UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-QSB
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the quarterly period ended March 31, 2006
------------------
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the transition period from__________ to __________
Commission file number: 0 - 50235
---------------
PERFORMANCE CAPITAL MANAGEMENT, LLC
--------------------------------------------------------------------
(Exact name of small business issuer as specified in its charter)
California 03-0375751
------------------------------ ---------------------------------
State or other jurisdiction of (IRS Employer Identification No.)
incorporation or organization
222 South Harbor Blvd., Suite 400, Anaheim, California 92805
--------------------------------------------------------------------
(Address of principal executive offices)
(714) 502-3780
---------------------------
(Issuer's telephone number)
--------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report.)
Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the issuer was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
Check whether the issuer has filed documents and reports required to be filed by
Section 12, 13 or 15(d) of the Exchange Act after the distribution of securities
under a plan confirmed by a court. Yes [X] No [ ]
As of May 1, 2006, the issuer had 564,125 LLC Units issued and outstanding.
Transitional Small Business Disclosure Format (Check one): Yes [ ] No [X]
PERFORMANCE CAPITAL MANAGEMENT, LLC
INDEX TO
QUARTERLY REPORT ON FORM 10-QSB
FOR THE QUARTER ENDED MARCH 31, 2006
PART I - FINANCIAL INFORMATION PAGE
Item 1 Consolidated Financial Statements
Review Report of Independent Registered Public Accounting Firm. . . . . . . . . . . . . . . . . . 1
Consolidated Balance Sheets as of March 31, 2006 (unaudited) and December 31, 2005 (audited). . . 2
Consolidated Statements of Operations for the quarters ended March 31, 2006 and 2005 (unaudited). 3
Consolidated Statements of Members' Equity for the quarters ended March 31, 2006 and
2005 (unaudited) and the year ended December 31, 2005 (audited) . . . . . . . . . . . . . . . . . 4
Consolidated Statements of Cash Flows for the quarters ended March 31, 2006 and 2005 (unaudited). 5
Condensed Notes to the Consolidated Financial Statements (unaudited). . . . . . . . . . . . . . . 6
Item 2 Management's Discussion and Analysis of Financial Condition and Results of Operations . . . . . . 16
Item 3 Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23
PART II - OTHER INFORMATION
Item 2 Changes in Securities and Small Business Issuer Purchases of Equity Securities. . . . . . . . . . 24
Item 6 Exhibits. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24
SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
[MOORE STEPHENS WURTH FRAZER AND TORBET, LLP LETTERHEAD]
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
- -------------------------------------------------------
To the Board of Directors
Performance Capital Management, LLC
Anaheim, California
We have reviewed the accompanying consolidated balance sheet of Performance
Capital Management, LLC as of March 31, 2006, and the related consolidated
statements of operations, members' equity and cash flows for the quarters ended
March 31, 2006 and 2005. All information included in these consolidated
financial statements is the representation of the management of Performance
Capital Management, LLC.
We conducted our review in accordance with the standards of the Public Company
Accounting Oversight Board (United States). A review of interim financial
information consists principally of applying analytical procedures and making
inquiries of persons responsible for financial and accounting matters. It is
substantially less in scope than an audit conducted in accordance with the
standards of the Public Company Accounting Oversight Board, the objective of
which is the expression of an opinion regarding the financial statements taken
as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should
be made to the accompanying consolidated financial statements referred to above
for them to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public
Company Accounting Oversight Board (United States), the consolidated balance
sheet of Performance Capital Management, LLC as of December 31, 2005, and the
related consolidated statements of operations, members' equity and cash flows
for the year ended December 31, 2005 (not presented herein); and in our report
dated March 20, 2006, we expressed an unqualified opinion on those consolidated
financial statements. In our opinion, the information set forth in the
accompanying consolidated balance sheet as of December 31, 2005, is fairly
stated, in all material respects, in relation to the balance sheet from which it
has been derived.
/s/ Moore Stephens Wurth Frazer And Torbet, LLP
May 5, 2006
Orange, California
1
PERFORMANCE CAPITAL MANAGEMENT, LLC AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2006 AND DECEMBER 31, 2005
March 31, December 31,
2006 2005
(unaudited) (audited)
------------ --------------
ASSETS
------
Cash and cash equivalents $ 1,444,743 $ 1,810,677
Restricted cash 678,844 380,352
Other receivables 51,867 25,678
Advance on loan portfolio purchase 145,971 -
Purchased loan portfolios, net 5,943,269 8,446,724
Property and equipment, net 148,186 141,169
Deposits 57,746 57,746
Prepaid expenses and other assets 161,866 90,843
------------ --------------
Total assets $ 8,632,492 $ 10,953,189
============ ==============
LIABILITIES AND MEMBERS' EQUITY
-------------------------------
LIABILITIES:
Accounts payable $ 112,677 $ 78,644
Accrued liabilities 477,196 346,554
Accrued interest 48,731 30,225
Notes payable 4,715,962 7,336,505
Income taxes payable 48,180 27,580
------------ --------------
Total liabilities 5,402,746 7,819,508
COMMITMENTS AND CONTINGENCIES - -
MEMBERS' EQUITY 3,229,746 3,133,681
------------ --------------
Total liabilities and members' equity $ 8,632,492 $ 10,953,189
============ ==============
The accompanying notes are an integral part of these consolidated financial
statements.
See Review Report of Independent Registered Public Accounting Firm.
2
PERFORMANCE CAPITAL MANAGEMENT, LLC AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Quarter For the Quarter
Ended Ended
March 31, March 31,
2006 2005
(unaudited) (unaudited)
----------------- -----------------
REVENUES:
Portfolio collections $ 3,728,936 $ 3,188,207
Portfolio sales 1,532,610 -
----------------- -----------------
Total revenues 5,261,546 3,188,207
Less portfolio basis recovery 2,848,305 1,560,131
----------------- -----------------
NET REVENUES 2,413,241 1,628,076
----------------- -----------------
OPERATING COSTS AND EXPENSES:
Salaries and benefits 1,168,750 1,117,716
General and administrative 732,589 761,087
Depreciation 25,041 42,833
----------------- -----------------
Total operating costs and expenses 1,926,380 1,921,636
----------------- -----------------
INCOME (LOSS) FROM OPERATIONS 486,861 (293,560)
----------------- -----------------
OTHER INCOME (EXPENSE):
Interest expense and other financing costs (204,515) (56,457)
Reorganization costs - (190)
Interest income 2,652 3,395
Other income - 1,669
----------------- -----------------
Total other expense, net (201,863) (51,583)
----------------- -----------------
INCOME (LOSS) BEFORE INCOME TAX PROVISION 284,998 (345,143)
INCOME TAX PROVISION 20,600 17,600
----------------- -----------------
NET INCOME (LOSS) $ 264,398 $ (362,743)
================= =================
NET INCOME (LOSS) PER UNIT
BASIC AND DILUTED $ .47 $ (.64)
================= =================
The accompanying notes are an integral part of these consolidated financial
statements.
See Review Report of Independent Registered Public Accounting Firm.
3
PERFORMANCE CAPITAL MANAGEMENT, LLC AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF MEMBERS' EQUITY
Total
Member Unreturned Abandoned Accumulated Members'
Units Capital Capital Deficit Equity
------- ------------ ----------- ------------- -----------
Balance, December 31, 2004 563,861 $24,633,642 $ 489,244 $(21,536,538) $3,586,348
Reinstatement of units to investor 65 3,503 (3,503) -
Distributions to investors (164,629) (164,629)
Net loss (362,743) (362,743)
------- ------------ ----------- ------------- -----------
Balance, March 31, 2005 563,926 24,472,516 485,741 (21,899,281) 3,058,976
Distributions to investors (493,474) (493,474)
Net income 568,179 568,179
------- ------------ ----------- ------------- -----------
Balance, December 31, 2005 563,926 23,979,042 485,741 (21,331,102) 3,133,681
Reinstatement of units to investor 199 11,938 (11,938) -
Distributions to investors (168,333) (168,333)
Net income 264,398 264,398
------- ------------ ----------- ------------- -----------
Balance, March 31, 2006 564,125 $23,822,647 $ 473,803 $(21,066,704) $3,229,746
======= ============ =========== ============= ===========
The accompanying notes are an integral part of these consolidated financial
statements.
See Review Report of Independent Registered Public Accounting Firm.
