FOR  IMMEDIATE  RELEASE


                    CONCURRENT COMPUTER CORPORATION ANNOUNCES
              FOURTH QUARTER AND FISCAL YEAR 2005 FINANCIAL RESULTS



                       Solid Fourth Quarter Revenue Growth
                               Positive Cash Flow

ATLANTA,  GEORGIA,  AUGUST  12,  2005  -  Concurrent (Nasdaq: CCUR), a worldwide
leader  of  on-demand  and  real-time  computing technology, today announced its
results for the fourth quarter and fiscal year ended June 30, 2005.


Fourth  Quarter  Results:
- -------------------------
In  the  fourth  quarter  of  fiscal  2005, consolidated revenue for the company
aggregated  $21.5  million  compared  to  $19.8  million in the third quarter of
fiscal  2005,  an  increase of 8.2%, and compared to $14.1 million in the fourth
quarter  of  fiscal  2004,  an  increase  of  52.4%.  The  Company also achieved
positive  cash  flow  for  the  fourth  quarter  of fiscal 2005, generating $0.1
million.   Revenue  from  Concurrent's  on-demand  product  line  totaled  $11.7
million  for  the  fourth quarter of fiscal 2005 compared to $9.3 million in the
third quarter of fiscal 2005, an increase of 25.1%, and compared to $7.9 million
in the fourth quarter of the prior year, an increase of 47.4%.  Revenue from the
company's  real-time product line totaled $9.8 million for the fourth quarter of
fiscal  2005  compared  to  $10.5 million in the third quarter of fiscal 2005, a
decrease  of  6.7%,  and  compared  to $6.2 million in the fourth quarter of the
prior  year,  an  increase  of  58.9%.


The  net  loss for the fourth quarter of fiscal 2005 was $1.1 million, or a loss
of  $0.02  per  fully  diluted  share,  compared  to  a net loss of $177,000, or
breakeven  per  fully  diluted  share  in  the third quarter of fiscal 2005, and
compared  to  a net loss of $7.5 million or $0.12 per fully diluted share in the
fourth  quarter  of  the  prior year.  The loss was due primarily to higher than
planned operating expenses related to startup of an expanded sales and marketing
effort,  Sarbanes-Oxley  404  work,  and severance charges due to a reduction in
force.



For More Information Contact:
- -----------------------------
Concurrent - Kirk Somers - Investor Relations & General Counsel - (678) 258-4000



Fiscal  Year 2005 Results:
- --------------------------
Company-wide  revenue  for  fiscal  year  2005 totaled $78.7 million compared to
$79.2  million  in fiscal year 2004, a decrease of less than 1.0%.    For fiscal
2005,  revenue  from the company's on-demand  product line totaled $40.0 million
compared to $46.1 million in the prior year, a decrease of 13.2%,  while revenue
from  the  company's real-time product line totaled $38.7 million in fiscal year
2005 compared to $33.1 million in fiscal year 2004, an increase of 16.7%.

For  fiscal  year 2005, the company reported a net loss of $7.7 million or $0.12
per  fully  diluted  share  compared  to a net loss of $5.7 million or $0.09 per
fully  diluted  share  for fiscal year 2004.  The  net loss for fiscal year 2004
includes  gains  of $3.1 million from the recovery of Concurrent's investment in
Thirdspace.  The  company's  cash  and cash equivalents balance at June 30, 2005
was  $19.9 million, including proceeds from a $3.0 million term loan executed in
the quarter ended December 31, 2004, compared to a cash balance of $27.9 million
at  the  end  of  fiscal  2004.

"Strong  revenue  growth  in  the  fourth  quarter indicates our increased sales
efforts  and  quality  initiative is beginning to take effect," said Gary Trimm,
Concurrent's president and chief executive officer. "We believe we have restored
customer  confidence  in  our  on demand products and services and our real time
annual  revenues  have  grown  for  the  first  time  in  many years.  Operating
expenses  exceeded  our  target  of $11 million  per quarter, but we expect that
subsequent  quarters  will  be  at  or  near that level. Compliance with the new
Sarbanes-Oxley  requirements  has  been an expensive and time consuming process,
but  we  are  nearly  done,"  he  added.

