SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Schedule TO

               Tender Offer Statement Pursuant to Section 14(d)(1)
                     of the Securities Exchange Act of 1934

                                 AMENDMENT NO. 1

                            (Name of Subject Company)

                    Boston Financial Apartment Associates LP

                         A Delaware limited partnership

                               at $25 Net Per Unit

                                       by

               Equity Resource Lexington Fund Limited Partnership,
                       a Massachusetts limited partnership

                          Equity Resources Group, Inc.
                               Eggert Dagbjartsson

                            Limited Partnership Units

                  Eggert Dagbjartsson, Executive Vice President
                          Equity Resources Group, Inc.
                                44 Brattle Street
                               Cambridge, MA 02138
                                 (617) 876-4800

                            Calculation of Filing Fee

================================================================================

     Transaction Valuation*                           Amount of Filing Fee
            $109,575                                         $21.92
- --------------------------------------------------------------------------------

*    For purposes of calculating the filing fee only. This calculation assumes
     the purchase of 4,383 Units at a purchase price of $25 per Unit in the
     Partnership.

[X]  Check box if any part of the fee is offset as provided by Rule
     0-11(a)(2) and identify the filing with which the offsetting fee was
     previously paid. Identify the previous filing by registration statement
     number, or the Form or Schedule and the date of its filing.
- --------------------------------------------------------------------------------
     Amount Previously Paid:    $21.92          Filing Party:  Equity Resource
                                                               Lexington Fund LP

     Form of Registration No.:  Schedule TO/T   Date Filed:    May 30, 2002
- --------------------------------------------------------------------------------



                                 AMENDMENT NO. 1

         This Amendment No. 1 amends and supplements the Tender Offer Statement
on Schedule TO originally filed with the Securities and Exchange Commission on
May 30, 2002 (the "Schedule TO") by Equity Resources Lexington Fund Limited
Partnership, a Massachusetts limited partnership, Equity Resources Group, Inc.,
a Massachusetts corporation, and Eggert Dagbjartsson, an individual (together,
the "Purchaser") to purchase 4,383 units (the "Units") of limited partnership
interests in Boston Financial Apartment Associates LP, a Delaware limited
partnership (the "Partnership"), at $25 for each Unit, net to the seller in
cash, without interest, less the $50 transfer fee per transaction charged by the
general partner of the Partnership and less the amount of any distributions
declared or paid from any source by the Partnership with respect to the Units
after May 30, 2002 (without regard to the record date), upon the terms and
subject to the conditions set forth in the Offer to Purchase (the "Offer to
Purchase") and in the related Agreement of Sale, copies of which are attached
hereto as Exhibits (a)(l) and (a)(3) (which are herein collectively referred to
as the "Offer"). The information in the Offer to Purchase, including all
schedules and annexes thereto, is hereby expressly incorporated herein by
reference in response to all the items of this Statement, except as otherwise
set forth below.

         Item 4--Terms of the Transaction

         The Offer

                  The first paragraph of Section 2 "Proration; Acceptance for
         Payment and Payment for Units" is amended in its entirety to read as
         follows:

                  "If fewer than 4,383 Units are validly tendered and not
                  properly withdrawn prior to the Expiration Date, the
                  Purchaser, upon the terms and subject to the conditions of the
                  Offer, will accept for payment all of those Units so
                  tendered."

                  The third paragraph of Section 7 "Purpose and Effects of the
         Offer" is amended in its entirety to read as follows:

                  "Other measures of value may be relevant to a Limited Partner,
                  and all Limited Partners are urged to carefully consider all
                  of the information contained in the Offer to Purchase and
                  Agreement of Sale and to consult with their own advisors (tax,
                  financial, or otherwise) in evaluating the terms of the Offer
                  before deciding whether to tender Units. The Offer is being
                  made as a speculative investment by the Purchaser based on its
                  belief that there is inherent underlying value in the assets
                  of the Partnership. This belief is based primarily on the
                  Partnership's historical performance and on statements in the
                  Partnership's most recent financial statements concerning the
                  operations of the Local Partnerships in which the Partnership
                  is invested. The Partnership has disposed of nine of the
                  original fifteen Local Partnerships. Some of those Local
                  Partnerships were sold at a profit, will others were disposed
                  of with no benefit to the Partnership. Five of the remaining
                  Local Partnerships are operating at break even and the
                  Purchaser believes that there is inherent value in those Local
                  Partnerships. The Purchaser, however, does not have detailed
                  financial information pertaining to the Local Partnerships and
                  is unable to determine the value associated with the Local
                  Partnerships. The Purchaser's past and current offers were
                  based in part on the Purchaser's belief that the Partnership,
                  through its investment in the remaining Local Partnerships,
                  has inherent value. The Purchaser's inability to estimate that
                  inherent value means that the offer price may be viewed as
                  speculative in nature.



