FORM 10-QSB SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 (Mark One) [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarter ended September 30, 2007 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from __________ to __________ Commission File Number 1-12727 SENTRY TECHNOLOGY CORPORATION (Exact name of small business issuer as specified in its charter) Delaware 96-11-3231714 --------------------------- -------------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 1881 Lakeland Avenue, Ronkonkoma, NY 11779 ----------------------------------------------------------------------- (Address of principal executive offices) (Zip Code) 631-739-2000 ---------------------------------------------------- (Registrant's telephone number, including area code) (Former name, former address and former fiscal year, if changed since last report) Check whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ------ ------ Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No X ------ ------ As of November 13, 2007, there were 120,743,804 shares of Common Stock outstanding. Transitional Small Business Disclosure Format (check one) Yes No X ------ ------ SENTRY TECHNOLOGY CORPORATION AND SUBSIDIARIES INDEX Page No. -------- PART I. FINANCIAL INFORMATION Item 1. Financial Statements Consolidated Balance Sheets -- September 30, 2007 (Unaudited) and December 31, 2006 3 Consolidated Statements of Operations -- Three Months Ended September 30, 2007 and 2006 (Unaudited) And Nine Months Ended September 30, 2007 and 2006 (Unaudited) 4 Consolidated Statements of Cash Flows -- Nine Months Ended September 30, 2007 and 2006 (Unaudited) 5 Notes to Condensed Consolidated Financial Statements - September 30, 2007 6 - 13 Item 2. Management's Discussion and Analysis of Plan of Operation 14 -18 Item 3. Controls and Procedures 19 PART II. OTHER INFORMATION Item 6. Exhibits 19 Signature 20 PART I. FINANCIAL INFORMATION Item 1. Financial Statements (Unaudited) SENTRY TECHNOLOGY CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In Thousands, Except Par Value Amounts) September 30, December 31, 2007 2006 ---- ---- (Unaudited) (Audited) ASSETS - -------------------------------------------------------- Current Assets: Cash and cash equivalents $ 361 $ 360 Short-term investments 200 259 Accounts receivable, less allowance for doubtful accounts of $199 and $160, respectively 2,662 2,251 Inventory 3,114 3,005 Prepaid expenses and other current assets 805 306 ---------- --------- Total current assets 7,142 6,181 PROPERTY AND EQUIPMENT, net 638 609 GOODWILL 1,564 1,564 OTHER ASSETS 302 480 ---------- --------- TOTAL ASSETS $ 9,646 $ 8,834 ========== ========= LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY - -------------------------------------------------------- Current Liabilities: Bank indebtedness, demand loan and revolving line of credit $ 3,796 $ 3,030 Accounts payable 1,289 609 Accrued liabilities 1,478 1,078 Obligations under capital leases - current portion 2 3 Deferred income 183 185 ---------- --------- Total current liabilities 6,748 4,905 OBLIGATIONS UNDER CAPITAL LEASES - less current portion 8 8 DEFFERED TAX LIABILITY 106 91 CONVERTIBLE DEBENTURE 1,976 1,945 ---------- --------- Total liabilities 8,838 6,949 MINORITY INTEREST 1,199 1,237 STOCKHOLDERS' (DEFICIT) EQUITY Preferred stock, $0.001 par value; authorized 10,000 (2006 - 10,000) shares; none issued and outstanding Common stock, $0.001 par value; authorized 190,000 (2006 - 160,000) shares; issued and outstanding 120,744 (2006 - 120,744) shares 121 121 Additional paid-in capital 49,413 49,037 Accumulated deficit (50,502) (48,712) Accumulated other comprehensive income 577 202 ---------- --------- Total stockholders' (deficit) equity (391) 648 ---------- --------- TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY $ 9,646 $ 8,834 ========== ========= The accompanying notes are an integral part of these condensed consolidated financial statements SENTRY TECHNOLOGY CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (In Thousands, Except Per Share Amounts) Three Months Ended Nine Months Ended September 30, September 30, ------------------------------------------------------------ 2007 2006 2007 2006 (Unaudited) (Unaudited) REVENUES Sales $ 3,222 $ 2,231 $ 7,542 $ 7,042 Service, installation and other revenues 839 512 1,615 1,341 --------- --------- --------- --------- 4,061 2,743 9,157 8,383 COST OF SALES AND EXPENSES: Cost of sales 1,799 1,217 4,175 3,775 Customer service expenses 692 520 1,632 1,601 Selling, general and administrative expenses 1,403 1,287 3,995 3,964 Research and development 165 210 556 614 --------- --------- --------- --------- 4,059 3,234 10,358 9,954 --------- --------- --------- --------- OPERATING INCOME (LOSS) 2 (491) (1,201) (1,571) INTEREST AND FINANCING EXPENSE, net 221 141 627 309 --------- --------- --------- --------- LOSS BEFORE INCOME TAXES AND MINORITY INTEREST (219) (632) (1,828) (1,880) INCOME TAX (RECOVERY) EXPENSE (7) 30 --- 70 --------- --------- --------- --------- LOSS BEFORE MINORITY INTEREST (212) (662) (1,828) (1,950) MINORITY INTEREST 44 (21) 38 (61) --------- --------- --------- --------- NET LOSS $ (168) $ (683) $ (1,790) $ (2,011) ========= ========= ========= ========= LOSS PER SHARE Basic and diluted $ (0.00) $ (0.01) $ (0.01) $ (0.02) ========= ========= ========= ========= WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING Basic and diluted 120,744 120,744 120,744 120,707 ========= ========= ========= ========= The accompanying notes are an integral part of these condensed consolidated financial statements SENTRY TECHNOLOGY CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands) Nine Months Ended September 30, ------------------ 2007 2006 ----------- ------------ (Unaudited) CASH FLOWS FROM OPERATING ACTIVITIES: Net loss $ (1,790) $ (2,011) Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Depreciation 93 116 Amortization of intangibles and other assets 92 118 Deferred income taxes 15 2 Non-cash consideration 267 108 Minority interest in net income of consolidated subsidiary (38) 107 Changes in operating assets and liabilities: Accounts receivable (411) 640 Inventory (109) (568) Prepaid expenses and other assets (359) (104) Accounts payable 680 214 Accrued liabilities 400 618 Deferred income (2) 6 ---------- ---------- Net cash used in operating activities (1,162) (754) ---------- ---------- CASH FLOWS FROM INVESTING ACTIVITIES: Changes in short-term investments 59 131 Purchase of property and equipment (122) (91) Intangibles 86 (26) ---------- ---------- Net cash provided by investing activities 23 14 ---------- ---------- CASH FLOWS FROM FINANCING ACTIVITIES: Net payments on the demand loan and revolving line of credit 766 377 Repayment of obligations under capital leases (1) (4) Proceeds from exercise of stock options --- 7 ---------- ---------- Net cash provided by financing activities 765 380 ---------- ---------- EFFECT OF EXCHANGE RATE CHANGES 375 46 ---------- ---------- INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 1 (314) CASH AND CASH EQUIVALENTS, at beginning of period 360 445 ---------- ---------- CASH AND CASH EQUIVALENTS, at end of period $ 361 $ 131 ========== ========== SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Cash paid during the period for: Interest $ 310 $ 239 ========== ========== Income taxes $ 87 $ 8 ========== ========== Non-cash financing activities: Issuance of warrants relating to bank guarantees $ 375 $ 211 ========== ========== The accompanying notes are an integral part of these condensed consolidated financial statements SENTRY TECHNOLOGY CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) September 30, 2007 and 2006 NOTE 1 -- Basis of Presentation - ------------------------------------ The unaudited consolidated financial statements include the accounts of Sentry Technology Corporation ("Sentry") and its majority-owned subsidiaries (the "Company"). All intercompany accounts and transactions have been eliminated in consolidation. The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the requirement of item 310(b) of Regulation S-B. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Interim results are not necessarily indicative of the results that may be expected for a full year. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-KSB for the fiscal year ended December 31, 2006, as filed with the Securities and Exchange Commission ("SEC"). Certain prior period amounts have been reclassified to conform to current period presentation. NOTE 2 -- Going Concern - --------------------------- The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America with the assumption that the Company will be able to realize its assets and discharge its liabilities in the normal course of business. While the Company has shown increased levels of revenue, it still has incurred operating losses and decreased financial position as a result of not meeting its business plan. The Company had losses of $1.8 million for the nine month period ended September 30, 2007 (September 30, 2006 - losses of $2.0 million) and as at September 30, 2007, the Company had an accumulated deficit of $50.5 million (December 31, 2006 - accumulated deficit of $48.7 million). The Company's continuation as a going concern is uncertain. Management's plan is to continue raising additional funds through future equity or debt financing until it achieves profitable operations. However, there can be no assurance that the Company will be able to secure financing when needed or obtain such on terms satisfactory to the Company, if at all. The Company's continuation as a going concern depends upon its ability to raise funds and achieve and sustain profitable operations. The accompanying unaudited consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the inability of the Company to continue as a going concern. NOTE 3 -- Recent Accounting Pronouncements - ----------------------------------------------- On September 5, 2007, the Financial Accounting Standards Board ("FASB") published Proposed FASB Staff Position ("FSP") No. APB 14-a, "Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion." The proposed FSP applies to convertible debt instruments that, by their stated terms, may be settled in cash (or other assets) upon conversion, including partial cash settlement, unless the embedded conversion option is required to be separately accounted for as a SENTRY TECHNOLOGY CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) September 30, 2007 and 2006 derivative under Statement of Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative Instruments and Hedging Activities." Convertible debt instruments within the scope of the proposed FSP are not addressed by APB Opinion No. 14, "Accounting for Convertible Debt and Debt Issued with Stock Purchase Warrants." Therefore, the liability and equity components of convertible debt instruments within the scope of the proposed FSP shall be separately accounted for in a manner that will reflect the entity's nonconvertible debt borrowing rate. This will require an allocation of the convertible debt proceeds between the liability component and the embedded conversion option (i.e., the equity component). The difference between the principal amount of the debt and the amount of the proceeds allocated to the liability component would be reported as a debt discount and subsequently amortized to earnings over the instrument's expected life using the effective interest method. The Company is currently reviewing the effect, if any, if the proposed FSP were to be adopted. In June 2007, the American Institute of Certified Public Accountants ("AICPA") issued Statement of Position ("SOP") No. 07-1, ''Clarification of the Scope of the Audit and Accounting Guide Investment Companies and Accounting by Parent Companies and Equity Method Investors for Investments in Investment Companies'' ("SOP No. 07-1"). SOP No. 07-1 clarifies when an entity may apply the provisions of the Audit and Accounting Guide for Investment Companies (the "Guide"). Investment companies that are within the scope of the Guide report investments at fair value; consolidation or use of the equity method for investments is generally not appropriate. SOP No. 07-1 also addresses the retention of specialized investment company accounting by a parent company in consolidation or by an equity method investor. SOP No. 07-1 is effective for fiscal years beginning on or after December 15, 2007 with early adoption encouraged. The Company has assessed the effect of adopting this guidance and has determined that there will be no impact on the Company's unaudited condensed consolidated financial statements. On May 2, 2007 the FASB issued FASB Interpretation ("FIN") No. 48-1, "Definition of Settlement in FASB Interpretation 48" ("FIN 48-1"). FIN 48-1 amends FIN 48, "Accounting for Uncertainty in Income Taxes-an interpretation of FASB Statement No. 109", to provide guidance on how an enterprise should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits. The guidance in FIN 48-1 shall be applied upon the initial adoption of FIN 48. The Company is currently assessing the potential impacts of implementing this standard. In May 2007, the FASB issued a FSP on FIN 46(R)-7, "Application of FASB Interpretation No. 46(R) to Investment Companies" ("FSP FIN 46 (R)-7"). FSP FIN 46(R)-7 addresses the application of FASB Interpretation No. 46 (revised December 2003), "Consolidation of Variable Interest Entities", by an entity that accounts for its investments in accordance with the specialized accounting guidance in the Guide. The Company has assessed the effect of adopting this guidance and has determined that there will be no impact on the Company's unaudited condensed consolidated financial statements. In February 2007, the FASB issued SFAS No. 159, "The Fair Value of Option for Financial Assets and Liabilities" ("SFAS No. 159"), which permits entities to measure many financial instruments and certain other items at fair value that are not currently required to be measured at fair value. An entity would report unrealized gains and losses on items for which the fair value option has been elected in earnings at each subsequent reporting date. The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. The decision about whether to elect the fair value option is applied instrument by instrument, with a few exceptions; the SENTRY TECHNOLOGY CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) September 30, 2007 and 2006 decision