4
PERFORMANCE CAPITAL MANAGEMENT, LLC AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Quarter For the Quarter
Ended Ended
March 31, 2006 March 31, 2005
(unaudited) (unaudited)
----------------- -----------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss) $ 264,398 $ (362,743)
Adjustments to reconcile net income (loss) to net cash
provided by (used in) operating activities:
Depreciation 25,041 42,833
(Increase) decrease in assets:
Other receivables (26,189) (303,190)
Prepaid expenses and other assets (71,023) (81,347)
Advance on loan portfolio purchase (145,971)
Loan portfolios 2,503,455 (890,096)
Increase (decrease) in liabilities:
Accounts payable 34,033 75,306
Accrued liabilities 130,642 2,515
Accrued interest 18,506 22,578
Income taxes payable 20,600 13,600
----------------- -----------------
Net cash provided by (used in) operating activities 2,753,492 (1,480,544)
----------------- -----------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to property and equipment (32,058) (2,996)
----------------- -----------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Loan proceeds from borrowing - 1,718,614
Repayment of loans (2,620,543) (337,321)
Distributions to investors (168,333) (164,629)
----------------- -----------------
Net cash provided by (used in) financing activities (2,788,876) 1,216,664
----------------- -----------------
NET CHANGE IN CASH AND CASH EQUIVALENTS (67,442) (266,876)
CASH AND CASH EQUIVALENTS, beginning of period 2,191,029 2,042,360
----------------- -----------------
CASH AND CASH EQUIVALENTS, end of period $ 2,123,587 $ 1,775,484
================= =================
SUPPLEMENTAL DISCLOSURE FOR CASH FLOW INFORMATION:
Income taxes paid $ - $ 4,000
================= =================
Interest paid $ 163,178 $ 33,881
================= =================
The accompanying notes are an integral part of these consolidated financial
statements.
See Review Report of Independent Registered Public Accounting Firm.
5
PERFORMANCE CAPITAL MANAGEMENT, LLC AND SUBSIDIARY
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS
Performance Capital Management, LLC ("PCM LLC") and its wholly-owned subsidiary,
Matterhorn Financial Services, LLC ("Matterhorn") (collectively the "Company",
unless stated otherwise) are engaged in the business of acquiring assets
originated by federal and state banks and other sources, for the purpose of
generating income and cash flow from managing, collecting, or selling those
assets. These assets consist primarily of non-performing credit card loan
portfolios and are purchased and sold as portfolios ("portfolios").
Additionally, some of the loan portfolios are assigned to third party agencies
for collection.
Reorganization under bankruptcy
- -------------------------------
PCM LLC was formed under a Chapter 11 Bankruptcy Reorganization Plan and
operating agreement. The plan called for the consolidation of five California
limited partnerships and a California corporation into the new California
limited liability company. The five California limited partnerships were formed
for the purpose of acquiring investments in or direct ownership of
non-performing credit card loan portfolios from financial institutions and other
sources. The assets of the five limited partnerships consisted primarily of
non-performing credit card loans, as well as cash. In late December 1998, these
six entities voluntarily filed bankruptcy petitions, which were later
consolidated into one case. PCM LLC was formed on January 14, 2002 and commenced
operations upon the confirmation of its Bankruptcy Reorganization Plan
("Reorganization Plan") on February 4, 2002. The entities that were consolidated
under the Reorganization Plan are as follows:
Performance Asset Management Fund, Ltd., - (PAM), a California limited
partnership, formed in 1991. Units in PAM were sold in a private placement
offering. PAM raised $5,205,000 in gross proceeds from the sale of its
partnership units. PAM was not subject to the reporting requirements of the
Securities and Exchange Commission.
Performance Asset Management Fund II, Ltd., - (PAMII), a California limited
partnership, formed in 1992. Units in PAMII were sold in a private placement
offering. PAMII raised $7,670,000 in gross proceeds from the sale of its
partnership units. PAMII was not subject to the reporting requirements of the
Securities and Exchange Commission.
Performance Asset Management Fund III, Ltd., - (PAMIII), a California limited
partnership, formed in 1992. Units in PAMIII were sold in a private placement
offering. PAMIII raised $9,990,000 in gross proceeds from the sale of its
partnership units. PAMIII was a public limited partnership that was subject to
the reporting requirements of the Securities and Exchange Commission.
Performance Asset Management Fund IV, Ltd., - (PAMIV), a California limited
partnership, formed in 1992. Units in PAMIV were sold in an intrastate offering
to residents of California. PAMIV raised $28,595,000 in gross proceeds from the
sale of its partnership units. PAMIV was a public limited partnership that was
subject to the reporting requirements of the Securities and Exchange Commission.
Performance Asset Management Fund V, Ltd., - (PAMV), a California limited
partnership, formed in 1994. Units in PAMV were sold in a private placement
offering. PAMV raised $5,965,000 in gross proceeds from the sale of its
partnership units. PAMV was not subject to the reporting requirements of the
Securities and Exchange Commission.
Performance Capital Management, Inc. - (PCM INC), a California corporation
incorporated in January 1993. PCM INC identified potential portfolio
acquisitions, performed due diligence in conjunction with potential portfolio
acquisitions, acquired portfolios, and through joint ventures with the limited
partnerships (PAM, PAMII, PAMIII, PAMIV, and PAMV) collected and sold acquired
portfolios. The limited partnerships (PAM, PAMII, PAMIII, PAMIV, and PAMV)
collectively obtained 98.5% of the outstanding shares of PCM INC. The minority
interest of 1.5% was effectively eliminated in the bankruptcy plan.
See Review Report of Independent Registered Public Accounting Firm.
6
PERFORMANCE CAPITAL MANAGEMENT, LLC AND SUBSIDIARY
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS (CONTINUED)
Pre-petition operations
- -----------------------
A total of approximately $57,450,000 was raised over the period 1991 to 1994 by
selling limited partnership interests in PAM, PAMII, PAMIII, PAMIV, and PAMV.
Approximately $8.7 million was deducted for brokerage and organizational
expenses. Approximately $49 million was used to purchase non-performing credit
card loan portfolios. These portfolios were typically purchased by the limited
partnerships from PCM INC. PCM INC also collected the portfolios under joint
venture agreements between itself and the limited partnerships.
In the normal course of business, loan portfolios would be purchased,
collections would be made and in some cases the portfolios were sold. PCM INC
was in the business of managing these loan portfolios.
PCM INC generally charged a "mark-up" to the limited partnerships for portfolios
purchased for the limited partnerships. This markup averaged 35% above the price
PCM INC paid for the portfolios on the open market. PCM INC was also
contractually entitled to receive 45% of all monies collected on the portfolios.
Reorganization plan
- -------------------
The following is a summary of the ownership interest of PCM LLC pursuant to the
terms of the Reorganization Plan:
Original Number of Number of Percentage
Fund's Name Unit Holders PCM LLC Units Interest in PCM LLC
- ------------ ------------ ------------- -------------------
PAM 370 52,050 9
PAMII 459 76,700 13
PAMIII 595 99,900 18
PAMIV 1553 285,950 50
PAMV 327 56,950 10
------------- -------------------
Totals 571,550 100
============= ===================
The following is a summary of the ownership interest of Performance Capital
Management, LLC as of March 31, 2006:
Fund's Number of Percentage
Name PCM LLC Units Interest in PCM LLC
- ------------ ------------- -------------------
PAM 51,565 9
PAMII 76,101 14
PAMIII 97,759 17
PAMIV 282,179 50
PAMV 56,521 10
------------- -------------------
Totals 564,125 100
============= ===================
The Reorganization Plan calls for distributions to be made first to the LLC
Members to the extent of and in proportion to their unreturned Capital
Contributions; and thereafter to the LLC Members in proportion to their
respective percentage ownership interest. The combination of the Partnerships
and PCM INC is summarized as follows (in thousands):
See Review Report of Independent Registered Public Accounting Firm.
7
PERFORMANCE CAPITAL MANAGEMENT, LLC AND SUBSIDIARY
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS (CONTINUED)
PAM PAMII PAMIII PAMIV PAMV PCM INC Total
----------------------------------------------------------------------
Sale of Limited Partnership Units $ 5,205 $ 7,670 $ 9,990 $28,595 $ 5,965 $ - $ 57,425
Distributions to Investors (3,704) (4,137) (3,719) (6,920) (829) - (19,309)
----------------------------------------------------------------------
Unreturned Capital 1,501 3,533 6,271 21,675 5,136 - 38,116
Accumulated Deficit (288) (1,333) (2,424) (9,330) (2,561) (2,302) (18,238)
----------------------------------------------------------------------
Cash and Net Assets
Transferred to PCM LLC $ 1,213 $ 2,200 $ 3,847 $12,345 $ 2,575 $ (2,302) 19,878
===========================================================
Cumulative Distributions For The
Period February 4, 2002
Through December 31, 2004 (13,146)
Cumulative Net Loss For The
Period February 4, 2002
Through December 31, 2004 (3,298)
Distributions Forfeited 152
Members' Equity PCM, LLC ---------
at December 31, 2004 3,586
2005 Distributions to Investors (165)
Net Loss For The Quarter
Ended March 31, 2005 (362)
Members' Equity PCM, LLC ---------
at March 31, 2005 3,059
2005 Distributions to Investors (493)
Net Income For The Nine Months
Ended December 31, 2005 567
Members' Equity PCM, LLC ---------
at December 31, 2005 3,133
2006 Distributions to Investors (168)
Net Income For The Quarter
Ended March 31, 2006 264
Members' Equity PCM, LLC ---------
at March 31, 2006 $ 3,229
=========
See Review Report of Independent Registered Public Accounting Firm.
8
PERFORMANCE CAPITAL MANAGEMENT, LLC AND SUBSIDIARY
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS (CONTINUED)
PAM III and PAM IV were reporting entities under the Securities Exchange Act of
1934. PAM, PAMII, PAMV, and PCM INC were not reporting entities. It was
determined that PCM LLC is a "successor company" under rule 12g-3 of the
Securities Exchange Act of 1934, and therefore is subject to the reporting
requirements of the Securities Exchange Act of 1934. PCM LLC's LLC units are not
publicly traded securities. The Reorganization Plan placed certain restrictions
on the transfer of members' interests.
