident in the United States;
                           or

                  (v)      receipt by the Trustees of a legal opinion, in a form
                           satisfactory to the Trustees, providing that the
                           Special Dividend may be distributed to the
                           Beneficiaries resident in the United States;

        (d)       "Ex-Dividend Date" means the ex-dividend date determined or to
                  be determined by the Settlor in respect of the Special
                  Dividend, in accordance with regulatory requirements;

        (e)       "Mymetics" means Mymetics Corporation, a Delaware corporation
                  having an address at 50 - 52 Avenue Chanoine Cartellier, 69230
                  Saint-Genis, Laval, France;

        (f)       "Person" means any individual, sole proprietorship,
                  corporation, partnership, bank, joint venture, trust,
                  unincorporated association, association, institution or other
                  entity;

        (g)       "Record Date" means December 31, 2001;

        (h)       "Registration Statement" means a registration statement to be
                  filed with the SEC, in the appropriate form, relating to the
                  registration for distribution of the Special Dividend in the
                  United States;

        (i)       "SEC" means the United States Securities and Exchange
                  Commission;



                                       3


         (j)      "Settlement" means the trust settlement evidenced by this
                  instrument, as amended, supplemented and restated from time to
                  time;

         (k)      "Shares" means 9,016,293 common shares of Mymetics;

         (l)      "Special Dividend" means a dividend in kind declared or to be
                  declared by the Settlor, pursuant to which the Settlor shall
                  dividend the Shares to the Beneficiaries, pro rata to their
                  shareholdings in the Settlor as at the Ex-Dividend Date;

         (m)      "Trust Fund" means and includes:;

                  (i)      the said sum of U.S. $100.00 (One Hundred U.S.
                           Dollars) referenced in Recital A to this Settlement;

                  (ii)     the Shares and all accretions and additions thereto;
                           and

                  (iii)    the investments, securities, property and cash, from
                           time to time, representing the said sum and the
                           Shares and all accretions and additions thereto;

         (n)      "Trustees" means the Original Trustees or other trustee or
                  trustees so acting hereunder, from time to time; and

         (o)      "Vesting Date" means the date that occurs upon the expiry of
                  the period of 5 years from the date of this Settlement;

2.       This Settlement is established under the laws of British Columbia,
         Canada and the rights of all parties and the construction and effect of
         each and every provision hereof shall be subject to the exclusive
         jurisdiction of and construed and regulated only according to the laws
         of British Columbia and the laws of Canada applicable therein
         notwithstanding that any one or more of the Trustees may, from time to
         time, be resident or domiciled elsewhere than in British Columbia,
         Canada.

3.       The Trustees shall stand possessed of the Trust Fund, upon trust, to
         retain the same in its existing form and for the following purposes:

         (a)      upon the occurrence of a Distribution Event, to distribute the
                  Shares to the Beneficiaries, pro rata to their respective
                  holdings of registered shares of the Settlor, as constituted
                  at the close of trading on the Ex-Dividend Date, subject to
                  any withholdings, adjustments or remittances that may be
                  required to be effected by the Trustees in respect of taxes
                  payable in Canada or the United States, in accordance with the
                  terms of this Settlement; and


                                       4





         (b)      if a Distribution Event has not occurred on or before December
                  20, 2002, to sell, call in or convert the Shares to cash on
                  December 23, 2002 in a prudent fashion and, upon completion
                  thereof, to distribute the net proceeds thereof to the
                  Beneficiaries, pro rata to their respective holdings of
                  registered shares of the Settlor, as constituted at the close
                  of trading on the Ex-Dividend Date, subject to any
                  withholdings, adjustments or remittances that may be required
                  to be effected by the Trustees in respect of taxes payable in
                  Canada or the United States, in accordance with the terms of
                  this Settlement.

4.       The Trustees shall stand possessed of the Trust Fund and all accretions
         and additions thereto, upon the trusts and with and subject to the
         powers and provisions hereinafter declared and contained concerning the
         same.

5.       The Trustees shall hold the capital and income, if any, of the Trust
         Fund upon trust for the Beneficiaries.

