UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended July 31, 2002 or [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECRITIES EXCHANGE ACT OF 1934 For the transition period from ____to______ Commission File Number 2-87778A THE FLIGHT INTERNATIONAL GROUP, INC. (exact name of registrant as specified in the charter) Georgia 58-1476225 (State or other jurisdiction of (IRS Employer Identification No.) incorporation or organization) Newport News/Williamsburg International Airport 23602 (Address of principal executive offices) (Zip Code) (757) 886-5500 (Registrants telephone number, including area code) Indicate by a check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [ ] Yes [x] No APPLICABLE ONLY TO CORPORATE ISSUERS: As of September 1, 2002 there were 1,109,588 shares of the issuer's New Common Stock, par value $.01 per share, issued and outstanding. PART I - FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS. CONSOLIDATED BALANCE SHEETS ASSETS July 31, April 30, 2002 2002 ---- ---- (Unaudited) Current assets Cash $ 12,633 $ 195,573 Accounts receivable, net 8,575,952 8,213,821 Inventories 3,232,793 2,967,050 Costs in excess of billings 827,210 812,408 Prepaid expenses and other 750,855 170,091 Deposits 462,978 462,978 Note receivable - 304,304 Assets held for sale 1,566,181 1,566,081 - ------------------------------------------------------------------------------ Total current assets 15,428,602 14,692,306 - ------------------------------------------------------------------------------ Property and equipment, net 10,231,162 9,822,459 - ------------------------------------------------------------------------------ Other long-term assets, net of amortization 638,637 651,665 - ------------------------------------------------------------------------------ Total assets $26,298,401 $25,166,430 ============================================================================== 1 CONSOLIDATED BALANCE SHEETS (CONTINUED) LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) July 31, April 30, 2002 2002 ---- ---- (Unaudited) Current liabilities Accounts payable $ 7,700,219 $ 7,777,745 Accrued fuel expense 406,248 362,603 Accrued expenses and other liabilities 4,013,025 3,261,226 Deferred revenue 919,589 878,285 Accrued compensation and benefits 777,384 771,417 Notes payable 6,778,483 5,829,158 Long-term debt due currently 2,097,650 1,737,649 Note payable stockholder 202,811 202,811 - ----------------------------------------------------------------------------------------- Total current liabilities 22,895,409 20,820,894 Accrued engine reserves 450,025 450,025 Long-term debt, less current maturities 4,908,621 5,693,334 - ----------------------------------------------------------------------------------------- Total liabilities 28,254,055 26,964,253 - ----------------------------------------------------------------------------------------- Commitments and contingencies Stockholders' equity (deficit) Common stock, $.01 par value, 10,000,000 shares authorized; 1,109,588 issued and outstanding 11,097 11,097 Additional paid-in capital 1,329,016 1,329,016 Retained earnings (deficit) (3,295,767) (3,137,936) - ----------------------------------------------------------------------------------------- Total stockholders' equity (deficit) (1,955,654) (1,797,823) - ----------------------------------------------------------------------------------------- Total liabilities and stockholders' equity (deficit) $ 26,298,401 $ 25,166,430 ========================================================================================= See accompanying notes to consolidated financial statements. 2 CONSOLIDATED STATEMENTS OF OPERATIONS Three Months Ended ------------------------------ July 31, 2002 July 31, 2001 ------------- ------------- (Unaudited) (Unaudited) Revenues $13,356,627 $11,296,387 - ----------------------------------------------------------------------------------------- Operating costs and expenses Costs of services 11,434,432 9,693,687 Gain on disposal of assets -- (68,199) Depreciation and amortization 432,975 388,225 General, corporate and administrative 1,382,041 1,027,172 - ----------------------------------------------------------------------------------------- Total operating costs and expenses 13,249,448 11,040,885 Operating income 107,179 255,502 Interest expense 265,010 307,124 - ----------------------------------------------------------------------------------------- Net loss $ (157,831) $ (51,622) ========================================================================================= Earnings (loss) per share data: Basic and diluted loss per share $ (.14) $ (.05) Weighted average number of shares - basic and diluted 1,109,588 1,109,588 ========================================================================================= See accompanying notes to consolidated financial statements. 