On August 2, 2004, an order of the United States Bankruptcy Court was entered
closing the Chapter 11 case. The order acts as a discharge and termination of
any and all liabilities and debts of, and claims against, PCM INC, PAM, PAM II,
PAM III, PAM IV and PAM V that arose at any time before the confirmation order
became effective on February 4, 2002.
Wholly-owned Subsidiary
- -----------------------
In July, 2004, the Company completed a credit facility (effective June 10, 2004)
with Varde Investment Partners, L.P. ("Varde"), a participant in the debt
collection industry, to augment portfolio purchasing capacity using capital
provided by Varde. To implement the agreement, PCM LLC created a wholly-owned
subsidiary, Matterhorn. The facility provides for up to $25 million of capital
(counting each dollar loaned on a cumulative basis) over a five-year term. Varde
is not under any obligation to make a loan to Matterhorn and Varde must agree on
the terms for each specific advance under the loan facility. Under the terms of
the facility, Varde will receive both interest and a portion of any residual
collections on the portfolios acquired with a loan, after repayment of the
purchase price (plus interest) to Varde and the Company and payment of servicing
fees. Portfolios purchased using the facility will be owned by PCM LLC's
subsidiary, Matterhorn. Varde has a first priority security interest in
Matterhorn's assets securing repayment of its loans.
NOTE 2 - BASIS OF PRESENTATION
Reporting entity
- ----------------
PCM LLC is a successor entity of six companies emerging from bankruptcy (see
Note 1). The accompanying balance sheets, statements of operations, members'
equity, and cash flows include balances and transactions since the emergence
from bankruptcy. Matterhorn was consolidated in the financial statements as a
wholly-owned subsidiary starting in the third quarter of 2004.
Fresh start accounting
- ----------------------
Statement of Position 90-7 issued by the American Institute of Certified Public
Accountants ("SOP 90-7") addresses accounting for companies in reorganization
under the bankruptcy code. For certain entities, SOP 90-7 requires "fresh start
accounting" which records a revaluation of assets to fair values and an
adjustment of liabilities to present values.
SOP 90-7 also requires the following procedures for entities that adopt fresh
start accounting:
1. The reorganization value of the entity should be allocated to the entity's
assets following FAS 141;
2. Liabilities other than deferred taxes should be stated at present values of
amounts to be paid using current interest rates;
3. Deferred taxes should be presented in conformity with generally accepted
accounting principles. Benefits realized from preconfirmation net operating
loss carryforwards should reduce reorganization value in excess of amounts
allocable to identifiable assets and other intangibles until exhausted and
be reported as a direct addition to paid-in capital thereafter;
See Review Report of Independent Registered Public Accounting Firm.
9
PERFORMANCE CAPITAL MANAGEMENT, LLC AND SUBSIDIARY
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 - BASIS OF PRESENTATION (CONTINUED)
4. Changes in accounting principles that will be required for the emerging
entity within the twelve months following the adoption of fresh start
accounting should be adopted at the same time fresh start accounting is
adopted.
SOP 90-7 also requires the following disclosure in the initial financial
statements after fresh start accounting has been adopted:
1. Adjustments to the historical amounts of individual assets and liabilities;
2. The amount of debt forgiveness;
3. The amount of prior retained earnings or deficit eliminated; and
4. Other important matters in determining reorganization value.
Management reviewed these requirements and determined that fresh start
accounting was not applicable because assets exceeded liabilities prior to
confirmation of the plan and existing limited partners retained a majority
interest in the successor entity.
For entities that do not meet the requirements for fresh start accounting, SOP
90-7 requires that liabilities compromised by a confirmed bankruptcy plan be
stated at present value of amounts to be paid, using current interest rates.
Debt forgiveness, if any, should be reported as an extraordinary item.
As part of the Reorganization Plan, no debt forgiveness existed and all
liabilities subject to compromise were presented on the face of the balance
sheet as pre-petition claims with disclosures required by SOP 90-7 presented in
Note 10. These claims have been paid or settled by December 31, 2003.
Transfer of assets to successor company
- ---------------------------------------
Assets were transferred at historical carrying values and liabilities were
assumed as required by the bankruptcy confirmation plan.
NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of estimates
- ----------------
In preparing financial statements in conformity with accounting principles
generally accepted in the United States of America, management is required to
make estimates and assumptions that affect the reported amounts of assets and
liabilities, the disclosure of contingent assets and liabilities at the date of
the financial statements, and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
Significant estimates have been made by management with respect to the timing
and amount of collection of future cash flows from non-performing credit card
loan portfolios. Among other things, the estimated future cash flows of the
portfolios are used to recognize impairment in the purchased loan portfolios.
Management reviews the estimate of future collections, and it is reasonably
possible that these estimates may change based on actual results and other
factors. A change could be material to the financial statements.
Purchased loan portfolios
- -------------------------
Purchased loan portfolios consisted primarily of non-performing credit card
accounts. For substantially all the Company's acquired portfolios, future cash
flows cannot be reasonably estimated in order to record an accretable yield
consistently. Therefore, the Company utilizes the cost recovery method as
required by AICPA Practice Bulletin 6. Application of the cost recovery method
requires that any amounts received be applied first against the recorded amount
of the portfolios; when that amount has been reduced to zero, any additional
amounts received are recognized as net revenue. Acquired portfolios are
initially recorded at their respective costs, and no accretable yield is
recorded on the accompanying balance sheets.
See Review Report of Independent Registered Public Accounting Firm.
10
PERFORMANCE CAPITAL MANAGEMENT, LLC AND SUBSIDIARY
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
The Company provides a valuation allowance for an acquired loan portfolio when
the present value of expected future cash flows does not exceed the carrying
value of the portfolio.
Over the life of the portfolio, the Company's management continues to review the
carrying values of each loan for impairment. If net present value of expected
future cash flows falls below the carrying value of the related portfolio, the
valuation allowance is adjusted accordingly.
Cash and cash equivalents
- -------------------------
The Company defines cash equivalents as cash, money market investments, and
overnight deposits with original maturities of less than three months. Cash
equivalents are valued at cost, which approximates market. The Company maintains
cash balances, which exceeded federally insured limits by approximately $1.9
million as of March 31, 2006. The Company has not experienced any losses in such
accounts. Management believes it is not exposed to any significant risks on cash
in bank accounts.
Restricted cash consists principally of cash held in a segregated account
pursuant to the Company's credit facility with Varde. The Company and Varde
settle the status of these funds on a monthly basis pursuant to the credit
facility. The proportion of the restricted cash ultimately disbursed by
Matterhorn to Varde and PCM LLC depends upon a variety of factors, including the
portfolios from which the cash is collected, the size of servicing fees on the
portfolios that generated the cash, and the priority of payments due on the
portfolios that generated the cash.
Property and equipment
- ----------------------
Property and equipment are carried at cost and depreciation is computed over the
estimated useful lives of the assets ranging from 3 to 7 years. The Company uses
the straight-line method of depreciation. Property and equipment transferred
under the reorganization plan were transferred at net book value. Depreciation
is computed on the remaining useful life at the time of transfer.
The related cost and accumulated depreciation of assets retired or otherwise
disposed of are removed from the accounts and the resultant gain or loss is
reflected in earnings. Maintenance and repairs are expensed currently while
major betterments are capitalized.
Long-term assets of the Company are reviewed annually as to whether their
carrying value has become impaired. Management considers assets to be impaired
if the carrying value exceeds the future projected cash flows from related
operations. Management also re-evaluates the periods of amortization to
determine whether subsequent events and circumstances warrant revised estimates
of useful lives. As of March 31, 2006, management expects these assets to be
fully recoverable.
Revenue recognition
- -------------------
Revenue is accounted for using the cost recovery method of accounting in
accordance with Practice Bulletin No. 6, "Amortization of Discounts on Certain
Acquired Loans". Under the cost recovery method of accounting, all cash receipts
relating to individual loan portfolios are applied first to recover the cost of
the portfolios, prior to recognizing any revenue. Cash receipts in excess of
cost of purchased loan portfolios are then recognized as net revenue.
Loan portfolio sales occur after the initial portfolio analysis is performed and
the loan portfolio is acquired. Portions of portfolios sold typically do not
meet the Company's targeted collection characteristics. Loan portfolios sold are
valued at the lower of cost or market.
Proceeds from strategic sales of purchased loan portfolios are recorded as
revenue when received.
See Review Report of Independent Registered Public Accounting Firm.
11
PERFORMANCE CAPITAL MANAGEMENT, LLC AND SUBSIDIARY
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Income taxes
- ------------
PCM LLC is treated as a partnership for Federal income tax purposes and does not
incur Federal income taxes. Instead, its earnings and losses are included in the
personal returns of its members.
PCM LLC is also treated as a partnership for state income tax purposes. The
State of California imposes an annual corporation filing fee and an annual
limited liability company fee.
