United States
                       Securities and Exchange Commission
                             Washington, D.C. 20549

                                    Form 10-Q

X    QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934

     For the quarterly period ended September 30, 2002.

OR

___  TRANSITION  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF
     1934

     For the transition period from _______________ to _______________.

     Commission File Number 001-31303

                             Black Hills Corporation
        Incorporated in South Dakota IRS Identification Number 46-0458824

                                625 Ninth Street
                         Rapid City, South Dakota 57701

                  Registrant's telephone number (605)-721-1700

Former name, former address, and former fiscal year if changed since last report

                                      NONE

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                 Yes     X                                   No
                    ----------                                 ----------

Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of the last practicable date.

         Class                                 Outstanding at October 31, 2002

Common stock, $1.00 par value                            26,903,626 shares


                                       1


                             BLACK HILLS CORPORATION

                                    I N D E X

                                                                         Page
                                                                        Number

PART I.           FINANCIAL INFORMATION

Item 1.           Financial Statements

                  Condensed Consolidated Statements of Income-            3
                    Three and Nine Months
                    Ended September 30, 2002 and 2001

                  Condensed Consolidated Balance Sheets-                  4
                    September 30, 2002, December 31, 2001
                    and September 30, 2001

                  Condensed Consolidated Statements of Cash Flows-        5
                   Nine Months Ended
                    September 30, 2002 and 2001

                  Notes to Condensed Consolidated Financial Statements    6-23

Item 2.           Management's Discussion and Analysis of                 24-44
                    Financial Condition and Results of Operations

Item 3.           Quantitative and Qualitative Disclosures about          44
                    Market Risk

Item 4.           Controls and Procedures                                 44

PART II.          OTHER INFORMATION

Item 1.           Legal Proceedings                                       45

Item 6.           Exhibits and Reports on Form 8-K                        45

Signatures                                                                47

                                       2


                             BLACK HILLS CORPORATION
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (unaudited)



                                                                     Three Months Ended                      Nine Months Ended
                                                                        September 30                            September 30
                                                                  2002                2001                2002                2001
                                                                  ----                ----                ----                ----
                                                                              (in thousands, except per share amounts)

                                                                                                           
Operating revenues                                             $  112,572         $   94,813         $   312,215        $   365,800
                                                               ----------         ----------         -----------        -----------

Operating expenses:
    Fuel and purchased power                                       22,426             18,680              52,695             64,994
    Operations and maintenance                                     16,670             15,252              47,296             43,051
    Administrative and general                                     15,264             12,165              46,118             58,262
    Depreciation, depletion and amortization                       17,691             14,201              52,027             38,605
    Taxes, other than income taxes                                  5,983              5,656              17,889             16,637
                                                               ----------         ----------         -----------        -----------
                                                                   78,034             65,954             216,025            221,549
                                                               ----------         ----------         -----------        -----------

Equity in earnings of unconsolidated affiliates                       907              1,958               4,187             11,066
                                                               ----------         ----------         -----------        -----------

Operating income                                                   35,445             30,817             100,377            155,317
                                                               ----------         ----------         -----------        -----------
Other income (expense):
    Interest expense                                              (10,020)            (9,213)            (30,171)           (29,181)
    Interest income                                                   428                725               1,748              1,804
    Other expense                                                    (864)              (713)               (206)            (1,024)
    Other income                                                      385              5,807               2,654             10,133
                                                               ----------         ----------         ------------        ----------
                                                                  (10,071)            (3,394)            (25,975)           (18,268)
                                                               ----------         ----------         -----------         ----------
Income from continuing operations before minority
 interest, income taxes and change in accounting principle         25,374             27,423              74,402            137,049
Minority interest                                                   1,488                163              (2,614)            (4,408)
Income taxes                                                       (9,413)           (10,582)            (24,725)           (49,672)
                                                               ----------         ----------         -----------         ----------

Income from continuing operations before change in
  accounting principle                                             17,449             17,004              47,063             82,969
Income (Loss) from discontinued operations, net of taxes                -               (638)             (2,637)               342
Change in accounting principle, net of taxes                            -                  -                 896                  -
                                                               ----------         ----------         -----------         ----------

          Net income                                               17,449             16,366              45,322             83,311
Preferred stock dividends                                             (56)              (131)               (168)              (473)
                                                               ----------         ----------         -----------         ----------
Net income available for common stock                          $   17,393         $   16,235         $    45,154         $   82,838
                                                               ==========         ==========         ===========         ==========
Weighted average common shares outstanding:
    Basic                                                          26,835             26,425              26,778             24,988
                                                               ==========         ==========         ===========         ==========
    Diluted                                                        27,078             26,802              27,052             25,404
                                                               ==========         ==========         ===========         ==========
Earnings per share:
Basic-
      Continuing operations                                    $    0.65          $    0.64          $     1.75          $     3.30
      Discontinued operations                                          -              (0.03)              (0.09)                .02
      Change in accounting principle                                   -                  -                0.03                   -
                                                               ---------          ---------          ----------         -----------
      Total                                                    $    0.65          $    0.61          $     1.69         $      3.32
                                                               =========          =========          ==========         ===========
Diluted-
      Continuing operations                                    $    0.64          $    0.63          $     1.74         $      3.27
      Discontinued operations                                          -              (0.02)              (0.09)               0.01
      Change in accounting principle                                   -                  -                0.03                   -
                                                               ---------          ---------          ----------         -----------
      Total                                                    $    0.64          $    0.61          $     1.68         $      3.28
                                                               =========          =========          ==========         ===========

Dividends paid per share of common stock                       $    0.29          $    0.28          $     0.87         $      0.84
                                                               =========          =========          ==========         ===========


The accompanying notes to condensed consolidated financial statements are an
integral part of these condensed consolidated financial statements.

                                       3


                             BLACK HILLS CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (unaudited)


                                                                        September 30       December 31       September 30
                                                                            2002              2001               2001
                                                                            ----              ----               ----
                                                                               (in thousands, except share amounts)
                               ASSETS
Current assets:
                                                                                                      
    Cash and cash equivalents                                           $    74,778       $    29,956        $    52,057
    Securities available-for-sale                                                 -             3,550              3,770
    Receivables (net of allowance for doubtful accounts of $3,361,
      $5,913 and $5,226, respectively) -                                    157,754           110,831            116,898
    Derivative assets                                                        44,244            38,144             62,383
    Other assets                                                             40,571            29,992             36,455
    Assets of discontinued operations                                             -            10,090             12,971
                                                                        -----------       -----------        -----------
                                                                            317,347           222,563            284,534
                                                                        -----------       -----------        -----------
Investments                                                                  19,920            59,895             61,284
                                                                        -----------       -----------        -----------

Property, plant and equipment                                             1,829,247         1,564,664          1,499,231
    Less accumulated depreciation and depletion                            (398,137)         (328,325)          (312,109)
                                                                        -----------       -----------       ------------
                                                                          1,431,110         1,236,339          1,187,122
                                                                        -----------       -----------       ------------
Other assets:
    Derivatives assets                                                        2,244             6,407              1,752
    Goodwill                                                                 30,182            28,693             30,169
    Intangible assets                                                        79,369            86,528             65,083
    Other                                                                    23,750            18,342             16,824
                                                                        -----------       -----------      -------------
                                                                            135,545           139,970            113,828
                                                                        -----------       -----------       ------------
                                                                        $ 1,903,922       $ 1,658,767         $1,646,768
                                                                        ===========       ===========         ==========
                LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Accounts payable                                                    $   142,464       $    96,218        $   103,627
    Accrued liabilities                                                      41,912            39,085             54,835
    Current maturities of long-term debt                                     17,306            35,904             20,513
    Notes payable                                                           383,521           360,450            319,000
    Derivative liabilities                                                   47,831            42,681             64,121
    Liabilities of discontinued operations                                        -             8,820             11,777
                                                                        -----------       -----------       ------------
                                                                            633,034           583,158            573,873
                                                                        -----------       -----------       ------------
Long-term debt, net of current maturities                                   561,399           415,798            434,993
                                                                        -----------       -----------       ------------
Deferred credits and other liabilities:
    Federal income taxes                                                    104,855            75,302             64,629
    Derivative liabilities                                                   10,897             7,119              1,636
    Other                                                                    42,294            42,693             39,690
                                                                        -----------       -----------       ------------
                                                                            158,046           125,114            105,955
                                                                        -----------       -----------       ------------

Minority interest in subsidiaries                                            16,616            19,533             25,940
                                                                        -----------       -----------       ------------
Stockholders' equity:
   Preferred stock - no par Series 2000-A; 21,500 shares
    authorized; Issued and Outstanding: 5,177 shares                          5,549             5,549              5,549
                                                                        -----------       -----------       ------------
   Common stock equity-
    Common stock $1 par value; 100,000,000 shares authorized;
      Issued: 27,056,390; 26,890,943 and 26,830,267 shares,
       respectively                                                          27,056            26,891             26,830
    Additional paid-in capital                                              243,599           240,454            238,506
    Retained earnings                                                       272,339           250,515            253,240
    Treasury stock, at cost                                                  (1,756)           (4,503)            (8,841)
    Accumulated other comprehensive loss                                    (11,960)           (3,742)            (9,277)
                                                                        -----------       -----------       ------------
                                                                            529,278           509,615            500,458
                                                                        -----------       -----------       ------------
    Total stockholders' equity                                              534,827           515,164            506,007
                                                                        -----------       -----------       ------------
                                                                         $1,903,922       $ 1,658,767       $  1,646,768
                                                                        ===========       ===========       ============


The accompanying notes to condensed consolidated financial statements are an
integral part of these condensed consolidated financial statements.

                                       4




                             BLACK HILLS CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)



                                                                                        Nine Months Ended
                                                                                          September 30
                                                                                   2002                  2001
                                                                                   ----                  ----
                                                                                         (in thousands)
Operating activities:
                                                                                               
     Net income available for common                                            $  45,154            $   82,838
     Adjustments to reconcile net income available for common to net cash
       provided by operating activities:
        (Income) loss from discontinued operations                                  2,637                  (342)
        Depreciation, depletion and amortization                                   52,027                38,605
        Net change in derivative assets and liabilities                            (5,286)              (10,978)
        Deferred income taxes                                                      34,237                 1,950
        Undistributed earnings in associated companies                             (4,328)               (8,580)
        Minority interest                                                           2,614                 4,408
        Accounting change                                                            (896)                    -
     Change in operating assets and liabilities-
        Accounts receivable and other current assets                              (53,085)              166,045
        Accounts payable and other current liabilities                             48,012              (132,854)
        Other, net                                                                 (6,361)                  873
                                                                                ---------            ----------
                                                                                  114,725               141,965
                                                                                ---------            ----------

Investing activities:
     Property, plant and equipment additions                                     (174,946)             (441,778)
     Payment for acquisition of net assets, net of cash acquired                  (23,229)              (10,410)
     Payment for intangible assets, including goodwill                                  -               (50,413)
     Payment for acquisition of minority interest                                  (3,617)                    -
                                                                                ---------            ----------
                                                                                 (201,792)             (502,601)
                                                                                ---------            ----------

Financing activities:
     Dividends paid on common stock                                               (23,326)              (20,752)
     Treasury stock sold, net                                                       2,747                   226
     Common stock issued                                                            3,310               167,980
     Increase in short-term borrowings, net                                        23,071               108,000
     Long-term debt - issuance                                                    156,133               145,649
     Long-term debt - repayments                                                  (29,130)              (11,195)
     Subsidiary distributions to minority interests                                  (916)               (1,505)
                                                                                ---------            ----------
                                                                                  131,889               388,403
                                                                                ---------            ----------

        Increase in cash and cash equivalents                                      44,822                27,767

Cash and cash equivalents:
     Beginning of period                                                           29,956                24,290
                                                                                ---------            ----------
     End of period                                                              $  74,778            $   52,057
                                                                                =========            ==========

Supplemental disclosure of cash flow information:

     Cash paid during the period for-
        Interest                                                                $  31,240            $   28,776
        Income taxes                                                            $     754            $   34,800

Non-cash net assets acquired through issuance of common and preferred           $       -            $    3,628
stock


The accompanying notes to condensed consolidated financial statements are an
integral part of these condensed consolidated financial statements.

                                       5



                             BLACK HILLS CORPORATION

              Notes to Condensed Consolidated Financial Statements
                                   (unaudited)
              (Reference is made to Notes to Consolidated Financial
                   Statements included in the Company's Annual
                              Report on Form 10-K)

(1)      MANAGEMENT'S STATEMENT

         The financial statements included herein have been prepared by Black
         Hills Corporation (the Company) without audit, pursuant to the rules
         and regulations of the Securities and Exchange Commission. Certain
         information and footnote disclosures normally included in financial
         statements prepared in accordance with accounting principles generally
         accepted in the United States have been condensed or omitted pursuant
         to such rules and regulations; however, the Company believes that the
         footnotes adequately disclose the information presented. These
         financial statements should be read in conjunction with the financial
         statements and the notes thereto, included in the Company's 2001 Annual
         Report on Form 10-K filed with the Securities and Exchange Commission.

         Accounting methods historically employed require certain estimates as
         of interim dates. The information furnished in the accompanying
         financial statements reflects all adjustments which are, in the opinion
         of management, necessary for a fair presentation of the September 30,
         2002, December 31, 2001 and September 30, 2001, financial information
         and are of a normal recurring nature. The results of operations for the
         three and nine months ended September 30, 2002, are not necessarily
         indicative of the results to be expected for the full year. All
         earnings per share amounts discussed refer to diluted earnings per
         share unless otherwise noted.

(2)      RECLASSIFICATIONS

         Realized and unrealized gains and losses under energy trading contracts
         in the energy marketing segment have been reclassified to be presented
         on a net basis in Operating revenues on the accompanying Condensed
         Consolidated Statements of Income in accordance with Emerging Issues
         Task Force (EITF) Issue No. 98-10, "Accounting for Contracts Involved
         in Energy Trading and Risk Management Activities. If the company had
         reported these items on a gross basis, both operating revenues and fuel
         and purchased power costs would have been $264.4 million and $195.0
         million higher for the three months ended September 30, 2002 and 2001,
         respectively, and $752.7 million and $879.3 million more for the nine
         months ended September 30, 2002 and 2001, respectively. The net
         presentation of these items rather than a gross presentation has no
         impact on operating income or net income.

         In addition, certain other 2001 amounts in the financial statements
         have been reclassified to conform to the 2002 presentation. These
         reclassifications did not have an effect on the Company's total
         stockholders' equity or net income available for common stock as
         previously reported.

