UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    --------

                                   FORM N-CSR

                                    --------

              CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
                              INVESTMENT COMPANIES

                  INVESTMENT COMPANY ACT FILE NUMBER 811-08549

                              OAK ASSOCIATES FUNDS
               (Exact name of registrant as specified in charter)

                                    --------


                         3875 Embassy Parkway, Suite 250
                              Akron, OH 44333-8334
               (Address of principal executive offices) (Zip code)

                                William E. White
                              Oak Associates, ltd.
                        3875 Embassy Parkway, Suite 250
                              Akron, OH 44333-8334

                     (Name and address of agent for service)

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: 1-800-462-5386

                    DATE OF FISCAL YEAR END: OCTOBER 31, 2005

                   DATE OF REPORTING PERIOD: OCTOBER 31, 2005





                              OAK ASSOCIATES FUNDS

                            RIVER OAK DISCOVERY FUND

 SUPPLEMENT DATED JANUARY 20, 2006 TO THE ANNUAL REPORT DATED OCTOBER 31, 2005

THIS SUPPLEMENT PROVIDES ADDITIONAL INFORMATION BEYOND THAT CONTAINED IN THE
ANNUAL REPORT AND SHOULD BE READ IN CONJUNCTION WITH THE ANNUAL REPORT.

- --------------------------------------------------------------------------------

THE FOLLOWING IS HEREBY INSERTED AS A NEW SECTION IMMEDIATELY BEFORE THE SECTION
ENTITLED "DISCLOSURE OF FUND EXPENSES":

APPROVAL OF THE RIVER OAK DISCOVERY FUND'S INVESTMENT ADVISORY AGREEMENT
(UNAUDITED)

The investment advisory agreement between the Oak Associates Funds (the "Trust")
and Oak Associates, ltd. (the "Adviser") (the "Advisory Agreement") must be
approved for an initial term no greater than two years, and renewed at least
annually thereafter, (i) by the vote of the Trustees or by a vote of the
shareholders of a Fund, and (ii) by the vote of a majority of the Trustees who
are not parties to the Advisory Agreement or "interested persons" of any party
thereto (the "Independent Trustees"), cast in person at a meeting called for the
purpose of voting on such approval.

In May 2005, the Board of Trustees called and held a meeting to decide whether
to amend the Advisory Agreement for the purpose of including the River Oak
Discovery Fund (the "Fund"). In connection with this meeting, the Board
requested and received written materials from the Adviser regarding: (a) the
nature, extent and quality of the services to be provided by the Adviser to the
Fund; and (b) the costs of the services to be provided by the Adviser and its
affiliates from the relationship with the Fund, as discussed in further detail
below.

At the meeting, representatives from the Adviser, along with other service
providers of the Fund, presented additional oral and written information to help
the Board evaluate the Adviser's fee and other aspects of the Advisory
Agreement. Among other things, the representatives provided an overview of the
Adviser by reviewing key staff members and overall investment philosophy. The
Trustees then discussed the written materials that the Board received before the
meeting and the Adviser's oral presentation and any other information that the
Board received at the meeting, and deliberated on amending the Advisory
Agreement for the purpose of adding the Fund in light of this information.

Nature, Extent and Quality of Advisory and Other Services. In considering the
nature, extent and quality of the services to be provided by the Adviser, the
Board reviewed the portfolio management services to be provided by the Adviser
to the Fund, including the quality and continuity of the Adviser's portfolio
management personnel, and the Board concluded that it was satisfied with the
services to be provided to the Fund.

Costs of Advisory Services and Economies of Scale. The Trustees reviewed reports
comparing the expense ratio and advisory fee to be paid by the Fund to those
paid by other comparable mutual funds and concluded that the advisory fee was
reasonable and the result of arm's length negotiations, and the advisory fees to
be paid by the Fund were comparable to those of peer funds. The Trustees also
considered the Adviser's commitment to waive its advisory fees and/or reimburse
Fund expenses in order to maintain a stated cap on Fund operating expenses. In
addition, the Trustees considered the Adviser's policies with respect to
obtaining benefits from their use of the Fund's brokerage commissions to obtain
research that could be used for the Adviser's other clients, and the Trustees
concluded that the Adviser's policies were reasonable. Because it was not
possible to determine the profitability that the Adviser might achieve with
respect to the Fund, the Trustees did not make any conclusions regarding the
Adviser's profitability. For the same reason, the Board did not make any
conclusions regarding the extent to which economies of scale would be realized
by the Adviser as the assets of the Fund grow. In this regard, during future
considerations of the Advisory Agreement, the Board will consider whether any
economies of scale are being realized by the Adviser and, if so, an appropriate
mechanism for sharing the benefits of such economies of scale.

Based on the Board's deliberation and its evaluation of the information
described above, the Board, including all of the Independent Trustees,
unanimously (i) concluded that the terms of the Advisory Agreement are fair and
reasonable; (ii) concluded the Adviser's fees are reasonable in light of the
services that the Adviser will provide to the Fund; and (iii) agreed to amend
the Advisory Agreement for the purpose of adding the Fund. In its deliberations,
the Board did not identify any single piece of information discussed above that
was all-important, controlling or determinative of its decision but took into
account a number of factors.

               PLEASE RETAIN THIS SUPPLEMENT FOR FUTURE REFERENCE



ITEM 1.    REPORTS TO STOCKHOLDERS.


                                                                   Annual Report

                                                                October 31, 2005

White Oak Select Growth

Rock Oak Core Growth

Pin Oak Aggressive Stock

River Oak Discovery

Red Oak Technology Select

Black Oak Emerging Technology

Live Oak Health Sciences

O SMALL CAP GROWTH INVESTING
  NOW AVAILABLE WITH
  RIVER OAK DISCOVERY FUND

[LOGO OMITTED] OAK ASSOCIATES FUNDS



To Our Shareholders


Dear Fellow Shareholders:

We are pleased to send you the latest Annual Report for the Oak Associates Funds
covering the fiscal year ended October 31, 2005, which includes discussions of
the individual Funds' performance, details of the Fund holdings, a report from
the Funds' independent auditors, and other important financial data. We
encourage you to read it carefully to stay abreast of your investments.

Over the past year, we have added two new mutual funds to increase shareholder
investment options:

      RIVER OAK DISCOVERY FUND (RIVSX) -- This small-cap growth fund seeks
      undiscovered companies with cutting-edge products, visionary management,
      and the ability to bring innovation to both new and established
      industries.

      ROCK OAK CORE GROWTH FUND (RCKSX) -- This large-cap growth fund seeks a
      diversified portfolio of larger, established growth companies who seek to
      capitalize on demographic, productivity and globalization growth trends.

We encourage you to visit www.oakfunds.com to learn more about these new
investment options, and get up-to-date commentaries and information about each
of the seven Oak Associates Funds.

As always, we look forward to serving your investment needs and thank you for
the trust you have placed in us.

Sincerely,

Oak Associates Funds


           TABLE OF CONTENTS



Fund Profiles ......................    2

Financial Highlights ...............   16

Statements of Net Assets ...........   20

Statements of Operations ...........   40

Statements of Changes
in Net Assets ......................   42

Notes to Financial Statements ......   44

Report of Independent Registered
Public Accounting Firm .............   50

Trustees and Officers
of the Trust .......................   51

Disclosure of Fund Expenses ........   54

<page>

                    TWO NEW INVESTMENT OPTIONS NOW AVAILABLE

                                SMALL CAP GROWTH

                        RIVER OAK DISCOVERY FUND (RIVSX)
                              Opened June 30, 2005

     o  The River Oak Discovery Fund seeks smaller companies, whose intense
        focus on innovation drives long-term growth

     o  A research-driven investment process leads to small, rapidly growing
        businesses, undiscovered by Wall Street

     o  The Fund invests in companies that have cutting edge products, visionary
        management, and the ability to bring innovation to both new and
        established industries

MORE INFORMATION ON RIVER OAK DISCOVERY FUND CAN BE FOUND ON PAGE 8 OF THIS
REPORT.


                        LARGE CAP GROWTHLARGE CAP GROWTH

                        ROCK OAK CORE GROWTH FUND (RCKSX)
                            Opened December 31, 2004

     o  The Rock Oak Core Growth Fund seeks a diversified portfolio of larger,
        established growth companies

     o  Demographic, productivity and globalization trends are providing
        tomorrow's growth opportunities

     o  The Fund invests in innovative companies that seek to capitalize on
        these dominant growth themes

MORE INFORMATION ON ROCK OAK CORE GROWTH FUND CAN BE FOUND ON PAGE 4 OF THIS
REPORT.


             TO LEARN MORE OR INVEST TODAY, VISIT WWW.OAKFUNDS.COM.

Mutual fund investing involves risk, including loss of principal. In addition to
the normal risks associated with investing, investments in smaller companies
typically exhibit higher volatility. The Oak Associates Funds are distributed by
SEI Investments Distribution Co., which is not affiliated with Oak Associates,
ltd. or any other affiliate.

TO DETERMINE IF THIS FUND IS AN APPROPRIATE INVESTMENT FOR YOU, CAREFULLY
CONSIDER THE FUND'S INVESTMENT OBJECTIVES, RISK FACTORS, CHARGES AND EXPENSES
BEFORE INVESTING. THIS AND OTHER INFORMATION CAN BE FOUND IN THE FUND'S
PROSPECTUS, WHICH MAY BE OBTAINED BY CALLING 1-888-462-5386 OR BY VISITING OUR
WEBSITE AT WWW.OAKFUNDS.COM. PLEASE READ THE PROSPECTUS CAREFULLY BEFORE
INVESTING.

                                        1



White Oak Select Growth Fund


OCTOBER 31, 2005

WHITE OAK SELECT GROWTH FUND

The Fund invests primarily in common stocks of large capitalization companies
(in excess of $5 billion) that are key performers within growing industries.



The White Oak Select Growth Fund (the "Fund") eased (0.19)% for the one year
period ending October 31, 2005. The comparative index, the S&P 500 Composite
Index gained 8.72%, and the Lipper Large-Cap Growth Funds Average returned
10.06%. Since its inception, the Fund has gained 9.22% on an annualized basis,
versus 10.30% for the S&P 500 Composite Index and 8.15% for the Lipper Large-Cap
Growth Funds Average.

The performance of the Fund in 2005 mimicked that of 2004. For the second
straight year, commodity-related sectors drove much of the return for the
comparative indices. Not owning the sectors or stocks tied to the rise in
commodity prices hurt the Fund. The big story in 2005 was energy. Crude oil
surged 16% and peaked at over $70 a barrel in August. The rise in oil was
exacerbated by two devastating hurricanes that hit the Gulf Coast and tight
excess supply world-wide. We view these factors as temporary issues that should
resolve themselves. Nevertheless, energy and technology stocks are often
inversely correlated and a strong energy market hampered the performance of the
Fund.

The Fund remains concentrated in 24 holdings and four sectors. While this
concentration can increase volatility in the short-term, we believe it is
essential to long-term out-performance. The largest overweight sector is
Technology due to the productivity enhancing nature of the group and attractive
relative valuation. Healthcare is the second largest position and a prime
beneficiary of demographics and innovation. Financials and Industrials round out
the remaining sectors.

Within the portfolio, Charles Schwab, the second largest individual position,
climbed more than 65% over the past year. The stock, which had been a laggard in
2004, recovered strongly after founder Charles Schwab returned to the CEO role
in late 2004. The company continues to attract new assets and has refocused the
business on its core competencies. Both steps have been well received by Wall
Street.

Within the technology sector, Symbol Technologies fell sharply after the
scanning equipment producer lowered earnings expectations and suffered from
upper management turnover. Additionally, semiconductor stocks weighed on the
tech sector performance as the cyclical nature of the sector is typically the
first to respond to concerns over the economy. More recently however, the group
has been showing signs that a sustained recovery may be underway.

Several new additions to the portfolio contributed strongly to the performance.
Gene-chip producer Affymetrix gained 49%; biotech-leader Amgen rose 33%;
Caterpillar climbed 31%; IT-services provider Cognizant Technology Solutions
added 29%; and Electronic Arts jumped 27%.

1-888-462-5386

                                        2

<page>

PERFORMANCE UPDATE                        ALL DATA BELOW AS OF OCTOBER 31, 2005.



                                                            Average Annual Total Returns
                              ---------------------------------------------------------------------------------------------
                                1 Year Return   3 Year Return    5 Year Return   10 Year Return    Inception to Date
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                         
White Oak Select Growth Fund       (0.19)%          10.52%          (16.39)%          5.80%             9.22%*
- ---------------------------------------------------------------------------------------------------------------------------
S&P 500 Composite Index             8.72%           12.85%           (1.74)%          9.34%            10.30%**
- ---------------------------------------------------------------------------------------------------------------------------
Lipper Large-Cap Growth Funds
Average                            10.06%           10.26%           (7.15)%          6.48%             8.15%**
- ---------------------------------------------------------------------------------------------------------------------------


 * Since 8/3/92
**Since 7/31/92

- ----------------------------
FUND DATA
- ----------------------------
Ticker Symbol        WOGSX

Share Price         $31.35

Total Net Assets     $879M

Portfolio Turnover  36.46%

2005 Capital Gain
   Distribution       None

                  TOP 10 HOLDINGS+

  1. Medtronic                           6.25%
  2. Charles Schwab                      6.10%
  3. Cisco Systems                       6.10%
  4. eBay                                5.57%
  5. Caterpillar                         5.51%
  6. Qualcomm                            5.45%
  7. Electronic Arts                     4.92%
  8. Amgen                               4.85%
  9. Symantec                            4.82%
 10. United Parcel Service               4.77%

+ Percentages are based on net assets.


        COMPARISON OF CHANGE IN THE VALUE OF A $10,000 INVESTMENT IN THE
                WHITE OAK SELECT GROWTH FUND, VERSUS THE S&P 500
             COMPOSITE INDEX AND THE LIPPER LARGE-CAP GROWTH FUNDS
                            AVERAGE, SINCE 10/31/95

                    [LINE CHART OMITTED, PLOT POINTS FOLLOWS]



            WHITE OAK SELECT GROWTH FUND                 S&P 500 COMPOSITE INDEX             LIPPER LARGE-CAP GROWTH FUNDS AVERAGE
                                                                                                    
10/31/95                  10000                                    10000                                     10000
10/1996                   12133                                    12410                                     11912
10/1997                   16314                                    16395                                     15262
10/1998                   19003                                    20000                                     17867
10/1999                   29743                                    25134                                     24594
10/2000                   43011                                    26665                                     28689
10/2001                   19359                                    20025                                     18134
10/2002                   13015                                    16999                                     14892
10/2003                   19086                                    20535                                     17706
10/2004                   17606                                    22470                                     18197
10/2005                   17573                                    24429                                     20027


These figures represent past performance, which is no guarantee of future
results. The performance in the above graph does not reflect the deduction of
taxes the shareholder will pay on fund distributions or redemption of fund
shares. Fee waivers are in effect; if they had not been in effect, performance
would have been lower. See Note 5 in the Notes to Financial Statements for
additional information on fee waivers.

www.oakfunds.com

                                        3

<page>

Rock Oak Core Growth Fund


OCTOBER 31, 2005

ROCK OAK CORE GROWTH FUND

The Fund invests primarily in common stocks of established U.S. companies with
large market capitalization (larger than $5 billion) that stand to benefit from
long-term themes such as globalization, demographics, productivity and
innovation.


The Rock Oak Core Growth Fund (the "Fund") rose 1.00% since its inception on
December 31, 2004. This return compares to a 1.05% gain in the S&P 500 Composite
Index and 1.77% gain in the Lipper Large-Cap Growth Funds Average. The Fund's
performance was driven by sectors heavily exposed to commodity prices.
Specifically, energy and industrial stocks were strong contributors to the
absolute return, while weakness in the technology sector weighed on overall
performance.

Rising oil and natural gas prices drove strong performance throughout the U.S.
stock market in 2005. Within the S&P 500 Composite Index, the Energy and
Utilities sectors gained an impressive 26.8%, and 12.6%, respectively, since
December 31, 2004. The performance of both sectors reflects the rise in
commodity prices and inflationary concerns that higher energy prices bring. The
Fund has exposure to energy companies through its investment in late stage
equipment suppliers to the oil and gas industry. While the best gains in energy
are probably behind the market, the significant underinvestment in energy
infrastructure bodes well for certain equipment suppliers to the industry.

Throughout 2005 the Federal Reserve continued its series of interest rate
increases, raising rates 7 times to 4%. Higher interest rates and fears over
inflation hampered the performance of many growth sectors, including Technology.
Higher interest rates lower the present value of future earnings and thus caused
valuations for tech stocks to decline despite very strong earnings growth. Going
forward, we expect earnings growth to remain the primary driver of stock returns
and valuations to benefit from the end of interest rate tightening.

Within the portfolio, three of the top five best performing stocks were energy
related. Coal supplier Joy Global gained 60% in the first 10 calendar months of
2005 as higher oil prices make coal a much more attractive option for power
companies. Ultra Petroleum, a natural gas producer in Wyoming, climbed 118% on
rising gas prices and strong reserves. In the Healthcare sector, chip supplier
Affymetrix rose nearly 25%. The semiconductor company provides equipment with
genomics information already imbedded within its chip to pharmaceutical and
biotechnology companies. We continue to believe Affymetrix will benefit from the
shift to targeted drug discovery using genomics information.

Technology stocks weighed on the performance of the Fund due to the
overweighting in this sector. While this was disappointing, the sector offers an
excellent combination of strong earnings growth and productivity gains that
historically has driven stock prices higher over the long-run.

1-888-462-5386

                                        4



PERFORMANCE UPDATE                        ALL DATA BELOW AS OF OCTOBER 31, 2005.


                                                Cummulative
                                             Inception to Date*
- --------------------------------------------------------------------------------
Rock Oak Core Growth Fund                           1.00%
- --------------------------------------------------------------------------------
S&P 500 Composite Index                             1.05%
- --------------------------------------------------------------------------------
Lipper Large-Cap Growth Funds Average               1.77%
- --------------------------------------------------------------------------------
* Since 12/31/04


- ----------------------------
FUND DATA
- ----------------------------
Ticker Symbol        RCKSX

Share Price         $10.10

Total Net Assets      $11M

Portfolio Turnover  44.73%

2005 Capital Gain
  Distribution        None

                    TOP 10 HOLDINGS+

  1. Cognizant Technology Solutions            4.79%
  2. Goldman Sachs Group                       4.31%
  3. Qualcomm                                  3.99%
  4. Expeditors International Washington       3.73%
  5. Schlumberger                              3.52%
  6. Starbucks                                 3.48%
  7. Electronic Arts                           3.23%
  8. Symantec                                  3.07%
  9. Yahoo!                                    2.97%
 10. Lowe's                                    2.82%

+ Percentages are based on net assets.

        Comparison of Change in the Value of a $10,000 Investment in the
     Rock Oak Core Growth Fund, versus the S&P 500 Composite Index and the
        Lipper Large-Cap Growth Funds Average since inception (12/31/04)

[LINE CHART OMITTED, PLOT POINTS FOLLOWS]



                   ROCK OAK CORE GROWTH FUND                 S&P 500 COMPOSITE INDEX          LIPPER LARGE-CAP GROWTH FUNDS AVERAGE
                                                                                                     
12/31/2004                10000                                    10000                                     10000
10/2005                   10100                                    10105                                     10177


These figures represent past performance, which is no guarantee of future
results. The performance in the above graph does not reflect the deduction of
taxes the shareholder will pay on fund distributions or redemption of fund
shares. Fee waivers are in effect; if they had not been in effect, performance
would have been lower. See Note 5 in the Notes to Financial Statements for
additional information on fee waivers.

www.oakfunds.com

                                        5

                                     

Pin Oak Aggressive Stock Fund


OCTOBER 31, 2005

PIN OAK AGGRESSIVE STOCK FUND

The Fund invests primarily in common stocks of U.S. companies with small to
medium market capitalizations (between $500 million and $5 billion) that are key
performers within growing industries.