Members' Equity
- ---------------
Members' equity includes voting LLC units held by members and non-voting LLC
units held by one economic interest owner. As of March 31, 2006, PCM LLC had
540,403 voting LLC units (540,204 LLC units as of December 31, 2005) and 23,722
non-voting LLC units (23,722 LLC units as of December 31, 2005). Abandoned
capital represents LLC units that are either voluntarily returned to the Company
by a member or LLC units that are redeemed and cancelled following a procedure
authorized by PCM LLC's plan of reorganization to eliminate the interests of
members the Company has not been able to locate. In the first quarter of 2006,
199 units of previously cancelled units were reinstated due to a beneficiary
heir establishing ownership.
NOTE 4 - FAIR VALUE OF FINANCIAL INSTRUMENTS
The estimated fair value and the methods and assumptions used to estimate the
fair values of the financial instruments of the Company as of March 31, 2006 and
December 31, 2005 are as follows. The carrying amount of cash and cash
equivalents, restricted cash and liabilities approximate their fair values. The
total and retained fair values of purchased loan portfolios were determined
based on both market pricing and discounted expected cash flows. The total fair
value of the Company's portfolios includes fair value attributable to the
residual interests of third parties in collections once all funds (including
funds invested by the Company) invested in a portfolio have been repaid (with
interest) and all servicing fees have been paid. The retained fair value of the
Company's portfolios excludes fair value attributable to these residual
interests. The discount rate is based on an acceptable rate of return adjusted
for the risk inherent in the loan portfolios. The discount rate utilized at
March 31, 2006 and December 31, 2005 was 20%. The estimated total fair value of
loan portfolios was $24.2 million and $28.0 million at March 31, 2006, and
December 31, 2005, respectively, and the estimated retained fair value of loan
portfolios was $23.5 million and $27.5 million at March 31, 2006, and December
31, 2005, respectively.
NOTE 5 - PURCHASED LOAN PORTFOLIOS
The Company acquires portfolios of non-performing credit card loans from federal
and state banks and other sources. These loans are acquired at a substantial
discount from the actual outstanding balance. The aggregate outstanding
contractual loan balances at March 31, 2006 and December 31, 2005 totaled
approximately $720 million and $749 million, respectively.
The Company initially records acquired loans at cost. To the extent that the
cost of a particular loan portfolio exceeds the net present value of estimated
future cash flows expected to be collected, a valuation allowance is recognized
in the amount of such impairment.
See Review Report of Independent Registered Public Accounting Firm.
12
PERFORMANCE CAPITAL MANAGEMENT, LLC AND SUBSIDIARY
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 - PURCHASED LOAN PORTFOLIOS (CONTINUED)
The carrying amount of loans included in the accompanying balance sheets are as
follows:
As of As of
Mar. 31, 2006 Dec. 31, 2005
--------------- ---------------
Unrecovered cost balance,
beginning of period $ 8,505,065 $ 3,003,642
Valuation allowance,
beginning of period (58,341) (12,000)
--------------- ---------------
Net balance, beginning of period 8,446,724 2,991,642
Net portfolio activity (2,503,455) 5,455,082
--------------- ---------------
Net balance, end of period $ 5,943,269 $ 8,446,724
=============== ===============
The activity in the loan portfolios in the accompanying financial statements is
as follows:
For the Quarter For the Quarter
Ended Ended
Mar. 31, 2006 Mar. 31, 2005
----------------- -----------------
Purchased loan portfolios, net $ 344,850 $ 2,450,227
Collections on loan portfolios (3,728,936) (3,188,207)
Sales of loan portfolios (1,532,610) -
Revenue recognized on collections 1,881,514 1,628,076
Revenue recognized on sales 531,727 -
----------------- -----------------
Net portfolio activity $ (2,503,455) $ 890,096
================= =================
The valuation allowance related to the loan portfolios had a balance of $58,341
at March 31, 2006 and December 31, 2005.
NOTE 6 - OTHER RECEIVABLES
Other receivables consist of collections on portfolios received by third party
collection agencies and funds due from a portfolio seller for the return of
certain contractually ineligible accounts improperly included by the seller in a
portfolio purchased by Matterhorn.
NOTE 7 - PROPERTY AND EQUIPMENT
Property and equipment is as follows:
As of As of
Mar. 31, 2006 Dec. 31, 2005
-------------- --------------
Office furniture and equipment $ 287,142 $ 286,822
Computer equipment 557,165 525,427
Leasehold improvements 36,982 36,982
-------------- --------------
Totals 881,289 849,231
Less accumulated depreciation 733,103 708,062
-------------- --------------
Property and equipment, net $ 148,186 $ 141,169
============== ==============
Depreciation expense for the quarters ended March 31, 2006 and 2005 amounted to
$25,041 and $42,833 respectively.
See Review Report of Independent Registered Public Accounting Firm.
13
PERFORMANCE CAPITAL MANAGEMENT, LLC AND SUBSIDIARY
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 8 - NOTES PAYABLE
The Company has entered into an agreement for a credit facility with Varde that
provides for up to $25 million of capital (counting each dollar loaned on a
cumulative basis) over a five-year term ending in July 2009. PCM LLC's
wholly-owned subsidiary Matterhorn owed approximately $4.7 million and $7.3
million at March 31, 2006, and December 31, 2005, respectively, under the
facility in connection with its purchase of certain charged-off loan portfolios.
The total amount borrowed was approximately $10.2 million at March 31, 2006 and
December 31, 2005. Each advance has minimum payment threshold points. Each
advance has a term of two years and bears interest at the rate of 12% per annum.
These obligations are scheduled to be paid in full on dates ranging from April
2007 to December 2007, with the approximate following principal payments due:
Year ending
March 31,
-----------
2007 $945,000
2008 $3,771,000
Once all funds (including funds invested by the Company) invested in a portfolio
financed by Varde have been repaid (with interest) and all servicing fees have
been paid, Varde will begin to receive a residual interest in collections of
that portfolio. Depending on the performance of the portfolio, these residual
interests may never be paid, they may begin being paid a significant time later
than Varde's loan is repaid (i.e., after the funds invested by the Company are
repaid with interest), or, in circumstances where the portfolio performs
extremely well, the loan could be repaid early and Varde could conceivably begin
to receive its residual interest on or before the date that the loan obligation
was originally scheduled to be paid in full. Varde has a first priority security
interest in all the assets of Matterhorn, securing repayment of its loans and
payment of its residual interest. PCM LLC, our parent operating company, has
guarantied certain of Matterhorn's operational obligations under the loan
documents. The amount of remaining available credit under the facility was
approximately $14.8 million at March 31, 2006 and December 31, 2005. The assets
of Matterhorn that provide security for Varde's loan were carried at a cost of
approximately $5.0 million at March 31, 2006.
NOTE 9 - COMMITMENTS AND CONTINGENCIES
Lease Commitments
- -----------------
The Company currently leases office space in Anaheim, California under a
non-cancelable five year operating lease. Under the lease agreement, PCM LLC
must pay a basic monthly rental charge plus a portion of the building's common
area expenses.
Future minimum lease commitments as of March 31, 2006 are as follows:
Year ending
March 31,
-----------
2007 $214,000
Thereafter -
Rental expense for the quarter ended March 31, 2006 and 2005 amounted to
approximately $83,975 and $81,597, respectively. The Company timely exercised
its option to renew the lease on its existing office space, but the contractual
provisions in the lease do not guarantee that a renewal will occur. the
Company's landlord will propose new economic terms to the Company as part of the
option exercise process, which the Company then may accept or reject. In the
meantime, the Company continues to explore other alternatives for office space.
The Company is obligated under a five year equipment lease, expiring in 2009,
for minimum payments of $4,800 per year.
See Review Report of Independent Registered Public Accounting Firm.
14
PERFORMANCE CAPITAL MANAGEMENT, LLC AND SUBSIDIARY
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 10 - EARNINGS PER MEMBER UNIT
Basic and diluted earnings per member unit are calculated based on the weighted
average number of member units issued and outstanding, 564,125 for the quarter
ended March 31, 2006 and 563,926 for the quarter ended March 31, 2005.
NOTE 11 - EMPLOYEE BENEFIT PLANS
The Company has a defined contribution plan covering all eligible full-time
employees of Performance Capital Management (the Plan Sponsor) who are currently
employed by the Company and have completed six months of service from the time
of enrollment. The Plan was established by the Plan Sponsor to provide
retirement income for its employees and is subject to the provisions of the
Employee Retirement Income Security Act of 1974, as amended (ERISA).
The Plan is a contributory plan whereby participants may contribute a percentage
of pre-tax annual compensation as outlined in the Plan agreement and as limited
by Federal statute. Participants may also contribute amounts representing
distributions from other qualified defined benefit or contribution plans. The
Plan Sponsor does not make matching contributions.
NOTE 12 - SUBSEQUENT EVENTS
In two separate transactions closed on April 3 and 4, 2006, Matterhorn borrowed
approximately $1.4 million under the Varde loan facility in connection with the
purchase of certain charged-off loan portfolios. Each of these obligations has a
two-year term expiring in April 2008 and bears interest at a rate of 12% per
annum. The timing of payments of principal and interest depends on the
collection performance of the portfolios Matterhorn purchased using these
borrowed funds. Following these borrowings, the remaining availability under the
credit facility is approximately $13.4 million.