is irrevocable; and it is applied only to entire instruments and not to portions of instruments. The statement requires disclosures that facilitate comparisons (a) between entities that choose different measurement attributes for similar assets and liabilities and (b) between assets and liabilities in the financial statements of an entity that selects different measurement attributes for similar assets and liabilities. SFAS No. 159 is effective for financial statements issued for fiscal years beginning after November 15, 2007. Early adoption is permitted as of the beginning of a fiscal year that begins on or before November 15, 2007, provided the entity also elects to apply the provisions of SFAS No. 157, "Fair Value Measurement". Upon implementation, an entity shall report the effect of the first remeasurement to fair value as a cumulative-effect adjustment to the opening balance of retained earnings. Since the provisions of SFAS No. 159 are applied prospectively, any potential impact will depend on the instruments selected for fair value measurement at the time of implementation. The Company is currently assessing the potential impacts of implementing this standard. NOTE 4 -- Inventory - ------------------- Inventory consists of the following: SEPTEMBER 30, December 31, 2007 2006 ------------------------------------- (In thousands) Raw materials $ 1,225 $ 938 Work-in-process 214 233 Finished goods 1,675 1,834 --------- --------- $ 3,114 $ 3,005 ========= ========= Reserves for excess and obsolete inventory totaled $1,251,000 and $1,285,000 as of September 30, 2007 and December 31, 2006, respectively and have been included as a component of the above amounts. NOTE 5 - Bank Indebtedness, Demand Loan and Revolving Line of Credit - -------------------------------------------------------------------- SEPTEMBER 30, December 31, 2007 2006 ------------------------------------ (In thousands) Royal Bank of Canada - Bank indebtedness $ 24 $ 36 Royal Bank of Canada - Demand loan 2,722 2,519 Tradition Capital Bank - Revolving line of credit 1,050 475 ---------- --------- $ 3,796 $ 3,030 ========== ========= a) Royal Bank of Canada -------------------- In November 2006, the Company amended their secured credit facility with Royal Bank of Canada ("RBC") by converting the facility to a demand loan, increasing the interest rate and eliminating financial covenants. In addition, during 2006, the maximum borrowings under the demand loan were reduced to Canadian $3.6 million (U.S. $3.8 million). However, RBC increased the borrowing base formula by Canadian $1.0 million (U.S. $1,055,000) in exchange for additional security provided by two of the Company's directors in the second quarter of 2006. Borrowings under the demand loan are subject to certain limitations based on a percentage of eligible accounts receivable and inventory as defined in the SENTRY TECHNOLOGY CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) September 30, 2007 and 2006 agreement. Interest is payable at a rate of RBC's prime rate (6.25% at September 30, 2007), plus 2.75% per annum. Borrowings under this demand loan are secured by substantially all of the Company's assets. As of September 30, 2007, the Company had borrowings of $2.7 million, which exceeded the maximum available (subject to above limitations) under the demand loan. RBC has agreed to temporarily increase the availability to the Company by Canadian $300,000 (U.S. $317,000) until March 31, 2008 in consideration of a further guarantee by certain directors. At the end of the second quarter of 2006, Mr. Murdoch, Sentry's Chief Executive Officer and Director, and Mr. Furst, a Sentry Director, agreed to provide a personal guarantee to RBC, the Company's lender, in the amount of Canadian $1.0 million (U.S. $1,055,000) in exchange for RBC providing increased availability under its credit facility to the Company by the same amount. In consideration of these guarantees, Mr. Murdoch and Mr. Furst received a fee of $43,000, shared between them, paid in twelve equal monthly installments. As additional consideration, they received fully vested, two year warrants to purchase approximately 2.9 million common shares of the Company at an exercise price of $0.10 per share. The fair value of these warrants of $120,000 was determined in accordance with SFAS No. 123R "Share-Based Payment" and beginning in June 2006 was taken into income over the period of the guarantee, which was one year. These guarantees expired in June 2007 and were subsequently renewed in July 2007 until April 30, 2008. In consideration of these guarantee renewals, Mr. Murdoch and Mr. Furst will receive a fee of $40,000 shared between them paid in ten equal monthly installments. As additional consideration, they received fully vested, two year warrants to purchase approximately 7.4 million common shares of the Company at an exercise price of $0.065 per share. The fair value of these warrants of $164,000 was determined in accordance with SFAS No. 123R and beginning in July is being taken into income over the period of the guarantee, which is ten months. Interest and financing expense recorded was $50,000 for the three month period ended September 30, 2007 and $100,000 for the nine months ended September 30, 2007. During the three and nine month periods ended September 30, 2006, $30,000 and $40,000, respectively, has been recorded in interest and financing expense. b) Tradition Capital Bank ------------------------ In December 2006, the Company entered into a secured revolving credit agreement with Tradition Capital ("TC") Bank. From December 15, 2006 through the expiration of the facility on June 15, 2007, the Company may draw up to a maximum of $550,000 under the facility. Interest is payable at TC Bank's prime rate (7.75% at September 30, 2007), plus 1% per annum. Borrowings under this facility are secured by substantially all of the Company's assets in a second position to RBC. In addition, the facility is fully secured by the personal guarantees of Mr. Murdoch and Mr. Furst. In consideration of these guarantees, Mr. Murdoch and Mr. Furst received a fee of $14,000, shared between them, paid in six equal monthly installments beginning in December 2006. As additional consideration, they received fully vested, two year warrants to purchase approximately 5.2 million shares of the Company's common stock, at an exercise price of $0.053 per share. The fair value of these warrants of $91,000 was determined in accordance with SFAS No. 123R "Share-Based Payment" and beginning in December 2006 was taken into income over the period of the guarantee, which was six months. The credit facility and related guarantees expired in June 2007 and were subsequently renewed in July 2007 until April 30, 2008. In consideration of the guarantee renewals, Mr. Murdoch and Mr. Furst will receive a fee of $23,000 shared between them paid in ten equal monthly installments. As additional consideration, they received fully vested, two year warrants to purchase approximately 4.2 million common shares of the Company at an SENTRY TECHNOLOGY CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) September 30, 2007 and 2006 exercise price of $0.065 per share. The fair value of these warrants of $94,000 was determined in accordance