                                       6


(3)      RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

         In June 2001, the Financial Accounting Standards Board (FASB) issued
         Statement of Financial Accounting Standards No. 143, "Accounting for
         Asset Retirement Obligations" (SFAS 143). SFAS 143 requires that the
         fair value of a liability for an asset retirement obligation be
         recognized in the period in which it is incurred with the associated
         asset retirement costs being capitalized as part of the carrying amount
         of the long-lived asset. Over time, the liability is accreted to its
         present value each period and the capitalized cost is depreciated over
         the useful life of the related asset. Management will adopt SFAS 143
         effective January 1, 2003 and is currently evaluating the effects
         adoption will have on the Company's consolidated financial statements.

         During June 2002, the Emerging Issues Task Force (EITF) reached a
         consensus on Issues 1 and 3 of EITF Issue No. 02-3, "Recognition and
         Reporting of Gains and Losses on Energy Trading Contracts under EITF
         Issue No. 98-10, "Accounting for Contracts Involved in Energy Trading
         and Risk Management Activities," and No. 00-17, "Measuring the Fair
         Value of Energy-Related Contracts in Applying Issue No. 98-10."

         At a meeting on October 25, 2002, the EITF reached new consensuses that
         effectively supersede the consensus on EITF 02-3, reached at its June
         2002 meeting. At its October 2002 meeting, the EITF reached a consensus
         to rescind EITF 98-10, the impact of which is to preclude
         mark-to-market accounting for all energy trading contracts not within
         the scope of FASB Statement No. 133, "Accounting for Derivative
         Instruments and Hedging Activities." The EITF also reached a consensus
         that gains and losses on derivative instruments within the scope of
         Statement 133 should be shown net in the income statement if the
         derivative instruments are held for trading purposes. The consensus
         regarding the rescission of Issue 98-10 is applicable for fiscal
         periods beginning after December 15, 2002. Energy trading contracts not
         within the scope of Statement 133 entered into after October 25, 2002,
         but prior to the implementation of the consensus are not permitted to
         apply mark-to-market accounting. The Company has not yet quantified the
         financial statement effect of this EITF action. The Company currently
         reports its energy trading activities on a net basis.

(4)      RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS

         In June 2001, the FASB issued Statement of Financial Accounting
         Standards No. 141, "Business Combinations," (SFAS 141) and No. 142,
         "Goodwill and Other Intangible Assets" (SFAS 142). The Company has
         adopted SFAS 141, which requires all business combinations initiated
         after June 30, 2001 to be accounted for using the purchase method of
         accounting. Under SFAS 142, goodwill and intangible assets with
         indefinite lives are no longer amortized but the carrying values are
         reviewed annually (or more frequently if impairment indicators arise)
         for impairment. If the carrying value exceeds the fair value, an
         impairment loss shall be recognized. A discounted cash flow approach
         was used to determine fair value of the Company's businesses for the
         purposes of testing for impairment. Intangible assets with a defined
         life will continue to be amortized over their useful lives (but with no
         maximum life). The Company adopted SFAS 142 on January 1, 2002.

                                       7


         The pro forma effects of adopting SFAS No. 142 for the three and nine
         month periods ended September 30, 2002 and 2001 are as follows (in
         thousands):


                                                         Three Months Ended               Nine Months Ended
                                                            September 30                    September 30
                                                        2002            2001            2002            2001
                                                        ----            ----            ----            ----
                                                                                           
        Net income as reported                         $17,393         $16,235         $45,154         $82,838
        Cumulative effect of change in
          accounting principle, net of tax                   -               -            (896)              -
        Cumulative effect of change in
          accounting principle included in
          "Discontinued operations," net
          of tax                                             -               -             755               -
                                                       -------         -------         -------         -------
        Income excluding cumulative
          effect of change in accounting
          principle                                     17,393          16,235          45,013          82,838
        Add: goodwill amortization                           -             384               -           1,179
                                                       -------         -------         -------         -------
        Adjusted net income                            $17,393         $16,619         $45,013         $84,017
                                                       =======         =======         =======         =======


         The cumulative effect adjustment recognized upon adoption of SFAS 142
         was $0.1 million (after tax), which had only a nominal impact on
         earnings per share. The adjustment consisted of income from the
         after-tax write-off of negative goodwill from prior acquisitions in our
         power generation segment of $0.9 million, offset by a $0.8 million
         after-tax write-off for the impairment of goodwill related to our
         discontinued coal marketing operations (Note 5). The goodwill
         impairment was a result of changes in the criteria for the measurement
         of impairments from an undiscounted to a discounted cash flow method.
         If SFAS 142 had been adopted on January 1, 2001, net income would have
         been lower for the nine-month period ended September 30, 2002 by $0.1
         million, or $0.01 per share. The three and nine-month periods ended
         September 30, 2001 would have been higher by $0.4 million, or $0.01 per
         share and $1.2 million, or $0.05 per share.

         The substantial majority of the Company's goodwill and intangible
         assets are contained within the Power Generation segment. Changes to
         goodwill and intangible assets during the nine-month period ended
         September 30, 2002, including the effects of adopting SFAS No. 142, but
         excluding amounts from discontinued operations, are as follows (in
         thousands):

                                              Goodwill   Other Intangible Assets
        Balance at December 31, 2001, net of
          accumulated amortization             $28,693          $86,528
        Change in accounting principle           1,492                -
        Additions                                    -           10,080
        Adjustments                                 (3)         (14,108)
        Amortization expense                         -           (3,131)
                                               -------          -------
        Balance at September 30, 2002, net of
          accumulated amortization             $30,182          $79,369
                                               =======          =======

                                       8


         On September 30, 2002, intangible assets totaled $79.4 million, net of
         accumulated amortization of $7.6 million. Intangible assets are
         primarily related to site development fees and above-market long-term
         contracts, and all have definite lives ranging from 5 to 40 years, over
         which they continue to be amortized. Amortization expense for existing
         intangible assets for the next five years is expected to be
         approximately $4.2 million a year.

         Intangible asset additions during the nine month period ended September
         30, 2002 were primarily the result of a $9.3 million addition related
         to preliminary purchase allocations in the acquisition of additional
         ownership interest in the Harbor Cogeneration Facility (See Note 13).
         This intangible asset primarily relates to an acquired ownership of
         additional interest in a contract termination payment stream at the
         facility.

         Adjustments of intangible assets during the nine-month period ended
         September 30, 2002 primarily relate to final adjustments to the
         preliminary purchase price allocation of the Company's third quarter
         2001 Las Vegas Cogeneration acquisition.

         In addition, during the first quarter of 2002, the Company had a $0.4
         million (pre-tax) impairment loss of certain intangibles at the
         Company's discontinued coal marketing business as a result of a weak
         coal market. The intangible assets are included in "Assets of
         discontinued operations" on the accompanying Condensed Consolidated
         Balance Sheets and the related impairment loss is included in "(Loss)
         Income from discontinued operations" on the accompanying Condensed
         Consolidated Statements of Income.

         In August 2001, the FASB issued SFAS 144, "Accounting for the
         Impairment or Disposal of Long-Lived Assets". SFAS 144 supersedes FASB
         Statement 121, "Accounting for the Impairment of Long-Lived Assets and
         for Long-Lived Assets to Be Disposed Of" (SFAS 121) and the accounting
         and reporting provisions of Accounting Principles Board Opinion No. 30,
         "Reporting the Results of Operations - Reporting the Effects of
         Disposal of a Segment of a Business, and Extraordinary, Unusual and
         Infrequently Occurring Events and Transactions" (APB 30). SFAS 144
         establishes a single accounting model for long-lived assets to be
         disposed of by sale and resolves implementation issues related to SFAS
         121. The Company adopted SFAS 144 effective January 1, 2002. Adoption
         did not have a material impact on the Company's consolidated financial
         position, results of operations or cash flows.

(5)      DISCONTINUED OPERATION

         During the second quarter of 2002, the Company adopted a plan to
         dispose of its coal marketing subsidiary, Black Hills Coal Network. The
         sale and disposal was finalized in July 2002. In connection with the
         plan of disposal, the Company determined that the carrying values of
         some of the underlying assets exceeded their fair values and a charge
         to operations was required.

         Consequently, in the second quarter of 2002 the Company recorded an
         after-tax charge of approximately $1.0 million, which represents the
         difference between the carrying values of the assets and liabilities of
         the subsidiary versus their fair values, less cost to sell. The
         disposition has been accounted for under the provisions of Statement of
         Financial Accounting Standards No. 144, "Accounting for the Impairment
         or Disposal of Long-Lived Assets." Accordingly, results of operations
         and the related charge have been classified as "Discontinued


                                       9


         operations" in the accompanying Condensed Consolidated Statements of
         Income, and prior periods have been restated. For business segment
         reporting purposes, the coal marketing business results were previously
         included in the segment "Energy marketing."

         Gross margins on energy trading contracts and net income from the
         discontinued operation are as follows (in thousands):


                                                             Three Months                      Nine Months
                                                             September 30                     September 30
                                                         2002            2001            2002            2001
                                                         ----            ----            ----            ----
                                                                                            
       Gross margins on energy
         trading contracts                              $  190         $   54          $  (235)         $2,873
                                                        ------         ------          -------          ------
        Pre-tax income (loss) from
          discontinued operation                            65         (1,061)          (2,679)            648
        Pre-tax loss on disposal                           (65)             -           (1,588)              -
        Income tax benefit (expense)                         -            423            1,630            (306)
                                                        ------         ------          -------          ------
        Net (loss) income from
          discontinued operations                       $    -         $ (638)         $(2,637)         $  342
                                                        ======         ======          =======          ======


         Assets and liabilities of the discontinued operation are as follows (in
         thousands):

                                             December 31         September 30
                                                2001                 2001
                                                ----                 ----

        Current assets                          $7,878             $11,429
        Non-current assets                       2,212               1,542
        Current liabilities                     (8,724)            (11,777)
        Non-current liabilities                    (96)                  -
                                                ------             -------
        Net assets of discontinued
          operations                            $1,270             $ 1,194
                                                ======             =======


                                       10



EARNINGS PER SHARE

         Basic earnings per share is computed by dividing net income by the
         weighted average number of common shares outstanding during the period.
         Diluted earnings per share gives effect to all dilutive potential
         common shares outstanding during a period. A reconciliation of "Income
         from continuing operations" and basic and diluted share amounts is as
         follows:



        Periods ended September 30, 2002                     Three Months                      Nine Months
                                                             ------------                      -----------
        (in thousands)                                                  Average                          Average
                                                        Income          Shares           Income          Shares

                                                                                              
        Income from continuing operations               $17,449                          $47,063
        Less: preferred stock dividends                     (56)                            (168)
                                                        -------                          -------

        Basic - available for common
          shareholders                                   17,393          26,835           46,895          26,778
        Dilutive effect of:
             Stock options                                    -              69                -             100
             Convertible preferred stock                     56             148              168             148
             Others                                           -              26                -              26
                                                        -------          ------          -------          ------
        Diluted - available for common
          shareholders                                  $17,449          27,078          $47,063          27,052
                                                        =======          ======          =======          ======


        Periods ended September 30, 2001                     Three Months                      Nine Months
                                                             ------------                      -----------
        (in thousands)                                                  Average                          Average
                                                        Income          Shares           Income          Shares

        Income from continuing operations               $17,004                          $82,969
        Less: preferred stock dividends                    (131)                            (473)
                                                        -------                          -------

        Basic - available for common
          shareholders                                   16,873          26,425           82,496          24,988
        Dilutive effect of:
             Stock options                                    -             204                -             243
             Convertible preferred stock                    131             148              473             148
             Others                                           -              25                -              25
                                                        -------          ------          -------          ------
        Diluted - available for common
          shareholders                                  $17,004          26,802          $82,969          25,404
                                                        =======          ======          =======          ======


                                       11



(7)      COMPREHENSIVE INCOME

         The following table presents the components of the Company's
         comprehensive income:



                                                          Three Months Ended                Nine Months Ended
                                                             September 30                     September 30
                                                         2002            2001             2002            2001
                                                         ----            ----             ----            ----
                                                                             (in thousands)

                                                                                             
        Net income                                      $17,449         $16,366          $45,322         $83,311
        Other comprehensive income:
           Unrealized gain (loss) on
             available-for-sale securities                    -             507             (219)          1,657
           Reclassification adjustment
             for unrealized gain on
             available-for-sale securities
             included in net income                           -               -             (406)              -
           Initial impact of adoption of
             SFAS 133, net of minority
             interest                                         -               -                -          (7,518)
           Fair value adjustment on
             derivatives designated as
             cash flow hedges                            (4,875)         (5,173)          (7,593)         (2,603)
                                                        -------         -------          -------         -------

        Comprehensive income                            $12,574         $11,700          $37,104         $74,847
                                                        =======         =======          =======         =======


(8)      CHANGES IN COMMON STOCK

         Other than the following transactions, the Company had no other changes
         in its common stock, as reported in Note 4 of the Company's 2001 Annual
         Report on Form 10-K.

          o    The Company granted  111,985 stock options at a weighted  average
               exercise price of $34.42 per share.

          o    110,864  stock  options  were  exercised  at a  weighted  average
               exercise price of $20.84 per share.

          o    The Company  issued 26,047  restricted  shares of common stock to
               certain officers. Compensation cost related to the award was $0.9
               million,  which is being expensed over the vesting period ranging
               from two to three years.

          o    The  Company  issued  41,840  shares  of common  stock  under its
               dividend reinvestment plan.

          o    The  Company  issued  12,743  shares  of common  stock  under its
               employee stock purchase plan at a price of $27.08 per share.

          o    The  Company  issued  45,043  shares  of common  stock  under the
               short-term incentive compensation plan. Compensation cost related
               to the award was $1.3 million which was accrued for in 2001.


                                       12



(9)      CHANGES IN LONG-TERM DEBT AND NOTES PAYABLE

         On January 4, 2002, the Company closed on a $50.0 million bridge credit
         agreement. The credit agreement supplemented our revolving credit
         facilities and had the same terms as those facilities. The bridge
         credit agreement had an original expiration date of June 30, 2002,
         which was subsequently extended to September 27, 2002. On September 27,
         2002, this $50 million facility was replaced by a $50 million secured
         financing for the expansion at our Las Vegas II project, a 224-megawatt
         gas-fired generation facility located in North Las Vegas, Nevada which
         expires on November 26, 2002.  This financing is guaranteed by the
         Company.