See Review Report of Independent Registered Public Accounting Firm.
15
PERFORMANCE CAPITAL MANAGEMENT, LLC AND SUBSIDIARY
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Except for the historical information presented in this document, the matters
discussed in this Form 10-QSB, and specifically in "Management's Discussion and
Analysis of Financial Condition and Results of Operations," or otherwise
incorporated by reference into this document contain "forward-looking
statements" (as such term is defined in the Private Securities Litigation Reform
Act of 1995). These statements can be identified by the use of forward-looking
terminology such as "believes," "plans," "expects," "may," "will," "intends,"
"should," "plan," or "anticipates" or the negative thereof or other variations
thereon or comparable terminology, or by discussions of strategy that involve
risks and uncertainties. The safe harbor provisions of Section 21E of the
Securities Exchange Act of 1934, as amended, and Section 27A of the Securities
Act of 1933, as amended, apply to forward-looking statements made by Performance
Capital Management, LLC. You should not place undue reliance on forward-looking
statements due to their inherent uncertainty. Forward-looking statements involve
risks and uncertainties. The actual results that we achieve may differ
materially from any forward-looking statements due to such risks and
uncertainties. These forward-looking statements are based on current
expectations, and we assume no obligation to update this information. Readers
are urged to carefully review and consider the various disclosures made by us in
this report on Form 10-QSB and in our other reports filed with the Securities
and Exchange Commission that attempt to advise interested parties of the risks
and factors that may affect our business.
The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with the unaudited financial statements
and accompanying notes and the other financial information appearing elsewhere
in this report and with the financial information contained in our Form 10-KSB
filed with the Securities and Exchange Commission on March 31, 2006.
OVERVIEW
We acquire assets originated by federal and state banking and savings
institutions, loan agencies, and other sources, for the purpose of generating
income and cash flow from collecting or selling those assets. Typically, these
assets consist of charged-off credit card contracts. These assets are typically
purchased and sold as portfolios. We purchase portfolios using our own cash
resources and funds borrowed from a third party.
Before purchasing a portfolio, we conduct due diligence to assess the value of
the portfolio. We try to purchase portfolios at a substantial discount to the
actual amount of money that they will ultimately produce, so that we can recover
the cost we pay for portfolios, repay funds borrowed to purchase portfolios, pay
our collection and operating costs and still have a profit. We believe that
market conditions currently make it difficult, although not impossible, to
purchase portfolios at prices that will permit us to accomplish these
objectives. We record our portfolios at cost based on the purchase price. We
reduce the cost bases of our portfolios on a portfolio-by-portfolio basis based
on collections, sales of some or all of the portfolio and impairment of net
realizable value.
We frequently sell certain portions of portfolios we purchase, in many instances
to retain those accounts that best fit our collection profile and to reduce our
purchase commitment by reselling the others. We then collect those accounts we
retain as a distinct portfolio. We do not generally purchase loan portfolios
solely with a view to their resale, and for this reason we generally do not show
portfolios on our balance sheet as "held for investment". From time to time we
sell some of our portfolios either to capitalize on market conditions, to
dispose of a portfolio that is not performing or to dispose of a portfolio whose
collection life, from our perspective, has run its course. When we engage in
these sales, we continue collecting the portfolio right up until the closing of
the sale.
We earn revenues from collecting our portfolios and from selling our portfolios
or portions of our portfolios. We recognize gross revenue when we collect an
account and when we sell a portfolio or a portion of it. On our statement of
operations we reduce our total revenues by the cost basis recovery of our
portfolios to arrive at net revenue. For collections, we reduce the cost basis
of the portfolio dollar-for-dollar until we have completely recovered the cost
basis of the portfolio. When we sell a portfolio or a portion of it, to the
extent of remaining cost basis for the portfolio, we reduce the cost basis of
the portfolio by a percentage of the original portfolio cost.
16
Our net revenues from portfolio collections may vary from quarter to quarter
because the number and magnitude of portfolios where we are still recovering
costs may vary, and because the return rates of portfolios whose costs we have
already recovered in full may vary. Similarly, our net revenues from portfolio
sales may vary from quarter to quarter depending on the number and magnitude of
portfolios (or portions) we decide to sell and the market values of the sold
portfolios (or portions) relative to their cost bases.
We refer to the discounted present value of the actual amount of money that we
believe a portfolio will ultimately produce as the "fair value" of the
portfolio. If we conduct our business successfully, the aggregate fair value of
our portfolios should be substantially greater than the aggregate cost basis of
our portfolios presented on our balance sheet. We must make assumptions to
determine fair value, the most significant of which are the magnitude and timing
of future collections and the discount rate used to determine present value.
Because of the inherent uncertainty associated with predicting future events,
our determinations of fair value at any particular point in time are only
estimates, and actual fair value could ultimately vary significantly from our
estimate.
In general, we expect increases in the cost basis of our portfolios presented on
our balance sheet to accompany increases in portfolio fair value. The magnitude
and timing of our collections could cause cost basis to decline in some quarters
when fair value actually increases, however, because we "front-load" our cost
basis recovery instead of matching portfolio cost basis recovery to revenue on a
proportionate basis over the life of the portfolio. Our purchasing patterns
could reinforce this divergence. A decrease in the magnitude of new portfolio
acquisitions (i.e., failing to reinvest all of cash collections representing
cost basis recovery) may still result in a fair value increase because new
portfolios generally have a fair value that exceeds their purchase price.
We plan to realize the difference between fair value and cost basis over time as
we collect our portfolios. We generally collect our portfolios over periods of
time ranging from three to seven years, with the bulk of a portfolio's yield
coming in the first three years we collect it. If we succeed in collecting our
portfolios and realize the difference between fair value and cost basis of our
portfolios, we will recover the cost we paid for them, repay the loans used to
purchase them, pay our collection and operating costs, and still have excess
cash.
Our statement of operations generally will report proportionately low net
revenues in periods that have substantial collections of recently purchased
portfolios, due to the "front-loaded" cost basis recovery associated with new
portfolios. As a result, during times of rapid growth in our portfolio purchases
(and probably for several quarters thereafter), our statement of operations will
likely show a net loss. As purchases slow and more collections come from older
portfolios whose cost bases have been completely recovered, our statement of
operations will begin to report net income, assuming our portfolios perform over
time as anticipated and we collect them in an efficient manner. For the
foreseeable future, we intend to continue seeking new large dollar-volume
portfolio purchases using our loan facility with Varde Investment Partners, L.P.
("Varde").
Our operating costs and expenses consist principally of salaries and benefits
and general and administrative expenses. Fluctuations in our salaries and
benefits correspond roughly to fluctuations in our headcount. Our general and
administrative expenses include non-salaried collection costs, telephone, rent
and professional expenses. Fluctuations in telephone and collection costs
generally correspond to the volume of accounts we are attempting to collect.
Professional expenses tend to vary based on specific issues we must resolve.
BASIS OF PRESENTATION
We present our financial statements based on our February 4, 2002, emergence
from bankruptcy being treated as the inception of our business. In our emergence
from bankruptcy, we succeeded to the assets and liabilities of six entities that
were in bankruptcy. The equity owners of these entities approved a
reorganization plan under which the owners of these six entities agreed to
receive ownership interests in Performance Capital Management, LLC, in exchange
for their ownership interests in the predecessor entities. Our consolidated
financial statements include the accounts of our parent operating company,
Performance Capital Management, LLC, and its wholly-owned special purpose
subsidiary Matterhorn Financial Services LLC, a California limited liability
company ("Matterhorn"). All significant intercompany balances and transactions
have been eliminated.
17
CRITICAL ACCOUNTING ESTIMATES
We present investments in portfolios on our balance sheet at the lower of cost,
market, or estimated net realizable value. As discussed above, we reduce the
cost basis of a portfolio on a proportionate basis when we sell a portion of the
portfolio, and we treat amounts collected on a portfolio as a reduction to the
carrying basis of the portfolio on an individual portfolio basis. When we
present financial statements we assess the estimated net realizable value of our
portfolios on a portfolio-by-portfolio basis, and we reduce the value of any
portfolio that has suffered impairment because its cost basis exceeds its
estimated net realizable value. Estimated net realizable value represents
management's estimates, based upon present plans and intentions, of the
discounted present value of future collections. We must make assumptions to
determine estimated net realizable value, the most significant of which are the
magnitude and timing of future collections and the discount rate used to
determine present value. Once we write down a particular portfolio, we do not
increase it in subsequent periods if our plans and intentions or our assumptions
change.
We present the fair value of our portfolios only in the notes to our financial
statements, not in the basic financial statements themselves. In order to
understand our financial statements the reader must understand the concepts
involved in estimation of the fair value of our portfolios, as discussed in the
section above entitled "Overview". Because of the inherent uncertainty
associated with predicting future events, our determinations of fair value at
any particular point in time are only estimates, and actual fair value could
ultimately vary significantly from our estimate.