"While  I  am encouraged by the progress we have made to restructure the company
and  approach  profitability  during this last year, we are by no means complete
and  have a large slate of new initiatives to address in 2006.  We have a strong
suite  of  products  and  services to fuel the anticipated growth and we believe
that  the  markets  for on-demand and real-time will support growth. Our RedHawk
Linux  operating  system  is  emerging  as  a  leader  in  high-speed  computing
applications  in  military,  government and many commercial applications such as
finance,  air  traffic  control,  and  numerous  simulation  systems. Through an
expanded  group  of  channel  partners  and  OEM suppliers, we hope to establish
RedHawk as the Operating System of choice for mission critical projects."

"In the on-demand market, Concurrent believes it can continue to gain new system
wins  and  provide  products  and  services  for  planned expansions of storage,
streaming  and  content  ingest in both North America and International markets.
Our  MediaHawk  4000  is a rock solid platform which we continue to enhance with
software  upgrades  for  new features and improved quality of service. Our focus
will  remain


For More Information Contact:
- -----------------------------
Concurrent - Kirk Somers - Investor Relations & General Counsel - (678) 258-4000



on providing the best in class reliability through the use of commercial off the
shelf  hardware.  During  2006  we  anticipate  introducing a new line of higher
density  server  /storage  systems  which  will  add  RAM  storage and streaming
capability  to  the  MediaHawk  4000  system.  The intelligence built into these
systems  is  derived  from  six  years  of real world experience across multiple
settop  and  client  platforms in over 100 installations serving over 25 million
basic subscribers. Fully backward compatible with our existing installations, we
believe  the  new  products  will add a new level of resilience, scalability and
reliability while preserving existing investments," said Mr. Trimm.


As  previously announced, Concurrent Computer Corporation will hold a conference
call to discuss its fourth quarter and fiscal 2005 results on August 12 at 10:00
a.m. E.D.T., which will be broadcast live over the Internet on the company's web
page  at  www.ccur.com,  Investor  Relations  page.
          ------------


ABOUT CONCURRENT
Concurrent  (www.ccur.com)  is  a  global  leader in providing digital on-demand
             ------------
systems  to  the  broadband industry and real-time computer systems for industry
and  government. Concurrent's on-demand systems are widely deployed worldwide by
major broadband operators and provide a flexible, comprehensive, robust solution
which  is  utilized  within the domestic and international broadband cable, DSL,
and  IP-based markets. The company's powerful and scalable on-demand systems are
based  on  open  standards  and  are  integrated  with  the  leading  broadband
technologies.  Concurrent  is  also  a  leading  provider  of  high-performance,
real-time  computer  systems,  solutions,  and  software  that  focus  on
hardware-in-the-loop  and  man-in-the-loop  simulation,  data  acquisition  and
process  control  for  commercial  and government markets. Concurrent has nearly
four  decades  of  experience  in  high-performance, on-demand, mission-critical
solutions  and  provides  its  best  of breed solutions through offices in North
America,  Europe,  Asia,  and  Australia.

Certain  statements  made  or  incorporated  by  reference  in  this release may
constitute  "forward-looking  statements"  within  the  meaning  of  the federal
securities  laws.  When  used  or incorporated by reference in this release, the
words "believes," "expects," "estimates," "anticipates," and similar expressions
are intended to identify forward-looking statements. Statements regarding future
events  and development and our future performance, as well as our expectations,
beliefs,  plans,  estimates,  or  projections  relating  to  the  future,  are
forward-looking  statements  within  the  meaning  of  these  laws.  Examples of
forward  looking  statements  in this press release include, without limitation,
our  expectation  with  regard  to operating expenses, anticipated growth in the
markets  for  our  on-demand  and real-time products, and the performance of our
MediaHawk  4000 platform.  All forward-looking statements are subject to certain
risks and uncertainties that could cause actual events to differ materially from
those  projected.  The  risks