         On March 14, 2002, the Company closed on $135 million five-year senior
         secured project-level financing for the Arapahoe and Valmont
         Facilities.  These projects have a total of 210 megawatts in service
         and are located in the Denver, Colorado area. Proceeds from this
         financing were used to refinance $53.8 million of an existing
         seven-year, senior-secured term project-level facility, pay down
         approximately $50.0 million of short-term credit facility borrowings
         and approximately $31.2 million was used for project construction. At
         September 30, 2002, all of the $135 million financing had been
         utilized.

         On June 18, 2002, the Company closed on a $75 million bridge credit
         agreement. This credit agreement bridged the issuance of $75 million of
         Black Hills Power First Mortgage Bonds, which were issued on August 13,
         2002. The termination date of the bridge credit agreement was August
         13, 2002, the date on which the First Mortgage Bonds were issued.

         On June 28, 2002, Enserco Energy closed on a $135 million uncommitted,
         discretionary credit facility, which became effective July 1, 2002 and
         expires June 27, 2003. This facility replaced the $75 million Enserco
         Energy facility.

         On August 13, 2002, the Company's electric utility subsidiary, Black
         Hills Power, Inc., issued $75 million of First Mortgage Bonds, Series
         AE, due 2032. The First Mortgage Bonds have a 7.23 percent coupon with
         interest payable semiannually, commencing February 15, 2003. Net
         proceeds from the offering were and will be used to fund the Company's
         portion of construction and installation costs for an AC-DC-AC
         Converter Station; for general capital expenditures for the remainder
         of 2002 and 2003; to repay a portion of current bank indebtedness; to
         satisfy bond maturities for certain outstanding first mortgage bonds
         due in 2003; and for general corporate purposes.

         In August 2002, the Company closed on a $195 million unsecured
         revolving credit facility that expires August 26, 2003. The credit
         facility extended the Company's previous $200 million 364-day credit
         facility that expired on August 27, 2002. Interest rates under the
         facility vary and are based, at the option of the Company at the time
         of loan origination, on either (i) a prime based borrowing rate varying
         from prime rate to prime rate plus 0.40 percent, or (ii) on a London
         Interbank Offered Rate (LIBOR) based borrowing rate varying from LIBOR
         plus 0.420 percent to LIBOR plus 1.40 percent.

         On September 25, 2002, the Company closed on a $35 million two-year
         unsecured credit agreement. Proceeds were used to fund the Company's
         working capital needs and for general corporate purposes. Interest
         rates under the facility vary and are based, at the option of the
         Company at the time of loan origination, on either (i) a prime based
         borrowing rate varying from prime rate to prime rate plus 0.875
         percent, or (ii) on a London Interbank Offered Rate (LIBOR) based
         borrowing rate varying from LIBOR plus 1.0 percent to LIBOR plus 1.875
         percent.

                                       13


         The Company's credit facilities include certain restrictive covenants
         that are common in such arrangements. Such covenants include a
         consolidated net worth in an amount of not less than the sum of $375
         million and 50 percent of the aggregate consolidated net income
         beginning June 30, 2001; a recourse leverage ratio not to exceed 0.65
         to 1.00; an interest coverage ratio of not less than 3.00 to 1.00; and
         restrictions on the ability to dividend cash to the parent company at
         certain subsidiaries with project level financing or subsidiary credit
         facilities. Approximately $46 million of the cash balance at September
         30, 2002 was restricted by subsidiary debt agreements for such
         purposes. If these covenants are violated, it would be considered an
         event of default entitling the lender to terminate the remaining
         commitment and accelerate all principal and interest outstanding. In
         addition, certain of the Company's interest rate swap agreements
         include cross-default provisions. These provisions would allow the
         counterparty the right to terminate the swap agreement and liquidate at
         a prevailing market rate, in the event of default. The Company complied
         with all the covenants at September 30, 2002.

         The $195 million 364-day credit facility, the $200 million three-year
         credit facility, and the $35 million two-year credit facility contain a
         liquidity covenant that requires the Company to have $30 million in
         liquid assets as of the last day of each fiscal quarter beginning with
         December 31, 2002. Liquid assets are defined as unrestricted cash and
         available unused capacity under the Company's credit facilities.

         Some of the facilities previously had a covenant whereby we were
         required to maintain a credit rating of at least "BBB-" from Standard &
         Poor's or "Baa3" from Moody's Investor Service. The facilities that
         contained the rating triggers were amended during the second quarter of
         2002 to remove default provisions pertaining to our credit rating
         status.

         Other than the above transactions, the Company had no other material
         changes in its consolidated indebtedness, as reported in Notes 6 and 7
         of the Company's 2001 Annual Report on Form 10-K.

(10)     SUMMARY OF INFORMATION RELATING TO SEGMENTS OF THE COMPANY'S BUSINESS

         The Company's reportable segments are those that are based on the
         Company's method of internal reporting, which generally segregates the
         strategic business groups due to differences in products, services and
         regulation. As of September 30, 2002, substantially all of the
         Company's operations and assets are located within the United States.
         The Company's operations are conducted through six reporting segments
         that include: Integrated Energy group consisting of the following
         segments: Mining, which engages in the mining and sale of coal from its
         mine near Gillette, Wyoming; Oil and Gas, which produces, explores and
         operates oil and gas interests located in the Rocky Mountain region,
         Texas, California and other states; Energy Marketing, which markets
         natural gas, oil and related services to customers in the Midwest,
         Southwest, Rocky Mountain, West Coast and Northwest regions and
         transports crude oil in Texas; Power Generation, which produces and
         sells power to wholesale customers; Electric group and segment, which
         supplies electric utility service to western South Dakota, northeastern
         Wyoming and southeastern Montana; and Communications group and segment,
         which primarily markets communications and software development
         services.

                                       14


         Segment information follows the same accounting policies as described
         in Note 1 of the Company's 2001 Annual Report on Form 10-K. In
         accordance with the provisions of SFAS No. 71, intercompany fuel sales
         to the electric utility are not eliminated. Segment information
         included in the accompanying Condensed Consolidated Balance Sheets and
         Condensed Consolidated Statements of Income is as follows (in
         thousands):



                                               External                  Inter-segment             Income (loss) from
                                           Operating Revenues          Operating Revenues          Continuing Operations

Quarter to Date
September 30, 2002
                                                                                             
Energy marketing                               $    9,388*               $          -                 $    3,130
Power generation                                   34,700                           -                      4,822
Oil and gas                                         6,561                           -                      1,066
Mining                                              5,531                       2,778                      2,103
Electric                                           45,220                          71                      8,304
Communications                                      8,392                           -                     (1,453)
Corporate                                               -                           -                       (518)
Intersegment eliminations                               -                         (69)                        (5)
                                               ----------                ------------                 ----------

Total                                          $  109,792                $      2,780                 $   17,449
                                               ==========                ============                 ==========



*Operating revenues presented for Energy marketing represent trading margins.
 See Note 2.



                                                External                  Inter-segment             Income (loss) from
                                           Operating Revenues          Operating Revenues          Continuing Operations

Quarter to Date
September 30, 2001
                                                                                               
Energy marketing                               $    9,692*                  $       -                   $  4,536
Power generation                                   21,544                           -                      1,246
Oil and gas                                         8,496                           -                      2,804
Mining                                              4,023                       2,847                      3,876
Electric                                           43,057                         461                      7,929
Communications                                      5,154                       1,090                     (2,661)
Corporate                                               -                           -                       (614)
Intersegment eliminations                               -                      (1,551)                      (112)
                                                ---------                    --------                   --------

Total                                           $  91,966                    $  2,847                   $ 17,004
                                                =========                    ========                   ========


*Operating revenues presented for Energy marketing represent trading margins.
See Note 2.


                                       15




                                                External                  Inter-segment             Income (loss) from
                                           Operating Revenues          Operating Revenues          Continuing Operations

Year to Date
September 30, 2002
                                                                                            
Energy marketing                                 $ 21,722*                  $       -                $   7,033
Power generation                                  102,849                           -                   13,775
Oil and gas                                        19,515                           -                    3,227
Mining                                             15,241                       8,150                    6,932
Electric                                          120,583                         203                   22,918
Communications                                     24,155                           -                   (5,729)
Corporate                                               -                           -                   (1,081)
Intersegment eliminations                               -                     (   203)                     (12)
                                                 --------                    --------                ---------

Total                                            $304,065                    $  8,150                $  47,063
                                                 ========                    ========                =========


*Operating revenues presented for Energy marketing represent trading margins.
 See Note 2.



                                                External                  Inter-segment             Income (loss) from
                                           Operating Revenues          Operating Revenues          Continuing Operations

Year to Date
September 30, 2001
                                                                                                
Energy marketing                                 $ 71,795*                $       -                    $30,910
Power generation                                   56,061                         -                      3,827
Oil and gas                                        26,353                         -                      8,723
Mining                                             14,681                     8,333                      8,499
Electric                                          174,915                       783                     42,053
Communications                                     13,662                     3,307                     (9,343)
Corporate                                               -                         -                     (1,081)
Intersegment eliminations                               -                    (4,090)                      (619)
                                                 --------                 ---------                    -------

Total                                            $357,467                 $   8,333                    $82,969
                                                 ========                 =========                    =======


*Operating revenues presented for Energy marketing represent trading margins.
See Note 2.

         Other than the following transactions, the Company had no other
         material changes in total assets of its reporting segments, as reported
         in Note 14 of the Company's 2001 Annual Report on Form 10-K, beyond
         discontinuing the coal marketing operations (Note 5) previously
         included in the "Energy Marketing" segment and changes resulting from
         normal operating activities.

         The Power Generation segment had a net addition to non working capital
         assets of approximately $106 million primarily related to ongoing
         construction of the expansions at the Las Vegas Cogeneration II and
         Arapahoe facilities and the acquisition of additional ownership
         interest at the Harbor Cogeneration facility (Note 13).

                                       16

         The Energy Marketing segment acquired additional ownership interests in
         pipelines for $17.7 million (Note 13).

(11)     RISK MANAGEMENT ACTIVITIES

         The Company actively manages its exposure to certain market risks as
         described in Note 2 of the Company's Annual Report on Form 10-K.
         Details of derivative and hedging activities included in the
         accompanying Condensed Consolidated Balance Sheets and Condensed
         Consolidated Statements of Income are as follows:

         Energy Marketing Activities

         The Company's energy marketing operations fall under the purview of
         Statement of Financial Accounting Standard No. 133 (SFAS 133),
         "Accounting for Derivative Instruments and Hedging Activities" and
         Emerging Issues Task Force Issue No. 98-10, "Accounting for Energy
         Trading and Risk Management Activities" (EITF 98-10). As such, these
         activities are accounted for under mark-to-market accounting. The
         Company records the fair values of its trading derivatives as either
         Derivative assets and/or Derivative liabilities on the accompanying
         Condensed Consolidated Balance Sheet. The net gains or losses on all
         energy trading contracts are recorded as Revenues in the accompanying
         Condensed Consolidated Statements of Income. During the second quarter
         2002, the Company's gas marketing subsidiary revised its estimates of
         fair values for certain derivatives valued using market based prices
         which include a "bid/offer" spread. The change in estimate resulted in
         a $0.8 million reduction in net income versus amounts that would have
         been reported if the change in estimate had not occurred.

         The contract or notional amounts and terms of the Company's derivative
         commodity instruments held for trading purposes are set forth below:



                                                     September 30, 2002             December 31, 2001          September 30, 2001
                                                                   Maximum                     Maximum                      Maximum
                                                     Notional      Term in        Notional     Term in           Notional   Term in
(thousands of MMBtu's)                               Amounts        Years         Amounts       Years             Amounts    Years
                                                     -------        -----         -------       -----             -------   -------
                                                                                                            
Natural gas basis swaps purchased                    46,354         1               9,882          1              17,449       2
Natural gas basis swaps sold                         54,686         1              10,696          1              18,940       2
Natural gas fixed-for float swaps purchased          15,295         1              10,646          2              13,102       1
Natural gas fixed-for-float swaps sold               21,054         1              11,815          2              13,279       1
Natural gas swing swaps purchased                         -         -                 465          1               2,635       1
Natural gas swing swaps sold                              -         -                 930          1               3,410       1
Natural gas physical purchases                       48,273         2              13,159          1              12,925       1
Natural gas physical sales                           43,296         1              19,339          1              19,896       1
Transport purchase                                   81,759         5              41,136          6              43,780       6

(thousands of barrels)
Crude oil purchased                                   4,173         1               3,139          1               2,335       1
Crude oil sold                                        4,172         1               3,142          1               2,312       1

(megawatt-hours)
Power purchased                                      30,475         1                   -          -                   -       -
Power sold                                           84,800         1                   -          -                   -       -



                                       17


         As required under SFAS 133 and EITF 98-10, derivatives and energy
         trading activities were marked to fair value and the gains and/or
         losses recognized in earnings. The amounts related to the accompanying
         Condensed Consolidated Balance Sheets and Statements of Income as of
         September 30, 2002, December 31, 2001, and September 30, 2001, are as
         follows (in thousands):


                               Current           Non-current           Current            Non-current
                              Derivative         Derivative          Derivative           Derivative         Unrealized
September 30, 2002             Assets              Assets           Liabilities          Liabilities            Gain
                               ------              ------           -----------          -----------            ----
                                                                                                 
Natural gas                   $37,009              $2,232             $30,443                 $1,441            $7,357
Crude oil                       6,624                   -               5,849                      -               775
Power generation                  326                   -                  55                      -               271
                              -------              ------             -------                 ------            ------
                              $43,959              $2,232             $36,347                 $1,441            $8,403
                              =======              ======             =======                 ======            ======

December 31, 2001

Natural gas                   $29,755             $   661             $25,437                $   953            $4,026
Crude oil                       6,267                   -               5,497                      -               770
                              -------             -------             -------                -------            ------
                              $36,022             $   661             $30,934                $   953            $4,796
                              =======             =======             =======                =======            ======

September 30, 2001

Natural gas                   $44,998              $1,752             $41,869                 $1,636            $5,650
Crude oil                       6,148                   -               5,393                      -               755
                              -------              ------             -------                 ------            ------
                              $51,146              $1,752             $47,262                 $1,636            $6,405
                              =======              ======             =======                 ======            ======


         At September 30, 2002, the Company had a mark to fair value unrealized
         gain of $8.4 million for its energy marketing activities. Of this
         amount, $7.6 million was current and $0.8 million was non-current.
         Substantially all of the unrealized gain at September 30, 2002 results
         from "back to back" transactions. The Company anticipates that
         substantially all of the current portion of unrealized gains for hedged
         transactions will be realized during the next twelve months.