The Pin Oak Aggressive Stock Fund (the "Fund") gained 11.09% for the year, while
the comparative index, the S&P MidCap 400 Index gained 17.65% and the Lipper
Multi-Cap Growth Funds Average returned 12.95%. For the three years ended
October 31, 2005, on an annualized basis, the Fund has returned 22.02%, versus
19.53% for the S&P MidCap 400 Index and 15.26% for the Lipper Multi-Cap Growth
Funds Average. Since its inception and on an annualized basis, the Fund has
returned 6.10%, versus 14.11% for the S&P MidCap 400 Index and 10.20% for the
Lipper Multi-Cap Growth Funds Average.

The Energy and Technology sectors often trade inversely, and the dramatic
outperformance by the former and underperformance of the latter worked against
the Fund. We have been surprised by the magnitude and duration of strong
performance of the energy sector, but believe that the best long-term growth
ideas generally lie outside that area.

Standout performers over the past year included Internet search company Google,
whose results continue to exceed expectations; health care information
technology company Cerner, who is benefiting from the move by hospitals to
electronic medical records; discount brokerage firm Charles Schwab, an
asset-gathering machine that has improved margins; and homebuilder Toll
Brothers, which has since been sold, who has seen strong demand for its homes.

Laggards included scanning device company Symbol Technologies, whose results
disappointed investors, and semiconductor companies Xilinx and Maxim Integrated
Products, who ratcheted down expectations for growth. We believe the slowdown in
the semiconductor market is temporary - as chips get cheaper to make, they are
going into more and more devices, which bodes well for long-term growth.

We added six new stocks to the Fund during the year: Affymetrix, Amazon.com,
Blue Nile, Google, Kla-Tencor, and Rockwell Automation. Amazon.com, Blue Nile,
and Google are all taking advantage of the growth in ecommerce, and perhaps less
obviously, they all improve the efficiency of their product markets by matching
buyers and sellers. Affymetrix manufactures and sells gene-chip microarrays that
assist scientists in conducting genetic research - an area that we believe could
be enormous. Kla-Tencor makes equipment that helps semiconductor manufacturers
improve yields, which becomes increasingly important as the feature size of
semiconductors shrinks. With its automation equipment, Rockwell Automation is
positioned to take advantage of the need - due to increasing competition and
globalization - of industrial companies to improve efficiency.

Along with these additions, we culled a few stocks from the Fund, thereby
ensuring that the portfolio remains concentrated in our best ideas.

1-888-462-5386

                                        6



PERFORMANCE UPDATE                        ALL DATA BELOW AS OF OCTOBER 31, 2005.



                                                                        Average Annual Total Returns
                                    ------------------------------------------------------------------------------------------------
                                        1 Year Return    3 Year Return      5 Year Return   10 Year Return    Inception to Date
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                    
Pin Oak Aggressive Stock Fund              11.09%            22.02%            (21.11)%          2.38%             6.10%*
- ------------------------------------------------------------------------------------------------------------------------------------
S&P MidCap 400 Index                       17.65%            19.53%              7.32%          14.19%            14.11%**
- ------------------------------------------------------------------------------------------------------------------------------------
Lipper Multi-Cap Growth Funds
Average                                    12.95%            15.26%             (6.85)%          7.94%            10.20%**
- ------------------------------------------------------------------------------------------------------------------------------------

* Since 8/3/92
**Since 7/31/92


- ---------------------------
FUND DATA
- ---------------------------
Ticker Symbol        POGSX

Share Price         $21.13

Total Net Assets     $139M

Portfolio Turnover  28.02%

2005 Capital Gain
  Distribution        None


                  TOP 10 HOLDINGS+

  1. Google                              9.42%
  2. Charles Schwab                      7.42%
  3. eBay                                7.01%
  4. Avid Technology                     6.15%
  5. Yahoo!                              6.02%
  6. Amazon.com                          5.72%
  7. Affymetrix                          5.22%
  8. Cisco Systems                       4.88%
  9. Juniper Networks                    4.85%
 10. Cerner                              4.67%

+ Percentages are based on net assets.

        COMPARISON OF CHANGE IN THE VALUE OF A $10,000 INVESTMENT IN THE
         PIN OAK AGGRESSIVE STOCK FUND, VERSUS THE S&P MIDCAP 400 INDEX
         AND THE LIPPER MULTI-CAP GROWTH FUNDS AVERAGE, SINCE 10/31/95

                    [LINE CHART OMITTED, PLOT POINTS FOLLOWS]



                PIN OAK AGGRESSIVE STOCK FUND                S&P MIDCAP 400  INDEX            LIPPER MULTI-CAP GROWTH FUNDS AVERAGE
                                                                                                    
10/31/95                10000                                    10000                                     10000
10/1996                  9861                                    11735                                     11830
10/1997                 11235                                    15566                                     14714
10/1998                 12678                                    16609                                     15922
10/1999                 24161                                    20109                                     24035
10/2000                 41402                                    26474                                     30904
10/2001                 12938                                    23178                                     18187
10/2002                  6963                                    22070                                     14768
10/2003                 11454                                    28852                                     19152
10/2004                 11388                                    32037                                     20102
10/2005                 12650                                    37691                                     22705


These figures represent past performance, which is no guarantee of future
results. The performance in the above graph does not reflect the deduction of
taxes the shareholder will pay on fund distributions or redemption of fund
shares. Fee waivers are in effect; if they had not been in effect, performance
would have been lower. See Note 5 in the Notes to Financial Statements for
additional information on fee waivers.

www.oakfunds.com

                                        7

                                     

River Oak Discovery Fund


OCTOBER 31, 2006

RIVER OAK DISCOVERY FUND

The Fund invests primarily in smaller companies (less than $3 billion) that are
rapidly growing and have cutting edge products, visionary management, and the
ability to bring innovation to both new and established industries.


The River Oak Discovery Fund (the "Fund") is off to a solid start. The small-cap
fund has risen 1.00% since inception on June 30, 2005. This return compares to a
2.06% gain in the Lipper Small-Cap Growth Funds Average and a 2.39% gain in the
Russell 2000 Growth Index.

The performance of small-cap stocks has been rather resilient given the
inflation concerns and interest rate tightening enacted by the Federal Reserve.
Small-cap stocks tend to underperform in periods of rising rates given the
higher funding costs and risk profile of smaller companies. However, strong
earnings growth and healthy capital spending have buoyed many sectors. One area
of weakness had been consumer-related holdings. This group weighed on
performance in the third quarter ending September 30, but has since rebounded
strongly.

Consumer-related sectors within the Fund were moderately affected by the two
hurricanes that hit the Gulf Coast region. More specifically, concerns over
consumer spending and the impact of higher energy prices hurt holdings exposed
to consumer discretionary spending. Owning several energy stocks helped dampen
the weakness from consumer stocks, which have since recovered. However, the
sector's weakness did weigh on the Fund given the difference in exposure to the
groups.

Within the portfolio, Healthcare stocks were both strong performers and
laggards. Healthcare information technology holdings Quality Systems and Cerner
rose 41% and 24%, respectively. Both companies are beneficiaries of the need to
improve information systems at hospitals. Conversely, medical equipment
suppliers Kinetic Concepts and Invitrogen both fell sharply on company specific
issues. We continue to believe healthcare provides excellent growth
opportunities and stands to benefit from both an increase in innovation and
spending trends.

Software was another bright area of performance for the Fund. On-demand software
service pioneer Salesforce.com rose 22%, while IT-services provider Satyam
Computer Services climbed 31%. Both companies offer a strong value proposition
of increasing productivity at a lower cost. Technology as a sector continues to
garner an overweight position within the Fund due to the high levels of
innovation the sector tends to generate and its ability to produce long-term
earnings growth.

While the Fund is still very young, we're excited about its prospects and
believe the small-cap sector remains a robust area for innovative companies.

1-888-462-5386

                                        8



PERFORMANCE UPDATE                        ALL DATA BELOW AS OF OCTOBER 31, 2005.


                                           Cummulative Inception to Date*
- --------------------------------------------------------------------------------
River Oak Discovery Fund                                1.00%
- --------------------------------------------------------------------------------
Russell 2000 Growth Index                               2.39%
- --------------------------------------------------------------------------------
Lipper Small-Cap Growth Funds Average                   2.06%
- --------------------------------------------------------------------------------

*Since 6/30/05


- ----------------------------
FUND DATA
- ----------------------------
Ticker Symbol        RIVSX

Share Price         $10.10

Total Net Assets       $3M

Portfolio Turnover  15.68%

2005 Capital Gain
  Distribution        None


                TOP 10 HOLDINGS+

  1. Verint Systems                      3.00%
  2. Station Casinos                     2.94%
  3. Anteon International                2.94%
  4. Salesforce.com                      2.94%
  5. Satyam Computer Services            2.91%
  6. SVB Financial Group                 2.91%
  7. Viasat                              2.91%
  8. Charles River Laboratories
     International                       2.87%
  9. East West Bancorp                   2.87%
 10. Quality Systems                     2.84%

+ Percentages are based on net assets.


        COMPARISON OF CHANGE IN THE VALUE OF A $10,000 INVESTMENT IN THE
         RIVER OAK DISCOVERY FUND, VERSUS THE RUSSELL 2000 GROWTH INDEX
    AND THE LIPPER SMALL-CAP GROWTH FUNDS AVERAGE SINCE INCEPTION (6/30/05)

                    [LINE CHART OMITTED, PLOT POINTS FOLLOWS]



              RIVER OAK DISCOVERY FUND                 RUSSELL 2000 GROWTH INDEX           LIPPER SMALL-CAP GROWTH FUNDS AVERAGE
                                                                                               
6/30/2005            10000                                    10000                                     10000
10/2005              10100                                    10239                                     10206


These figures represent past performance, which is no guarantee of future
results. The performance in the above graph does not reflect the deduction of
taxes the shareholder will pay on fund distributions or redemption of fund
shares. Fee waivers are in effect; if they had not been in effect, performance
would have been lower. See Note 5 in the Notes to Financial Statements for
additional information on fee waivers.

www.oakfunds.com

                                        9

                                     

Red Oak Technology Select Fund


OCTOBER 31, 2005

RED OAK TECHNOLOGY SELECT FUND

The Fund primarily invests in common stocks of companies which rely extensively
on technology in their product development or operations, or are expected to
benefit from technological advances and improvements.


The Red Oak Technology Select Fund (the "Fund") returned 3.97% for the year,
while the comparative index, the Lipper Science & Technology Average returned
8.47%, and the NASDAQ 100 Index, which includes holdings within sectors beyond
just technology, gained 6.63%. Since its inception and on an annualized basis,
the Fund returned (6.00)%, versus (1.45)% for the Lipper Science & Technology
Average and (2.03)% for the NASDAQ 100 Index.

The best performing stocks for the Fund for the twelve months ended October 31,
2005 included the web-based search provider Google, integrated circuit maker
Marvell Technology Group, GeneChip manufacturer Affymetrix and Cognizant
Technology Solutions which is an off-shore IT web consultant. Google's success
has come from the enormous growth in the paid search advertising market which
still has room to grow, particularly in international markets. Marvell
Technology Group's success during the year has been driven by the growth in
consumer electronics such as Apple's iPod, where they supply semi-conductors.
Affymetrix provides drug makers DNA chip technology that is used in the
intensifying market for personalized medicine. Cognizant Technology Solutions
continues to profit from the strong trend toward outsourcing and the cost
benefits that it provides.

Symbol Technologies, Maxim Integrated Products, and eBay were the biggest
underperformers for the twelve months. Symbol Technologies suffered several set
backs during the year including lowered near-term growth expectations. We still
believe the opportunity in the rapidly growing radio frequency identification
(RFID) market makes this company one to own within the portfolio. Maxim
Integrated Products missed numbers in the last quarter of the year causing
significant pressure on the stock, but the company continues to be one of the
best ways to invest in the growth in semiconductors over the long term. Early in
the year, eBay announced plans to increase its capital spending budget for 2005
which worried investors initially. The stock price improved throughout the
remainder of the year as these concerns subsided and the company continued to
show strong operating results.

As the price of oil appears to have peaked, and as the Federal Reserve's
interest rate tightening cycle comes to an end, we believe technology is poised
for strong growth in the coming year.

1-888-462-5386

                                       10



PERFORMANCE UPDATE                        ALL DATA BELOW AS OF OCTOBER 31, 2005.




                                                             Average Annual Total Returns
                                  -----------------------------------------------------------------------------------------
                                       1 Year Return     3 Year Return        5 Year Return         Inception to Date*
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                             
Red Oak Technology Select Fund             3.97%              15.69%             (28.00)%                (6.00)%
- ---------------------------------------------------------------------------------------------------------------------------
NASDAQ 100 Index                           6.63%              17.19%             (13.45)%                (2.03)%
- ---------------------------------------------------------------------------------------------------------------------------
Lipper Science & Technology Average        8.47%              17.45%             (15.66)%                (1.45)%
- ---------------------------------------------------------------------------------------------------------------------------

*Since 12/31/98


- ---------------------------
FUND DATA
- ---------------------------
Ticker Symbol        ROGSX

Share Price          $6.55

Total Net Assets     $161M

Portfolio Turnover  40.47%

2005 Capital Gain
  Distribution        None


                 TOP 10 HOLDINGS+

  1. Google                              8.79%
  2. Qualcomm                            6.92%
  3. EMC                                 6.51%
  4. Marvell Technology Group            5.63%
  5. Electronic Arts                     5.13%
  6. Juniper Networks                    5.08%
  7. Yahoo!                              4.85%
  8. eBay                                4.71%
  9. Amazon.com                          4.46%
 10. Cognizant Technology Solutions      4.46%

+ Percentages are based on net assets.


        Comparison of Change in the Value of a $10,000 Investment in the
          Red Oak Technology Select Fund, versus the NASDAQ 100 Index
     and the Lipper Science & Technology Average since inception (12/31/98)

                   [LINE CHART OMITTED, PLOT POINTS FOLLOWS]



             Red Oak Technology Select Fund                  NASDAQ 100 Index                 Lipper Science & Technology Average
                                                                                                 
12/31/98              10000                                    10000                                     10000
10/1999               16939                                    14373                                     15656
10/2000               33848                                    17894                                     20969
10/2001                8448                                     7444                                      8698
10/2002                4229                                     5401                                      5830
10/2003                6559                                     7749                                      9063
10/2004                6299                                     8152                                      8828
10/2005                6549                                     8692                                      9576


These figures represent past performance, which is no guarantee of future
results. The performance in the above graph does not reflect the deduction of
taxes the shareholder will pay on fund distributions or redemption of fund
shares. Fee waivers are in effect; if they had not been in effect, performance
would have been lower. See Note 5 in the Notes to Financial Statements for
additional information on fee waivers.

www.oakfunds.com

                                       11

                                     

Black Oak Emerging Technology Fund


OCTOBER 31, 2005

BLACK OAK EMERGING TECHNOLOGY FUND

The Fund primarily invests in common stocks of companies that are considered to
be well-positioned to become market leaders among "emerging" technology
companies.



The Black Oak Emerging Technology Fund (the "Fund") was down (1.44)% for the
year, while the comparative index, the Lipper Science & Technology Average
returned 8.47%, and the NASDAQ 100 Index, which includes holdings within sectors
beyond just technology, gained 6.63%. Since its inception and on an annualized
basis, the Fund was down (27.93)%, versus (10.33)% for the Lipper Science &
Technology Average and (7.63)% for the NASDAQ 100 Index.

The best performing stocks for the Fund for the twelve months ended October 31,
2005 included integrated circuit maker Marvell Technology Group, GeneChip
manufacturer Affymetrix and Ultimate Software Group which is a web-based
provider of human resource management and payroll software solutions. Marvell
Technology Group's success during the year has been driven by the growth in
consumer electronics; Marvell Technology Group makes semiconductors which are
embedded in fast growing devices such as Apple's iPod. Affymetrix provides drug
makers DNA chip technology that is used in the intensifying market for
personalized medicine. Ultimate Software Group has benefited from the trend in
smaller companies lowering costs by moving human resources and payroll
operations online.

Packeteer, Given Imaging, and Cree were the biggest underperformers for the
twelve months. Packeteer's end markets continue to grow, but the company failed
to meet growth expectations during the year due to company specific execution
issues which we believe have been corrected. Given Imaging is a young,
innovative medical device maker whose product roll-out has taken longer than
expected, but whose outlook continues to be promising. Cree's stock suffered
earlier in 2005 as the company's transition to a next generation manufacturing
facility was delayed. The transition to their new facilities is back on track
and should allow the company to better leverage the opportunities within the
light emitting diodes (LED) market.

During fiscal year 2005, the Technology sector underperformed the broad markets
as sectors such as Energy and Utilities were strong. The performance of these
sectors was driven by rising commodity costs throughout the year, oil
particularly. However, with the price of oil appearing to have peaked coupled
with the Federal Reserve's tightening cycle nearing an end, we believe the
coming year should bode well for growth in the Technology sector.

1-888-462-5386

                                       12



PERFORMANCE UPDATE                        ALL DATA BELOW AS OF OCTOBER 31, 2005.



                                                   Average Annual Total Returns
                                        -----------------------------------------------------------------------------------
                                            1 Year Return    3 Year Return         Inception to Date
- ---------------------------------------------------------------------------------------------------------------------------
                                                                             
Black Oak Emerging Technology Fund              (1.44)%           18.56%              (27.93)%*
- ---------------------------------------------------------------------------------------------------------------------------
NASDAQ 100 Index                                 6.63%            17.19%               (7.63)%**
- ---------------------------------------------------------------------------------------------------------------------------
Lipper Science & Technology Average              8.47%            17.45%              (10.33)%**
- ---------------------------------------------------------------------------------------------------------------------------

 *Since 12/29/00
**Since 12/31/00


- ----------------------------
FUND DATA
- ----------------------------
Ticker Symbol        BOGSX

Share Price          $2.05

Total Net Assets      $49M

Portfolio Turnover  30.22%

2005 Capital Gain
  Distribution        None


                TOP 10 HOLDINGS+

  1. Marvell Technology Group              7.12%
  2. Avid Technology                       6.43%
  3. Cognizant Technology Solutions        6.12%
  4. Verint Systems                        6.08%
  5. DSP Group                             6.03%
  6. NAVTEIQ                               5.80%
  7. Cree                                  5.62%
  8. Ultimate Software Group               5.45%
  9. Cogent                                4.07%
 10. Macrovision                           4.04%

+ Percentages are based on net assets.


        COMPARISON OF CHANGE IN THE VALUE OF A $10,000 INVESTMENT IN THE
        BLACK OAK EMERGING TECHNOLOGY FUND, VERSUS THE NASDAQ 100 INDEX
          AND THE LIPPER SCIENCE & TECHNOLOGY AVERAGE, SINCE 12/31/00

                    [LINE CHART OMITTED, PLOT POINTS FOLLOWS]



              BLACK OAK EMERGING TECHNOLOGY FUND                NASDAQ 100 INDEX            LIPPER SCIENCE & TECHNOLOGY AVERAGE
                                                                                                 
12/31/2000               10000                                    10000                                10000
10/2001                   2980                                     5832                                 5561
10/2002                   1230                                     4231                                 3728
10/2003                   2210                                     6070                                 5794
10/2004                   2080                                     6386                                 5644
10/2005                   2050                                     6809                                 6122



These figures represent past performance, which is no guarantee of future
results. The performance in the above graph does not reflect the deduction of
taxes the shareholder will pay on fund distributions or redemption of fund
shares. Fee waivers are in effect; if they had not been in effect, performance
would have been lower. See Note 5 in the Notes to Financial Statements for
additional information on fee waivers.

www.oakfunds.com

                                       13

                                     

Live Oak Health Sciences Fund


OCTOBER 31, 2005

LIVE OAK HEALTH SCIENCES FUND

The Fund primarily invests in common stocks of companies engaged in the
research, development, production, or distribution of products or services
related to health care, medicine, or the life sciences.