3 CONSOLIDATED STATEMENTS OF CASH FLOWS Three Months Ended ------------------------------ July 31, 2002 July 31, 2001 ------------- ------------- (Unaudited) (Unaudited) Operating activities Net loss $ (157,831) $ (51,622) Adjustments to reconcile net loss to net cash provided by operating activities Depreciation and amortization 432,975 388,225 Gain on disposal of assets -- (68,199) Net cash provided (absorbed) by Accounts receivable (362,131) (591,749) Inventories (175,827) (67,125) Costs in excess of billings (14,802) 58,270 Prepaid expenses and other assets (580,768) (87,543) Accounts payable (77,526) 1,010,819 Accrued expenses and other liabilities 801,411 (164,384) Deferred revenue 41,304 -- - ----------------------------------------------------------------------------------- Net cash provided (absorbed) by operating activities (93,195) 426,692 - ----------------------------------------------------------------------------------- Investing activities Investment in property and equipment (638,913) (364,859) Investment in assets held for sale (100) (1,438,924) Proceeds from note receivable repayment 24,655 -- - ----------------------------------------------------------------------------------- Net cash absorbed by investing activities (614,358) (1,803,783) - ----------------------------------------------------------------------------------- Financing activities Proceeds from line of credit, net 949,325 547,538 Repayment of long-term debt (424,712) (313,567) Proceeds from long-term debt -- 1,300,000 - ----------------------------------------------------------------------------------- Net cash provided by financing activities 524,613 1,533,971 - ----------------------------------------------------------------------------------- Net increase (decrease) in cash and cash equivalents (182,940) 156,880 Cash and cash equivalents, beginning of period 195,573 183,817 - ----------------------------------------------------------------------------------- Cash and cash equivalents, end of period $ 12,633 $ 340,697 =================================================================================== See accompanying notes to consolidated financial statements. 4 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 1 - BASIS OF PRESENTATION - The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been omitted. These financial statements should be read in conjunction with the Company's annual financial statements for the year ended April 30, 2002 included in the Company's Form 10-K filed with the Securities and Exchange Commission on August 19, 2002. In the opinion of management, the financial statements include all adjustments (consisting only of normal recurring adjustments) considered necessary to present fairly the financial position of the Company as of July 31, 2002 and the results of its operations and its cash flows for the respective three month periods ended July 31, 2002 and 2001. Interim results for the three months ended July 31, 2002 are not necessarily indicative of results that may be expected for the fiscal year ending April 30, 2003. NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Nature of Business - The Flight International Group, Inc. and Subsidiaries (the "Company") is an aviation services company that performs military training services using specially modified commercial aircraft, principally under contracts with the United States Department of Defense, other government agencies and foreign countries. In addition, the Company has established a market for training and testing in the aerospace industry. The Company operates a fixed base operation ("FBO") at the Newport News/Williamsburg International Airport. The Company also provides flight services through its subsidiary in Alaska, Flight Alaska, Inc. ("FAI"), which includes mail service for the United States Postal Service and corporate and private charter services. Principles of Consolidation - The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany transactions and balances have been eliminated. Revenue Recognition - Contract Revenue - The Company recognizes contract revenue as hours are flown, at the average rate per flight hour, over the term of each contract. Certain contracts provide for compensation of fixed costs evenly over the contract. In addition, certain contracts provide for a guaranteed minimum number of flight hours per contract year. Contract revenue for such guaranteed but unflown hours, if any, is recognized at the end of the contract year. The Company has a major airplane modification job in progress for a customer. The contract began during the year ended April 30, 2002 and is expected to be complete near the end of the year ended April 30, 2003. Due to the length of the contract it is being accounted for on the percentage of completion method based on milestones set forth in the contract. Maintenance Revenue - The Company recognizes maintenance revenue at the time of completion. Earnings Per Share - Basic earnings per share is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilutive effect of stock options that could share in earnings of the Company. Use of Estimates - The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Reclassifications - Certain reclassifications have been made to the prior period financial statements to conform to the July 31, 2002 presentation. 