When we collect an account in a portfolio, we reduce the cost basis of the
portfolio dollar-for-dollar until we have completely recovered the cost basis of
the portfolio. We believe this method of accounting for the amortization of the
purchase price of our portfolios is conservative and minimizes the effect of
estimation on our results of operations. This policy has the effect of
"front-loading" expenses, however, and may result in a portfolio initially
showing no net revenue for a period of time and then showing only net revenue
once we have recovered its entire cost basis. We believe a policy grounded in
conservatism is preferable to a policy of attempting to match portfolio cost
basis to revenue on a proportionate basis over the life of the portfolio, due to
the distressed nature of the portfolio assets and the lack of assurance that
projected collections will actually occur.
When we sell a portfolio or a portion of it, to the extent of remaining cost
basis for the portfolio, we reduce the cost basis of the portfolio by a
percentage of the original portfolio cost. Our policy does not take into account
whether the portion of the portfolio we are selling may be more or less valuable
than the remaining accounts that comprise the portfolio. We believe our policy,
which is grounded in this objective measure for cost basis recovery, is
preferable to a policy that would attempt to estimate whether a portion of a
portfolio being sold is more or less valuable than the remaining accounts that
comprise the portfolio, because our policy minimizes the effect of estimation on
our results of operations.
As discussed in greater detail below, our credit facility with Varde provides
for up to $25 million of capital (counting each dollar loaned on a cumulative
basis) over a five-year term ending in July 2009. The facility provides for
Varde to receive a residual interest in portfolio collections after all funds
invested in the portfolio have been repaid (with interest) and all servicing
fees have been paid. We do not record a liability for contingent future payments
of residual interests due to the distressed nature of the portfolio assets and
the lack of assurance that collections sufficient to result in a liability will
actually occur. When such payments actually occur, we reflect them in our
statement of operations as other financing costs.
For ease of presentation in the following discussions of "Operating Results" and
"Liquidity and Capital Resources", we round amounts less than one million
dollars to the nearest thousand dollars and amounts greater than one million
dollars to the nearest hundred thousand dollars.
18
OPERATING RESULTS
COMPARISON OF RESULTS FOR THE QUARTERS ENDED MARCH 31, 2006 AND 2005
The following discussion compares our results for the quarter ended March 31,
2006, to the quarter ended March 31, 2005. We had net income of $264,000 for the
quarter ended March 31, 2006, as compared to a net loss of $363,000 for the
quarter ended March 31, 2005.
Revenue
- -------
Our net revenues increased to $2.4 million for the quarter ended March 31, 2006,
from $1.6 million for the quarter ended March 31, 2005. The following table
presents a comparison of the components of our revenues for the quarter ended
March 31, 2006, to the quarter ended March 31, 2005, as well as presenting net
revenue as a percentage of the corresponding total revenue (approximate amounts
due to rounding):
Total Collections Sales
------------------- ------------------- ----------------
For the Quarter For the Quarter For the Quarter
Ended March 31 Ended March 31 Ended March 31
2006 2005 2006 2005 2006 2005
------- ---------- ------- ---------- ------- -------
($ in millions) ($ in millions) ($ in millions)
Total revenues $ 5.2 $ 3.2 $ 3.7 $ 3.2 $ 1.5 $ ---
Less basis recovery (2.8) (1.6) (1.8) (1.6) (1.0) ---
------- ---------- ------- ---------- ------- -------
Net revenues $ 2.4 $ 1.6 $ 1.9 $ 1.6 $ 0.5 $ ---
======= ========== ======= ========== ======= =======
Net revenue percentage 45.9% 51.1% 50.5% 51.1% 34.7% N/A
Portfolio collections provided 70.9% of our total revenues in the quarter ended
March 31, 2006 and all of our total revenues in the quarter ended March 31,
2005. Our total revenues from portfolio collections increased substantially due
to collections from recently purchased portfolios and increased efficiency in
collection procedures for both recently purchased and older portfolios. Our net
revenues from portfolio collections increased by $253,000, but the percentage of
net revenues to total revenues stayed about the same. These results reflect the
fact that recently purchased portfolios (which provide no net revenues because
of front-loaded cost basis recovery) continue to provide a substantial portion
of our increased total collection revenues. During 2005, we acquired $11.5
million of new portfolios (net of returns; $11.0 million after adjusting for a
January 2006 sale of a $461,000 portion of a portfolio purchased in December
2005). In the first quarter of 2006 we acquired $345,000 of new portfolios (net
of returns), and in April 2006, we acquired another $1.6 million of portfolios.
We have seen our total revenue from collections increase as we begin to exploit
the large purchases we made in 2005 and expect to continue making in 2006. We
expect to continue to have strong total collection revenue as we collect these
recent portfolio purchases. The cost basis recovery associated with collecting
these 2005 portfolios, combined with the portfolios that we have already
acquired in 2006 and additional portfolios we plan to acquire in 2006, could
continue to offset the increase in net revenue percentage we would otherwise
expect our 2003 and 2004 portfolios (whose cost bases we have completely
recovered) to generate and actually result in a further decline in our net
revenue percentage.
Both our total and net revenues from portfolio sales showed increases. As part
of our program to emphasize efforts to continue to collect and realize a
reasonable return on our portfolios, we identified one larger portfolio that was
not performing to our expectations. We sold this portfolio for $1.1 million with
Varde's consent in the first quarter of 2006 on terms we considered acceptable.
We also sold a $462,000 portion of a portfolio purchased in December 2005. No
similar sales were made in the first quarter of 2005. We may engage in further
sales if we believe market conditions are acceptable. We continue collection
efforts for certain accounts in these portfolios right up until the point of
sale. We also anticipate continuing to sell portions of newly acquired
portfolios from time to time, but we do not expect to generate substantial net
revenues from these sales.
If we exclude the effect of portfolio sales for the quarter ended March 31,
2006, our net income for the quarter decreased to a net loss of $267,000 as
compared to a net loss of $363,000 for the quarter ended March 31, 2005. The
quarter ended March 31, 2005 did not have portfolio sales. As long as we succeed
at using the Varde facility to increase portfolio purchases on a year-to-year
basis, we do not expect our collection activity to show net income, due to
19
front-loaded cost basis recovery. If our purchasing patterns slow, we believe
that our collection activity will begin to show net income. Our overall net
income of $264,000 in the quarter ended March 31, 2006 is essentially due to the
net revenues we derived from portfolio sales.
Operating Expenses
- ------------------
Our total operating costs and expenses remained at $1.9 million for each of the
quarters ended March 31, 2006 and 2005. Our ratio of operating costs and
expenses to total revenues from collections (i.e., excluding the effect of
portfolio sales), a measure of collection efficiency, decreased to 51.7% for the
quarter ended March 31, 2006, from 60.3% for the quarter ended March 31, 2005.
This efficiency improvement results from the ongoing implementation of our
three-part strategy to improve collection performance: (1) increasing total
collection revenues by capitalizing on the increased volume of accounts we have
available to collect; (2) using our existing infrastructure to collect a greater
dollar volume of accounts; and (3) continuing to reduce variable costs required
to collect each dollar of revenue. We believe that our agreement with Varde,
discussed in greater detail below, has played a significant role in enabling us
to increase the volume of accounts we have available to collect. The increased
revenues that result from collecting a greater volume of accounts have outpaced
increased variable and other collection costs. We plan to continue following our
strategy of increasing total revenues (while holding infrastructure costs down)
and reducing variable costs required to collect each dollar of revenue, but we
believe we may be nearing the point where it may not be possible to achieve
further material decreases in the ratio of operating costs and expenses to total
revenues from collections. We intend to continue monitoring the magnitude of the
change in the margin by which our total collection revenues exceed our operating
costs and expenses relative to the principal and interest we pay to Varde under
the credit facility to ensure that the Varde facility provides additional
liquidity to us and does not result in loan payments that will deplete our cash
balances. In order to maintain the working capital necessary to run our
operations, we anticipate maintaining a careful balance between portfolios we
purchase using our own cash (where collection revenues are immediately available
to us in full) and portfolios we purchase using the Varde credit facility (where
we must immediately apply a substantial portion of collections to debt service).
Our general and administration expenses decreased by $28,000 to $733,000 for the
quarter ended March 31, 2006, from $761,000 for the quarter ended March 31,
2005. Our salaries and benefits expenses remained relatively stable at $1.2
million for the quarter ended March 31, 2006, as compared to $1.1 million for
the quarter ended March 31, 2005. Our headcount has remained relatively stable,
although we still experience significant employee turnover among our collectors.
Our operating expenses may continue to increase in 2006 as we increase the
volume of accounts we collect, but we expect increases in total revenues to
continue to outpace any material increases in costs associated with our
collection efforts. Our ability to sustain revenue increases that outpace cost
increases depends on our ability to continue to identify and make large
dollar-volume purchases of portfolios at prices we believe are reasonable.
LIQUIDITY AND CAPITAL RESOURCES
Our cash and cash equivalents decreased $67,000 in the first quarter of 2006 to
a balance of $2.1 million at March 31, 2006. During the quarter ended March 31,
2006, our portfolio collections and sales generated $5.3 million of cash, and we
used $2.2 million for operating and other activities, $345,000 to purchase new
portfolios (net of returns), $2.6 million to repay loans and $168,000 for
distributions to unit holders.
