SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Schedule TO

               Tender Offer Statement Pursuant to Section 14(d)(1)
                     of the Securities Exchange Act of 1934

                                 AMENDMENT NO. 2

                            (Name of Subject Company)

                    Capital Realty Investors Ltd Partnership

                   A District of Columbia limited partnership

                               at $75 Net Per Unit

                                       by

               Equity Resource Lexington Fund Limited Partnership,
                       a Massachusetts limited partnership

                          Equity Resources Group, Inc.
                               Eggert Dagbjartsson

                            Limited Partnership Units

                  Eggert Dagbjartsson, Executive Vice President
                          Equity Resources Group, Inc.
                                44 Brattle Street
                               Cambridge, MA 02138
                                 (617) 876-4800

                            Calculation of Filing Fee

================================================================================

      Transaction Valuation*                         Amount of Filing Fee
             $185,625                                       $37.13
- --------------------------------------------------------------------------------

*     For purposes of calculating the filing fee only. This calculation
      assumes the purchase of 2,475 Units at a purchase price of $75 per Unit
      in the Partnership.

[X]   Check box if any part of the fee is offset as provided by Rule
      0-11(a)(2) and identify the filing with which the offsetting fee was
      previously paid. Identify the previous filing by registration statement
      number, or the Form or Schedule and the date of its filing.
- --------------------------------------------------------------------------------

      Amount Previously Paid:    $37.13           Filing Party:  Equity Resource
                                                                 Lexington Fund

      Form of Registration No.:  Schedule TO/T    Date Filed:    May 9, 2002
- --------------------------------------------------------------------------------



                                 AMENDMENT NO. 2

This Amendment No. 2 amends and supplements the Tender Offer Statement on
Schedule TO originally filed with the Securities and Exchange Commission on May
9, 2002 (the "Schedule TO") by Equity Resources Lexington Fund Limited
Partnership, a Massachusetts limited partnership, Equity Resources Group, Inc.,
a Massachusetts corporation, and Eggert Dagbjartsson, an individual (together,
the "Purchaser") to purchase 2,475 units (the "Units") of limited partnership
interests in Capital Realty Investors Ltd Partnership, a District of Columbia
limited partnership (the "Partnership"), at $75 for each Unit, net to the seller
in cash, without interest, less the $100 transfer fee charged by the general
partner of the Partnership (per transaction, not per unit) and less the amount
of any distributions declared or paid from any source by the Partnership with
respect to the Units after May 9, 2002 (without regard to the record date), upon
the terms and subject to the conditions set forth in the Offer to Purchase (the
"Offer to Purchase") and in the related Agreement of Sale, copies of which are
attached hereto as Exhibits (a)(l) and (a)(3) (which are herein collectively
referred to as the "Offer"). The information contained in the Offer to Purchase
is incorporated herein by reference. Capitalized terms used and not defined
herein shall have the meanings ascribed to such terms in the Offer to Purchase.

ITEM 4

     Item 4 of the Schedule TO, which incorporate by reference the information
contained in the Offer to Purchase, are hereby amended as follows:

                  Item 4--Terms of the Transaction

         The Offer

         The Offer-Risk Factors is amended to include the following:

         "The Purchaser has not engaged a depository to hold tendered units
         until payment.
         A depository is an independent agent who holds tendered units until
         payment. The Purchaser has not engaged a depository for the Offer and
         the transfer of units will not be dependent on a depository's
         determination that payment has been made. The primary risk associated
         with the Purchaser's decision to not engage a depository is that the
         Purchaser will have access to tendered units before all terms of the
         Offer (including payment for the Units) are complete."



                                    SIGNATURE

            After due inquiry and to the best of my knowledge and belief, I
certify that the information set forth in this statement is true, complete and
correct.

Dated:
May 30, 2002                Equity Resource Lexington Fund Limited Partnership,
                                   a Massachusetts limited partnership

                                         By: /s/  Eggert Dagbjartsson
                                             -----------------------------------
                                                   Eggert Dagbjartsson
                                                   General Partner

                                         Equity Resources Group, Inc.
                                         a Massachusetts Corporation

                                         By: /s/ Eggert Dagbjartsson
                                             -----------------------------------
                                                   Eggert Dagbjartsson
                                                   Executive Vice President

                                         Eggert Dagbjartsson

                                         By: /s/  Eggert Dagbjartsson
                                             -----------------------------------
                                                   Eggert Dagbjartsson



                                  EXHIBIT INDEX

- --------------------------------------------------------------------------------

Exhibit No.                                Description
- --------------------------------------------------------------------------------

(a)(1) -          Offer to Purchase, dated May 9, 2002*
- --------------------------------------------------------------------------------

(a)(2) -          Transmittal letter, dated May 9, 2002*
- --------------------------------------------------------------------------------

(a)(3) -          Agreement of Sale and Assignment*
- --------------------------------------------------------------------------------

(a)(4)            Summary Advertisement*
- --------------------------------------------------------------------------------

(b) -             Not applicable.
- --------------------------------------------------------------------------------

(c) -             Not applicable.
- --------------------------------------------------------------------------------

(d) -             Not applicable.
- --------------------------------------------------------------------------------

(e) -             Not applicable.
- --------------------------------------------------------------------------------

(f) -             Not applicable.
- --------------------------------------------------------------------------------

(g)               Not applicable
- --------------------------------------------------------------------------------

(h)               Not applicable.
- --------------------------------------------------------------------------------
* Previously filed