5 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) NOTE 3 - MANAGEMENT'S PLANS - On May 9, 2002, the Company entered into an Asset Purchase Agreement with VTF Corporation ("VTF"). As detailed in the Preliminary Proxy Statement filed August 19, 2002, VTF will assume substantially all of the Company's assets and liabilities and those of the Company's wholly-owned subsidiaries for $6,500,000 (subject to adjustment based on the amount of indebtedness assumed by VTF). The transaction is subject to approval of the Company's shareholders and other closing conditions. There can be no assurance that the transaction will be consummated. Should the sale not be consummated, management has implemented significant operating changes to ensure the success of the Company. The following is a summary of the major changes: The Company's primary government services contract was renewed April 1, 2002. This contract's structure changed, resulting in an increase in the incremental cash flow realized from the fixed monthly billing change. Additionally, the combined billing value per flight hour has increased. The Company is restructuring its fleet and is currently in process of reassigning several assets from the Alaska subsidiary to anticipated new contracts. A realignment of resources will increase fleet utilization and provide the basis for an increased revenue stream. Operating policies and procedures are being revised and overhead cost structures are being adjusted to ensure an efficient and compliant operating infrastructure. The customer base has been expanded due to a recent contract award from the US Air Force. This contract has a five-year performance period with annual estimated revenue of $700,000. The Company is aggressively seeking new business opportunities and has several potential contract awards outstanding. These proposals include six new customers from both the commercial and governmental market. The Company is very confident that implementing the newly established operating budget, utilizing an efficient corporate infrastructure, and expanding its customer base will achieve its business plan. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of the Company to continue as a going concern. NOTE 4 - NOTES PAYABLE AND LONG-TERM DEBT - The Company has a $7,250,000 line of credit agreement with a bank in North Carolina. The Company pays a variable rate of interest, which was approximately 5.25% at July 31, 2002. As of July 31, 2002, outstanding advances were approximately $6,800,000. The line is secured by certain inventory, receivables, and equipment. The agreement was to expire August 31, 2002, however, it has been extended to October 31, 2002. As of July 31, 2002, long-term debt was approximately $7,006,000. As of July 31, 2002 as well as April 30, 2002, long-term debt consists primarily of aircraft and engine debt on assets used in the Company's flight operations with the majority of the remaining debt related to leasehold improvements at the Newport News airport and in Alaska. The Company believes it will be able to satisfy its short and long-term debt commitments, including refinancing debt as it becomes due, if necessary. 6 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) NOTE 5 - INCOME TAXES - No provision has been made for income taxes because of the substantial net operating loss carryforwards. The Company has recorded a valuation allowance for the deferred tax asset due to uncertainty of its realization. As of April 30, 2002, the cumulative net operating loss available for federal income tax purposes was estimated at approximately $13,000,000 and will expire primarily during years ended 2011, 2019, 2021 and 2022. NOTE 6 - SALE OF ASSETS - On May 9, 2002, the Company entered into an Asset Purchase Agreement with VTF Corporation ("VTF"). As detailed in the Preliminary Proxy Statement filed August 19, 2002, VTF will assume substantially all of the Company's assets and liabilities and those of the Company's wholly-owned subsidiaries for $6,500,000 (subject to adjustment based on the amount of indebtedness assumed by VTF). The transaction is subject to approval of the Company's shareholders and other closing conditions. There can be no assurance that the transaction will be consummated. 7 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. Background and General Information Introduction The Flight International Group, Inc. (the "Company") was incorporated in Georgia on May 7, 1982. The Company is an aviation services company that performs military training services using specially modified commercial aircraft, principally under contract with the United States Department of Defense ("DOD"), other government agencies and foreign countries, operating through its direct and indirect subsidiaries. In addition, with the use of these aircraft, the Company has established a market for training and testing in the aerospace industry. The Company also operates a fixed base operation ("FBO") at the Newport News/Williamsburg International Airport ("NN/W Airport"), a scheduled cargo and charter passenger airline throughout Alaska, and an Aircraft Modification, Repair and Overhaul ("MRO") Center at the NN/W Airport. Flight International, Inc., a Georgia corporation ("FII"); Flight International Aviation, Inc., a Georgia corporation ("FIA"); Flight International Sales and Leasing, Inc., a Delaware corporation ("FSL"); Flight Alaska, Inc., a Delaware Corporation ("FAI"); and, until April 2001, Flight International Services, Inc., a Delaware corporation ("FIS"), are each wholly-owned subsidiaries of the Company. Flight International of Florida Inc., a Florida corporation ("FIF"), is a wholly-owned subsidiary of FII. On May 9, 2002, the Company entered into an Asset Purchase Agreement with VTF Corporation ("VTF"). As detailed in the Preliminary Proxy Statement filed August 19, 2002, VTF will assume substantially all of the Company's assets and liabilities and