6.       The Trustees shall, until the Vesting Date or the occurrence of a
         Distribution Event and the completion of the Special Dividend,
         accumulate the entire income of the Trust Fund, if any, arising between
         the date hereof and the said date, by holding the same in the form
         received, provided that any amounts received in cash shall be deposited
         to an interest-bearing cash account.

7.       Subject to the trusts hereinbefore contained, the Trustees shall stand
         possessed of the Trust Fund on the Vesting Date upon trust for the
         Beneficiaries.

8.       On the Vesting Date, or upon the failure of the trust established by
         this Settlement, for any reason, prior to the Vesting Date, the
         Trustees shall, on such date, sell, in a prudent fashion, all assets
         comprising the Trust Fund not comprised of cash, including the Shares,
         or shall convert all such assets, including the Shares, into cash, and,
         upon completion thereof, shall distribute the net proceeds thereof to
         the Beneficiaries pro rata to their respective holdings of registered
         shares of the Settlor, as constituted at the close of trading on the
         Ex-Dividend Date. The parties hereto acknowledge and agree that no
         assets constituting the Trust Fund may, under any circumstances, revert
         to the Settlor.

9.       The Trustees shall execute all documents and do all things as may be
         necessary or desirable, to facilitate the completion, filing and
         acceptance by the SEC of the Registration Statement and the
         implementation thereof including, without limitation, voting or causing
         to be voted the Shares in favour of any act, deed or approval necessary
         or desirable to be done or made by Mymetics in connection with the
         completion, execution, filing or effectiveness of the Registration
         Statement;

10.      It is hereby expressly declared that the Trustees may, at any time, and
         from time to time, before the Vesting Date, exercise the powers
         hereinafter contained, and, without limitation:




                                       5


                  (a)      the Trustees may take the opinion of legal counsel,
                           at the expense of the Settlor, concerning any
                           difference arising under this Settlement or on any
                           matter, in any way, relating to the Trust Fund or to
                           their duties in connection with the Settlement and in
                           all such matters they may act in accordance with the
                           opinion of counsel or not, at their complete
                           discretion, and without being responsible for any
                           loss occasioned by reason of their having acted or
                           failed to act upon any such opinion; and

                  (b)      the Trustees may keep the whole, or any part, of the
                           trust property within or without the jurisdiction of
                           British Columbia.

11.      The Trustees shall not, under any circumstances, exercise any voting
         rights appertaining to the Shares or any additional Mymetics shares
         acquired by the Trustees, from time to time, by way of a dividend or
         distribution in kind or specie from Mymetics with the exception that
         the Trustee shall cause the Shares or additional Mymetics shares, to
         the extent necessary or desirable, to be voted in favour of any act or
         deed required to be completed in connection with the Registration
         Statement, including, without limitation, any act, deed or approval
         necessary or desirable to be done or made by Mymetics in connection
         with the completion, execution, filing or effectiveness of the
         Registration Statement, all at the expense of the Settlor, and the
         Settlor hereby agrees to indemnify the Trustees in respect thereof.

12.      The Trustees may employ any agent or agents, at the expense of the
         Settlor, (being a person, firm or corporation) to transact all or any
         business of whatsoever nature required to be done pursuant to this
         Settlement including, without limitation, in respect of the
         distribution of the Shares to the Beneficiaries in accordance with the
         Special Dividend, and the Trustees shall be entitled to be allowed and
         paid all charges and expenses so incurred and shall not be responsible
         for the default of any such agent or agents or any loss occasioned by
         the employment of such agent or agents, and the Settlor hereby agrees
         to indemnify the Trustees in respect thereof.

13.      The Trustees may without being liable for any consequential loss,
         deposit the Shares held by them as trustees with any Person in any part
         of the world, including, without limitation, with any banker,
         investment banker or broker, for safe custody or receipt of dividends,
         at the expense of the Settlor, and the Settlor shall indemnify the
         Trustees in respect thereof.

14.      The Trust Fund may be held in the name or names of any one or more of
         the Trustees and the Trustees shall have the right to vest any assets
         forming part of the Trust Fund in a stakeholder or in an agent or
         nominee or nominees, manager or managers anywhere in the world on
         behalf of the Trustees at the expense of the Settlor, upon such terms
         as the Trustees may deem reasonable without being liable for any loss
         incurred in consequence of any such action, provided that no such
         assets will be vested or entrusted to the Settlor, and the Settlor
         shall indemnify the Trustees in respect thereof.