with SFAS No. 123R "Share-Based Payment" and beginning in July is being taken into income over the period of the guarantee, which is ten months. Interest and financing expense recorded was $28,000 for the three month period ended September 30, 2007 and $111,000 for the nine months ended September 30, 2007. On September 25, 2007, Mr. Murdoch and Mr. Furst agreed to provide additional personal guarantees totaling $500,000, which increased the maximum the Company can draw up to $1,050,000, under this facility with the same terms and conditions as listed above until April 30, 2008. As of September 30, 2007 borrowings were at the maximum amount available. In consideration of the guarantees Mr. Murdoch and Mr. Furst will receive a fee of $15,000 shared between them paid in seven equal monthly installments. As additional consideration, they received fully vested, two year warrants to purchase approximately 2.5 million common shares of the Company at an exercise price of $0.10 per share. The fair value of these warrants of $89,000 was determined in accordance with SFAS No. 123R "Share-Based Payment" and beginning in October will be taken into income over the period of the guarantee, which is seven months. c) Letter of Credit ------------------ In August 2007, Mr. Murdoch, Sentry's Chief Executive Officer and Director, agreed to provide a personal guarantee for a Letter of Credit that the Company was unable to obtain on its own for $49,350 to the Palm Beach Public Library for a period of one year. In consideration of this guarantee Mr. Murdoch will receive a fee of $2,000 paid in twelve equal monthly installments. As additional consideration, he received fully vested, two year warrants to purchase approximately 0.2 million common shares of the Company at an exercise price of $0.10 per share. The fair value of these warrants of $10,000 was determined in accordance with SFAS No. 123R "Share-Based Payment" and beginning in August is being taken into income over the period of the guarantee, which is twelve months. Interest and financing expense recorded was $2,000 in both the three and nine month periods ended September 30, 2007. NOTE 6 -- Accrued Liabilities - ----------------------------- Accrued liabilities consist of the following: SEPTEMBER 30, December 31, 2007 2006 --------------------------------------- (In thousands) Accrued salaries, employee benefits and payroll taxes $ 294 $ 297 Customer deposit payables 555 116 Other accrued liabilities 629 665 ---------- --------- $ 1,478 $ 1,078 ========== ========= SENTRY TECHNOLOGY CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) September 30, 2007 and 2006 NOTE 7 - Comprehensive Loss - --------------------------- Comprehensive loss is as follows: Three Months Ended Nine Months Ended September 30, September 30, 2007 2006 2007 2006 ---- ---- ---- ---- (in thousands) Net loss: $ (168) $ (683) $(1,790) $(2,011) Other comprehensive income (loss): Foreign currency translation adjustments 165 (3) 375 46 ------- ------- -------- -------- Comprehensive loss $ (3) $ (686) $(1,415) $(1,965) ======= ======= ======== ======== NOTE 8 -- Related Party Transactions - ----------------------------------------- Related parties include directors and officers and companies controlled by the directors and officers of the Company. Transactions between related parties are in the normal course of operations and are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties. See Note 5 for Related Party Transactions in regard to director's guarantees. NOTE 9 -- Stock Based Compensation - ---------------------------------- a) Stock Options -------------- The Company's 1997 Stock Incentive Plan of Sentry (the "1997 Plan"), which is shareholder approved, permits the granting of common share options and shares to its employees for up to 6,369,365 shares of common stock as stock-based compensation. This plan expired as of January 14, 2007 and as such, there were no remaining shares available for grant under this plan at September 30, 2007. The plan was renewed on May 18, 2007 (the "2007 Plan"), is shareholder approved and permits the granting of common share options and shares to its employees for up to 5,000,000 shares of common stock as stock-based compensation. The stock option committee may grant awards to eligible employees in the form of stock options, restricted stock awards, phantom stock awards or stock appreciation rights. Stock options may be granted as incentive stock options or non-qualified stock options. Such options normally become exercisable at a rate of 20% per year over a five-year period and expire ten years from the date of grant. The purchase of stock by Saburah Investments Inc. constituted a change in control under the 1997 Plan, resulting in the immediate vesting of all shares issued prior to May 1, 2004. All outstanding stock options are issued at not less than the fair value of the related common stock at the date of grant. At September 30, 2007, under the 1997 Plan, 1,550,500 common shares were reserved for issuance in connection with the exercise of stock options. Under the 2007 Plan, 511,500 common shares were reserved for issuance in connection with the exercise of stock options. Effective January 1, 2006, the Company's Plan is accounted for in accordance with the recognition and measurement provisions of SFAS No. 123R, which replaces SFAS No. 123, "Accounting for Stock-Based Compensation," and supersedes Accounting Principles Board Opinion ("APB") No. 25, "Accounting for Stock Issued to Employees," and related interpretations. SFAS 123R requires compensation costs related to share-based payment transactions, including employee stock options, to be SENTRY TECHNOLOGY CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) September 30, 2007 and 2006 recognized in the financial statements. In addition, the Company adheres to the guidance set forth within SEC Staff Accounting Bulletin No. 107 ("SAB 107"), which provides the staff's views regarding the interaction between SFAS No. 123R and certain SEC rules and regulations and provides interpretations with respect to the valuation of share-based payments for public companies. There was no cash received from exercise of options during the three and nine month periods ended September 30, 2007. The assumptions used for the specified reporting periods and resulting estimates of weighted average fair value per share of options granted during those periods were as follows: Three Months Ended Nine Months Ended September 30, September 30, 2007 2006 2007 2006 ---- ---- ---- ---- Risk-free interest rate --- --- 4.82% 4.46% Expected dividend yield --- --- 0% 0% Expected lives --- --- 2-5 YEARS 2-3 years Expected volatility --- --- 80% 100% No options were granted in the third quarter ended September 30, 2007. The following table represents the Company's stock options granted, forfeited or expired and exercised during the nine months ended September 30, 2007: Weighted Number of Weighted Average Aggregate Shares Average Remaining Intrinsic Subject to Exercise Contractual Value Issuance Price Term ($000) ----------- --------- ----------- ---------- Outstanding at January 1, 2007 2,145,500 $ 0.16 Granted 511,500 0.06 Exercised --- --- Forfeited or expired (595,000) 0.29 ----------- --------- OUTSTANDING AT SEPTEMBER 30, 2007 2,062,000 $ 0.10 7.7 YEARS 20 =========== ========= ========= ========= EXERCISABLE AT SEPTEMBER 30, 2007 1,227,000 $ 0.11 7.2 YEARS 1 =========== ========= ========= ========= The aggregate intrinsic value of options represents the excess of the period end market price of the Company's common stock over the exercise price of the outstanding and exercisable option shares. The compensation cost recognized in income for stock-based compensation was $6,000 and $20,000 for the three and nine month periods ended September 30, 2007 and was $9,000 and $26,000 for the three and nine month periods ended September 30, 2006, respectively. As of September 30, 2007, there was $58,000 of the total unrecognized compensation cost, net of estimated forfeitures, related to all unvested stock options, which is expected to be recognized over a weighted average period of approximately 3.1 years. SENTRY TECHNOLOGY CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) September 30, 2007 and 2006 There were 511,500 options issued during the nine month period ended September 30, 2007 with a weighted average estimated fair value of $0.06. There were 650,000 options issued during the nine month period ended September 30, 2006 with a weighted average estimated fair value of $0.10. On January 14, 2007, the 1997 Plan expired; there were no common shares available for future grant under this plan. Under the 2007 Plan there were 4,488,500 options available for grant as of September 30, 2007. b) Warrants -------- As of September 30, 2007, Sentry has outstanding warrants for 27,718,123 (September 30, 2006 - 8,600,000) common shares issued in connection with various financing arrangements. The warrants have exercise prices ranging from $0.05 to $0.17 (September 30, 2006 - $0.10 to $0.20) and expire from April 28, 2008 through to September 25, 2009. SENTRY TECHNOLOGY CORPORATION AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF PLAN OF OPERATION September 30, 2007 and 2006 Item 2. Management's Discussion and Analysis of Plan of Operation. - ------------------------------------------------------------------- Certain Factors That May Affect Future Results - ---------------------------------------------- Information contained or incorporated by reference in this periodic report on Form 10-QSB and in other SEC filings by Sentry contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 which can be identified by the use of forward-looking terminology such as "believes," "expects," "may," "will," "should" or "anticipates" or the negative thereof, other variations thereon or comparable terminology, or by discussions of strategy. These forward-looking statements involve certain significant risks and uncertainties, and actual results may differ materially from the forward-looking statements. For further details and discussion of these risks and uncertainties see Sentry Technology Corporation's SEC filings including, but not limited to, its annual report on Form 10-KSB. No assurance can be given that future results covered by the forward-looking statements will be achieved, and other factors could also cause actual results to vary materially from the future results covered in such forward-looking statements. We do not undertake to publicly update or revise any of our forward-looking statements even if experience or future changes show that the indicated results or events will not be realized. Results of Operations: - ----------------------- Consolidated revenues were 48% higher in the quarter ended September 30, 2007 as compared to the quarter ended September 30, 2006. For the nine month period ended September 30, 2007 consolidated revenues were 9% higher than in the same period of last year. Our backlog of orders, which we expect to deliver within the next twelve months, was $4.5 million at September 30, 2007, an increase of 61% as compared to $2.8 million at September 30, 2006, and a 221% increase as compared to $1.4 million at December 31, 2006. Total revenues for the periods presented are broken out as follows: Q-3 Q-3 % 9 Mos. 9 Mos. % 2007 2006 Change 2007 2006 Change ---- ---- ------ ------ ------ ------ (in thousands) (in thousands) EAS $ 1,726 $ 1,417 22 $ 4,626 $ 4,793 (3) CCTV 156 47 232 305 422 (28) SentryVision 1,341 767 75 2,612 1,827 43 -------- -------- ------- -------- -------- ----- Total sales 3,223 2,231 44 7,543 7,042 7 Service, installation and other 838 512 64 1,614 1,341 20 -------- -------- ------- -------- -------- ----- Total revenues $ 4,061 $ 2,743 48 $ 9,157 $ 8,383 9 ======== ======== ======= ======== ======== ===== Sales in the third quarter of 2007 were strong across all product lines. Both domestic and international sales rose during the third quarter of 2007 versus the same period last year. Installation revenues were higher due to higher related sales revenue, offset slightly by lower service and maintenance income. Sales in the first nine month of 2007 had lower EAS and CCTV domestic sales offset slightly by increased international sales. SentryVision sales increased due to the Company obtaining a new large domestic customer. Installation revenues were higher in the nine month period versus the same period last year due to higher related sales revenue, offset somewhat by lower service and maintenance income. SENTRY TECHNOLOGY CORPORATION AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF PLAN OF OPERATION September 30, 2007 and 2006 Cost of sales were 56% and 55% of total sales in the three and nine month periods ended September 30, 2007 compared to 55% and 54% in the three and nine month periods ended September, 30, 2006. We continue to have slightly lower margins due to an increase in the percentage of total sales to foreign dealers. The 33% increase in customer service expenses in the third quarter of 2007 compared to the third quarter of 2006 is primarily due to the increase in subcontractor labor, tools and supplies and the rental of lifts due to the increase in installation revenue. The 2% increase in customer service expenses in the nine months ended September 30, 2007 compared to the nine months ended September 30, 2006 is primarily due to an increase in installation of material, subcontractor labor and tools and supplies due to increased installation revenue partially offset by a decrease in headcount. The Company is continuing to use outside service contractors to supplement our field service employees in order to better manage total customer service costs during fluctuations in activity levels between periods. Selling, general and administrative expenses were 9% higher and 1% higher in the three and nine month periods ended September 30, 2007 when compared to the same periods of the previous year. An increase in the three month period compared to the same period last year was principally the result of foreign exchange losses of $255,000 and an increase in warranty expense, which were partially offset by lower headcount and travel costs. The increase in the nine month period compared to the same period last year was primarily a result of foreign exchange losses of $592,000 and an increase in warranty expense, which was partially offset by lower headcount, travel, professional fees and promotional costs. Foreign