those of the Company's wholly-owned subsidiaries for $6,500,000 (subject to adjustment based on the amount of indebtedness assumed by VTF). The transaction is subject to approval of the Company's shareholders and other closing conditions. There can be no assurance that the transaction will be consummated. Results of Operations Three Months Ended July 31, 2002 Compared to the Three Months Ended July 31, 2001 Revenue For the three months ended July 31, 2002, revenues totaled $13,357,000. This represents an increase of 18.2% over the same period last year. In the first quarter of fiscal year 2003, the Company's revenues were generated from three sources. Fleet Operations of owned or leased aircraft accounted for 83.4% of total revenue, while the MRO Center produced 9.9% of sales and the FBO provided 6.7% of total revenues. 8 A period over period revenue comparison for each source is outlined in the following table. Fleet Operations, MRO and FBO revenues showed increases over the same period in the prior year (dollars in thousands): 3 Months Ended 3 Months Ended % July 31, 2002 July 31, 2001 Increase (Decrease) -------------- -------------- ------------------- Fleet Operations $11,145 $10,463 6.5% MRO Center $ 1,322 $ 397 233.0% Newport News FBO $ 890 $ 436 103.9% FII's Fleet Operations revenue increased by $1,229,000 or 14.9% compared to the first quarter of fiscal year 2002. This increase is primarily due to aerial refueling services provided to the DOD whereby, the Company supported its military customers by providing in-flight tanker services to several branches of the military, including the Navy and Marine Corps. A slight offset of the aforementioned increase is the negative impact to revenues received under the Company's governmental CAS-MED contract, which was adversely impacted by the Government's response to terrorism. Based on the hours flown through July 31, 2002 the Company anticipates it will be able to file a claim for "un-flown guaranteed hours" in the second quarter of fiscal year 2003. In addition, changes associated with the timing of billing, fixed and variable cost streams on the follow-on CAS-MOS contract resulted in the recognition of less revenue during the current quarter than the billing methodology allowed by the CAS-MOS contract in effect during the previous year. FII's Fleet Operations revenues would have been $381,000 higher in the first quarter of 2003 had revenues been billed in an identical manner as in prior years under the previous CAS-MOS contract. Also impacting Fleet Operations was a decrease in revenues for Flight Alaska of $561,000 to $2,165,000, or 20.6% in the first quarter of fiscal year 2003, as charter revenues have remained depressed since the events of September 11, 2001. MRO Center revenues were up substantially over the prior period due primarily to an aircraft modification contract with Raytheon Australia, which added approximately $650,000 of revenue in the current quarter. Landing Gear Service Life Extension Program revenues also increased versus the prior quarter, while sales of targets and associated repair parts inventories to the DOD also contributed to the increase. FBO revenues increased as a direct result of the award of the defense fuel suppliers contract at the NN/W Airport. The Company is now compensated by the DOD for fueling FII and other DOD customers that transit the NN/W Airport. 9 Cost of Services Cost of services includes the direct operating expenses of aircraft utilized and maintained by the Company and costs of goods sold for the MRO Center. Types of expenses incurred include the following: aircraft and engine leases and depreciation, fuel, insurance, maintenance, pilots and equipment. Also included are the costs of operating the FBO at the NN/W Airport, the repair parts, outside services and direct labor for the MRO Center. For the three-month period ended July 31, 2002, cost of services from continuing operations increased to $11,434,000 from $9,694,000 for the same period in the prior year, a 17.9% increase. The major factors contributing to the increase in cost of services were expenses related to the cost of aircraft leases with additional aircraft, sub-contracted flight services, and cost of goods sold associated with the Raytheon Australia modification program. The overall gross margin increased to 14.4% from 14.2% for the same period last year. Since April 2002, the Company's CAS-MOS contract operations have been conducted on a "Government Supplied Fuel" basis. Simultaneously, the Company was awarded the Defense Fuels Contract for the NN/W Airport and is now compensated by the DOD to fuel the Company's aircraft in conjunction with the CAS-MOS contract. Fuel costs decreased in the first quarter of fiscal year 2003 to $993,000 from $1,196,000 in the same period a year earlier; a decrease of 16.9%. Fuel expense for Fleet Operations dropped by over $450,000 while the FBO's cost of fuel sold increased by $323,000. Contracted operations expense rose in the three-month period ended July 31, 2002 due principally to increases in tanker flight activity. During the period, the Company supported an additional product line for its DOD customers by providing for aerial refueling services to several branches of the military, including the Navy and Marine Corps. These services are primarily provided through a subcontractor. Costs associated with