- --------------------------------------------------------------------------------
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

- --------------------------------------------------------------------------------

                                   FORM 8-K/A
                                 AMENDMENT NO. 1

- --------------------------------------------------------------------------------

                                 CURRENT REPORT

     PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

        DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED) OCTOBER 11, 2005

- --------------------------------------------------------------------------------

                         CONCURRENT COMPUTER CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

- --------------------------------------------------------------------------------

              DELAWARE                      0-13150               04-2735766
(STATE OR OTHER JURISDICTION OF   (COMMISSION FILE NUMBER)    (I.R.S. EMPLOYER
 INCORPORATION OR ORGANIZATION)                              IDENTIFICATION NO.)



   4375 RIVER GREEN PARKWAY, SUITE 100, DULUTH, GEORGIA            30096
       (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                  (ZIP CODE)


       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (678) 258-4000


         (FORMER NAME OR FORMER ADDRESS, IF CHANGED SINCE LAST REPORT.)

- --------------------------------------------------------------------------------

CHECK  THE  APPROPRIATE  BOX  BELOW  IF  THE  FORM  8-K  FILING  IS  INTENDED TO
SIMULTANEOUSLY  SATISFY THE FILING OBLIGATION OF THE REGISTRANT UNDER ANY OF THE
FOLLOWING PROVISIONS (SEE GENERAL INSTRUCTION A.2. BELOW):

[_]  WRITTEN COMMUNICATIONS PURSUANT TO RULE 425 UNDER THE SECURITIES ACT (17
     CFR 230.425)

[_]  SOLICITING MATERIAL PURSUANT TO RULE 14A-12 UNDER THE EXCHANGE ACT (17 CFR
     240.14A-12)

[_]  PRE-COMMENCEMENT COMMUNICATIONS PURSUANT TO RULE 14D-2(B) UNDER THE
     EXCHANGE ACT (17 CFR 240.14D-2(B))

[_]  PRE-COMMENCEMENT COMMUNICATIONS PURSUANT TO RULE 13E-4(C) UNDER THE
     EXCHANGE ACT (17 CFR 240.13E-4(C))

- --------------------------------------------------------------------------------



Concurrent Computer Corporation (the "Registrant") is filing this 8-K/A to amend
the Current Report on Form 8-K dated October 11, 2005 and filed on October 17,
2005, to file the required financial statements of Everstream Holdings, Inc.
("Everstream") and pro forma information required in Item 9.01 below.

ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.

(a)  Financial Statements of Business Acquired.

     Audited financial statements of Everstream Holdings, Inc. as of December
     31, 2004, and for the year then ended, and the notes related thereto, are
     included as Exhibit 99.2 to this Form 8-K/A and are incorporated herein by
     reference.

     Unaudited financial statements of Everstream Holdings, Inc. as of September
     30, 2005, and for the nine month periods ended September 30, 2005 and 2004,
     and the notes related thereto, are included as Exhibit 99.3 to this Form
     8-K/A and are incorporated herein by reference.


(b)  Pro Forma Financial Information.

Unaudited pro forma financial information as of September 30, 2005, and for the
year ended June 30, 2005 and the three months ended September 30, 2005, and the
notes related thereto, are included as Exhibit 99.4 to this Form 8-K/A and are
incorporated herein by reference.


(c)  Exhibits



NUMBER    DESCRIPTION OF DOCUMENT
- --------  ----------------------------------------------------------------------
       
2.1       Agreement and Plan of Merger by and among Concurrent Computer
          Corporation, Stream Acquisition, Inc., Everstream Holdings, Inc. and
          Certain Selling Shareholders of the Company dated as of August 19,
          2005 (incorporated by reference to Exhibit 10.1 of the Registrant's
          Form 8-K dated August 19, 2005 and filed August 25, 2005).

2.2       First Amendment to Agreement and Plan of Merger, dated August 26,
          2005, by and among Concurrent Computer Corporation, Stream
          Acquisition, Inc., Everstream Holdings, Inc. and Certain Selling
          stockholders of Everstream Holdings, Inc. (incorporated by reference
          to Exhibit 10.1 of the Registrant's Form 8-K dated August 26, 2005 and
          filed on August 31, 2005).

23.1      Consent of Deloitte & Touche LLP.

99.1      Press Release dated October 12, 2005, announcing the closing of the
          acquisition of Everstream Holdings, Inc. (incorporated by reference to
          Exhibit 99.1 of the Registrant's Form 8-K, dated October 11, 2005 and
          filed October 17, 2005).

99.2      Audited financial statements of Everstream Holdings, Inc. as of
          December 31, 2004, and for the year then ended, and the notes related
          thereto.

99.3      Unaudited financial statements of Everstream Holdings, Inc. as of
          September 30, 2005, and for the nine month periods ended September 30,
          2005 and 2004, and the notes related thereto.

99.4      Unaudited pro forma financial information as of September 30, 2005,
          and for the year ended June 30, 2005 and the three months ended
          September 30, 2005, and the notes related thereto.




                                   SIGNATURES

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
Registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned,  thereunto  duly  authorized.


                                        Concurrent Computer Corporation
                                        (Registrant)

December 22, 2005                       By:    /s/ Gregory S. Wilson
                                               ---------------------------------
                                        Name:  Gregory S. Wilson
                                        Title: Chief Financial Officer