The Live Oak Health Sciences Fund (the "Fund") returned 23.52% for the year
ended October 31, 2005, while the comparative index, the S&P 500 Health Care
Index, gained 9.57%, and the Lipper Health & Biotechnology Average returned
15.03%. Since its inception and on an annualized basis, the Fund has provided a
return of 3.61%, versus 0.18% for the S&P 500 Health Care Index and 1.60% for
the Lipper Health & Biotechnology Average for the same time period.

Drug development can be a high-risk/high-reward proposition, and this was
illustrated in the past year by the happenings at biotech giants Biogen Idec,
which is not a Fund holding, and Genentech, currently a Fund holding. The former
withdrew from the market its new Multiple Sclerosis drug Tysabri due to multiple
cases of a fatal disease in patients taking the drug. This had been a highly
anticipated breakthrough therapy, and news of its withdrawal sent Biogen Idec's
stock down over 40%. On the other hand, Genentech's cancer drug Avastin, which
at one point in its development had low expectations, surpassed a $1 billion
annual sales run-rate during the year and gained FDA approval for new uses in
cancer treatment. The stock rose 99% during the year. We will continue to manage
the portfolio with a focus on risk-reward, acknowledging that there is no
fail-safe way to avoid the disappointments that will inevitably occur on
occasion in this sector.

Strong contributors to performance included pharmacy benefit manager Express
Scripts, which will help administer the new Medicare drug benefit; gene-chip
microarray manufacturer Affymetrix and health care information technology
company Cerner, both of which are at the forefront of long-term growth trends
(genetic research and electronic medical records, respectively); and the
aforementioned Genentech.

Laggards included pharmaceutical companies Medicis Pharmaceutical, which dealt
with uncertainty about its pending merger with Inamed, and Pfizer, whose pain
drug sales have declined dramatically given concerns over cardiovascular side
effects.

The Fund established new positions in Charles River Laboratories International,
a provider of animal research models, and biotech companies Cell Genesis and
Rigel Pharmaceuticals.

We continue to focus on industries and companies that innovate and/or possess
competitive advantages and avoid those that do not. Our long-term, low-turnover,
concentrated approach also remains in place. We believe this long-term view
gives us an edge, especially in a time when other managers are reacting (and
often overreacting) to every short-term data point.

1-888-462-5386

                                       14



PERFORMANCE UPDATE                        ALL DATA BELOW AS OF OCTOBER 31, 2005.




                                                   Average Annual Total Returns
                                        -----------------------------------------------------------------------------------
                                            1 Year Return     3 Year      Inception to Date
- ---------------------------------------------------------------------------------------------------------------------------
                                                                      
Live Oak Health Sciences Fund                  23.52%          14.19%          3.61%*
- ---------------------------------------------------------------------------------------------------------------------------
S&P 500 Health Care Index                       9.57%           5.70%          0.18%**
- ---------------------------------------------------------------------------------------------------------------------------
Lipper Health & Biotechnology Average          15.03%          13.77%          1.60%**
- ---------------------------------------------------------------------------------------------------------------------------

 *Since 6/29/01
**Since 6/30/01


- ----------------------------
FUND DATA
- ----------------------------
Ticker Symbol        LOGSX

Share Price         $11.66

Total Net Assets      $36M

Portfolio Turnover  15.69%

2005 Capital Gain
  Distribution        None


                  TOP 10 HOLDINGS+

  1. Affymetrix                                 10.12%
  2. Medtronic                                   6.48%
  3. Teva Pharmaceutical Industries              6.19%
  4. Invitrogen                                  5.61%
  5. Medimmune                                   5.59%
  6. AmerisourceBergen                           5.10%
  7. Applied Biosystems Group - Applera          5.08%
  8. Amgen                                       5.01%
  9. Cerner                                      4.93%
 10. Techne                                      4.91%

+ Percentages are based on net assets.

        COMPARISON OF CHANGE IN THE VALUE OF A $10,000 INVESTMENT IN THE
      LIVE OAK HEALTH SCIENCES FUND, VERSUS THE S&P 500 HEALTH CARE INDEX
          AND THE LIPPER HEALTH & BIOTECHNOLOGY AVERAGE, SINCE 6/30/01

                    [LINE CHART OMITTED, PLOT POINTS FOLLOWS]



             LIVE OAK HEALTH SCIENCES FUND              S&P 500 HEALTH CARE INDEX           LIPPER HEALTH & BIOTECHNOLOGY AVERAGE
                                                                                                  
6/30/2001            10000                                    10000                                     10000
10/2001              10239                                    10263                                      9476
10/2002               7829                                     8536                                      7382
10/2003               9239                                     9042                                      8915
10/2004               9439                                     9200                                      9479
10/2005              11658                                    10080                                     10904



These figures represent past performance, which is no guarantee of future
results. The performance in the above graph does not reflect the deduction of
taxes the shareholder will pay on fund distributions or redemption of fund
shares. Fee waivers are in effect; if they had not been in effect, performance
would have been lower. See Note 5 in the Notes to Financial Statements for
additional information on fee waivers.

www.oakfunds.com

                                       15



Financial Highlights


FOR A SHARE OUTSTANDING THROUGHOUT THE YEARS OR PERIODS ENDED OCTOBER 31,



                                                           REALIZED AND                                                  NET
                    NET ASSET              NET             UNREALIZED                         DISTRIBUTIONS             ASSET
                      VALUE            INVESTMENT           GAINS OR          TOTAL               FROM                  VALUE
                    BEGINNING            INCOME           (LOSSES) ON         FROM               CAPITAL                END OF
                    OF PERIOD            (LOSS)            SECURITIES      OPERATIONS             GAINS                 PERIOD
- ------------------------------------------------------------------------------------------------------------------------------------
WHITE OAK SELECT GROWTH FUND
                                                                                                     
 2005                $31.41             $ 0.01#++          $ (0.07)##        $ (0.06)           $   --                 $31.35
 2004                 34.05              (0.19)              (2.45)            (2.64)               --                  31.41
 2003                 23.22              (0.10)              10.93             10.83                --                  34.05
 2002                 34.54              (0.12)             (11.20)           (11.32)               --                  23.22
 2001                 77.05              (0.15)             (42.08)           (42.23)            (0.28)                 34.54

ROCK OAK CORE GROWTH FUND
 2005(1)             $10.00             $(0.05)#           $  0.15           $  0.10           $    --                 $10.10

 PIN OAK AGGRESSIVE STOCK FUND
 2005                $19.02             $(0.16)#           $  2.27           $  2.11           $    --                 $21.13
 2004                 19.13              (0.17)               0.06             (0.11)               --                  19.02
 2003                 11.63              (0.12)               7.62              7.50                --                  19.13
 2002                 21.61              (0.20)              (9.78)            (9.98)               --                  11.63
 2001                 69.45              (0.32)             (47.27)           (47.59)            (0.25)                 21.61

 RIVER OAK DISCOVERY FUND
 2005(2)             $10.00             $(0.03)#           $  0.13           $  0.10            $   --                 $10.10

 RED OAK TECHNOLOGY SELECT FUND
 2005                $ 6.30             $(0.03)#+++        $  0.28           $  0.25            $   --                 $ 6.55
 2004                  6.56              (0.08)              (0.18)            (0.26)               --                   6.30
 2003                  4.23              (0.05)               2.38              2.33                --                   6.56
 2002                  8.45              (0.08)              (4.14)            (4.22)               --                   4.23
 2001                 33.85              (0.14)             (25.26)           (25.40)               --                   8.45



THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

1-888-462-5386

                                       16





                                                                                                        RATIO OF
                                                                                                        EXPENSES
                                                                                     RATIO OF          TO AVERAGE
                                                                   RATIO OF          EXPENSES          NET ASSETS
                                                                     NET            TO AVERAGE     (EXCLUDING WAIVER,
                              NET ASSETS        RATIO OF          INVESTMENT        NET ASSETS        REIMBURSEMENT
                                END OF          EXPENSES         INCOME (LOSS)      (EXCLUDING           AND/OR           PORTFOLIO
              TOTAL             PERIOD         TO AVERAGE         TO AVERAGE         FEES PAID          FEES PAID         TURNOVER
              RETURN+            (000)         NET ASSETS         NET ASSETS        INDIRECTLY)        INDIRECTLY)          RATE
- ------------------------------------------------------------------------------------------------------------------------------------

WHITE OAK SELECT GROWTH FUND
                                                                                                      
 2005         (0.19)%       $  878,709             1.14%            0.04%           1.14%                  1.14%           36.46%
 2004         (7.75)         1,569,899             1.07            (0.47)           1.07                   1.07            15.83
 2003         46.64          2,136,891             1.07            (0.36)           1.08                   1.11             4.28
 2002        (32.77)         1,593,995             1.00            (0.32)           1.01                   1.01            10.76
 2001        (54.99)         3,188,358             0.95            (0.31)           0.95                   0.95            15.44

ROCK OAK CORE GROWTH FUND
 2005(1)       1.00%        $   10,560             1.15%           (0.67)%         1.15%                   1.89%           44.73%

PIN OAK AGGRESSIVE STOCK FUND
 2005         11.09%        $  139,379             1.15%           (0.78)%         1.15%                   1.22%           28.02%
 2004         (0.58)           190,839             1.15            (0.80)           1.15                   1.17            21.10
 2003         64.49            233,503             1.11            (0.83)           1.12                   1.23            21.67
 2002        (46.18)           143,775             1.00            (0.87)           1.09                   1.09            17.68
 2001        (68.75)           363,083             0.99            (0.82)           0.99                   0.99            20.91

RIVER OAK DISCOVERY FUND
 2005(2)       1.00%       $     3,063             1.35%           (0.79)%         1.35%                   4.05%           15.68%

RED OAK TECHNOLOGY SELECT FUND
 2005          3.97%       $   160,881             1.15%           (0.50)%         1.15%                   1.27%           40.47%
 2004         (3.96)           244,848             1.15            (1.01)           1.15                   1.20            38.44
 2003         55.08            327,853             1.11            (0.98)           1.11                   1.24            60.35
 2002        (49.94)           217,390             1.00            (0.97)           1.10                   1.10            47.80
 2001        (75.04)           531,663             0.98            (0.84)           0.98                   0.98            53.98


www.oakfunds.com

                                       17

                                     

Financial Highlights


FOR A SHARE OUTSTANDING THROUGHOUT THE YEARS OR PERIODS ENDED OCTOBER 31,



                                                 REALIZED AND                                                     NET
              NET ASSET                           UNREALIZED                             DISTRIBUTIONS           ASSET
                VALUE              NET             GAINS OR             TOTAL                FROM                VALUE
              BEGINNING        INVESTMENT        (LOSSES) ON            FROM                CAPITAL             END OF
              OF PERIOD           LOSS            SECURITIES         OPERATIONS              GAINS              PERIOD
- ------------------------------------------------------------------------------------------------------------------------------------

BLACK OAK EMERGING TECHNOLOGY FUND
                                                                                              
 2005         $ 2.08            $(0.02)#           $(0.01)##            $(0.03)         $     --               $ 2.05
 2004           2.21             (0.03)             (0.10)               (0.13)               --                 2.08
 2003           1.23             (0.02)              1.00                 0.98                --                 2.21
 2002           2.98             (0.02)             (1.73)               (1.75)               --                 1.23
 2001(3)       10.00             (0.02)             (7.00)               (7.02)               --                 2.98

LIVE OAK HEALTH SCIENCES FUND
 2005         $ 9.44            $(0.07)#           $ 2.29              $  2.22          $     --               $11.66
 2004           9.24             (0.07)              0.27                 0.20                --                 9.44
 2003           7.83             (0.05)              1.46                 1.41                --                 9.24
 2002          10.24             (0.05)             (2.36)               (2.41)               --                 7.83
 2001(4)       10.00             (0.01)              0.25                 0.24                --                10.24


#   PER SHARE CALCULATIONS WERE PERFORMED USING AVERAGE SHARES FOR THE PERIOD.

##  THE AMOUNT SHOWN FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD DOES NOT
    ACCORD WITH THE AGGREGATE NET GAINS ON INVESTMENTS FOR THE PERIOD BECAUSE OF
    THE SALES AND REPURCHASES OF FUND SHARES IN RELATION TO FLUCTUATING MARKET
    VALUE OF THE INVESTMENTS OF THE FUND.

+   RETURNS ARE FOR THE PERIOD INDICATED AND HAVE NOT BEEN ANNUALIZED. FIGURES
    DO NOT REFLECT THE DEDUCTION OF TAXES THE SHAREHOLDER WILL PAY ON FUND
    DISTRIBUTIONS OR REDEMPTION OF FUND SHARES.

++  NET INVESTMENT INCOME PER SHARE AND THE NET INVESTMENT INCOME RATIO INCLUDE
    $0.13 AND 0.40%, RESPECTIVELY, RESULTING FROM A SPECIAL DIVIDEND FROM
    MICROSOFT IN NOVEMBER 2004.

+++ NET INVESTMENT INCOME PER SHARE AND THE NET INVESTMENT INCOME RATIO INCLUDE
    $0.03 AND 0.51%, RESPECTIVELY, RESULTING FROM A SPECIAL DIVIDEND FROM
    MICROSOFT IN NOVEMBER 2004.

(1) THE ROCK OAK CORE GROWTH FUND COMMENCED OPERATIONS ON DECEMBER 31, 2004. ALL
    RATIOS FOR THE PERIOD HAVE BEEN ANNUALIZED.

(2) THE RIVER OAK DISCOVERY FUND COMMENCED OPERATIONS ON JUNE 30, 2005. ALL
    RATIOS FOR THE PERIOD HAVE BEEN ANNUALIZED.

(3) THE BLACK OAK EMERGING TECHNOLOGY FUND COMMENCED OPERATIONS ON DECEMBER 29,
    2000. ALL RATIOS FOR THE PERIOD HAVE BEEN ANNUALIZED.

(4) THE LIVE OAK HEALTH SCIENCES FUND COMMENCED OPERATIONS ON JUNE 29, 2001.
    ALL RATIOS FOR THE PERIOD HAVE BEEN ANNUALIZED.

AMOUNTS DESIGNATED AS "--" ARE EITHER $0 OR HAVE BEEN ROUNDED TO $0.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

1-888-462-5386

                                       18





                                                                                              RATIO OF
                                                                              RATIO OF        EXPENSES
                                                               RATIO OF       EXPENSES       TO AVERAGE
                                                                 NET         TO AVERAGE       NET ASSETS
                             NET ASSETS       RATIO OF        INVESTMENT     NET ASSETS      (EXCLUDING
                               END OF         EXPENSES           LOSS        (EXCLUDING     WAIVER AND/OR     PORTFOLIO
               TOTAL           PERIOD        TO AVERAGE       TO AVERAGE      FEES PAID       FEES PAID       TURNOVER
               RETURN+          (000)        NET ASSETS       NET ASSETS     INDIRECTLY)     INDIRECTLY)        RATE
- ------------------------------------------------------------------------------------------------------------------------------------

BLACK OAK EMERGING TECHNOLOGY FUND
                                                                                         
 2005          (1.44)%        $48,901           1.15%         (1.13)%           1.15%           1.41%         30.22%
 2004          (5.88)          72,093           1.15          (1.14)            1.15            1.33          33.71
 2003          79.67           86,414           1.11          (1.08)            1.11            1.50          33.62
 2002         (58.72)          40,583           1.00          (0.86)            1.20            1.20          57.15
 2001(3)      (70.20)+        104,191           1.00          (0.52)            1.12            1.12           5.99

LIVE OAK HEALTH SCIENCES FUND
 2005          23.52%         $36,304           1.15%         (0.66)%           1.15%           1.22%         15.69%
 2004           2.16           26,226           1.15          (0.75)            1.15            1.19           4.05
 2003          18.01           22,520           1.10          (0.66)            1.10            1.28          12.55
 2002         (23.54)          18,686           1.00          (0.56)            1.18            1.18          31.00
 2001(4)        2.40+          21,134           1.00          (0.49)            1.23            1.23             --


www.oakfunds.com

                                       19

                                     

Statement of Net Assets


OCTOBER 31, 2005

- --------------------------------------------------------------------------------
White Oak Select Growth Fund
- --------------------------------------------------------------------------------

INDUSTRY WEIGHTING+ (Unaudited)

[PIE CHART OMITTED, PLOT POINTS FOLLOWS]

AUDIO/VISUAL EQUIPMENT - 1.9%
BIOLOGICAL PRODUCTS - 4.8%
COMMERCIAL BANKS - 4.7%
COMPUTER COMMUNICATIONS EQUIPMENT - 10.7%
COMPUTER PERIPHERAL EQUIPMENT - 1.0%
CONSTRUCTION MACHINARY & EQUIPMENT - 5.5%
E-COMMERCE - SERVICES - 5.6%
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS - 6.3%
ELECTRONIC COMPUTERS - 4.0%
MEASURING & CONTROLLING DEVICES - 3.8%
PHARMACEUTICAL PREPARATIONS - 7.7%
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES - 6.1%
SEMICONDUCTOR CAPITAL EQUIPMENT - 4.5%
SEMICONDUCTORS & RELATED DEVICES - 13.4%
SERVICES - ALLIED TO MOTION PICTURE PRODUCTION - 1.6%
SERVICES - COMMERCIAL PHYSICAL & BIOLOGICAL RESEARCH - 2.1%
SERVICES - COMPUTER PROGRAMMING 1.2%
SERVICES - PREPACKAGED SOFTWARE - 9.7%
TRACKING & COURIER SERVICES - 4.8%
REPURCHASE AGREEMENT - 0.6%

 + Percentages are based on net assets.