                  The purpose of the Offer is to allow the Purchaser to benefit
                  to the greatest extent possible from any one or a combination
                  of the following:

                  o    any cash distributions, whether those distributions are
                  classified as a return on, or a return of, capital, from the
                  operations in the ordinary course of the Partnership;

                  o    any distributions of net proceeds from the sale of assets
                       by the Partnership;

                  o    any distributions of net proceeds from the liquidation of
                  the Partnership;

                  o    any cash from any redemption of the Units by the
                  Partnership, and

                  o    any proceeds that may be received by the Limited Partners
                  or by the Partnership as a result of litigation (the Purchaser
                  is not aware of any current or pending litigation involving
                  the Partnership)."

                  The fourth paragraph of Section 7 "Purpose and Effects of the
         Offer" is amended in its entirety to read as follows:

                  Lack of Public Market. At present, privately negotiated sales
                  and sales through intermediaries (e.g., through the trading
                  system operated by the American Partnership Board, which
                  publishes sell offers by holders of Units) are the only means
                  available to a Limited Partner to liquidate an investment in
                  Units (other than by accepting the Offer) because the Units
                  are not listed or traded on any national securities exchange
                  or quoted on NASDAQ. The Purchaser and its affiliates have
                  purchased 60 Units in the Partnership in the past twelve
                  months at the current offer price and have purchased 0 units
                  in the past 60 days. The purchases of the 60 Units were
                  privately negotiated and the Units were not purchased as a
                  result of the Purchaser's previous Schedule TO/T. The
                  Purchaser knows of no other sales of Units in the past twelve
                  months.

                  The fourth paragraph of Section 8 "Future Plans" is amended in
         its entirety to read as follows:

                  "Future Plans of the Partnership. Except as otherwise set
                  forth in this Offer to Purchase, it is expected that following
                  the Offer, the business and operations will be continued
                  substantially as they are currently being conducted. For a
                  description of the Partnership's business, Limited Partners
                  are urged to review the Partnership's 2001 10-K and its 10-Q
                  for the period ended March 31, 2002."

                  The fifth paragraph of Section 10 "Certain Information
         Concerning the Partnership" is amended in its entirety to read as
         follows:



                  "Selected Financial and Property-Related Data. Set forth on
                  the following pages is a summary of certain financial and
                  statistical information with respect to the Partnership, all
                  of which has been excerpted or derived from the Partnership's
                  most recent Form 10Q for the quarter ended March 31, 2002.
                  More comprehensive financial and other information is included
                  in those reports and other documents filed by the Partnership
                  with the SEC, and the following summary is qualified in its
                  entirety by reference to those reports and other documents and
                  all the financial information and related notes contained in
                  those reports."



                                   SIGNATURE

            After due inquiry and to the best of my knowledge and belief, I
certify that the information set forth in this statement is true, complete and
correct.

Dated:      June 18, 2002   Equity Resource Lexington Fund Limited Partnership,
                                    a Massachusetts limited partnership

                                    By:  /s/  Eggert Dagbjartsson
                                       -----------------------------------------
                                              Eggert Dagbjartsson
                                              General Partner

                                    Equity Resources Group, Inc.
                                    A Massachusetts Corporation

                                    By:  /s/  Eggert Dagbjartsson
                                       -----------------------------------------
                                              Eggert Dagbjartsson
                                              Executive Vice President

                                    Eggert Dagbjartsson

                                    By:  /s/  Eggert Dagbjartsson
                                       -----------------------------------------
                                              Eggert Dagbjartsson



                                  EXHIBIT INDEX

- --------------------------------------------------------------------------------

                                                                Sequential
Exhibit No.                           Description              Page Number
- --------------------------------------------------------------------------------

(a)(1) -           Offer to Purchase, dated May 30, 2002*          4-28
- --------------------------------------------------------------------------------

(a)(2) -           Transmittal letter, dated May 30, 2002*          29
- --------------------------------------------------------------------------------

(a)(3) -           Agreement of Sale*                             30-33
- --------------------------------------------------------------------------------

(a)(4)             Summary Advertisement*                           34
- --------------------------------------------------------------------------------

(b) -              Not applicable.
- --------------------------------------------------------------------------------

(c) -              Not applicable.
- --------------------------------------------------------------------------------

(d) -              Not applicable.
- --------------------------------------------------------------------------------

(e) -              Not applicable.
- --------------------------------------------------------------------------------

(f) -              Not applicable.
- --------------------------------------------------------------------------------

(g)                Not applicable
- --------------------------------------------------------------------------------

(h)                Not applicable.
- --------------------------------------------------------------------------------
       * Previously Filed