                                       18



         Non-trading Energy Activities

         On September 30, 2002, December 31, 2001 and September 30, 2001, the
         Company had the following swaps and related balances for its
         non-trading energy operations (in thousands):


                                                                                                             Pre-tax
                                                                                                           Accumulated
                                    Maximum       Current      Non-current   Current       Non-current        Other         Pretax
                                    Terms in     Derivative    Derivative     Derivative    Derivative     Comprehensive    Income
                       Notional*      Years        Assets       Assets      Liabilities    Liabilities     Income (Loss)    (Loss)
                       ---------      -----      ---------      ------      -----------    -----------     -------------    ------
September 30, 2002
                                                                                                     
Crude oil swaps          420,000        1        $    18          $  12        $1,027         $  73           $(1,003)       $  (67)
Natural gas swaps        600,000        1            267              -           142            28                90             7
                                                 -------          -----        ------         -----           -------        ------
                                                 $   285          $  12        $1,169         $ 101           $  (913)       $  (60)
                                                 =======          =====        ======         =====           =======        ======
December 31, 2001

Crude oil swaps           90,000        1        $   529          $   -        $    -         $   -           $   529        $    -
Natural gas swaps      1,216,000        1          1,593              -             -             -             1,463           130
                                                 -------          -----        ------         -----           -------        ------
                                                 $ 2,122          $   -        $    -         $   -           $ 1,992        $  130
                                                 =======          =====        ======         =====           =======        ======
September 30, 2001

Crude oil swaps          141,000        1        $   312          $   -        $    -         $   -           $   327        $  (15)
Crude oil options         60,000        1             35              -             -             -               105           (70)
Natural gas swaps      1,676,000        1          2,277              -             -             -             2,184            93
                                                 -------          -----        ------         -----           -------        ------
                                                 $ 2,624          $   -        $    -         $   -           $ 2,616        $    8
                                                 =======          =====        ======         =====           =======        ======
- -----------------------
*crude in bbls, gas in MMBtu's


         Based on September 30, 2002 market prices, $(0.9) million will be
         realized and reported in earnings during the next twelve months. These
         estimated realized losses for the next twelve months were calculated
         using September 30, 2002 market prices. Estimated and actual realized
         losses will likely change during the next twelve months as market
         prices change.


                                       19



         Financing Activities

         On September 30, 2002, December 31, 2001 and September 30, 2001, the
         Company's interest rate swaps and related balances were as follows (in
         thousands):



                                   Weighted                                                                    Pre-tax
                                    Average                             Non-                      Non-        Accumulated
                        Current      Fixed     Maximum       Current   current      Current      current        Other       Pre-tax
                        Notional    Interest   Terms in    Derivative Derivative   Derivative   Derivative   Comprehensive  Income
                         Amount      Rate       Years        Assets    Assets      Liabilities  Liabilities      Loss       (Loss)
                         -----       ----       -----        ------    ------      -----------  -----------      ----       ------
September 30, 2002
                                                                                                
Swaps on project
  financing              $213,636    5.99%        4           $  -    $        -    $  9,114     $  9,022      $(18,136)   $      -
Swaps on corporate
  debt                     75,000    4.45%        2              -                     1,201          333        (1,534)          -
                         --------                             ----    ----------    --------     --------      --------    --------

     Total               $288,636                             $  -    $        -    $ 10,315     $  9,355      $(19,670)   $      -
                         ========                             ====    ==========    ========     ========      ========    ========

December 31, 2001

Swaps on project
  financing              $316,397    5.85%        4           $  -    $    5,746    $ 10,212     $  5,949      $(10,415)   $      -
Swaps on corporate
  debt                     75,000    4.45%        3              -                     1,535          217        (1,752)          -
                         --------                             ----    ----------    --------     --------      --------    --------

     Total               $391,397                             $  -    $    5,746    $ 11,747     $  6,166      $(12,167)   $
                         ========                             ====    ==========    ========     ========      ========    ========

September 30, 2001

Swaps on project
  financing              $318,906    5.86%        5           $  -    $        -     $15,101     $      -      $(15,101)   $      -
Swaps on corporate
  debt                     75,000    4.45%        3              -             -       1,758                     (1,758)          -
                         --------                             ----    ----------    --------     --------      --------    --------

     Total               $393,906                             $  -    $        -    $ 16,859     $      -      $(16,859)   $      -
                         ========                             ====    ==========    ========     ========      ========    ========



         Based on September 30, 2002 market interest rates, approximately $10.3
         million will be realized as additional interest expense during the next
         twelve months. Estimated and realized amounts will likely change during
         the next twelve months as market interest rates change.

         At December 31, 2001, the Company had a $100 million forward starting
         floating-to-fixed interest rate swap to hedge the anticipated floating
         rate debt financing related to the Company's Las Vegas Cogeneration
         expansion. This swap terminated during the second quarter 2002 and
         resulted in a $1.1 million gain. This swap was treated as a cash flow
         hedge and accordingly in the second quarter of 2002 the resulting gain
         was carried in Accumulated Other Comprehensive Income on the Condensed
         Consolidated Balance Sheet and was to be amortized over the life of the
         anticipated long-term financing. In the third quarter of 2002, this
         cash flow hedge was determined to be ineffective due to uncertainties
         about the eventual timing and form of financing for this project. As a
         result, $1.1 million was taken into earnings. The gain was offset by
         the expensing of approximately $1.0 million of deferred financing costs
         related to the anticipated financing.

                                       20



         In addition, the Company entered into a $50 million treasury lock to
         hedge a portion of the Company's $75 million First Mortgage Bond
         offering completed in August 2002 (Note 9). The treasury lock cash
         settled on August 8, 2002, the bond pricing date, and resulted in a
         $1.8 million loss. This treasury lock was treated as a cash flow hedge
         and accordingly the resulting loss is carried in Accumulated Other
         Comprehensive Loss on the Condensed Consolidated Balance Sheet and
         amortized over the life of the related bonds as additional interest
         expense.

(12)     LEGAL PROCEEDINGS

         In June 2002, a forest fire damaged approximately 11,000 acres of
         private and government land located near Deadwood and Lead, South
         Dakota. The fire destroyed approximately 20 structures (seven houses
         and 13 outbuildings) and caused the evacuation of the cities of Lead
         and Deadwood for approximately 48 hours.

         The cause of the fire was investigated by the State of South Dakota.
         Alleged contact between power lines owned by the Company and
         undergrowth were implicated as the cause. The Company has initiated its
         own investigation into the cause of the fire, including the hiring of
         expert fire investigators, and that investigation is continuing.

         The Company has been put on notice of potential private civil claims
         for property damage and business loss. In addition, the State of South
         Dakota initiated a civil action in the Seventh Judicial Circuit Court,
         Pennington County, South Dakota, seeking recovery of damages for fire
         suppression costs, reclamation and remediation. If it is determined
         that power line contact was the cause of the fire, and that the Company
         was negligent in the maintenance of those power lines, the Company
         could be liable for resultant damages. Management cannot predict the
         outcome of either the Company's investigation, or the viability of
         potential claims. Management believes that any such claims will not
         have a material adverse effect on the Company's financial condition or
         results of operations.

(13)     ACQUISITIONS

         On March 8, 2002, the Company acquired an additional 67 percent
         ownership interest in Millennium Pipeline Company L.P., which owns and
         operates a 200-mile pipeline. The pipeline has a capacity of
         approximately 65,000 barrels of oil per day and transports imported
         crude oil from Beaumont, Texas to Longview, Texas, which is the
         transfer point to connecting carriers. The Company also acquired
         additional ownership interest in Millennium Terminal Company, L.P.,
         which has 1.1 million barrels of crude oil storage connected to the
         Millennium Pipeline at the Oil Tanking terminal in Beaumont. The
         Millennium system is presently operating near capacity through shipper
         agreements. These acquisitions give the Company 100 percent ownership
         in the Millennium companies. Total cost of the acquisitions was $11.0
         million and was funded through borrowings under short-term revolving
         credit facilities.

         On March 15, 2002, the Company paid $25.7 million to acquire an
         additional 30 percent interest in the Harbor Cogeneration Facility (the
         Facility), a 98-megawatt gas-fired plant located in Wilmington,
         California. This acquisition was funded through borrowings under
         short-term revolving credit facilities. At September 30, 2002 the
         Company had an 88 percent ownership interest in the Facility.

                                       21


         The Company's investments in these entities prior to the above
         acquisitions were accounted for under the equity method of accounting
         and included in Investments on the accompanying Condensed Consolidated
         Balance Sheets. Each of the above acquisitions gave the Company
         majority ownership and voting control of the respective entities,
         therefore, the Company now includes the accounts of each of the
         entities in its consolidated financial statements.

         During July 2002, the Company purchased the assets of the Kilgore to
         Houston Pipeline System from Equilon Pipeline Company, LLC. The Kilgore
         pipeline transports crude oil from the Kilgore, Texas region south to
         Houston, Texas, which is the transfer point to connecting carriers via
         the Oiltanking Houston terminal facilities. The 10-inch pipeline is
         approximately 190 miles long and has a capacity of up to approximately
         35,000 barrels per day. In addition, the Kilgore system has
         approximately 400,000 barrels of crude oil storage at Kilgore and
         375,000 barrels of storage at the Texoma Tank Farm located in Longview,
         Texas. Total cost of the acquisition was $6.7 million and was funded
         through borrowings under short-term credit facilities.

         The above acquisitions have been accounted for under the purchase
         method of accounting and, accordingly, the purchase prices have been
         allocated to the acquired assets and liabilities based on preliminary
         estimates of the fair values of the assets purchased and the
         liabilities assumed as of the date of acquisition. The estimated
         purchase price allocations are subject to adjustment, generally within
         one year of the date of the acquisition. The purchase prices and
         related acquisition costs exceeded the fair values assigned to net
         tangible assets by approximately $9.3 million, which was recorded as
         long-lived intangible assets.

         The impact of these acquisitions was not material in relation to the
         Company's results of operations. Consequently, pro forma information is
         not presented.

(14)     SUBSEQUENT EVENT

         On October 1, 2002, the Company entered into a definitive merger
         agreement to acquire Denver-based Mallon Resources Corporation. Total
         cost of the acquisition is estimated to be $52 million, which includes
         the Company's acquisition on October 1, 2002 of Mallon's debt to Aquila
         Energy Capital Corporation and the settlement of outstanding hedges,
         amounting to $30.5 million. The merger agreement, which has been
         approved by both companies' Board of Directors, provides that Mallon
         shareholders will receive 0.044 of a share of Black Hills for each
         share of Mallon. Completion of the acquisition which is subject to
         customary conditions, including approval by the shareholders of Mallon,
         is expected in the first quarter of 2003.

         Mallon Resources' proved reserves, as reported at December 31, 2001,
         were 53.3 billion cubic feet of gas equivalent. The Company estimates
         that Mallon's current proved reserves could be substantially higher
         based on its independent review of the reserves and current oil and gas
         prices. The reserves are located primarily on the Jicarilla Apache
         Nation in the San Juan Basin of New Mexico and are comprised almost
         entirely of natural gas in shallow sand formations. The oil and gas
         leases of the acquisition total more than 66,500 gross acres (56,000
         net), most of which is contained in a contiguous block that is in the
         early stages of development. The Company believes it can recover
         additional gas reserves from the shallow sands and from deeper horizons
         that have yet to be explored but are productive elsewhere in the San
         Juan Basin.

                                       22


         Current daily net production of the Mallon properties is nearly 13
         million cubic feet of gas equivalent. Mallon operates 149 of 171 total
         gas and oil wells, with working interests averaging 90 to 100 percent
         in most of the wells and undeveloped acreage.

         Upon closing, the acquisition is expected to increase gas and oil
         production immediately by approximately 60 percent and more than double
         our proven oil and gas reserves. After the acquisition is closed, the
         Company plans to initiate a development and exploratory drilling
         program on the properties. The acquisition is expected to have a
         nominal earnings-per-share impact until production levels can be
         increased.


                                       23



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

We are a growth oriented, diversified energy holding company operating
principally in the United States. Our unregulated and regulated businesses have
expanded significantly in recent years. Our integrated energy group, Black Hills
Energy, Inc., produces and markets electric power and fuel. We produce and sell
electricity in a number of markets, with a strong emphasis in the western United
States. We also produce coal, natural gas and crude oil, primarily in the Rocky
Mountain region, and transport crude oil in Texas. Our electric utility, Black
Hills Power, Inc., serves an average of 59,600 customers in South Dakota,
Wyoming and Montana. Our communications group offers state-of-the-art broadband
communications services to over 23,700 residential and business customers in
Rapid City and the northern Black Hills region of South Dakota through Black
Hills FiberCom, LLC.

The following discussion should be read in conjunction with Item 7. -
Management's Discussion and Analysis of Financial Condition and Results of
Operations - included in our 2001 Annual Report on Form 10-K filed with the
Securities and Exchange Commission.

                              Results of Operations

Consolidated Results

Revenue and Income (loss) from continuing operations provided by each
business group as a percentage of our total revenue and Income (loss)
from continuing operations were as follows:

                              Three Months Ended           Nine Months Ended
                                 September 30                 September 30
                            2002              2001       2002              2001
                            ----              ----       ----              ----
Revenues

Integrated energy            52%               49%        53%               48%
Electric utility             40                45         39                48
Communications                8                 6          8                 4
                            ---               ---        ---               ---
                            100%              100%       100%              100%
                            ===               ===        ===               ===
Income/(Loss) from
Continuing Operations

Integrated energy            62%               70%        64%               61%
Electric utility             48                47         49                50
Communications and other    (10)              (17)       (13)              (11)
                            ---               ---        ---               ---
                            100%              100%       100%              100%
                            ===               ===        ===               ===

                                       24



Three Months Ended September 30, 2002 Compared to Three Months Ended September
30, 2001. Consolidated income from continuing operations for the three-month
period ended September 30, 2002 was $17.4 million or $0.64 per share compared to
$17.0 million or $0.63 per share in the same period of the prior year.