                                  MARKET
DESCRIPTION           SHARES    VALUE (000)
- --------------------------------------------------------------------------------

COMMON STOCK -- 99.4%

 AUDIO/VISUAL EQUIPMENT -- 1.9%

 Harman International
   Industries       170,000    $  16,976
                               ---------
                                  16,976
                               ---------

 BIOLOGICAL PRODUCTS -- 4.8%

 Amgen*             562,000       42,577
                               ---------
                                  42,577
                               ---------

 COMMERCIAL BANKS -- 4.7%

 Citigroup          895,000       40,973
                               ---------
                                  40,973
                               ---------

 COMPUTER COMMUNICATIONS EQUIPMENT -- 10.7%

 Cisco Systems*   3,070,000       53,572
 Juniper Networks* 1,725,000      40,244
                               ---------
                                  93,816
                               ---------

                                  MARKET
DESCRIPTION           SHARES    VALUE (000)
- --------------------------------------------------------------------------------

 COMPUTER PERIPHERAL EQUIPMENT -- 1.0%

 Symbol Technologies 1,065,000 $   8,840
                               ---------
                                   8,840
                               ---------

 CONSTRUCTION MACHINARY & EQUIPMENT -- 5.5%

 Caterpillar        920,000       48,383
                               ---------
                                  48,383
                               ---------

 E-COMMERCE - SERVICES -- 5.6%

 eBay*            1,235,000       48,906
                               ---------
                                  48,906
                               ---------

 ELECTROMEDICAL & ELECTROTHERAPEUTIC
   APPARATUS -- 6.3%

 Medtronic          970,000       54,960
                               ---------
                                  54,960
                               ---------

1-888-462-5386

                                       20



- --------------------------------------------------------------------------------
White Oak Select Growth Fund (CONTINUED)
- --------------------------------------------------------------------------------

                                  MARKET
DESCRIPTION           SHARES    VALUE (000)
- --------------------------------------------------------------------------------

 ELECTRONIC COMPUTERS -- 4.0%

 Dell*            1,115,000    $  35,546
                               ---------
                                  35,546
                               ---------

 MEASURING & CONTROLLING DEVICES -- 3.8%

 Rockwell Automation 635,000      33,750
                               ---------
                                  33,750
                               ---------

 PHARMACEUTICAL PREPARATIONS -- 7.7%

 Pfizer           1,800,000       39,132
 Teva Pharmaceutical
   Industries ADR   750,000       28,590
                               ---------
                                  67,722
                               ---------

 SECURITY BROKERS, DEALERS &
   FLOTATION COMPANIES -- 6.1%

 Charles Schwab   3,525,000       53,580
                               ---------
                                  53,580
                               ---------

 SEMICONDUCTOR CAPITAL EQUIPMENT -- 4.5%

 Applied Materials 2,410,000      39,476
                               ---------
                                  39,476
                               ---------

 SEMICONDUCTORS & RELATED DEVICES -- 13.4%

 Linear Technology 1,200,000      39,852
 Maxim Integrated
   Products         865,000       29,998
 Qualcomm         1,205,200       47,919
                               ---------
                                 117,769
                               ---------

 SERVICES - ALLIED TO MOTION PICTURE
   PRODUCTION -- 1.6%

 Avid Technology*   280,000       13,784
                               ---------
                                  13,784
                               ---------

                    SHARES/FACE   MARKET
DESCRIPTION        AMOUNT (000) VALUE (000)
- --------------------------------------------------------------------------------

 SERVICES - COMMERCIAL PHYSICAL &
   BIOLOGICAL RESEARCH -- 2.1%

 Affymetrix*        415,000    $  18,853
                               ---------
                                  18,853
                               ---------

 SERVICES - COMPUTER PROGRAMMING
   SERVICES -- 1.2%

 Cognizant Technology
   Solutions, Cl A* 230,000       10,115
                               ---------
                                  10,115
                               ---------

 SERVICES - PREPACKAGED SOFTWARE -- 9.7%

Electronic Arts*    760,000       43,229
Symantec*         1,776,300       42,365
                               ---------
                                  85,594
                               ---------

 TRACKING & COURIER SERVICES -- 4.8%

 United Parcel Service,
   Cl B             575,000       41,941
                               ---------
                                  41,941
                               ---------

 TOTAL COMMON STOCK
    (Cost $723,070)(000)         873,561
                               ---------

 REPURCHASE AGREEMENT -- 0.6%

 Morgan Stanley (A)
  3.50%, dated 10/31/05,
  to be repurchased on
  11/01/05, repurchase
  price $5,174,464,
  (collateralized by a
  U.S. Treasury Note,
  5.625%, 02/15/06,
  total market value:
  $5,277,540)        $5,174       5,174
                               ---------

 TOTAL REPURCHASE AGREEMENT
    (Cost $5,174)(000)             5,174
                               ---------

 TOTAL INVESTMENTS -- 100.0%
    (Cost $728,244)(000)         878,735
                               ---------

www.oakfunds.com

                                       21



- --------------------------------------------------------------------------------
White Oak Select Growth Fund (CONCLUDED)
- --------------------------------------------------------------------------------

DESCRIPTION                                   VALUE (000)
- --------------------------------------------------------------------------------

 OTHER ASSETS AND LIABILITIES -- (0.0)%

 Payable for Fund Shares Redeemed           $      (1,562)
 Investment Advisory Fees Payable                    (562)
 Administration Fees Payable                          (39)
 Trustees' Fees Payable                               (20)
 Other Assets and Liabilities, Net                  2,157
                                            -------------
                                                      (26)
                                            -------------

 NET ASSETS -- 100.0%                       $     878,709
                                            =============

 NET ASSETS:

 Portfolio Shares (unlimited
   authorization -- no par value)
   based on 28,025,268 outstanding
   shares of beneficial interest              $ 3,462,564
 Undistributed net investment
   income                                             498
 Accumulated net realized loss
   on investments                              (2,734,844)
 Net unrealized appreciation
   on investments                                 150,491
                                            -------------

 NET ASSETS                                 $     878,709
                                            =============

 Net Asset Value, Offering and Redemption
   Price Per Share                                 $31.35
                                                   ======

 * NON-INCOME PRODUCING SECURITY

(A) TRI-PARTY REPURCHASE AGREEMENT

ADR --  AMERICAN DEPOSITARY RECEIPT

CL -- CLASS

THE ACCOMPANYING NOTES ARE AN INTERGRAL  PART OF THE FINANCIAL STATEMENTS.

1-888-462-5386

                                       22



Statement of Net Assets


OCTOBER 31, 2005

- --------------------------------------------------------------------------------
Rock Oak Core Growth Fund
- --------------------------------------------------------------------------------


INDUSTRY WEIGHTING+ (Unaudited)

[PIE CHART OMITTED PLOT POINTS FOLLOWS]

REPURCHASE AGREEMENT 4.7%
WEB PORTALS/ISP 3.7%
TRUCKING & COURIER SERVICES 3.7%
TRANSPORTATION - RAILROADS 1.0%
TELECOM - WIRELESS PROVIDER 2.0%
STATE COMMERCIAL BANKS 1.6%
SERVICES - PREPACKAGED SOFTWARE 7.1%
SERVICES - COMPUTER PROGRAMMING SERVICES 6.9%
SERVICES - COMMERCIAL PHYSICAL & BIOLOGICAL RESEARCH 1.3%
SERVICES - BUSINESS SERVICES 1.4%
SERVICES - ALLIED TO MOTION PICTURE PRODUCTION 2.4%
SEMICONDUCTORS & RELATED DEVICES 4.8%
SEMICONDUCTOR CAPITAL EQUIPMENT 1.9%
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES 4.3%
RETAIL - EATING PLACES 3.5%
RETAIL - LUMBER & OTHER BUILDING MATERIALS DEALERS 2.8%
RETAIL - HANDBAGS 1.3%
RADIO BROADCASTING STATIONS 2.3%
PHARMACEUTICAL PREPARATIONS 2.3%
PATENT OWNERS & LESSORS 1.4%
OPERATIVE BUILDERS 0.8%
OIL, GAS FIELD SERVICES 3.5%
MINING MACHINERY & EQUIPMENT 2.1%
MEASURING & CONTROLLING DEVICES 4.8%
GENERAL BUILDING CONTRACTORS - RESIDENTIAL BUILDINGS 2.6%
ENERGY - WELL EQUIPMENT 2.2%
ELECTRONIC COMPUTERS 1.7%
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS 1.0%
E-COMMERCE - SERVICES 2.6%
DEEP SEA FOREIGN TRANSPORTATION OF FREIGHT 1.0%
DATA STORAGE 2.1%
CRUDE PERTROLEUM NATURAL GAS 3.0%
CONSTRUCTION MACHINERY & EQUIPMENT 1.6%
COMPUTER COMMUNICATIONS EQUIPMENT 3.1%
COMMERCIAL BANKS 0.9%
BIOLOGICAL PRODUCTS (NO DIAGNOSTIC SUBSTANCES) 6.1%

 + Percentages are based on net assets. Included in net assets are other assets
   and liabilities of 0.5%.

                                  MARKET
DESCRIPTION           SHARES    VALUE (000)
- --------------------------------------------------------------------------------

COMMON STOCK -- 94.8%

 BIOLOGICAL PRODUCTS
   (NO DIAGNOSTIC SUBSTANCES) -- 6.1%

 Amgen*               2,600    $     197
 Genzyme*             2,600          188
 Charles River Laboratories
   International*     6,000          263
                               ---------
                                     648
                               ---------

 COMMERCIAL BANKS -- 0.9%

 Citigroup            2,100           96
                               ---------
                                      96
                               ---------

                                  MARKET
DESCRIPTION           SHARES    VALUE (000)
- --------------------------------------------------------------------------------

 COMPUTER COMMUNICATIONS EQUIPMENT -- 3.1%

 Cisco Systems*      10,000    $     175
 Juniper Networks*    6,500          152
                               ---------
                                     327
                               ---------

 CONSTRUCTION MACHINERY & EQUIPMENT -- 1.6%

 Caterpillar          3,100          163
                               ---------
                                     163
                               ---------

 CRUDE PERTROLEUM NATURAL GAS -- 3.0%

 Ultra Petroleum*     3,600          189
 XTO Energy           3,033          132
                               ---------
                                     321
                               ---------

www.oakfunds.com

                                       23



- --------------------------------------------------------------------------------
Rock Oak Core Growth Fund (CONTINUED)
- --------------------------------------------------------------------------------

                                  MARKET
DESCRIPTION           SHARES    VALUE (000)
- --------------------------------------------------------------------------------

 DATA STORAGE -- 2.1%

 EMC*                15,700    $     219
                               ---------
                                     219
                               ---------

 DEEP SEA FOREIGN TRANSPORTATION OF
   FREIGHT -- 1.0%

 OMI                  6,000          108
                               ---------
                                     108
                               ---------

 E-COMMERCE -- SERVICES -- 2.6%

 eBay*                 6,900         273
                               ---------
                                     273
                               ---------

 ELECTROMEDICAL & ELECTROTHERAPEUTIC
   APPARATUS -- 1.0%

 Medtronic             1,800         102
                               ---------
                                     102
                               ---------

 ELECTRONIC COMPUTERS -- 1.7%

 Dell*                5,600          179
                               ---------
                                     179
                               ---------

 ENERGY - WELL EQUIPMENT -- 2.2%

 National Oilwell Varco* 3,800       237
                               ---------
                                     237
                               ---------

 GENERAL BUILDING CONTRACTORS -- RESIDENTIAL
   BUILDINGS -- 2.6%

 Toll Brothers*       7,400          273
                               ---------
                                     273
                               ---------

 MEASURING & CONTROLLING DEVICES -- 4.8%

 Rockwell Automation  4,400          234
 Thermo Electron*     9,100          275
                               ---------
                                     509
                               ---------

                                  MARKET
DESCRIPTION           SHARES    VALUE (000)
- --------------------------------------------------------------------------------

 MINING MACHINERY & EQUIPMENT -- 2.1%

 Joy Global           4,850    $     222
                               ---------
                                     222
                               ---------

 OIL, GAS FIELD SERVICES -- 3.5%

 Schlumberger         4,100          372
                               ---------
                                     372
                               ---------

 OPERATIVE BUILDERS -- 0.8%

 Ryland Group         1,300           87
                               ---------
                                      87
                               ---------

 PATENT OWNERS & LESSORS -- 1.4%

 Headwaters*          4,700          150
                               ---------
                                     150
                               ---------

 PHARMACEUTICAL PREPARATIONS -- 2.3%

 Teva Pharmaceutical
   Industries ADR     6,400          244
                               ---------
                                     244
                               ---------

 RADIO BROADCASTING STATIONS -- 2.3%

 XM Satellite Radio, Cl A* 8,500     245
                               ---------
                                     245
                               ---------

 RETAIL - HANDBAGS -- 1.3%

 Coach*               4,200          135
                               ---------
                                     135
                               ---------

 RETAIL -- LUMBER & OTHER BUILDING,
   MATERIALS DEALERS -- 2.8%

 Lowe's               4,900          298
                               ---------
                                     298
                               ---------

1-888-462-5386

                                       24



- --------------------------------------------------------------------------------
Rock Oak Core Growth Fund (CONTINUED)
- --------------------------------------------------------------------------------

                                  MARKET
DESCRIPTION           SHARES    VALUE (000)
- --------------------------------------------------------------------------------

 RETAIL - EATING PLACES -- 3.5%

 Starbucks*          13,000    $     368
                               ---------
                                     368
                               ---------

 SECURITY BROKERS, DEALERS & FLOTATION
   COMPANIES -- 4.3%

 Goldman Sachs Group  3,600          455
                               ---------
                                     455
                               ---------

 SEMICONDUCTOR CAPITAL EQUIPMENT -- 1.9%

 Applied Materials   11,900          195
                               ---------
                                     195
                               ---------

 SEMICONDUCTORS & RELATED DEVICES -- 4.8%

 Maxim Integrated
  Products            2,400           83
 Qualcomm            10,600          421
                               ---------
                                     504
                               ---------

 SERVICES - ALLIED TO MOTION PICTURE
   PRODUCTION -- 2.4%

 Avid Technology*     5,200          256
                               ---------
                                     256
                               ---------

 SERVICES - BUSINESS SERVICES -- 1.4%

 Ctrip.com International
   ADR                2,500          144
                               ---------
                                     144
                               ---------

 SERVICES - COMMERCIAL PHYSICAL &
   BIOLOGICAL RESEARCH -- 1.3%

 Affymetrix*          3,100          141
                               ---------
                                     141
                               ---------

                                  MARKET
DESCRIPTION           SHARES    VALUE (000)
- --------------------------------------------------------------------------------

 SERVICES - COMPUTER PROGRAMMING SERVICES -- 6.9%

 Cognizant Technology
   Solutions, Cl A*  11,500    $     506
 Satyam Computer Services
   ADR                6,500          222
                               ---------
                                     728
                               ---------

 SERVICES  PREPACKAGED SOFTWARE -- 7.1%

 Electronic Arts*     6,000          341
 NAVETQ*              2,200           86
 Symantec*           13,600          324
                               ---------
                                     751
                               ---------

 STATE COMMERCIAL BANKS -- 1.6%

 SVB Financial Group* 3,300          164
                               ---------
                                     164
                               ---------

 TELECOM - WIRELESS PROVIDER -- 2.0%

 Vimpel-Communications
   ADR*               5,300          212
                               ---------
                                     212
                               ---------

 TRANSPORTATION - RAILROADS -- 1.0%

 Norfolk Southern     2,500          101
                               ---------
                                     101
                               ---------

 TRUCKING & COURIER SERVICES -- 3.7%

 Expeditors International
   Washington         6,500          394
                               ---------
                                     394
                               ---------

www.oakfunds.com

                                       25



- --------------------------------------------------------------------------------
Rock Oak Core Growth Fund (CONCLUDED)
- --------------------------------------------------------------------------------

                    SHARES/FACE   MARKET
DESCRIPTION        AMOUNT (000) VALUE (000)
- --------------------------------------------------------------------------------

 WEB PORTALS/ISP -- 3.7%

 Shanda Interactive
   Entertainment ADS* 3,000    $      74
 Yahoo!*              8,500          314
                               ---------
                                     388
                               ---------

 TOTAL COMMON STOCK
    (Cost $9,473)(000)            10,009
                               ---------

 REPURCHASE AGREEMENT -- 4.7%

 Morgan Stanley (A)
   3.50%, dated 10/31/05,
   to be repurchased on
   11/01/05, repurchase
   price $493,737
  (collateralized by a
   U.S. Treasury Note,
   5.625%, 02/15/06,
   total market value:
   $503,572)           $494          494
                               ---------

 TOTAL REPURCHASE AGREEMENT
    (Cost $494)(000)                 494
                               ---------

 TOTAL INVESTMENTS -- 99.5%
    (Cost $9,967)(000)            10,503
                               ---------

 OTHER ASSETS AND LIABILITIES -- 0.5%

 Payable for Investment
   Securities Purchased              (40)
 Payable for Fund Shares Redeemed     (2)
 Investment Advisory Fees Payable     (1)
 Other Assets and Liabilities,
    Net                              100
                               ---------
                                      57
                               ---------

 NET ASSETS -- 100.0%          $  10,560
                               =========

DESCRIPTION                     VALUE (000)
- --------------------------------------------------------------------------------

 NET ASSETS:

 Portfolio Shares (unlimited
  authorization -- no par value)
  based on 1,045,913 outstanding
  shares of beneficial interest  $10,301
 Accumulated net realized loss
  on investments                    (277)

 Net unrealized appreciation on
 investments                         536
                               ---------

 NET ASSETS                    $  10,560
                               =========

 Net Asset Value, Offering and
   Redemption Price
   Per Share                      $10.10
                                  ======

 * NON-INCOME PRODUCING SECURITY

 (A) TRI-PARTY REPURCHASE AGREEMENT

 ADR -- AMERICAN DEPOSITARY RECEIPT

 ADS -- AMERICAN DEPOSITORY SHARES

 CL -- CLASS

 THE ACCOMPANYING NOTES ARE AN INTERGRAL PART OF THE FINANCIAL STATEMENTS.

1-888-462-5386

                                       26



Statement of Net Assets


OCTOBER 31, 2005

- --------------------------------------------------------------------------------
Pin Oak Aggressive Stock Fund
- --------------------------------------------------------------------------------

INDUSTRY WEIGHTING+ (Unaudited)

[PIE CHART OMITTED, PLOT POINTS FOLLOWS]

COMPUTER COMMUNICATIONS EQUIPMENT 9.7%
COMPUTER PERIPHERAL EQUIPMENT 3.0%
E-COMMERCE - SERVICES 12.7%
MEASURING & CONTROLLING DEVICES 4.0%
RETAIL - JEWELRY STORES 7.5%
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES 7.4%
SEMICONDUCTOR CAPITAL EQUIPMENT 7.7%
SEMICONDUCTORS & RELATED DEVICES 11.9%
SERVICES - ALLIED TO MOTION PICTURE PRODUCTION 6.2%
SERVICES - COMMERCIAL PHYSICAL & BIOLOGICAL RESEARCH 5.2%
SERVICES - COMPUTER PROGRAMMING SERVICES 4.0%
SERVICES - PREPACKAGED SOFTWARE 4.7%
WEB PORTALS/ISP 15.4%
REPURCHASE AGREEMENT 0.6%

+ Percentages are based on net assets.

                                  MARKET
DESCRIPTION           SHARES    VALUE (000)
- --------------------------------------------------------------------------------


COMMON STOCK - 99.4%

 COMPUTER COMMUNICATIONS EQUIPMENT -- 9.7%

 Cisco Systems*     390,000     $  6,806
 Juniper Networks*  290,000        6,766
                                --------
                                  13,572
                                --------

 COMPUTER PERIPHERAL EQUIPMENT -- 3.0%

 Symbol Technologies 510,000       4,233
                                --------
                                   4,233
                                --------

 E-COMMERCE - SERVICES -- 12.7%

 Amazon.com*        200,000        7,976
 eBay*              246,700        9,769
                                --------
                                  17,745
                                --------

 MEASURING & CONTROLLING DEVICES -- 4.0%

 Rockwell Automation 105,000       5,581
                                --------
                                   5,581
                                --------

                                  MARKET
DESCRIPTION           SHARES    VALUE (000)
- --------------------------------------------------------------------------------

 RETAIL - JEWELRY STORES -- 7.5%

 Blue Nile*         120,500     $  4,322
 Tiffany            155,000        6,107
                                --------
                                  10,429
                                --------

 SECURITY BROKERS, DEALERS & FLOTATION
   COMPANIES -- 7.4%

 Charles Schwab     680,000       10,336
                                --------
                                  10,336
                                --------

 SEMICONDUCTOR CAPITAL EQUIPMENT -- 7.7%

Applied Materials   300,000        4,914
Kla-Tencor          125,000        5,786
                                --------
                                  10,700
                                --------

 SEMICONDUCTORS & RELATED DEVICES -- 11.9%

 Linear Technology  185,000        6,144
 Maxim Integrated
   Products         153,500        5,323
 Xilinx             215,000        5,149
                                --------
                                  16,616
                                --------

www.oakfunds.com

                                       27



- --------------------------------------------------------------------------------
Pin Oak Aggressive Stock Fund (CONCLUDED)
- --------------------------------------------------------------------------------

                    SHARES/FACE   MARKET
DESCRIPTION        AMOUNT (000) VALUE (000)
- --------------------------------------------------------------------------------

 SERVICES - ALLIED TO MOTION PICTURE
   PRODUCTION -- 6.2%

 Avid Technology*   174,000     $  8,566
                                --------
                                   8,566
                                --------

SERVICES - COMMERCIAL PHYSICAL &
   BIOLOGICAL RESEARCH -- 5.2%

 Affymetrix*        160,000        7,269
                                --------
                                   7,269
                                --------

 SERVICES - COMPUTER PROGRAMMING SERVICES -- 4.0%

 Cognizant Technology
   Solutions*       125,000        5,497
                                --------
                                   5,497
                                --------

 SERVICES - PREPACKAGED SOFTWARE -- 4.7%

 Cerner*             77,000        6,503
                                --------
                                   6,503
                                --------

 WEB PORTALS/ISP -- 15.4%

 Google*             35,300       13,137
 Yahoo!*            227,000        8,392
                                --------
                                  21,529
                                --------

 TOTAL COMMON STOCK
     (Cost $99,729)(000)         138,576
                                --------

 REPURCHASE AGREEMENT -- 0.6%

 Morgan Stanley (A)
   3.50%, dated 10/31/05,
   to be repurchased on
   11/01/05, repurchase
   price $780,650,
   (collateralized by
   a U.S. Treasury Note,
   5.625%, 02/15/06,
   total market value:
   $796,201)           $781          781
                                --------

 TOTAL REPURCHASE AGREEMENT
    (Cost $781)(000)                 781
                                --------

DESCRIPTION                     VALUE (000)
- --------------------------------------------------------------------------------

 TOTAL INVESTMENTS -- 100.0%
    (Cost $100,510)(000)        $139,357
                                --------

 OTHER ASSETS AND LIABILITIES -- 0.0%

 Payable for Investment
   Securities Purchased             (177)
 Payable for Fund Shares
   Redeemed                         (337)
 Investment Advisory Fees
   Payable                           (62)
 Administration Fees Payable          (6)
 Trustees' Fees Payable               (3)
 Other Assets and Liabilities,
   Net                               607
                                --------
                                      22
                                --------

 NET ASSETS -- 100.0%           $139,379
                                ========

 NET ASSETS:

 Portfolio Shares (unlimited
   authorization -- no par value)
   based on 6,597,380
   outstanding shares of
   beneficial interest          $962,387
 Accumulated net realized loss
   on investments               (861,855)
 Net unrealized appreciation
   on investments                 38,847
                                --------

 NET ASSETS                     $139,379
                                ========

 Net Asset Value, Offering and
   Redemption Price Per Share     $21.13
                                  ======

 * NON-INCOME PRODUCING SECURITY

 (A) TRI-PARTY REPURCHASE AGREEMENT

 THE ACCOMPANYING NOTES ARE AN INTERGRAL PART  OF THE FINANCIAL STATEMENTS.