exchange losses resulted from the decline in the U.S. dollar valuation of the Company's Canadian dollar bank loan as well as receivables denominated in U.S. dollars from our Canadian subsidiary. The decrease in research and development costs of 21% in the third quarter and 9% in the first nine months of 2007 when compared to the third quarter and first nine months of 2006 is primarily a result of a reduced headcount and consulting fees. The Company continues to develop both hardware and software products. Total interest and financing costs increased in the three and nine month periods ended September 30, 2007 primarily as a result of financing costs (including the non-cash amortization of warrants issued of $80,000 and $213,000 in the three and nine month periods ended September 30, 2007 and $30,000 and $40,000 in the three and nine month periods ended September 30, 2006) related to the loan guarantees provided by the Company's directors as well as increased interest expenses on a higher average outstanding debt. The income tax benefit in the three month period ended September 30, 2007 is a result of a reduction in the estimated tax rate of the Canadian subsidiary for the year ended 2007. The income tax expense in the 2006 periods is principally a result of the taxable income of one of our Canadian subsidiaries, which cannot be offset by Sentry's net operating loss carryforwards. As a result of the foregoing, Sentry had losses of $168,000 and $1,790,000 in the quarter and nine months ended September 30, 2007 as compared to losses of $683,000 and $2,011,000 in the quarter and nine months ended September 30, 2006. SENTRY TECHNOLOGY CORPORATION AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF PLAN OF OPERATION September 30, 2007 and 2006 Liquidity and Capital Resources as of September 30, 2007 At September 30, 2007, we had cash and short-term investments of $561,000, working capital of $394,000 and total assets of $9,646,000. Cash used in operating activities was $1,162,000 for the nine month period ended September 30, 2007. Cash was principally used by the increase in accounts receivables and to finance increases in inventory levels purchased in anticipation of our expected higher sales levels. Cash was generated mostly from an increase in accounts payable. Cash provided by investing activities was $23,000 during the first nine months of 2007 due to use of short term investments, partially offset by the purchase of manufacturing equipment at our 51% owned labeling plant. There are no significant projected capital expenditure requirements anticipated through the remainder of the year, however, the level of spending will be dependent upon various factors, including growth of the business and general economic conditions. Cash provided by financing activities was $765,000 during the first nine months of 2007 primarily due to increased borrowings under our credit facilities. Borrowing availability under the credit facilities has principally been based upon the combined levels of receivables and inventory, which was slightly higher in the first nine months of 2007. The extra availability under the credit facility was principally related to the loan guarantees provided by our directors as well as the temporary increase in availability allowed by RBC. In November 2006, the Company amended their secured credit facility with Royal Bank of Canada ("RBC") by converting the facility to a demand loan, increasing the interest rate and eliminating financial covenants. In addition, during 2006, the maximum borrowings under the demand loan were reduced to Canadian $3.6 million (U.S. $3.8 million). However, RBC increased the borrowing base formula by Canadian $1.0 million (U.S. $1,055,000) in exchange for additional security provided by two of the Company's directors in the second quarter of 2006. Borrowings under the demand loan are subject to certain limitations based on a percentage of eligible accounts receivable and inventory as defined in the agreement. Interest is payable at a rate of RBC's prime rate (6.25% at September 30, 2007), plus 2.75% per annum. Borrowings under this demand loan are secured by substantially all of the Company's assets. As of September 30, 2007, the Company had borrowings of $2.7 million, which exceeded the maximum available (subject to above limitations) under the demand loan. RBC has agreed to temporarily increase the availability to the Company by Canadian $300,000 until March 31, 2008 in consideration of a further guarantee by certain directors. At the end of the second quarter of 2006, Mr. Murdoch, Sentry's Chief Executive Officer and Director, and Mr. Furst, a Sentry Director, agreed to provide a personal guarantee to RBC, the Company's lender, in the amount of Canadian $1.0 million (U.S. $1,055,000) in exchange for RBC providing increased availability under its credit facility to the Company by the same amount. In consideration of these guarantees, Mr. Murdoch and Mr. Furst received a fee of $43,000, shared between them, paid in twelve equal monthly installments. As additional consideration, they received fully vested, two year warrants to purchase approximately 2.9 million common shares of the Company at an exercise price of $0.10 per share. The fair value of these warrants of $120,000 was determined in accordance with SFAS No. 123R "Share-Based Payment" and beginning in June 2006 was taken into income over the period of the guarantee, which was one year. These guarantees expired in June 2007 and were subsequently renewed in July 2007 until April 30, 2008. In consideration of these guarantee renewals, Mr. Murdoch SENTRY TECHNOLOGY CORPORATION AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF PLAN OF OPERATION September 30, 2007 and 2006 and Mr. Furst will receive a fee of $40,000 shared between them paid in ten equal monthly installments. As additional consideration, they received fully vested, two year warrants to purchase approximately 7.4 million common shares of the Company at an exercise price of $0.065 per share. The fair value of these warrants of $164,000 was determined in accordance with SFAS No. 123R "Share-Based Payment" and beginning in July is being taken into income over the period of the guarantee, which is ten months. Interest and financing expense recorded was $50,000 for the three month period ended September 30, 2007 and $100,000 for the nine months ended September 30, 2007. During the three and nine month periods ended September 30, 2006, $30,000 and $40,000, respectively, has been recorded in interest and financing expense. In December 2006, the Company entered into a secured revolving credit agreement with Tradition Capital ("TC") Bank. From December 15, 2006 through the expiration of the facility on June 15, 2007, the Company may draw up to a maximum of $550,000 under the facility. Interest is payable at TC Bank's prime rate (7.75% at September 30, 2007), plus 1% per annum. Borrowings under this facility are secured by substantially all of the Company's assets in a second position to RBC. In addition, the facility is fully secured by the personal guarantees of Mr. Murdoch and Mr. Furst. In consideration of these guarantees, Mr. Murdoch and Mr. Furst received a fee of $14,000, shared between them, paid in six