The increase in net income from continuing operations was a result of an
increase in power generation and electric utility net income and a decrease in
the net loss of our communications business group offset by decreases in net
income in the energy marketing, oil and gas production and coal mining segments.
The power generation segment's net income more than tripled due to its
additional generating capacity and increased earnings from additional ownership
of an energy partnership. Net income for the electric utility business group
increased due to an increase in off-system sales and the communications business
group showed a decrease in its net loss attributable to a substantial expansion
of its customer base and a $0.6 million after-tax collection of previously
reserved amounts. Net income from energy marketing decreased due to a
substantial decline in margins received offset by increased volumes marketed and
unrealized gains recognized through mark-to-market accounting. The oil and gas
production segment's net income decreased due to a 17 percent decrease in
production volumes and an 11 percent decrease in average prices received. Coal
mining had strong operational performance with production increasing 27 percent,
however net income decreased due to a $3.4 million after-tax gain related to a
coal contract settlement that was recognized in the third quarter of 2001.

In addition, during the second quarter of 2002 we decided to discontinue
operations in our coal marketing business due primarily to challenges
encountered in marketing our Wyodak coal from the Powder River Basin of Wyoming
to midwestern and eastern coal markets. We sold the non-strategic assets
effective August 1, 2002. Net loss from discontinued operations was $(0.6)
million or $(0.02) per share for the three months ended September 30, 2001.
Prior year results of operations have been restated to reflect the discontinued
operations.

Consolidated revenues for the three-month period ended September 30, 2002 were
$112.6 million compared to $94.8 million for the same period in 2001. The
increase in revenues was a result of increased revenue in the communications
business unit and power generation segment and an increase in coal production
and volumes of energy marketed, partially offset by lower energy commodity
prices in 2002 and a decrease in the production of oil and gas.

Consolidated operating expenses for the three-month period increased from $66.0
million in 2001 to $78.0 million in 2002. The increase was due to an increase in
fuel and depreciation expense as a result of our increased investment in
independent power generation, partially offset by a substantial decrease in gas
prices as discussed above.

Nine Months Ended September 30, 2002 Compared to Nine Months Ended September 30,
2001. Consolidated income from continuing operations for the nine-month period
ended September 30, 2002 was $47.1 million or $1.74 per share compared to $83.0
million or $3.27 per share in the same period of the prior year.

The decrease in income from continuing operations was a result of substantial
decreases in prevailing prices for natural gas, crude oil and wholesale
electricity and in gross margins from natural gas marketing activities compared
to the same period in 2001. Unusual energy marketing conditions existed in the
first half of 2001 stemming primarily from gas and electricity shortages in the
West. Approximately $1.40 per share of the 2001 year to date income from
continuing operations was attributed to the unusual market conditions that
existed at that time. Wholesale electricity average peak prices at Mid-Columbia

                                       25


were approximately  $182 per megawatt-hour  during the first nine-months of 2001
compared to approximately $21 per megawatt-hour  during the first nine months of
2002. Average spot gas prices in the West Coast region were approximately  $8.60
per MMBtu in the first nine  months of 2001  compared to $2.80 in the first nine
months of 2002.  2001 net  income  reflects  a coal  contract  settlement  which
resulted in a one-time  gain of  approximately  $3.4 million or $0.13 per share.
While the above factors negatively  impacted income from continuing  operations,
they were  offset in part by an  increase  in the  production  of coal,  oil and
natural  gas, an increase  in  independent  power  generation  capacity  and our
communications  business group showed a decrease in its net loss attributable to
the continued expansion of its customer base.

In  addition,  during  the second  quarter  of 2002 we  decided  to  discontinue
operations  in our coal  marketing  business due to  challenges  encountered  in
marketing  our Wyodak coal from the Powder River Basin of Wyoming to  midwestern
and eastern coal markets.  We sold the non-strategic  assets effective August 1,
2002. Income (loss) from  discontinued  operations was $(2.6) million or $(0.09)
per share for the nine months ended  September 30, 2002 compared to $0.3 million
or $0.01 per share for the same period of the prior year.  Prior year results of
operations have been restated to reflect the discontinued operations.

Consolidated revenues for the nine-month period ended September 30, 2002 were
$312.2 million compared to $365.8 million for the same period in 2001. The
decrease in revenues was a result of the high energy commodity prices in 2001,
slightly offset by increased revenue in the communications business unit and
power generation segment, increased production in coal, oil and gas and
increased marketing volumes.

Consolidated operating expenses for the nine-month period decreased from $221.5
million in 2001 to $216.0 million in 2002. The decrease was primarily due to
lower fuel costs and incentive compensation offset by increased expenses related
to our increased investment in independent power generation.

The following results of operations for the Integrated Energy Group and its
segments, Electric Utility Group and Communications Group, does not include
intercompany eliminations.

Integrated Energy Group



                                Three Months Ended                  Nine Months Ended
                                   September 30                        September 30
                              2002              2001              2002              2001
                              ----              ----              ----              ----
                                                 (in thousands)
                                                                     
Revenue:
   Energy marketing        $    9,388       $    9,692         $  21,722         $  71,795
   Power generation            34,700           21,544           102,849            56,061
   Oil and gas                  6,561            8,496            19,515            26,353
   Mining                       8,309            6,870            23,391            23,014
                           ----------       ----------         ---------         ---------
Total revenue                  58,958           46,602           167,477           177,223
                           ----------       ----------         ---------         ---------
Equity in investments of
  unconsolidated
  subsidiaries                    907            1,958             4,187            11,066
                           ----------       ----------         ---------         ---------
Operating expenses             38,475           29,916           107,689            96,685
                           ----------       ----------         ---------         ---------
Operating income           $   21,390       $   18,644         $  63,975         $  91,604
Net income                 $   10,961       $   12,029         $  31,271         $  50,718




                                       26



The following is a summary of sales volumes of our coal, oil and natural gas
production and various measures of power generation:



                                             Three Months Ended                  Nine Months Ended
                                                September 30                       September 30
                                           2002              2001             2002              2001
                                           ----              ----             ----              ----
                                                                                  
Fuel production:
   Tons of coal sold                      1,110,800          872,900         2,955,500        2,465,700
   Barrels of oil sold                      110,403          126,557           340,036          335,585
   Mcf of natural gas sold                1,019,564        1,273,667         3,567,135        3,295,442
   Mcf equivalent sales                   1,681,982        2,033,000         5,607,351        5,309,000





                                                                                   September 30
                                                                               2002             2001
                                                                               ----             ----
                                                                                          
Independent power capacity:
   MWs of independent power capacity in service                                657               625
   MWs of independent power capacity under construction*                       364               360
- -------------------


*includes a 90 MW plant under a lease arrangement

The following is a summary of average daily energy marketing volumes:



                                            Three Months Ended                  Nine Months Ended
                                                September 30                       September 30
                                           2002              2001             2002              2001
                                           ----              ----             ----              ----
                                                                                    
Natural gas - MMBtus                      1,140,200        1,062,600         1,039,200          947,900
Crude oil - barrels                          57,200           35,100            53,700           37,000


Three Months Ended  September 30, 2002 Compared to Three Months Ended  September
30, 2001. Net income for the integrated  energy group for the three months ended
September  30,  2002 was $11.0  million  compared  to $12.0  million in the same
period of the prior year. Net income decreased slightly due to a decrease in net
income from energy marketing,  oil and gas production and coal mining, partially
offset by an  increase in power  generation  net  income.  The power  generation
segment's net income more than tripled due to its additional generating capacity
and increased earnings from additional  ownership of an energy partnership.  Net
income from energy marketing  decreased due to a substantial  decline in margins
received offset by increased volumes marketed, the addition of pipeline earnings
and unrealized gains recognized through mark-to-market  accounting.  The oil and
gas production  segment's net income  decreased due to a 17 percent  decrease in
production  volumes and an 11 percent decrease in average prices received.  Coal
mining had strong operational performance with production increasing 27 percent,
however net income  decreased due to a $3.4 million  after-tax gain related to a
coal contract settlement that was recognized in the third quarter of 2001.


                                       27


The integrated energy business group's revenues and expenses increased 27
percent and 29 percent respectively for the three months ended September 30,
2002 compared to the same period in 2001. The increase in revenue was a result
of increased generation capacity offset by the substantial decline in commodity
prices. Expenses increased due to higher fuel costs and depreciation
expense resulting from increased capacity.

Nine Months Ended September 30, 2002 Compared to Nine Months Ended September 30,
2001. Net income for the integrated energy group for the nine months ended
September 30, 2002 was $31.3 million compared to $50.7 million in the same
period of the prior year. Net income decreased primarily due to a substantial
decline in energy prices. The power generation segment reported net income
growth attributed to additional generating capacity, additional ownership of an
energy partnership, the addition of pipeline earnings and the reporting of
additional net income relating to the collection in 2002 of receivables from
California operations that were reserved for in the prior period. A 6 percent
increase in gas and oil production sales partially offset an earnings decrease
in the oil and gas segment caused by a 34 percent decrease in the average price
received. The energy marketing segment's net income decreased primarily due to a
substantial decrease in margins received, partially offset by increased volumes
marketed. Net income for the coal mining segment decreased due to a $3.4 million
after-tax gain related to a coal contract settlement that was recognized in the
third quarter of 2001 which was partially offset by the increase in tons of coal
sold in 2002.

The integrated energy business group's revenues decreased 6 percent and expenses
increased 11 percent, respectively, for the nine months ended September 30, 2002
compared to the same period in 2001. The decrease in revenue was a direct result
of the substantial decline in commodity prices. The increase in expenses
was primarily due to higher fuel costs and depreciation expense resulting from
the increased generating capacity.

Energy Marketing



                                                Three Months Ended                  Nine Months Ended
                                                   September 30                       September 30
                                              2002              2001             2002              2001
                                              ----              ----             ----              ----
                                                                  (in thousands)
                                                                                     
Revenue*                                    $    9,388       $    9,692         $  21,722        $  71,795
Operating income                            $    4,860       $    6,601         $  10,479        $  48,960
Net income                                  $    3,130       $    4,536         $   7,033        $  30,910


*Revenues presented for Energy marketing represent trading margins.  See Note 2.

Three Months Ended September 30, 2002 Compared to Three Months Ended September
30, 2001. The decrease in revenues is attributed to a decline in commodity
prices, partially offset by a 7 percent increase in natural gas average daily
volumes marketed and a 63 percent increase in crude oil average daily volumes
marketed. Net income decreased 31 percent due to a substantial decline in
commodity prices and margins.  As a result of changing commodity prices,
net income was impacted by unrealized gains recognized through mark-to-market
accounting treatment. Unrealized pre-tax mark-to-market gains for the
three-month periods ended September 30, 2002 and 2001 were $1.5 million and $0.5
million, respectively, resulting in a quarter over quarter net income increase
of $1.0 million.

                                       28



In addition, during the second quarter of 2002 we decided to discontinue
operations in our coal marketing business due primarily to challenges
encountered in marketing our Wyodak coal from the Powder River Basin of Wyoming
to midwestern and eastern coal markets. We sold the non-strategic assets
effective August 1, 2002. Net loss from discontinued operations was $(0.6)
million or $(0.02) per share for the third quarter of 2001. Prior year results
of operations have been restated to reflect the discontinued operations and the
coal marketing business is no longer reflected in the energy marketing segment.

Nine Months Ended September 30, 2002 Compared to Nine Months Ended September 30,
2001. Revenues and net income decreased substantially primarily due to a
substantial decline in commodity prices and margins received, offset by a 10
percent increase in natural gas average daily volumes marketed and a 45 percent
increase in crude oil average daily volumes marketed. Unusual energy marketing
conditions existed in the first six months of 2001 stemming primarily from gas
and electricity shortages in the West. Average spot gas prices in the West Coast
region were approximately $8.60 per MMBtu in the first nine months of 2001
compared to $2.80 in the first nine months of 2002.

Income (loss) from discontinued operations was $(2.6) million or $(0.09) per
share for the nine months ended September 30, 2002 compared to $0.3 million or
$0.01 per share for the same period of the prior year.

Power Generation


                                Three Months Ended                  Nine Months Ended
                                   September 30                        September 30
                              2002              2001              2002              2001
                              ----              ----              ----              ----
                                                    (in thousands)

                                                                      
Revenue                      $34,700          $21,544         $ 102,849           $56,061
Operating income             $13,036          $ 7,752         $  43,736           $25,316
Net income (loss)            $ 4,822          $ 1,246         $  14,670           $ 3,827


Three Months Ended  September 30, 2002 Compared to Three Months Ended  September
30,  2001.  Revenue and  operating  income  increased 61 percent and 68 percent,
respectively,  and net income more than tripled for the three-month period ended
September  30, 2002  compared to the same  period in 2001 and is  attributed  to
additional  generating capacity and increased earnings from additional ownership
of an energy  partnership.  As of September  30, 2002,  we had 657  megawatts of
independent power capacity in service compared to 625 megawatts at September 30,
2001.  Approximately 300 megawatts of the 625 megawatts of capacity at September
30,  2001  were  brought  on  during  the  third  quarter  of  2001.  Additional
partnership equity was earned by the Company in July 2002 as a result of certain
performance  measures  being  met  at a  consolidated  energy  partnership.  The
earnings  impact was  approximately  $1.6 million  pre-tax and was recorded as a
reduction  to  "Minority   interest"  expense  on  the  accompanying   Condensed
Consolidated Statement of Income.

Nine Months Ended September 30, 2002 Compared to Nine Months Ended September 30,
2001. Revenue and operating income increased 83 percent and 73 percent,
respectively, and net income more than tripled for the nine-month period ended
September 30, 2002 compared to the same period in 2001 and is attributed to
additional generating capacity and increased earnings from additional ownership
of an energy partnership. As of September 30, 2002, we had 657 megawatts of

                                       29


independent power capacity in service compared to 625 megawatts at September 30,
2001.  Approximately 300 megawatts of the 625 megawatts of capacity at September
30, 2001 were brought on during the third quarter of 2001.

The increase in net income for the nine-month period ended September 30, 2002
was also benefited by a $1.9 million after-tax benefit relating to the
collection of receivables previously reserved for in the prior period for
exposure to the California market and a $0.9 million after-tax adjustment for
negative goodwill to reflect the impact of a change in accounting for goodwill
in accordance with the adoption of Statement of Financial Accounting Standards
No. 142, "Goodwill and Other Intangible Assets" (SFAS 142) effective January 1,
2002.

Oil and Gas

                        Three Months Ended                 Nine Months Ended
                           September 30                       September 30
                      2002              2001             2002             2001
                      ----              ----             ----             ----
                                           (in thousands)

Revenue               $6,561           $8,496           $19,515         $26,353
Operating income      $1,408           $4,305           $ 4,191         $12,929
Net income            $1,066           $2,804           $ 3,227         $ 8,723

The following is a summary of our internally estimated economically recoverable
oil and gas reserves measured using constant product prices as of September 30,
2002 and 2001. Estimates of economically recoverable reserves are based on a
number of variables, which may differ from actual results.