1-888-462-5386

                                       28



Statement of Net Assets


OCTOBER 31, 2005

- --------------------------------------------------------------------------------
River Oak Discovery Fund
- --------------------------------------------------------------------------------

INDUSTRY WEIGHTING+ (Unaudited)

[PIE CHART OMITTED, PLOT POINTS FOLLOWS]

REPURCHASE AGREEMENT 6.7%
WEB PORTALS/ISP 3.2%
TELEGRAPH & OTHER MESSAGE COMMUNICATIONS 2.8%
TELECOM - COMMUNICATIONS EQUIPMENT 2.9%
SYSTEMS - COMPUTER INTEGRATED
SYSTEMS DESIGN 10.2%
SURGICAL & MEDICAL INSTRUMENTS & APPARATUS 1.2%
STATE COMMERCIAL BANKS 5.8%
SERVICES - PREPACKAGED SOFTWARE 11.3%
SERVICES - HOTELS & MOTELS 2.9%
SERVICES - COMPUTER PROGRAMMING SERVICES 2.9%
SERVICES - COMMERCIAL PHYSICAL & BIOLOGICAL RESEARCH 5.1%
SERVICES - BUSINESS SERVICES 2.3%
SERVICES - ALLIED TO MOTION PICTURE PRODUCTION 2.4%
SEMICONDUCTORS & RELATED DEVICES 2.6%
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES 2.5%
RETAIL - EATING PLACES 0.8%
RETAIL - AUTOMOTIVE & HOME SUPPLY STORES 1.3%
PUMPS & PUMPING EQUIPMENT 2.7%
PATENT OWNERS & LESSORS 2.0%
OPERATIVE BUILDERS 2.9%
MINING MACHINERY & EQUIPMENT 4.7%
MEASURING & CONTROLLING DEVICES 0.6%
ENERGY - WELL EQUIPMENT 2.0%
ELECTRONIC COMPONENTS 2.3%
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS 1.9%
DEEP SEA FOREIGN TRANSPORTATION OF FREIGHT 2.2%
CRUDE PETROLEUM NATURAL GAS 2.4%
BIOLOGICAL PRODUCTS (NO DIAGNOSTIC SUBSTANCES) 4.7%

 + Percentages are based on net assets. Included in net assets are other assets
   and liabilities of 4.7%.

                                  MARKET
DESCRIPTION           SHARES    VALUE (000)
- --------------------------------------------------------------------------------

COMMON STOCK -- 88.6%

 BIOLOGICAL PRODUCTS
   (NO DIAGNOSTIC SUBSTANCES) -- 4.7%

 Charles River Laboratories
   International*     2,000    $      88
 Invitrogen*            900           57
                               ---------
                                     145
                               ---------

 CRUDE PETROLEUM NATURAL GAS -- 2.4%

 Encore Acquisition*  2,150           74
                               ---------
                                      74
                               ---------

 DEEP SEA FOREIGN TRANSPORTATION OF
   FREIGHT -- 2.2%

 OMI                  3,700           67
                               ---------
                                      67
                               ---------

                                  MARKET
DESCRIPTION           SHARES    VALUE (000)
- --------------------------------------------------------------------------------

 ELECTROMEDICAL & ELECTROTHERAPEUTIC
   APPARATUS -- 1.9%

 Palomar Medical
   Technologies*      2,200    $      60
                               ---------
                                      60
                               ---------

 ELECTRONIC COMPONENTS -- 2.3%

 Color Kinetics*      4,600           70
                               ---------
                                      70
                               ---------

 ENERGY - WELL EQUIPMENT -- 2.0%

 Hydril*                900           60
                               ---------
                                      60
                               ---------

 MEASURING & CONTROLLING DEVICES -- 0.6%

 Thermo Electron*       600           18
                               ---------
                                      18
                               ---------

www.oakfunds.com

                                       29



- --------------------------------------------------------------------------------
River Oak Discovery Fund (CONTINUED)
- --------------------------------------------------------------------------------

                                  MARKET
DESCRIPTION           SHARES    VALUE (000)
- --------------------------------------------------------------------------------

 MINING MACHINERY & EQUIPMENT -- 4.7%

 Bucyrus International,
   Cl A               1,800    $      75
 Joy Global           1,500           69
                               ---------
                                     144
                               ---------

 OPERATIVE BUILDERS -- 2.9%

 Meritage*              700           44
 Ryland Group           650           44
                               ---------
                                      88
                               ---------

 PATENT OWNERS & LESSORS -- 2.0%

 Headwaters*          1,900           60
                               ---------
                                      60
                               ---------

 PUMPS & PUMPING EQUIPMENT -- 2.7%

 Roper Industries     2,200           83
                               ---------
                                      83
                               ---------

 RETAIL - AUTOMOTIVE & HOME
   SUPPLY STORES -- 1.3%

 O'Reilly Automotive* 1,400           39
                               ---------
                                      39
                               ---------

 RETAIL - EATING PLACES -- 0.8%

 PF Chang's China Bistro* 550         25
                               ---------
                                      25
                               ---------

 SECURITY BROKERS, DEALERS & FLOTATION
   COMPANIES -- 2.5%

 Nuveen Investments, Cl A 1,900       77
                               ---------
                                      77
                               ---------

 SEMICONDUCTORS & RELATED DEVICES -- 2.6%

 Formfactor*          3,200           79
                               ---------
                                      79
                               ---------

                                  MARKET
DESCRIPTION           SHARES    VALUE (000)
- --------------------------------------------------------------------------------

 SERVICES - ALLIED TO MOTION PICTURE
   PRODUCTION -- 2.4%

 Avid Technology*     1,500    $      74
                               ---------
                                      74
                               ---------

 SERVICES - BUSINESS SERVICES -- 2.3%

 Ctrip.com Intermational
   ADR                1,200           69
                               ---------
                                      69
                               ---------

 SERVICES - COMMERCIAL PHYSICAL & BIOLOGICAL
   RESEARCH -- 5.1%

 Affymetrix*          1,700           77
 Senomyx*             2,200           31
 Symyx Technologies*  1,800           48
                               ---------
                                     156
                               ---------

 SERVICES - COMPUTER PROGRAMMING
   SERVICES -- 2.9%

 Satyam Computer Services
   ADR                2,600           89
                               ---------
                                      89
                               ---------

 SERVICES - HOTELS & MOTELS -- 2.9%

 Station Casinos      1,400           90
                               ---------
                                      90
                               ---------

 SERVICES - PREPACKAGED SOFTWARE -- 11.3%

 Ansys*               2,000           74
 Cerner*                950           80
 NAVTEQ*              1,200           47
 Packeteer*           7,000           55
 Verint Systems*      2,400           92
                               ---------
                                     348
                               ---------

1-888-462-5386

                                       30



- --------------------------------------------------------------------------------
River Oak Discovery Fund (CONCLUDED)
- --------------------------------------------------------------------------------

                                  MARKET
DESCRIPTION           SHARES    VALUE (000)
- --------------------------------------------------------------------------------

 STATE COMMERCIAL BANKS -- 5.8%

 East West Bancorp    2,300    $      88
 SVB Financial Group* 1,800           89
                               ---------
                                     177
                               ---------

 SURGICAL & MEDICAL INSTRUMENTS &
   APPARATUS -- 1.2%

 Kinetic Concepts*    1,000           36
                               ---------
                                      36
                               ---------

 SYSTEMS - COMPUTER INTEGRATED SYSTEMS
   DESIGN -- 10.2%

 Anteon
   International*     2,000           90
 Quality Systems      1,300           87
 Salesforce.com*      3,600           90
 Sapient*             8,600           45
                               ---------
                                     312
                               ---------

 TELECOM - COMMUNICATIONS EQUIPMENT -- 2.9%

 Viasat*              3,600           89
                               ---------
                                      89
                               ---------

 TELEGRAPH & OTHER MESSAGE
   COMMUNICATIONS -- 2.8%

 Global Payments      2,000           86
                               ---------
                                      86
                               ---------

 WEB PORTALS/ISP -- 3.2%

 Factset Research Systems 1,300       46
 Sify ADR*           10,500           53
                               ---------
                                      99
                               ---------

 TOTAL COMMON STOCK
   (Cost $2,688)(000)              2,714
                               ---------

                       FACE       MARKET
DESCRIPTION        AMOUNT (000) VALUE (000)
- --------------------------------------------------------------------------------

 REPURCHASE AGREEMENT -- 6.7%

 Morgan Stanley (A)
   3.50%, dated 10/31/05,
   to be repurchased on
   11/01/05, repurchase
   price $204,593
   (collateralized by a
   U.S. Treasury Note,
   5.625%, 02/15/06,
   total market
   value: $208,668)    $205    $     205
                               ---------

 TOTAL REPURCHASE AGREEMENT
    (Cost $205)(000)                 205
                               ---------

 TOTAL INVESTMENTS -- 95.3%
    (Cost $2,893)(000)             2,919
                               ---------

 OTHER ASSETS AND LIABILITIES -- 4.7%

 Receivable from Investment
   Adviser                             3
 Other Assets and Liabilities,
   Net                               141
                               ---------
                                     144
                               ---------

 NET ASSETS -- 100.0%          $   3,063
                               =========

 NET ASSETS:

 Portfolio Shares (unlimited
   authorization -- no par value)
   based on 303,321 outstanding
   shares of beneficial
   interest                    $   3,055
 Accumulated net realized loss
   on investments                    (18)
 Net unrealized appreciation
   on investments                     26
                               ---------

 NET ASSETS                    $   3,063
                               =========

 Net Asset Value, Offering and
   Redemption Price Per
   Share                          $10.10
                                  ======

 * NON-INCOME PRODUCING SECURITY

 (A) TRI-PARTY REPURCHASE AGREEMENT

 ADR -- AMERICAN DEPOSITARY RECEIPT

 CL -- CLASS

 THE ACCOMPANYING NOTES ARE AN INTERGRAL PART OF THE FINANCIAL STATEMENTS.

www.oakfunds.com

                                       31



Statement of Net Assets


OCTOBER 31, 2005

- --------------------------------------------------------------------------------
Red Oak Technology Select Fund
- --------------------------------------------------------------------------------

INDUSTRY WEIGHTING+ (Unaudited)

[PIE CHART OMITTED, PLOT POINTS FOLLOWS]

REPURCHASE AGREEMENT 1.0%
WEB PORTALS/ISP 13.6%
SYSTEMS - COMPUTER INTEGRATED SYSTEMS DESIGN 4.5%
SERVICES - PREPACKAGED SOFTWARE 19.2%
SERVICES - COMPUTER PROGRAMMING SERVICES 4.5%
SERVICES - COMMERCIAL PHYSICAL & BIOLOGICAL RESEARCH 2.1%
SEMICONDUCTORS & RELATED DEVICES 17.8%
SEMICONDUCTOR CAPITAL EQUIPMENT 2.2%
ELECTRONIC COMPUTERS 3.8%
E-COMMERCE - SERVICES 9.2%
DATA STORAGE 6.5%
COMPUTER PERIPHERAL EQUIPMENT 4.8%
COMPUTER COMMUNICATIONS EQUIPMENT 9.1%
AUDIO/VISUAL EQUIPMENT 1.9%

 + Percentages are based on net assets. Included in net assets are other assets
   and liabilities of (0.2)%.


                                  MARKET
DESCRIPTION           SHARES    VALUE (000)
- --------------------------------------------------------------------------------

COMMON STOCK -- 99.2%

 AUDIO/VISUAL EQUIPMENT -- 1.9%

 Harman International
   Industries        30,000    $   2,996
                               ---------
                                   2,996
                               ---------

 COMPUTER COMMUNICATIONS EQUIPMENT -- 9.1%

 Cisco Systems*     375,000        6,544
 Juniper Networks*  350,000        8,165
                               ---------
                                  14,709
                               ---------

 COMPUTER PERIPHERAL EQUIPMENT -- 4.8%

 Symbol Technologies 375,000       3,112
 Zebra Technologies,
   Cl A*            105,000        4,527
                               ---------
                                   7,639
                               ---------

                                  MARKET
DESCRIPTION           SHARES    VALUE (000)
- --------------------------------------------------------------------------------

 DATA STORAGE -- 6.5%

 EMC*               750,000    $  10,470
                               ---------
                                  10,470
                               ---------

 E-COMMERCE - SERVICES -- 9.2%

 Amazon.com*        180,000        7,178
 eBay*              191,200        7,571
                               ---------
                                  14,749
                               ---------

 ELECTRONIC COMPUTERS -- 3.8%

 Dell*              191,100        6,092
                               ---------
                                   6,092
                               ---------

 SEMICONDUCTOR CAPITAL EQUIPMENT -- 2.2%

 Kla-Tencor          75,000        3,472
                               ---------
                                   3,472
                               ---------

1-888-462-5386

                                       32



- --------------------------------------------------------------------------------
Red Oak Technology Select Fund (CONTINUED)
- --------------------------------------------------------------------------------

                                  MARKET
DESCRIPTION           SHARES    VALUE (000)
- --------------------------------------------------------------------------------

 SEMICONDUCTORS & RELATED DEVICES -- 17.8%

 Formfactor*        120,000    $   2,954
 Marvell Technology
   Group*           195,000        9,050
 Maxim Integrated
   Products         160,600        5,570
 Qualcomm           280,000       11,133
                               ---------
                                  28,707
                               ---------

 SERVICES - COMMERCIAL PHYSICAL &
   BIOLOGICAL RESEARCH -- 2.1%

 Affymetrix*         75,000        3,407
                               ---------
                                   3,407
                               ---------

 SERVICES - COMPUTER PROGRAMMING SERVICES -- 4.5%

 Cognizant Technology
   Solutions, Cl A* 163,187        7,177
                               ---------
                                   7,177
                               ---------

 SERVICES - PREPACKAGED SOFTWARE -- 19.2%

 Electronic Arts*   145,000        8,248
 Macromedia*        150,000        6,588
 NAVTEQ*            130,000        5,086
 Pixar*             140,000        7,102
 Symantec*          165,000        3,935
                               ---------
                                  30,959
                               ---------

 SYSTEMS - COMPUTER INTEGRATED SYSTEMS
   DESIGN -- 4.5%

 Cogent*            120,300        3,194
 Cognex             140,000        4,001
                               ---------
                                   7,195
                               ---------

                    SHARES/FACE   MARKET
DESCRIPTION        AMOUNT (000) VALUE (000)
- --------------------------------------------------------------------------------

 WEB PORTALS/ISP -- 13.6%

 Google, Cl A*       38,000    $  14,141
 Yahoo!*            211,000        7,801
                               ---------
                                  21,942
                               ---------

 TOTAL COMMON STOCK
    (Cost $121,141)(000)         159,514
                               ---------

 REPURCHASE AGREEMENT -- 1.0%

 Morgan Stanley (A)
   3.50%, dated 10/31/05,
   to be repurchased on 11/01/05,
   repurchase price $1,676,664
   (collateralized by a U.S.
   Treasury Note, 5.625%,
   02/15/06, total
   market value:
   $1,710,063)       $1,677        1,677
                               ---------

 TOTAL REPURCHASE AGREEMENT
    (Cost $1,677)(000)             1,677
                               ---------

 TOTAL INVESTMENTS -- 100.2%
    (Cost $122,818)(000)         161,191
                               ---------

 OTHER ASSETS AND LIABILITIES -- (0.2)%

 Payable for Fund Shares
   Redeemed                         (165)
 Investment Advisory Fees Payable    (67)
 Administration Fees Payable          (7)
 Trustees' Fees Payable               (4)
 Other Assets and Liabilities,
   Net                               (67)
                               ---------
                                    (310)
                               ---------

 NET ASSETS -- 100.0%          $ 160,881
                               =========

www.oakfunds.com

                                       33



- --------------------------------------------------------------------------------
Red Oak Technology Select Fund (CONCLUDED)
- --------------------------------------------------------------------------------

DESCRIPTION                     VALUE (000)
- --------------------------------------------------------------------------------

 NET ASSETS:
 Portfolio Shares (unlimited
   authorization -- no par value)
   based on 24,564,193
   outstanding shares of
   beneficial interest       $ 1,823,637
 Accumulated net realized
   loss on investments        (1,701,129)
 Net unrealized appreciation
   on investments                 38,373
                             -----------

 NET ASSETS                  $   160,881
                             ===========

 Net Asset Value, Offering
   and Redemption
   Price Per Share                $ 6.55
                                  ======

 * NON-INCOME PRODUCING SECURITY

 (A) TRI-PARTY REPURCHASE AGREEMENT

 CL -- CLASS

 THE ACCOMPANYING NOTES ARE AN INTERGRAL PART OF THE FINANCIAL STATEMENTS.

1-888-462-5386

                                       34



Statement of Net Assets


OCTOBER 31, 2005

- --------------------------------------------------------------------------------
Black Oak Emerging Technology Fund
- --------------------------------------------------------------------------------

INDUSTRY WEIGHTING+ (Unaudited)

[PIE CHART OMITTED, PLOT POINTS FOLLOWS]

REPURCHASE AGREEMENT 0.3%
TESTING LABS 2.9%
SERVICES - PREPACKAGED SOFTWARE 28.3%
SERVICES - COMPUTER PROGRAMMING SERVICES 6.1%
SYSTEMS - COMPUTER INTEGRATED SYSTEMS DESIGN 4.1%
SERVICES - COMMERCIAL PHYSICAL & BIOLOGICAL RESEARCH 7.7%
SERVICES - BUSINESS SERVICES 5.0%
SERVICES - ALLIED TO MOTION PICTURE PRODUCTION 6.4%
SEMICONDUCTORS & RELATED DEVICES 21.6%
SEARCH, DETECTION, NAVIGATION, GUIDANCE, AURONAUTICAL SYSTEMS 3.8%
SEARCH AND NAVIGATION EQUIPMENT 2.3%
RADIO BROADCASTING STATIONS 3.9%
ELECTRONIC COMPONENTS 2.2%
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS 2.3%
COMPUTER SYSTEMS & SOFTWARE - COMPUTER INTEGRATED SYSTEMS DESIGN 3.2%

 + Percentages are based on net assets. Included in net assets are other assets
   and liabilities of (0.1)%.