For More Information Contact:
- -----------------------------
Concurrent - Kirk Somers - Investor Relations & General Counsel - (678) 258-4000



and  uncertainties  which  could  affect  our  financial condition or results of
operations  include,  without  limitation:  our  ability  to  keep our customers
satisfied;  availability  of video-on-demand content; delays or cancellations of
customer  orders;  changes  in  product  demand;  economic  conditions;  various
inventory  risks  due to changes in market conditions; uncertainties relating to
the  development  and ownership of intellectual property; uncertainties relating
to  our ability and the ability of other companies to enforce their intellectual
property  rights;  the  pricing  and  availability  of  equipment, materials and
inventories;  the  concentration of our customers; failure to effectively manage
change;  delays  in  testing and introductions of new products; rapid technology
changes;  system  errors or failures; reliance on a limited number of suppliers;
uncertainties  associated  with  international  business  activities,  including
foreign  regulations,  trade  controls,  taxes,  and  currency fluctuations; the
highly  competitive  environment  in  which  we  operate  and  predatory pricing
pressures;  failure  to effectively service the installed base; the entry of new
well-capitalized  competitors into our markets; the success of new on-demand and
real-time products; the availability of Linux software in light of issues raised
by  SCO  Group;  capital  spending  patterns  by  a  limited  customer base; and
obligations  that  could  impact  revenue  recognition.

Other  important  risk  factors  are  discussed  in our Form 10-K filed with the
Securities  and  Exchange  Commission  on  Sept. 7, 2004 and may be discussed in
subsequent  filings  with  the SEC. The risk factors discussed in such Form 10-K
under  the  heading "Risk Factors" are specifically incorporated by reference in
this  press  release.  Our  forward-looking  statements  are  based  on  current
expectations  and  speak only as of the date of such statements. We undertake no
obligation  to  publicly update or revise any forward-looking statement, whether
as  a  result  of  future  events,  new  information,  or  otherwise.


                                      # # #


Note  to Editors: For additional company or product information from Concurrent,
please  contact  Concurrent,  4375  River  Green  Parkway, Suite 100, Duluth, GA
30096.  Call  toll  free  in  the  U.S.  and Canada at (877) 978-7363, fax (678)
258-4199.  Readers can also access information through the company's Web site at
www.ccur.com.

Concurrent  Computer  Corporation,  its  logo  and  MediaHawk are registered and
unregistered  trademarks  of  Concurrent Computer Corporation. All other product
names  are  trademarks  or  registered  trademarks  of  their respective owners.


For More Information Contact:
- -----------------------------
Concurrent - Kirk Somers - Investor Relations & General Counsel - (678) 258-4000





                        CONCURRENT COMPUTER CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)


                                                   JUNE 30.     MARCH 31,    JUNE 30,
                                                     2005         2005         2004
                                                 (UNAUDITED)   (UNAUDITED)
                                                 ------------  -----------  ----------
                                                                   
ASSETS
  Cash and cash equivalents                      $    19,880   $   19,828   $  27,928
  Trade accounts receivable, net                      16,577       18,349      10,192
  Inventories, net                                     5,071        6,694       9,617
  Prepaid expenses and other current assets            1,084        2,080       1,378
                                                 ------------  -----------  ----------
    Total current assets                              42,612       46,951      49,115


  Property, plant and equipment, net                   8,319        8,968      11,569
  Purchased developed computer software, net             823          871       1,013
  Goodwill                                            10,744       10,744      10,744
  Investment in minority owned company                   140          140         553
  Other long-term assets, net                          1,339        1,426       1,548
                                                 ------------  -----------  ----------

Total assets                                     $    63,977   $   69,100   $  74,542
                                                 ============  ===========  ==========