The large cost basis recovery associated with the recent rapid growth in our
portfolios has made it difficult to generate the profit called for in our
business plan: to recover the cost we pay for our portfolios, repay funds
borrowed to purchase portfolios, pay our collecting and operating costs and
still have a profit. Excluding the results from portfolio sales in the quarter
ended March 31, 2006, our cost basis recovery of $1.8 million plus our
operating, interest and other expenses of $2.1 million slightly exceeded our
total revenues from collections of $3.7 million. We generated sufficient cash to
repay the portion of borrowed funds that came due in the first quarter of 2006.
We believe these results reflect the steady progress we have made to focus on
collecting the right portfolios in an efficient manner. We believe our future
results will continue to reflect this progress, although the "front-loading" of
cost basis recovery from our recent large portfolio purchases could continue to
cause our statement of operations to show a net loss.
During 2005 we believe we continued to improve the balance between our new and
old portfolios by purchasing the largest dollar amount of portfolios in one year
since inception ($11.5 million in 2005; $11.0 million after adjusting for the
January 2006 sale described above). We may not match that level of activity in
2006, but we plan to continue
20
adding new portfolios if we can purchase them at reasonable prices. Including
the purchases we made in April, we have added $2.0 million of portfolios thus
far in 2006. Because of the improvement in the volume of portfolios available
for collection, we expect to add collection personnel to capitalize on our
infrastructure capacity, with increased total revenues from collections
outpacing increased costs associated with added headcount. Whether we continue
to acquire portfolios at the same pace as in 2005 will continue to depend on our
assessment of market conditions, as well as the amount of liquid cash and other
financial resources available to us.
We believe that our procedures to ensure that our collectors continue to focus
collection efforts on older portfolios that still have returns to yield, rather
than focusing just on the most recently acquired portfolios, continue to show
results. We have used our dialer to ensure that our collectors continue to focus
on portfolios other than those we have most recently acquired. By monitoring the
results of calls originated through our dialer, we identify portfolios that
require more cost to collect than others. As a result of these procedures, we
identified a larger portfolio that was not performing as well as we wanted, and
we sold it during the first quarter of 2006. We believe this process of
constantly evaluating portfolio returns against costs of collection should
continue to improve the balance between our new and old portfolios. Current
plans for 2006 do not call for the sale of a large number of older portfolios,
but we may engage in further sales if we believe market conditions are
acceptable.
Our portfolios provide our principal long-term source of liquidity. Over time,
we expect to convert our portfolios to cash in an amount that equals or exceeds
the cost basis of our portfolios. In addition, some portfolios whose cost bases
we have completely recovered will continue to return collections to us. The
total fair value of our portfolios includes fair value attributable to the
residual interests of third parties in collections once all funds (including
funds invested by us) invested in a portfolio have been repaid (with interest)
and all servicing fees have been paid. The retained fair value of our portfolios
excludes fair value attributable to these residual interests. Our estimate of
the total fair value of our portfolios at March 31, 2006, decreased $3.8 million
to $24.2 million from $28.0 million at December 31, 2005. At the same time, the
cost basis of our portfolios decreased to $5.9 million at March 31, 2006, from
$8.4 million at December 31, 2005. Our estimate of the retained fair value of
our portfolios at March 31, 2006, decreased $4.0 million to $23.5 million from
$27.5 million at December 31, 2005.
Our estimates of fair value and our portfolio cost basis decreased due to
several factors: (1) after acquiring $11.5 million of portfolios in 2005, we
acquired only $345,000 of new portfolios during the first quarter of 2006; (2)
we had total collections of $3.7 million during the first quarter (with a
related cost basis recovery of $1.8 million); and (3) we sold portfolios in the
amount of $1.5 million (with a related cost basis recovery of $1.0 million).
Whether the fair value and cost basis of our portfolios will resume the growth
established in 2005 will depend on our ability to find portfolios at a
reasonable price in a very competitive market. If we can find reasonably priced
portfolios, we believe our portfolio fair value and cost basis will increase in
the near term because we can use the Varde credit facility as well as reinvest
some cash proceeds from collections to purchase new portfolios. Long-term growth
in portfolio fair value and cost basis will depend on whether market conditions
continue to permit us to purchase portfolios at reasonable prices and on our
financial resources.
We used a discount rate of 20% to determine the fair values of our portfolios at
March 31, 2006 and December 31, 2005. The following table sets forth alternative
estimates of total fair value, retained fair value, and the portion of fair
value attributable to residual interests of third parties in collections, if we
assessed collection risk as higher (using a discount rate of 25%) or lower
(using a discount rate of 15%).
Total Retained Fair Value of
Fair Value Fair Value Residual Interests
------------------ ------------------ ------------------
Mar 31 Dec 31 Mar 31 Dec 31 Mar 31 Dec 31
2006 2005 2006 2005 2006 2005
-------- -------- -------- -------- -------- --------
($ in millions) ($ in millions) ($ in millions)
Higher collection risk (25% discount rate) $ 22.5 $ 26.2 $ 21.8 $ 25.7 $ 0.7 $ 0.5
Assumed collection risk (20% discount rate) $ 24.2 $ 28.0 $ 23.5 $ 27.5 $ 0.7 $ 0.5
Lower collection risk (15% discount rate) $ 26.2 $ 30.3 $ 25.3 $ 29.7 $ 0.9 $ 0.6
21
Our estimates of fair values also would change if we revised our projections of
the magnitude and timing of future collections. Because of the inherent
uncertainty associated with predicting future events, our determinations of fair
value at any particular point in time are only estimates, and actual fair value
could ultimately vary significantly from our estimate.
We do not present the portion of fair value attributable to residual interests
of third parties in collections as a liability in our financial statements,
although it does represent a contingent obligation to make payments to a third
party. Because we will receive a servicing fee and our share of residual
collections, we believe collections of the specified portfolios will generate
funds sufficient to pay these residual interests to third parties as they come
due and cover our operating costs, with the potential for some profit on our
part. If our collection efficiency declines significantly, however, we might
have to use some of our own capital to cover operating costs.
In the near term, we plan to reinvest some of our cash collections representing
cost basis recovery to acquire additional portfolios and use the Varde facility
to acquire additional portfolios to continue growing the fair value of our
portfolios on a quarter to quarter basis. Ultimately we plan to reinvest all of
the cash representing cost basis recovery, plus a portion of excess cash, to
acquire additional portfolios.
Our Board of Directors has described this strategy as having two parts:
- Provide an annuity without impairing the value of the business; and
- Grow the business to increase the annuity.
Due to factors such as the availability of new portfolios, market pricing
conditions for new portfolios, the timing of loan repayments and residual
interest payments to Varde, and the timing of distributions to our members, we
may not achieve increases in fair value each quarter.
In the near term we plan to use some of our cash collections representing cost
basis recovery to make distributions to our members and interest holders.
Ultimately we plan to generate cash in excess of our collection and operating
costs and our cost basis recovery and to use some of the excess cash to make
distributions to our members and interest holders. Beginning in April 2003, we
began making quarterly distributions. During 2005, we made distributions
totaling $658,000. We made distributions of $165,000 in each of January 2006 and
April 2006 relating to quarters ended December 31, 2005 and March 31, 2006,
respectively.
Our agreement with Varde provides us with a source of capital to purchase new
portfolios. The agreement provides up to $25 million of capital (counting each
dollar loaned on a cumulative basis) over a five-year term. We will never have
outstanding indebtedness approaching the full $25 million at any one time, due
to the cumulative nature of the facility. At March 31, 2006, Matterhorn owed
$4.7 million under the facility in connection with purchases of certain
charged-off loan portfolios. Under the credit facility, Varde has a first
priority security interest in Matterhorn's assets. The assets of Matterhorn that
provide security for Varde's loan were carried at a cost of $5.0 million at
March 31, 2006. The loan advances have minimum payment threshold points with
terms of two years and bear interest at the rate of 12% per annum. These
obligations are scheduled to be repaid in full on dates ranging from April 2007
to December 2007. Once all funds (including those invested by us) invested in a
portfolio financed by Varde have been repaid (with interest) and all servicing
fees have been paid, Varde will begin to receive a residual interest in
collections of that portfolio. Depending on the performance of the portfolio,
these residual interests may never be paid, they may begin being paid a
significant time later than Varde's loan is repaid (i.e., after the funds
invested by us are repaid with interest), or, in circumstances where the
portfolio performs extremely well, the loan could be repaid early and Varde
could conceivably begin to receive its residual interest on or before the date
that the loan obligation was originally scheduled to be paid in full.
The amount of remaining available credit under the facility at March 31, 2006
was $14.8 million. Matterhorn has borrowed a total of $10.2 million, with $4.7
million outstanding at March 31, 2006. In two separate transactions closed on
April 3 and 4, 2006, Matterhorn borrowed approximately $1.4 million under the
Varde loan facility in connection with our purchase of certain charged-off loan
portfolios. Each of these obligations has a two-year term expiring in April 2008
and bears interest at a rate of 12% per annum. The timing of payments of
principal and interest depends on the collection performance of the portfolios
Matterhorn purchased using these borrowed funds. Following these borrowings, the
remaining availability under the credit facility is approximately $13.4 million.