                                  MARKET
DESCRIPTION           SHARES    VALUE (000)
- --------------------------------------------------------------------------------

COMMON STOCK -- 99.8%

 COMPUTER SYSTEMS & SOFTWARE - COMPUTER
   INTEGRATED SYSTEMS DESIGN -- 3.2%

 F5 Networks*        30,000  $     1,561
                             -----------
                                   1,561
                             -----------

 ELECTROMEDICAL & ELECTROTHERAPEUTIC
   APPARATUS -- 2.3%

 Given Imaging*      50,000        1,110
                             -----------
                                   1,110
                             -----------

 ELECTRONIC COMPONENTS -- 2.2%

 Color Kinetics*     70,000        1,067
                             -----------
                                   1,067
                             -----------

 RADIO BROADCASTING STATIONS -- 3.9%

 XM Satellite Radio,
   Cl A*             66,500        1,917
                             -----------
                                   1,917
                             -----------

                                  MARKET
DESCRIPTION           SHARES    VALUE (000)
- --------------------------------------------------------------------------------

 SEARCH AND NAVIGATION EQUIPMENT -- 2.3%

 DRS Technologies    22,500  $     1,108
                             -----------
                                   1,108
                             -----------

 SEARCH, DETECTION, NAVIGATION, GUIDANCE,
   AURONAUTICAL SYSTEMS -- 3.8%

 Flir Systems*       88,900        1,863
                             -----------
                                   1,863
                             -----------

 SEMICONDUCTORS & RELATED DEVICES -- 21.6%

 Cree*              114,400        2,750
 DSP Group*         120,000        2,950
 Formfactor*         57,000        1,403
 Marvell Technology
   Group*            75,000        3,481
                             -----------
                                  10,584
                             -----------

www.oakfunds.com

                                       35



- --------------------------------------------------------------------------------
Black Oak Emerging Technology Fund (CONTINUED)
- --------------------------------------------------------------------------------

                                  MARKET
DESCRIPTION           SHARES    VALUE (000)
- --------------------------------------------------------------------------------

 SERVICES - ALLIED TO MOTION PICTURE
   PRODUCTION -- 6.4%

 Avid Technology*    63,900  $     3,146
                             -----------
                                   3,146
                             -----------

 SERVICES - BUSINESS SERVICES -- 5.0%

 Ctrip.com
   International ADR 15,000          863
 Audible*           150,900        1,577
                             -----------
                                   2,440
                             -----------

 SERVICES - COMMERCIAL PHYSICAL &
   BIOLOGICAL RESEARCH -- 7.7%

 Affymetrix*         43,000        1,954
 Symyx Technologies* 67,300        1,800
                             -----------
                                   3,754
                             -----------

 SYSTEMS - COMPUTER INTEGRATED SYSTEMS
   DESIGN -- 4.1%

 Cogent*             75,000        1,991
                             -----------
                                   1,991
                             -----------

 SERVICES - COMPUTER PROGRAMMING
   SERVICES -- 6.1%

 Cognizant Technology Solutions,
   Cl A*             68,000        2,991
                             -----------
                                   2,991
                             -----------

 SERVICES - PREPACKAGED SOFTWARE -- 28.3%

 Electronic Arts*    32,500        1,849
 Macrovision*       105,000        1,978
 NAVTEQ*             72,500        2,836
 Packeteer*         195,000        1,539

                    SHARES/FACE   MARKET
DESCRIPTION        AMOUNT (000) VALUE (000)
- --------------------------------------------------------------------------------

 Ultimate Software
   Group*           157,000  $     2,667
 Verint Systems*     77,600        2,971
                             -----------
                                  13,840
                             -----------

 TESTING LABS -- 2.9%

 eResearch
   Technology*      100,000        1,433
                             -----------
                                   1,433
                             -----------

 TOTAL COMMON STOCK
    (Cost $37,743)(000)           48,805
                             -----------

 REPURCHASE AGREEMENT -- 0.3%

 Morgan Stanley (A)
   3.50%, dated 10/31/05,
   to be repurchased on
   11/01/05, repurchase
   price $156,304
   (collateralized by
   a U.S. Treasury Note,
   5.625%, 02/15/06,
   total market
   value: $159,418)    $156          156
                             -----------

 TOTAL REPURCHASE AGREEMENT
    (Cost $156)(000)                 156
                             -----------

 TOTAL INVESTMENTS -- 100.1%
    (Cost $37,899)(000)           48,961
                             -----------

 OTHER ASSETS AND LIABILITIES -- (0.1)%

 Payable for Fund Shares Redeemed    (41)
 Investment Advisory Fees Payable    (14)
 Administration Fees Payable          (2)
 Trustees' Fees Payable               (1)
 Other Assets and Liabilities,
   Net                                (2)
                             -----------
                                     (60)
                             -----------

 NET ASSETS -- 100.0%        $    48,901
                             ===========

1-888-462-5386

                                       36



- --------------------------------------------------------------------------------
Black Oak Emerging Technology Fund (CONCLUDED)
- --------------------------------------------------------------------------------

DESCRIPTION                     VALUE (000)
- --------------------------------------------------------------------------------

 NET ASSETS:
 Portfolio Shares (unlimited
   authorization -- no par value)
   based on 23,880,762
   outstanding shares of
    beneficial interest      $   331,214
 Accumulated net realized
   loss on investments          (293,375)
 Net unrealized appreciation
   on investments                 11,062
                             -----------

 NET ASSETS                  $    48,901
                             ===========

 Net Asset Value, Offering
   and Redemption
   Price Per Share                $ 2.05
                                  ======

* NON-INCOME PRODUCING SECURITY

(A) TRI-PARTY REPURCHASE AGREEMENT

ADR -- AMERICAN DEPOSITARY RECEIPT

CL -- CLASS

THE ACCOMPANYING NOTES ARE AN INTERGRAL PART OF THE FINANCIAL STATEMENTS.

www.oakfunds.com

                                       37



Statement of Net Assets


OCTOBER 31, 2005

- --------------------------------------------------------------------------------
Live Oak Health Sciences Fund
- --------------------------------------------------------------------------------

INDUSTRY WEIGHTING+ (Unaudited)

[PIE CHART OMITTED, PLOT POINTS FOLLOWS]

REPURCHASE AGREEMENT 4.1%
WHOLESALE - DRUGS, PROPRIETARIES & DRUGGISTS' SUNDRIES 5.1%
SURGICAL & MEDICAL INSTRUMENTS & APPARATES 4.9%
SERVICES - PREPACKAGED SOFTWARE 4.9%
SERVICES - HOME HEALTH CARE SERVICES 4.5%
SERVICES - COMMERCIAL PHYSICAL & BIOLOGICAL RESEARCH 10.1%
SEMICONDUCTORS & RELATED DEVICES 1.7%
PHARMACEUTICAL PREPARATIONS 20.8%
LABORATORY ANALYTICAL INSTRUMENTS 10.5%
IN VITRO & IN VIVO DIAGNOSTIC SUBSTANCES 1.6%
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS 6.5%
BIOLOGICAL PRODUCTS 25.0%

 + Percentages are based on net assets. Included in net assets are other assets
   and liabilities of 0.3%.

                                  MARKET
DESCRIPTION           SHARES    VALUE (000)
- --------------------------------------------------------------------------------

COMMON STOCK -- 95.6%

 BIOLOGICAL PRODUCTS -- 25.0%

 Amgen*              24,000  $     1,818
 Cell Genesys*      190,000        1,024
 Charles River
   Laboratories
   International*    25,000        1,094
 Genentech*          12,000        1,087
 Invitrogen*         32,000        2,035
 Medimmune*          58,000        2,029
                             -----------
                                   9,087
                             -----------

 ELECTROMEDICAL & ELECTROTHERAPEUTIC
   APPARATUS -- 6.5%

 Medtronic           41,500        2,352
                             -----------
                                   2,352
                             -----------

 IN VITRO & IN VIVO DIAGNOSTIC SUBSTANCES -- 1.6%

 EPIX Pharmaceuticals* 84,713        593
                             -----------
                                     593
                             -----------

                                  MARKET
DESCRIPTION           SHARES    VALUE (000)
- --------------------------------------------------------------------------------

 LABORATORY ANALYTICAL INSTRUMENTS -- 10.5%

 Applied Biosystems
   Group - Applera   76,000  $     1,845
 Bruker BioSciences* 81,100          337
 Waters*             45,000        1,629
                             -----------
                                   3,811
                             -----------

 PHARMACEUTICAL PREPARATIONS -- 20.8%

 Corcept
   Therapeutics*    131,552          651
 Eli Lilly           23,000        1,145
 Johnson & Johnson   11,500          720
 Medicis
   Pharmaceutical,
   Cl A              46,000        1,357
 Pfizer              46,400        1,009
 Rigel
   Pharmaceuticals*  17,700          397
 Teva Pharmaceutical
   Industries ADR    59,000        2,249
                             -----------
                                   7,528
                             -----------

 SEMICONDUCTORS & RELATED DEVICES -- 1.7%

 Caliper Life Sciences* 91,200       595
                             -----------
                                     595
                             -----------

1-888-462-5386

                                       38



- --------------------------------------------------------------------------------
Live Oak Health Sciences Fund (CONCLUDED)
- --------------------------------------------------------------------------------


                    SHARES/FACE   MARKET
DESCRIPTION        AMOUNT (000) VALUE (000)
- --------------------------------------------------------------------------------

 SERVICES - COMMERCIAL PHYSICAL &
   BIOLOGICAL RESEARCH -- 10.1%

 Affymetrix*         80,900  $     3,675
                             -----------
                                   3,675
                             -----------

 SERVICES - HOME HEALTH CARE SERVICES -- 4.5%

 Express Scripts*    21,600        1,629
                             -----------
                                   1,629
                             -----------

 SERVICES - PREPACKAGED SOFTWARE -- 4.9%

 Cerner*             21,200        1,790
                             -----------
                                   1,790
                             -----------

 SURGICAL & MEDICAL INSTRUMENTS & APPARATES -- 4.9%

 Techne*             32,900        1,784
                             -----------
                                   1,784
                             -----------

 WHOLESALE - DRUGS, PROPRIETARIES &
   DRUGGISTS' SUNDRIES -- 5.1%

 AmerisourceBergen   24,300        1,853
                             -----------
                                   1,853
                             -----------

 TOTAL COMMON STOCK
   (Cost $27,860)(000)            34,697
                             -----------

 REPURCHASE AGREEMENT -- 4.1%

 Morgan Stanley (A)
   3.50%, dated 10/31/05,
   to be repurchased on
   11/01/05, repurchase
   price $1,486,909
   (collateralized by a
   U.S. Treasury Note,
   5.625%, 02/15/06, total
   market value:
   $1,516,528)       $1,487        1,487
                             -----------

 TOTAL REPURCHASE AGREEMENT
   (Cost $1,487)(000)              1,487
                             -----------

 TOTAL INVESTMENTS -- 99.7%
   (Cost $29,347)(000)            36,184
                             -----------

DESCRIPTION                     VALUE (000)
- --------------------------------------------------------------------------------

 OTHER ASSETS AND LIABILITIES -- 0.3%

Payable for Investment Securities
   Purchased                     $   (93)
 Payable for Fund Shares Redeemed    (19)
 Investment Advisory Fees Payable    (18)
 Administration Fees Payable          (2)
 Trustees' Fees Payable               (1)
 Other Assets and Liabilities,
   Net                               253
                             -----------
                                     120
                             -----------

 NET ASSETS -- 100.0%        $    36,304
                             ===========

 NET ASSETS:

 Portfolio Shares (unlimited
   authorization -- no par value)
   based on 3,113,884
   outstanding shares of
   beneficial interest       $    32,120
 Accumulated net realized
   loss on investments            (2,653)
 Net unrealized appreciation
   on investments                  6,837
                             -----------

 NET ASSETS                  $    36,304
                             ===========

 Net Asset Value, Offering
   and Redemption
   Price Per Share                $11.66
                                  ======

* NON-INCOME PRODUCING SECURITY

(A) TRI-PARTY REPURCHASE AGREEMENT

ADR -- AMERICAN DEPOSITARY RECEIPT

CL -- CLASS

THE ACCOMPANYING NOTES ARE AN INTERGRAL PART OF THE FINANCIAL STATEMENTS.

www.oakfunds.com

                                       39



Statements of Operations (000)


FOR THE YEAR OR PERIOD ENDED OCTOBER 31, 2005



                                                        WHITE OAK         ROCK OAK
                                                      SELECT GROWTH      CORE GROWTH
                                                          FUND             FUND(1)
- ------------------------------------------------------------------------------------------
                                                                        
Investment Income:
   Dividends ......................................      $ 13,787             $ 27
   Interest .......................................           111                9
   Less: Foreign Withholding Tax ..................            --               --
- ------------------------------------------------------------------------------------------
      Total Investment Income .....................        13,898               36
- ------------------------------------------------------------------------------------------
Expenses:
   Investment Advisory Fees .......................         8,733               56
   Administration Fees ............................           498                3
   Transfer Agent Fees ............................         3,038               27
   Printing Fees ..................................           504                5
   Professional Fees ..............................           163                1
   Trustees' Fees .................................            95                1
   Registration Fees ..............................            91               --
   Custodian Fees .................................            65                1
   Offering Fees ..................................            --               48
   Insurance and Other Fees .......................           213                1
- ------------------------------------------------------------------------------------------
      Total Expenses ..............................        13,400              143
- ------------------------------------------------------------------------------------------
   Less: Investment Advisory
   Fees Waived ....................................          --                (56)
         Reimbursement from Adviser ...............          --                 --
- ------------------------------------------------------------------------------------------
      Net Expenses ................................        13,400               87
- ------------------------------------------------------------------------------------------
      Net Investment Income (Loss) ................           498              (51)
- ------------------------------------------------------------------------------------------
   Net Realized Gain (Loss) on
      Securities Sold .............................      (316,096)            (277)
   Net Change in Unrealized
      Appreciation (Depreciation)
      of Investment Securities ....................       322,828              536
- ------------------------------------------------------------------------------------------
      Net Realized and Unrealized
           Gain on Investments ....................         6,732              259
- ------------------------------------------------------------------------------------------
   Net Increase in Net Assets
      Resulting From Operations ...................      $  7,230             $208
==========================================================================================


(1) THE ROCK OAK CORE GROWTH FUND COMMENCED OPERATIONS ON DECEMBER 31, 2004.

(2) THE RIVER OAK DISCOVERY FUND COMMENCED OPERATIONS ON JUNE 30, 2005.

AMOUNTS DESIGNATED AS "--" ARE EITHER $0 OR HAVE BEEN ROUNDED TO $0.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

1-888-462-5386

                                       40

<page>



                                                   PIN OAK          RIVER OAK         RED OAK         BLACK OAK        LIVE OAK
                                               AGGRESSIVE STOCK     DISCOVERY       TECHNOLOGY        EMERGING      HEALTH SCIENCES
                                                     FUND            FUND(2)        SELECT FUND    TECHNOLOGY FUND       FUND
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Investment Income:
   Dividends ...............................       $   608              $ 2            $ 1,271         $    --          $   113
   Interest ................................            19                3                 31              10               32
   Less: Foreign Withholding Tax ...........            --               --                 --              --               (2)
- ------------------------------------------------------------------------------------------------------------------------------------
      Total Investment Income ..............           627                5              1,302              10              143
- ------------------------------------------------------------------------------------------------------------------------------------
Expenses:
   Investment Advisory Fees ................         1,240                8              1,482             469              217
   Administration Fees .....................            71               --                 85              27               13
   Transfer Agent Fees .....................           567               10                778             334               99
   Printing Fees ...........................            77                1                 89              29               15
   Professional Fees .......................            24               --                 29               9                5
   Trustees' Fees ..........................            14               --                 16               5                3
   Registration Fees .......................            11               --                 14               4                1
   Custodian Fees ..........................            10               --                 13               4                2
   Offering Fees ...........................            --               18                 --              --               --
   Insurance and Other Fees ................            27               --                 33              10                5
- ------------------------------------------------------------------------------------------------------------------------------------
      Total Expenses .......................         2,041               37              2,539             891              360
- ------------------------------------------------------------------------------------------------------------------------------------
   Less: Investment Advisory
   Fees Waived .............................          (114)              (8)              (236)           (162)             (22)
         Reimbursement from Adviser ........            --              (17)                --              --               --
- ------------------------------------------------------------------------------------------------------------------------------------
      Net Expenses .........................         1,927               12              2,303             729              338
- ------------------------------------------------------------------------------------------------------------------------------------
      Net Investment Income (Loss) .........        (1,300)              (7)            (1,001)           (719)            (195)
- ------------------------------------------------------------------------------------------------------------------------------------
   Net Realized Gain (Loss) on
      Securities Sold ......................       (12,825)             (18)            21,296           8,146              252
   Net Change in Unrealized
      Appreciation (Depreciation)
      of Investment Securities .............        32,905               26            (11,183)         (7,070)           5,638
- ------------------------------------------------------------------------------------------------------------------------------------
      Net Realized and Unrealized
           Gain on Investments .............        20,080                8             10,113           1,076            5,890
- ------------------------------------------------------------------------------------------------------------------------------------
   Net Increase in Net Assets
      Resulting From Operations ............       $18,780              $ 1            $ 9,112         $   357          $ 5,695
====================================================================================================================================


www.oakfunds.com

                                       41

<page>

Statements of Changes in Net Assets (000)


FOR THE YEARS OR PERIODS ENDED OCTOBER 31,



                                                           WHITE OAK             ROCK OAK                  PIN OAK
                                                         SELECT GROWTH         CORE GROWTH            AGGRESSIVE STOCK
                                                             FUND                FUND(1)                    FUND

                                                       2005         2004           2005              2005             2004
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                    
Investment Activities:
   Net Investment Income (Loss) .................  $      498    $   (9,379)    $    (51)         $ (1,300)        $  (1,733)
   Net Realized Gain (Loss)
      on Securities Sold ........................    (316,096)     (743,131)        (277)          (12,825)          (84,984)
   Net Unrealized Appreciation
      (Depreciation) of
      Investment Securities .....................     322,828       589,854          536            32,905            84,934
- ------------------------------------------------------------------------------------------------------------------------------------
   Net Increase (Decrease) in Net Assets
      Resulting from Operations .................       7,230      (162,656)         208            18,780            (1,783)
- ------------------------------------------------------------------------------------------------------------------------------------
Capital Share Transactions (in dollars):
   Shares Issued ................................      64,348       386,344       12,581            13,722            42,583
   Shares Redeemed ..............................    (762,768)     (790,680)      (2,229)          (83,962)          (83,464)
- ------------------------------------------------------------------------------------------------------------------------------------
      Increase (Decrease) in Net Assets
         from Capital Share Transactions ........    (698,420)     (404,336)      10,352           (70,240)          (40,881)
- ------------------------------------------------------------------------------------------------------------------------------------
            Total Increase (Decrease)
               in Net Assets ....................    (691,190)     (566,992)      10,560           (51,460)          (42,664)
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets:
   Beginning of Period ..........................   1,569,899     2,136,891           --           190,839           233,503
- ------------------------------------------------------------------------------------------------------------------------------------
   End of Period ................................  $  878,709    $1,569,899      $10,560          $139,379         $ 190,839
====================================================================================================================================
   Undistributed Net Investment Income ..........  $      498    $       --      $    --          $     --         $      --
====================================================================================================================================
Shares Issued and Redeemed:
   Issued .......................................       2,024        11,012        1,277               678             2,151
   Redeemed .....................................     (23,982)      (23,781)        (231)           (4,112)           (4,328)
- ------------------------------------------------------------------------------------------------------------------------------------
      Net Increase (Decrease) in
         Share Transactions .....................     (21,958)      (12,769)       1,046            (3,434)           (2,177)
====================================================================================================================================


(1) THE ROCK OAK CORE GROWTH FUND COMMENCED OPERATIONS ON DECEMBER 31, 2004.

(2) THE RIVER OAK DISCOVERY FUND COMMENCED OPERATIONS ON JUNE 30, 2005.