                                       6




15.      (a)      The Trustees hereof shall consist of the Persons comprising
                  the Dividend Trust Committee of the board of directors of the
                  Settlor (the "Committee") who are so willing to act and the
                  number of Trustees shall be equal to the number of members of
                  the Committee. If any of the members of the Committee refuse
                  to act as a Trustee hereunder, the number of Trustees shall be
                  reduced by the number of Committee members so refusing to act,
                  and shall be increased, from time to time, upon any member of
                  the Committee not previously a Trustee, consenting to so act.

         (b)      Subject to consultation between the Trustees, as hereinafter
                  provided in this clause, all or any of the powers,
                  discretions, and authorities hereby or by law, given to or
                  vested in the Trustees may, at any time or times be exercised
                  by a majority in point of number of the Trustees without the
                  concurrence of the other or others of them and so that every
                  exercise of such powers, discretions, or authorities as
                  aforesaid, by a majority of the Trustees, for the time being
                  hereof, shall be valid and binding upon all persons interested
                  hereunder in all respects as if all the Trustees had concurred
                  therein but so that no Trustee shall be liable for any act or
                  thing done or omitted in the execution of the trusts of this
                  Settlement without his knowledge and actual concurrence.

                  Provided always that:

                  (i)      prior to the execution by a majority of the Trustees
                           of any powers, discretions, or authorities hereunder,
                           there shall be consultation between all the Trustees
                           either personally or in writing by letter, facsimile,
                           or cable;

                  (ii)     such prior consultation shall not be necessary with
                           regard to any Trustee with whom the other Trustees
                           shall declare in writing that, in their opinion, it
                           is impossible or inexpedient to communicate;

                  (iii)    consultation with any attorney duly appointed by a
                           Trustee shall, as far as the donor of the power of
                           attorney is concerned, be deemed for all purposes to
                           be consultation with that Trustee;

16.      (a)      Subject to section 15(a) hereof, if any Trustee hereof,
                  whether original, additional, or substituted, shall die or
                  shall give notice of his or her desire to withdraw and be
                  discharged from the trusts hereof under the provisions of
                  subclause (b) of this clause or shall refuse or become unfit
                  to act then the Settlor, failing whom the surviving or
                  continuing Trustees or if there are no such, then the Trustee
                  or Trustees desiring to be discharged and failing them the
                  personal representatives of the last surviving Trustee (if
                  any) may, by document in writing or by instrument, appoint one
                  or more other persons to be a Trustee or Trustees hereof in
                  place of the Trustee or Trustees deceased, desiring to
                  withdraw and be discharged, refusing, or becoming unfit to
                  act.



                                       7


         (b)      If any Trustee hereof other than a sole Trustee shall at any
                  time desire to withdraw and be discharged from the trusts
                  hereof, he or it may do so by notice in writing, signed
                  personally by himself and upon the posting or personal
                  delivery of such notice, the Trustee so doing shall cease to
                  be a Trustee hereof to all intents and purposes except as to
                  acts and deeds necessary for the proper vesting of the trust
                  property in the continuing or new Trustee or Trustees or
                  otherwise, as the case may require, and a sole Trustee may
                  withdraw and be discharged as aforesaid but only so as to take
                  effect on the appointment of a new Trustee or Trustees under
                  the provisions of the previous subclause.

         (c)      The persons in subclause (a) of this clause, mentioned in like
                  order of priority, may, by document in writing or by
                  instrument, appoint one or more other persons to be an
                  additional or new Trustee or Trustees hereof, subject however
                  to the proviso contained in the said subclause (a).

         (d)      Acts and deeds done or executed for the proper vesting of the
                  trust property in new or additional Trustees, shall be done
                  and executed by the continuing or retiring Trustee or
                  Trustees, at the expense of the Settlor, and the Settlor shall
                  indemnify the Trustees in respect thereof.

         (e)      Any person dealing with the Trustees of this Settlement may
                  rely upon a copy of these presents certified before a notary
                  public by the Trustees or by their attorney-at-law, advocates
                  or solicitors, as the case may be, to the extent as he might
                  rely upon the original.