the additional services were responsible for a $1,665,000 increase, while decreased activity levels associated with other subcontractors during the quarter resulted in a cost reduction. On a net basis, sub-contracted operations increased by $1,073,000 for the first quarter of fiscal 2003 compared with the same period a year earlier. Hull, liability, and passenger insurance costs increased to $457,000 for the first quarter of fiscal 2003 versus $246,000 for the same period a year earlier, or an 85.8% increase. The increase was due primarily to a general premium rate increase that followed the events of September 11, 2001, and the cost of insuring additional aircraft. A policy year-end premium adjustment received in the first quarter of fiscal 2002 also contributed to the increase. Aircraft lease expense increased to $1,632,000 in the first 3 months of fiscal 2003 from $1,372,000 a year earlier, or 18.9%, reflecting an increase in Lear 30 Series aircraft required for the follow-on CAS-MOS contract and CASA 212 aircraft deployed in Alaska. 10 Depreciation and Amortization Owned aircraft and engines are depreciated on a straight-line basis over 12 years, while engine overhauls are depreciated based on hours flown down to a core value. Electronic warfare equipment is depreciated on a straight-line basis over five years. All other property and equipment is depreciated over its estimated useful life or lease term, if applicable. Depreciation and amortization of $433,000 for the three months ended July 31, 2002 reflects an increase of 11.5% compared to the same period last year. The $45,000 increase is due primarily to increases in depreciable assets from the prior year. General, Corporate and Administrative General, corporate and administrative expenses consist principally of facility costs associated with the Company's hangars and corporate headquarters, and wages associated with the administrative and sales staff. General, corporate and administrative expenses aggregated $1,382,000 for the three months ended July 31, 2002, up from $1,027,000 in the prior year, or an increase of 34.7%. The increase is attributable to additional wages and personnel required in its general management, accounting and finance functions as well as over $100,000 in costs in the first quarter of fiscal 2003 associated with the pending sale to VTF Corporation. Interest Expense Net interest expense decreased to $265,000 from $307,000 for the same three-month period last year, or 13.7%. The decrease is due to the pay-down of the Company's long-term debt from the prior year. Income Tax Expense No income tax benefit has been recorded for the net loss due to the uncertainty of the realization of such benefit. For further discussion see Note 5 to the Consolidated Financial Statements included herein. Net Income The consolidated net loss for the three months ended July 31, 2002 was $158,000, a loss of $.14 per share compared to a net loss of $52,000 or $.05 per share, for the three months ended July 31, 2001. Changes associated with the timing of recognizing fixed and variable revenue streams based on the terms of the follow-on CAS-MOS contract resulted in the recognition of less revenue during the current quarter than the billing methodology allowed by the CAS-MOS contract in effect during the previous year. Net Income would have been higher by $381,000 in the first quarter of 2003 had revenues been recognized in an identical manner (see Revenue section above). The weighted average number of shares was 1,109,588 in both periods. 11 Liquidity and Capital Resources THREE MONTHS ENDED JULY 31, 2002 Continued growth in the first three months of fiscal 2003 once again necessitated the need to increase short-term borrowings. Cash from Operations Cash absorbed from operations was $93,000 in the current period versus cash generated from operations of $427,000 in the last year's first quarter. The decrease was attributed primarily to the increased net loss and the changes in working capital accounts absorbed $368,000 in the first three months of fiscal 2003 while providing $158,000 for that same period in the prior year. Cash used in Investing Activities Net cash used in investing activities decreased from $1,804,000 for the July 2001 quarter to $614,000 in the current quarter. The primary reason for the decrease was that the Company purchased two J-31 aircraft from Maritime Sales and Leasing and made subsequent improvements to these aircraft during the July 2001 quarter. Cash from Financing Activities In the three month period ended July 31, 2002, financing activities generated an additional $525,000 versus $1,534,000 for the same period in the prior year. Proceeds in both years were utilized to fund property and equipment acquisitions and operations, while July 2001 also included funds borrowed for the acquisition of the two planes acquired from Maritime Sales and Leasing. For the three months ended July 31, 2002, the Company realized a net decrease of $183,000 versus an increase in cash and cash equivalents of $157,000 in the prior period. The Company's contractual obligations and commercial commitments have not materially changed, other than normal contractual payments, since April 30, 2002. The Company believes that it will be able to refinance debt as necessary as it becomes due. In addition, the Company believes that current levels of cash together with cash from operations and funds available under its borrowing arrangements will be sufficient to meet its capital requirements for the next twelve months. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. The Company is exposed to the impact of interest rate changes on its variable rate debt instruments. If interest rates increased by 10%, the expected impact on net income would be immaterial. 12 PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS Except as described below, there are no material legal proceedings to which the Company is a party or to which any of its assets or properties are subject. The Company is subject to normal litigations in the ordinary course of business. Charles T. Myers, Flight Systems, Inc., Aviation Technologies, Inc. and George Kosko v. Flight International Group, Inc. The plaintiffs alleged that the Company breached an asset purchase agreement by failing to pay various liabilities incurred by Aviation Technologies Group, Inc. following the Company's acquisition of Flight Systems, Inc. It is also alleged that the Company failed to pay loans made to it by Flight Systems, Inc. The Plaintiffs have also asserted an unjust enrichment claim based on the same facts. The co-plaintiff in that case, George Kosko, is an attorney who represented Charles Myers in the asset purchase process. Mr. Kosko is suing to recover attorneys fees that he contends the Company owes him for work he did representing Mr. Myers and his companies in negotiating the asset purchase agreement. The Company has answered the Complaint, discovery is ongoing and the Company is defending the case vigorously. The Company believes that an unfavorable outcome is unlikely. The Company believes it has paid all that it owed to the Plaintiffs and it has pending viable counterclaims. Management believes that the value of the counterclaims could well outweigh the collective value of all claims made in the Complaint, but there can be no assurance thereof. There has been a recent development in the Charles Myers, et al v Flight International Group, Inc. litigation as previously reported pending in United States District Court in South Carolina. Mr. Myers, a shareholder of the Company, filed a motion to enjoin the sale of the Company's assets. His theory is that the Company would no longer be able to respond to a judgment favorable to the plaintiffs. The Company has filed its response, which details the deficiencies of the motion for a preliminary injunction and, as of the date of this filing, no date has been set to hear this motion. Counsel has advised that they do not believe the motion poses any serious threat to the transaction, however, we can provide no assurances thereof. Mr. Myers has not scheduled the matter for hearing, leaving the motion to be decided on the written record. The Company believes the motion has no merit and will vigorously defend it. The claim by Mr. Kosko for attorney fees is $84,917. The Company has offered the amount that was asserted to be due Mr. Kosko at the time of closing, which was approximately $50,000. The Company has continued to offer that amount to Kosko. The demand made by Mr. Myers and his related companies is $220,733. Counsel does not believe that Mr. Myers and his related companies will be able to recover that amount based upon the facts as known at this juncture in the litigation. BB&T of South Carolina v. Aviation Technologies, Inc. and Charles T. Myers v. Flight International Group, Inc. This is a case brought against Myers and his related companies relating to $26,838 of indebtedness they admittedly owe BB&T. 13 Mr. Myers and his related company, Aviation Technologies Group, filed a third party complaint against The Flight International Group arguing that it is responsible for this debt due to the sale. Counsel does not believe that Mr. Myers and his related companies will be able to recover that amount based upon the facts as known at this juncture in the litigation. ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS Not Applicable. ITEM 3. DEFAULTS UPON SENIOR SECURITIES. Not Applicable. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. None. ITEM 5. OTHER INFORMATION. None. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K. a. Exhibits 99.1 Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 b. Reports on Form 8-K None. In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereto duly authorized. Dated: September 17, 2002 THE FLIGHT INTERNATIONAL GROUP, INC. By: /s/ David E. Sandlin David E. Sandlin Principal Executive Officer By: /s/ Mathew J. Nowicki Mathew J. Nowicki Chief Financial Officer 14 CERTIFICATIONS I, David E. Sandlin, certify that: 1. I have reviewed this quarterly report on Form 10-Q of The Flight International Group, Inc.; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; and 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report. Date: September 17, 2002 /s/ David E. Sandlin ------------------------------ David E. Sandlin Principal Executive Officer I, Matthew J. Nowicki, certify that: 1. I have reviewed this quarterly report on Form 10-Q of The Flight International Group, Inc.; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; and 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report. Date: September 17, 2002 /s/ Matthew J. Nowicki ------------------------------ Matthew J. Nowicki Chief Financial Officer