equal monthly installments beginning in December 2006. As additional consideration, they received fully vested, two year warrants to purchase approximately 5.2 million shares of the Company's common stock, at an exercise price of $0.053 per share. The fair value of these warrants of $91,000 was determined in accordance with SFAS No. 123R "Share-Based Payment" and beginning in December 2006 was taken into income over the period of the guarantee, which was six months. The credit facility and related guarantees expired in June 2007 and were subsequently renewed in July 2007 until April 30, 2008. In consideration of the guarantee renewals, Mr. Murdoch and Mr. Furst will receive a fee of $23,000 shared between them paid in ten equal monthly installments. As additional consideration, they received fully vested, two year warrants to purchase approximately 4.2 million common shares of the Company at an exercise price of $0.065 per share. The fair value of these warrants of $94,000 was determined in accordance with SFAS No. 123R "Share-Based Payment" and beginning in July is being taken into income over the period of the guarantee, which is ten months. Interest and financing expense recorded was $28,000 for the three month period ended September 30, 2007 and $111,000 for the nine months ended September 30, 2007. On September 25, 2007, Mr. Murdoch and Mr. Furst agreed to provide additional personal guarantees totaling $500,000, which increased the maximum the Company can draw up to $1,050,000, under this facility with the same terms and conditions as listed above until April 30, 2008. As of September 30, 2007, borrowings were at the maximum amount available. In consideration of the guarantees Mr. Murdoch and Mr. Furst will receive a fee of $15,000 shared between them paid in seven equal monthly installments. As additional consideration, they received fully vested, two year warrants to purchase approximately 2.5 million common shares of the Company at an exercise price of $0.10 per share. The fair value of these warrants of $89,000 was determined in accordance with SFAS No. 123R "Share-Based Payment" and beginning in October will be taken into income over the period of the guarantee, which is seven months. SENTRY TECHNOLOGY CORPORATION AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF PLAN OF OPERATION September 30, 2007 and 2006 In August 2007, Mr. Murdoch, Sentry's Chief Executive Officer and Director, agreed to provide a personal guarantee for a Letter of Credit that the Company was unable to obtain on its own for $49,350 to the Palm Beach Public Library for a period of one year. In consideration of this guarantee Mr. Murdoch will receive a fee of $2,000 paid in twelve equal monthly installments. As additional consideration, he received fully vested, two year warrants to purchase approximately .2 million common shares of the Company at an exercise price of $0.10 per share. The fair value of these warrants of $10,000 was determined in accordance with SFAS No. 123R "Share-Based Payment" and beginning in August is being taken into income over the period of the guarantee, which is twelve months. Interest and financing expense recorded was $2,000 in both the three and nine month periods ended September 30, 2007. We will require positive cash flows from operations to meet our working capital needs over the next twelve months. While the Company has shown increased levels of revenues, it still has incurred operating losses through the first nine months of 2007. This has substantially reduced the Company's available cash reserves and limited our ability to secure additional bank financing. A majority of the Company's cash is held at the 51% owned subsidiary. The Company has instituted certain plans to increase its revenue base as well as preserve its cash. During the third quarter of 2007, the Company completed the successful installation of its new OperationalVideo system in 16 locations of Steve and Barry's, a leading casual apparel retailer that offers high-quality merchandise at low prices for men, women and children. OperationalVideo uses our patented SmartTrack traveling system to manage safety and security as well as retail business operations such as sign placement, product merchandising and employee procedure compliance over the internet. Seventeen additional Steve and Barry's stores will have equipment installed in the fourth quarter. Also, OperationalVideo was installed in one of America's largest retailers in August and has resulted in an order for a second location to be installed in November. Management believes that OperationalVideo will contribute a significant new revenue stream in the future. We anticipate revenue growth in new and existing markets. We are striving to continue to improve our gross margins and control our selling expenses and our general and administrative expenses. There can be no assurance, however, that changes in our plans or other events affecting our operations will not result in accelerated or unexpected cash requirements, or that we will be successful in achieving positive cash flow from operations or obtaining adequate financing through our credit facility. Our future cash requirements are expected to depend on numerous factors, including, but not limited to: (i) the ability to generate positive cash flow from operations; (ii) the ability to raise additional capital or obtain additional financing; and (iii) economic conditions. In the event that sufficient positive cash flow from operations is not generated, we will seek additional financing to satisfy current operating cash flow deficiencies. There can be no assurance, however, that additional financing will be available on terms that are satisfactory to the Company, or that any such financing will be sufficient to provide the full amount of funding necessary. Related Party Transactions - ---------------------------- Details of related party transactions are included in Note 8 of this Form 10-QSB. SENTRY TECHNOLOGY CORPORATION AND SUBSIDIARIES PART II - OTHER INFORMATION September 30, 2007 and 2006 Item 3. Controls and Procedures As of the end of the period covered by this report, Sentry Technology Corporation carried out an evaluation, under the supervision and with the participation of the Company's management, including the Company's Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures pursuant to Rule 13a-15 of the Securities and Exchange Act of 1934. Based upon that evaluation, the Principal Executive Officer and Principal Financial Officer concluded that the Company's disclosure controls and procedures are effective in timely alerting them to material information related to the Company that is required to be included in Sentry Technology Corporation's periodic SEC filings. There has been no change in the Company's internal control over financial reporting during the period covered by this report that has materially affected, or is reasonable likely to materially affect, the Company's internal control over financial reporting. PART II - OTHER INFORMATION Item 6 - Exhibits (a) Exhibits: 31.1 - Certification by the Principal Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a). 31.2 - Certification by the Principal Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a). 