                                                        September 30
                                               2002                      2001
                                               ----                      ----

 Barrels of oil (in millions)                   4.9                        4.2
 Bcf of natural gas                            32.3                       25.7
 Total in Bcf equivalents                      61.7                       50.9

Three Months Ended September 30, 2002 Compared to Three Months Ended September
30, 2001. Revenue and net income of the oil and gas production business segment
decreased 23 percent and 62 percent, respectively for the three-month period
ended September 30, 2002, compared to the same period in 2001 due to an 11
percent decrease in the average price received and a 17 percent decrease in
production volumes due in part to delayed drilling.

Nine Months Ended September 30, 2002 Compared to Nine Months Ended September 30,
2001. Revenue and net income of the oil and gas production business segment
decreased 26 percent and 63 percent respectively, for the nine-month period
ended September 30, 2002, compared to the same period in 2001 due to a 34
percent decrease in the average price received partially offset by a 6 percent
increase in production volumes.

                                       30



Mining

                      Three Months Ended                  Nine Months Ended
                         September 30                       September 30
                     2002             2001              2002             2001
                     ----             ----              ----             ----
                                          (in thousands)

Revenue             $8,309          $6,870            $23,391           $23,014
Operating income    $2,503          $  830            $ 6,937           $ 5,664
Net income          $2,103          $3,876            $ 6,932           $ 8,499

Three Months Ended September 30, 2002 Compared to Three Months Ended September
30, 2001. Revenue from our mining segment increased 21 percent and net income
decreased 46 percent for the three-month period ended September 30, 2002,
compared to the same period in 2001. Revenues increased due to a 27 percent
increase in tons of coal sold, partially offset by lower prices received.

Net income decreased due to a $3.4 million after-tax gain related to a coal
contract settlement that was recognized in the third quarter of 2001 which was
partially offset by the increase in tons of coal sold in the third quarter of
2002.

Nine Months Ended September 30, 2002 Compared to Nine Months Ended September 30,
2001. Revenue from our mining segment increased 2 percent and net income
decreased 18 percent for the nine-month period ended September 30, 2002,
compared to the same period in 2001. Revenue increased due to a 20 percent
increase in tons of coal sold, partially offset by lower prices received.

Net income decreased due to a $3.4 million after-tax gain related to a coal
contract settlement that was recognized in the third quarter of 2001 which was
partially offset by the increase in tons of coal sold in 2002.

Electric Utility Group



                                                Three Months Ended                  Nine Months Ended
                                                    September 30                       September 30
                                                2002             2001              2002             2001
                                                ----             ----              ----             ----
                                                                     (in thousands)
                                                                                        
Revenue                                         $45,291           $43,518         $120,786          $175,698
Operating expenses                               29,316            28,272           77,131           102,477
                                                -------           -------         --------          --------
Operating income                                $15,975           $15,246         $ 43,655          $ 73,221
Net income                                      $ 8,304           $ 7,929         $ 22,918          $ 42,053


The following table provides certain operating statistics:

                               Three Months Ended             Nine Months Ended
                                  September 30                   September 30
                              2002           2001         2002             2001
                              ----           ----         ----             ----

Firm (system) sales - MWh   510,500        537,000     1,466,000       1,527,000
Off-system sales - MWh      317,600        211,000       688,700         761,000

                                       31


Three Months Ended September 30, 2002 Compared to Three Months Ended September
30, 2001. Revenue, operating expenses and net income increased 4 percent, 4
percent and 5 percent, respectively for the three-month period ended September
30, 2002 compared to the same period in the prior year primarily due to a 51
percent increase in off-system electric megawatt-hour sales offset by a 22
percent decrease in the average price per megawatt-hour sold off-system. Firm
residential and contracted electricity sales increased, but were offset by a
decline in industrial sales due to the closing of the Homestake Gold Mine at
year-end 2001.

Nine Months Ended September 30, 2002 Compared to Nine Months Ended September 30,
2001. Revenue, operating expenses and net income decreased 31 percent, 25
percent and 46 percent, respectively for the nine-month period ended September
30, 2002 compared to the same period in the prior year primarily due to a 10
percent decrease in off-system electric megawatt-hour sales and a 69 percent
decrease in the average price per megawatt-hour sold off-system. Firm
residential and contracted electricity sales increased, but were offset by a
decline in industrial sales due to the closing of the Homestake Gold Mine at
year-end 2001. Revenue declines were partially offset by lower operating
expenses attributable to lower fuel and purchased power costs.

Communications Group

                       Three Months Ended                  Nine Months Ended
                          September 30                       September 30
                      2002             2001              2002           2001
                      ----             ----              ----           ----
                                           (in thousands)

Revenue                 $ 8,392        $ 5,154          $24,155       $13,717
Operating expenses        9,770          8,101           30,203        23,237
                        -------        -------          -------       -------
Operating loss          $(1,378)       $(2,947)         $(6,048)      $(9,520)
Net loss                $(1,453)       $(2,661)         $(5,729)      $(9,343)


                      September 30       June 30      December 31   September 30
                          2002             2002          2001           2001
                          ----             ----          ----           ----

Business customers        2,960          2,970            2,250         1,940
Business access lines     8,772          8,380            6,836         6,180
Residential customers    20,760         19,450           15,660        13,780

Three Months Ended September 30, 2002 Compared to Three Months Ended September
30, 2001. The communications business group's net loss for the three-month
period ended September 30, 2002 was $(1.5) million, compared to $(2.7) million
in 2001. The performance improvement is due largely to a 63 percent increase in
revenue as a result of a larger customer base and a $0.6 million after-tax
collection of previously reserved amounts, partially offset by increased costs
of sales and administrative expenses.

The total number of customers exceeded 23,700 at the end of September 2002 - a 6
percent and 32 percent increase over the customer base at June 30, 2002 and
December 31, 2001, respectively, and a 51 percent increase compared to September
30, 2001.

                                       32



Nine Months Ended September 30, 2002 Compared to Nine Months Ended September 30,
2001. The communications business group's net loss for the nine month period
ended September 30, 2002 was $(5.7) million, compared to $(9.3) million in 2001.
The performance improvement is due largely to a 76 percent increase in revenue
as a result of a larger customer base, partially offset by increased costs of
sales and administrative expenses.

The total number of customers exceeded 23,700 at the end of September 2002 - a 6
percent and 32 percent increase over the customer base at June 30, 2002 and
December 31, 2001, respectively, and a 51 percent increase compared to September
30, 2001.

We expect our communications group will sustain approximately $7.0 million in
net losses in calendar year 2002, with annual losses decreasing in 2003 and
profitability expected by 2004.

Earnings Guidance

We reaffirm confidence in our ongoing business strategy, which seeks long-term
growth through the expansion of integrated, balanced and diverse competitive
energy operations supplemented by the strength and stability of our electric
utility and improving results from our communication business. The energy
industry has encountered challenging market conditions this year, including low
and volatile prices for natural gas and wholesale power. Until market conditions
improve, we expect annual earnings per share percentage growth to be in the 8 to
10 percent range. We also expect recurring earnings for 2002 to be in the range
of $2.25 to $2.30 per share. We recognize that sustained growth requires capital
deployment to continue expanding our integrated energy operations. We strongly
believe that we are strategically positioned to take advantage of opportunities
to acquire and develop energy assets consistent with our investment criteria.

                          Critical Accounting Policies

Defined Benefit Pension Plan

We have a noncontributory defined benefit pension plan (Plan) covering our
employees and certain subsidiaries who meet eligibility requirements. The
benefits are based on years of service and compensation levels during the
highest five consecutive years of the last ten years of service. Our funding
policy is in accordance with the federal government's funding requirements. The
Plan's assets are held in trust and consist primarily of equity securities and
cash equivalents. The determination of our obligation and expense for pension
benefits is dependent on the use of certain assumptions by actuaries in
calculating the amounts. Those assumptions include, among others, the expected
long-term rate of return on Plan assets, the discount rate and the rate of
increase in compensation levels. The actuaries review the Plan annually and are
currently in the process of reviewing our Plan to determine our obligation and
our expense for next year. The market value of the Plan's assets has been
affected by declines in the equity market in the last year. As a result, we
could be required to recognize an additional minimum liability in the fourth
quarter of 2002 as prescribed by Statement of Financial Accounting Standards
(SFAS) No. 87 "Employers' Accounting for Pensions" and SFAS No. 132 "Employers'
Disclosure about Pensions and Postretirement Benefits." If required, the
liability would be recorded as a reduction to Other Comprehensive Income, and
would not affect net income. We do not expect this liability to be material, if
it is required. However, we currently anticipate the amount of our pre-tax
pension expense in 2003 will be in a range of $2.5 million to $3.5 million more
than the amount for 2002, which would have a negative effect on earnings per
share of $0.06 to $0.09 in 2003.

                                       33


Special Purpose Entities

As described more fully in the Management's Discussion and Analysis of Financial
Condition and Results of Operations in the Company's Annual Report on Form 10-K
for the year ended December 31, 2001, Black Hills Generation, a subsidiary in
our power generation segment, has entered into agreements with Wygen Funding,
Limited Partnership to lease the Wygen Plant, a 90 megawatt coal-fired power
plant under construction in Campbell County, Wyoming. Wygen Funding is a special
purpose entity that owns the Wygen Plant and has financed the project. Neither
Wygen Funding, its owners, nor its officers are related to us, and other than
the lease transaction and obligations incurred as a result of the transaction,
we have no obligation to provide additional funding or issue securities to Wygen
Funding. Lease payments are based on final construction and financing costs and
will begin after substantial completion of construction scheduled to occur in
the first quarter of 2003. The lease will be accounted for as an operating
lease.

The Financial Accounting Standards Board (FASB) expects to issue a new
accounting standard regarding the accounting treatment for special purpose
entities. The final provisions of this new standard may affect the accounting of
the lease arrangement. If the special purpose entity were to be consolidated
into our financial statements, we would record both the Wygen asset and its
related debt on our balance sheet. Total project costs are estimated to be in
the $130 - $140 million range. In addition, we would also have to recognize the
depreciation expense associated with the project which is estimated to be
approximately $3.5 million per year based upon a 40-year plant life and would
have reclassifications on the income statement primarily between operating
expenses and interest expense. We estimate the impact on earnings per share
would be approximately $(0.09) per share. We are monitoring this FASB project
and may consider other financing structures for the project in the future.

Goodwill and Other Intangible Assets

As required, on January 1, 2002 we adopted the provisions of Statement of
Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets"
(SFAS 142). Under SFAS 142, goodwill and intangible assets with indefinite lives
are no longer amortized but the carrying values are reviewed annually (or more
frequently if impairment indicators arise) for impairment. Intangible assets
with a defined life will continue to be amortized over their useful lives (but
with no maximum life). Initial adoption of SFAS 142 did not have a material
impact on our financial position or results of operations. Adoption of SFAS 142
provisions for non-amortization of goodwill and indefinite lived intangibles
will impact our future earnings results. Results for the three and nine months
ended September 30, 2002 were approximately $0.4 million and $1.2 million, or
$0.01 per share and $0.05 per share, higher than the comparable periods in 2001
due to non-amortization of goodwill.

Other than the above, there have been no material changes in our critical
accounting policies from those reported in our 2001 Annual Report on Form 10-K
filed with the Securities Exchange Commission. For more information on our
critical accounting policies, see Part II, Item 7 in our 2001 Annual Report on
Form 10-K.

                                       34


                         Liquidity and Capital Resources

Cash Flow Activities

During the nine-month period ended September 30, 2002, we generated sufficient
cash flow from operations to meet our operating needs, to pay dividends on
common and preferred stock, to pay a portion of our long-term debt maturities
and to fund a portion of our property additions. We continue to fund property
and investment additions primarily related to construction of additional
electric generation facilities for our integrated energy business group through
a combination of operating cash flow, increased short-term debt, long-term debt
and long-term non-recourse project financing.

Cash flows from operations decreased $27.2 million for the nine-month period
ended September 30, 2002 compared to the same period in the prior year primarily
due to the decrease in net income and cash provided by changes in working
capital.

On March 8, 2002, we acquired an additional 67 percent interest in Millennium
Pipeline Company, L.P., which owns and operates a 200-mile pipeline and an
additional ownership interest in Millennium Terminal Company, L.P., which has
1.1 million barrels of crude oil storage connected to the Millennium Pipeline at
the Oil Tanking terminal in Beaumont, Texas. Total cost of the acquisition was
$11.0 million and was funded through borrowings under short-term revolving
credit facilities.

On March 15, 2002, we acquired an additional 30 percent interest in the Harbor
Cogeneration Facility, a 98-megawatt gas-fired plant located in Wilmington,
California for $25.7 million. This acquisition was also funded through
borrowings under short-term revolving credit facilities.

On March 14, 2002, we closed on $135 million five-year senior secured
project-level financing for the Arapahoe and Valmont facilities. These projects
have a total of 210 megawatts in service and are located in the Denver, Colorado
area. Proceeds from this financing were used to refinance $53.8 million of an
existing seven-year, secured term project-level facility, pay down approximately
$50.0 million of short-term credit facility borrowings, and the remainder was
used for project construction.

During the first quarter of 2002, we completed a $50 million bridge credit
agreement. The credit agreement supplements our revolving credit facilities and
had the same terms as those facilities with an original expiration date of June
30, 2002, which subsequently was extended to September 27, 2002. On September
27, 2002 this $50 million facility was replaced by a $50 million secured
financing for the expansion at our Las Vegas II project, a 224 megawatt
gas-fired generation facility located in North Las Vegas, Nevada which expires
on November 26, 2002. This financing is guaranteed by the Company.

On June 18, 2002, we closed on a $75 million bridge credit agreement. This
credit agreement bridged the issuance of $75 million of Black Hills Power First
Mortgage bonds, which we issued on August 13, 2002. The termination date of the
bridge credit agreement was August 13, 2002, the date on which the First
Mortgage Bonds were issued.

During July 2002, we purchased the assets of the Kilgore to Houston Pipeline
System from Equilon Pipeline Company, LLC. The Kilgore pipeline transports crude
oil from the Kilgore, Texas region south to Houston, Texas, which is the
transfer point to connecting carriers via the Oil Tanking Houston terminal

                                       35


facilities. The 10-inch pipeline is approximately 190 miles long and has a
capacity of up to approximately 35,000 barrels per day. In addition, the Kilgore
system has approximately 400,000 barrels of crude oil storage at Kilgore and
375,000 barrels of storage at the Texoma Tank Farm located in Longview, Texas.
Total cost of the acquisition was $6.7 million and was funded through borrowings
under short-term credit facilities.