17.      This Settlement may be amended only with the consent of the
         Beneficiaries holding a majority of the common shares of the Settlor
         held by the Beneficiaries, excluding from any vote in respect thereof,
         to the extent such Persons would otherwise be entitled to vote, the
         Settlor, its affiliates and agents. Notwithstanding the foregoing, the
         Company and the Trustees may amend or supplement this Settlement to
         cure any ambiguity, defect or inconsistency, provided that any such
         amendment does not adversely affect the interests of the Beneficiaries
         hereunder.

18.      The Trustees shall, upon the happening of a Distribution Event, in
         conjunction with the distribution of the Special Dividend, sell a
         portion of the Shares allocated for distribution to any Beneficiary, in
         respect of which the Trustee is required to withhold monies on a
         account of taxes, in an amount sufficient to satisfy such obligation
         and shall remit the proceeds thereof in accordance with and as may be
         required by applicable law.

19.      In respect of a distribution of proceeds in accordance with Section
         3(b) of this Settlement, or any distribution hereunder, the Trustees
         shall withhold such amounts as may be required on account of taxes in
         respect thereof and shall remit such amounts in accordance with and as
         may be required by applicable law.

20.      In the execution of the trusts and powers hereof, no Trustee shall be
         liable for any loss to the Trust Fund arising in consequence of any
         failure, depreciation, or loss made in good faith or by reason of any
         mistake or omission made in good faith or any other matter or



                                       8


         thing except willful and individual fraud or wrongdoing on the part of
         the trustee who is sought to be made liable.

21.      The Settlor hereby covenants and agrees to indemnify and save harmless
         each Trustee from and against any and all charges and claims of every
         nature and kind whatsoever which may be brought or made by any Person
         against such Trustees in consequence of their being Trustees hereunder
         or that arise out of or are in any way connected with the exercise of
         the Trustees' duties in connection with the Dividend Trust Settlement,
         including any costs, damages, expenses (including legal fees and
         disbursements on a full indemnity basis), fines, liabilities, penalties
         (statutory and otherwise) and losses which a Trustee may sustain, incur
         or be liable for as a consequence of acting as a Trustee, whether
         sustained or incurred by reason of negligence, default, breach of duty,
         breach of trust, failure to exercise due diligence or otherwise in
         relation to the exercise of the Trustees' duties hereunder.

22.      Notwithstanding anything hereinbefore contained, nothing herein shall
         be construed as permitting the exercise of any power or discretion
         hereunder after the Vesting Date.

23.      This Settlement shall be known as the "Dividend Trust Settlement".

24.      This Settlement and the dispositions hereby made are intended to be and
         are irrevocable.

IN WITNESS WHEREOF the Settlor and the Original Trustee have each executed this
Settlement as of the day and year first written above.

MFC BANCORP LTD.

By:      /s/ ROY ZANATTA
         ---------------
Name:    Roy Zanatta
         ---------------
Title:   Secretary
         ---------------

SIGNED, SEALED and DELIVERED by                      )
MICHAEL J. SMITH in the presence of:                 )
                                                     )
                                                     )    /s/ MICHAEL J. SMITH
- ---------------------------------------------------  )    ----------------------
Signature                                            )        MICHAEL J. SMITH
                                                     )
- ---------------------------------------------------  )
Address                                              )
                                                     )
- ---------------------------------------------------  )
                                                     )
- ---------------------------------------------------  )
Occupation


                                       9



SIGNED, SEALED and DELIVERED by                      )
SOK CHU KIM in the presence of:                      )
                                                     )
                                                     )     /s/ SOK CHU KIM
- ---------------------------------------------------  )     ---------------------
Signature                                            )         SOK CHU KIM
                                                     )
- ---------------------------------------------------  )
Address                                              )
                                                     )
- ---------------------------------------------------  )
                                                     )
- ---------------------------------------------------  )
Occupation


SIGNED, SEALED and DELIVERED by                      )
OQ-HYUN CHIN in the presence of:                     )
                                                     )
                                                     )      /s/ OQ-HYUN CHIN
- ---------------------------------------------------  )      --------------------
Signature                                            )          OQ-HYUN CHIN
                                                     )
- ---------------------------------------------------  )
Address                                              )
                                                     )
- ---------------------------------------------------  )
                                                     )
- ---------------------------------------------------  )
Occupation