AMOUNTS DESIGNATED AS"_" ARE EITHER $0 OR HAVE BEEN ROUNDED TO $0.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

1-888-462-5386

                                       42

<page>



                                                   RIVER OAK             RED OAK               BLACK OAK             LIVE OAK
                                                   DISCOVERY           TECHNOLOGY              EMERGING           HEALTH SCIENCES
                                                    FUND(2)            SELECT FUND          TECHNOLOGY FUND             FUND

                                                     2005            2005         2004       2005        2004       2005       2004
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Investment Activities:
   Net Investment Income (Loss) .................   $   (7)       $ (1,001)    $ (2,933)   $  (719)   $   (907)   $  (195)   $ (202)
   Net Realized Gain (Loss)
      on Securities Sold ........................      (18)         21,296      (34,196)     8,146       1,812        252       (71)
   Net Unrealized Appreciation
      (Depreciation) of
      Investment Securities .....................       26         (11,183)      25,982     (7,070)     (6,665)     5,638       383
- ------------------------------------------------------------------------------------------------------------------------------------
   Net Increase (Decrease) in Net Assets
      Resulting from Operations .................        1           9,112      (11,147)       357      (5,760)     5,695       110
- ------------------------------------------------------------------------------------------------------------------------------------
Capital Share Transactions (in dollars):
   Shares Issued ................................    3,079           8,937       38,199      7,881      30,978     17,909    10,868
   Shares Redeemed ..............................      (17)       (102,016)    (110,057)   (31,430)    (39,539)   (13,526)   (7,272)
- ------------------------------------------------------------------------------------------------------------------------------------
      Increase (Decrease) in Net Assets
         from Capital Share Transactions ........    3,062         (93,079)     (71,858)   (23,549)     (8,561)     4,383     3,596
- ------------------------------------------------------------------------------------------------------------------------------------
            Total Increase (Decrease)
               in Net Assets ....................    3,063         (83,967)     (83,005)   (23,192)    (14,321)    10,078     3,706
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets:
   Beginning of Period ..........................       --         244,848      327,853     72,093      86,414     26,226    22,520
- ------------------------------------------------------------------------------------------------------------------------------------
   End of Period ................................   $3,063        $160,881     $244,848    $48,901    $ 72,093    $36,304   $26,226
====================================================================================================================================
   Undistributed Net Investment Income ..........   $   --        $     --     $     --    $    --    $     --    $   --    $    --
====================================================================================================================================
Shares Issued and Redeemed:
   Issued .......................................      305           1,357        5,746      3,571      14,366      1,587     1,080
   Redeemed .....................................       (2)        (15,646)     (16,848)   (14,350)    (18,730)    (1,251)     (739)
- ------------------------------------------------------------------------------------------------------------------------------------
      Net Increase (Decrease) in
         Share Transactions .....................      303         (14,289)     (11,102)   (10,779)     (4,364)       336       341
====================================================================================================================================


www.oakfunds.com

                                       43

                                     <page>

Notes to Financial Statements


OCTOBER 31, 2005

1. ORGANIZATION:
- --------------------------------------------------------------------------------

The Oak Associates Funds (the "Trust") is organized as a Massachusetts business
trust under an Agreement and Declaration of Trust dated November 6, 1997. The
Trust is registered under the Investment Company Act of 1940, as amended, as an
open-end management investment company with seven funds: White Oak Select Growth
Fund, Rock Oak Core Growth Fund, Pin Oak Aggressive Stock Fund and River Oak
Discovery Fund (diversified funds); Red Oak Technology Select Fund, Black Oak
Emerging Technology Fund and Live Oak Health Sciences Fund (non-diversified
funds) (collectively referred to as "Funds" and individually referred to as a
"Fund"). The assets of each Fund are segregated, and a shareholder's interest is
limited to the Fund in which shares are held. The Funds' prospectus provides a
description of each Fund's investment objectives, policies and strategies.

2. SIGNIFICANT ACCOUNTING POLICIES:
- --------------------------------------------------------------------------------

The following is a summary of the significant accounting policies followed by
the Funds.

   USE OF ESTIMATES--The preparation of financial statements in conformity with
   generally accepted accounting principles in the United States of America
   requires management to make estimates and assumptions that affect the
   reported amounts of assets and liabilities and disclosure of contingent
   assets and liabilities at the date of the financial statements and the
   reported amounts of increases and decreases in net assets from operations and
   expenses during the reporting period. Actual results could differ from those
   estimates.

   SECURITY VALUATION--Investments in equity securities, which are traded on a
   national exchange, are stated at the last quoted sales price if readily
   available for such equity securities on each business day. Investments in
   equity securities, which are reported on the NASDAQ national market system
   are valued at the official closing price; other equity securities traded in
   the over-the-counter market and listed equity securities for which no sale
   was reported on that date are stated at the last quoted bid price. Debt
   obligations exceeding sixty days to maturity for which market quotations are
   readily available are valued at the most recently quoted bid price. Debt
   obligations with sixty days or less remaining until maturity may be valued at
   their amortized cost, which approximates market value.

   Securities for which market prices are not "readily available" are valued in
   accordance with Fair Value Procedures established by the Funds' Board of
   Trustees. The Funds' Fair Value Procedures are implemented through a Fair
   Value Committee (the "Committee") designated by the Funds' Board of Trustees.
   Some of the more common reasons that may necessitate that a security be
   valued using Fair Value Procedures include: the security's trading has been
   halted or suspended; the security has been de-listed from a national
   exchange; the security's primary

1-888-462-5386

                                       44



   trading market is temporarily closed at a time when under normal conditions
   it would be open; the security has not been traded for an extended period of
   time; the security's primary pricing source is not able or willing to provide
   a price; a significant event with respect to a security or securities has
   occurred after the close of the market or exchange on which the security or
   securities principally trades and before the time the Fund calculates net
   asset value; or trading of the security is subject to local
   government-imposed restrictions. When a security is valued in accordance with
   the Fair Value Procedures, the Committee will determine the value after
   taking into consideration relevant information reasonably available to the
   Committee.

   SECURITY TRANSACTIONS AND RELATED INCOME--Security transactions are accounted
   for on the date the security is purchased or sold (trade date). Dividend
   income is recognized on the ex-dividend date, and interest income is
   recognized on the accrual basis. Costs used in determining realized gains and
   losses on the sales of investment securities are those of the specific
   securities sold.

   EXPENSES--Expenses that are directly related to one of the Funds are charged
   to that Fund. Other operating expenses of the Trust are prorated to the Funds
   on the basis of relative daily net assets.

   OFFERING FEES--Offering Fees, which include registration fees, typesetting
   and prospectus printing, and preparation of the initial registration
   statement are being amortized over a twelve-month period. Offering Fees for
   the Rock Oak Core Growth Fund and the River Oak Discovery Fund were $57,063
   and $53,538, respectively. As of October 31, 2005, $9,511 and $35,904,
   respectively remains to be amortized.

   REPURCHASE AGREEMENTS--The Funds invest in tri-party repurchase agreements.
   Securities held as collateral for tri-party repurchase agreements are
   maintained by the broker's custodian bank in a segregated account until
   maturity of the repurchase agreement. Provisions of the repurchase agreements
   and procedures adopted by the Board of Trustees require that the market value
   of the collateral, including accrued interest thereon, is sufficient in the
   event of default by the counterparty. If the counterparty defaults and the
   value of the collateral declines or if the counterparty enters an insolvency
   proceeding, realization of the collateral by the Funds may be delayed or
   limited.

   DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS--Dividends from net investment
   income are declared and paid to shareholders on an annual basis, as
   applicable. Net realized capital gains on sales of securities, if any, are
   distributed to shareholders at least annually.

3. TRANSACTIONS WITH AFFILIATES:
- --------------------------------------------------------------------------------

Certain officers of the Trust are also officers of Oak Associates, ltd., SEI
Investments Global Funds Services

www.oakfunds.com

                                       45



Notes to Financial Statements (continued)


OCTOBER 31, 2005

(the "Administrator") and/or SEI Investments Distribution Co.
(the "Distributor"). Such officers are paid no fees by the Trust for serving as
officers of the Trust.

4. ADMINISTRATION, TRANSFER AGENT
   AND DISTRIBUTION AGREEMENTS:
- --------------------------------------------------------------------------------

The Trust and the Administrator are parties to an Administration Agreement dated
February 27, 1998, last amended May 4, 2005, under which the Administrator
provides management and administration services for an annual fee of 0.04% of
the average daily net assets of each of the Funds up to $2.5 billion, 0.03% on
the next $2.5 billion, 0.02% on the next $5 billion, and 0.015% of such assets
in excess of $10 billion. There is a minimum annual administration fee of
$665,000 for the trust.

DST Systems, Inc. serves as the transfer agent and dividend disbursing agent for
the Funds under an Agency Agreement with the Trust dated February 27, 1998. The
following Funds reimbursed Oak Associates, ltd. (the "Adviser") for amounts paid
to third parties that provide sub-transfer agency and other administration
services relating to the Funds:

                                       AMOUNT (000)
                                       -----------
White Oak Select Growth Fund ........    $1,787
Rock Oak Core Growth Fund ...........         3
Pin Oak Aggressive Stock Fund .......       217
Red Oak Technology Select Fund ......       237
Black Oak Energing Technology Fund ..        61
Live Oak Health Sciences Fund .......        28

The Trust and the Distributor are parties to an Amended and restated
Distribution Agreement dated February 27, 1998. The Distributor receives no fees
for its distribution services under this agreement.

5. INVESTMENT ADVISORY AND
   CUSTODIAN AGREEMENTS:
- --------------------------------------------------------------------------------

The Trust and the Adviser are parties to an Investment Advisory Agreement dated
February 27, 1998, as last amended May 4, 2005, under which the Adviser receives
an annual fee equal to 0.74% of the average daily net assets of each Fund,
except for the River Oak Discovery Fund for which the Adviser receives 0.90% of
the average daily net assets of the Fund. The Adviser has agreed to
contractually waive all or a portion of its fees (and to reimburse the Funds'
expenses if necessary) in order to limit operating expenses to not more than
1.15% of the average daily net assets of the White Oak Select Growth, Rock Oak
Core Growth, Pin Oak Aggressive Stock, Red Oak Technology Select, Black Oak
Emerging Technology and Live Oak Health Sciences Funds, and 1.35% of the average
daily net assets of the River Oak Discovery Fund, for a period of one year.

Wachovia Bank, N.A. acts as custodian (the "Custodian") for the Funds. The
Custodian plays no role in determining the investment policies of the Funds or
which securities are to be purchased or sold by the Funds.

1-888-462-5386

                                       46



6. INVESTMENT TRANSACTIONS:
- --------------------------------------------------------------------------------

The cost of security purchases and the proceeds from security sales, other than
short-term investments, for the period ended October 31, 2005, were as follows
(000):

                                   PURCHASES      SALES
                                   --------     ---------
White Oak Select Growth Fund ....   $426,881   $1,063,696
Rock Oak Core Growth Fund .......     13,829        4,078
Pin Oak Aggressive Stock Fund ...     46,602      116,030
River Oak Discovery Fund ........      3,124          417
Red Oak Technology Select Fund ..     80,679      174,504
Black Oak Emerging Technology
  Fund ..........................     19,068       41,312
Live Oak Health Sciences Fund ...      7,728        4,457

7. FEDERAL INCOME TAXES:
- --------------------------------------------------------------------------------

Each of the Funds is classified as a separate taxable entity for Federal income
tax purposes. Each of the Funds intends to continue to qualify as a separate
"regulated investment company" under Subchapter M of the Internal Revenue Code
and make the requisite distributions to shareholders that will be sufficient to
relieve it from Federal income tax and Federal excise tax. Therefore, no Federal
tax provision is required. To the extent that dividends from net investment
income and distributions from net realized capital gains exceed amounts reported
in the financial statements, such amounts are reported separately.

The amounts of dividends from net investment income and distributions from net
realized capital gains are determined in accordance with Federal income tax
regulations, which may differ from those amounts determined under accounting
principles generally accepted in the United States of America. These book/tax
differences are either temporary or permanent in nature. These differences are
primarily due to wash sales as well as net operating losses. The character of
dividends from net investment income or distributions from net realized gains
made during the year, and the timing of dividends and distributions where the
fiscal year in which the amounts are distributed may differ from the year that
the income or realized gains (losses) were recorded by the Funds. To the extent
these differences are permanent, adjustments are made to the appropriate equity
accounts in the period that the differences arise.

Accordingly, the following permanant differences have been reclassified to/from
the following accounts (000):

                          ACCUMULATED
                        NET INVESTMENT     PAID-IN
                              LOSS         CAPITAL
                          ----------       -------
Rock Oak Core
  Growth Fund ...........  $     51      $     (51)
Pin Oak Aggressive
  Stock Fund ............     1,300         (1,300)
River Oak Discovery Fund                         7(7)
Red Oak Technology
  Select Fund ...........     1,001         (1,001)
Black Oak Emerging
  Technology
  Fund ..................       719           (719)
Live Oak Health
  Sciences Fund .........       195           (195)

There were no dividends or distributions declared during the fiscal periods
ended October 31, 2005 and October 31, 2004.

www.oakfunds.com

                                       47



Notes to Financial Statements (concluded)


OCTOBER 31, 2005

As of October 31, 2005, the components of distributable earnings (accumulated
losses) on a tax basis were as follows (000):



                                                                                                      TOTAL
                                                                                                  DISTRIBUTABLE
                                           UNDISTRIBUTED        CAPITAL           NET                EARNINGS
                                             ORDINARY            LOSS         UNREALIZED          (ACCUMULATED
                                              INCOME         CARRYFORWARD     APPRECIATION          LOSSES)
                                            ----------       ------------     ------------         ---------
                                                                                     
 White Oak Select Growth Fund ............     $498           $(2,734,844)        $150,491       $(2,583,855)
 Rock Oak Core Growth Fund ...............       --                  (196)             455               259
 Pin Oak Aggressive Stock Fund ...........       --              (861,855)          38,847          (823,008)
 River Oak Discovery Fund ................       --                   (16)              24                 8
 Red Oak Technology Select Fund ..........       --            (1,700,993)          38,237        (1,662,756)
 Black Oak Emerging Technology Fund ......       --              (293,375)          11,062          (282,313)
 Live Oak Health Sciences Fund ...........       --                (2,653)           6,837             4,184


For Federal income tax purposes, capital loss carryforwards may be carried
forward and applied against future capital gains.

At October 31, 2005, the Funds had capital loss carryforwards available to
offset future realized capital gains through the indicated expiration dates
(000):



                                                                       EXPIRING OCTOBER 31,
                           ---------------------------------------------------------------------------------------------------------
                                2008         2009           2010             2011           2012           2013          TOTAL
                                -----        -----          -----            -----          -----          -----         -----
                                                                                                
White Oak Select Growth
  Fund ...................    $  --        $749,069        $712,973        $206,602       $744,256       $321,944    $2,734,844
Rock Oak Core Growth
  Fund ...................       --              --              --              --             --            196           196
Pin Oak Aggressive
  Stock Fund .............       --         137,532         436,197         180,087         90,283         17,756       861,855
River Oak Discovery  Fund        --              --              --              --             --             16            16
Red Oak Technology
  Select Fund ............   35,997         610,821         726,266         293,676         34,233             --     1,700,993
Black Oak Emerging
  Technology Fund ........       --          65,445         212,845          15,085             --             --       293,375
Live Oak Health
  Sciences Fund ..........       --              --           2,582              --             71             --         2,653


During the period ended October 31, 2005, the Red Oak Technology Select Fund,
Black Oak Emerging Technology Fund and the Live Oak Health Sciences Fund
utilized $21,432,154, $8,146,064 and $251,618 of capital loss carryforwards to
offset capital gains, respectively.

1-888-462-5386

                                       48



At October 31, 2005, the total cost of securities for Federal income tax
purposes and the aggregate gross unrealized appreciation and depreciation for
securities held by the Funds were as follows (000):



                                          FEDERAL         AGGREGATE        AGGREGATE          NET
                                            TAX             GROSS            GROSS        UNREALIZED
                                           COST         APPRECIATION     DEPRECIATION    APPRECIATION
                                       ------------    --------------   --------------  --------------
                                                                              
White Oak Select Growth Fund ........   $ 728,244        $ 205,219        $ (54,728)      $ 150,491
Rock Oak Core Growth Fund ...........      10,048              895             (440)            455
Pin Oak Aggressive Stock Fund .......     100,510           47,718           (8,871)         38,847
River Oak Discovery Fund ............       2,895              205             (181)             24
Red Oak Technology Select Fund ......     122,954           44,217           (5,980)         38,237
Black Oak Emerging Technology Fund ..      37,899           15,426           (4,364)         11,062
Live Oak Health Sciences Fund .......      29,347           10,507           (3,670)          6,837


8.  CONCENTRATION OF CREDIT RISK
- --------------------------------------------------------------------------------

The Red Oak Technology Select Fund and the Black Oak Emerging Technology Fund
invest a substantial portion of their assets in securities in the technology
industry. The Live Oak Health Sciences Fund invests a substantial portion of its
assets in securities in the health care, medicine and life sciences industries.
Therefore, the Funds may be more affected by economic developments in those
industries than a general equity fund would be.

www.oakfunds.com

                                       49



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Trustees and Shareholders
Oak Associates Funds:

We have audited the accompanying statements of net assets of the White Oak
Select Growth Fund (formerly the "White Oak Growth Stock Fund"), Rock Oak Core
Growth Fund, Pin Oak Aggressive Stock Fund, River Oak Discovery Fund, Red Oak
Technology Select Fund, Black Oak Emerging Technology Fund, and Live Oak Health
Sciences Fund, each a series of the Oak Associates Funds (the "Trust") as of
October 31, 2005, and the related statements of operations for the year then
ended or period from inception through October 31, 2005 (inception for the Rock
Oak Core Growth Fund is December 31, 2004 and inception for the River Oak
Discovery Fund is June 30, 2005), the statements of changes in net assets for
each of the years or period since inception (see above) in the two years then
ended, and the financial highlights for each of the years or period since
inception (see above) in the four-year period then ended. These financial
statements and financial highlights are the responsibility of the Trust's
management. Our responsibility is to express an opinion on these financial
statements and financial highlights based on our audits. The financial
highlights for the year ended October 31, 2001, were audited by other auditors
who have ceased operations. Those auditors expressed an unqualified opinion on
those financial highlights in their report dated December 4, 2001.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements and financial highlights are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. Our procedures included confirmation of
securities owned as of October 31, 2005, by correspondence with custodians and
brokers. As to securities purchased or sold but not yet received or delivered,
we performed other appropriate auditing procedures. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of the
White Oak Select Growth Fund (formerly the "White Oak Growth Stock Fund"), Rock
Oak Core Growth Fund, Pin Oak Aggressive Stock Fund, River Oak Discovery Fund,
Red Oak Technology Select Fund, Black Oak Emerging Technology Fund, and Live Oak
Health Sciences Fund, as of October 31, 2005, the results of their operations,
the changes in their net assets, and the financial highlights for the years or
periods described in the first paragraph above, in conformity with U.S.
generally accepted accounting principles.