On August 13, 2002, our electric utility subsidiary, Black Hills Power, Inc.,
issued $75 million of First Mortgage Bonds, series AE, due 2032. The Mortgage
Bonds have a 7.23 percent coupon with interest payable semiannually, commencing
February 15, 2003. Net proceeds from the offering were and will be used to fund
the utility's portion of construction and installation costs for an AC-DC-AC
Converter Station; for general capital expenditures for the remainder of 2002
and 2003; to repay a portion of current bank indebtedness; to satisfy bond
maturities for certain outstanding first mortgage bonds due in 2003; and for
general corporate purposes.

In August 2002, we closed on a $195 million revolving unsecured credit facility
that expires August 26, 2003. The credit facility extended our previous $200
million 364-day credit facility that expired on August 27, 2002.

On September 25, 2002, we closed on a $35 million unsecured two-year credit
agreement. Proceeds were used to fund our working capital needs and for general
corporate purposes.

Dividends

Dividends paid on our common stock totaled $0.29 per share in each of the first
three quarters of 2002. This reflects a 3.6 percent increase, as approved by our
board of directors in January 2002, from the prior periods. The determination of
the amount of future cash dividends, if any, to be declared and paid will depend
upon, among other things, our financial condition, funds from operations, the
level of our capital expenditures, restrictions under our credit facilities and
our future business prospects.

Short-Term Liquidity and Financing Transactions

Our principal sources of short-term liquidity are our revolving bank facilities
and cash provided by operations. As of September 30, 2002 we had approximately
$75 million of cash and $480 million of bank facilities. Approximately $46
million of the cash balance at September 30, 2002 was restricted by subsidiary
debt agreements in regards to the ability to dividend the cash to the parent
company. The bank facilities consisted of a $50 million facility due November
26, 2002, a $195 million facility due August 26, 2003, a $200 million facility
due August 27, 2004 and a $35 million facility due September 30, 2004. These
bank facilities can be used to fund our working capital needs, for general
corporate purposes and to provide liquidity for a commercial paper program if
implemented. At September 30, 2002, we had $383.5 million of bank borrowings
outstanding under these facilities. After inclusion of applicable letters of
credit, the remaining borrowing capacity under the bank facilities was $57.1
million at September 30, 2002.

Two significant cash events occurred subsequent to the third quarter. On October
1, 2002 we acquired Mallon Resources Corporation's debt to Aquila Energy Capital
Corporation and settled Mallon's outstanding hedges, amounting to $30.5 million,
as part of the definitive merger agreement to acquire Denver-based Mallon
Resources Corporation. The acquisition of this debt was funded with our
corporate credit facilities. Also, during October we received a $23.7 million
federal income tax refund as a result of filing our 2001 federal income tax
return. The refund was primarily due to accelerated depreciation and other plant

                                       36


related timing differences for tax purposes. The income tax refund was used to
pay down our corporate credit facilities. At October 31, 2002, we had $403.0
million of bank borrowings outstanding under our corporate credit facilities
with $37.6 million of remaining borrowing capacity available after the inclusion
of applicable letters of credit.

The above bank facilities include covenants that are common in such
arrangements. Several of the facilities require that we maintain a consolidated
net worth in an amount of not less than the sum of $375 million and 50 percent
of the aggregate consolidated net income beginning June 30, 2001; a recourse
leverage ratio not to exceed 0.65 to 1.00; and an interest coverage ratio of not
less than 3.00 to 1.00. The $35 million credit facility's covenants include
consolidated net worth in an amount of not less than the sum of $425 million and
50 percent of the aggregate consolidated net income beginning April 1, 2002; a
recourse leverage ratio not to exceed 0.65 to 1.00; and an interest coverage
ratio of not less than 1.50 to 1.00. In addition the $195 million 364 day credit
facility, the $200 million three-year credit facility and the $35 million
two-year credit facility contain a liquidity covenant that requires us to have
$30 million of liquid assets as of the last day of each fiscal quarter beginning
with December 31, 2002. Liquid assets are defined as unrestricted cash and
available unused capacity under our credit facilities. If these covenants are
violated, it would be considered an event of default entitling the lender to
terminate the remaining commitment and accelerate all principal and interest
outstanding. In addition, certain of our interest rate swap agreements include
cross-default provisions. These provisions would allow the counterparty the
right to terminate the swap agreement and liquidate at a prevailing market rate,
in the event of default. As of September 30, 2002, we were in compliance with
the above covenants.

Some of the facilities previously had a covenant whereby we were required to
maintain a credit rating of at least "BBB-" from Standard & Poor's or "Baa3"
from Moody's Investor Service. The facilities that contained the rating triggers
were amended during the second quarter of 2002 to remove default provisions
pertaining to our credit rating status.

Our consolidated net worth was $534.8 million at September 30, 2002. The
long-term debt component of our capital structure at September 30, 2002 was 51
percent and our total debt leverage (long-term debt and short-term debt) was 64
percent.

In addition, Enserco Energy, Inc., our gas marketing unit, has a $135 million
uncommitted, discretionary line of credit to provide support for the purchase of
natural gas. We provided no guarantee to the lender under this facility. At
September 30, 2002, there were outstanding letters of credit issued under the
facility of $26.1 million with no borrowing balances on the facility.
Similarly, Black Hills Energy Resources, Inc., our oil marketing unit, had a $25
million uncommitted, discretionary credit facility. This line of credit provided
credit support for the purchases of crude oil by Black Hills Energy Resources.
We provided no guarantee to the lender under this facility. At September 30,
2002, Black Hills Energy Resources had letters of credit outstanding of $18.9
million and no balance outstanding on its overdraft line.

We continue to seek non-recourse project-level financing for our independent
power projects. Due to creditworthiness concerns with counterparties, financing
arrangements for the Las Vegas Cogeneration power plant expansion, currently
under construction, have been delayed.

                                       37


Allegheny Energy Supply Company (AESC), a subsidiary of Allegheny Energy Inc.,
has a contract to purchase all of the facility's capacity and all associated
energy and ancillary services. Both AESC and its parent, Allegheny Energy Inc.
have recently had their credit ratings downgraded below investment grade status
and have technically defaulted on some of their credit agreements with other
counterparties. The Las Vegas expansion is expected to be operational in the
fourth quarter of 2002 and has been funded with the corporate credit facilities.
Total construction and acquisition costs, including Las Vegas Cogeneration I,
are expected to be $330 million of which $302 million was expended as of
September 30, 2002.

If we are not successful in extending the $50 million facility that expires on
November 26, 2002 or in obtaining other financing, a deficiency in our liquidity
could occur.

Our ability to obtain additional financing will depend upon a number of factors,
including our future performance and financial results and capital market
conditions. We can provide no assurance that we will be able to raise additional
capital on reasonable terms or at all.

There have been no other material changes in our forecasted changes in liquidity
and capital requirements from those reported in Item 7 of our 2001 Annual Report
on Form 10-K filed with the Securities Exchange Commission.

                                  RISK FACTORS

We have substantial indebtedness and will require significant additional amounts
of debt and equity capital to grow our businesses and service our indebtedness.
Our future access to these funds is not certain, and our inability to access
funds in the future could adversely affect our liquidity.

Financing for construction requirements and operational needs is dependent upon
the cost and availability of external funds from capital markets and financial
institutions at both company and project levels. Access to funds is dependent
upon factors such as general economic conditions, regulatory authorizations and
policies, our credit rating, the operations of the projects funded, the credit
ratings of project counterparties, and the economics of the projects under
construction.

Counterparty Credit Risk

We perform ongoing credit evaluations of our customers and adjust credit limits
based upon payment history and the customer's current creditworthiness, as
determined by our review of their current credit information. We continuously
monitor collections and payments from our customers and maintain a provision for
estimated credit losses based upon historical experience and any specific
customer collection issue that we have identified. We cannot guarantee that we
will continue to experience the same credit loss rates that we have in the past
or that an investment grade counterparty will not default, as was the case with
Enron in 2001.

Our agreements with counterparties that have recently experienced downgrades in
their credit ratings expose us to the risk of counterparty default, which could
adversely affect our cash flow and profitability.

                                       38


The credit ratings of the senior unsecured debt of Public Service Company of
Colorado (PSCo), Nevada Power Company and Allegheny Energy Supply Company,
counterparties under tolling agreements with our subsidiaries, have recently
been downgraded by one or more rating agencies. The credit ratings of Nevada
Power Company, its parent holding company, Sierra Pacific Resources, and
Allegheny Energy Supply Company, have all been downgraded to non-investment
grade status. In addition, project level financing arrangements in place for
projects in Colorado and New York provide for the potential acceleration of
payment obligations in the event of nonperformance by a counterparty under
related power purchase agreements. If these or other counterparties fail to
perform their obligations under their respective power purchase agreements,
our financial condition and results of operation may be adversely affected. We
may not be able to enter into agreements in replacement of our existing power
purchase agreements on terms as favorable as our existing agreements, or at all.

Our rate freeze agreement with the South Dakota Public Utilities Commission,
which prevents us, absent extraordinary circumstances, from passing on to our
South Dakota retail customers cost increases we may incur during the rate freeze
period, could decrease our operating margins.

Our rate freeze agreement with the South Dakota Public Utilities Commission
provides that, until January 1, 2005, we may not apply to the Commission for any
increase in rates, except upon the occurrence of various extraordinary events.
Our utility's historically stable returns could be threatened by plant outages,
machinery failure, increases in purchased power costs over which we have no
control, acts of nature or other unexpected events that could cause our
operating costs to increase and our operating margins to decline. Moreover, in
the event of unexpected plant outages or machinery failures, we may be required
to purchase replacement power in wholesale power markets at prices, which exceed
the rates we are permitted to charge our retail customers.

Because wholesale power, fuel prices and other costs are subject to volatility,
our revenues and expenses may fluctuate.

A substantial portion of our growth in net income in recent years is
attributable to increasing wholesale sales into a robust market. The prices of
energy products in the wholesale power markets have declined significantly since
the first half of 2001. Power prices are influenced by many factors outside our
control, including fuel prices, transmission constraints, supply and demand,
weather, economic conditions, and the rules, regulations and actions of the
system operators in those markets. Moreover, unlike most other commodities,
electricity cannot be stored and therefore must be produced concurrently with
its use. As a result, wholesale power markets are subject to significant price
fluctuations over relatively short periods of time and can be unpredictable.

Our broadband communications business is subject to significant competition for
its services and to rapid technological change.

Our communications group, which provides a full suite of communication
services, faces strong competition for its services from the incumbent local
exchange carrier as well as from long distance providers, Internet service
providers, the incumbent cable television provider and others.


                                       39


The communications industry is subject to rapid and significant changes in
technology. There can be no assurance that future technological developments
will not have a material adverse effect on our competitive position.

Our ability to recover our capital investment is dependent on our ability to
sustain our customer base and is subject to the risk that technological advances
may render our network obsolete. If we determine that we will be unable to
recover our investment, we would be required to take a non-cash charge to
earnings in an amount that could be material in order to write down a portion of
our investment in our broadband communications business.

Construction, expansion, refurbishment and operation of power generation
facilities involve significant risks which could lead to lost revenues or
increased expenses.

The construction, expansion and refurbishment of power generation and
transmission and resource recovery facilities involve many risks, including: the
inability to obtain required governmental permits and approvals; the
unavailability of equipment; supply interruptions; work stoppages; labor
disputes; social unrest; weather interferences; unforeseen engineering,
environmental and geological problems and unanticipated cost overruns.

The ongoing operation of our facilities involves all of the risks described
above, in addition to risks relating to the breakdown or failure of equipment or
processes and performance below expected levels of output or efficiency. New
plants may employ recently developed and technologically complex equipment,
especially in the case of newer environmental emission control technology. Any
of these risks could cause us to operate below expected capacity levels, which
in turn could result in lost revenues, increased expenses, higher maintenance
costs and penalties. While we maintain insurance, obtain warranties from vendors
and obligate contractors to meet certain performance levels, the proceeds of
such insurance, and our rights under warranties or performance guarantees may
not be adequate to cover lost revenues, increased expenses or liquidated damage
payments.

Estimates of our proved reserves may materially change due to numerous
uncertainties inherent in estimating oil and natural gas reserves.

There are many uncertainties inherent in estimating quantities of proved
reserves and their values. The process of estimating oil and natural gas
reserves requires interpretations of available technical data and various
assumptions, including assumptions relating to economic factors. Any significant
inaccuracies in these interpretations or assumptions could materially affect the
estimated quantities and present value of our reserves. The accuracy of any
reserve estimate is a function of the quality of available data, engineering and
geological interpretations and judgement, and the assumptions used regarding
quantities of recoverable oil and gas reserves and prices for oil and natural
gas. Actual prices, production, development expenditures, operating expenses,
and quantities of recoverable oil and natural gas reserves will vary from those
assumed in our estimates, and these variances may be significant. Any
significant variance from the assumptions used could result in the actual
quantity of our reserves and future net cash flow being materially different
from the estimates in our reported reserves. In addition, results of drilling,
testing and production and changes in oil and natural gas prices after the date
of the estimate may result in substantial upward or downward revisions.

                                       40


We face potential claims related to a forest fire in South Dakota.

In June 2002, a forest fire damaged approximately 11,000 acres of private and
governmental land located near Deadwood and Lead, South Dakota. The fire
destroyed approximately 20 structures (seven houses and 13 outbuildings) and
caused the evacuation of the cities of Lead and Deadwood for approximately 48
hours.

The cause of the fire was investigated by the State of South Dakota. Alleged
contact between power lines owned by us and undergrowth were implicated as the
cause. We have initiated our own investigation into the cause of the fire,
including the hiring of expert fire investigators and that investigation is
continuing.

We have been put on notice of potential private civil claims for property damage
and business loss. In addition, the State of South Dakota initiated a civil
action in the Seventh Judicial Circuit Court, Pennington County, South Dakota,
seeking recovery of damages for fire suppression costs, reclamation and
remediation. If it is determined that power line contact was the cause of the
fire and that we were negligent in the maintenance of those power lines, we
could be liable for resultant damages. We cannot predict the outcome of either
our investigation or the viability of potential claims. Management believes that
any such claims will not have a material adverse effect on our financial
condition or results of operations.