22
There can be no assurance that Varde will advance any new money under the
facility, because in each instance Varde must approve of the portfolio(s) we
propose to acquire and the terms of the acquisition. We do not have any plans to
raise equity capital. Based on our cash position and current financial
resources, and assuming our operating results continue to increase at projected
levels, we believe we have adequate capital resources to continue our business
as presently conducted for the foreseeable future. We plan to continue to use
the Varde credit facility to maximize the return on our infrastructure and to
continue to reduce variable costs required to collect each dollar of revenue. We
will continue to consider other alternatives to increase the volume of accounts
we service other than through new portfolio acquisitions using only our cash
resources, however, if the economic returns to us seem reasonable.
We do not have any contractual commitments to make capital expenditures, and we
have not budgeted any capital expenditures for the coming year. We may from time
to time acquire capital assets on an as needed basis. Our most significant
capital assets are our dialer and our telephone switch, which we do not
anticipate having to replace within the next year.
We timely exercised our option to renew the lease on our existing office space,
but the contractual provisions in our lease do not guarantee that a renewal will
occur. Our landlord will propose new economic terms to us as part of the option
exercise process, which we then may accept or reject. In the meantime, we
continue to explore other alternatives for office space.
ITEM 3. CONTROLS AND PROCEDURES
In accordance with the Exchange Act, we carried out an evaluation, under the
supervision and with the participation of management, including our Chief
Operations Officer and our Accounting Manager, of the effectiveness of our
disclosure controls and procedures as of the end of the period covered by this
report. In designing and evaluating disclosure controls and procedures,
management recognized that any controls and procedures, no matter how well
designed and operated, can provide only reasonable assurance of achieving the
desired control objectives. Further, the design of a control system must reflect
the fact that there are resource constraints. Because of the inherent
limitations in all control systems, no evaluation of controls can provide
absolute assurance that all control issues and instances of fraud, if any, may
be detected. Based on this evaluation, our Chief Operations Officer and our
Accounting Manager concluded that our disclosure controls and procedures were
effective as of March 31, 2006, to provide reasonable assurance that information
required to be disclosed in our reports filed or submitted under the Exchange
Act is recorded, processed, summarized and reported within the time periods
specified in the Securities and Exchange Commission's rules and forms. As noted
below, however, we previously identified a weakness in our disclosure controls
and procedures that existed during the period ended September 30, 2004.
During the process of evaluating and testing the effectiveness of our disclosure
controls and procedures for the period ended September 30, 2004, management
identified a potential deficiency involving the Company's failure to timely
disclose an event that was reportable under new Form 8-K Item 2.03. Disclosure
of this event was included in our Form 10-QSB for the quarter ended September
30, 2004, under Part II, Item 5. Since identifying this potential deficiency,
management monitored this potential deficiency to determine whether any further
mitigating controls are necessary. On December 30, 2005, we had a closing under
the Varde credit facility, which we disclosed in a Form 8-K under Item 2.03
dated December 30, 2005 and filed on February 1, 2006. The Form 8-K was filed 28
days late. We closed this transaction on a tight time line to accommodate the
seller's desire to consummate the transaction in 2005, and we then rebalanced
this purchase in January 2006, with Varde's consent, by transferring
approximately $750,000 of the portfolio to Performance Capital Management and by
selling approximately $461,000 of the portfolio to a third party. During the
several weeks over which we rebalanced this purchase, we overlooked our
obligation to file the required Form 8-K. We intend to formalize a checklist
process to be used in connection with future Varde closings to better control
all aspects of such transactions, including monitoring the reporting of closings
on Form 8-K on a timely basis.
Two closings under the Varde credit facility occurred on April 3 and April 4,
2006, and we timely filed a current report on Form 8-K under Item 2.03 dated
April 3, 2006 and filed on April 5, 2006.
There has been no change in our internal controls over financial reporting that
occurred during the first quarter of 2006 that has materially affected, or is
reasonably likely to materially affect, our internal controls over financial
reporting.
23
PART II - OTHER INFORMATION
ITEM 2. CHANGES IN SECURITIES AND SMALL BUSINESS ISSUER PURCHASES OF EQUITY
SECURITIES
We did not purchase any LLC Units from our members during the quarter ended
March 31, 2006. However, we completed a procedure at the end of the fourth
quarter 2004 authorized by our plan of reorganization to cancel the interests of
members we have not been able to locate. In January 2005, a total of 65 LLC
Units of the previously cancelled LLC Units were reinstated. In January 2006,
199 of the previously cancelled LLC Units were reinstated due to an heir
establishing ownership.
ITEM 6. EXHIBITS
(a) EXHIBITS
EXHIBIT
NUMBER DESCRIPTION
- ------- --------------------------------------------------------------------------------------------------
2.1 Joint Chapter 11 Plan of Reorganization Proposed by Chapter 11 Trustee and the Official Committee
of Equity Security Holders effective February 4, 2002 (1)
2.2 First Amended Disclosure Statement Describing Joint Chapter 11 Plan Proposed by Chapter 11
Trustee and the Official Committee of Equity Security Holders approved on October 12, 2001 (1)
3.1 Performance Capital Management, LLC Articles of Organization (1)
3.2 Operating Agreement for Performance Capital Management, LLC (1)
3.3 First Amendment to Operating Agreement for Performance Capital Management, LLC (1)
3.4 Second Amendment to Operating Agreement for Performance Capital Management, LLC (2)
4.1 Specimen Performance Capital Management, LLC Unit Certificate (1)
4.2 Specimen Performance Capital Management, LLC Economic Interest Unit Certificate (1)
4.3 Provisions in the Operating Agreement for Performance Capital Management, LLC pertaining to the
rights of LLC Unit holders (see Exhibits 3.2 and 3.3) (1)
10.1 Indemnification Agreement dated August 8, 2005 between Performance Capital Management, LLC
and Edward Rucker
31.1 Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)
31.2 Certification of Principal Financial Officer Pursuant to Rule 13a-14(a)
32.1 Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C.
Sec. 1350 *
* The certifications filed under Exhibit 32.1 are not deemed "filed" for
purposes of Section 18 of the Securities Exchange Act of 1934 and are not to be
incorporated by reference into any filing of Performance Capital Management, LLC
under the Securities Exchange Act of 1933, as amended, or the Securities
Exchange Act of 1934, as amended, whether made before or after the date hereof
irrespective of any general incorporation by reference language contained
24
in any such filing, except to the extent that Performance Capital Management,
LLC specifically incorporates it by reference.
(1) Filed on April 2, 2003 as an exhibit to our report on Form 8-K dated
February 4, 2002 and incorporated herein by reference.
(2) Filed on November 14, 2003 as an exhibit to our report on Form 10-QSB for
the period ended September 30, 2003 and incorporated herein by reference.
25
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
PERFORMANCE CAPITAL MANAGEMENT, LLC
May 12, 2006 By: /s/ David J. Caldwell
- --------------------- ---------------------------------------
(Date) Name: David J. Caldwell
Its: Chief Operations Officer
26
EXHIBIT INDEX
EXHIBIT
NUMBER DESCRIPTION
- ------- --------------------------------------------------------------------------------------------------
2.1 Joint Chapter 11 Plan of Reorganization Proposed by Chapter 11 Trustee and the Official Committee
of Equity Security Holders effective February 4, 2002 (1)
2.2 First Amended Disclosure Statement Describing Joint Chapter 11 Plan Proposed by Chapter 11
Trustee and the Official Committee of Equity Security Holders approved on October 12, 2001 (1)
3.1 Performance Capital Management, LLC Articles of Organization (1)
3.2 Operating Agreement for Performance Capital Management, LLC (1)
3.3 First Amendment to Operating Agreement for Performance Capital Management, LLC (1)
3.4 Second Amendment to Operating Agreement for Performance Capital Management, LLC (2)
4.1 Specimen Performance Capital Management, LLC Unit Certificate (1)
4.2 Specimen Performance Capital Management, LLC Economic Interest Unit Certificate (1)
4.3 Provisions in the Operating Agreement for Performance Capital Management, LLC pertaining to the
rights of LLC Unit holders (see Exhibits 3.2 and 3.3) (1)
10.1 Indemnification Agreement dated August 8, 2005 between Performance Capital Management, LLC
and Edward Rucker
31.1 Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)
31.2 Certification of Principal Financial Officer Pursuant to Rule 13a-14(a)
32.1 Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C.
Sec. 1350 *
* The certifications filed under Exhibit 32.1 are not deemed "filed" for
purposes of Section 18 of the Securities Exchange Act of 1934 and are not to be
incorporated by reference into any filing of Performance Capital Management, LLC
under the Securities Exchange Act of 1933, as amended, or the Securities
Exchange Act of 1934, as amended, whether made before or after the date hereof
irrespective of any general incorporation by reference language contained in any
such filing, except to the extent that Performance Capital Management, LLC
specifically incorporates it by reference.
(1) Filed on April 2, 2003 as an exhibit to our report on Form 8-K dated
February 4, 2002 and incorporated herein by reference.
(2) Filed on November 14, 2003 as an exhibit to our report on Form 10-QSB for
the period ended September 30, 2003 and incorporated herein by reference.