                                                             /S/ KPMG LLP

Philadelphia, Pennsylvania
December 22, 2005

1-888-462-5386

                                       50



Trustees of the Trust (unaudited)



                                                      NUMBER OF
                                                     PORTFOLIOS
                                                      IN FUND                                                     OTHER
                        POSITION       LENGTH          COMPLEX               PRINCIPAL                        DIRECTORSHIPS
                          HELD         OF TIME        OVERSEEN             OCCUPATION(S)                          HELD
                         WITH           SERVED        BY BOARD               DURING                              BY BOARD
NAME & AGE(1)            TRUST        (YRS.)(2)       MEMBER(3)            PAST FIVE YEARS                       MEMBER(4)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                              
J. John Canon           Trustee           5              7           President and Chairman of the        Trustee of Proconex.
(70)                                                                 Board, Synergistic Partners,
                                                                     Inc., 1975-1999.
- ------------------------------------------------------------------------------------------------------------------------------------
Stanford N. Phelps      Trustee           5              7           Chairman, Clear Springs Land         Chairman of: S.N. Phelps
(71)                                                                 Company, LLC since 1999;             Realty LLC, S.N. Phelps &
                                                                     Chairman, S.N. Phelps Realty         Co., Clear Springs Land
                                                                     LLC since 1994; Chairman, S.N.       Company LLC, Investors
                                                                     Phelps & Co. since 1986.             Life Insurance Corp,
                                                                     Chairman, InvestorsLife              Wyatt Energy, Inc.,
                                                                     Insurance Corp. since 1994;          Commonwealth Oil Refining
                                                                     Chairman, Wyatt Energy, Inc.         Company, Realmark
                                                                     since 1994; Chairman,                Holdings.
                                                                     Commonwealth Oil Refining
                                                                     Company since 1984; Chairman
                                                                     Realmark Holdings since 1983.
- ------------------------------------------------------------------------------------------------------------------------------------
Thomas E.               Trustee           4              7           Physician, Cleveland Clinic          None
Gretter, MD                                                          (Health Care) since 1966.
(70)
- ------------------------------------------------------------------------------------------------------------------------------------
James D.                Trustee,          5              7           Managing Member, President, CIO      None
Oelschlager(5)          Chairman                                     and Founder of Oak Associates,
(63)                                                                 ltd. since 1985.
- ------------------------------------------------------------------------------------------------------------------------------------
John G. Stimpson(5)     Trustee           5              7           Director of International Equity     Board of Directors,
(63)                                                                 Sales and Equity Sales Manager,      Morgan Stanley Trust
                                                                     Salomon Brothers (New York)          Company from 1988-1993.
                                                                     from 1985-1993.
- ------------------------------------------------------------------------------------------------------------------------------------



1. Each Trustee may be contacted in writing to the Trustee c/o Oak Associates
   Funds, 3875 Embassy Parkway, Suite 250, Akron, OH 44333. Each Officer may be
   contacted in writing to the Officer c/o SEI Investments, One Freedom Valley
   Drive, Oaks,PA 19456.

2. Each Trustee shall hold office during the lifetime of this Trust until the
   election and qualification of his successor, or until he sooner dies, resigns
   or is removed in accordance with the Trust's Declaration of Trust.

3. The "Oak Associates Funds Complex" consists of all registered investment
   companies for which Oak Associates, ltd. serves as investment adviser. As of
   October 31, 2005, the Oak Associates Funds Complex consisted of 7 Funds.

4. Directorships of companies are required to report to the Securities and
   Exchange Commission under the Securities Exchange Act of 1934 (i.e., "public
   companies") or other investment companies registered under the Investment
   Company Act of 1940.

5. Messrs. Oelschlager and Stimpson are considered "interested" persons of the
   Trust as that term is defined in the Investment Company Act of 1940. Mr.
   Oelschlager is interested by virtue of his controlling ownership interest in
   the Adviser. Mr. Stimpson is considered interested because of his family
   relationship with an employee of the Adviser.

www.oakfunds.com

                                       51

<page>

Officers of the Trust (unaudited)



                                                      NUMBER OF
                        POSITION        LENGTH       PORTFOLIOS              PRINCIPAL
                          HELD         OF TIME        IN FUND              OCCUPATION(S)                         OTHER
                          WITH          SERVED        COMPLEX                 DURING                         DIRECTORSHIPS
NAME & AGE(1)             TRUST        (YRS.)         OVERSEEN             PAST FIVE YEARS                        HELD
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                   
William E. White(2)     President         5             N/A          Mutual Fund Product Manager of                N/A
(40)                                                                 Oak Associates, ltd. since 1997.
- ------------------------------------------------------------------------------------------------------------------------------------
Sandra Noll(2)          Vice President    5             N/A          Director of Client Services at                N/A
(41)                    and                                          Oak Associates, ltd. since 1998
                        Assistant                                    and Compliance Officer of Oak
                        Secretary                                    Associates, ltd., since 1994.
- ------------------------------------------------------------------------------------------------------------------------------------
Leslie Manna(2)         Vice President    5             N/A          Mutual Fund Coordinator of Oak                N/A
(43)                    and                                          Associates, ltd. since 1995.
                        Assistant
                        Secretary
- ------------------------------------------------------------------------------------------------------------------------------------
Eric Kleinschmidt       Treasurer and     1             N/A          Director, SEI Fund Accounting                 N/A
(37)                    Chief Financial                              since 2004; Manager, SEI Fund
                        Officer                                      Accounting since 1999.
- ------------------------------------------------------------------------------------------------------------------------------------
Timothy D. Barto        Vice President    5             N/A          Employed by SEI Investments                   N/A
(37)                    and                                          Global Funds Services and SEI
                        Assistant                                    Investments Distribution Co.
                        Secretary                                    since 1999; General Counsel,
                                                                     Vice President and Secretary of
                                                                     the Administrator since 2001
                                                                     and Assistant Secretary of the
                                                                     Distributor since December 1999.
                                                                     Associate, Dechert (law firm)
                                                                     from 1997-1999; Associate,
                                                                     Richter, Miller & Finn (law firm)
                                                                     from 1994-1997.
- ------------------------------------------------------------------------------------------------------------------------------------


1. Each Officer may be contacted in writing to the Officer c/o SEI Investments,
   One Freedom Valley Drive, Oaks,PA 19456.

2. Mr. White and Mmes. Noll and Manna are considered to be "affiliates" of the
   Adviser by virtue of their employment by the Adviser.

1-888-462-5386

                                       52

<page>



                                                      NUMBER OF
                        POSITION        LENGTH       PORTFOLIOS              PRINCIPAL
                          HELD         OF TIME        IN FUND              OCCUPATION(S)                         OTHER
                          WITH          SERVED        COMPLEX                 DURING                        DIRECTORSHIPS
NAME & AGE(1)             TRUST         (YRS.)       OVERSEEN             PAST FIVE YEARS                        HELD
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                   
James Ndiaye            Vice President    1             N/A          Employed by SEI Investments                   N/A
(37)                    and                                          since 2004. Vice President,
                        Assistant                                    Deutsche Asset Management
                        Secretary                                    (2003-2004); Associate,
                                                                     Morgan, Lewis & Bockius
                                                                     LLP (2002-2003); Assistant
                                                                     Vice President, ING Variable
                                                                     Annuities Group (1999-2000).
- ------------------------------------------------------------------------------------------------------------------------------------
Philip T. Masterson     Vice President    1             N/A          Employed by SEI Investments                   N/A
(41)                    and                                          since 2004. General Counsel,
                        Assistant                                    CITCO Mutual Fund Services
                        Secretary                                    (2003-2004); Vice President
                                                                     and Associate Counsel,
                                                                     Oppenheimer Funds
                                                                     (1998-2003).
- ------------------------------------------------------------------------------------------------------------------------------------
Michael T. Pang         Vice President    1             N/A          Employed by SEI Investments                   N/A
(32)                    and                                          since January 2005. Counsel,
                        Assistant                                    Caledonian Bank and Trust's
                        Secretary                                    Mutual Funds Group in 2004;
                                                                     Counsel, Permal Asset Management
                                                                     (2001-2004); Associate, Schulte,
                                                                     Roth and Zabel's Investment
                                                                     Management Group (2000-2001).
- ------------------------------------------------------------------------------------------------------------------------------------
Sofia A. Rosala         Vice President    1             N/A          Vice President and Assistant                  N/A
(31)                    and                                          Secretary of SEI Investments
                        Secretary                                    Management Corporation and Vice
                                                                     President and Assistant Secretary
                                                                     of SEI Investments Global Funds
                                                                     Services. Compliance Officer
                                                                     of SEI Investments (2001-2004).
                                                                     Account and Product Consultant,
                                                                     SEI Private Trust Company
                                                                     (1998-2001).
- ------------------------------------------------------------------------------------------------------------------------------------




For more information regarding the Trustees, please refer to the Statement of
Additional Information, which is available upon request by calling
1-888-462-5386.

www.oakfunds.com

                                       53

<page>

Disclosure of Fund Expenses (unaudited)


All mutual funds have operating expenses. As a shareholder of a fund, your
investment is affected by these ongoing costs, which include (among others)
costs for portfolio management, administrative services, and shareholder reports
like this one. It is important for you to understand the impact of these costs
on your investment returns.

Operating expenses such as these are deducted from the fund's gross income and
directly reduce your final investment return. These expenses are expressed as a
percentage of the fund's average net assets; this percentage is known as the
fund's expense ratio.

The following examples use the expense ratio and are intended to help you
understand the ongoing costs (in dollars) of investing in your Fund and to
compare these costs with those of other mutual funds. The examples are based on
an investment of $1,000 made at the beginning of the period shown and held for
the entire period.

The table on the next page illustrates your Fund's costs in two ways:

o ACTUAL FUND RETURN. This section helps you to estimate the actual expenses
after fee waivers that your Fund incurred over the period. The "Expenses Paid
During Period" column shows the actual dollar expense cost incurred by a $1,000
investment in the Fund, and the "Ending Account Value" number is derived from
deducting that expense cost from the Fund's gross investment return.

You can use this information, together with the actual amount you invested in
the Fund, to estimate the expenses you paid over that period. Simply divide your
actual account value by $1,000 to arrive at a ratio (for example, an $8,600
account value divided by $1,000 = $8.6), then multiply that ratio by the number
shown for your Fund under "Expenses Paid During Period".

o HYPOTHETICAL 5% RETURN. This section helps you compare your Fund's costs with
those of other mutual funds. It assumes that the Fund had an annual 5% return
before expenses during the year, but that the expense ratio (Column 3) for the
period is unchanged. This example is useful in making comparisons because the
Securities and Exchange Commission requires all mutual funds to make this 5%
calculation. You can assess your Fund's comparative cost by comparing the
hypothetical result for your Fund in the "Expense Paid During Period" column
with those that appear in the same charts in the shareholder reports for other
funds.


1-888-462-5386

                                       54

<page>

NOTE: Because the return is set at 5% for comparison purposes -- NOT your Fund's
actual return -- the account values shown may not apply to your specific
investment.

- --------------------------------------------------------------------------------



                                                    BEGINNING            ENDING                                 EXPENSES
                                                      ACCOUNT           ACCOUNT             ANNUALIZED            PAID
                                                       VALUE             VALUE                EXPENSE            DURING
                                                     05/01/05          10/31/05               RATIOS             PERIOD*
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
White Oak Select Growth Fund
- ------------------------------------------------------------------------------------------------------------------------------------
   Actual Fund Return                               $1,000.00        $ 1,087.80                1.19%             $6.26
   Hypothetical Fund Return                          1,000.00          1,019.21                1.19               6.06
- ------------------------------------------------------------------------------------------------------------------------------------
Rock Oak Core Growth Fund
- ------------------------------------------------------------------------------------------------------------------------------------
   Actual Fund Return                                1,000.00          1,106.20                1.15               6.11
   Hypothetical Fund Return                          1,000.00          1,019.41                1.15               5.85
- ------------------------------------------------------------------------------------------------------------------------------------
Pin Oak Aggressive Stock Fund
- ------------------------------------------------------------------------------------------------------------------------------------
   Actual Fund Return                                1,000.00          1,129.30                1.15               6.17
   Hypothetical Fund Return                          1,000.00          1,019.41                1.15               5.85
- ------------------------------------------------------------------------------------------------------------------------------------
River Oak Discovery Fund**
- ------------------------------------------------------------------------------------------------------------------------------------
   Actual Fund Return                                1,000.00          1,010.00                1.35               4.53
   Hypothetical Fund Return                          1,000.00          1,012.20                1.35               4.54
- ------------------------------------------------------------------------------------------------------------------------------------
Red Oak Technology Select Fund
- ------------------------------------------------------------------------------------------------------------------------------------
   Actual Fund Return                                1,000.00          1,097.20                1.15               6.08
   Hypothetical Fund Return                          1,000.00          1,019.41                1.15               5.85
- ------------------------------------------------------------------------------------------------------------------------------------
Black Oak Emerging Technology Fund
- ------------------------------------------------------------------------------------------------------------------------------------
   Actual Fund Return                                1,000.00          1,051.30                1.15               5.95
   Hypothetical Fund Return                          1,000.00          1,019.41                1.15               5.85
- ------------------------------------------------------------------------------------------------------------------------------------
Live Oak Health Sciences Fund
- ------------------------------------------------------------------------------------------------------------------------------------
   Actual Fund Return                                1,000.00          1,117.90                1.15               6.14
   Hypothetical Fund Return                          1,000.00          1,019.41                1.15               5.85
- ------------------------------------------------------------------------------------------------------------------------------------


*  Expenses are equal to the Fund's annualized expense ratio multiplied by the
   average account value over the period, multiplied by 184/365 (to reflect the
   one-half year period).

** Expenses are equal to the Fund's annualized expense ratio multiplied by the
   average account value over the period, multiplied by 122/365 (to reflect the
   period since the Fund's inception).

www.oakfunds.com

                                       55

<page>

                      [THIS PAGE INTENTIONALLY LEFT BLANK]

1-888-462-5386

                                       56

<page>

CONTACT US


BY MAIL          Oak Associates Funds
                 P.O. Box 219441
                 Kansas City, MO 64121-9441

BY TELEPHONE     1-888-462-5386

ON THE WEB       www.oakfunds.com

                 Click on the MY OAK ACCOUNT
                 section to take advantage of
                 these features:

                 o Trade Online

                 o Access and Update Account Information

                 o Go Paperless with E-Delivery


The Trust files its complete schedule of portfolio holdings of each Fund with
the Securities and Exchange Commission for the first and third quarters of each
fiscal year on Form N-Q within sixty days after the end of the period. The
Trust's Forms N-Q is available on the Commission's website at
HTTP://WWW.SEC.GOV, and may be reviewed and copied at the Commission's Public
Reference Room in Washington DC. Information on the operation of the Public
Reference Room may be obtained by calling 1-800-SEC-0330.

A description of the policies and procedures that the Funds use to determine how
to vote proxies relating to portfolio securities, as well as information
relating to how a Fund voted proxies relating to portfolio securities during the
most recent 12-month period ended June 30, is available (i) without charge, upon
request, by calling 1-866-462-5386; and (ii) on the Commission's website at
HTTP://WWW.SEC.GOV.

<page>



[LOGO OMITTED] OAK ASSOCIATES FUNDS


1-888-462-5386
P.O. Box 219441
Kansas City, MO 64121-9441
www.oakfunds.com

OAK-F-022-13000








ITEM 2.    CODE OF ETHICS.

The registrant has adopted a code of ethics that applies to the registrant's
principal executive officer, the principal financial officer, controller or
principal accounting officer, and any other person who performs a similar
function.

ITEM 3.    AUDIT COMMITTEE FINANCIAL EXPERT.

(a)(1) The registrant's board of trustees has determined that the registrant has
       at least one audit committee financial expert serving on the audit
       committee.

(a)(2) The audit committee financial expert is Stanford Phelps. He is
       independent as defined in Form N-CSR Item 3(a)(2).

ITEM 4.    PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Fees billed by KPMG LLP Related to the Trust

KPMG LLP billed the Trust aggregate fees for services rendered to the Trust for
the last two fiscal years as follows:



- ------------------ ----------------------------------------------------- -----------------------------------------------------
                                           2005                                                   2004
- ------------------ ----------------------------------------------------- -----------------------------------------------------
                                                                                           
                   All fees and      All fees and      All other fees    All fees and      All fees and      All other fees
                   services to the   services to       and services to   services to the   services to       and services
                   Trust that were   service           service           Trust that were   service           to service
                   pre-approved      affiliates        affiliates that   pre-approved      affiliates        affiliates that
                                     that were         did not require                     that were         did not require
                                     pre-approved      pre-approval                        pre-approved      pre-approval
- ------- ---------- ----------------- ----------------- ----------------- ----------------- ----------------- -----------------
(a)     Audit         $ 101,500            N/A               N/A             $ 72,500            N/A               N/A
        Fees(1)
- ------- ---------- ----------------- ----------------- ----------------- ----------------- ----------------- -----------------
(b)     Audit-Related    N/A               N/A               N/A               N/A               N/A               N/A
        Fees
- ------- ---------- ----------------- ----------------- ----------------- ----------------- ----------------- -----------------
(c)     Tax Fees         N/A               N/A               N/A               N/A               N/A               N/A
- ------- ---------- ----------------- ----------------- ----------------- ----------------- ----------------- -----------------
(d)     All              N/A               N/A               N/A               N/A               N/A               N/A
        Other
        Fees
- ------- ---------- ----------------- ----------------- ----------------- ----------------- ----------------- -----------------


Notes:

(1)    Audit fees include amounts related to the audit of the registrant's
       annual financial statements and services normally provided by the
       accountant in connection with statutory and regulatory filings.



(e)(1) Not applicable

(e)(2) Percentage of fees billed applicable to non-audit services pursuant to
waiver of pre-approval requirement were as follows:

                ---------------------------- ----------------- ----------------
                                                   2005             2004
                ---------------------------- ----------------- ----------------
                Audit-Related Fees                  0%               0%
                ---------------------------- ----------------- ----------------
                Tax Fees                            0%               0%
                ---------------------------- ----------------- ----------------
                All Other Fees                      0%               0%
                ---------------------------- ----------------- ----------------

    (f) Not applicable

    (g) The aggregate non-audit fees and services billed by KPMG LLP for the
        last two fiscal years were $0 and $0 for 2005 and 2004, respectively.

    (h) Not applicable

ITEM 5.  AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not applicable to open-end management investment companies.

ITEM 6.  SCHEDULE OF INVESTMENTS

Not applicable.

ITEM 7.    DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END
MANAGEMENT INVESTMENT COMPANIES.

Not applicable to open-end management investment companies.

ITEM 8.  PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES

Not applicable.  Effective for closed-end management investment companies for
fiscal years ending on or after December 31, 2005

ITEM 9.  PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT COMPANY AND
AFFILIATED PURCHASERS.

Not applicable to open-end management investment companies.



ITEM 10.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

The Trust's Nominating Committee will review shareholder recommendations for
nominations to fill vacancies on the Trust's Board of Trustees if such
recommendations are submitted in writing and addressed to the Nominating
Committee at the Trust's office.

ITEM 11.   CONTROLS AND PROCEDURES.

     (a) The certifying officers, whose certifications are included herewith,
         have evaluated the registrant's disclosure controls and procedures
         within 90 days of the filing date of this report. In their opinion,
         based on their evaluation, the registrant's disclosure controls and
         procedures are adequately designed, and are operating effectively to
         ensure, that information required to be disclosed by the registrant in
         the reports it files or submits under the Securities Exchange Act of
         1934 is recorded, processed, summarized and reported within the time
         periods specified in the Securities and Exchange Commission's rules and
         forms.

     (b) There were no significant changes in the registrant's internal control
         over financial reporting that occurred during the registrant's last
         fiscal half-year that has materially affected, or is reasonably likely
         to materially affect, the registrants internal control over financial
         reporting.

ITEMS 12.  EXHIBITS.

(a)(1) Code of Ethics attached hereto.

(a)(2) A separate certification for the principal executive officer and the
       principal financial officer of the registrant as required by Rule
       30a-2(a) under the Investment Company Act of 1940, as amended (17 CFR
       270.30a-2(a)), are filed herewith.

   (b) Officer certifications as required by Rule 30a-2(b) under the
       Investment Company Act of 1940, as amended (17 CFR 270.30a-2(b)) also
       accompany this filing as an Exhibit.

- --------------------------------------------------------------------------------



                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant)                            Oak Associates Funds


By (Signature and Title)*               /S/ WILLIAM E. WHITE
                                        --------------------
                                        William E. White, President


Date:  January 20, 2006


Pursuant to the requirements of the Securities Exchange Act of 1934 and the
Investment Company Act of 1940, this report has been signed below by the
following persons on behalf of the registrant and in the capacities and on the
dates indicated.


By (Signature and Title)*               /S/ WILLIAM E. WHITE
                                        --------------------
                                        William E. White, President


Date:  January 20, 2006


By (Signature and Title)*               /S/ ERIC KLEINSCHMIDT
                                        ---------------------
                                        Eric Kleinschmidt, Treasurer & CFO


Date:  January 20, 2006


* Print the name and title of each signing officer under his or her signature.