Our business is subject to substantial governmental regulation and permitting
requirements as well as on-site environmental liabilities we assumed when we
acquired some of our facilities. We may be adversely affected by any future
inability to comply with existing or future regulations or requirements or the
potentially high cost of maintaining the compliance of our facilities.

In General. Our business is subject to extensive energy, environmental and other
laws and regulations of federal, state and local authorities. We generally are
required to obtain and comply with a wide variety of licenses, permits and other
approvals in order to operate our facilities. In the course of complying with
these requirements, we may incur significant additional costs. If we fail to
comply with these requirements, we could be subject to civil or criminal
liability and the imposition of liens or fines. In addition, existing
regulations may be revised or reinterpreted, new laws and regulations may be
adopted or become applicable to us or our facilities, and future changes in laws
and regulation may have a detrimental effect on our business.

Environmental Regulation. In acquiring some of our facilities, we assumed
on-site liabilities associated with the environmental condition of those
facilities, regardless of when such liabilities arose and whether known or
unknown, and in some cases agreed to indemnify the former owners of those
facilities for on-site environmental liabilities. We strive at all times to be
in compliance with all applicable environmental laws and regulations. However,
steps to bring our facilities into compliance, if necessary, could be expensive,
and thus could adversely affect our financial condition. Furthermore, with the
continuing trends toward stricter standards, greater regulation, more extensive
permitting requirements and an increase in the assets we operate, we expect our
environmental expenditures to be substantial in the future.


                                       41


Ongoing changes in the United States utility industry, such as state and federal
regulatory changes, a potential increase in the number of our competitors or the
imposition of price limitations to address market volatility, could adversely
affect our profitability.

The United States electric utility industry is currently experiencing increasing
competitive pressures as a result of consumer demands, technological advances,
deregulation, greater availability of natural gas-fired generation and other
factors. The FERC has implemented and continues to propose regulatory changes to
increase access to the nationwide transmission grid by utility and non-utility
purchasers and sellers of electricity. In addition, a number of states have
implemented or are considering or currently implementing methods to introduce
and promote retail competition. Industry deregulation in some states has led to
the disaggregation of some vertically integrated utilities into separate
generation, transmission and distribution businesses, and deregulation
initiatives in a number of states may encourage further disaggregation. As a
result, significant additional competitors could become active in the
generation, transmission and distribution segments of our industry.

Proposals have been introduced in Congress to repeal the Public Utility Holding
Company Act of 1935, or PUHCA, and the FERC has publicly indicated support for
the PUHCA repeal effort. To the extent competitive pressures increase and the
pricing and sale of electricity assume more characteristics of a commodity
business, the economics of domestic independent power generation projects may
come under increasing pressure.

In addition, the independent system operators who oversee most of the wholesale
power markets have in the past imposed, and may in the future continue to
impose, price limitations and other mechanisms to address some of the volatility
in these markets. These types of price limitations and other mechanisms may
adversely affect the profitability of our generation facilities that sell energy
into the wholesale power markets. Given the extreme volatility and lack of
meaningful long-term price history in some of these markets and the imposition
of price limitations by independent system operators, we may not be able to
operate profitably in all wholesale power markets.

                          NEW ACCOUNTING PRONOUNCEMENTS

During June 2002, the Emerging Issues Task Force (EITF) reached a consensus on
Issues 1 and 3 of EITF Issue No. 02-3, "Recognition and Reporting of Gains and
Losses on Energy Trading Contracts under EITF Issue No. 98-10, "Accounting for
Contracts Involved in Energy Trading and Risk Management Activities," and No.
00-17, "Measuring the Fair Value of Energy-Related Contracts in Applying Issue
No. 98-10."

At a meeting on October 25, 2002, the EITF reached new consensuses that
effectively supersede the consensuses on EITF 02-3, reached at its June 2002
meeting. At its October 2002 meeting, the EITF reached a consensus to rescind
EITF 98-10, the impact of which is to preclude mark-to-market accounting for all
energy trading contracts not within the scope of FASB Statement No. 133,
"Accounting for Derivative Instruments and Hedging Activities." The EITF also
reached a consensus that gains and losses on derivative instruments within the
scope of Statement 133 should be shown net in the income statement if the
derivative instruments are held for trading purposes. The consensus regarding
the rescission of Issue 98-10 is applicable for fiscal periods beginning after
December 15, 2002. Energy trading contracts not within the scope of Statement
133 purchased after October 25, 2002, but prior to the implementation of the
consensus are not permitted to apply mark-to-market accounting. We have not yet

                                       42


quantified the financial statement effect of this EITF action. We currently
report our energy trading activities on a net basis.

Other than the above, and the new pronouncements reported in our 2001 Annual
Report on Form 10-K filed with the Securities Exchange Commission, there have
been no new accounting pronouncements issued that when implemented would require
us to either retroactively restate prior period financial statements or record a
cumulative catch-up adjustment.

                           Forward Looking Statements

Some of the statements in this Form 10-Q include "forward-looking statements" as
defined by the Securities and Exchange Commission, or SEC. We make these
forward-looking statements in reliance on the safe harbor protections provided
under the Private Securities Litigation Reform Act of 1995. All statements,
other than statements of historical facts, included in this Form 10-Q that
address activities, events or developments that we expect, believe or anticipate
will or may occur in the future are forward-looking statements. These
forward-looking statements are based on assumptions, which we believe are
reasonable based on current expectations and projections about future events and
industry conditions and trends affecting our business. However, whether actual
results and developments will conform to our expectations and predictions is
subject to a number of risks and uncertainties that could cause actual results
to differ materially from those contained in the forward-looking statements,
including, among other things: (1) unanticipated developments in the western
power markets, including unanticipated governmental intervention, deterioration
in the financial condition of counterparties, default on amounts due from
counterparties, adverse changes in current or future litigation, adverse changes
in the tariffs of the California Independent System Operator, market disruption
and adverse changes in energy and commodity supply, volume and pricing and
interest rates; (2) prevailing governmental policies and regulatory actions with
respect to allowed rates of return, industry and rate structure, acquisition and
disposal of assets and facilities, operation and construction of plant
facilities, recovery of purchased power and other capital investments, and
present or prospective wholesale and retail competition; (3) the State of
California's efforts to reform its long-term power purchase contracts and
recover refunds for alleged price manipulation; (4) changes in and compliance
with environmental and safety laws and policies; (5) weather conditions; (6)
population growth and demographic patterns; (7) competition for retail and
wholesale customers; (8) pricing and transportation of commodities; (9) market
demand, including structural market changes; (10) changes in tax rates or
policies or in rates of inflation; (11) changes in project costs; (12)
unanticipated changes in operating expenses or capital expenditures; (13)
capital market conditions; (14) technological advances by competitors; (15)
competition for new energy development opportunities; (16) legal and
administrative proceedings that influence our business and profitability; (17)
the effects on our business, including the availability of insurance, resulting
from the terrorist actions on September 11, 2001, or any other terrorist actions
or responses to such actions; (18) the effects on our business resulting from
the financial difficulties of Enron and other energy companies, including their
effects on liquidity in the trading and power industry, and their effects on the
capital markets views of the energy or trading industry, and our ability to
access the capital markets on the same favorable terms as in the past; (19) the
effects on our business in connection with a lowering of our credit rating (or
actions we may take in response to changing credit ratings criteria), including,
increased collateral requirements to execute our business plan, demands for
increased collateral by our current counterparties, refusal by our current or
potential counterparties or customers to enter into transactions with us and our
inability to obtain credit or capital in amounts or on terms favorable to us;
(20) risk factors discussed in this Form 10-Q; and (21) other factors discussed
from time to time in our filings with the SEC. New factors that could cause

                                       43


actual results to differ materially from those described in forward-looking
statements emerge from time to time, and it is not possible for us to predict
all such factors, or the extent to which any such factor or combination of
factors may cause actual results to differ from those contained in any
forward-looking statement. We assume no obligation to update publicly any such
forward-looking statements, whether as a result of new information, future
events, or otherwise.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in market risk faced by us from those
reported in our 2001 Annual Report on Form 10-K filed with the Securities
Exchange Commission. For more information on market risk, see Part II, Item 7 in
our 2001 Annual Report on Form 10-K, and Notes to Condensed Consolidated
Financial Statements in this Form 10-Q.

ITEM 4.  CONTROLS AND PROCEDURES

With the participation of management, our Chief Executive Officer and Chief
Financial Officer evaluated our disclosure controls and procedures within 90
days of the filing of this quarterly report. Based on this evaluation, the Chief
Executive Officer and Chief Financial Officer concluded that the disclosure
controls and procedures are effective in ensuring that information required to
be disclosed by us in the reports filed or submitted by us under the Exchange
Act is recorded, processed, summarized and reported within the time periods
specified in the Securities and Exchange Commission's rules and forms.

There have been no significant changes in our internal controls or other factors
that could significantly affect these controls subsequent to the date of our
evaluation, including any significant deficiencies or material weaknesses of
internal controls that would require corrective action.

                                       44


                             BLACK HILLS CORPORATION

                           Part II - Other Information


Item 1. Legal Proceedings

        For information regarding legal proceedings, see Note 10 to the
        Company's 2001  Annual  Report  on Form  10-K and Note 12 in Item 1 of
        Part I of this Quarterly Report on Form 10-Q, which  information from
        Note 12 is incorporated by reference into this item.

Item 6. Exhibits and Reports on Form 8-K

          (a)  Exhibits -

               Exhibit 10.1                 $195 million Amended and
                                            Restated 364-day Credit Agreement
                                            dated as of August 27, 2002, Among
                                            Black Hills Corporation as Borrower,
                                            the Financial Institutions Party
                                            Hereto, as Banks, ABN Amro Bank
                                            N.A., as Syndication Agent, Bank of
                                            Montreal, as Co-Syndication Agent,
                                            US Bank, National Association, as
                                            Documentation Agent and Bank of Nova
                                            Scotia, as Co-Documentation Agent.

                Exhibit 10.2                $35 million Term Credit
                                            Agreement dated as of September 25,
                                            2002 among Black Hills Corporation
                                            (Borrower), The Financial
                                            Institutions Party Hereto (Banks),
                                            and Credit Lyonnais New York Branch
                                            (Administrative Agent).

                Exhibit 10.3                The First Supplemental Indenture,
                                            dated as of August 13, 2002,
                                            between Black Hills Power, Inc. and
                                            JPMorgan Chase Bank, as Trustee.

                Exhibit 10.4                First Amendment to 3-year Credit
                                            Agreement.

                Exhibit 10.5                Second Amendment to 3-year Credit
                                            Agreement.

                Exhibit 99.1                Certification pursuant to 18
                                            U.S.C. Section 1350, as adopted
                                            pursuant to Section 906 of the
                                            Sarbanes-Oxley Act of 2002.

                Exhibit 99.2                Certification pursuant to 18
                                            U.S.C. Section 1350, as adopted
                                            pursuant to Section 906 of the
                                            Sarbanes-Oxley Act of 2002.

                                       45

          (b)  Reports on Form 8-K

               We have filed the following Reports on Form 8-K
               during the quarter ended September 30, 2002.

               Form 8-K dated August 12, 2002.

               Reported under Item 9 the filing of sworn statements
               by Daniel P. Landguth, Black Hills Corporation's
               Principal Executive Officer and Mark T. Thies, Black
               Hills Corporation's Principal Financial Officer
               pursuant to Securities and Exchange
               Commission Order No. 4-460.

               Form 8-K dated October 1, 2002.

               Reported under Item 5 that Black Hills Corporation
               and Mallon Resources Corporation entered into a
               definitive merger agreement for the acquisition of
               Mallon Resources in a stock-for-stock transaction.


                                       46



                             BLACK HILLS CORPORATION

Signatures

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                 BLACK HILLS CORPORATION


                                        /s/ Daniel P. Landguth
                                        ----------------------------------------
                                        Daniel P. Landguth, Chairman and
                                          Chief Executive Officer


                                        /s/ Mark T. Thies
                                        ----------------------------------------
                                        Mark T. Thies, Senior Vice President and
                                          Chief Financial Officer


Dated:   November 14, 2002

                                       47



                                  CERTIFICATION

I, Daniel P. Landguth, certify that:

1.   I have  reviewed  this  quarterly  report  on  Form  10-Q  of  Black  Hills
     Corporation;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     b)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     c)   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent function):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

                                       48


6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date:  November 14, 2002

                                                  /s/ Daniel P. Landguth
                                                  ------------------------
                                                  Chairman and
                                                  Chief Executive Officer

                                       49



                                  CERTIFICATION

I, Mark T. Thies, certify that:

1.   I have  reviewed  this  quarterly  report  on  Form  10-Q  of  Black  Hills
     Corporation;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a.   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     b.   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     c.   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent function):

     a.   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     b.   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

                                       50


6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date:  November 14, 2002

                                                     /s/ Mark T. Thies
                                                     -------------------------
                                                     Senior Vice President and
                                                     Chief Financial Officer


                                       51


                                  EXHIBIT INDEX



Exhibit Number    Description


Exhibit 10.1               $195 million Amended and Restated 364-day Credit
                           Agreement dated as of August 27, 2002, Among Black
                           Hills Corporation as Borrower, the Financial
                           Institutions Party Hereto, as Banks, ABN Amro
                           Bank N.A., as Syndication Agent, Bank of Montreal, as
                           Co-Syndication Agent, US Bank, National Association,
                           as Documentation Agent and Bank of Nova Scotia,
                           as Co-Documentation Agent.

Exhibit 10.2               $35 million Term Credit Agreement dated as of
                           September 25, 2002 among Black Hills Corporation
                           (Borrower), The Financial Institutions Party Hereto
                           (Banks), and Credit Lyonnais New York Branch
                           (Administrative Agent).

Exhibit 10.3               The First Supplemental Indenture, dated as of
                           August 13, 2002, between Black Hills
                           Power, Inc. and JPMorgan Chase Bank, as Trustee.

Exhibit 10.4               First Amendment to 3-year Credit Agreement.

Exhibit 10.5               Second Amendment to 3-year Credit Agreement.

Exhibit 99.1               Certification pursuant to 18 U.S.C. Section
                           1350, as adopted pursuant to Section 906 of the
                           Sarbanes-Oxley Act of 2002.

Exhibit 99.2               Certification pursuant to 18 U.S.C. Section
                           1350, as adopted pursuant to Section 906 of the
                           Sarbanes-Oxley Act of 2002.


                                       52