32.1 - Certification by the Principal Executive Officer Pursuant to 18 U.S.C. Section 1350 Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*** 32.2 - Certification by the Principal Financial Officer Pursuant to 18 U.S.C. Section 1350 Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*** *** In accordance with Item 601(b)(32)(ii) of Regulation S-K, this exhibit shall not be deemed "filed" for the purposes of Section 18 of the Securities and Exchange Act of 1934 or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934. SENTRY TECHNOLOGY CORPORATION AND SUBSIDIARIES September 30, 2007 and 2006 SIGNATURE Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant had duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. SENTRY TECHNOLOGY CORPORATION Date: November 13, 2007 By: /s/JOAN E. MILLER ------------------------------------ Joan E. Miller, Vice President - Finance and Treasurer (Principal Financial and Accounting Officer) SECTION 302 CERTIFICATION: EXHIBIT 31.1 CERTIFICATION PURSUANT TO RULE 13(A) OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 I, PETER L. MURDOCH, CERTIFY THAT: 1. I have reviewed this Quarterly Report on Form 10-QSB of Sentry Technology Corporation; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods presented in this report; 4. The small business issuer's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures [as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)], and internal control over financial reporting [as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)] for the small business issuer and we have: A. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure the material information relating to the small business issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; B. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principals; C. Evaluated the effectiveness of the small business issuer's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and D. Disclosed in this report any change in the small business issuer's internal control over financial reporting that occurred during the small business issuer's most recent fiscal quarter that materially affected, or is reasonably likely to materially affect, the small business issuer's internal control over financial reporting. 5. The small business issuer's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the small business issuer's auditors and the Audit Committee of the small business issuer's Board of Directors (or persons performing the equivalent function): A. All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the small business issuer's ability to record, process, summarize and report financial information; and B. Any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer's internal control over financial reporting. DATED: November 13, 2007 BY: /s/ Peter L. Murdoch ------------------------------------------ NAME: Peter L. Murdoch TITLE: President and Principal Executive Officer SECTION 302 CERTIFICATION: EXHIBIT 31.2 CERTIFICATION PURSUANT TO RULE 13(A) OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 202 I, JOAN E. MILLER, CERTIFY THAT: 1. I have reviewed this Quarterly Report on Form 10-QSB of Sentry Technology Corporation; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods presented in this report; 4. The small business issuer's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures [as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)], and internal control over financial reporting [as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)] for the small business issuer and we have: A. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure the material information relating to the small business issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; B. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principals; C. Evaluated the effectiveness of the small business issuer's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and D. Disclosed in this report any change in the small business issuer's internal control over financial reporting that occurred during the small business issuer's most recent fiscal quarter that materially affected, or is reasonably likely to materially affect, the small business issuer's internal control over financial reporting. 5. The small business issuer's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the small business issuer's auditors and the Audit Committee of the small business issuer's Board of Directors (or persons performing the equivalent function): A. All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the small business issuer's ability to record, process, summarize and report financial information; and B. Any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer's internal control over financial reporting. Dated: November 13, 2007 By: /s/ Joan E. Miller -------------------------------------------- Name: Joan E. Miller Vice President - Finance and Treasurer Title: (Principal Financial and Accounting Officer) SECTION 906 CERTIFICATION: EXHIBIT 32.1 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350 ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 Certification of CEO In connection with the Quarterly Report of Sentry Technology Corporation (the "Company") on Form 10-QSB for the period ended September 30, 2007 as filed with the Securities and Exchange Commission on the date hereof (the Report"), I, Peter L. Murdoch, Principal Executive Officer of the Company, certify, pursuant to Section 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge: (1) The Report fully complies with the requirements of Section 13(a) and 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. /s/ PETER L. MURDOCH ------------------------------------------------- Peter L. Murdoch President and Principal Executive Officer November 13, 2007 A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request. This certification accompanies this Report on Form 10-QSB pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by such Act, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the Company specifically incorporates it by reference. SECTION 906 CERTIFICATION: EXHIBIT 32.2 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350 ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 Certification of Principal Financial Officer In connection with the Quarterly Report of Sentry Technology Corporation (the "Company") on Form 10-QSB for the period ended September 30, 2007 as filed with the Securities and Exchange Commission on the date hereof (the Report"), I, Joan E. Miller, Principal Financial Officer of the Company, certify, pursuant to Section 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge: (1) The Report fully complies with the requirements of Section 13(a) and 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. /s/ JOAN E. MILLER ------------------------------------------------- Joan E. Miller Vice President -Finance and Treasurer (Principal Financial and Accounting Officer) November 13, 2007 A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request. This certification accompanies this Report on Form 10-QSB pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by such Act, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the Company specifically incorporates it by reference.