LIABILITIES
  Accounts payable and accrued expenses          $    12,055   $   14,398   $  12,069
  Notes payable to bank, current portion                 954          934           -
  Deferred revenue                                     6,692        6,825      10,668
                                                 ------------  -----------  ----------
    Total current liabilities                         19,701       22,157      22,737

  Long-term deferred revenue                           2,349        2,987       4,117
  Notes payable to bank, less current portion          1,583        1,828           -
  Other long-term liabilities                          1,991        2,174       1,962

STOCKHOLDERS' EQUITY
  Common stock                                           637          637         628
  Additional paid-in capital                         175,769      175,806     174,338
  Retained earnings (deficit)                       (136,455)    (135,371)   (128,712)
  Treasury stock                                           -            -         (42)
  Unearned compensation                               (1,562)      (1,574)       (351)
  Accumulated other comprehensive income (loss)          (36)         456        (135)
                                                 ------------  -----------  ----------
    Total stockholders' equity                        38,353       39,954      45,726
                                                 ------------  -----------  ----------

Total liabilities and stockholders' equity       $    63,977   $   69,100   $  74,542
                                                 ============  ===========  ==========






                                           CONCURRENT COMPUTER CORPORATION
                                   CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                        (IN THOUSANDS EXCEPT PER SHARE DATA)


                                                   THREE MONTHS ENDED JUNE 30,      TWELVE MONTHS ENDED JUNE 30,
                                              ----------------------------------  ----------------------------------
                                                    2005              2004              2005              2004
                                                (Unaudited)       (Unaudited)       (Unaudited)       (Unaudited)
                                              ----------------  ----------------  ----------------  ----------------
                                                                                        
Revenues:
  Product revenues                            $        16,371   $         8,027   $        57,070   $        56,947
  Service revenues                                      5,111             6,069            21,615            22,288
                                              ----------------  ----------------  ----------------  ----------------
      Total revenues                                   21,482            14,096            78,685            79,235

Cost of sales:
  Product cost of sales                                 7,759             5,323            27,053            28,091
  Service cost of sales                                 2,952             3,316            12,856            12,422
                                              ----------------  ----------------  ----------------  ----------------
      Total cost of sales                              10,711             8,639            39,909            40,513
                                              ----------------  ----------------  ----------------  ----------------

Gross margin                                           10,771             5,457            38,776            38,722

Operating expenses:
  Sales and marketing                                   4,871             4,534            17,768            17,302
  Research and development                              4,449             5,536            18,748            20,000
  General and administrative                            2,573             3,071             9,717            10,071
  Gain on liquidation of foreign subsidiary                 -              (111)                -              (111)
                                              ----------------  ----------------  ----------------  ----------------
      Total operating expenses                         11,893            13,030            46,233            47,262
                                              ----------------  ----------------  ----------------  ----------------

Operating loss                                         (1,122)           (7,573)           (7,457)           (8,540)

Recovery (loss) of minority investment                      -                56              (313)            3,103
Other income (expense)                                   (302)              142              (231)              184
                                              ----------------  ----------------  ----------------  ----------------
Loss before income taxes                               (1,424)           (7,375)           (8,001)           (5,253)

Provision (benefit) for income taxes                     (340)              112              (272)              472
                                              ----------------  ----------------  ----------------  ----------------

Net loss                                      $        (1,084)  $        (7,487)  $        (7,729)  $        (5,725)
                                              ================  ================  ================  ================

Basic net loss per share                      $         (0.02)  $         (0.12)  $         (0.12)  $         (0.09)
                                              ================  ================  ================  ================

Diluted net loss per share                    $         (0.02)  $         (0.12)  $         (0.12)  $         (0.09)
                                              ================  ================  ================  ================

Basic weighted average shares outstanding              62,764            62,616            62,737            62,392
                                              ================  ================  ================  ================

Diluted weighted average shares outstanding            62,764            62,616            62,737            62,392
                                              ================  ================  ================  ================